AI assistant
TST Group — Investor Presentation 2021
Oct 21, 2021
52395_rns_2021-10-21_20bf5aa2-5b5f-4605-9694-7231199aeebf.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [720 x 136] intentionally omitted <==
==> picture [720 x 136] intentionally omitted <==
冠星-KY(4439) 2021年10月
1
免責聲明
==> picture [171 x 37] intentionally omitted <==
-
本簡報及同時發佈之相關訊息內容,取自於公司內部及外部資料,其 中包含營運成果、財務狀況與業務發展等內容。
-
本公司並未發佈財務預測,有關本簡報所做之本公司財務、業務及 Q&A說明,若涉及本公司對未來公司經營與產業上發展之見解,可能 存在與未來實際有差異。此差異其造成之原因可能包含市場需求變 化、價格波動、競爭行為、國際經濟變化、匯率波動等其他各種本公 司不能掌控之風險因素。
-
本簡報中對於未來展望,為公司迄今對未來之見解。若有任何改變或 調整,本公司不負責隨時更新或提醒。
2
目錄
1.公司簡介 2.主要產品 3.競爭優勢 4.經營實績 5.Q&A
==> picture [174 x 39] intentionally omitted <==
==> picture [386 x 156] intentionally omitted <==
3
公司簡介-基本資料
-
成立日期:1995年
-
資本額:新臺幣3億1,500萬元
-
經營團隊:董事⾧林錦茂
-
總經理林經偉 營運⾧洪享民
-
主要產品:運動休閒之棉混紡針織布
-
營運地點:香港、中國、柬埔寨、
-
越南
==> picture [171 x 37] intentionally omitted <==
==> picture [183 x 209] intentionally omitted <==
==> picture [293 x 194] intentionally omitted <==
- 員工人數:約1100人
4
- 公司簡介 集團分布
==> picture [171 x 37] intentionally omitted <==
==> picture [602 x 443] intentionally omitted <==
----- Start of picture text -----
台巨紡織(上海)有限公司
主要營業項目:紡織品內銷
廣州市良威針紡織品有限公司 冠星集團台灣辦事處
主要營業項目:紡織品出口贸易
冠星紡織有限公司
主要營業項目: 紡織品外銷
Top Sports Textile Ltd.
主要營業項目: 紡織品生產 Top Star Textile Vietnam Company
Limited
主要營業項目: 紡織品生產
----- End of picture text -----
5
主要產品
==> picture [171 x 37] intentionally omitted <==
高品質的純棉以及半純棉運動休閒布料
==> picture [590 x 277] intentionally omitted <==
==> picture [155 x 126] intentionally omitted <==
==> picture [148 x 126] intentionally omitted <==
==> picture [141 x 126] intentionally omitted <==
==> picture [145 x 132] intentionally omitted <==
6
- 主要產品 冠星合作夥伴
==> picture [171 x 37] intentionally omitted <==
==> picture [95 x 65] intentionally omitted <==
==> picture [162 x 69] intentionally omitted <==
==> picture [112 x 56] intentionally omitted <==
==> picture [108 x 69] intentionally omitted <==
==> picture [109 x 65] intentionally omitted <==
==> picture [130 x 75] intentionally omitted <==
==> picture [119 x 59] intentionally omitted <==
==> picture [135 x 51] intentionally omitted <==
==> picture [131 x 41] intentionally omitted <==
==> picture [87 x 81] intentionally omitted <==
==> picture [91 x 78] intentionally omitted <==
==> picture [107 x 70] intentionally omitted <==
==> picture [49 x 61] intentionally omitted <==
==> picture [114 x 45] intentionally omitted <==
==> picture [153 x 46] intentionally omitted <==
==> picture [155 x 38] intentionally omitted <==
==> picture [94 x 63] intentionally omitted <==
==> picture [69 x 69] intentionally omitted <==
==> picture [92 x 69] intentionally omitted <==
==> picture [114 x 50] intentionally omitted <==
==> picture [118 x 39] intentionally omitted <==
==> picture [149 x 27] intentionally omitted <==
==> picture [84 x 56] intentionally omitted <==
==> picture [154 x 47] intentionally omitted <==
==> picture [106 x 52] intentionally omitted <==
==> picture [105 x 52] intentionally omitted <==
==> picture [83 x 73] intentionally omitted <==
==> picture [137 x 63] intentionally omitted <==
7
競爭優勢
==> picture [49 x 51] intentionally omitted <==
傑出的訂單及 生產管理能力
佈局東南亞 貼近下游供應鏈
==> picture [51 x 51] intentionally omitted <==
優異的品質控制
品牌直接對接 的營銷模式
==> picture [171 x 37] intentionally omitted <==
-
靈活配單能力:生產兩大據點,大陸認證⾧期 合作夥伴及柬埔寨自有工廠,提供生產彈性、 交貨迅速及產品多樣化等優勢
-
柬埔寨唯㇐最具規模針織布料供應廠
-
品牌授予自檢認證
==> picture [102 x 175] intentionally omitted <==
==> picture [159 x 150] intentionally omitted <==
==> picture [161 x 149] intentionally omitted <==
直接與品牌接單及談價格
8
公司價值
==> picture [171 x 37] intentionally omitted <==
-
具品牌價值國際級客戶:adidas, NIKE , PUMA, GAP ,李寧等國際知名 品牌,擁有產業㇐定地位
-
穩健成⾧的業務:過去每年(2017年至2020年)冠星獲利能力穩健,該 期間每年獲利皆為㇐個股本
-
穩定股利發放率:冠星承諾將獲利回饋給股東,今年發放率約快五成
==> picture [318 x 48] intentionally omitted <==
==> picture [318 x 48] intentionally omitted <==
==> picture [318 x 48] intentionally omitted <==
==> picture [318 x 49] intentionally omitted <==
==> picture [318 x 24] intentionally omitted <==
==> picture [318 x 48] intentionally omitted <==
==> picture [318 x 48] intentionally omitted <==
==> picture [318 x 48] intentionally omitted <==
==> picture [318 x 49] intentionally omitted <==
==> picture [318 x 24] intentionally omitted <==
9
- 經營實績 各年每月自結營收
==> picture [171 x 37] intentionally omitted <==
==> picture [647 x 341] intentionally omitted <==
----- Start of picture text -----
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
-
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
2021營業收入 2020營業收入 2019營業收入
----- End of picture text -----
10
經營實績-近兩年各季營收趨勢
==> picture [171 x 37] intentionally omitted <==
==> picture [637 x 408] intentionally omitted <==
----- Start of picture text -----
單位:新台幣仟元
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
- 2019 2020 2021
第㇐季 1,710,465 1,424,316 1,505,177
第二季 2,009,559 1,064,440 1,813,118
第三季 2,088,174 1,639,350 2,268,257
-
第四季 1,550,240 1,261,088
總計 7,358,438 5,389,194 5,586,552
----- End of picture text -----
註:2021年第三季為自結數
11
- 經營實績 客戶比例
==> picture [171 x 37] intentionally omitted <==
==> picture [691 x 439] intentionally omitted <==
----- Start of picture text -----
2020 H1 2020年度 2021 H1
5.7% 3.6% 4.0% 0.5%
0.2% 1.0% [5.0%]
5.1%
6.4%
11.1% 10.0%
13.5%
10.6%
15.0% 53%
68.8% 65%
21.6%
ADIDAS GAP PUMA ADIDAS GAP PUMA ADIDAS GAP PUMA
NIKE 李寧 OTHERS NIKE 李寧 OTHERS NIKE 李寧 OTHERS
----- End of picture text -----
12
經營實績
==> picture [171 x 37] intentionally omitted <==
單位:新台幣仟元
1,400,000
==> picture [668 x 387] intentionally omitted <==
----- Start of picture text -----
1,400,000 16
1,276,221
13.92 1,169,454 14
1,200,000
13.25
11.45
11.27
12
1,000,000
883,908
8.25 811,573 10
800,000
675,114
8
600,000 537,533 556,256
520,436 6.48
6
400,000 343,210 344,413
4
247,167 256,234
200,000
2
0 0
2016 2017 2018 2019 2020 2021H1
營業毛利 675,114 811,573 883,908 1,276,221 1,169,454 556,256
稅前純益 247,167 343,210 344,413 520,436 537,533 256,234
EPS 8.25 11.27 11.45 13.92 13.25 6.48
----- End of picture text -----
13
經營實績
毛利率與營業利益率
==> picture [312 x 312] intentionally omitted <==
----- Start of picture text -----
毛利率 營業利益率
21.70%
18.42%
17.34%
16.68% 16.76%
15.32%
10.30%
7.95%
7.50% 7.26%
6.09%
5.81%
2016 2017 2018 2019 2020 2Q21
----- End of picture text -----
==> picture [171 x 37] intentionally omitted <==
==> picture [332 x 410] intentionally omitted <==
----- Start of picture text -----
各季度分區銷量與毛利變化關係
100%
90%
80% 40% 41%
51% 53% 52%
70% 59%
69%
60%
50%
48% 57%
40% 58%
46%
30% 47%
40%
30%
20% 25% 24%
19% 21%
18%
10% 13%
0%
1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21
柬埔寨工廠 中國加工廠 毛利
----- End of picture text -----
14
經營實績
==> picture [171 x 37] intentionally omitted <==
==> picture [665 x 414] intentionally omitted <==
----- Start of picture text -----
棉花趨勢
120
100
80
60
40
20
0
國際棉花指數 美國棉花
----- End of picture text -----
15
經營實績-2021年Q2 VS 2020年Q2
==> picture [171 x 37] intentionally omitted <==
| 單位;新台幣仟元 | 2021Q2 | % | 2020Q2 | % | 同期對比 | 同期對比 | |
|---|---|---|---|---|---|---|---|
| 營業收入 | 1,813,118 | 100.00 |
1,064,440 |
100.00 |
748,678 |
70.34% |
|
| 營業成本 | 1,568,452 | 86.51 |
872,856 |
82.00 |
695,596 |
79.69% |
|
| 營業毛利 | 244,666 | 13.49 |
191,584 |
18.00 |
53,082 |
27.71% |
|
| 營業費用 | |||||||
| 推銷費用 | 43,490 | 2.40 |
37,171 |
3.49 |
6,319 |
17.00% |
|
| 管理費用 | 119,153 | 6.57 |
84,957 |
7.98 |
34,196 |
40.25% |
|
| 研究發展費用 | 2,381 | 0.13 |
4,970 |
0.47 |
(2,589) |
-52.09% | |
| 預期信用減損利益(損失) | (1,169) | (0.06) | (1,477) | (0.14) | 308 | -20.85% |
|
| 營業費用合計 | 166,193 | 9.16 |
128,575 |
12.08 |
37,618 |
29.26% |
|
| 營業利益 | 78,473 | 4.33 |
63,009 |
5.92 |
15,464 |
24.54% |
|
| 營業外收支 | |||||||
| 利息收入 | 2,124 | 0.12 |
2,797 |
0.26 |
(673) |
-24.06% | |
| 其他收入 | 17,129 | 0.94 |
4,075 |
0.38 |
13,054 |
320.34% |
|
| 其他利益及損失 | (575) | (0.03) | (1,726) | (0.16) | 1,151 | -66.69% |
|
| 財務成本 | (1,390) | (0.08) | (1,951) | (0.18) | 561 | -28.75% |
|
| 營業外收支合計 | 17,288 | 0.95 |
3,195 |
0.30 |
14,093 |
441.10% |
|
| 稅前淨利 | 95,761 | 5.28 |
66,204 |
6.22 |
29,557 |
44.65% |
|
| 所得稅費用 | 18,932 | 1.04 |
16,401 |
1.54 |
2,531 |
15.43% |
|
| 本期淨利 | 76,829 | 4.24 |
49,803 |
4.68 |
27,026 |
54.27% |
|
| EPS | 2.45 | 1.58 | 0.87 | 55.06% | |||
經營實績-2021年H1 VS 2020年H1
==> picture [171 x 37] intentionally omitted <==
| 單位;新台幣仟元 | 2021H1 | % | 2020H1 | % | 同期對比 | 同期對比 | |
|---|---|---|---|---|---|---|---|
| 營業收入 | 3,318,295 | 100.00 |
2,488,756 |
100.00 |
829,539 |
33.33% |
|
| 營業成本 | 2,762,039 | 83.24 |
2,029,026 |
81.53 |
733,013 |
36.13% |
|
| 營業毛利 | 556,256 | 16.76 |
459,730 |
18.47 |
96,526 |
21.00% |
|
| 營業費用 | |||||||
| 推銷費用 | 73,540 | 2.22 |
71,048 |
2.85 |
2,492 |
3.51% |
|
| 管理費用 | 241,208 | 7.27 |
198,949 |
7.99 |
42,259 |
21.24% |
|
| 研究發展費用 | 4,478 | 0.13 |
8,198 |
0.33 |
(3,720) |
-45.38% | |
| 預期信用減損利益(損失) | 3,875 | 0.12 |
(1,377) |
(0.06) | 5,252 | -381.41% |
|
| 營業費用合計 | 315,351 | 9.50 |
279,572 |
11.23 |
35,779 |
12.80% |
|
| 營業利益 | 240,905 | 7.26 |
180,158 |
7.24 |
60,747 |
33.72% |
|
| 營業外收支 | |||||||
| 利息收入 | 5,135 | 0.15 |
3,941 |
0.16 |
1,194 |
30.30% |
|
| 其他收入 | 17,509 | 0.53 |
15,321 |
0.62 |
2,188 |
14.28% |
|
| 其他利益及損失 | (4,389) | (0.13) | (583) | (0.02) | (3,806) | 652.83% | |
| 財務成本 | (2,926) | (0.09) | (4,686) | (0.19) | 1,760 | -37.56% |
|
| 營業外收支合計 | 15,329 | 0.46 |
13,993 |
0.57 |
1,336 |
9.55% |
|
| 稅前淨利 | 256,234 | 7.72 |
194,151 |
7.81 |
62,083 |
31.98% |
|
| 所得稅費用 | 52,982 | 1.60 |
47,979 |
1.93 |
5,003 |
10.43% |
|
| 本期淨利 | 203,252 | 6.12 |
146,172 |
5.88 |
57,080 |
39.05% |
|
| EPS | 6.48 | 4.65 | 1.83 | 39.35% | |||
==> picture [720 x 384] intentionally omitted <==
THANK YOU FOR YOUR ATTENTION
18