Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TST Group Investor Presentation 2021

Oct 21, 2021

52395_rns_2021-10-21_20bf5aa2-5b5f-4605-9694-7231199aeebf.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [720 x 136] intentionally omitted <==

==> picture [720 x 136] intentionally omitted <==

冠星-KY(4439) 2021年10月

1

免責聲明

==> picture [171 x 37] intentionally omitted <==

  • 本簡報及同時發佈之相關訊息內容,取自於公司內部及外部資料,其 中包含營運成果、財務狀況與業務發展等內容。

  • 本公司並未發佈財務預測,有關本簡報所做之本公司財務、業務及 Q&A說明,若涉及本公司對未來公司經營與產業上發展之見解,可能 存在與未來實際有差異。此差異其造成之原因可能包含市場需求變 化、價格波動、競爭行為、國際經濟變化、匯率波動等其他各種本公 司不能掌控之風險因素。

  • 本簡報中對於未來展望,為公司迄今對未來之見解。若有任何改變或 調整,本公司不負責隨時更新或提醒。

2

目錄

1.公司簡介 2.主要產品 3.競爭優勢 4.經營實績 5.Q&A

==> picture [174 x 39] intentionally omitted <==

==> picture [386 x 156] intentionally omitted <==

3

公司簡介-基本資料

  • 成立日期:1995年

  • 資本額:新臺幣3億1,500萬元

  • 經營團隊:董事⾧林錦茂

  • 總經理林經偉 營運⾧洪享民

  • 主要產品:運動休閒之棉混紡針織布

  • 營運地點:香港、中國、柬埔寨、

  • 越南

==> picture [171 x 37] intentionally omitted <==

==> picture [183 x 209] intentionally omitted <==

==> picture [293 x 194] intentionally omitted <==

  • 員工人數:約1100人

4

- 公司簡介 集團分布

==> picture [171 x 37] intentionally omitted <==

==> picture [602 x 443] intentionally omitted <==

----- Start of picture text -----

台巨紡織(上海)有限公司
 主要營業項目:紡織品內銷
廣州市良威針紡織品有限公司 冠星集團台灣辦事處
主要營業項目:紡織品出口贸易
冠星紡織有限公司
 主要營業項目: 紡織品外銷
Top Sports Textile Ltd.
 主要營業項目: 紡織品生產 Top Star Textile Vietnam Company
Limited
 主要營業項目: 紡織品生產
----- End of picture text -----

5

主要產品

==> picture [171 x 37] intentionally omitted <==

高品質的純棉以及半純棉運動休閒布料

==> picture [590 x 277] intentionally omitted <==

==> picture [155 x 126] intentionally omitted <==

==> picture [148 x 126] intentionally omitted <==

==> picture [141 x 126] intentionally omitted <==

==> picture [145 x 132] intentionally omitted <==

6

- 主要產品 冠星合作夥伴

==> picture [171 x 37] intentionally omitted <==

==> picture [95 x 65] intentionally omitted <==

==> picture [162 x 69] intentionally omitted <==

==> picture [112 x 56] intentionally omitted <==

==> picture [108 x 69] intentionally omitted <==

==> picture [109 x 65] intentionally omitted <==

==> picture [130 x 75] intentionally omitted <==

==> picture [119 x 59] intentionally omitted <==

==> picture [135 x 51] intentionally omitted <==

==> picture [131 x 41] intentionally omitted <==

==> picture [87 x 81] intentionally omitted <==

==> picture [91 x 78] intentionally omitted <==

==> picture [107 x 70] intentionally omitted <==

==> picture [49 x 61] intentionally omitted <==

==> picture [114 x 45] intentionally omitted <==

==> picture [153 x 46] intentionally omitted <==

==> picture [155 x 38] intentionally omitted <==

==> picture [94 x 63] intentionally omitted <==

==> picture [69 x 69] intentionally omitted <==

==> picture [92 x 69] intentionally omitted <==

==> picture [114 x 50] intentionally omitted <==

==> picture [118 x 39] intentionally omitted <==

==> picture [149 x 27] intentionally omitted <==

==> picture [84 x 56] intentionally omitted <==

==> picture [154 x 47] intentionally omitted <==

==> picture [106 x 52] intentionally omitted <==

==> picture [105 x 52] intentionally omitted <==

==> picture [83 x 73] intentionally omitted <==

==> picture [137 x 63] intentionally omitted <==

7

競爭優勢

==> picture [49 x 51] intentionally omitted <==

傑出的訂單及 生產管理能力

佈局東南亞 貼近下游供應鏈

==> picture [51 x 51] intentionally omitted <==

優異的品質控制

品牌直接對接 的營銷模式

==> picture [171 x 37] intentionally omitted <==

  • 靈活配單能力:生產兩大據點,大陸認證⾧期 合作夥伴及柬埔寨自有工廠,提供生產彈性、 交貨迅速及產品多樣化等優勢

  • 柬埔寨唯㇐最具規模針織布料供應廠

  • 品牌授予自檢認證

==> picture [102 x 175] intentionally omitted <==

==> picture [159 x 150] intentionally omitted <==

==> picture [161 x 149] intentionally omitted <==

 直接與品牌接單及談價格

8

公司價值

==> picture [171 x 37] intentionally omitted <==

  • 具品牌價值國際級客戶:adidas, NIKE , PUMA, GAP ,李寧等國際知名 品牌,擁有產業㇐定地位

  • 穩健成⾧的業務:過去每年(2017年至2020年)冠星獲利能力穩健,該 期間每年獲利皆為㇐個股本

  • 穩定股利發放率:冠星承諾將獲利回饋給股東,今年發放率約快五成

==> picture [318 x 48] intentionally omitted <==

==> picture [318 x 48] intentionally omitted <==

==> picture [318 x 48] intentionally omitted <==

==> picture [318 x 49] intentionally omitted <==

==> picture [318 x 24] intentionally omitted <==

==> picture [318 x 48] intentionally omitted <==

==> picture [318 x 48] intentionally omitted <==

==> picture [318 x 48] intentionally omitted <==

==> picture [318 x 49] intentionally omitted <==

==> picture [318 x 24] intentionally omitted <==

9

- 經營實績 各年每月自結營收

==> picture [171 x 37] intentionally omitted <==

==> picture [647 x 341] intentionally omitted <==

----- Start of picture text -----

900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
-
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
2021營業收入 2020營業收入 2019營業收入
----- End of picture text -----

10

經營實績-近兩年各季營收趨勢

==> picture [171 x 37] intentionally omitted <==

==> picture [637 x 408] intentionally omitted <==

----- Start of picture text -----

單位:新台幣仟元
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
- 2019 2020 2021
第㇐季 1,710,465 1,424,316 1,505,177
第二季 2,009,559 1,064,440 1,813,118
第三季 2,088,174 1,639,350 2,268,257
-
第四季 1,550,240 1,261,088
總計 7,358,438 5,389,194 5,586,552
----- End of picture text -----

註:2021年第三季為自結數

11

- 經營實績 客戶比例

==> picture [171 x 37] intentionally omitted <==

==> picture [691 x 439] intentionally omitted <==

----- Start of picture text -----

2020 H1 2020年度 2021 H1
5.7% 3.6% 4.0% 0.5%
0.2% 1.0% [5.0%]
5.1%
6.4%
11.1% 10.0%
13.5%
10.6%
15.0% 53%
68.8% 65%
21.6%
ADIDAS GAP PUMA ADIDAS GAP PUMA ADIDAS GAP PUMA
NIKE 李寧 OTHERS NIKE 李寧 OTHERS NIKE 李寧 OTHERS
----- End of picture text -----

12

經營實績

==> picture [171 x 37] intentionally omitted <==

單位:新台幣仟元

1,400,000

==> picture [668 x 387] intentionally omitted <==

----- Start of picture text -----

1,400,000 16
1,276,221
13.92 1,169,454 14
1,200,000
13.25
11.45
11.27
12
1,000,000
883,908
8.25 811,573 10
800,000
675,114
8
600,000 537,533 556,256
520,436 6.48
6
400,000 343,210 344,413
4
247,167 256,234
200,000
2
0 0
2016 2017 2018 2019 2020 2021H1
營業毛利 675,114 811,573 883,908 1,276,221 1,169,454 556,256
稅前純益 247,167 343,210 344,413 520,436 537,533 256,234
EPS 8.25 11.27 11.45 13.92 13.25 6.48
----- End of picture text -----

13

經營實績

毛利率與營業利益率

==> picture [312 x 312] intentionally omitted <==

----- Start of picture text -----

毛利率 營業利益率
21.70%
18.42%
17.34%
16.68% 16.76%
15.32%
10.30%
7.95%
7.50% 7.26%
6.09%
5.81%
2016 2017 2018 2019 2020 2Q21
----- End of picture text -----

==> picture [171 x 37] intentionally omitted <==

==> picture [332 x 410] intentionally omitted <==

----- Start of picture text -----

各季度分區銷量與毛利變化關係
100%
90%
80% 40% 41%
51% 53% 52%
70% 59%
69%
60%
50%
48% 57%
40% 58%
46%
30% 47%
40%
30%
20% 25% 24%
19% 21%
18%
10% 13%
0%
1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21
柬埔寨工廠 中國加工廠 毛利
----- End of picture text -----

14

經營實績

==> picture [171 x 37] intentionally omitted <==

==> picture [665 x 414] intentionally omitted <==

----- Start of picture text -----

棉花趨勢
120
100
80
60
40
20
0
國際棉花指數 美國棉花
----- End of picture text -----

15

經營實績-2021年Q2 VS 2020年Q2

==> picture [171 x 37] intentionally omitted <==

單位;新台幣仟元 2021Q2 % 2020Q2 % 同期對比 同期對比
營業收入 1,813,118
100.00

1,064,440

100.00

748,678

70.34%
營業成本 1,568,452
86.51

872,856

82.00

695,596

79.69%
營業毛利 244,666
13.49

191,584

18.00

53,082

27.71%
營業費用
推銷費用 43,490
2.40

37,171

3.49

6,319

17.00%
管理費用 119,153
6.57

84,957

7.98

34,196

40.25%
研究發展費用 2,381
0.13

4,970

0.47

(2,589)
-52.09%
預期信用減損利益(損失) (1,169) (0.06) (1,477) (0.14) 308
-20.85%
營業費用合計 166,193
9.16

128,575

12.08

37,618

29.26%
營業利益 78,473
4.33

63,009

5.92

15,464

24.54%
營業外收支
利息收入 2,124
0.12

2,797

0.26

(673)
-24.06%
其他收入 17,129
0.94

4,075

0.38

13,054

320.34%
其他利益及損失 (575) (0.03) (1,726) (0.16) 1,151
-66.69%
財務成本 (1,390) (0.08) (1,951) (0.18) 561
-28.75%
營業外收支合計 17,288
0.95

3,195

0.30

14,093

441.10%
稅前淨利 95,761
5.28

66,204

6.22

29,557

44.65%
所得稅費用 18,932
1.04

16,401

1.54

2,531

15.43%
本期淨利 76,829
4.24

49,803

4.68

27,026

54.27%
EPS 2.45 1.58 0.87 55.06%

經營實績-2021年H1 VS 2020年H1

==> picture [171 x 37] intentionally omitted <==

單位;新台幣仟元 2021H1 % 2020H1 % 同期對比 同期對比
營業收入 3,318,295
100.00

2,488,756

100.00

829,539

33.33%
營業成本 2,762,039
83.24

2,029,026

81.53

733,013

36.13%
營業毛利 556,256
16.76

459,730

18.47

96,526

21.00%
營業費用
推銷費用 73,540
2.22

71,048

2.85

2,492

3.51%
管理費用 241,208
7.27

198,949

7.99

42,259

21.24%
研究發展費用 4,478
0.13

8,198

0.33

(3,720)
-45.38%
預期信用減損利益(損失) 3,875
0.12

(1,377)
(0.06) 5,252
-381.41%
營業費用合計 315,351
9.50

279,572

11.23

35,779

12.80%
營業利益 240,905
7.26

180,158

7.24

60,747

33.72%
營業外收支
利息收入 5,135
0.15

3,941

0.16

1,194

30.30%
其他收入 17,509
0.53

15,321

0.62

2,188

14.28%
其他利益及損失 (4,389) (0.13) (583) (0.02) (3,806) 652.83%
財務成本 (2,926) (0.09) (4,686) (0.19) 1,760
-37.56%
營業外收支合計 15,329
0.46

13,993

0.57

1,336

9.55%
稅前淨利 256,234
7.72

194,151

7.81

62,083

31.98%
所得稅費用 52,982
1.60

47,979

1.93

5,003

10.43%
本期淨利 203,252
6.12

146,172

5.88

57,080

39.05%
EPS 6.48 4.65 1.83 39.35%

==> picture [720 x 384] intentionally omitted <==

THANK YOU FOR YOUR ATTENTION

18