AI assistant
Sending…
Tripod — Fund Information / Factsheet 2025
Sep 15, 2025
52276_rns_2025-09-15_2b801fd1-daad-4377-b9a3-18504feba288.pdf
Fund Information / Factsheet
Open in viewerOpens in your device viewer
==> picture [842 x 120] intentionally omitted <==
==> picture [842 x 120] intentionally omitted <==
健鼎科技
==> picture [842 x 120] intentionally omitted <==
2025 年 09 月
全球PCB製造產值區域別
| M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
M USD America+ Europe Japan Korea Taiwan China China Growth Worldwide TOTAL Worldwide Growth China's Share 2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0% 2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5% 2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4% 2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7% 2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7% 2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6% 2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3% 2023 4,934 6,078 6,737 8,406 37,794 -13.2% 69,517 -15.0% 54.4% 2024E 5,131 5,840 6,631 8,669 41,213 9.0% 73,565 5.8% 56.0% 2025F 5,349 6,180 6,371 9,337 44,700 8.5% 79,128 7.6% 56.5% |
|
|---|---|---|---|---|---|---|---|---|---|---|
| M USD | America+ Europe |
Japan | Korea | Taiwan | China | China Growth |
Worldwide TOTAL |
Worldwide Growth |
China's Share |
|
| 2016 | 4,662 | 5,253 | 6,232 | 6,922 | 27,123 | 1.5% | 54,207 | -2.0% | 50.0% | |
| 2017 | 4,705 | 5,256 | 6,860 | 7,536 | 29,732 | 9.6% | 58,843 | 8.6% | 50.5% | |
| 2018 | 4,833 | 5,439 | 6,550 | 7,842 | 32,702 | 10.0% | 62,396 | 6.0% | 52.4% | |
| 2019 | 4,583 | 5,288 | 6,439 | 7,676 | 32,942 | 0.7% | 61,311 | -1.7% | 53.7% | |
| 2020 | 4,556 | 5,771 | 6,996 | 8,445 | 35,009 | 6.3% | 65,219 | 6.4% | 53.7% | |
| 2021 | 5,248 | 7,308 | 8,267 | 10,182 | 44,150 | 26.1% | 80,920 | 24.1% | 54.6% | |
| 2022 | 5,254 | 7,280 | 9,052 | 11,121 | 43,553 | -1.4% | 81,740 | 1.0% | 53.3% | |
| 2023 | 4,934 | 6,078 | 6,737 | 8,406 | 37,794 | -13.2% | 69,517 | -15.0% | 54.4% | |
| 2024E | 5,131 | 5,840 | 6,631 | 8,669 | 41,213 | 9.0% | 73,565 | 5.8% | 56.0% | |
| 2025F | 5,349 | 6,180 | 6,371 | 9,337 | 44,700 | 8.5% | 79,128 | 7.6% | 56.5% |
Source : Prismark (Jun.2025)
2024年全球前20大PCB公司
單位: 百萬美金
| Rank | Makers | HQ | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 24/23 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Zhen Ding* | Taiwan | 3889(1) 4442(1) 5534(1) 5704(1) |
4835(1) 5340(1) |
10.4% | ||||||||
| 2 | Unimicron |
Taiwan | 2781(2) 3117(2) 3920(2) 4826(2) |
3342(2) 3594(2) |
7.5% | ||||||||
| 3 | Dongshan Precision (M-Flex* & Multek) | China | 2140(5) 2735(3) 3180(3) 3229(3) |
3276(3) 3412(3) |
4.1% | ||||||||
| 4 | Shennan |
China | 1522(8) 1679(8) 2163(8) 2083(9) |
1909(8) 2492(4) |
30.5% | ||||||||
| 5 | Nippon Mektron* | Japan | 2555(4) 2594(4) 2795(4) 2591(4) |
2479(4) 2485(5) |
0.2% | ||||||||
| 6 | TTM | USA | 2689(3) 2105(5) 2249(7) 2495(6) |
2233(5) 2443(6) |
9.4% | ||||||||
| 7 | Compeq | Taiwan | 1820(6) 2063(6) 2260(5) 2560(5) |
2146(6) 2256(7) |
5.1% | ||||||||
| 8 9 10 |
Tripod Wus Group Kinwong |
Taiwan China China |
1763(7) 1891(7) 2257(6) 2218(7) 1195(13) 1244(16) 1342(18) 1404(19) 915(20) 1027(22) 1479(17) 1563(16) |
1919(7) 2050(8) 1373(15) 1960(9) 1519(10) 1739(10) |
6.8% 42.7% 14.5% |
||||||||
| 11 | AT&S | Austria | 1110(15) 1290(15) 1712(14) 2033(10) |
1631(9) 1676(11) |
2.7% | ||||||||
| 12 13 |
Kingboard PCB Group Victory Giant |
China China |
1235(12) 1356(13) 1750(12) 1671(13) 561(32) 816(25) 1153(23) 1206(24) |
1492(12) 1577(12) 1120(20) 1493(13) |
5.7% 33.3% |
||||||||
| 14 | SEMCO |
Korea | 1383(10) 1504(10) 1719(13) 1623(14) |
1315(17) 1492(14) |
13.4% | ||||||||
| 15 | Meiko | Japan | 1075(16) 1045(18) 1307(19) 1274(23) |
1250(18) 1297(15) |
3.8% | ||||||||
| 16 | HannStar Board Group | Taiwan | 1396(9) 1557(9) 2042(10) 1605(15) |
1380(14) 1297(16) |
-6.1% | ||||||||
| 17 | BH* | Korea | 559(33) 617(32) 897(28) 1297(22) |
1218(19) 1284(17) |
5.5% | ||||||||
| 18 | Ibiden | Japan | 1156(14) 1444(11) 2055(9) 1933(11) |
1450(13) 1242(18) |
-25.0% | ||||||||
| 19 | Gold Circuit | Taiwan | 616(30) 795(25) 954(25) 1101(26) |
964(23) 1208(19) |
25.4% | ||||||||
| 20 | YoungPoongGroup (KCC,Interflex*) | Korea | 1303 (11) 1408(12) 1634(15) 1738(12) |
1489(11) 1123 (20) |
-24.6% | ||||||||
| Top20 PCB Makers | 38340 41460 |
8.1% |
==> picture [46 x 46] intentionally omitted <==
- FPCB Makers Include FPCB Assembly Value
Source : Prismark
健鼎 PCB 廠區地理位置
==> picture [487 x 203] intentionally omitted <==
==> picture [487 x 300] intentionally omitted <==
----- Start of picture text -----
PCB 2
PCB 1
PCB 3
----- End of picture text -----
==> picture [266 x 163] intentionally omitted <==
==> picture [206 x 16] intentionally omitted <==
----- Start of picture text -----
JiangSu- WuXi Site I (2003~)
----- End of picture text -----
==> picture [266 x 148] intentionally omitted <==
----- Start of picture text -----
JiangSu- WuXi Site I (2003~)
----- End of picture text -----
JiangSu- WuXi Site II (2007~)
==> picture [269 x 154] intentionally omitted <==
Vietnam- BienHoa (2023~)
HuBei- XianTao (2013~)
Taiwan- PingJen (1998~)
健鼎合併損益表
| 折舊與攤提 基本每股盈餘 本公司業主 稅前淨利 所得稅費用 淨利歸屬於: 營業外淨收益 營業收入淨額 營業成本 營業費用 本期淨利 單位:新台幣百萬元 營業淨利 其他費損 營業毛利 |
AMT % 65,784 100.0% 53,979 82.1% 11,805 17.9% 5,036 7.7% 0 0.0% 6,769 10.3% 1,056 1.6% 7,825 11.9% 1,624 2.5% 6,201 9.4% 6,200 9.4% $11.80 5,012 7.6% 2022 |
AMT % 58,862 100.0% 47,476 80.7% 11,387 19.3% 4,763 8.1% 0 0.0% 6,624 11.3% 1,453 2.5% 8,077 13.7% 2,015 3.4% 6,062 10.3% 6,062 10.3% $11.53 5,171 8.8% 2023 |
AMT % 65,804 100.0% 50,516 76.8% 15,288 23.2% 5,416 8.2% 140 0.2% 9,731 14.8% 1,265 1.9% 10,996 16.7% 2,614 4.0% 8,383 12.7% 8,382 12.7% $15.95 4,638 7.0% 2024 |
AMT % 31,084 100.0% 24,085 77.5% 7,000 22.5% 2,536 8.2% 140 0.5% 4,323 13.9% 677 2.2% 5,000 16.1% 1,171 3.8% 3,829 12.3% 3,829 12.3% $7.28 2,350 7.6% 1H24 |
1H25 | 1H25 |
|---|---|---|---|---|---|---|
| AMT | AMT | AMT | AMT | AMT | % | |
| 65,784 53,979 |
58,862 47,476 |
65,804 50,516 |
31,084 24,085 |
35,031 26,062 |
100.0% 74.4% |
|
| 11,805 5,036 0 |
11,387 4,763 0 |
15,288 5,416 140 |
7,000 2,536 140 |
8,970 2,894 0 |
25.6% 8.3% 0.0% |
|
| 6,769 1,056 |
6,624 1,453 |
9,731 1,265 |
4,323 677 |
6,075 512 |
17.3% 1.5% |
|
| 7,825 1,624 |
8,077 2,015 |
10,996 2,614 |
5,000 1,171 |
6,587 2,614 |
18.8% 7.5% |
|
| 6,201 | 6,062 | 8,383 | 3,829 | 4,800 | 13.7% | |
| 6,200 | 6,062 | 8,382 | 3,829 | 4,800 | 13.7% | |
| $11.80 | $11.53 | $15.95 | $7.28 | $9.13 | ||
| 5,012 | 5,171 | 4,638 | 2,350 | 2,143 | 6.1% |
健鼎季度合併損益表
| 營業收入淨額 基本每股盈餘 稅前淨利 其他費損 淨利歸屬於: 本期淨利 營業成本 營業毛利 營業費用 營業淨利 營業外淨收益 所得稅費用 折舊攤提 本公司業主 單位:新台幣百萬元 |
AMT % 15,799 100.0% 12,157 76.9% 3,642 23.1% 1,316 8.3% 140 0.9% 2,185 13.8% 341 2.2% 2,526 16.0% 537 3.4% 1,989 12.6% 1,989 12.6% $3.78 1,187 7.5% 2024 Q2 |
AMT % 17,674 100.0% 13,523 76.5% 4,151 23.5% 1,439 8.1% 0 0.0% 2,713 15.3% 287 1.6% 2,999 17.0% 674 3.8% 2,326 13.2% 2,326 13.2% $4.42 1,168 6.6% 2024 Q3 |
AMT % 17,045 100.0% 12,908 75.7% 4,137 24.3% 1,441 8.5% 0 0.0% 2,695 15.8% 302 1.8% 2,997 17.6% 769 4.5% 2,228 13.1% 2,228 13.1% $4.24 1,119 6.6% 2024 Q4 |
AMT % 17,128 100.0% 12,851 75.0% 4,276 25.0% 1,425 8.3% 0 0.0% 2,851 16.6% 289 1.7% 3,141 18.3% 785 4.6% 2,356 13.8% 2,356 13.8% $4.48 1,103 6.4% 2025 Q1 |
2025 Q2 | 2025 Q2 |
|---|---|---|---|---|---|---|
| AMT 15,799 12,157 3,642 1,316 140 2,185 341 2,526 537 1,989 |
AMT 17,674 13,523 4,151 1,439 0 2,713 287 2,999 674 2,326 |
AMT 17,045 12,908 4,137 1,441 0 2,695 302 2,997 769 2,228 |
AMT 17,128 12,851 4,276 1,425 0 2,851 289 3,141 785 2,356 |
AMT 17,903 13,210 4,693 1,470 0 3,224 223 3,446 1,002 2,444 |
% | |
| 100.0% 73.8% |
||||||
| 26.2% 8.2% 0.0% |
||||||
| 18.0% 1.2% |
||||||
| 19.2% 5.6% |
||||||
| 13.7% | ||||||
| 1,989 $3.78 |
2,326 $4.42 |
2,228 $4.24 |
2,356 $4.48 |
2,444 $4.65 |
13.7% | |
| 1,187 | 1,168 | 1,119 | 1,103 | 1,041 | 5.8% |
健鼎合併資產負債表
| 單位: 新台幣百萬元 現金及約當現金 流動金融資產 存貨 其他流動資產 固定資產 無形及其他資產 資產總計 短期借款 其他流動負債 長期借款 其他負債 股東權益 負債及股東權益總計 |
AMT % 15,219 19.9% 19 0.0% 11,185 14.6% 19,805 25.9% 23,596 30.8% 6,720 8.8% 76,544 100.0% 7,617 10.0% 22,727 29.7% 0 0.0% 4,030 5.3% 42,170 55.1% 76,544 100.0% 2022 |
AMT % 15,219 19.9% 19 0.0% 11,185 14.6% 19,805 25.9% 23,596 30.8% 6,720 8.8% 76,544 100.0% 7,617 10.0% 22,727 29.7% 0 0.0% 4,030 5.3% 42,170 55.1% 76,544 100.0% 2022 |
AMT % 20,632 27.0% 2,176 2.9% 7,725 10.1% 18,896 24.8% 20,873 27.3% 6,043 7.9% 76,344 100.0% 6,045 7.9% 22,238 29.1% 0 0.0% 4,509 5.9% 43,553 57.0% 76,344 100.0% 2023 |
AMT % 20,632 27.0% 2,176 2.9% 7,725 10.1% 18,896 24.8% 20,873 27.3% 6,043 7.9% 76,344 100.0% 6,045 7.9% 22,238 29.1% 0 0.0% 4,509 5.9% 43,553 57.0% 76,344 100.0% 2023 |
AMT % 27,339 32.8% 16 0.0% 8,421 10.1% 19,897 23.9% 20,082 24.1% 7,635 9.2% 83,390 100.0% 5,388 6.5% 27,946 33.5% 0 0.0% 4,697 5.6% 45,359 54.4% 83,390 100.0% 2024 1H |
AMT % 27,339 32.8% 16 0.0% 8,421 10.1% 19,897 23.9% 20,082 24.1% 7,635 9.2% 83,390 100.0% 5,388 6.5% 27,946 33.5% 0 0.0% 4,697 5.6% 45,359 54.4% 83,390 100.0% 2024 1H |
AMT % 28,914 33.0% 44 0.1% 8,590 9.8% 22,682 25.9% 19,081 21.8% 8,251 9.4% 87,564 100.0% 7,142 8.2% 25,255 28.8% 0 0.0% 4,862 5.6% 50,304 57.4% 87,564 100.0% 2024 |
AMT % 28,914 33.0% 44 0.1% 8,590 9.8% 22,682 25.9% 19,081 21.8% 8,251 9.4% 87,564 100.0% 7,142 8.2% 25,255 28.8% 0 0.0% 4,862 5.6% 50,304 57.4% 87,564 100.0% 2024 |
2025 1H | 2025 1H |
|---|---|---|---|---|---|---|---|---|---|---|
| AMT 15,219 19 11,185 19,805 23,596 6,720 76,544 7,617 22,727 0 4,030 42,170 76,544 |
AMT 20,632 2,176 7,725 18,896 20,873 6,043 76,344 6,045 22,238 0 4,509 43,553 76,344 |
AMT 27,339 16 8,421 19,897 20,082 7,635 83,390 5,388 27,946 0 4,697 45,359 83,390 |
AMT 28,914 44 8,590 22,682 19,081 8,251 87,564 7,142 25,255 0 4,862 50,304 87,564 |
AMT 24,265 4,564 8,630 21,661 17,187 9,265 85,572 4,517 30,106 1,000 5,222 44,727 85,572 |
% | |||||
| 28.4% 5.3% 10.1% 25.3% 20.1% 10.8% |
||||||||||
| 100.0% | ||||||||||
| 5.3% 35.2% 1.2% 6.1% 52.3% |
||||||||||
| 100.0% | ||||||||||
| 總資產週轉率 (x) 固定資產週轉率 (x) 資產報酬率 (%) 股東權益報酬率 (%) 流動比率 (%) 負債佔資產比率 (%) 每股淨值 (NT$) |
0.82 2.74 7.7% 15.4% 152% 45% 80.2 |
0.77 2.65 7.9% 14.1% 175% 43% 82.9 |
0.78 3.04 9.6% 17.2% 167% 46% 86.3 |
0.80 3.29 10.2% 17.9% 186% 43% 95.7 |
0.81 3.86 11.1% 20.2% 171% 48% 85.1 |
|||||
健鼎合併現金流量表
| 單位: 新台幣百萬元 稅前淨利 折舊費用及各項攤提 支付所得稅 其他營業活動 營業活動之淨現金流入 取得不動產.廠房及設備 金融資產(增加)減少 其他投資活動 投資活動之淨現金流入 長短期借款增加(減少) 現金股利 其他融資活動 融資活動之淨現金流入 匯率影響數 淨現金部位之增加(減少) 期末現金及約當現金餘額 |
2021 7,498 4,052 -1,383 -5,632 4,535 -8,443 -2,200 -47 -10,690 2,489 -3,863 -145 -1,519 505 -7,169 18,864 |
2022 7,825 5,012 -2,776 2,781 12,843 -4,055 5 214 -3,836 -9,308 -3,679 -60 -13,047 396 -3,645 15,219 |
2023 8,077 5,171 -1,422 4,101 15,926 -3,337 -1,169 276 -4,230 -1,571 -3,916 -446 -5,933 -351 5,412 20,632 |
2024 10,996 4,638 -3,580 -603 11,451 -2,316 1,202 -365 -1,479 1,036 -3,942 19 -2,887 1,198 8,283 28,914 |
1H24 5,000 2,350 -2,849 1,025 5,527 -969 1,920 -221 729 -691 0 80 -611 1,062 6,708 27,339 |
1H25 |
|---|---|---|---|---|---|---|
| 6,587 2,143 -1,820 -588 |
||||||
| 6,322 | ||||||
| -1,773 -4,790 -90 |
||||||
| -6,653 | ||||||
| -1,457 0 103 |
||||||
| -1,353 | ||||||
| -2,965 -4,649 |
||||||
| 24,265 | ||||||
More from Tripod
Notice of Dividend Amount
2026
May 29
Regulatory Filings
2026
May 13
Interim / Quarterly Report
2026
May 13
Major Shareholding Notification
2026
May 13
Report Publication Announcement
2026
Apr 29
Major Shareholding Notification
2026
Apr 28
Proxy Solicitation & Information Statement
2026
Apr 28
AGM Information
2026
Apr 28
AGM Information
2026
Apr 28
Proxy Solicitation & Information Statement
2026
Apr 28