Trigon Property Development — Interim / Quarterly Report 2022

Feb 28, 2023

Company AS Trigon Property Development

Type Company Release

Category Management interim statement or quaterly financial report

Disclosure time 28 Feb 2023 11:56:31 +0200

Attachments:

• 2022 IV Q interim ENG.pdf (http://oam.fi.ee/en/download?id=7061)

• 2022 IV kv vahearuanne EST.pdf (http://oam.fi.ee/en/download?id=7062)

Currency

Unaudited financial report for the fourth quarter and 12 months of 2022 Title

The main business activity of Trigon Property Development AS is real estate development. As at 31.12.2022, AS Trigon Property Development owned one development project with an area of 12.8 hectares in the City of Pärnu, Estonia. A commercial, industrial and logistics park is planned on this area. The Company's objective is to find companies willing to bring their business activities (industry, logistics) to the development project area of AS Trigon Property Development in Pärnu, which would add value to the land plots owned by the Company. As the main purpose of the company is to sell existing land plots, investment property was recognized as inventories.

In the first quarter of 2021, a 3.43-hectare property was sold for 824,040 euros (excluding VAT).

In the second quarter of 2021, a 0.89-hectare property was sold for 205,000 euros (excluding VAT).

In the third quarter of 2021, a 2.01-hectare property was sold for 604,080 euros (excluding VAT).

In the first quarter of 2022, a 0.53-hectare property was sold for 213,200 euros (excluding VAT).

In the second quarter of 2022, a 1.0-hectare property was sold for 401,280 euros (excluding VAT).

Condensed statement of financial position as of 31 December 2022 delivered by the present announcement completely reflects the assets, liabilities and equity capital of AS Trigon Property Development.

According to the condensed statement of comprehensive income the net profit for

Finantsinspektsioon http://www.fi.ee

2022 of AS Trigon Property Development is 74,251 euros and the earnings per share is 0.01650 EUR.

As of 31 December 2022 the assets of AS Trigon Property Development were 1,738,576 euros. The equity of the company was 1,719,778 euros, corresponding to 98.92 % of the total balance sheet.

Condensed statement of financial position

+------------------------------+------------+------------+ EUR		31.12.2022 31.12.2021
+------------------------------+------------+------------+ Cash and cash equivalents	199,196	938,858
+------------------------------+------------+------------+ Trade and other receivables	19,844	166,825
+------------------------------+------------+------------+ Inventories +------------------------------+------------+------------+	1,519,536	1,452,989
Total current assets +------------------------------+------------+------------+	1,738,576	2,558,672
TOTAL ASSETS	1,738,576	2,558,672
+------------------------------+------------+------------+ Trade and other payables +------------------------------+------------+------------+	18,798	195,593
Total current liabilities	18,798	195,593
+------------------------------+------------+------------+ Total liabilities	18,798	195,593
+------------------------------+------------+------------+ Share capital at book value	449,906	449,906
+------------------------------+------------+------------+ Share premium	226,056	226,056
+------------------------------+------------+------------+ Statutory reserve capital	287,542	287,542
+------------------------------+------------+------------+ Retained earnings	756,274	1,399,575
+------------------------------+------------+------------+ Total equity	1,719,778	2,363,079
+------------------------------+------------+------------+ TOTAL LIABILITIES AND EQUITY +------------------------------+------------+------------+	1,738,576	2,558,672

Condensed statement of comprehensive income

+----------------------------------------------+-----------+-----------+
EUR		12 M 2022 12 M 2021
+----------------------------------------------+-----------+-----------+ Revenue +----------------------------------------------+-----------+-----------+	614,480	809,080

Finantsinspektsioon http://www.fi.ee

Costs of goods sold +----------------------------------------------+-----------+-----------+	-283,685	-433,080
Gross profit +----------------------------------------------+-----------+-----------+	330,795	376,000
Administrative and general expenses +----------------------------------------------+-----------+-----------+	-88,860	-92,014
Changes in fair value of investment property +----------------------------------------------+-----------+-----------+	0	88,040
Other operating income +----------------------------------------------+-----------+-----------+	0	100
Operating profit +----------------------------------------------+-----------+-----------+	241,935	372,126
Financial income +----------------------------------------------+-----------+-----------+	65	120
PROFIT BEFORE INCOME TAX +----------------------------------------------+-----------+-----------+	242,000	372,246
Income tax expense +----------------------------------------------+-----------+-----------+	-167,749	-100,104
TOTAL COMPREHENSIVE PROFIT +----------------------------------------------+-----------+-----------+	74,251	272,142

Rando Tomingas

Member of the Management Board

Telephone: +372 667 9200

E-mail: info@trigonproperty.com

(https://www.globenewswire.com/Tracker?data=wN3CV2cKvFbAUqTMJhguW6xmQnZ9FFUMQYs0 Y995BjR35jvRI3HcEIvwUy79C-8m3TTBDm0qWTZBQzRYEQuxbj5zKP9-fPiY0adYVuhKnQk=)

Finantsinspektsioon http://www.fi.ee