AI assistant
TPK — Interim / Quarterly Report 2018
Feb 1, 2018
52363_rns_2018-02-01_35d4ff7d-2320-49e2-9e7e-99ae14a74d85.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclaimer Statement
This presentation and release may contain ‘forward-looking statements’ which may include projections on future results of operations, financial condition and business prospects based on our own information and other sources.
The actual results of operations, financial condition and business prospects may differ from those explicitly or implicitly indicated in those forward-looking statements for a variety of reasons, including but not limited to market demand, price fluctuations, competition, supply chain issues, global economic conditions, exchange rate fluctuation and other risks and factors beyond TPK’s controls.
The forward-looking statements in this presentation, if any, only reflect the current view of TPK Holding Co., Ltd. as of the date of its release. TPK undertakes no obligation to update those forward-looking statements for events or circumstances that occur subsequently.
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclosure Notice
公告原則
All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan
-
All financial numbers are unaudited
-
本公司財務報表係依照臺灣主管機關認可之國際財務報 導準則編製
-
所有財務數字均為本公司自結數
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
4Q17 Result Summary
2017年第四季營運簡報
| NT$ | Revenues | Net Profits | EPS |
|---|---|---|---|
| 4Q17 | 32.9 bn | 591 mn | 1.53 |
-
Revenue slightly higher-than-expected, due to greater shipment of high-end smartphone and tablet products in Q4, in the backdrop of seasonal demand and new product introductions
-
Gross margin was negatively impacted by unfavorable product mix, towards higher cost of pass-through raw materials, and lower capacity utilization rate
-
Operating expenses increased quarter-on-quarter, due to expenses accruals for incentive bonus and employees purchasing treasury stocks
==> picture [98 x 38] intentionally omitted <==
1
TPK Proprietary & Copyright © All Rights Reserved
2017 Result Summary
2017年全年營運簡報
| NT$ | Revenues | Net Profits | EPS |
|---|---|---|---|
| 2017 | 107.2 bn | 2,404 mn | 6.63 |
-
Profitability resumed – successful outcomes from the company’s re-engineering and restructuring to focus on key customers, scalable and profitable business
-
Goal of annual operating expenses below NT$5.0 billion achieved, with operating expenses as a percentage of sales reduced to 4.6%, a historical low level
-
Company is in net-cash position; 2017 EBITDA amounted to NT$12.7 billion and current ratio reached 1.33, as of year-end
==> picture [98 x 56] intentionally omitted <==
2
TPK Proprietary & Copyright © All Rights Reserved
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
4Q17 Profit & Loss
2017年第四季損益表
==> picture [98 x 56] intentionally omitted <==
| 季損益表 | |
|---|---|
| Profit & Loss | QoQ 4Q16 YoY 4Q17 3Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
7.7% 24,724 33.0% (23,375) (15.5%) 1,349 63.7% (1,394) (1,141) (253) (46.5%) (45) N.M. 564 (245) 232 577 (26.5%) 519 64.9% (215) 296 (35.4%) 0.89 71.9% 3,035 1.53 2.37 2,969 3,571 855 1,164 (242) (351) 591 870 (53) (210) (64) (132) 254 164 (295) (281) 718 1,342 137 (178) 2,209 2,615 (1,491) (1,273) (1,195) (992) (30,664) (27,898) 32,873 30,513 |
| Margin: GM OM NM OpExp |
5.5% (0.2%) 1.2% (5.6%) 2.2% 4.4% 1.8% 2.9% (4.5%) (4.2%) 6.7% 8.6% |
3
TPK Proprietary & Copyright © All Rights Reserved
2017 Profit & Loss
2017年損益表
==> picture [98 x 56] intentionally omitted <==
| rofit & Loss 表 |
|
|---|---|
| Profit & Loss | 2017 2016 YoY |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
107,208 89,216 20.2% (99,674) (85,950) 7,535 3,266 130.7% (4,924) (5,138) (3,939) (4,229) (985) (909) 2,611 (1,872) 665 629 (700) (849) (420) 127 1,785 1,351 3,276 (1,243) (890) (261) 2,404 (1,467) 6.63 (4.27) 12,666 8,663 |
| Margin: GM OM NM OpExp |
7.0% 3.7% 2.4% (2.1%) 2.2% (1.6%) (4.6%) (5.8%) |
4
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales
季營收
==> picture [664 x 393] intentionally omitted <==
----- Start of picture text -----
NT$ mm
50,000
40,000
32,873
30,513
30,000
26,168
24,724
22,407
21,239 21,415
20,000
17,085
10,000
0
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----
5
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales by Form Factors
季營收結構
==> picture [664 x 385] intentionally omitted <==
----- Start of picture text -----
< 7" 7" ≦ X 11" 11" ≦ X 16" X ≧ 16" Others
100%
20%
19%
24%
80% 25%
27% 29%
30% 33%
21%
25%
60%
19%
26%
21%
28%
29% 24%
40%
56%
50% 51%
44% 44%
20%
36%
34%
30%
0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----
6
TPK Proprietary & Copyright © All Rights Reserved
Annual Sales by Form Factors
年營收結構
==> picture [168 x 32] intentionally omitted <==
==> picture [167 x 32] intentionally omitted <==
==> picture [317 x 297] intentionally omitted <==
==> picture [321 x 295] intentionally omitted <==
==> picture [98 x 56] intentionally omitted <==
7 TPK Proprietary & Copyright © All Rights Reserved
4Q17 Balance Sheet
2017年第四季資產負債表
==> picture [98 x 56] intentionally omitted <==
| alance Sheet 資產負債表 |
|
|---|---|
| Balance Sheet | 2017/12/31 2016/12/31 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments PP&E Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Total Shareholder's Equities |
19,402 20,490 5,535 1,387 5,331 7,646 7,298 7,816 44,680 40,881 256 346 34,211 42,052 82,976 87,683 7,808 30,534 18,513 12,125 33,669 48,472 6,239 6,575 3,500 1,122 45,806 58,271 4,067 3,466 37,171 29,412 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.11 0.68 1.33 0.84 7.3% (4.9%) Net Cash 0.60 |
8
Note: PP&E includes prepayments.
TPK Proprietary & Copyright © All Rights Reserved
==> picture [236 x 133] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
==> picture [99 x 56] intentionally omitted <==
新聞稿
TPK 公告 2017 年第四季自結營運成果
中華民國,台灣,台北,2018 年 2 月 1 日 – TPK Holding Co., Ltd. 宸鴻科技(TWSE: 3673)(“宸鴻” 或 “本公司”)今日公告 2017 年第四季自結營運成果。本季自結稅後淨 利為新台幣 5 億 9 仟 1 佰萬元,稀釋後每股淨利為新台幣 1.53 元。2017 年全年營收達 新台幣 1,072.1 億元,稅後淨利為新台幣 24.0 億元,稀釋後每股淨利為新台幣 6.63 元。
2017 年第四季營運成果分析
本公司第四季自結合併營收為新台幣 328.7 億元,較去年同期增加 33.0%,亦較上季增 加 7.7%,主要係受惠於季節性需求與新產品上市效應推動高階智慧型手機及平板電腦 持續出貨所致。第四季營業毛利為新台幣 22.1 億元,營業毛利率為 6.7%,主要係產品 組合改變,原料成本較高之產品出貨量比重提升,及產能利用率較低之影響。
在銷售成本結構方面,原料成本由第三季新台幣 229.7 億元,增加為新台幣 256.9 億元。 人工成本則因提列直接員工激勵獎金費用,由上季新台幣 20.4 億元,增加為新台幣 21.8 億元。本季折舊攤提費用由前季新台幣 19.8 億元,降為新台幣 18.5 億元。
第四季營業費用約新台幣 14.9 億元,較上季新台幣 12.7 億元增加,主要係提列庫藏股 轉讓員工認購之相關費用及年度激勵獎金費用所致。本季淨利息費用約為新台幣 5,348 萬元,較前一季新台幣 2.1 億元顯著下降,主要係因公司大幅減少銀行短期借款所致。 受到美金相對人民幣及台幣弱勢影響,本季認列外幣兌換損失約為新台幣 6,357 萬元。 截至 2017 年 12 月 31 日止,本公司員工總人數由前一季底 28,399 人減少為 26,177 人。
2017 年全年營運成果分析
宸鴻在歷經過去兩年以來的組織再造及優化、聚焦重點客戶並充分利用公司核心觸控技 術與製造的競爭優勢,其成果已於 2017 年營運績效中顯現。2017 年全年自結合併營 收為新台幣 1,072.1 億元,較前一年度成長 20.2%。全年總出貨量約為 1.7 億,較 2016 年成長 42%。營業毛利較去年增加 130.7%,為新台幣 75.3 億元。同時 2017 年全年營 業費用降至新台幣 49.2 億元,營業費用率低於 5%,亦達成公司設定之目標。
受惠於 2017 年營運成果顯著地提升,本公司財務結構亦大幅度強化。本公司於 2017
1
==> picture [99 x 56] intentionally omitted <==
年 9 月成功發行海外存託憑證,進一步使資產負債結構更加穩健。本公司將持續維持低 財務槓桿之目標,以因應高科技電子產業營運環境多變之特性。
面對接踵而來的產業競爭及觸控技術的挑戰與機會,本公司將持續強化核心競爭力,透 過開發創新觸控材料及生產製程,拓展觸控應用,特別是可撓式觸控技術相關之領域。
資本結構及資本支出
本季資本支出約為新台幣 5.8 億元。2017 年全年資本支出金額為新台幣 46.3 億元。2017 年全年 EBITDA 為新台幣 126.7 億元。截至 2017 年 12 月 31 日,本公司帳上現金餘額 為新台幣 194.0 億元,較 2016 年底新台幣 204.9 億元減少。銀行借款餘額合計約為新 台幣 113.1 億元,較 2016 年底銀行借款餘額新台幣 293.5 億元大幅減少逾新台幣 180 億元。截至 2017 年 12 月 31 日,本公司約有新台幣 62.4 億元海外可轉換公司債餘額。 2017 年底,公司擁有淨現金部位,流動比率達 1.33。
註:本公司之財務數字係依照臺灣主管機關認可之國際財務報導準則編製。
投資人關係聯絡人:
劉詩亮,策略長 陳忠義,財務長 王凱論,財務處資深處長 Tel: +886.2.7727.1196 [email protected]
關於 TPK 宸鴻科技
TPK 為專業的觸控技術應用領導廠商,透過垂直整合的生產製程提供客戶全方位的觸控技術應 用解決方案,包括產品設計、研發到量產。公司持續專注於觸控技術的研發與創新,以維持技 術的領先地位,並透過新材質的開發、技術的提昇及製程的改善達到降低成本的效益,以期擴 大觸控技術在各種電子產品的應用並滿足客戶需求。本公司之主要生產基地位於中國廈門。
2
==> picture [99 x 56] intentionally omitted <==
4Q17 損益表
| 4Q17損益表 | |
|---|---|
| Profit & Loss | QoQ 4Q16 YoY 4Q17 3Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
7.7% 24,724 33.0% (23,375) (15.5%) 1,349 63.7% (1,394) (1,141) (253) (46.5%) (45) N.M. 564 (245) 232 577 (26.5%) 519 64.9% (215) 296 (35.4%) 0.89 71.9% 3,035 1.53 2.37 2,969 3,571 855 1,164 (242) (351) 591 870 (53) (210) (64) (132) 254 164 (295) (281) 718 1,342 137 (178) 2,209 2,615 (1,491) (1,273) (1,195) (992) (30,664) (27,898) 32,873 30,513 |
| Margin: GM OM NM OpExp |
5.5% (0.2%) 1.2% (5.6%) 2.2% 4.4% 1.8% 2.9% (4.5%) (4.2%) 6.7% 8.6% |
2017 損益表
| 2017 損益表 | |
|---|---|
| Profit & Loss | 2017 2016 YoY |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
107,208 89,216 20.2% (99,674) (85,950) 7,535 3,266 130.7% (4,924) (5,138) (3,939) (4,229) (985) (909) 2,611 (1,872) 665 629 (700) (849) (420) 127 1,785 1,351 3,276 (1,243) (890) (261) 2,404 (1,467) 6.63 (4.27) 12,666 8,663 |
| Margin: GM OM NM OpExp |
7.0% 3.7% 2.4% (2.1%) 2.2% (1.6%) (4.6%) (5.8%) |
3
==> picture [99 x 56] intentionally omitted <==
2017 資產負債表
| 2017資產負債表 | |
|---|---|
| Balance Sheet | 2017/12/31 2016/12/31 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments PP&E Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Total Shareholder's Equities |
19,402 20,490 5,535 1,387 5,331 7,646 7,298 7,816 44,680 40,881 256 346 34,211 42,052 82,976 87,683 7,808 30,534 18,513 12,125 33,669 48,472 6,239 6,575 3,500 1,122 45,806 58,271 4,067 3,466 37,171 29,412 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.11 0.68 1.33 0.84 7.3% (4.9%) Net Cash 0.60 |
Note: PP&E includes prepayments.
4