AI assistant
TPK — Interim / Quarterly Report 2018
Mar 12, 2018
52363_rns_2018-03-12_35ef044c-35bf-4d14-b9a8-d56711ea60a5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclaimer Statement
This presentation and release may contain ‘forward-looking statements’ which may include projections on future results of operations, financial condition and business prospects based on our own information and other sources.
The actual results of operations, financial condition and business prospects may differ from those explicitly or implicitly indicated in those forward-looking statements for a variety of reasons, including but not limited to market demand, price fluctuations, competition, supply chain issues, global economic conditions, exchange rate fluctuation and other risks and factors beyond TPK’s controls.
The forward-looking statements in this presentation, if any, only reflect the current view of TPK Holding Co., Ltd. as of the date of its release. TPK undertakes no obligation to update those forward-looking statements for events or circumstances that occur subsequently.
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclosure Notice
公告原則
All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan
-
All financial numbers are unaudited
-
本公司財務報表係依照臺灣主管機關認可之國際財務報 導準則編製
-
所有財務數字均為本公司自結數
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
4Q17 Result Summary
2017年第四季營運簡報
| NT$ | Revenues | Net Profits | EPS |
|---|---|---|---|
| 4Q17 | 32.9 bn | 591 mn | 1.53 |
-
Revenue slightly higher-than-expected, due to greater shipment of high-end smartphone and tablet products in Q4, in the backdrop of seasonal demand and new product introductions
-
Gross margin was negatively impacted by unfavorable product mix, towards higher cost of pass-through raw materials, and lower capacity utilization rate
-
Operating expenses increased quarter-on-quarter, due to expenses accruals for incentive bonus and employees purchasing treasury stocks
==> picture [98 x 38] intentionally omitted <==
1
TPK Proprietary & Copyright © All Rights Reserved
2017 Result Summary
2017年全年營運簡報
| NT$ | Revenues | Net Profits | EPS |
|---|---|---|---|
| 2017 | 107.2 bn | 2,404 mn | 6.63 |
-
Profitability resumed – successful outcomes from the company’s re-engineering and restructuring to focus on key customers, scalable and profitable business
-
Goal of annual operating expenses below NT$5.0 billion achieved, with operating expenses as a percentage of sales reduced to 4.6%, a historical low level
-
Company is in net-cash position; 2017 EBITDA amounted to NT$12.7 billion and current ratio reached 1.33, as of year-end
==> picture [98 x 56] intentionally omitted <==
2
TPK Proprietary & Copyright © All Rights Reserved
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
4Q17 Profit & Loss
2017年第四季損益表
==> picture [98 x 56] intentionally omitted <==
| 季損益表 | |
|---|---|
| Profit & Loss | QoQ 4Q16 YoY 4Q17 3Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
7.7% 24,724 33.0% (23,375) (15.5%) 1,349 63.7% (1,394) (1,141) (253) (46.5%) (45) N.M. 564 (245) 232 577 (26.5%) 519 64.9% (215) 296 (35.4%) 0.89 71.9% 3,035 1.53 2.37 2,969 3,571 855 1,164 (242) (351) 591 870 (53) (210) (64) (132) 254 164 (295) (281) 718 1,342 137 (178) 2,209 2,615 (1,491) (1,273) (1,195) (992) (30,664) (27,898) 32,873 30,513 |
| Margin: GM OM NM OpExp |
5.5% (0.2%) 1.2% (5.6%) 2.2% 4.4% 1.8% 2.9% (4.5%) (4.2%) 6.7% 8.6% |
3
TPK Proprietary & Copyright © All Rights Reserved
2017 Profit & Loss
2017年損益表
==> picture [98 x 56] intentionally omitted <==
| rofit & Loss 表 |
|
|---|---|
| Profit & Loss | 2017 2016 YoY |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
107,208 89,216 20.2% (99,674) (85,950) 7,535 3,266 130.7% (4,924) (5,138) (3,939) (4,229) (985) (909) 2,611 (1,872) 665 629 (700) (849) (420) 127 1,785 1,351 3,276 (1,243) (890) (261) 2,404 (1,467) 6.63 (4.27) 12,666 8,663 |
| Margin: GM OM NM OpExp |
7.0% 3.7% 2.4% (2.1%) 2.2% (1.6%) (4.6%) (5.8%) |
4
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales
季營收
==> picture [664 x 393] intentionally omitted <==
----- Start of picture text -----
NT$ mm
50,000
40,000
32,873
30,513
30,000
26,168
24,724
22,407
21,239 21,415
20,000
17,085
10,000
0
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----
5
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales by Form Factors
季營收結構
==> picture [664 x 385] intentionally omitted <==
----- Start of picture text -----
< 7" 7" ≦ X 11" 11" ≦ X 16" X ≧ 16" Others
100%
20%
19%
24%
80% 25%
27% 29%
30% 33%
21%
25%
60%
19%
26%
21%
28%
29% 24%
40%
56%
50% 51%
44% 44%
20%
36%
34%
30%
0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----
6
TPK Proprietary & Copyright © All Rights Reserved
Annual Sales by Form Factors
年營收結構
==> picture [168 x 32] intentionally omitted <==
==> picture [167 x 32] intentionally omitted <==
==> picture [317 x 297] intentionally omitted <==
==> picture [321 x 295] intentionally omitted <==
==> picture [98 x 56] intentionally omitted <==
7 TPK Proprietary & Copyright © All Rights Reserved
4Q17 Balance Sheet
2017年第四季資產負債表
==> picture [98 x 56] intentionally omitted <==
| alance Sheet 資產負債表 |
|
|---|---|
| Balance Sheet | 2017/12/31 2016/12/31 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments PP&E Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Total Shareholder's Equities |
19,402 20,490 5,535 1,387 5,331 7,646 7,298 7,816 44,680 40,881 256 346 34,211 42,052 82,976 87,683 7,808 30,534 18,513 12,125 33,669 48,472 6,239 6,575 3,500 1,122 45,806 58,271 4,067 3,466 37,171 29,412 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.11 0.68 1.33 0.84 7.3% (4.9%) Net Cash 0.60 |
8
Note: PP&E includes prepayments.
TPK Proprietary & Copyright © All Rights Reserved
==> picture [236 x 133] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
FOR IMMEDIATE RELEASE
==> picture [99 x 55] intentionally omitted <==
TPK REPORTS UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE FOURTH QUARTER OF 2017
Taipei, Taiwan, February 1[st] , 2018 – TPK Holding Co., Ltd (TWSE: 3673) (“TPK” or the “Company”) today announced 2017 fourth quarter operating results. The Company reported net profit of NT$591 million, or earnings per share of NT$1.53 for the quarter. For the full year of 2017, total revenue amounted to NT$107.2 billion with net profit of NT$2.4 billion, and earnings per share were NT$6.63.
4Q17 Operating Results
Consolidated revenue in 4Q17 reached NT$32,873 million, up 33.0% year-on-year and up 7.7% versus the previous quarter. The growth momentum in revenue was primarily attributable to continued ramp-up of high-end smartphone and tablet products in the backdrop of seasonal demand and new product introductions. Gross profit for the quarter was NT$2,209 million and gross margin was 6.7%, mainly due to unfavorable product mix change, towards higher cost of pass-through raw materials, and lower capacity utilization rate.
Within the cost-of-goods-sold items, raw material cost was NT$25.7 billion, up from NT$23.0 billion in 3Q17. Labor cost was NT$2.2 billion, up from NT$2.0 billion in the previous quarter, due to expenses accruals for direct labor incentive bonus. Depreciation expenses was NT$1.8 billion, down from NT$2.0 billion in the third quarter.
Fourth quarter operating expenses totaled NT$1.5 billion, up from NT$1.3 billion in 3Q17, primarily due to expense accruals for incentive bonus and employees purchasing treasury stocks. Net interest expenses for the quarter totaled NT$53 million, down from NT$210 million in the previous quarter owing to significant reduction on short-term bank borrowings. On the back of weakening USD versus RMB and TWD, TPK also recorded foreign exchange loss of NT$64 million for the quarter. As of December 31 2017, total number of employees was 26,177, down from 28,399 in the previous quarter.
2017 Full Year Operating Results
2017 operating results demonstrated the successful outcomes of TPK’s corporate re-engineering and organization restructuring decisions to focus on key customers, scalable and competitive businesses
1
==> picture [99 x 55] intentionally omitted <==
that leverage on our core competence of technology and manufacturing excellence. 2017 full year unaudited consolidated revenues were NT$107.2 billion, up 20.2% year-on-year. Total shipment reached 167 million units, up 42% compared with 2016. Gross profit increased 130.7% to NT$7.5 billion. Operating expenses reduced to NT$4.9 billion, below 5% of revenues. As a result of strong operating performance, the Company’s financial structure also improved tremendously. Our balance sheet was further strengthened through the successful GDR issuance in September 2017. The company continues to de-leverage the financial structure to mitigate the volatile business nature of the high tech industry.
Despite emerging challenges in competition and technologies, TPK will continue the strategy of enhancing our core competence through material and process innovation, especially for the world of flexible touch and displays.
Balance Sheet and Cash Flow
Capital expenditures during the fourth quarter amounted to NT$581 million on accrual basis. Total capex in 2017 was NT$4.6 billion. Total EBITDA for 2017 was NT$12.7 billion. As of December 31, 2017, The Company had cash or cash equivalent of NT$19.4 billion, down from NT$20.5 billion in the year earlier. Total bank borrowings amounted to NT$11.3 billion, down significantly from NT$29.3 billion at the end of 2016. TPK also has NT$6.2 billion worth of convertible bonds outstanding. As of December 31 2017, TPK was in net-cash position with current ratio of 1.33.
Note: All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan.
IR Contact: Freddie Liu, Chief Strategy Officer Jonathan Chen, Chief Financial Officer Kevin Wang, Senior Director Tel: +886.2.7727.1196
[email protected]
ABOUT TPK
TPK was founded solely for touch solutions in 2003. We are the inventor of transparent glass-based projected capacitive (P-Cap) touch solutions and the first company for mass production. Since 2Q 2010, TPK has expanded its touch product offering into PET-film based solutions. Our production sites are located in Xiamen City of Fujian Province, China. TPK is completely and vertically integrated for one-stop shopping for touch solutions.
2
==> picture [99 x 55] intentionally omitted <==
4Q17 PROFIT & LOSS
| 4Q17 PROFIT & LOSS | |
|---|---|
| Profit & Loss | QoQ 4Q16 YoY 4Q17 3Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
7.7% 24,724 33.0% (23,375) (15.5%) 1,349 63.7% (1,394) (1,141) (253) (46.5%) (45) N.M. 564 (245) 232 577 (26.5%) 519 64.9% (215) 296 (35.4%) 0.89 71.9% 3,035 1.53 2.37 2,969 3,571 855 1,164 (242) (351) 591 870 (53) (210) (64) (132) 254 164 (295) (281) 718 1,342 137 (178) 2,209 2,615 (1,491) (1,273) (1,195) (992) (30,664) (27,898) 32,873 30,513 |
| Margin: GM OM NM OpExp |
5.5% (0.2%) 1.2% (5.6%) 2.2% 4.4% 1.8% 2.9% (4.5%) (4.2%) 6.7% 8.6% |
2017 PROFIT & LOSS
| 2017 PROFIT & LOSS | |
|---|---|
| Profit & Loss | 2017 2016 YoY |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
107,208 89,216 20.2% (99,674) (85,950) 7,535 3,266 130.7% (4,924) (5,138) (3,939) (4,229) (985) (909) 2,611 (1,872) 665 629 (700) (849) (420) 127 1,785 1,351 3,276 (1,243) (890) (261) 2,404 (1,467) 6.63 (4.27) 12,666 8,663 |
| Margin: GM OM NM OpExp |
7.0% 3.7% 2.4% (2.1%) 2.2% (1.6%) (4.6%) (5.8%) |
3
==> picture [99 x 55] intentionally omitted <==
2017 BALANCE SHEET
| 2017 BALANCE SHEET | |
|---|---|
| Balance Sheet | 2017/12/31 2016/12/31 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments PP&E Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Total Shareholder's Equities |
19,402 20,490 5,535 1,387 5,331 7,646 7,298 7,816 44,680 40,881 256 346 34,211 42,052 82,976 87,683 7,808 30,534 18,513 12,125 33,669 48,472 6,239 6,575 3,500 1,122 45,806 58,271 4,067 3,466 37,171 29,412 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.11 0.68 1.33 0.84 7.3% (4.9%) Net Cash 0.60 |
Note: PP&E includes prepayments.
4