AI assistant
TPK — Interim / Quarterly Report 2015
Jun 17, 2015
52363_rns_2015-06-17_d646db7e-9f25-4599-ac92-d732d01146ea.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
----- Start of picture text -----
2015Q1 U d ate
p
----- End of picture text -----
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
----- Start of picture text -----
[th] 2015
----- End of picture text -----
==> picture [721 x 68] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclaimer Statement
==> picture [721 x 69] intentionally omitted <==
Thi s presen a t ti on an d re ease may con a n orwar l t i ‘f d - oo l ki ng s a emen s w t t t ’ hi c h may include projections on future results of operations, financial condition and business prospects based on our own information and other sources.
The actual results of operations, financial condition and business prospects may differ from those explicitly or implicitly indicated in those forward-looking statements for a variety of reasons, including but not limited to market demand, price fluctuations, competition, supply chain issues, global economic conditions, exchange rate fluctuation and other risks and factors beyond TPK’s controls.
The forward-looking statements in this presentation, if any, only reflect the current view of TPK Holding Co., Ltd. as of the date of its release. TPK undertakes no obligation to update those forward-looking statements for events or circumstances that occur subsequently.
==> picture [92 x 38] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclosure Notice
公告原則
All financial numbers are prepared in accordance with IFRS w hi c h i s approve d b y regu ators n a wan l i T i All financial numbers are unaudited
-
本公司財務報表係依照臺灣主管機關認可之國際財務報 導準則編製
-
所有財務數字均為本公司自結數
==> picture [92 x 38] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
1Q15 Result Summary 2015年第一季營運簡報
| NT$ Revenues Net Profits/Loss EPS 1Q15 28.9 bn -1.0 bn -3.06 |
NT$ Revenues Net Profits/Loss EPS 1Q15 28.9 bn -1.0 bn -3.06 |
NT$ Revenues Net Profits/Loss EPS 1Q15 28.9 bn -1.0 bn -3.06 |
NT$ Revenues Net Profits/Loss EPS 1Q15 28.9 bn -1.0 bn -3.06 |
NT$ Revenues Net Profits/Loss EPS 1Q15 28.9 bn -1.0 bn -3.06 |
|
|---|---|---|---|---|---|
| NT$ | Revenues | Net Profits/Loss | EPS | ||
| 1Q15 | 28.9 bn | -1.0 bn | -3.06 | ||
Note: net profits including recognition on fire loss of NT$1.2 billion.
-
1Q Revenues in line with original guidance , QoQ declined due to seasonal factors, few working days & weak tablet demand
-
Margin erosion attributed to:
-
Lower utilization in the slow season, and
-
Unfavorable product mix
-
.
-
Operating expenses reduced to NT$1 8 billion given:
-
Improved efficiency
-
Reduced sampling activities in the slow season, and
==> picture [92 x 38] intentionally omitted <==
- Headcount rationalization
1
TPK Proprietary & Copyright © All Rights Reserved
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
1Q15 Profit & Loss
損益表
| 損益表 | |||
|---|---|---|---|
| Profit & Loss | QoQ 1Q14 YoY 1Q15 4Q14 |
||
| (NT$ illi ) m on Revenues COGS Gross Profits |
(26.9%) 26,618 8.8% (23,950) (34.8%) 2,669 (29.0%) (27,054) (36,674) 28,949 39,581 1,895 2,907 |
||
| O ti E pera ng xpenses SG&A R&D Operating Profits |
(2 379) (1 805) (2 837) , (1,254) (1,125) 28.8% 290 (68.9%) , , (1,499) (1,528) (306) (1,309) 90 70 |
||
| Non Op Inc/(Exp) ‐ Int Inc/(Exp) FX Gain/(Loss) Invest Inc/(Loss) Oth |
(191) (1 192) 499 (30) (122) (178) 139 , (28) (45) (6) 288 (53) (27) (1104) 284 |
||
| ers Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) |
99 71 129 039 , (1,102) 569 95 (387) (1,014) 66 (306) 020 |
||
EBITDA |
. . . 2,360 1,633 3,207 |
||
| Margin: GM OM |
10.0% 1.1% 6.5% 7.3% 0.3% 0.2% |
||
NM Op Exp |
0.5% (8.9%) (3.5%) 0.2% (6.2%) (7.2%) |
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales
==> picture [721 x 446] intentionally omitted <==
----- Start of picture text -----
季營收
NT$ mm
50,000
39,581
40 , 000
32,613
30,704
30 , 000 26,618 28 , 949
20 , 000
10 , 000
0
1Q14 2Q14 3Q14 4Q14 1Q15
3
----- End of picture text -----
TPK Proprietary & Copyright © All Rights Reserved
Gross Profits
營業毛利
==> picture [721 x 422] intentionally omitted <==
----- Start of picture text -----
NT$ mm
3,500 20%
2,907
3,000
2,669 2 , 738
15%
2,500
2,168
2,000 10.0% 1,895
8.9% 10%
1,500 7.3%
6.6% 6.5%
1,000
5%
500
0 0%
1Q14 2Q14 3Q14 4Q14 1Q15
4
TPK Proprietary & Copyright © All Rights Reserved
----- End of picture text -----
Operating Profits
營業利益
==> picture [721 x 394] intentionally omitted <==
----- Start of picture text -----
NT$ mm
400 2%
290
300
200 1%
1.1%
98
90
100 70
0.3% 0.3%
0 0%
0.2%
(100)
(200) ‐1%
(1.0%)
(300)
(313)
‐
(400) 2%
1Q14 2Q14 3Q14 4Q14 1Q15
5
----- End of picture text -----
TPK Proprietary & Copyright © All Rights Reserved
Sales by Form Factors
營收結構
==> picture [477 x 14] intentionally omitted <==
6
TPK Proprietary & Copyright © All Rights Reserved
1Q15 Balance Sheet
資產負債表
| Balance Sheet | 2015/3/31 2014/12/31 |
||
|---|---|---|---|
| (NT$ illi ) m on Cash Equivalents Debt Inv with no active market Receivables |
27,356 29,540 14,779 16,737 14,831 20,595 |
||
| I t i nven or es Current Assets Long‐term Investments Property, Plant and Equipment |
8 874 7 180 , , 66,495 74,648 1,146 1,162 68,645 71,573 |
||
| Total Assets ST Loans Payables Current Liabilities Ctibl Bd |
141 780 152 723 , , 62,632 65,252 16,183 20,540 86,662 95,306 |
||
| onvere ons LT Loans Total Liabilities Common Shares Non‐ControllingInterest |
‐ ‐ 7,000 7,928 96,967 106,571 3,314 3,313 818 818 |
||
Total Shareholder's Equities |
44,813 46,151 |
||
| Ratio Analysis: Quick Ratio CurrentRatio |
0.66 0.71 0.77 0.78 |
||
ROE (YTD Annualized) Net Debt to Equity |
(9.1%) 0.6% 0.94 0.95 |
Note: PP&E includes prepayments.
TPK Proprietary & Copyright © All Rights Reserved
1Q15 Cash Flow
現金流量表
| 現金流量表 | |||
|---|---|---|---|
| Cashflow Statement | 1Q15 4Q14 |
||
| $ (NT million) Operating Cashflows: Earning Before Tax Depreciation & Amortization |
(1,102) 569 2,405 2,308 |
||
| Net Inc/(Dec) Working Capital Other Operating Cash Flow Cash Flow from Operations Investing Cashflows: |
(1,021) 2,589 1,401 812 1,683 6,279 |
||
| Capital Expenditures Acquisitions Others Cash Flow from Investments |
(2,226) (1,728) (35) ‐ 1,956 (4,553) (305) (6,281) |
||
| Financing Cashflows: Inc/(Dec) in Debts Others Cash Flow from Financing |
(2,796) 2,691 (318) (245) (3,114) 2,446 |
||
FX Adjustments Total Cash Flow |
(448) 1,749 (2,184) 4,193 |
==> picture [92 x 38] intentionally omitted <==
8 TPK Proprietary & Copyright © All Rights Reserved
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
==> picture [721 x 69] intentionally omitted <==
==> picture [721 x 68] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
FOR IMMEDIATE RELEASE
==> picture [99 x 56] intentionally omitted <==
TPK REPORTS UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE FIRST QUARTER OF 2015
Taipei, Taiwan, ROC., April 30, 2015 – TPK Holding Co., Ltd. (TWSE: 3673) (“TPK” or “the Company”) today reported unaudited consolidated financial results for the first quarter of 2015. Net loss for the quarter totaled NT$1,014 million (including recognition on fire loss of approximately NT$1.2 billion). 1Q15 fully diluted loss per share were NT$3.06.
OPERATIONAL DETAILS
Revenues in 1Q15 totaled NT$28.9 billion, up 8.8% year-on-year and down 26.9% sequentially. The sequential decline was largely attributed to seasonal factors, fewer working days in the first quarter and weakness in the tablet products.
| US$ mm | 1Q15 | 4Q14 | QoQ |
|---|---|---|---|
| X<7" | 555 | 585 | (5%) |
| 7"≦X<11" | 143 | 399 | (64%) |
| 11"≦X<16" | 161 | 189 | (15%) |
| X≧16" | 35 | 32 | 8% |
| Others | 24 | 89 | (73%) |
In the first quarter, profitability from our core operation decreased on the backdrop of lower utilization in the slow season and unfavorable product mix. Gross margin declined from 7.3% in 4Q14 to 6.5% in 1Q15. Gross profit for the quarter were NT$1,895 million, down 34.8% sequentially from NT$2,907 million in 4Q14. Within cost-of-good-sold, lower production level reduced raw material cost to NT$21.6 billion, from NT$29.2 billion in the previous quarter. As a percentage of COGS, raw material cost was 79.7%, up from 79.5% in 4Q14. Labor cost totaled NT$2.3 billion, down from NT$2.7 billion in 4Q14, driven by lower over-time charge during holidays and improved productivity. Depreciation expenses amounted to NT$1.9 billion, up from NT$1.8 billion in 4Q14.
1Q15 operating expenses were NT$1,805 million, down significantly from NT$2,837 million in the quarter earlier due to improved efficiency as a result of organization restructuring, reduced sampling activities during slow season, as well as headcount rationalization. R&D expense were NT$306 million in Q1, down from NT$1,309 million in 4Q14. Excluding one-time charge in the previous quarter, R&D expenses were reduced by NT$899 million in the first quarter. SG&A expenses were
1
==> picture [99 x 56] intentionally omitted <==
flattish quarter-on-quarter from NT$1,528 million in Q4 to NT$1,499 million in 1Q15 (excluding one-time charge, SG&A expenses in 4Q14 were NT$1,430 million). Total headcount as of March 31 2015 was 35,373, down from 49,089 at the end of 2014, reflecting our effort in improving productivity and dynamically adjusting our workforce in accordance with production level.
Investment loss for the quarter expanded to NT$53 million, from NT$27 million in 4Q, reflecting seasonal weakness in Cando’s operational performance in 1Q15. Net interest expenses were NT$28 million for the quarter, down from net interest expenses of NT$45 million in 4Q14. TPK recorded foreign exchange loss of NT$6 million in the first quarter of 2015. We also accrued loss of approximately NT$1.2 billion related to the fire accident on January 3 2015 at TPK’s Xiang-An facility. Insurance claims for the fire accident are in progress.
CAPITAL RESOURCE AND LIQUIDITY
For the first quarter of 2015, the company spent NT$1.2 billion on capital expenditures. As of end of 1Q15, the Company had cash on hand of NT$27.4 billion. Total bank debt was NT$62.8 billion, of which NT$55.8 billion was short-term debt and NT$7.0 billion was long term debt. In addition, NT$6.8 billion of ECB remained outstanding. We had total banking facilities of NT$140.9 billion, of which NT$68.4 billion was available for use, as of March 31, 2015.
On April 8 2015, the Company has completed the issuance of US$134 million GDR and US$250 million ECB, which further strengthen TPK’s capital structure and enable new business opportunities.
Note: All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan.
IR Contact: Freddie Liu, Chief Financial Officer Kevin Wang, Director Tel: +886.2.7727.1196 [email protected]
ABOUT TPK
TPK was founded solely for touch solutions in 2003. We are the inventor of transparent glass-based projected capacitive (P-Cap) touch solutions and the first company for mass production. Since 2Q 2010, TPK has expanded its touch product offering into PET-film based solutions. Our production sites are located in Xiamen City of Fujian Province, China. TPK is completely and vertically integrated for one-stop shopping for touch solutions.
2
==> picture [99 x 56] intentionally omitted <==
1Q15 PROFIT & LOSS
| 1Q15 PROFIT & LOSS | |
|---|---|
| Profit & Loss | QoQ 1Q14 YoY 1Q15 4Q14 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Invest Inc/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
(26.9%) 26,618 8.8% (23,950) (34.8%) 2,669 (29.0%) (2,379) (1,254) (1,125) 28.8% 290 (68.9%) (191) (30) (122) (178) 139 99 71 129 0.39 2,360 (27,054) (36,674) 28,949 39,581 1,895 2,907 (1,805) (2,837) (1,499) (1,528) (306) (1,309) 90 70 (1,192) 499 (28) (45) (6) 288 (53) (27) (1,104) 284 (1,102) 569 95 (387) (1,014) 66 (3.06) 0.20 1,633 3,207 |
| Margin: GM OM NM Op Exp |
10.0% 1.1% 0.5% (8.9%) 6.5% 7.3% 0.3% 0.2% (3.5%) 0.2% (6.2%) (7.2%) |
1Q15 BALANCE SHEET
| 1Q15 BALANCE SHEET | |
|---|---|
| Balance Sheet | 2015/3/31 2014/12/31 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments Property, Plant and Equipment Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Non-Controlling Interest Total Shareholder's Equities |
27,356 29,540 14,779 16,737 14,831 20,595 8,874 7,180 66,495 74,648 1,146 1,162 68,645 71,573 141,780 152,723 62,632 65,252 16,183 20,540 86,662 95,306 - - 7,000 7,928 96,967 106,571 3,314 3,313 818 818 44,813 46,151 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
0.66 0.71 0.77 0.78 (9.1%) 0.6% 0.94 0.95 |
Note: PP&E includes prepayments.
3
==> picture [99 x 56] intentionally omitted <==
1Q15 CASH FLOW
| 1Q15 CASH FLOW | |
|---|---|
| Cashflow Statement | 1Q15 4Q14 |
| (NT$ million) Operating Cashflows: Earning Before Tax Depreciation & Amortization Net Inc/(Dec) Working Capital Other Operating Cash Flow Cash Flow from Operations Investing Cashflows: Capital Expenditures Acquisitions Others Cash Flow from Investments Financing Cashflows: Inc/(Dec) in Debts Others Cash Flow from Financing FX Adjustments Total Cash Flow |
(1,102) 569 2,405 2,308 (1,021) 2,589 1,401 812 1,683 6,279 (2,226) (1,728) (35) - 1,956 (4,553) (305) (6,281) (2,796) 2,691 (318) (245) (3,114) 2,446 (448) 1,749 (2,184) 4,193 |
4