Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TMC Interim / Quarterly Report 2022

Dec 29, 2022

52014_rns_2022-12-29_ad798457-2a20-4d94-95a9-7b4e62e09426.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Taiwan Mask Corporation and Subsidiaries Consolidated Financial Statements and Independent Auditor’s Review Report Q2 2022 and 2021 (Stock Code: 2338)

Company address: No. 11, Chuangxin 1st Road, Baoshan, Hsinchu County, Hsinchu Science Park

Telephone: (03)563-4370

~1~

Taiwan Mask Corporation and Subsidiaries

’ Q2 2022 and 2021 Consolidated Financial Statements and Independent Auditor s

Review Report

Table of Contents

Items Page
I. Cover Page 1
II. Table of Contents 2 ~ 3
III. Independent Auditors’ Review Report 4 ~ 6
IV. Consolidated Balance Sheet 7 ~ 8
V. Consolidated Comprehensive Income Statements 9 ~ 10
VI. Consolidated Statement of Changes in Equity 11
VII. Consolidated Statement of Cash Flows 12 ~ 13
VIII. Notes to the Consolidated Financial Statements 14 ~ 67
(I) Company History 14
(II) Date and Procedures for Approving the Financial Report 14
(III) Newly Released and Amended Standards and Interpretations 14 ~ 15
(IV) Summary of Significant Accounting Policies 15 ~ 20
(V) Critical Accounting Judgments and Key Sources of Estimation and
Assumption Uncertainties 21
(VI) Statement of Significant Accounting Items 21 ~ 50
(VII) Related-Party Transactions 51 ~ 52

~2~

Items Page
(VIII) Pledged Assets 53
(IX) Significant Contingent Liabilities and Unrecognized Contractual
Commitments 53
(X) Losses Due to Major Disasters 54
(XI) Major Events after Financial Statement Date 54
(XII) Others 54 ~ 64
(XIII) Supplementary Disclosure 65
(XIV) Segment Information 66 ~ 67

~3~

Independent Auditor's Review Report (111) Tsai-Sheng-Bao-Zi No. 22001244

To Taiwan Mask Corporation,

Introduction

We have audited the accompanying consolidated balance sheets for the periods starting January 1 and ending June 30, 2022 and 2021, the consolidated statements of comprehensive income for the periods starting April 1 and ending June 30, 2022 and 2021 and starting January 1 and ending June 30, 2022 and 2021 and the consolidated statements of changes in equity and cash flows for the period starting January 1 and ending June 30, 2022 and 2021, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), for Taiwan Mask Corporation and its subsidiaries (collectively referred to as the Group). The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34: Interim financial reporting endorsed and issued into effect by the Financial Supervisory Commission. The CPA is responsible for making conclusions on the consolidated financial statements based on the review results.

Scope

Unless otherwise described in the basic paragraph of a qualified opinion, the CPA performs the review in accordance with Statement on Auditing Standards No. 65 Review of financial statements. The procedures performed when reviewing the consolidated financial statements include inquiries (mainly inquiring personnel responsible for financial and accounting tasks), analytical procedures and other review procedures. The scope of review is obviously smaller than that of audit. Therefore, the accountant may not be able to detect all the significant matters that can be identified through audit, so it is impossible to express an audit opinion.

Basis for qualified opinion

As stated in Note 4 (3) of the consolidated financial statements, the financial statements of the same period of some insignificant subsidiaries included in the abovementioned

~4~

consolidated financial statements have not been reviewed by the CPA and the total amount of their assets as of June 30, 2022 and 2021 was NT$1,748,320 thousand and NT$991,753 thousand, accounting for 10.06% and 8.95% of the total consolidated assets, respectively; the total amount of their liabilities was NT$1,698,039 thousand and NT$858,625 thousand, accounting for 11.96% and 11.81% of the total consolidated liabilities, respectively; the total amount of comprehensive income from April 1 to June 30, 2022 and 2021 was NT$ (63,474) thousand and NT$ (160,672) thousand and that from January 1 to June 30, 2022 and 2021 was NT$ (201,724) thousand and NT$ (244,609) thousand, accounting for 16.21%, 106.78%, 29.22% and (189.66%) the total consolidated comprehensive income, respectively. As stated in Notes 6 (6) to the Consolidated Financial Statements, the investment using the equity method is prepared based on the financial statements from each company for the same period not reviewed by an CPA. The balance of investments using the equity method as of June 30, 2022 and 2021 was NT$151,152 thousand and NT$176,142 thousand, accounting for 0.87% and 1.59% of the total consolidated assets, respectively; the share of losses of associates recognized using the equity method from April 1 to June 30, 2022 and 2021 was NT$ (24,597) and NT$ (11,006) and that from January 1 to June 30, 2022 and 2021 was NT$ (34,726) thousand and NT$ (61,873) thousand, accounting for 6.28%, 7.31%, 5.03% and (47.97%) of the consolidated comprehensive income, respectively.

Qualified opinion

According to our results of the review, except for the part described by the basis for qualified opinion that the financial statement of insignificant subsidiaries and the investments using the equity method may affect adjustments to the consolidated financial statements upon the CPA's review, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2022 and 2021, the results of the consolidated financial operations from April 1 to June 30, 2022 and 2021 and that from January 1 to June 30, 2022 and 2021 and the consolidated cash flows from January 1 to June 30, 2022 and 2021 in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34: interim financial reporting endorsed by the Financial Supervisory Commission.

~5~

PricewaterhouseCoopers Taiwan

Ya-Hui Cheng

Accountant

Chien-Yu Liu

Securities and Futures Bureau of Financial Supervisory Commission of the Executive Yuan Approval Certificate No. 0960072936 Financial Supervisory Commission of the Executive Yuan

Approval Document for Attestation: Jin-Guan-ZhengShen-Zi No. 1090350620

August 5, 2022

~6~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets

June 30, 2022 and December 31 and June 30, 2021

(Consolidated balance sheets as of June, 2022 and 2021 were for review only, not audited in accordance with the Generally Accepted Auditing Standards)

Assets Notes June 30, 2022
Amount
%
$ 2,260,721
13
2,425,497
14
37,838
-
141,144
1
3,783
-
1,662,026
10
15,404
-
177,226
1
56,341
-
429,349
3
142,187
1
56,489
-
7,408,005
43
2,244,139
13
51,145
-
151,152
1
5,179,436
30
623,138
4
161,408
1
441,009
2
7,301
-
1,109,001
6
9,967,729
57
$ 17,375,734
100
(After adjustment)
December 31, 2021

Amount
%
$ 2,681,819
17
3,603,920
22
38,338
-
155,763
1
63
-
1,263,748
8
16,812
-
68,997
-
22,600
-
403,717
3
121,866
1
29,897
-
8,407,540
52
1,433,752
9
39,925
-
164,707
1
4,088,250
26
652,652
4
163,042
1
456,498
3
8,060
-
690,980
4
7,697,866
48
$ 16,105,406
100
Unit: NT$Thousand
(After adjustment)
June 30, 2021

Amount
%
$ 1,585,164
14
500
-
38,338
-
120,360
1
-
-
1,043,814
10
11,620
-
21,443
-
21,562
-
245,506
2
172,022
2
43,675
1
3,304,004
30
2,595,421
24
44,422
-
176,142
2
3,751,758
34
519,142
5
37,668
-
378,856
3
5,611
-
262,740
2
7,771,760
70
$ 11,075,764
100
Amount

$ 2,260,721
2,425,497
37,838
141,144
3,783
1,662,026
15,404
177,226
56,341
429,349
142,187
56,489
7,408,005
2,244,139
51,145
151,152
5,179,436
623,138
161,408
441,009
7,301
1,109,001
9,967,729
$ 17,375,734

Amount

$ 2,681,819
3,603,920
38,338
155,763
63
1,263,748
16,812
68,997
22,600
403,717
121,866
29,897
8,407,540
1,433,752
39,925
164,707
4,088,250
652,652
163,042
456,498
8,060
690,980
7,697,866
$ 16,105,406

Amount

$ 1,585,164
500
38,338
120,360
-
1,043,814
11,620
21,443
21,562
245,506
172,022
43,675
3,304,004
2,595,421
44,422
176,142
3,751,758
519,142
37,668
378,856
5,611
262,740
7,771,760
$ 11,075,764
Current assets
1100
Cash and Cash Equivalents
1110
Financial Assets at Fair Value
Through Profit or Loss -
Current
1136
Financial Assets at Amortized
Cost - Current
1140
Contract Asset - Current
1150
Notes Receivables (Net)
1170
Accounts Receivables (Net)
1180
Accounts Receivables -
Related Parties (Net)
1200
Other Receivables
1220
Tax Assets
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total Current Assets
Non-Current Assets
1510
Financial Asset at Fair Value
Through Profit or Loss - Non
Current
1535
Financial Assets at Amortized
Cost - Non Current
1550
Investment under Equity
Method
1600
Property, plant and equipment
1755
Right-of-use Asset
1760
Investment property (Net)
1780
Intangible assets
1840
Deferred Income Tax Assets
1900
Other Non-Current Assets
15XX
Total Non-Current Assets
1XXX
Total Assets
6(1)
6(2) and 8
6(3) and 8
6(22)
6(4)
6(4)
6(4) and 7
6(5)
6(2) and 8
6(3) and 8
6(6)
6(7) and 8
6(8)
6(10) and 8
6(11)
6(12)

(Continued)

~7~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets

June 30, 2022 and December 31 and June 30, 2021

(Consolidated balance sheets as of June, 2022 and 2021 were for review only, not audited in accordance with the Generally Accepted Auditing Standards)

Liabilities and Equities Notes June 30, 2022
Amount
%
$ 6,362,017
37
13,408
-
343,655
2
33,002
-
483,791
3
1,296,536
7
177,525
1
10,739
-
320,517
2
82,729
-
104,651
1
9,228,570
53
1,666,038
10
2,742,957
16
107,569
1
310,509
2
14,581
-
40,178
-
86,651
-
4,968,483
29
14,197,053
82
2,556,735
15
1,119,766
6
769,952
5
-
-
409,500
2
13,081
-
(
1,703,521 ) (
10)
3,165,513
18
13,168
-
3,178,681
18
$ 17,375,734
100
Unit: NT$Thousand
(After adjustment)
December 31, 2021
(After adjustment)
June 30, 2021
Amount
%
Amount
%
$ 4,376,766
27
$ 3,404,254
31
-
-
-
-
179,315
1
139,574
1
66
-
66
-
477,232
3
476,971
4
742,008
5
619,871
6
186,481
1
81,269
1
10,964
-
11,471
-
287,157
2
246,710
2
70,391
1
198,581
2
39,281
-
37,294
-
6,369,661
40
5,216,061
47
1,657,049
10
-
-
2,651,808
16
1,620,474
15
95,339
1
86,478
1
368,484
2
284,390
3
14,999
-
18,213
-
6,908
-
6,871
-
100,646
1
37,039
-
4,895,233
30
2,053,465
19
11,264,894
70
7,269,526
66
2,556,735
16
2,527,136
23
1,315,828
8
630,722
5
656,037
4
587,990
5
-
-
2,666
-
1,470,151
9
1,041,207
10
4,032
- (
2,901)
-
(
941,423) (
6) (
942,818) (
8)
5,061,360
31
3,844,002
35
(
220,848) (
1) (
37,764) (
1)
4,840,512
30
3,806,238
34
$ 16,105,406
100
$ 11,075,764
100
Amount

$ 6,362,017
13,408
343,655
33,002
483,791
1,296,536
177,525
10,739
320,517
82,729
104,651
9,228,570
1,666,038
2,742,957
107,569
310,509
14,581
40,178
86,651
4,968,483
14,197,053
2,556,735
1,119,766
769,952
-
409,500
13,081
(
1,703,521 )
3,165,513
13,168
3,178,681
$ 17,375,734
Amount

$ 4,376,766
-
179,315
66
477,232
742,008
186,481
10,964
287,157
70,391
39,281
6,369,661
1,657,049
2,651,808
95,339
368,484
14,999
6,908
100,646
4,895,233
11,264,894
2,556,735
1,315,828
656,037
-
1,470,151
4,032
(
941,423)
5,061,360
(
220,848)
4,840,512
$ 16,105,406
Current liabilities
2100
Short Term Loans
2120
Financial liabilities at fair value
through profit or loss -- Current
2130
Contract Liabilities - Current
2150
Notes Payable
2170
Accounts Payable
2200
Other Payables
2230
Current Income Tax Liabilities
2250
Provision for Liabilities -
Current
2280
Lease Liability - Current
2320
Long-term liabilities due
within one year or one business
cycle
2399
Other Current Liabilities -
Other
21XX
Total Current Liabilities
Non-current liabilities
2530
Corporate bonds payable
2540
Long-term Loans
2570
Deferred Income Tax.
2580
Lease liability - Non Current
2640
Defined Benefit Liabilities -
Non Current
2645
Guarantee Deposits Received
2670
Other Non-Current Liabilities -
Other
25XX
Total Non-Current
Liabilities
2XXX
Total Liabilities
Equity attributable to
shareholders of the parent
company
Capital
3110
Capital stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated earnings
Other equity interests
3400
Other equity interests
3500
Treasury stock
31XX
Total Equities Attributable
to Parent Company
36XX
Non-controlling Interests
3XXX
Total Equities
Major Commitments and
Contingencies
Major Events after Financial
Statement Date
3X2X
Total Liabilities and Equities
6(13)

6(2)
6(22)
6(14)
6(16)
6(15)
6(16)
6(18)
6(19)
6(20)
6(21)
6(18)

9
11

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

Chairperson: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Eve Yang

~8~

Taiwan Mask Corporation and Subsidiaries Consolidated Comprehensive Income Statements January 1 to June 30, 2022 and 2021

(Only reviewed, not audited in accordance with the Generally Accepted Auditing Standards)

Unit: NT$Thousand Unit: NT$Thousand Unit: NT$Thousand
(Except for earnings (loss) per share in NT$)
(After adjustment) (After adjustment)
April 1 to June 30, April 1 to June 30, January 1 to June 30, January 1 to June 30,
2022 2021 2022 2021
Items Notes Amount
% Amount
% Amount
% Amount
%
4000 Operating revenue 6(22) and
7 $
1,994,321
100 $
1,492,111
100 $ 3,701,813 100 $
2,768,174
100
5000 Operating costs 6(5) ( 1,376,286) ( 69) ( 1,195,730 ) ( 80) ( 2,680,464) ( 73) ( 2,137,233) ( 77)
5900 Gross profit 618,035 31 296,381 20 1,021,349 27 630,941 23
Operating expenses 6(27)
(28)
6100 Selling Expenses ( 49,208) ( 2) ( 40,989 ) ( 3) ( 95,715) ( 2) ( 79,534) ( 3)
6200 Administrative Expenses ( 79,293) ( 4) ( 189,707 ) ( 13) ( 172,254) ( 5) ( 391,084) ( 14)
6300 R&D Expenses ( 53,808) ( 3) ( 38,969 ) ( 2) ( 106,369) ( 3) ( 63,044) ( 2)
6450 Expected Credit Impairment 12(2)
Benefit (Loss) ( 3,144) - 2,150 - ( 4,602) - 2,060 -
6000 Total Operating Expenses ( 185,453) ( 9) ( 267,515 ) ( 18) ( 378,940) ( 10) ( 531,602) ( 19)
6900 Operating profit 432,582 22 28,866 2 642,409 17 99,339 4
Non-operating income and
expenses
7100 Interest income 6(23) 1,918 - 1,109 - 3,685 - 1,790 -
7010 Other Incomes 6(24) 168,536 8 9,300 1 180,806 5 23,957 1
7020 Other Gains and Losses 6(25) ( 793,503) ( 40) ( 99,934 ) ( 7) ( 1,281,094) ( 34) 221,021 8
7050 Financial Costs 6(26) ( 41,438) ( 2) ( 19,108 ) ( 1) ( 76,176) ( 2) ( 37,733) ( 2)
7060 The share of affiliates and 6(6)
joint venture profits and losses
recognized by the equity
method ( 24,597) ( 1) ( 11,006 ) ( 1) ( 34,726) ( 1) ( 61,873) ( 2)
7000 Total Non-Operating
Incomes and Losses ( 689,084) ( 35) ( 119,639 ) ( 8) ( 1,207,505) ( 32) 147,162 5
7900 Net profit (loss) before tax ( 256,502) ( 13) ( 90,773 ) ( 6) ( 565,096) ( 15) 246,501 9
7950 Income Tax Expense 6(29) ( 129,509) ( 7) ( 57,386 ) ( 4) ( 134,341) ( 4) ( 113,741) ( 4)
8200 Net profit (loss) for the period ($
386,011) (
20) ($
148,159 ) (
10) ($ 699,437) ( 19) $
132,760
5

(Continued)

~9~

Taiwan Mask Corporation and Subsidiaries Consolidated Comprehensive Income Statements January 1 to June 30, 2022 and 2021

(Only reviewed, not audited in accordance with the Generally Accepted Auditing Standards)

Unit: NT$Thousand Unit: NT$Thousand Unit: NT$Thousand Unit: NT$Thousand
(Except for earnings (loss) per share in NT$)
(After adjustment) (After adjustment)
April 1 to June 30, April 1 to June 30, January 1 to June 30, January 1 to June 30,
2022 2021 2022 2021
Items Notes Amount % Amount
% Amount % Amount %
Other Comprehensive Incomes
(Net)
Components of other
comprehensive income that will
not be reclassified to profit or
loss
8311 Re-measurements of defined
benefit plan $ - - ($
1,758 )
- $ - - $ - -
8310 Total items that will not be
reclassified subsequently to
profit or loss - - ( 1,758 ) - - - - -
Components of other
comprehensive income that will
be reclassified to profit or loss
8361 Financial statement translation 6(21)
differences of foreign
operations ( 5,567) - ( 550 ) - 9,049 - ( 3,790) -
8360 Total Components of other
comprehensive income that
will be reclassified to profit
or loss ( 5,567) - ( 550 ) - 9,049 - ( 3,790) -
8300 Other Comprehensive Incomes
(Net) ($
5,567)
- ($
2,308 )
- $ 9,049 - ($
3,790)
-
8500 Total comprehensive income
for the year ($
391,578) (
20) ($
150,467 ) (
10) ($ 690,388) ( 19) $
128,970
5
Net Incomes (Losses)
Attributable to:
8610 Parent Company ($
333,098) (
17) ($
61,659 ) (
4) ($ 577,796) ( 16) $
272,709
10
8620 Non-controlling Interests ( 52,913) ( 3) ( 86,500 ) ( 6) ( 121,641) ( 3) ( 139,949) ( 5)
Total ($
386,011) (
20) ($
148,159 ) (
10) ($ 699,437) ( 19) $
132,760
5
Total Comprehensive Incomes
(Losses) Attributable to:
8710 Parent Company ($
338,665) (
17) ($
63,967 ) (
4) ($ 568,747) ( 16) $
268,919
10
8720 Non-controlling Interests ( 52,913) ( 3) ( 86,500 ) ( 6) ( 121,641) ( 3) ( 139,949) ( 5)
Total ($
391,578) (
20) ($
150,467 ) (
10) ($ 690,388) ( 19) $
128,970
5
Basic earnings (loss) per share 6(30)
9750 Net (loss) profit for the period ($ 1.58) ($ 0.30) ($ 2.72) $ 1.33
Diluted earnings (loss) per share 6(30)
9850 Net (loss) profit for the period ($ 1.58) ($ 0.30) ($ 2.72) $ 1.31

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

Chairperson: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Eve Yang

~10~

Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Changes in Equity January 1 to June 30, 2022 and 2021

(Only reviewed, not audited in accordance with the Generally Accepted Auditing Standards)

Unit: NT$Thousand

January 1 to June 30, 2021 (after adjustment)
Balance as of 2021/1/1
Net Income
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2020
Changes in shares of affiliates and joint ventures
recognized under the equity method
Share-based payment transaction
Treasury Stock Buyback
Cash increase of non-controlling equity in Subsidiaries
Balance June 30, 2021
January 1 to June 30, 2022
Balance January 1, 2022
Net loss
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2021
Legal capital reserve
Cash dividends
Distribution of cash from capital surplus
Changes in ownership interests in subsidiaries
recognized
Changes in shares of affiliates and joint ventures
recognized under the equity method
Share-based payment transaction
Treasury Stock Buyback
Treasury stock donation
Cash increase of non-controlling equity in Subsidiaries
Balance June 30, 2022
Notes Equityattributable to shareholders Equityattributable to shareholders Equityattributable to shareholders Equityattributable to shareholders of theparent company of theparent company of theparent company of theparent company Non-
controlling
Interests
Total Equity
Capital stock Capital surplus R etained earnings Other equityinterests Treasurystock Total
Legal reserve Special
reserve
Unappropriated
earnings
Financial
statement
translation
differences of
foreign operations


Unrealized gain
(loss) on
investments on
financial assets at
fair value through
other
comprehensive
income
6(21)
6(19)
6(19)

6(21)
6(20)
6(19)
6(19)
6(19)
6(19)
$ 2,527,136
-
-
-
-
-
-
-
$ 2,527,136
$ 2,556,735
-
-
-
-
-
-
-
-
-
-
-
-
$ 2,556,735
$ 439,898
-
-
-
21,650
169,174
-
-
$ 630,722
$ 1,315,828
-
-
-
-
-
(
241,189 )
7,189
21,107
16,831
-
-
-
$ 1,119,766
$587,990
-
-
-
-
-
-
-
$587,990
$656,037
-
-
-
113,915
-
-
-
-
-
-
-
-
$769,952
$2,666
-
-
-
-
-
-
-
$2,666
$ -
-
-
-
-
-
-
-
-
-
-
-
-
$ -
$ 814,617
272,709
-
272,709
(
46,119 )
-
-
-
$ 1,041,207
$ 1,470,151
(
577,796 )
-
(
577,796 )
(
113,915 )
(
241,189 )
-
(
127,751 )
-
-
-
-
-
$ 409,500
$ 3,555
-
(
3,790 )
(
3,790 )
-
-
-
-
($ 235 )
$ 6,698
-
9,049
9,049
-
-
-
-
-
-
-
-
-
$ 15,747





($ 2,666 )
-
-
-
-
-
-
-
($ 2,666 )
($ 2,666 )
-
-
-
-
-
-
-
-
-
-
-
-
($ 2,666 )
($ 834,598 )
-
-
-
-
306,920
(
415,140 )
-
($ 942,818 )
($ 941,423 )
-
-
-
-
-
-
-
-
-
(
767,078 )
4,980
-
($1,703,521 )












$ 3,538,598
272,709
(
3,790 )
268,919
(
24,469 )
476,094
(
415,140 )
-
$ 3,844,002
$ 5,061,360
(
577,796 )
9,049
(
568,747 )
-
(
241,189 )
(
241,189 )
(
120,562 )
21,107
16,831
(
767,078 )
4,980
-
$ 3,165,513














($90,165 )
(
139,949 )
-
(
139,949 )
152,215
7,806
-
32,329
($37,764 )
($220,848 )
(
121,641 )
-
(
121,641 )
-
-
-
153,187
-
2,230
-
-
200,240
$13,168
$3,448,433
132,760
(
3,790 )
128,970
127,746
483,900
(
415,140 )
32,329
$3,806,238
$4,840,512
(
699,437 )
9,049
(
690,388 )
-
(
241,189 )
(
241,189 )
32,625
21,107
19,061
(
767,078 )
4,980
200,240
$3,178,681

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

Managerial Officer: Lidon Chen

Chairperson: Sean Chen

Accounting Officer: Eve Yang

~11~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flow

January 1 to June 30, 2022 and 2021

(Only reviewed, not audited in accordance with the Generally Accepted Auditing Standards)

Unit: NT$Thousand

Cash Flow from Operating Activities
Net (loss) profit before tax for the period
Adjustments to Reconcile Net Income to Net Cash
Flow from Operating Activities
Revenues and Expenses
Depreciation

Amortization

Expected Credit Impairment loss (reversal
gain)

Dividend income

Interest income

Interest Incomes

Treasury stock donation expenses
Net Profit of Financial Asset at Fair Value
Through Loss (Profit)

Loss on disposal of investments

Share-based payment transaction

Share of losses of affiliated companies
recognized under the equity method

Loss (gain) on disposal of property, plant
and equipment

The Changes of Assets/ Liabilities related to
Operating Activities
The Changes of Assets/ Liabilities related to
Operating Activities
Mandatory financial assets at fair value
through profit or loss
Contract Assets
Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated Parties
Other Receivables
Other ReceivablesRelated Parties
Inventories
Prepayments
Other Current Assets
Other Non-Current Assets
Net Changes of Liabilities related to
Operating Activities
Contract Liabilities
Notes Payable
Accounts Payable
Other Payables
Provisions
Other Current Liabilities
Defined Benefit Liabilities
Other Non-Current Liabilities
Net Cash In-Flow (Out-Flow) from
Operating
Interest Received
Dividends Received
Interest Paid
Income Tax Paid
Net Cash In-Flow (Out-Flow) from
Operating Activities
Notes
January 1 to June
30,2022
(After adjustment)
January 1 to June
30,2021
( $ 565,096 ) $ 246,501
6(27)
223,558
229,740
6(27)
20,306
7,926
12(2)
4,602 (
2,060 )
6(24)
(
148,098 ) (
593 )
6(23)
(
3,685 ) (
1,790 )
6(26)
76,176
37,733
4,980
-
6(25)
1,272,501 (
247,232 )
6(25)
48,908
12,308
6(18)
19,061
176,980
6(6)
34,726
61,873
6(25)
(
5,942 )
987
(
953,373 ) (
203,779 )
14,619 (
26,551 )
(
3,720 )
879
(
402,880 ) (
128,455 )
1,408 (
5,021 )
(
108,211 )
32,900
-
3,068
(
25,632 ) (
30,299 )
(
20,321 ) (
85,602 )
(
26,592 )
25,812
(
1,137 )
21,018
164,340
39,806
32,936 (
4,257 )
6,559
65,117
34,155
116,215
(
225 ) (
1,446 )
65,370
14,713
(
418 )
-
(
13,994) (
6,037)
(
255,119 )
350,454
3,667
1,805
148,098
593
(
73,580 ) (
37,576 )
(
130,314) (
99,290)
(
307,248)
215,986

(Continued)

~12~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flow

January 1 to June 30, 2022 and 2021

(Only reviewed, not audited in accordance with the Generally Accepted Auditing Standards)

Unit: NT$Thousand

Cash Flow from Investment Activities
Acquisition of Amortized Cost Financial Assets
Acquisition of investment property by the Equity
Method
Cash inflows from changes in consolidated
entities

Acquisition of Property, Plants and Equipment

Disposal of Property, Plants and Equipment
Acquisition of Intangible Assets
Increase in refundable deposit
Net Cash Outflow from Investing
Activities
Cash Flows from Financing Activities
Increase of Short Term Loan

Redemption of Short Term Loan

Increase of Long Term Loan

Redemption of Long Term Loan

Treasury stocks transfer to employees
Treasury stock buyback cost
Redemption of Lease Principal

Increase in Guarantee Deposits Received

Cash increase of non-controlling equity in
Subsidiaries
Net Cash In-Flow (Out-Flow) from
Funding Activities
Adjustments of Exchange Rate
Net increase (decrease) in cash and cash equivalents
Beginning Balance of Cash and Cash Equivalents

Ending Balance of Cash and Cash Equivalents
Notes
January 1 to June
30,2022
(After adjustment)
January 1 to June
30,2021
( $ 10,720 ) ( $ 7,626 )
- (
49,000 )
6(31)
-
22,508
6 (32)
(
1,636,262 ) (
670,323 )
19,352
2,810
(
4,817 ) (
11,329 )
(
9,439 ) (
3,035 )
(
1,641,886 ) (
715,995 )
6 (33)
3,214,322
2,439,417
6 (33)
(
1,229,071 ) (
1,373,881 )
6 (33)
145,604
107,096
6 (33)
(
42,117 ) (
20,124 )
-
306,920
(
767,078 ) (
415,140 )
6 (33)
(
20,002 ) (
23,769 )
6 (33)
33,270
1,742
200,240
32,329
1,535,168
1,054,590
(
7,132 ) (
6,075 )

(
421,098 )
548,506
6(1)
2,681,819
1,036,658
6(1)
$ 2,260,721 $ 1,585,164

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

Chairperson: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Eve Yang

~13~

Taiwan Mask Corporation and Subsidiaries Notes to the Consolidated Financial Statements

Q2 2022 and 2021

(Only reviewed, not audited in accordance with the Generally Accepted Auditing Standards)

Unit: NT$ Thousand (Unless otherwise specified)

I. Company history

Taiwan Mask Corporation (hereinafter referred to as the "Company") was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company and its subsidiary (collectively referred to as the "Group") mainly engage in the research, development, manufacturing and sales of photomask and integrated circuits, providing technical assistance, consultation, inspection and repair of the abovementioned products, and manufacturing and buying and selling of medical equipment.

II. Date and procedures for passing the financial report

The accompanying consolidated financial statements were approved and authorized for issuance by the Board of Directors on August 5, 2022.

III. Application of New and Revised International Financial Reporting Standards

  • (I) The impact from adopting the newly released and revised International Financial Reporting Standards recognized by the Financial Supervisory Commission (FSC).

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2022:

Effective Date Issued by
Newlyreleased/corrected/amended standards and interpretations IASB
IFRS 3 amendment, "Reference to Conceptual Framework" January 1, 2022
Amendment to IAS 16 - "Property, Plant and Equipment: Proceeds before
Intended Use." January 1, 2022
Amendment to IAS 37 "Onerous Contracts - Cost of Fulfilling a Contract" January 1, 2022
Annual improvements to 2018 - 2020 cycle January 1, 2022

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

  • (II) Impact of the newly released and amended IFRS recognized by the FSC not yet adopted by the Company.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2023:

Effective Date Issued by Newly released / corrected / amended standards and interpretations IASB

~14~

Amendment to IAS 1 - "Disclosure of Accounting Policies" January 1, 2023 Amendment to IAS 8 - "Definition of Accounting Estimates" January 1, 2023 January 1, 2023 Amendments to IAS 12, "Deferred Income Taxes Related to Assets and Liabilities Arising from a Single Transaction"

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

(III) IFRSs issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:

standards and interpretations of the International Financial Reporting
IASB but not yet recognized by the FSC:
Standards issued by the
Newlyreleased/corrected/amended standards and interpretations
Effective Date Issued by
IASB
IFRS 10 and IAS 28 amendments, Sale or contribution of assets between an
investor and its associate or joint venture
IFRS 17 - Insurance contracts
Amendment to IFRS 17 - Insurance contracts
Amendment to IFRS 17 "Initial Application of IFRS 17 and IFRS 9 --
Comparative Information"
Amendment to IAS 1 "Classification of Liabilities as Current or Non-
Current"
To be determined by the
IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

IV. Summary of significant accounting policies

Significant accounting policies are the same as those in Note 4 of the 2021 consolidated financial statements, except for the compliance statements, basis of preparation, basis of consolidation, and applicable parts of interim financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

  1. These standalone financial statements of the Company have been prepared in accordance with the "Rules Governing the Preparation of Financial Statements by Securities Issuers". IAS 34 -- Interim Financial Reporting

  2. The consolidated financial report should be read in conjunction with the 2021 consolidated financial report.

(II) Basis of Preparation

  1. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention.

  2. (1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).

  3. (2) Financial assets at fair value through other comprehensive income

  4. (3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

~15~

  1. The preparation of financial reports in compliance with the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the "IFRSs”) requires the use of some significant accounting estimates, and the management also requires the use of its judgment in the process of applying the Group's accounting policies. For items involving high degree of judgment or complexity, or items involving significant assumptions and estimates in the consolidated financial report, please refer to Note 5 for details.

(III) Basis of consolidation

  1. The basis for preparation of consolidated financial statements

The principles for preparing the consolidated financial report are the same as those of the 2021 consolidated financial report.

  1. Subsidiaries included in the consolidated financial statements:
Name of
Investor
Name of
Subsidiary
Main Business Activity June 30, 2022 Ownership (%)

December 31,
2021
June 30, 2021 Explanation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Aptos
Technology
INC.
Aptos
SunnyLake
Park
International
Holding, Inc.
Youe Chung
Capital
Corporation
Miracle
Technology CO.,
LTD.
Innova Vision
INC.
Innova Vision
INC.
Aptos
Technology INC.
Xsense
Technology
Corporation
Digital-Can Tech.
Co., Ltd.
ADL Energy
Corp
New Sunrise
Name of Investor
Name of Investor
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Manufacturing, retail,
wholesale and
international trade of
medical equipment
Manufacturing, retail,
wholesale and
international trade of
medical equipment
Design and packaging
of NANDflash
memory, solid state
drives and the related
products and testing of
precious metal coatings
3DPrinting and Plastic
Mold Design
Electronic parts and
components and energy
technical services
Name of Investor
100
100
100
91.53
0.23
47.19
52.93
57.39
100
100
100
100
100
91.53
0.23
38.16
41.43
57.39
100
100
100
100
100
91.53
0.23
38.16
41.43
-
100
100
Note 5
Note 5
Note 5
Note 3,
Note 5
Note 4,
Note 5
Note 1,
Note 5
Note 2,
Note 5
Note 5

~16~

Name of
Investor
Name of
Subsidiary
Main Business Activity June 30, 2022 Ownership (%)

December 31,
2021
June 30, 2021 Explanation
Technology
INC.
ADL Energy
Corp
Miracle
Technology
CO., LTD.
Miracle
Technology
CO., LTD.
Jingjing
Investment Co.,
Ltd.
Jingjing
Investment Co.,
Ltd.
Miko-China
Enterprise
(Shanghai) Co.,
Ltd.
Miracle
International
Enterprise
(Shanghai) Co.,
Ltd.
Innova Vision
INC.
Innova Vision
INC.
Innova Vision
INC.
Innova Vision
(B.V.I.) Inc.
Limited
Aptos Global
Holding Corp.
Jingjing
Investment Co.,
Ltd.
Miracle
International
Enterprise
(Shanghai) Co.,
Ltd.
Miko-China
Enterprise
(Shanghai) Co.,
Ltd.
MIKO
Technology Co.,
Ltd.
Sichuan Miracle
Power
Technology Co.,
Ltd.
Sichuan Miracle
Power
Technology Co.,
Ltd.
Innova
Technology
Innova Vision
(B.V.I.) Inc.
Innova Vision
Kabushiki Kaisha
Innova Vision
Kabushiki Kaisha
Name of Investor
Name of Investor
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
IC product design,
production and sales
IC product design,
production and sales
Medical equipment
retail and wholesale
Name of Investor
Medical equipment
retail and wholesale
Medical equipment
retail and wholesale
100
100
100
100
100
79.17
20.83
100
100
52.03
47.97
100
100
100
100
100
79.17
20.83
100
100
52.03
47.97
100
100
100
100
100
79.17
20.83
100
100
52.03
47.97
Note 5
Note 5
Note 5
Note 5
Note 5
  • Note 1: In August 2021, the Company's subsidiary, Youe Chung Capital Corporation, increased its investment in Digital-Can Tech. Co., Ltd. to 57.39%.

Note 2: Adl Technology was renamed ADL Energy Corp on January 5, 2022.

  • Note 3: The Group accounts for more than half of the Company's board seats and has substantial control, so it is included as a consolidated entity in the consolidated financial statements.

  • Note 4: In April 2021, the Group participated in the management decisions and operating

~17~

policies of Xsense Technology Corporation and therefore included the firm in the consolidated financial statements as a consolidated entity from that date.

  • Note 5: As it does not meet the definition of a significant subsidiary, the financial statements as of June 30, 2022 and 2021 have not been reviewed by the CPA.

  • Subsidiaries not included in the consolidated financial report: None.

  • Adjustments for subsidiaries with different balance sheet dates: None.

  • Significant restrictions: None.

~18~

  1. Subsidiaries that have non-controlling interests that are material to the Corporate Group: None.

The total non-controlling interests of the Group as of June 30, 2022, December 31 and June 30, 2021 were $13,168, ($220,848) and ($37,764), respectively. The following information shows subsidiaries that have non-controlling interests that are material to the Corporate Group:

Name of
Subsidiary
Main
location of
business
Taiwan
Main
location of
business
Taiwan
Non-controllingInterests Non-controllingInterests Non-controllingInterests Non-controllingInterests Non-controllingInterests Non-controllingInterests Explan
ation
June 30,2022 December 31,2021
Amount
$ 580
Ownership
in%
Amount
($ 245,715)
Non-controlling
Ownership
in%
Aptos
Technology
and its
subsidiaries
Name of
Subsidiary
52.81% 61.84%
Interests
June 30, 2021
Amount Ownership
in%
Aptos
Technology
and its
subsidiaries
($ 153,965) 61.84%

Aggregate financial information of subsidiaries: Balance Sheet

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Total net assets
Aptos Technologyand its subsidiaries Aptos Technologyand its subsidiaries Aptos Technologyand its subsidiaries
June30,2022
December31,2021 June30,2021
$ 505,969
572,273
(
844,867)
(
232,276)
$ 391,993

560,687
(
1,159,778)
(
190,261)
$ 390,360
403,487
(
907,458)
(
155,649)
$ 1,099 ($ 397,359) ($ 269,260)

Statement of Comprehensive Income

Aptos Technology and its subsidiaries

April 1 to June 30, 2022 April 1 to June 30, 2021

~19~

Revenue
Net loss before taxes
Income Tax Expense
Net loss of current period from
continuing operations
Net loss
Other comprehensive income (net after
tax)
Total comprehensive income for the year
Revenue
Net loss before taxes
Income Tax Expense
Net loss of current period from
continuing operations
Net loss
Other comprehensive income (net after
tax)
Total comprehensive income for the
year
$ 167,951 $ 135,622
(
39,909) (
68,020)
-
-
(
39,909)
(
68,020)
(
39,909) (
68,020)
-
-
($ 39,909) ($ 68,020)
Aptos Technologyand its subsidiaries
$ 135,622
(
68,020)

-
(
68,020)
(
68,020)
-
($ 68,020)
January1 to June 30,2022
$ 356,565
January1 to June 30,2021
$ 239,197
(
103,923)
-
(
103,923)
(
103,923)
-
($ 103,923)
(
152,911)
-
(
152,911)
(
152,911)
-
($ 152,911)

Statements of Cash Flows

Net cash generated from (used in)
operating activities
Net cash (used in) generated from
financing activities
Net cash generated from financing
activities
Increase in cash and cash equivalents
Beginning balance of cash and cash
equivalents
End balance of cash and cash equivalent
Aptos Technologyand its subsidiaries
January1 toJune30,2022 January1 toJune30,2021
$ 38,797 ($ 105,643)
(
63,088)
3,156
196,345
159,943
172,054
57,456
34,148
39,193
s $ 206,202 $ 96,649
Aptos Technologyand its subsidiaries
January1 toJune30,2022 January1 toJune30,2021
$ 38,797 ($ 105,643)
(
63,088)
3,156
196,345
159,943
172,054
57,456
34,148
39,193
s $ 206,202 $ 96,649
January1 toJune30,2021
($ 105,643)
3,156
159,943
57,456
39,193
$ 96,649

(IV) Employee benefits

Pensions

Defined benefit plans

~20~

The calculation of pension cost during the interim period adopts the pension cost rate determined by actuarial calculations at the end of the previous financial year, and is based on the beginning of the year to the end of the current period. If there are major market changes and major reductions, liquidation or other major one-off events after the end date, adjustments shall be made and relevant information shall be disclosed in accordance with the abovementioned policies.

(V) Income tax

Income tax expenses of the interim period are calculated based on the estimated annual average effective tax rate applied to the pre-tax profit and loss of the interim period, and the relevant information shall be disclosed in accordance with the aforementioned policies.

V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty

There are no major changes, please refer to Note 5 of 2021 consolidated financial statements.

VI. Statements of main accounting items

Statements of main accounting items
(I)
Cash
Cash on hand
Checking accounts and demand deposits
Time deposits
Total
June 30, 2022

431
1,878,490
381,800
2,260,721
December 31, 2021
$ 295
1,637,066
1,044,458
$ 2,681,819
June 30, 2021
$ $ $ $ $ $ 2,826
1,511,973
70,365
1,585,164
  1. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Group has no cash and cash and cash equivalents pledged to others.

(II) Financial assets and liabilities at fair value through profit or loss

Items June 30,2022
$ 2,282,211
-
500
2,282,711
142,786
$ 2,425,497
$ 13,408
December 31,
2021
$ 2,464,617
5,000
500
2,470,117
1,133,803
$ 3,603,920
$ -
June 30,2021
Current items:
Financial assets enforced at fair
value through profit or loss
Shares of listed and OTC
company
Convertible bond call/put options
Beneficiary certificates
Valuation adjustment
Financial liabilities enforced at fair
value through profit or loss
Convertible bond call/put options
$ -
-
500
500
-
$ 500
$ -

~21~

Non-current items:

n-current items:
Financial assets enforced at fair
value through profit or loss
Shares of listed and OTC
company
Not listed, OTC or emerging
stock board stocks
Private equity
Valuation adjustment
$ 2,213,423
122,619
20,000
2,356,042
(
111,903)
$ 2,244,139
$ 1,155,128
124,287
10,000
1,289,415
144,337
$ 1,433,752
$ 1,515,591
95,354
10,000
1,620,945
974,476
$ 2,595,421
  1. Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
loss are as follows:
Financial assets enforced at fair value
through profit or loss
Shares of listed and OTC company
Not listed, OTC or emerging stock
board stocks
Financial assets enforced at fair value
through profit or loss
Shares of listed and OTC company
Not listed, OTC or emerging stock
board stocks
April 1 to June 30, 2022
($ 800,402)

($ 800,402)
January 1 to June 30, 2022
($ 1,321,409)

($ 1,321,409)
April 1 to June 30, 2021
($ 60,533)
($ 60,533)
January 1 to June 30, 2021
$ 256,729
6,048
$ 262,777
  1. Please see Note 8 on how the Group provides financial assets at fair value through profit or loss as a pledged collateral.

  2. Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets at fair value through profit or loss.

(III) Financial assets measured at amortized cost

Items
Current items:
Demand Deposit
Time deposits
Non-current items:
Time deposits
June 30, 2022
$ 15,338
22,500
$ 37,838
$ 51,145
December 31, 2021
$ 15,338
23,000
$ 38,338
$ 39,925
June 30, 2021
$ 18,338
20,000
$ 38,338
$ 44,422
  1. Financial assets at amortized cost is recognized in the profit or loss shown as follows:

~22~

Interest income
Interest income
April 1 toJune30,2022
$ 35
April 1 toJune30,2021
$ 28
January1 to June 30,2022
$ 66
January1 to June 30,2021
$ 58
  1. While not considering the collaterals or other credit enhancements, the financial assets at amortized cost held by the Group had the maximum exposure of credit risk at $88,983, $78,263 and $82,760 as of June 30, 2022, December 31 and June 30, 2021, respectively.

  2. Please see Note 8 on how the Group provides financial assets at amortized cost as a pledged collateral.

(IV) Notes and accounts receivable

Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated Parties
Less: Loss allowance
June 30,2022
December 31,2021
$ 63
$ 1,273,787
16,812
1,290,599
(
10,039)
$ 1,280,560

June 30,2021
$ 3,783 $ -
$ 1,676,667
15,404
$ 1,053,139
11,620
1,692,071
(
14,641)
1,064,759
(
9,325)
$ 1,677,430 $ 1,055,434
  1. Aging of accounts receivable notes receivable is as follows:
Not past due
Up to 30 days
31-90 days
91-180 days
More than 181
days past due
Not past due
Up to 30 days
31-90 days
91-180 days
June 30, 2022
Accounts
Receivables
Notes Receivables
$ 1,333,744 $ 3,783
275,432
64,434
2,145
16,316
$ 1,692,071 $ 3,783
December 31, 2021 December 31, 2021
Accounts
Receivables
$ 1,333,744
275,432
64,434
2,145
16,316
$ 1,692,071
Accounts
Receivables
$ 1,060,909
188,933
29,361
1,891
9,505
$ 1,290,599
Notes Receivables
$ 63
63
June 30,2021
Accounts
Receivables
$ 917,253
103,447
34,961
1,193
Notes Receivables
$

~23~

More than 181 days past due

7,905
$ 1,064,759
$

The above is an aging report based on the number of days past due.

  1. As of June 30, 2022, December 31 and June 30, 2021, accounts receivable and notes receivable were all from contracts with customers. The balances of accounts receivable from contracts with customers as of January 1, 2021 was NT$913,489.

  2. While not considering the collaterals or other credit enhancements, the accounts receivable held by the Group had the maximum exposure of credit risk at $1,677,430, $1,280,560 and $1,055,434, respectively, as of June 30, 2022 and December 31 and June 30 of 2021.

  3. Please refer to Note 12 (2) for the information on credit risk of accounts receivable.

  4. (V) Inventories

Raw materials
Work in process
Finished goods
Merchandise
Total
Raw materials
Work in process
Finished goods
Merchandise
Total
Raw materials
Work in process
Finished goods
Merchandise
June 30, 2022
Cost

$ 319,542
71,528
101,475
49,921
$ 542,466
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
($ 82,370)
(
8,694)
(
20,953)
(
1,100)
($ 113,117)
December31,2021
Book value
$ 237,172
62,834
80,522
48,821
$ 429,349
Cost

$ 333,094
62,502
66,550
32,526
$ 494,672
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
($ 61,865)
(
9,068)
(
18,889)
(
1,133)
($ 90,955)
June 30,2021
Book value
$ 271,229
53,434
47,661
31,393
$ 403,717
Cost

$ 219,439
26,698
35,071
20,551
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
($ 27,027)
(
10,424)
(
17,536)
(
1,266)
Book value
$ 192,412
16,274
17,535
19,285

~24~

Total $ 301,759 ($ 56,253) $ 245,506

The cost of inventories recognized as losses by the Corporate Group.

Cost of goods sold
Loss on falling prices of inventory and
inventory obsolescence (gain from
recovery)
Cost of goods sold
Loss on falling prices of inventory and
inventory obsolescence (gain from
recovery)
April 1 to June 30, 2022
$ 1,374,365
1,921
$ 1,376,286
January1 toJune30,2022
$ 2,653,095
27,369
$ 2,680,464
April 1 to June 30, 2021
$ 1,217,233
(
21,503)
$ 1,195,730
January1 toJune30,2021
$ 2,164,180
(
26,947)
$ 2,137,233

From April 1 to June 30, 2021 and January 1 to June 30, 2021, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a recovery in the net realizable value of the inventory, which was recognized as a decrease in operating costs.

(VI) Investment under Equity Method

Investment under Equity Method
Affiliates:
Advagene Biopharma Co., Ltd.
Weida Hi-Tech Company
June 30,2022
$ 60,119
91,033
$ 151,152
December 31,
2021
$ 76,809
87,898
$ 164,707
June 30,2021
$ 96,573
79,569
$ 176,142

The book value and the share of operating results of each of the Group's insignificant affiliates are summarized as follows:

are summarized as follows:
April 1 to June 30, 2022
Net loss of current period from continuing
operations
($ 24,597)1
Other comprehensive income (net after
tax)
-
Total comprehensive income for the year ($ 24,597)
January1 to June 30, 2022
Net loss of current period from continuing
operations
($ 34,726)
Other comprehensive income (net after
tax)
-
April 1 to June 30, 2021
($ 11,006)
-
($ 11,006)
January1 to June 30, 2021
($ 61,873)
-

~25~

34,726) [(][$]

Total comprehensive income for the year ($

61,873)

As of June 30, 2022 and December 31 and June 30 , 2021, the Group held 30.76% and 28.20%, 30.76% and 28.20%, and 32.09% and 36.70% of the shares of Advagene Biopharma Co., Ltd. and Weida Hi-Tech Company, respectively, and was the single largest shareholder of the companies. However, the Group did not hold a majority of the Board of Directors' seats and therefore did not actually participate in the business decisions and operating policies, including strategic decisions (such as financing, acquisitions, personnel and dividend policies) of Advagene Biopharma and Weida Hi-Tech. The Group's shareholding alone does no reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is judged that the Group has no control over the companies and only has a significant influence on them.

~26~

(VII) Property, plant and equipment

January 1,2022
Cost
Accumulated
depreciation
2022
Buildings and
structures (including
land)
Machinery and
equipment
Office equipment

$ 46,552
(
21,271)
$ 25,281
$ 25,281
10,580
-
-
(
4,678)
327
30
(
26)
$ 31,514
$ 57,489
(
25,975)
$ 31,514
Transportation
equipment
Mold equipment Other equipment Unfinished
construction and
equipment under
acceptance
Total
$ 2,338,013
(
654,360)
$ 3,625,129
(
1,563,467)
$ 6,544
। (
3,444)
$ 18,784
(
6,472)
$ 61,730
(
5,504)
$ 246,016
-
$ 6,342,768
(
2,254,518)
$ 1,683,653 $ 2,061,662 $ 3,100 $ 12,312 $ 56,226 $ 246,016 $ 4,088,250
$ 2,061,662
776,165
(
307,499)
307,499
(
117,965)
(
3,223)
27
(
3)
$ 3,100
-
-
-
। (
466)

-
20
। (
22)
$ 12,312
1,399
-
-
(
1,257)
-
-
-
$ 56,226
25,829
(
13,796)
386
(
9,131)
3,582
-
-
$ 246,016
375,274
-
-
-
(
78,258)
-
-
$ 4,088,250
1,254,544
(
321,295)
307,885
(
199,213)
49,239
77
(
51)
$ 1,810,045 $ 2,716,663 $ 2,632 $ 12,454 $ 63,096 $ 543,032 $ 5,179,436
$ 2,530,121
(
720,076)
$ 4,090,599
(
1,373,936)
$ 6,564
। (
3,932)
$ 20,183
(
7,729)
$ 77,345
(
14,249)
$ 543,032
-
$ 7,325,333
(
2,145,897)
$ 1,810,045 $ 2,716,663 $ 2,632 $ 12,454 $ 63,096 $ 543,032 $ 5,179,436

~27~

January 1,2021
Cost
Accumulated
depreciation
2021
Buildings and
structures (including
land)
Machinery and
equipment
Office equipment Transportation
equipment
Mold equipment
$ 10,391
(
6,390)
$ 4,001
$ 4,001
3,263
(
3,224)
3,224
(
2,696)
-
-
-
-
-
$ 4,568
$ 10,430
(
5,862)
$ 4,568
Other equipment Unfinished
construction and
equipment under
acceptance
Total
$ 1,841,566
(
566,920)
$ 2,931,096
(
1,273,724)
$ 28,540
(
15,004)
$ 3,675
(
2,620)
$ 39,856

(
17,539)
$ 135,172

-
$ 4,990,296
(
1,882,197)
$ 1,274,646 $ 1,657,372 $ 13,536 $ 1,055 $ 22,317 $ 135,172 $ 3,108,099
$ 1,274,646
164,230
-
-
(
37,438)
303,534
-
-
-
-
$ 1,704,972
$ 1,657,372
142,717
(
5,186)
5,186
(
138,284)
85,893
(
25,586)
38,318
12
-
$ 1,760,442
$ 13,536

5,520
(
300)
71
(
3,392)

-

-

5,229

(
26)
6
$ 20,644
$ 1,055
2,290
-
-
(
343)
-
-
-
(
14)
13
$ 3,001
$ 22,317
12,649

(
26,551)
22,983

(
11,808)
(
660)
-
2,335
-
-
$ 21,265
$ 135,172

187,751

-
-

-
(
86,057)

-

-

-
-
$ 236,866
$ 3,108,099

518,420
(
35,261)
31,464
(
193,961)
302,710

(
25,586)

45,882

(
28)
19
$ 3,751,758
January 1
Add - Cost
Disposals - Cost
Disposal -
Accumulated
depreciation
Depreciation
Reclassification - Cost
Re-classification -
Accumulated
depreciation
Consolidated transfer
in
Net exchange
differences - Cost
Net exchange
differences -
Accumulated
depreciation
June 30
June 30,2021
Cost
Accumulated
depreciation
$ 2,309,330
(
604,358)
$ 1,704,972
$ 3,192,850
(
1,432,408)
$ 1,760,442
$ 38,963
(
18,319)
$ 20,644
$ 5,951
(
2,950)
$ 3,001
$ 27,629

(
6,364)
$ 21,265
$ 236,866

-
$ 236,866
$ 5,822,019
(
2,070,261)
$ 3,751,758

~28~

  1. The Group had no interest capitalization for investment property in the period between January 1 and June 30, 2022 and 2021.

  2. The major components of the Group's houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 3 to 56 years.

  3. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

  4. The abovementioned property, plant and equipment of the Group are for self-use.

  5. (VIII) Leasing arrangements - lessee

  6. The underlying assets leased by the Group include land, buildings and company vehicles. Leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.

  7. The lease periods of other equipment leased by the Group did not exceed 12 months and the leased underlying assets were other equipment of low value.

  8. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment (company
vehicles)
Other equipment
Land
Buildings and structures
Machinery and equipment
Transportation equipment (company
vehicles)
Other equipment
Land
Buildings and structures
Machinery and equipment
Transportation equipment (company
vehicles)
Other equipment
June 30, 2022
book value
December 31,
2021 book value
June 30, 2021 book
value
526,351
$ 536,478
$ 385,386
56,468
70,758
112,095
14,476
18,683
21,661
25,843
26,733
623,138
$ 652,652
$ 519,142
April 1 to June 30, 2022
April 1 to June 30, 2021
Depreciation
Depreciation
$ 6,381
$ 6,340
3,373
9,232
-
4,040
2,140
1,705
297
-
$ 12,191
$ 21,317
January1 toJune30,2022 January1 toJune30,2021
Depreciation
Depreciation
$ 12,496
$ 10,658
5,118
14,200
-
6,060
4,207
3,143
890
-
$ 22,711
$ 34,061
June 30, 2021 book
value
$ $ 385,386
112,095
21,661
$ $ 519,142
~29~
  1. For the period between April 1 and June 30, 2022 and 2021 and January 1 and June 30, 2022 and 2021, the increase (decrease) in right-of-use assets were $30,744 and $37,503 and ($6,803) and $47,943, respectively.

  2. The information on profit or loss items related to lease contracts is as follows:

Items affecting current profit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Items affecting current profit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
April 1 to June 30, 2022
$ 1,702

97
January 1 to June 30, 2022
$ 3,507
526
173
April 1 to June 30, 2021
$ 1,363
260
42
January 1 to June 30, 2021
$ 2,722
2,665
84
  1. The Group's total cash flow used in leases for the period between April 1 and June 30 of 2022 and 2021 and January 1 and June 30 of 2022 and 2021 was $12,225 and $14,845 and $24,208 and $29,240, respectively.

  2. Options to extend or terminate leases

In determining lease terms, the Corporate Group takes into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.

(IX) Leasing arrangements - lessor

  1. The Corporate Group leases out assets such buildings. The lease contracts are typically made for periods of 1 to 2 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.

  2. The Group recognized rental income of $3,380 and $5,005, and $9,673 and $11,257 based on operating lease contracts in the period between April 1 and June 30 of 2022 and 2021 and January 1 and June 30 of 2022 and 2021, respectively, and none of the lease contracts were variable lease payments.

  3. The maturity analysis of the undiscounted lease payments under the operating leases is as follows:

follows:
2021
2022
2023
June 30,2022
$ -
7,318
4,793
$ 12,111
December 31,2021
$ —
13,613
2,043
$ 15,656
June 30,2021
$ 7,318
5,529
4,793
$ 17,640
~30~

(X) Real estate investment

Buildings and structures

) Real estate investment Buildings and structures
January 1, 2022
Cost
Accumulated depreciation
2022
January 1
Depreciation
June 30
June 30, 2022
Cost
Accumulated depreciation
January 1, 2021
Cost
Accumulated depreciation
2021
January 1
Business merger and transfer out
Depreciation
June 30
June 30, 2021
Cost
Accumulated depreciation
$ 175,370
(
12,328)
$ 163,042
$ 163,042
(
1,634)
$ 161,408
$ 175,370
(
13,962)
$ 161,408
Buildings and structures
$ 319,557
(
6,458)
$ 313,099
$ 313,099
(
273,713)
(
1,718)
$ 37,668
$ 45,844
(
8,176)
$ 37,668

1. Rental income and direct operating expenses of investment real estate:

Rental income from investment property
Direct operating expenses incurred by
investment properties that generate rent
income in the period
Rental income from investment property
April 1 to June 30,2022
$ 2,929
$ 646
January1 toJune30,2022
$ 6,996
April 1 to June 30,2021
$ 558
$ 189
January1 toJune30,2021
$ 8,498
~31~

Direct operating expenses incurred by investment properties that generate rent income in the period $ 1,290 $ 1,756

  1. The fair value of the investment property held by the Group as of June 30, 2022, December 31 and June 30, 2021 were $128,463, $168,813 and $40,043, respectively. They were evaluated using the income method and were of Level 3 fair value and the key assumptions are as follows:
are as follows:
Discount rate
Annual rent (net income)
Number of years
June 30, 2022
3.82%
$ 17,359
2~20
December 31, 2021
4.49%
$ 16,286
2~20
June 30, 2021
4.98%
$ 2,246
45
  1. No capitalization of interest for investment property in the period between January 1 and June 30, 2022 and 2021.

  2. As of June 30, 2022, December 31 and June 30, 2021, the investment properties had been used as collaterals.

(XI) Intangible assets

angible assets
January 1
Cost
Accumulated
amortization and
impairments
January 1
Addition - From
separate acquisition
Acquired
Amortization
expense
June 30
June 30
Cost
Accumulated
amortization and
impairments
2022
Trademark and
concession

Computer
software
Patents
$ 9,592
(
5,735)
$ 3,857
$ 3,857
-
(
264)
$ 3,593
$ 9,592
(
5,999)
$ 3,593
Goodwill Total
$ 202,452
(
9,502)
$ 68,980
(
59,318)
$ 250,029
-
$ 531,053
(
74,555)
$ 192,950 $ 9,662 $ 250,029 $ 456,498
$ 192,950
-
(
17,071)
$ 9,662
4,817
(
2,971)
$ 250,029
-
-
$ 456,498
4,817
(
20,306)
$ 175,879 $ 11,508 $ 250,029 $ 441,009
$ 202,452
(
26,573)
$ 73,797
(
62,289)
$ 250,029
-
$ 535,870
(
94,861)
$ 175,879 $ 11,508 $ 250,029 $ 441,009
~32~

2021

Trademark and Trademark and Computer Computer
concession software Patents Goodwill Total
January 1
Cost $
98,223
$ 54,079 $ 9,522 $
69,173
$
230,997
Accumulated (
1,403)
(50,646) ( 5,224) ( 57,273)
amortization and
impairments 1 -
$
96,820
$ 3,433 $ 4,298 $
69,173
$ 173,724
January 1 $
96,820
$ 3,433 $ 4,298 $
69,173
$ 173,724
Consolidated -
transfer in 104,229 2,836 94,664 201,729
Addition - From
separate acquisition
Acquired - 11,329 - - 11,329
Amortization (
4,091)
( 3,580) ( 255) ( 7,926)
expense 1 -
June 30 $
196,958
$
14,018
$ 4,043 $
163,837
$
378,856
June 30
Cost $
202,452
$
68,244
$ 9,522 $
163,837
$ 444,055
Accumulated (
5,494)
( 54,226) ( 5,479) ( 65,199)
amortization and
impairments -
$
196,958
$
14,018
$ 4,043 $
163,837
$ 378,856
Other Non-Current Assets
June 30, 2022 December 31, June 30, 2021
2021
Prepayments for equipment $
1,078,550
$ 671,105 $ 160,522
Refundable deposit 25,265 15,826 15,827
Others 5,186 4,049 86,391
Total $
1,109,001
$ 690,980 $ 262,740

(XII) Other Non-Current Assets

(XIII) Short Term Loans

Type of borrowings
June 30,2022
Bank borrowings
Credit loan
$ 3,376,732
Secured
borrowings
2,985,285
Range of
interest rate
1.00%~2.81%
1.04%~4.00%
Collateral
None
Certificates of deposit, reserve
accounts, stocks of listed and OTC
~33~

companies, treasury stock and investment properties.

$ 6,362,017

Range of Type of borrowingsDecember 31, 2021 interest rate Collateral Bank borrowings Credit loan $ 1,685,766 0.90%~2.60% None Secured Certificates of deposit, reserve borrowings 2,691,000 1.04%~2.45% accounts, stocks of listed and OTC companies, treasury stock and investment properties. $ 4,376,766

Range of Type of borrowings June 30, 2021 interest rate Collateral Bank borrowings None Credit loan $ 1,402,254 0.90%~2.60% Certificates of deposit, reserve Secured accounts, stocks of listed and OTC borrowings 2,002,000 1.04%~2.25% companies, treasury stock and investment properties. $ 3,404,254

For the period between April 1 and June 30, 2022 and 2021 and January 1 and June 30, 2022 and 2021, the interest expenses recognized in profit and loss were $8,193 and $5,956, and $15,709 and $12,392, respectively.

(XIV) Other Payables

Other Payables
Payroll and bonus payable
Remunerations payable to employees
and directors
Payable on equipment
Machine maintenance payable
Dividends payable
Others
June 30, 2022
$ 78,949
194,035
111,549
35,651
482,378
393,974
$ 1,296,536
December 31, 2021
$ 78,558
196,679
85,822
29,411
-
351,538
$ 742,008
June 30, 2021
$ 57,912
176,105
56,820
23,813
-
305,221
$ 619,871

(XV) Corporate bonds payable

Corporate bonds payable
Corporate bonds payable
Less: Amount of exercised
conversion options
Less: Discount on corporate bonds
payable
June 30, 2022 December 31, 2021
$ 2,000,000
(
258,700)
(
84,251)
June 30, 2021
$ 2,000,000
(
258,700)
(
75,262)
$ -
-
-
~34~
Less: Corporate bonds matured in one
year or a business cycle or have
the put option exercised
1,666,038
-
$ 1,666,038
Less: Corporate bonds matured in one
year or a business cycle or have
the put option exercised
1,666,038
-
$ 1,666,038
1,657,049
-
$ 1,657,049

-

-
$ 1,666,038 $ -
  1. The terms of issuance for the Group's 3rd domestic unsecured convertible bonds are as follows:

  2. (1) The Group has been approved by the competent authority to raise and issue $2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021

  3. (2) The bondholders may request the conversion of the convertible bonds into the Group's common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.

  4. (3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the event that the Group is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of June 30, 2022, the conversion price was NT$87.4 per share.

  5. (4) If the closing price of the Company's common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.

  6. (5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.

  7. (6) As of June 30, 2022, a total of $258,700 in face value had been converted into 2,960 thousand shares of common stock.

  8. Upon issuance of convertible bonds, the Group separated the conversion options from the components of liabilities in accordance with IAS 32, "Financial Instruments: Presentation," and recorded "capital surplus - stock options" at $406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, "Financial Instruments", because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as "financial assets or liabilities at fair value through profit or loss" on a net basis. The effective interest rate of the master contract debt after the

~35~

separation was 0.0902%.

separation was 0.0902%.
(XVI) Long-term Loans
Type of
borrowings
Borrowing period and
payment method
Range of interest
rate
Collateral
Long-term bank
borrowings
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period
between 2021/12/28 and
2027/08/14
1.800%~2.175%
Houses and
buildings,
machinery
equipment and
investment
property
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period
between 2021/12/27 and
2024/12/127
1.580%~1.930%
Buildings and
structures
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period
between 2021/12/27 and
2026/12/15
1.300%~1.675%
Machinery and
equipment
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period
between 2020/11/09 and
2023/11/09.
1.040%~1.350%
Houses and
buildings and
investment
property
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period
between 2017/09/27 and
2026/12/29.
1.500%~3.730%
Machinery,
equipment and
reserve account
(Note)
Less: Long-term borrowings (including current portion)
Type of
borrowings
Borrowing period and
payment method
Range of interest
rate
Collateral
Long-term bank
borrowings
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period between
2021/12/28 and 2027/08/14
1.800%
Houses and
buildings,
machinery
equipment and
investment property
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period between
2021/12/27 and 2024/12/127
1.580%
Buildings and
structures
Range of interest
rate
Collateral June 30, 2022
$ 1,250,000
250,000
270,000
850,000
205,686
2,825,686
(
82,729)
$ 2,742,957
December 31,
2021
$ 1,250,000
250,000
~36~
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period between
2021/12/27 and 2026/12/15
1.300%
Machinery and
equipment
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period between
2020/11/09 and 2023/11/09.
1.440%
Houses and
buildings and
investment property
Secured
borrowings
Repaid in instalments and
different amounts according
to the agreed period between
2017/09/27 and 2026/12/29.
1.000%~3.730%
Machinery,
equipment and
reserve account
(Note)
Less: Long-term borrowings (including current portion)
300,000
850,000
72,199
2,722,199
(
70,391)
$ 2,651,808
Type of
borrowings
Borrowing period and
payment method
Range of interest
rate
Collateral June 30, 2021
Long-term bank
Repaid in instalments and
1.797%~2.64% Houses and $
969,055
borrowings different amounts according buildings, machine
secured loan to the agreed period and other
between 2017/09/27 and equipment and
2022/09/27. reserve account
(Note)
Secured Repaid in instalments and 1.070% Buildings and 850,000
borrowings different amounts according structures
to the agreed period
between 2020/11/09 and
2022/08/14. 1,819,055
Less: Long-term borrowings (including current portion) ( 198,581)
$
1,620,474

Note: According to the loan contract provisions of some banks, the Group shall maintain a specific debt-to-equity ratio and interest solvency every six months during the loan duration.

(XVII) Pensions

  1. (1) The Company and its domestic subsidiaries operate a defined benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan,
~37~

two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contribute a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by the end of next March.

  - (2) For the periods between April 1 and June 30 of 2022 and 2021, and January 1 and June 30 of 2022 and 2021, the pension costs recognized by the Corporate Group in accordance with the abovementioned pension measures were $0 and $536 and $0 and $1,073, respectively.

  - (3) The expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2023 are $2,133
  1. (1) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

    • (2) For the periods between April 1 and June 30 of 2022 and 2021, and January 1 and June 30 of 2022 and 2021, the pension costs recognized by the Corporate Group in accordance with the abovementioned pension measures were $8,683 and $8,154 and $16,813 and $12,688, respectively.
  2. (XVIII) Capital

  3. As of June 30, 2022, the Company's authorized capital was $5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was $2,556,735 with a par value of NT$10. All proceeds from shares issued have been collected.

The movements in the number of the Company's common stocks outstanding are as follows:

Unit: Thousand shares

January 1
Treasury stocks transfer to employees
Treasury Stock Buyback
Treasury stock donation
June 30
2022 2021
( 214,107
-
8,864)
350
( 205,632
10,000
10,000)
-
205,593 205,632
~38~

2. Treasury stock

  • (1) Reasons for repurchase of shares and changes in the quantity:
Company name of the
shareholding
Reasons for buyback
June30,2022 June30,2022
Number of
shares
(thousand)
Bookvalue
36,731
$ 522,698
13,349
1,180,823
50,080
$ 1,703,521
December 31,2021
Bookvalue
Subsidiary -
Youe Chung Capital
Corporation
Subsidiary holds the
Company's stock to transfer
shares to employees
The Company
Company name of the
shareholding
Reasons for buyback
$ 522,698
1,180,823
$ 1,703,521
Number of
shares
(thousand)
37,081
4,485
Bookvalue
Subsidiary -
Youe Chung Capital
Corporation
Subsidiary holds the
Company's stock to transfer
shares to employees
The Company
Company name of the
shareholding
Reasons for buyback
$ 527,678
413,745
41,566
$ 941,423
June30,2021
$ 941,423
Number of
shares
(thousand)
37,081
10,000
47,081
Book value
Subsidiary -
Youe Chung Capital
Corporation
Subsidiary holds the
Company's stock to transfer
shares to employees
The Company
$ 527,678
415,140
$ 942,818
  • (2) For the periods between January 1 and June 30, 2022 and 2021, the Group's sharebased payment arrangements were as follows:
Quantity Contract
Type of arrangement Grant date granted Period Vestingconditions
Transfer of treasury shares Immediate
to employees 2022.01.26 4,485 vesting Note
Transfer of treasury shares Immediate
to employees 2021.05.05 3,000 vesting Note
Transfer of treasury shares Immediate
to employees 2021.03.15 7,000 vesting Note
Transfer of treasury shares Immediate
to employees 2021.02.03 3,000 vesting Note

Note: The Company grants treasury stocks to employees of the Company and its subsidiaries.

(3) Remuneration costs related to the transfer of treasury stocks of the Group between the

~39~

periods of January 1 and June 30, 2022 and 2021 were $19,061 and $176,980, respectively

  • (4) The Securities and Exchange Act stipulates that the percentage of the Company's repurchase of outstanding shares shall not exceed 10% of the Company's total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.

  • (5) The shares bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders' rights.

  • (6) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.

  • (7) The Company's stock held by the subsidiary Youe Chung Capital is treated as treasury stock. As of June 30, 2022, and December 31 and June 30, 2021, Youe Chung Capital held 36,731 thousand, 37,081 thousand and 37,081 thousand shares of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$72.9, NT$108.00 and NT$83.6, respectively. The cost of transferring treasury stocks is calculated based on the book value of the Company's stock held by Youe Chung Capital and the Company's indirect shareholding during each period.

  • (8) The Company was approved by the Board of Directors on February 3, 2021, to buy back 10,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 3.96% of the total issued shares. The buy-back was completed and executed between February 4, 2021 and April 3, 2021.

  • (9) The Company was approved by the Board of Directors on November 3, 2021, to buy back 6,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 2.37% of the total issued shares. The buy-back of 4,485 thousand shares was completed and executed between November 4, 2021 and January 3, 2022.

  • (10) The Company was approved by the Board of Directors on May 6, 2022, to buy back 10,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 3.91% of the total issued shares. The buy-back of 10,000 thousand shares was completed and executed between May 9, 2022 and July 8, 2022.

(XIX) Capital surplus

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:

~40~
Issue
premiums
January 1,2022
$ 269,010
Distribution of cash from
capital surplus
(
241,189)
Changes in ownership
interests in subsidiaries
recognized
-
Changes in shares of
affiliates recognized under
the equity method
-
Share-based payment
transaction
-
June 30,2022
$ 27,821
Trading of
treasurystock

January 1,2021
$ 411,379
Changes in shares of
affiliates recognized under
the equity method
-
Share-based payment
transaction
75,627
June 30,2021
$ 487,006
Trading of
treasury
stock
Changes in
ownership
interests in
subsidiaries
recognized
$ 695,046
$ 4,919

-
-

-
7,189

-
-

-
2,700
$695,046
$ 14,808
Changes in ownership interests
in subsidiaries recognized
Changes in
ownership
interests in
subsidiaries
recognized
Stock option Equity changes
in affiliates
$ 47,320
-
-
21,107
-
$ 68,427
Equity changes
in affiliates
$ 18,540
18,207
-
$ 36,747
Others Total
$ 4,919
-
7,189
-
2,700
$ 295,074
-
-
-
14,131
$ 4,459
-
-
-
-
$ 1,315,828
(
241,189)
7,189
21,107
16,831
$ 14,808 $ 309,205 $4,459 $ 1,119,766

Stock option
Others Total
$ 6,097

3,443

-
$ -
-
93,547
$ 3,882
-
-
$ 439,898
21,650
169,174
$ 9,540 $ 93,547 $3,882 $ 630,722
  • (XX) Retained earnings

  • According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.

  • The Company takes into account the overall business environment, industrial growth, and the Company's long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company's future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:

    • (1) Decide on the best capital budgeting.

    • (2) Decide on the financing required for one of the capital budgeting items.

    • (3) Decide on the amount of the financing to be supported by retained earnings (methods such as cash capital increase or corporate bonds and so on can be adopted as support).

    • (4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.

  • Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

~41~
  1. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  2. The Company's board of directors resolved on May 26, 2022 to distribute a cash dividend of NT$1.00 per ordinary share from the 2021 surplus with a total dividend of $255,674. NT$1.00 per share is to be distributed from the capital surplus, with a total of $255,674. In addition, as the Company implemented the transfer of 14,485 thousand shares of treasury stock to employees, which changed the number of outstanding shares to 241,189 thousand shares, so the cash dividend was adjusted to $241,189 to be distributed from the capital surplus of $241,189.

  3. The Company's shareholders’ meeting resolved on July 5, 2021 to distribute a cash dividend of NT$1.50 per common share from the 2020 earnings, with a total dividend of $379,071.

(XXI) Other equity interests

ther equity interests
January 1
Difference in foreign
currency translation:
- Group
June 30
2022
Unrealized gains and
losses
($ 2,666)
-
($ 2,666)
Foreign currency
translation
$ 6,698
9,049
$ 15,747
Total
$ 4,032
9,049
$ 13,081
January 1
Difference in foreign
currency translation:
- Group
June 30
2021
Unrealized gains and
losses
Foreign currency
translation
Total
($ 2,666) $ 3,555
(
3,790)
$ 889
(
3,790)
($ 2,666) ($ 235) ($ 2,901)

(XXII) Operating revenue

Revenue from contracts with customers
Revenue from contracts with customers
April 1 to June 30,2022
April 1 to June 30,2021
$ 1,994,321
$ 1,492,111
January1 to June 30,2022
January1 to June 30,2021
$ 3,701,813
$ 2,768,174
  1. Segmentation of revenue from contracts with customers

The Corporate Group derives its revenue from the transfer of goods and services either

~42~

over time or at a point in time. The revenue can be divided into the following main product lines:

roduct lines:
April 1 to June 30, 2022 Photomask and
semiconductor segment
$ 1,982,931
$ 1,795,170

187,761
$ 1,982,931
Photomask and
semiconductor segment
$ 1,492,143
$ 1,356,521

135,622
$ 1,492,143
Photomask and
semiconductor segment
$ 3,681,374
$ 3,213,661

467,713
$ 3,681,374
Photomask and
semiconductor segment
$ 2,766,656
$ 2,527,459
239,197
$ 2,766,656
Medical segment
$ 11,390
$ 11,390
-
$ 11,390
Medical segment
($ 32)
($ 32)
-
($ 32)
Medical segment
$ 20,439
$ 20,439
-
$ 20,439
Medical segment
$ 1,518
$ 1,518
-
$ 1,518
Total
Revenue from contracts with external
customers
Cut-off point of income recognition
Income recognized at a particular
point in time
Income recognized gradually over
time
April 1 to June 30, 2021
$ 1,994,321
$ 1,806,560
187,761
$ 1,994,321
Total
Revenue from contracts with external
customers
Cut-off point of income recognition
Income recognized at a particular
point in time
Income recognized gradually over
time
January1 to June 30, 2022
$ 1,492,111
$ 1,356,489
135,622
$ 1,492,111
Total
Revenue from contracts with external
customers
Cut-off point of income recognition
Income recognized at a particular
point in time
Income recognized gradually over
time
January1 to June 30,2021
$ 3,701,813
$ 3,234,100
467,713
$ 3,701,813
Total
Revenue from contracts with external
customers
Cut-off point of income recognition
Income recognized at a particular
point in time
Income recognized gradually over
time
$ 2,768,174
$ 2,528,977
239,197
$ 2,768,174

2. Contract Liabilities

  • (1) Contract liabilities related to contracts with customers recognized by the Corporate Group:
Group:
Contract Assets
Contract
Liabilities
June 30,2022
$ 141,144
$ 343,655
December 31,2021
$ 155,763
$ 179,315
June 30,2021
$ 120,360
$ 139,574
January1,2021
$ 93,809
$ 99,418
~43~
  • (2) Contract liabilities at the beginning of the period recognized as revenue of the period
period
April 1 to June 30, 2022
Opening balance of
contract liabilities
recognized in the
current period
(Including transfer of other
income)
$ 148,390
January 1 to June 30, 2022
Opening balance of
contract liabilities
recognized in the
current period
(Including transfer of other
income)
$ 155,666
April 1 to June 30, 2021
$ 5,642
January 1 to June 30, 2021
$ 17,973

(XXIII) Interest income

Interest from bank deposits
Interest income from financial assets
measured at amortized cost
Interest from bank deposits
Interest income from financial assets
measured at amortized cost
April 1 to June 30, 2022
$ 1,883
35
$ 1,918
January1 to June 30,2022
$ 3,619
66
$ 3,685
April 1 to June 30, 2021
$ 1,081
28
$ 1,109
January1 to June 30,2021
$ 1,732
58
$ 1,790

(XXIV) Other Incomes

her Incomes
Rental income
Dividend income
Other income -- Others
Rental income
Dividend income
Other income -- Others
April 1 to June 30, 2022
$ 3,380
148,098
17,058
$ 168,536
January1 to June 30,2022
$ 9,673
148,098
23,035
$ 180,806
April 1 to June 30, 2021
$ 5,005
593
3,702
$ 9,300
January1 to June 30,2021
$ 11,257
593
12,107
$ 23,957
~44~

(XXV) Other Gains and Losses

ther Gains and Losses
Loss on disposal of property, plant
and equipment
Gain (loss) on disposal of investment
Gain (loss) on foreign exchange
Losses of financial assets at fair
value through profit or loss
Other losses -- Depreciation of
investment properties
Other gains and losses
Gain (loss) on disposal of property,
plant and equipment
Loss on disposal of investments
Gain (loss) on foreign exchange
Gains (losses) of financial assets at
fair value through profit or loss
Other losses -- Depreciation of
investment properties
Other gains and losses
April 1 to June 30, 2022 April 1 to June 30, 2021
$ -
58,928
24,699
(
859,330)
(
817)
(
16,983)
($ 793,503)
($ 997)
(
12,308)
(
9,573)
(
70,030)
(
170)
(
6,856)
($ 99,934)
January1 to June 30,2022 January1 to June 30,2021
$ 5,942
(
48,908)
53,331
(
1,272,501)
(
1,634)
(
17,324)
($ 987)
(
12,308)
(
5,647)
247,232
(
1,718)
(
5,551)
($ 1,281,094) $ 221,021

(XXVI) Financial Costs

nancial Costs
Bank borrowings
Lease liabilities
Bank borrowings
Lease liabilities
April 1 to June 30, 2022
$ 39,736
1,702
$ 41,438
January1 to June 30,2022
$ 72,669
3,507
$ 76,176
April 1 to June 30, 2021
$ 17,745
1,363
$ 19,108
January1 to June 30,2021
$ 35,011
2,722
$ 37,733
~45~

(XXVII) Expenses by nature

(XXVII)
Expenses by nature
Employee benefits expenditure
Depreciation
Amortization
Employee benefits expenditure
Depreciation
Amortization
(XXVIII)
Employee benefits expenditure
Payroll expenses
Share-based payment to employees
Labor and health insurance fees
Pension expense
Other personnel expenses
Payroll expenses
Share-based payment to employees
Labor and health insurance fees
Pension expense
Other personnel expenses
April 1 to June 30,2022
$ 208,909
89,718
16,010
January1 to June 30,2022
$ 458,398
223,558
20,306
April 1 to June 30,2022
$ 172,335
-
15,357
8,683
12,534
$ 208,909
January1 toJune30,2022
$ 366,922
19,061
32,705
16,813
22,897
$ 458,398
April 1 to June 30,2021
$ 346,036
130,201
4,396
January1 to June 30,2021
$ 673,139
229,740
7,926
April 1 to June 30,2021
$ 250,738
60,870
16,721
8,690
9,017
$ 346,036
January1 toJune30,2021
$ 440,794
176,980
27,139
13,761
14,465
$ 673,139
  1. According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit situation for employee remuneration and not more than 2% of current year’s profit situation for director remuneration. However, profits must first be taken to offset against cumulative losses, if any.

  2. For the periods between April 1 and June 30 of 2022 and 2021, and January 1 and June 30 of 2022 and 2021, employees' remuneration was accrued at $0 and $11,985 and $0 and $51,071, respectively, and director remunerations were accrued at $0 and $6,428, and $0 and $8,918, respectively. The abovementioned amounts were listed as payroll expenses.

The Company was in a state of losses in the period between January 1 and June 30, 2022, so it is not necessary to accrue and distribute employee and director remuneration. The employee remuneration and director remuneration were estimated and accrued based on 11.39% and 0.99% of profit of current period distributable for the period between January 1 and June 30, 2021, respectively.

The employee remuneration and director remuneration resolved by the Board of Directors for 2021 were $158,000 and $18,000, respectively, which were different from $158,000 and $30,800 recognized in the 2021 financial report by $0 and $12,800.

~46~

This is mainly due to changes in estimates which have been adjusted to the income of 2022.

Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System”.

(XXIX) Income tax

1. Income tax expense

Components of income tax expense:

Current tax:
Current tax on profits for the year
Total current tax
Deferred income tax:
Origin and reversal of temporary
differences
Deferred income tax:
Income Tax Expense
Current tax:
Current tax on profits for the year
Total current tax
Deferred income tax:
Origin and reversal of temporary
differences
Deferred income tax:
Income Tax Expense
April 1 to June 30, 2022
$ 75,271
75,271
54,238
54,238
$ 129,509
January 1 to June 30, 2022
$ 85,637
85,637
48,704
48,704
$ 134,341
April 1 to June 30, 2021
$ 50,747
50,747
6,639
6,639
$ 57,386
January 1 to June 30, 2021
$ 101,200
101,200
12,541
12,541
$ 113,741
  1. The Company’s income tax returns through 2020 have been assessed and approved by the tax authority.

(XXX) Earnings (loss) per share

Earnings (loss) per share
~47~
Basic loss per share
Net loss attributable to ordinary shareholders
of the parent
Basic loss per share
Net loss attributable to ordinary shareholders
of the parent
April 1 to June 30,2022
Amount after tax
Average weighted
share outstanding
(thousand shares)

($ 333,098)
211,016
April 1 toJune30,2021
Average weighted
share outstanding
(thousand shares)
Loss per
share
(NT$)
211,016 ($ 1.58)
Amount after tax

($ 61,659)
Average weighted
share outstanding
(thousand shares)
Loss per
share(NT$)
205,632 ($ 0.30)
January1 toJune30,2022
Amount after tax
Average weighted
share outstanding
(thousand shares)

Basic loss per share
Net loss attributable to ordinary shareholders
of the parent
($ 577,796)
212,700

January1 to June 30,2021
Amount after tax
Average weighted
share outstanding
(thousand shares)

Earnings per share
Profit attributable to ordinary shareholders of
the parent
$ 272,709
205,362
Diluted Earnings per share
Profit attributable to ordinary shareholders of
the parent
$ 272,709
205,362
Effect of dilutive potential common
shares on employee remuneration
-
2,289
Profit attributable to ordinary shareholders of
the parent company plus assumed
conversion of all dilutive potential ordinary
shares
$ 272,709
207,651
January1 toJune30,2022 January1 toJune30,2022
Amount after tax
Average weighted
share outstanding
(thousand shares)

($ 577,796)
212,700

January1 to June 30,2021
Average weighted
share outstanding
(thousand shares)
Loss per
share(NT$)

212,700
($ 2.72)
Average weighted
share outstanding
(thousand shares)
Earnings
per share
(NT$)
205,362 $ 1.33
205,362
2,289
$ 1.31
207,651

The weighted average number of shares outstanding during the periods between April 1 and June 30 of 2022 and 2021 and January 1 and June 30 of 2022 and 2021 has deducted the number of shares held by the subsidiary company Youe Chung Capital deemed as the Company's treasury stock (the number of shares is based on the Company’s shareholding). Since the periods between April 1 and June 30 of 2022 and January 1 and June 30 of 2022 were at a loss, there was no potential dilutive effect of ordinary shares and the diluted loss per share was equal to the basic loss per share.

(XXXI) Business combination

The Group owns 41.43% of Xsense Technology Corporation, and Xsense Technology Corporation and its subsidiary Xsense Technology Corporation (B.V.I.) held a Board of Directors' meeting on March 25, 2021 to re-elect the Chairperson of the Board of Directors, and the president of the Company was elected. The new management team in April 2021, led by the President of the Company, is involved in the operating decisions and business policies, including strategic decisions, of Xsense Technology Corporation and its subsidiary, Xsense Technology Corporation (B.V.I.) and therefore the firm is included in the consolidated financial statements.

  1. The information on the fair value of the acquired assets and assumed liabilities on the acquisition date and the share of non-controlling interests in the acquiree's identifiable net assets for the acquisition of Xsense Technology Corporation is shown as follows:

April 1, 2021

~48~
Fair value of previously held interests in Xsense Technology
Corporation at the acquisition date
Share of non-controlling interests in the identifiable net assets of the
acquiree
Fair value of acquired identifiable assets and assumed liabilities
Cash
Accounts Receivables
Other Receivables
Inventories
Prepayments
Other current assets
Property, plant and equipment
Intangible assets
Deferred Income Tax Assets
Other non-current assets
Short Term Loans
Contract Liabilities
Notes Payable
Accounts Payable
Other Payables
Other current liabilities
Deferred Income Tax.
Other non-current liabilities
Total identifiable net assets
Goodwill
$ 154,192

106,819
$ 261,011
April 1,2021
$ 22,508
18,687
6,690
19,127
27,149
15,607
45,882
107,065
4,819
96,544
(
40,000)
(
350)
(
4,257)
(
14,617)
(
63,602)
(
12,085)
(
20,846)
(
41,974)
166,347
$ 94,664
  1. Non-controlling interest is measured by the proportion of the acquiree's net identifiable assets to the non-controlling interest.

  2. The fair value of the identifiable net assets acquired as of April 1, 2021 was originally assessed at a provisional amount and the fair value of these net assets was determined after the end of the measurement period as described above. Among them, the initial valuations of inventories, PP&P and intangible assets were $47,425, $99,856 and $8,574, respectively, which were different from the fair values of $19,127, $45,882 and $107,065, respectively, identified in the purchase price apportionment report. The consolidated balance sheet for June 30, 2021 and December 31, 2021 and the consolidated statement of comprehensive income for April 1 to June 30 of 2021 and January 1 to June 30, 2021 were adjusted.

  3. Since the Group merged with Xsense Technology Corporation on April 1, 2021, Xsense Technology Corporation contributed operating revenue and net loss before tax of $37,788 and ($66,677), respectively. If Xsense Technology Corporation had been merged since January 1, 2021, the Group's operating revenue and net profit before tax

~49~

would have been $2,789,271 and $229,667, respectively, for the Q2 2021.

(XXXII) Supplemental cash flow information

1. Investing activities with partial cash payments:

Purchase of property, plant and
equipment
Add: Prepayments for equipment at
the end of the period
Opening balance of payable on
equipment
Less: Prepayments for equipment at
the beginning of the period
Ending balance of payable on
equipment
Cash paid during the year
January 1 to June 30, 2022 January 1 to June 30, 2021
$ 1,254,544
1,078,550
85,822
(
671,105)
(
111,549)
$ 518,420
160,522
53,809
(
5,608)
(
56,820)
$ 1,636,262 $ 670,323
  1. Financing activities with no cash flow effects:

January 1 to June 30, 2022 January 1 to June 30, 2021 Dividends payable (Distribution of cash from capital surplus) $ 482,378 $

(XXXIII) Changes in liabilities arising from financing activities

Short Term
Loans
Dividends
payable
January 1,2022
$ 4,376,766
$ -
Change in cash flow
from financing
activities
1,985,251
-
Interest expense
-
-
Interest Paid
-
-
Declared cash
dividend paid
-
482,378
Other non-cash
transactions
-
-
June 30,2022
$ 6,362,017
$ 482,378
Short Term Loans
January 1,2021
$ 2,298,718
Change in cash flow
from financing
activities
1,065,536
Interest expense
-
Interest Paid
-
Other non-cash
transactions
40,000
Dividends
payable
Corporate
bondspayable
Long-term borrowings
(including current
portion)
Lease liabilities
Guarantee
Deposits
Received
Total liabilities
arising from
financingactivities
$ 1,657,049
$ 2,722,199
$ 655,641
$ 6,908
$ 9,418,563

-
103,487
(
20,002)
33,270
2,102,006

8,989
-
3,507
-
12,496

-
-
(
3,507)
-
(
3,507)

-
-
-
482,378

-
-
(
4,613)
-
(
4,613)

$1,666,038
$ 2,825,686
$ 631,026
$ 40,178
$ 12,007,323
Long-term
borrowings (including
currentportion)
Lease liabilities
Guarantee
Deposits
Received
Total liabilities
arising from
financingactivities
$ 1,732,083 $ 506,926 $ 5,129
$ 4,542,856
86,972
(
23,769)
1,742
1,130,481

-
2,722
-
2,722

- (
2,722)
- (
2,722)
-
47, 943
-
87, 943
Total liabilities
arising from
financingactivities
$ -
-
-
-
482,378
-
$ 9,418,563
2,102,006
12,496
(
3,507)
482,378
(
4,613)
$ 482,378 $ 12,007,323
~50~

June 30, 2021 $ 3,404,254 $ 1,819,055 $ 531,100 $ 6,871 $ 5,761,280

VII. Related-Party Transactions

(I) Related parties' names and relationship

Name of the related parties

Relationship with the Group

Xsense Technology Corporation Affiliate (Note) Xsense Technology Corporation Affiliates: Weida Hi-Tech Company Affiliates Advanced Silicon SA Affiliates Powerchip Technology Corporation Other related party Image Match Design Inc. Other related party BKS Tec Corp. Other related party Taiwan Mask Charity Foundation Other related party

Note: In April 2021, the Group participated in the management and operating policies of Xsense Technology Corporation, including strategic decisions, and therefore included the firm in the consolidated financial statements as a consolidated entity as of that date.

(II) Significant transactions with the related parties

  1. Operating revenue
1. Operating revenue
Product sales:
Affiliates:
Other related party
Total
Product sales:
Affiliates:
Other related party
Total
April 1 to June 30, 2022
$ 146
8,491
$ 8,637
January1 toJune30,2022
$ 3,460
22,984
$ 26,444
April 1 to June 30, 2021
$ -
12,438
$ 12,438
January1 toJune30,2021
$ -
16,247
$ 16,247

There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.

  1. Account receivable from related parties
Accounts Receivables:
Affiliates:
Other related party
Total
June 30, 2022
$ 1,133
14,271
$ 15,404
December 31, 2021
$ -
16,812
$ 16,812
June 30, 2021
$ -
11,620
$ 11,620
~51~

3. Acquisition of financial assets

January 1 to June 30, 2022: None.

January 1 to June 30, 2021 Number of shares Account item traded Acquisition price Investments accounted for using equity Other related party method 14,000,000 $ 49,000

4. Acquisition of other assets

Acquisition of other assets her assets
Account item
Other related
party
Intangible assets
Others
) Rental income
Affiliates:
Other related party
Affiliates:
Other related party
Account item January1 toJune30,2022
Acquisitionprice
$ -
April 1 to June 30, 2022
$ -
175
$ 175
January1 toJune30,2022
$ -
350
$ 350
January1 toJune30,2021
Acquisitionprice
$ 8,926
April 1 to June 30, 2021
$ 1,428
126
$ 1,554
January1 toJune30,2021
$ 2,856
252
$ 3,108

5. Others

(1) Rental income

  • (2) The Company's subsidiary Youe Chung Capital donated 350,000 shares of stocks, a total of NT$4,980, to the Taiwan Mask Charity Foundation.

(III) Compensation of key management personnel

Salary and short-term employee benefits
Post-employment benefits
Other long-term employee benefits
Total
Salary and short-term employee benefits
Post-employment benefits
Other long-term employee benefits
Total
April 1 to June 30, 2022
$ 6,520

770
$ 7,290

January1 to June 30,2022
$ 11,874

850
$ 12,724
April 1 to June 30, 2021
$ 5,889
31
$ 5,920
January1 to June 30,2021
$ 14,259
110
9,419
$ 23,788
~52~

VIII. Pledged assets

Assets pledged by the Corporate Group as collateral are as follows:

Assets
Demand deposit (recognized as
"Financial assets at amortized
cost")
Time deposit (recognized as
"Financial assets at amortized
cost")
Stocks of publicly traded and OTC
companies (recognized as
"Financial assets at fair value
through profit or loss")
Shares of the Company (recorded as
"treasury stock" Note)
Buildings and structures (including
land)
Machinery and equipment and
equipment under acceptance
Real estate investment
Other equipment
Book value
December 31,
2021
June 30,2021
$ 15,338
$ 15,337
40,239
44,736
3,486,951
2,118,935
408,437
607,331
1,683,654
1,216,579
2,471,149
1,274,259
163,042
37,668
3,610
1,050
$ 8,272,420
$ 5,315,895
Purpose
June 30,2022
$ 34,838
48,445
3,142,617
453,226
1,810,045
1,277,967
161,408
$ 6,928,546
December 31,
2021
$ 15,338
40,239
3,486,951
408,437
1,683,654
2,471,149
163,042
3,610
$ 8,272,420
Reserve accounts
for long- and
short-term
borrowings
Short-term loans
and guarantees
for goods out of
the free zone
Short Term Loans
Short Term Loans
Long-term Loans
Long- and short-
term borrowings
Long- and short-
term borrowings
Long- and short-
term borrowings

Note: The cost of pledged treasury shares was $453,226, and fair value as of June 30, 2022 was $2,321,865.

IX. Material contingent liabilities and unrecognized contractual commitments

(I) Contingencies

Not applicable.

(II) Commitments

1. Machine equipment maintenance contracts that have been signed but not yet paid

June 30, 2022
Machine maintenance
$ 35,651
Capital expenditures that have been signed but not yet
June 30, 2022
Property, plant and equipment
$ 319,475
December 31,
2021
$ 29,411
incurred
December 31,
2021
$ 119,059
June 30, 2021
$ 23,813
June 30, 2021
$ 66,098

2. Capital expenditures that have been signed but not yet incurred

3. Lease agreement

~53~

Please see Note 6 (8) and (9)

X. Losses due to major disasters

Not applicable.

XI. Major Events after Financial Statement Date

  1. The extraordinary shareholder meeting on July 26, 2022 resolved to approve the issuance of ordinary shares by private placement.

  2. The board meeting on August 5, 2022 resolved to approve the issuance of domestic secured corporate bonds.

XII. Others

(I) Capital management

There are no major changes, please refer to Note 12 of 2021 consolidated financial statements.

(II) Financial instruments

  1. Types of financial instrument
II) Financial instruments
1. Types of financial instrument
June30,2022
Financial assets
Financial assets at fair value
through profit or loss
Financial assets enforced at fair
value through profit or loss
$ 4,669,636
Financial assets measured at amortized
cost
Cash
$ 2,260,721
Financial assets measured at
amortized cost
88,983
Notes Receivables
3,783
Accounts receivable (Including
related parties)
1,677,430
Other accounts receivable (Including
related parties)
177,226
Refundable deposit
25, 265
$ 4,233,408
Financial liabilities
Financial liabilities at fair value
through profit or loss
Financial liabilities mandatorily
measured at fair value through
profit or loss
$ 13,408
Financial liabilities at amortized cost
Short Term Loans
$ 6,362,017
Notes Payable
33,002
Accounts payable (Including related
483,791
December 31,
2021
$ 5,037,672
$ 2,681,819
78,263
63
1,280,560
68,997
15,826
$ 4,125,528
$ -
$ 4,376,766
66
477,232
June30,2021
$ 2,595,921
$ 1,585,164
82,760
-
1,055,434
21,443
15,827
$ 2,760,628
$ —
$ 3,404,254
66
476,971
~54~
parties)
Other payables (Including related
parties)
Corporate bonds payable
Long-term borrowings (including
current portion)
Guarantee Deposits Received
Lease liabilities
1,296,536
1,666,038
2,825,686
40,178
$ 12,707,248
$ 631,026
742,008
1,657,049
2,722,199
6,908
$ 9,982,228
$ 655,641
619,871
-
1,819,055
6,871
$ 6,327,088
$ 531,100
  1. Risk management policies

  2. (1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial position and performance.

  3. (2) Risk management is carried out by a central finance department (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close collaboration with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.

  4. Significant financial risks and degrees of financial risks

  5. (1) Market risk

A. Foreign exchange risk

The Group's operations involve certain non-functional currencies (the Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the US Dollars, Japanese Yen and China's Renminbi (RMB)), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values that would be materially affected by exchange rate fluctuations are as follows:

as follows:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
June30,2022
Foreign currency
(in thousands)
USD
46,791
CNY
187,820
JPY
37,755
Exchange
rate
29.720
4.439
0.218
Book value
(In thousands of
NTD)
$ 1,390,629
833,733
8,231
~55~
USD : NTD
RMB : NTD
JPY : NTD
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
USD
20,778
29.720
617,522
CNY
14,355
4.439
63,722
JPY
349,895
0.218
76,277
December 31,2021
USD
20,778
29.720
617,522
CNY
14,355
4.439
63,722
JPY
349,895
0.218
76,277
December 31,2021
USD
20,778
29.720
617,522
CNY
14,355
4.439
63,722
JPY
349,895
0.218
76,277
December 31,2021
Foreign currency
(in thousands)
USD
45,460
CNY
146,650
JPY
92,077
USD
11,916
CNY
28,431
JPY
214,789
Exchange
rate
27.680
4.344
0.241
27.680
4.344
0.241
June 30,2021
Book value
(In thousands of
NTD)
$ 1,258,333
637,048
22,191
329,835
123,504
51,764
Foreign currency
(in thousands)
USD
29,443
CNY 144,019
JPY
86,782
USD
11,522
CNY
32,364
JPY
171,335
Exchange
rate
27.865
4.310
0.252
27.865
4.310
0.252
Book value
(In thousands of
NTD)
$ 820,429
620,722
21,869
321,061
139,489
43,176

B. Total exchange gains (losses), including realized and unrealized gains (losses) from significant foreign exchange variations on monetary items held by the Group amounted to $24,699 and ($9,573) for the periods between April 1 and June 30, 2022 and 2021 and $53,331 and ($5,647) for the periods between January 1 and June 30, 2022 and 2021, respectively.

~56~
  • C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
January1 to June 30,2022 January1 to June 30,2022 January1 to June 30,2022
SensitivityAnalysis
Fluctuation
Effect on profit
or loss
Other comprehensive
profit and loss affected
1% $ 13,906
$ -
1%
8,337
-
1%
82
-
1% (
6,175)
-
1% (
637)
-
1% (
763)
-
January1 toJune30,2021
Other comprehensive
profit and loss affected
SensitivityAnalysis
Fluctuation

1%
1%
1%
1%
1%
1%
Effect on profit
or loss

$ 8,204

6,207

219
(
3,211)
(
1,395)
(
432)
Other comprehensive
profit and loss affected
$ -
-
-
-
-
-

Price risk

  • A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.

  • B. The Group invests primarily in equity instruments and open-end funds issued by domestic and foreign companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the price of such equity instrument increases or decreases by 1%, while all other factors remain unchanged, the net profit after tax affected by equity instruments at fair value through profit or loss after tax for the periods between January 1 and June 30, 2022 and 2021 is an increase or decrease of $46,696 and $25,959, respectively; as for the other

~57~

comprehensive income classified as equity instruments at fair value through other comprehensive income, it is $0 and $0, respectively.

Cash flow and fair value interest rate risk

  • A. The Group's interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Group to cash flow interest rate risk. For the periods between January 1 and June 30, 2022 and 2021, the Group's borrowings issued at floating rates were mainly denominated in New Taiwan dollars and US dollars.

  • B. The Group's borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Group to the risk of future market interest rate changes.

  • C. If the long- and short-term borrowing rates increase or decrease by 0.25%, while all other factors remain constant, the net profit after tax for the periods between January 1 and June 30, 2022 and 2021 is a decrease or increase of $9,188 and $5,223, respectively, mainly due to the interest expense changes caused by the floating interest rate.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and measured at fair value through profit or loss.

  • B. The management of credit risk is established with a Group perspective. Only the banks and financial institutions with an independent credit rating of at least "A" can be accepted as transaction partners of the Group. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • C. The Group considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.

  • D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:

    • (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

    • (B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.

  • E. The Group uses the following indicators to determine the status of credit impairments of debt instruments:

~58~
  • (A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

  • (B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

  • (C) The issuer delays or does not pay for the interest or principal.

  • (D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.

  • F. The Group categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.

  • G. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will continue the recourse to protect the rights of the claims.

  • H. The Group has incorporated forward-looking considerations to adjust the loss rate built according to historic and current data in order to estimate the loss allowance of accounts receivables. The provision matrix for the periods ended June 30, 2022, December 31 and June 30, 2021 are shown as follows:

June 30, 2022
Expected loss rate
Total book value
Loss allowance
December 31, 2021
Expected loss rate
Total book value
Loss allowance
June 30, 2021
Expected loss rate
Total book value
Loss allowance
Notpast due
0.01~1%
$ 1,333,744
-
Notpast due
0.01~1%
$ 1,060,909
-
Notpast due
0.01~1%
$ 917,253
-
Upto 30days 31-90days 91-180days More than
181days past
due
57.96~100%
$ 16,316
(
10,703)
More than
181days past
due
57.18~100%
$ 9,505
(
8,042)
More than
181days past
due
50.75~100%
$ 7,905
(
7,794)
Total
0.05~1.95%
$ 275,432
(
69)
Upto 30days
1.93~5.89%
$ 64,434
(
3,214)
31-90days
5.26~18.78%
$ 2,145
(
655)
91-180days
$ 1,692,071
(
14,641)
Total
0.01~1.95%
$ 188,933
(
2)
Upto 30days
1.99~6.29%
$ 29,361
(
1,397)
31-90days
5.05~19.97%
$ 1,891
(
598)
91-180days
$ 1,290,599
(
10,039)
Total
0.01~1.95%
$ 103,447
(
1)
1.37~6.82%
$ 34,961
(
995)
4.52~21.60%
$ 1,193
(
535)
$ 1,064,759
(
9,325)
  • I. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
receivable is shown as follows:
January 1
Recognize impairment loss
June 30
2022
Accounts Receivables
$ 10,039
4,602
$ 14,641

2021

~59~
January 1
Reversal for the period
Impact from exchange rate
June 30
Accounts Receivables
$ 11,399
(
2,060)
(
14)
$ 9,325

(3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entities of the Corporate Group and aggregated by the Group’s treasury department. It monitors rolling forecasts of liquidity requirements to ensure the Group has sufficient cash to meet operational needs.

  • B. The remaining cash held by each operating entity will be transferred back to the Group's finance department. B. The finance department of the Group invests the remaining funds in interest-bearing demand deposits, time deposits, financial assets at fair value through profit or loss, financial assets at amortized cost and bond investment without an active market (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. As of June 30, 2022, December 31 and June 30, 2021, the position of money market held by the Corporate Group is at $2,349,773, $2,760,287 and $1,621,175, respectively, and is expected to generate immediate cash flow to manage liquidity risk.

  • C. The Group's unutilized borrowings are shown as follows:

Floating rate
Mature within one year
Maturity of more than one
year
June 30,2022
$ 511,000
30,000
$ 541,000
December 31,
2021
$ 953,880
20,000
$ 973,880
June 30,2021
$ 319,190
220,573
$ 539,763
  • D. The following table shows the Group’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

June 30,2022
Non-derivative financial liabilities:
Short Term Loans
Notes Payable
Accounts Payable
Within 1year
$ 6,402,331
33,002
483,791
1to2years
$ -
-
-
2to5years
$ -
-
-
Over 5
years
$ -
-
-
~60~
Other payables (Including related
parties)
Lease liabilities
Corporate bonds payable
Long-term borrowings (including
current portion)
Guarantee Deposits Received
December 31,2021
Non-derivative financial liabilities:
Short Term Loans
Notes Payable
Accounts Payable
Other payables (Including related
parties)
Lease liabilities
Corporate bonds payable
Long-term borrowings (including
current portion)
Guarantee Deposits Received
June 30,2021
Non-derivative financial liabilities:
Short Term Loans
Notes Payable
Accounts Payable
Other payables (Including related
parties)
Lease liabilities
Long-term borrowings (including
current portion)
Guarantee Deposits Received
1,296,536
425,294
-
84,623
-
Within 1year
-
101,673
-
805,441
40,178
1to2years
-
127,154
1,741,300
1,859,994
-
2to5years
$ -
-
-
-
443,025
1,741,300
1,861,513
-
2to5years

-
-
-
-
206,844
-
-
-
-
-
-
-
Over 5
years
$ -
-
-
-
135,884
-
792,803
6,908
1to2years

-
-
-
-
119,383
1,674,675
6,871
$ $

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  2. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.

Level 2:Inputs other than quoted prices included within Level 1 that are observable for

~61~

the asset or liability, either directly or indirectly.

  • Level 3:Unobservable inputs for the asset or liability. The fair value of the Group’s investment in stocks of non-publicly traded or non-OTC firms and private equity fund is included in Level 3.

  • Financial instruments not measured at fair value

  • Cash, notes receivable, accounts receivable, other receivable, short-term borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.

  • The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

June 30, 2022
Assets
Recurring fair value
measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
Beneficiary certificates
Total
Liabilities
Recurring fair value
measurements
Financial Liabilities at Fair Value
Through Profit or Loss
Convertible bond call/put options
December 31, 2021
Assets
Recurring fair value
measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
Beneficiary certificates
Convertible bonds
Total
June 30, 2021
Assets
Level 1
$ 4,528,957
500
$ 4,529,457

$ 13,408
Level 1
$ 4,877,149
500
5,000
$ 4,882,649
Level 1
Level 2
$ 74,600
-
$74,600
$ -
Level 2
$ 102,400
-
-
$102,400
Level 2
Level 3
$ 65,579
-
$65,579
$ -
Level3
$ 52,622
-
-
$ 52,622
Level 3
Total
$ 4,669,136
500
$ 4,669,636
$ 13,408
Total
$ 5,032,171
500
5,000
$ 5,037,671
Total
~62~
Recurring fair value
measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
Beneficiary certificates
Total
$ 2,563,713
500
$ 2,564,213
$ -
-
$ -
$ 31,708
-
$ 31,708
$ 2,595,421
500
$ 2,595,921
  1. The methods and assumptions adopted by the Group for assessing the fair value are as follows:

  2. (1) The Group adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:

Shares of listed and OTC company Open-end funds Market price Closing price Net Value

  • (2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the consolidated balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).

  • (3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Group. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group's fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.

  • (4) The Group incorporates credit risk valuation adjustments into the consideration of fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Group, respectively.

  • There were no transfers between Level 1 and 2 in the periods between January 1 and June 30, 2022 and 2021.

  • The following table shows the changes in Level 3 in the periods between January 1 and June 30, 2022 and 2021:

Equity securities

$ 52,622

January 1, 2022

~63~
Acquisition cost of the period
Impact from exchange rate
June 30, 2022
January 1 to June 30, 2021
12,500
457
$ 65,579
Equitysecurities
$ 31,708
  1. The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:
June 30, 2022
Non-derivative equity
instruments:
Shares of non-listed
and non-OTC
company
December 31, 2021
Non-derivative equity
instruments:
Shares of non-listed
and non-OTC
company
June 30, 2021
Non-derivative equity
instruments:
Shares of non-listed
and non-OTC
company
Fair value

$ 65,579
Fair value

$ 52,622
Fair value

$ 31,708
Valuation
technique
Net asset
value
method
Valuation
technique
Net asset
value
method
Valuation
technique
Net asset
value
method
Significant
unobservable inputs
Range
(Weighted
average)
Relationship between
inputs and fair value
Net asset value
Significant
unobservable inputs
-
Range
(Weighted
average)
The higher the net asset
value, the higher the fair
value.
Relationship between
inputs and fair value
Net asset value
Significant
unobservable inputs
-
Range
(Weighted
average)
The higher the net asset
value, the higher the fair
value.
Relationship between
inputs and fair value
Net asset value - The higher the net asset
value, the higher the fair
value.
  1. The Corporate Group has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:

June 30, 2022

Financial
assets
Equity
instrument
s
Inputs

Net asset value

Chang
es

± 1%
Recognized in profit or
loss
Favorable
changes
Adverse
changes

$ 656
($ 656)
Recognized in other
comprehensive income
Recognized in other
comprehensive income
Favorable
changes
$ 656
Favorable
changes
$ -
Adverse
changes
$

December 31, 2021

~64~
Financial
assets
Equity
instrument
s
Financial
assets
Equity
instrument
s
Inputs

Net asset value
Inputs

Net asset value

Chang
es

± 1%
Chang
es
± 1%
Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 526 ($ 526)
$ -
$ -
June 30,2021
Recognized in other
comprehensive income
Recognized in other
comprehensive income
Favorable
changes
$ 526
Adverse
changes
$ -
Recognized in profit or
loss
Favorable
changes
Adverse
changes

$ 317
($ 317)
Recognized in other
comprehensive income
Favorable
changes
$ 317
Favorable
changes
$ -
Adverse
changes
$ -

(IV) Others

The Company has evaluated the Group's operations and financial information, and amid the novel coronavirus crisis, the Group's ability to continue as a going concern, asset impairment and financing risks have not been greatly affected.

XIII. Supplementary Disclosure

(I) Significant transactions information

  1. Loans to others: Please refer to Table 1.

  2. Provision of endorsements and guarantees to others: Please refer to Table 2.

  3. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table III.

.

  1. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: Please refer to Table IV.

  2. Acquisition of real estate exceeding $300 million or 20% of paid-in capital or more: None.

  3. Disposal of real estate exceeding $300 million or 20% of paid-in capital or more: None.

  4. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.

  5. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  6. Engaged in derivative trading: None.

  7. Significant inter-company transactions during the reporting periods: Please refer to Table V.

(II) Information on investees

Names, locations and other information of investee companies (not including investees in

~65~

China): Please refer to Table VI.

(III) Information on investments in China

  1. Basic information: Please refer to Table VIII.

  2. Significant transactions, either directly or indirectly through a third area, with investee companies in China: None.

(IV) Information on Major Shareholders

Information on major shareholders: Detailed in Table VIII.

XIV. Segments information

(I) General information

Management has determined the reportable operating segments based on reports reviewed by the president and used to make strategic decisions.

The Group's corporate structure, the basis for division of segments, and the basis for measurement of segment information have not changed significantly during the current period.

  • (II) Segments information

Information on the reporting segments provided to the chief operating decision maker is shown as follows:

January 1 to June 30, 2022:

shown as follows:
January 1 to June 30, 2022:
Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
Photomask and
semiconductor segment
$ 3,681,374
($ 65,122)
($ 514,746)
($ 212,288)
($ 16,045)
($ 75,014)
$ 3,680

($ 34,726)
$ 16,962,440
Medical segment
$ 20,439
$ -
($ 50,350)

($ 11,270)

($ 4,261)

($ 1,162)

$ 5
$ -
$ 413,294
Total
$ 3,701,813
($ 65,122)
1($ 565,096)
1($ 223,558)
1($ 20,306)
1($ 76,176)
$ 3,685
($ 34,726)
$ 17,375,734

January 1 to June 30, 2021:

January 1 to June 30, 2021:
Revenue from external clients
Segment revenue
Segment margin
Photomask and
semiconductor segment
$ 2,766,656
($ 62,489)
$ 291,311
Medical segment
$ 1,518
$ -
($ 44,810)
Total
$ 2,768,174
($ 62,489)
1$ 246,501
~66~
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
($ 220,012)
($ 7,855)
($ 37,328)
$ 1,779

($ 61,873)
$ 10,755,157
($ 9,728)
1($ 229,740)
($ 71)
1($ 7,926)
($ 405)
1($ 37,733)
$ 11 $ 1,790
$ - ($ 61,873)
$ 320,607 $ 11,075,764

(III) Reconciliation for segment income

Sales between segments are conducted according to the principle of transactions at fair value. The operating revenue from external customers reported to the operating decision maker is measured in a manner consistent with that in the income statement.

The consolidated income, assets and liabilities of related segments are consistent with the consolidated income, consolidated assets and consolidated liabilities, so there is no reconciliation information.

~67~
Table 1

Taiwan Mask Corporation and Subsidiaries

Loans to Others
January 1 to June 30, 2022
Unit: NT$Thousand
(Unless otherwise specified)
Related parties
Reason
No.
Company that lent funds
balance of the period
Amount Actually Drawn
Nature of lendi
(Note 1)
.
Borrowing party
General ledger
Balance at
Amount
Range of
1
ADL Energy Corp
Aptos Technology
INC.
Other Receivables-
Related Parties
Y
28,000
26,500
26,500
2%
Short-term
financing
2
Miracle Technology
CO., LTD.
Aptos Technology
INC.
Other Receivables-
Related Parties
Y
140,000
140,000
140,000
2%
Short-term
financing
3
Youe Chung Capital
Corporation
Aptos Technology
INC.
Other Receivables-
Related Parties
Y
750,000
200,000
200,000
2%
Short-term
financing
3
Youe Chung Capital
Corporation
Xsense Technology
Other Receivables-
Related Parties
Y
330,000
200,000
200,000
2%
Short-term
financing
3
Youe Chung Capital
Corporation
Xsense Technology
Corporation
Other Receivables-
Related Parties
Y
8,000
-
-
2%
Short-term
financing
s for the need for short-term fin
Business
Amount of
recognize
d
impairmen
t loss
Amount of
-
Business
operations
-
-
Working
capital
-
-
Working
capital
-
-
Working
capital
-
-
Working
capital
-
ancing
Colla
Limit on loans
granted to a
single party
Ceiling on
total loan
granted
Value
Note
-
26,544
26,544
Note 3
-
171,367
171,367
Note 4
-
1,336,066
1,336,066
Note 6
-
1,336,066
1,336,066
Note 6
-
1,336,066
1,336,066
Note 6
teral
Name
-
-
-
-
-
Note 1: The description of the number columns are as follows:
  • (1). Fill in 0 for the issuer.

  • (2). The investee company is numbered in sequence starting from Arabic numeral 1 according to company type.

  • Note 2: Amendment to the Procedures for Lending Funds to Others:

  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's net value.

Note 3: Subsidiary - ADL Energy Corp Procedures for Lending Funds to Others:
  • (1) The total loan amount shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed 40% of the Company net value.

  • (2) In addition to the provisions in (1), the loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • (3) In addition to the provisions in (1), in which companies or businesses have a short-term financing need, and the loan amount of each individual borrowers not exceeding 40% of the Company net value, the financing amount refers to (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, or loans to the Company from any overseas companies in which the Company holds, directly or indirectly, 100% of the voting shares are not restricted by the abovementioned paragraphs. However, the total loan amount, limits for each individual borrower, and the period of loan should be specified. The total amount of loans lent between the overseas companies or to the parent company and the limit for each limit are specified as follows:

  • I. The total amount loans to enterprises shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed 40% of the Company net value.

       II. For overseas companies that have business dealings with each other, the individual loan amount shall not exceed the amount of transactions between the two parties.  The amount of business transactions refers to the higher of the
amount of goods purchased or sold between the parties.
       III. If there is a need for short-term financing, the loan amount of each individual borrowers shall not exceed 40% of the company's net value, and the financing amount refers to the accumulated balance of the short-term financing
between overseas companies.
  • (5) The highest balance for the current period is the amount resolved by the board.
Note 4: Subsidiary - Miracle Technology Procedures for Lending Funds to Others
  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's net value.

Note 5: Subsidiary - Innova Vision Procedures for Lending Funds to Others
  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) The loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties in the past year. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties, and shall not exceed 20% of the Company's net value. (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

Note 6: Subsidiary - Youe Chung Capital Corporation Procedures for Lending Funds to Others
  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

~68~

Taiwan Mask Corporation and Subsidiaries

Endorsements and Guarantees to Others
January 1 to June 30, 2022

Table 2

Unit: NT$Thousand
Unless otherwise specified)
No.
Endorser/guarantor
(Note 1)
0
Taiwan Mask
Corporation
1
ADL Energy Corp
2
Miko-China
Enterprise
(Sh
h i) C
3
Miracle Technology
CO., LTD.
3
Miracle Technology
CO., LTD.
Guaranteed Pa rty Limit of
endorsement and
guarantee for a
single
enterprise
Amount of
Endorsemen
t /
Guarantee
Collateral
ized by
Properties
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity per
Latest Financial
Statements
Maximum
Balance for
the Period
Ending Balance
Amount
Actually
Drawn
(Note 3, 4, 5,
229,550
$
208,040
$
208,040
$
-
$
-
$
6.57%
19,908
19,500
19,500
19,500
19,500
29.39%
133,170
126,168
124,292
124,292
124,292
39.47%
166,586
150,000
150,000
150,000
150,000
35.01%
166,586
150,000
-
-
-
-
Maximum
Endorsement/
Guarantee Amount
Allowable
Guarantee
Provided by
Parent
Company to
Subsidiary
Guarantee
Provided by
Subsidiary
to Parent
Company
(Note 3, 4, 5, 6)
Note
1,266,206
$
Y
N
N
Note
3
26,544
N
Y
N
Note
4
133,170
N
Y
N
Note
5
171,367
N
N
N
Note
6
171,367
N
N
N
Note
6
Guarantee Provided to Subsidiaries in Mainland China
Name of Company Relation
ship
(Note 2)
Miracle Technology
CO., LTD.
Aptos Technology
INC.
Miracle Technology
CO., LTD.
Xsense Technology
Aptos Technology
INC.
2
3
3
1
1
delete)
Note 1: The description of the number columns are as follows:
  • (1). Fill in 0 for the issuer.

  • (2). The investee company is numbered in sequence starting from Arabic numeral 1 according to company type.

  • Note 2: The relationship between the guarantor and the guarantee are one of the seven types indicated below:

  • (1) A company with which it does business.

  • (2)A company in which the Company directly and indirectly holds more than 50% of the voting shares.

  • (3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.

  • (4) Companies in which the Company holds, directly or indirectly, 90%, or more of the voting shares may make endorsements/guarantees for each other.

  • (5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.

  • (6). A company that is guaranteed by all contributing shareholders in proportion to their shareholdings due to a joint investment relationship.

  • (7). Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act. Note 3: The Company's endorsement and guarantee practices for others provide that:

  • (1). The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.

  • (2). The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • (3). Companies with which the Company has a parent-child relationship: The amount of endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the paid-in capital of the company being endorsed and guaranteed.

  • (4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Company.

Note 4: Subsidiary - ADL Energy Corp Endorsement and Guarantee Procedures:
  • (1). The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

  • 2). The amount of the endorsement guarantee for a single enterprise shall not exceed 30% of the net value of the company's most recent audited or reviewed financial statements.

  • (3). The Company and its subsidiaries shall state in the shareholders' meeting the necessity and reasonableness of any endorsement or guarantee of more than 50% of the net value of the Company's most recent audited or reviewed financial statements.

  • Note 5: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures:

  • The total amount of endorsement and guarantee obligation is limited to RMB30 million, while the amount of endorsement and guarantee for a single enterprise shall not exceed RMB30 million. Note 6: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:

  • The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

~69~
Table 3

Taiwan Mask Corporation and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
June 30, 2022
Unit: NT$Thousand
(Unless otherwise specified)
Company name of
the shareholding
Marketable securities Relationship General ledger account End of period Fair value
Note
Number of
shares
Book value
Ownership
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Corporation
Youe Chung
Capital
Jingjing
Investment Co.,
Ltd.
Jingjing
Investment Co.,
Ltd.
Aptos Technology
INC.
ADL Energy Corp
Miko-China
Enterprise
(Shanghai) Co.,
Ltd.
Common stocks of United
Microelectronics Corporation
Common stocks of Acer
Common stock of CHINA STEEL
STRUCTURE CO., LTD
Common stocks of AVISION INC.
through private placement.
Common stocks of Pu-Shi Venture
Capital
Common stocks of Fu-Run Investment
Common stocks of United
Microelectronics Corporation
Common stocks of Acer
Common stocks of Microtek
International
Common stock warrants of United
Microelectronics Corporation
Common stocks of China Steel
Corporation
Common stocks of Taiwan Mask
Common stock of CHINA STEEL
STRUCTURE CO., LTD
Image Match Design Inc.
B Current Impact Investment
B Current Impact Investment
Partnership
Investment fund of IP Venture
Investment and Management Company
Common stocks of Taiwan Calsonic Co
G-TECH ELECTRONICS LTD.
Memchip Technology Co., Ltd.
Common stocks of TOPFUN TECHNOLOGY
INC.
Franklin Templeton SinoAm Asia
Pacific Balanced Fund-Accu.
Beneficiary Certificate
Common stocks of Shenzhen He Mei
Jing Yi Semiconductor Technology
Co., Ltd.
None
None
None
None
None
None
None
None
None
None
None
Parent company
None
The Company is a director
of that company
The Company is a director
of that company
None
None
.
None
None
None
None
None
None
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or L
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
Financial assets measured at fair value through
other comprehensive income - Non Current
Financial Assets at Fair Value Through Profit or
Loss - Current
Financial Asset at Fair Value Through Profit or
Loss - Non Current
7,554,000
2,000,000
12,455,000
10,000,000
201,600
713,235
30,700,000
19,200,000
28,961,000
8,322,000
908,000
36,731,440
22,639,000
1,890,000
1,000,000
250,000
-

5,659,000
1,097,092
187,915
100,000
50,000
400,000
295,739
$
43,400
688,762
74,600
-
7,132
1,201,905
416,640
438,759
2,721
25,833
2,677,722
1,251,937
4,639
10,000
2,500
20,000
163,262
-
-
-
500
21,307
0.06%
0.07%
6.23%
5.18%
-
10.53%
0.25%
0.63%
14.08%
-
0.01%
14.37%
11.32%
5.44%
10.00%
-
-
8.84%
8.08%
3.13%
12.27%
-
0.31%
295,739
$
43,400
688,762
74,600
-
7,132
1,201,905
416,640
438,759
2,721
25,833
2,677,722
1,251,937
4,639
10,000
2,500
20,000
163,262
-
-
-
500
21,307
~70~

Taiwan Mask Corporation and Subsidiaries

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital
January 1 to June 30, 2022
Table 4
Unit: NT$Thousand
(Unless otherwise specified)
Marketable securities (Note 1)
Counterpartyelationsh
Company that
buys or sells
General ledger
account
(Note 2)
(Note
2)
Taiwan Mask
Corporation
CHINA STEEL
STRUCTURE CO.,
LTD
Financial Asset at
Fair Value Through
Profit or Loss - Non
Current
-
-
Youe Chung
Capital
Corporation
Microtek
International
Financial Assets at
Fair Value Through
Profit or Loss -
Current
-
-
Youe Chung
Capital
Corporation
Acer
Financial Assets at
Fair Value Through
Profit or Loss -
Current
-
-
Youe Chung
Capital
Corporation
CHINA STEEL
STRUCTURE CO.,
LTD
Financial Asset at
Fair Value Through
Profit or Loss - Non
Current
-
-
Number of
shares
Amount
Number of
shares
Amount
6,980,000
$ 413,216
5,475,000
$ 323,804
-
-
35,151,000
422,356
33,460,000
1,018,857
-
-
15,923,000
942,642
6,716,000
402,637
Buy (Note 3)
Beginning ofperiod
Sell/Reduc e(Note 3) End ofperiod
Number of
shares
Selling
Price
Book Cost Gains and
Losses from
Disposal
Number of
shares
Amount
-
( 6,190,000)
( 14,260,000)
-
$ -
( 80,395)
( 398,355)
-
$ -
( 69,019)
( 354,931)
-
$ -
11,376
43,424
-
12,455,000
$ 688,762
28,961,000
438,759
19,200,000
416,640
22,639,000
1,251,937
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities of the abovementioned items.
Note 2: For marketable securities that adopt the equity method, the two fields should be filled out and the rest are not required.
Note 3: Acquisition or sale of the same securities should be calculated separately at market price to see if they reach NT$300 million or 20% of the Company's paid-in capital.
~71~
Taiwan Mask Corporation and Subsidiaries
Significant inter-company transactions during the reporting periods
January 1 to June 30, 2022

Table 5

Unit: NT$Thousand
(Unless otherwise specified)
No.
(Note 1)
Name of the counterparty Counterparty Relationship Status of transaction
General ledger Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
2
3
3
4
4
4
4
5
6
6
7
delete)
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miko-China Enterprise (Shanghai)
Co., Ltd.
Sichuan Miracle Power Technology
Co., Ltd.
Sichuan Miracle Power Technology
Co., Ltd.
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Aptos Technology INC.
ADL Energy Corp
ADL Energy Corp
Innova Vision INC.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
Innova Vision INC.
Xsense Technology
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology
Miracle International
Enterprise(Shanghai) Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
ADL Energy Corp
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology
Xsense Technology
Miracle Technology CO., LTD.
Aptos Technology INC.
Aptos Technology INC.
Innova Vision Kabushiki Kaisha
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales
Endorsement and
guarantee
Rental income
Sales
Accounts Receivables
Rental income
Rental income
Rental income
Other Receivables
Interest income
Endorsement and
guarantee
Sales
Accounts Receivables
Sales
Sales
Endorsement and
guarantee
Sales
Accounts Receivables
Other Receivables
Interest income
Other Receivables
Interest income
Sales
Other Receivables
Endorsement and
guarantee
Sales
6,131
208,040
1,406
5,749
3,337
26,951
8,955
24,367
140,000
1,338
150,000
13,712
1,661
3,739
6,908
124,292
12,780
1,117
200,000
4,405
200,000
2,719
6,603
26,500
19,500
7,569
Net 60
Same with other
customers
Same with other
customers
Net 60
Net 60
Same with other
customers
Same with other
customers
Same with other
customers
Receipt and payment at
an agreed time
Receipt and payment at
an agreed time
Same with other
customers
Net 30
Net 30
Net 60
Net 60
Same with other
customers
Net 30
Net 30
Receipt and payment at
an agreed time
Receipt and payment at
an agreed time
Receipt and payment at
an agreed time
Receipt and payment at
an agreed time
Same with other
customers
Receipt and payment at
an agreed time
Same with other
customers
Same with other
customers
0.17%
1.20%
0.04%
0.16%
0.02%
0.73%
0.24%
0.66%
0.81%
0.04%
0.86%
0.37%
0.01%
0.10%
0.19%
0.72%
0.35%
0.01%
1.15%
0.12%
1.15%
0.07%
0.18%
0.15%
0.11%
0.20%
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
  • (1) Parent company is "0".
     (2) The subsidiaries are numbered in order starting from "1".
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between
parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice.  For example, if the parent company has already disclosed its
transaction with a subsidiary, then the subsidiary is not required to disclose the transaction;
     for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):
     (1) Parent company to subsidiary.
     (2) Subsidiary to parent company.
     (3) Subsidiary to subsidiaries.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total
assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement account.
Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.
~72~

Taiwan Mask Corporation and Subsidiaries

Names, locations and other information of investee companies (not including investees in China)
January 1 to June 30, 2022
Table 6
Unit: NT$Thousand
(Unless otherwise specified)
Name of Investor
Investee
Location
Main business activities
Balance at the
end of period
End of the
previous year
Initial investment amount
of the investee
income(loss)
Number of
shares
Ownership
Book value
Note
3,120,000
100%
5,519
$
1
$
1
$
534,877,568
100%
662,443
2,283,408)
(
961,315)
(
12,549,652
25.43%
49,758
54,477)
(
13,867)
(
22,955,033
100%
464,526
42,642

42,642
12,176,880
28.20%
91,033
4,997

17,972)
(
36,793,136
91.53%
189,707
46,389)
(
46,157)
(
2,613,223
5.30%
10,361
54,477)
(
2,887)
(
122,413,181
52.93%
39,486
86,148)
(
13,838)
(
28,481,161
47.19%
906
103,923)
(
39,640)
(
94,371
0.23%
620
46,389)
(
109)
(
7,281,250
57.39%
127,603
10,274)
(
5,896)
(
11,984,526
100%
61,471
6,419)
(
6,419)
(
-
100%
-
-
-
Note
10,000,000
100%
-
-
-
19,116,100
100%
259,625
22,613
22,613
10,000

100%
6,513
57)
(
57)
(
3,000,000
100%
3,282)
(
48)
(
48)
(
1,000,000
100%
114
504)
(
504)
(
6,400
52.03%
86
475)
(
247)
(
5,900
47.97%
80
475)
(
228)
(
Shares held as of the end of period
Taiwan Mask Corporation
SunnyLake Park International
Holdings, Inc.
British Virgin
Islands
Re-investment
103,045
$
103,045
$
Taiwan Mask Corporation
Youe Chung Capital Corporation
Taiwan
Re-investment
1,260,000
1,260,000
Taiwan Mask Corporation
Advagene Biopharma Co., Ltd.
Taiwan
Medical, R&D, manufacturing
165,691
165,691
Taiwan Mask Corporation
Miracle Technology CO., LTD.
Taiwan
Electronics components
manufacturing, electronics
i l
d
i i
211,332
229,696
Taiwan Mask Corporation
Weida Hi-Tech Company
Taiwan
Display panel control chip and
other module’s research,
d
i
d
l
293,371
293,371
Taiwan Mask Corporation
Innova Vision INC.
Taiwan
Manufacturing, retail,
wholesale and international
d
f
di
l
i
578,321
578,321
Youe Chung Capital
Advagene Biopharma Co., Ltd.
Taiwan
Medical, R&D, manufacturing
60,021
60,021
Youe Chung Capital
Xsense Technology Corporation
British Virgin
Precious metal coating
325,965
317,965
Youe Chung Capital
Corporation
Aptos Technology INC.
Taiwan
Design, packaging and testing
of NAND flash memory, solid
d i
d
h
l
d
434,689
134,928
Youe Chung Capital
Corporation
Innova Vision INC.
Taiwan
Manufacturing, retail,
wholesale and international
d
f
di
l
i
151,533
151,533
Youe Chung Capital
C
i
DIGITAL-CAN TECH. CO., LTD.
Taiwan
3D Printing and Plastic Mold
D
i
139,072
139,072
Aptos Technology INC.
ADL Energy Corp
Taiwan
Electronic parts and
413,050
413,050
Aptos Technology INC.
New Sunrise Limited
Samoa
Re-investment
-
-
ADL Energy Corp
Aptos Global Holding Corp.
Seychelles
Re-investment
29,795
29,795
Miracle Technology CO., LTD.
Jingjing Investment Co., Ltd.
Taiwan
Re-investment
10,012
10,012
Jingjing Investment Co., Ltd.
Miko Technology Co., Ltd
Hong Kong
Electronics components
manufacturing, electronics
i l
d
i i
37
37
Innova Vision INC.
Innova Technology
Taiwan
Sales of contact lens
64,650
64,650
Innova Vision INC.
Innova Vision (B.V.I) Inc.
British Virgin
Re-investment
60,157
60,157
Innova Vision INC.
Innova Vision Kabushiki Kaisha
Japan
Sales of contact lens
84,204
84,204
Innova Vision (B.V.I) Inc.
Innova Vision Kabushiki Kaisha
Japan
Sales of contact lens
56,420
56,420
~73~
Taiwan Mask Corporation and Subsidiaries
Information on investments in China
January 1 to June 30, 2022

Table 7

Unit: NT$Thousand
(Unless otherwise specified)
Investee in China Main business
activities
Paid-up
capital
Accumulated amount of remittance f
Investment method
(Note 1)
1
3,283
$
1
10,215
3
-

Remitted
to
China/Amou
Investment income (loss) recogn
Accumulated amount
of remittance from
Taiwan to China
Net profit
(loss) of the
investee for
the current
period
Ownership held by
the Company
(direct or
indirect)
Remitted
back
-
$
3,283
$
28,384
$
100%
-
10,215
5,370
100%
-
-
167
100%
nt remitted
ized by the Company for the current p
Carrying
amount as
of the end
of the
period
Accumulated
amount of
investment
income
remitted back
to Taiwan
(Note 2)
28,384
$
314,933
$
-
$
5,370
96,273
-
167
62,802
-
eriod
Note
Miko-China Enterprise (Shanghai)
Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Sichuan Miracle Power Technology
Electronics
components
manufacturing,
l
t
i
t
i l
Electronics
components
manufacturing,
electronics materials
IC product design,
3,283
$
10,215
53,268
-
$
-
-
Note 2
(2) B
Note 2
(2) B
Note 4
Note 2
( )
Name of Company remittance from
Taiwan to China as of
Commission of
the MOEA
g
investments in China
imposed by the
Miracle Technology CO., LTD. 13,498
$
13,498
$
$ 257,050
Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:
  • (1). Directly invest in a company in China.

  • (2) Through investing in an existing company in the third area (please specify the company), which then invested in China. (3). Others

Note 2: Investment income recognized by the Company for the current period
  • (1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.

  • (2) The basis for recognition of the investment gains or losses is divided into the following three,

  • A. Financial statements reviewed by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan.

  • B. Financial statements reviewed by a certified accountant or accounting firm who work with the parent company in Taiwan.

  • C. Unaudited financial reports.

Note 3: The relevant figures in this table should be presented in New Taiwan Dollars.
Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in
Miracle International Enterprise(Shanghai) Co., Ltd.
~74~
Taiwan Mask Corporation and Subsidiaries
Information on Major Shareholders
30-Jun-22
Table 8
Name of Main Shareholders Shares Shares
No. of shares held Ownership
Youe Chung Capital Corporation
Taiwan Mask Corporation
~75~