Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TMC Audit Report / Information 2022

Dec 29, 2022

52014_rns_2022-12-29_1ec18e58-29b9-48f3-9d1f-3e86454e2f88.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Taiwan Mask Corporation Parent Only financial statements and independent auditor’s report 2022 and 2021 (Stock Code: 2338)

Company address: No. 11, Chuangxin 1st Road, Hsinchu County, Hsinchu Science Park Telephone: (03)563-4370

~1~

Taiwan Mask Corporation

’ 2022 and 2021 Parent-Only Financial Statements and Independent Auditor s Report Table of Contents

Items
I. Cover
II. Table of Contents
III. Independent Auditors’ Report
IV. Parent Only Balance Sheets
V. Parent Only Statement of Comprehensive Income
VI. Parent Only Statement of Changes in Equity
VII. Parent Only Statement of Cash Flows
VIII. Notes to the Parent Only Financial Statements
(I) Company History
(II) Date and procedures for passing the financial statement
(III) Application of New and Revised International Financial Reporting
Standards
(IV) Summary of Significant Accounting Policies
(V) Critical Accounting Judgments and Key Sources of Estimation and
Uncertainty
(VI) Summary of Significant Accounting Items
(VII) Related Party Transactions
Page/No./Index
1
2 ~ 4
5 ~ 10
11 ~ 12
13
14
15 ~ 16
17 ~ 69
17
17
17 ~ 18
18~ 28
28
28 ~ 55
55 ~ 58

~2~

Page/No./Index

Items

(VIII) Pledged Assets 58
(IX) Significant Contingent Liabilities and Unrecognized Contract
Commitments 58 ~ 59
(X) Losses due to major disasters 59
(XI) Major Events after Financial Statement Date 59
(XII) Others 59 ~ 68
(XIII) Supplementary Disclosure 68
1. Information on significant transactions 68
2. Information on investees 69
3. Information on investments in Mainland China 69
4. Information on Major Shareholders 69
(XIV) Segment Information 69
IX. Schedule of Significant Accounting Items
Cash and Cash Equivalents Schedule Schedule 1
Accounts Receivable Schedule Schedule 2
Inventories Schedule Schedule 3
Financial assets schedule at fair value through profit and loss Schedule 4
Schedule of Investments Changes Accounted for Using Equity Method Schedule 5
Property, Plant and Equipment Cost Changes Schedule Schedule 6
Property, Plant and Equipment Accumulated Depreciation Changes Schedule Schedule 7
Right-of-Use Assets Schedule Schedule 8
Right-of-Use Assets Accumulated Depreciation Schedule Schedule 9

~3~

Items
Short-Term Borrowings Schedule
Long-Term Borrowings Schedule
Sales Income Schedule
Operating Costs Schedule
Manufacturing Expenses Schedule
Operating Expenses Schedule
Employee Benefits, Depreciation, Depletion and Amortization in the Current
Period
Page/No./Index
Schedule 10
Schedule 11
Schedule 12
Schedule 13
Schedule 14
Schedule 15
Schedule 16

~4~

Independent Auditors’ Report

(112) Tsai-Sheng-Bao-Zi No. 22003018

To Taiwan Mask Corporation,

Opinions

We have audited the accompanying parent-only balance sheets of Taiwan Mask Corporation as of December 31, 2022 and 2021, and the related statements of comprehensive income, of changes in equity and of cash flows for the years ended December 31, 2022 and 2021, and notes to the parent-only financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of the other independent auditors, as described in the Other matters section of our report, the parent-only financial statements present fairly, in all material respects, the standalone financial position of Taiwan Mask Corporation as of December 31, 2022 and 2021, and its financial performance and its cash flows for the years ended December 31, 2022 and 2021, in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in Taiwan. Our responsibilities under those standards are further described in the Independent Auditor’s Responsibilities for the Audit of the Parent Only Financial Statements section of our report. We are independent of Taiwan Mask Corporation in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. Based on our audits and the reports of the other independent auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the standalone financial statements of Taiwan Mask Corporation of fiscal year 2022. These matters were addressed in the context of our audit of the parent only financial statements as a whole and, in forming our opinion thereon, we do not provide a parent

~5~

only opinion on these matters.

Key audit matters for the parent-only financial statements in fiscal year 2022 are stated as follows:

Evaluation of Inventories

Description

Refer to Note 4(12) for the accounting policies on the valuation of inventories, Note 5(2) for the uncertainty of accounting estimations and assumptions for valuation of inventories, inventory accounts description please refer to Note 6(5), for the details of allowance for inventory valuation. The inventory amount and allowance for inventory valuation loss as of December 31, 2022 is NT$123,824 thousand and NT$5,115 thousand, respectively.

Taiwan Mask Corporation is primarily engaged in mask and integrated circuit services in the semiconductor industry. Due to rapid technological innovations, short life-cycle and competition within the mask industry, the risk of price fluctuations, loss on decline in value of inventories and obsolescence is higher than that of other industries. Management evaluates inventories stated at the lower of cost and net realizable value. Since the evaluation of inventories is subject to management’s judgment and the accounting estimations will have significant influence on the inventory values, the evaluation of inventories has been identified as one of the key audit matters.

How our audit addressed the matter

We have performed primary audit procedures for the above matter as follows:

  1. Understand and evaluate the accounting policy for the provision of allowance for losses on decline in value of inventories.

  2. Perform test to evaluate the ageing statement of inventories and the statement of lower of cost and net realizable value of inventories, including validating the supporting documents related to the date of inventory movement to confirm the correct ageing classification, and validating the supporting documents related to the net realizable value to assess and confirm the reasonableness of the net realizable value determination.

  3. Verify the reasonableness of allowance for inventory valuation loss.

Income recognition

~6~

Description

For the accounting policy on income recognition, please refer to Note 4(27) of the financial report. For sales revenue please refer to Note 6(21); the operating income in fiscal year 2022 is NT$3,887,648 thousand.

Taiwan Mask Corporation mainly produces and sells products such as masks and integrated circuits used in semiconductors, and has a large and diversified sales base. Trading conditions vary according to market conditions and customer needs. Considering that sales revenue is a major transaction that has a significant impact on the parent only financial statements, we believe that the recognition of sales revenue is one of the most important matters to be considered in this year's audit.

How our audit addressed the matter

We have performed primary audit procedures for the above matter as follows:

  1. Understand the type of major income and assess internal operations, review revenue recognition and accounting treatment.

  2. Obtain the sales revenue statement, sample the sales transactions and verify the relevant documents to determine the appropriateness of the sales revenue.

  3. Execute the cut-off test for the sales receipts transaction for a certain period of time before and after the closing date, and confirm that the account is correct at the time of entry.

Responsibilities of management and those charged with governance for the parent only financial statements

Management is responsible for the preparation and fair presentation of the parent only financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of parent only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent only financial statements, management is responsible for assessing Taiwan Mask Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Taiwan Mask Corporation or to cease operations, or has

~7~

no realistic alternative but to do so.

Those charged with governance, including the Audit Committee, are responsible for overseeing Taiwan Mask Corporation's financial reporting process.

Independent auditor’s responsibilities for the audit of the parent only financial statements

Our objectives are to obtain reasonable assurance about whether the parent only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors’ Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC AS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, Individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent only financial statements.

As part of an audit conducted in accordance with ROC AS, we exercise professional judgment and professional skepticism throughout the audit. We also conduct the following undertakings:

  1. Identify and assess the risks of material misstatement of the parent only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Taiwan Mask Corporation’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Taiwan Mask Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures

~8~

in the parent only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause Taiwan Mask Corporation to cease to continue as a going concern.

  1. Evaluate the overall presentation, structure and content of the parent only financial statements, including the disclosures, and whether the parent only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  2. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Taiwan Mask Corporation to express an opinion on the parent only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicated with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit for the current period.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent-only financial statements for the year ended December 31, 2022, and are therefore the key audit matters. We describe these matters in our Auditors’ Report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our auditor’s report because the adverse consequences of doing so would reasonable are expected to outweigh the public interest benefits of such communication.

PricewaterhouseCoopers Taiwan

Ya-Hui Cheng

Accountant Chien-Yu Liu

~9~

Securities and Futures Bureau of Financial Supervisory Commission of the Executive

Yuan Approval Certificate No. 0960072936 Financial Supervisory Commission of the Executive Yuan Approval Document for Attestation: Jin-Guan-Zheng-Shen-Zi No. 1090350620

March 3, 2023

~10~

Taiwan Mask Corporation Parent Only Balance Sheets December 31, 2022 and 2021

Assets Notes
6(1)
6(2)
6(3) and 8
6(4)
6(4) and 7
7
6(5)
6(2)
6(3) and 8
6(6)
6(7) and 8
6(8)
6(10) and 8
6(28)
6(11)
December31,2022
Amount
%
$ 1,211,411
9
307,448
2
3,000
-
90,642
1
800,431
6
9,525
-
4,566
-
17,443
-
118,709
1
104,427
1
803
-
2,668,405
20
925,006
7
222,774
2
1,897,832
15
4,762,328
37
541,438
4
683,746
5
41,720
-
1,780
-
1,331,600
10
10,408,224
80
$ 13,076,629
100
Unit: NT$Thousand
December31,2021
Amount
%
$ 1,798,841
16
824,558
7
3,000
-
115,854
1
592,967
5
5,112
-
3,826
-
14,870
-
109,889
1
36,959
-
973
-
3,506,849
30
296,800
3
35,425
-
2,560,741
22
3,178,465
28
563,415
5
703,953
6
8,518
-
-
-
650,211
6
7,997,528
70
$ 11,504,377
100
Amount
$ 1,211,411
307,448
3,000
90,642
800,431
9,525
4,566
17,443
118,709
104,427
803
2,668,405
925,006
222,774
1,897,832
4,762,328
541,438
683,746
41,720
1,780
1,331,600
10,408,224
$ 13,076,629
Amount
$ 1,798,841
824,558
3,000
115,854
592,967
5,112
3,826
14,870
109,889
36,959
973
3,506,849
296,800
35,425
2,560,741
3,178,465
563,415
703,953
8,518
-
650,211
7,997,528
$ 11,504,377
Current assets
1100
Cash and Cash Equivalents
1110
Financial Assets at Fair Value
Through Profit or Loss - Current
1136
Financial Assets at Amortized Cost -
Current
1140
Contract Asset - Current
1170
Accounts Receivables (Net)
1180
Accounts Receivables - Related
Parties (Net)
1200
Other Receivables
1210
Other Receivables - Related Parties
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total Current Assets
Non-Current Assets
1510
Financial Asset at Fair Value
Through Profit or Loss - Non Current
1535
Financial Assets at Amortized Cost -
Non Current
1550
Investment under Equity Method
1600
Property, plant and equipment
1755
Right-of-use Asset
1760
Investment property (Net)
1780
Intangible assets
1840
Deferred Income Tax Assets
1900
Other Non-Current Assets
15XX
Total Non-Current Assets
1XXX
Total Assets

(Continued)

~11~

Taiwan Mask Corporation Parent Only Balance Sheets December 31, 2022 and 2021

Unit: NT$Thousand

Liabilities and Equities December 31, 2022
December 31, 2021
Notes
Amount
%
Amount
%
6(12)
$ 1,054,934
8
$ 860,000
7
6(2)
5,697
-
-
-
6(21)
57,323
1
7,660
-
109,004
1
81,451
1
6(13)
520,173
4
446,349
4
150,791
1
119,062
1
30,682
-
28,054
-
6(15)
484,737
4
60,000
1
29,182
-
32,567
-
2,442,523
19
1,635,143
14
6(14)
2,609,044
20
1,657,049
14
6(15)
2,905,263
22
2,590,000
23
6(28)
3,850
-
59
-
518,641
4
540,421
5
6(16)
16,514
-
15,540
-
33,874
-
4,805
-
6,087,186
46
4,807,874
42
8,529,709
65
6,443,017
56
6(17)
2,564,465
20
2,556,735
22
6(18)
1,251,681
10
1,315,828
11
6(19)
769,952
6
656,037
6
-
-
-
-
1,729,293
13
1,470,151
13
6(20)
10,508
-
4,032
-
6(17)
(
1,778,979) (
14 ) (
941,423) (
8)
4,546,920
35
5,061,360
44
9
11
$ 13,076,629
100
$ 11,504,377
100
Current liabilities
2100
Short Term Loans
2120
Financial liabilities at fair value
through profit or loss - Current
2130
Contract Liabilities - Current
2170
Accounts Payable
2200
Other Payables
2230
Current Income Tax Liabilities
2280
Lease Liability - Current
2320
Long-term liabilities due within one
year or one business cycle
2399
Other Current Liabilities - Other
21XX
Total Current Liabilities
Non-current liabilities
2530
Corporate bonds payable
2540
Long-term Loans
2570
Deferred Income Tax
2580
Lease liability - Non Current
2640
Defined Benefit Liabilities - Non
Current
2645
Guarantee Deposits Received
25XX
Total Non-Current Liabilities
2XXX
Total Liabilities
Capital
3110
Capital stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated earnings
Other equity interests
3400
Other equity interests
3500
Treasury stock
3XXX
Total Equities
Major Commitments and Contingencies
Major Events after Financial Statement
Date
3X2X
Total Liabilities and Equities

The accompanying notes are an integral part of the parent only financial statements and should be read in conjunction.

Chairman: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Eve Yang

~12~

Taiwan Mask Corporation Parent Only Statement of Comprehensive Income January 1 to December 31 of 2022 and 2021

Unit: NT$Thousand (Except for earnings per share)

Items 2022
2021
Notes
Amount
%
Amount
%
6 (21) and 7
$ 3,887,648
100
$ 2,773,339
100
6(5)
(
1,796,579 ) (
46)(
1,454,152 )(
52)
2,091,069
54
1,319,187
48
6(26)
(27)
(
63,495 ) (
2) (
56,719 ) (
2)
(
272,202 ) (
7) (
459,279 ) (
17)
(
92,972 ) (
2) (
64,936 ) (
2)
12(2)
(
821 )
-
(
117 )
-
(
429,490 ) (
11)(
581,051)(
21)
1,661,579
43
738,136
27
6(22)
11,798
-
3,264
-
6(23)
195,387
5
153,506
6
6(24)
(
205,013 ) (
5)
81,799
3
6(25)
(
91,694 ) (
2) (
55,918 ) (
2)
(
676,888 ) (
18)
403,041
14
(
766,410 ) (
20)
585,692
21
895,169
23
1,323,828
48
6(28)
(
191,650 ) (
5)(
177,218 )(
6)
$ 703,519
18
$ 1,146,610
42
6(16)
( $ 2,721 )
-
$ 1,011
-
65
-
178
-
(
2,656 )
-
1,189
-
6(20)
6,476
-
3,143
-
6,476
-
3,143
-
6(26)
$ 3,820
-
$ 4,332
-
$ 707,339
18
$ 1,150,942
42
6(29)
$ 3.37
$ 5.47
6(29)
$ 3.12
$ 5.37
4000
Operating revenue
5000
Operating costs
5900
Gross profit
Operating expenses
6100
Selling Expenses
6200
Administrative Expenses
6300
R&D Expenses
6450
Expected loss on credit impairment
6000
Total Operating Expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other Incomes
7020
Other Gains and Losses
7050
Financial Costs
7070
The share of subsidiaries, affiliates
and joint venture profits and losses
recognized by the equity method
7000
Total Non-Operating Incomes and
Losses
7900
Earnings Before Tax
7950
Income Tax Expense
8200
Net Income
Other Comprehensive Incomes (Net)
Components of other comprehensive
income that will not be reclassified
to profit or loss
8311
Re-measurements of defined benefit
plan
8330
Profit and loss of subsidiaries,
associates and joint ventures
recognized by using equity method -
Items that will not be reclassified to
profit or loss
8310
Total items that will not be
reclassified subsequently to profit
or loss
Components of other comprehensive
income that will be reclassified to
profit or loss
8361
Financial statement translation
differences of foreign operations
8360
Total Components of other
comprehensive income that will
be reclassified to profit or loss
8300
Other Comprehensive Incomes (Net)
8500
Total comprehensive income for the
year
Earnings per share
9750
Net Income (Loss)
Diluted Earnings per share
9850
Net Income (Loss)

The accompanying notes are an integral part of the parent only financial statements and should be read in conjunction.

Chairman: Sean Chen

Managerial Officer: Lidon Chen Accounting Officer: Eve Yang

~13~

Taiwan Mask Corporation Parent Only Changes of Equity Statements January 1 to December 31 of 2022 and 2021

2021
Balance as of 2021/1/1
Net Income
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2020
Legal capital reserve
Reversal of Special reserve
Cash dividends
Conversion of convertible bonds
Adjustment of capital reserve by dividends paid to subsidiaries
Changes in shares of affiliates and joint ventures recognized under the
equity method
Share-based payment transaction
Treasury Stock Buyback
Treasury stocks transfer to employees
Capital surplus - convertible bond stock options
Acceptance of gifts from shareholders
Payment of overdue unclaimed dividends to shareholders
Balance as of 2021/12/31
2022
Balance January 1, 2022
Net Income
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2021
Legal capital reserve
Cash dividends
Conversion of convertible bonds
Distribution of cash from capital surplus
Adjustment of capital reserve by dividends paid to subsidiaries
Changes in ownership interests in subsidiaries recognized
Changes in shares of affiliates and joint ventures recognized under the
equity method
Share-based payment transaction
Treasury Stock Buyback
Treasury stock donation
Balance December 31, 2022
Notes Capital stock
Capital surplus

Retained earnings

Retained earnings

Retained earnings

Retained earnings
Other equity interests Other equity interests Other equity interests Unit: NT$Thousand
Treasury stock
Total Equity
($ 834,598 ) $ 3,538,598
-
1,146,610
-
4,332
-
1,150,942
-
-
-
-
-
(
379,071 )
-
246,014
-
55,622
-
(
20,287 )
-
169,174
(
828,884 ) (
828,884 )
722,059
722,059
-
406,616
-
586
-
(
9 )
($ 941,423 ) $ 5,061,360
($ 941,423 ) $ 5,061,360
-
703,519
-
3,820
-
707,339
-
-
-
(
241,189 )
-
63,202
-
(
241,189 )
-
73,463
-
(
76,448 )
-
21,107
-
16,831
(
842,536 ) (
842,536 )
4,980
4,980
($ 1,778,979 ) $ 4,546,920
Legal reserve Special reserve Unappropriated
earnings
Financial
statement
translation
differences of
foreign
operations
a Unrealized gain or
loss on financial
ssets measured at fair
value through other
comprehensive
income
6(20)
6(19)
6(17)
6(18)
6(18)
6(18)
6(17)
6(17)
6(18)
6(18)
6(18)
6(20)
6(19)
6(17)
6(18)
6(18)
6(18)
6(18)
6(18)
6(17)
$ 2,527,136
-
-
-
-
-
-
29,599
-
-
-
-
-
-
-
-
$ 2,556,735
$ 2,556,735
-
-
-
-
-
7,730
-
-
-
-
-
-
-
$ 2,564,465
$ 439,898
-
-
-
-
-
-
216,415
55,622
27,526
169,174
-
-
406,616
586
(
9 )
$ 1,315,828
$ 1,315,828
-
-
-
-
-
55,472
(
241,189 )
73,463
10,169
21,107
16,831
-
-
$ 1,251,681
$ 587,990
-
-
-
68,047
-
-
-
-
-
-
-
-
-
-
-
$ 656,037
$ 656,037
-
-
-
113,915
-
-
-
-
-
-
-
-
-
$ 769,952
$ 2,666
-
-
-
-
(
2,666 )
-
-
-
-
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
$ 814,617
1,146,610
1,189
1,147,799
(
68,047 )
2,666
(
379,071 )
-
-
(
47,813 )
-
-
-
-
-
-
$ 1,470,151
$ 1,470,151
703,519
(
2,656 )
700,863
(
113,915 )
(
241,189 )
-
-
-
(
86,617 )
-
-
-
-
$ 1,729,293










$ 3,555
-
3,143
3,143
-
-
-
-
-
-
-
-
-
-
-
-
$ 6,698
$ 6,698
-
6,476
6,476
-
-
-
-
-
-
-
-
-
-
$ 13,174



($ 2,666 )
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
($ 2,666 )
($ 2,666 )
-
-
-
-
-
-
-
-
-
-
-
-

-
($ 2,666 )





($ 834,598 )
-
-
-
-
-
-
-
-
-
-
(
828,884 )
722,059
-
-
-
($ 941,423 )
($ 941,423 )
-
-
-
-
-
-
-
-
-
-
-
(
842,536 )
4,980
($ 1,778,979 )

The accompanying notes are an integral part of the parent only financial statements and should be read in conjunction.

Managerial Officer: Lidon Chen

Chairman: Sean Chen

Accounting Officer: Eve Yang

~14~

Taiwan Mask Corporation Parent Only Statement of Cash Flows January 1 to December 31 of 2022 and 2021

Cash Flow from Operating Activities
Net Income (Loss) Before Tax
Adjustments to Reconcile Net Income to Net Cash
Flow from Operating Activities
Revenues and Expenses
Depreciation

Amortization

Expected loss on credit impairment

Dividend income

Interest income

Interest Incomes

Net Profit of Financial Asset at Fair Value
Through Loss (Profit)

Loss on disposal of investments

Share-based payment transaction

The Share of Subsidiaries and Affiliates
Profits and Losses Recognized by the Equity
Method
Property, plant and equipment reclassified as
expenses

The Changes of Assets/ Liabilities related to
Operating Activities
The Changes of Assets/ Liabilities related to
Operating Activities
Mandatory financial assets at fair value
through profit or loss
Contract Assets
Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated Parties
Other Receivables
Inventories
Prepayments
Other Current Assets
Net Changes of Liabilities related to
Operating Activities
Contract Liabilities
Accounts Payable
Other Payables
Other Current Liabilities
Defined Benefit Liabilities
Net Cash In-Flow from Operating
Dividends Received
Interest Received
Interest Paid
Income Tax Paid
Net Cash In-Flow from Operating Activities
Unit: NT$Thousand
Notes
January 1 to
December31,2022
January 1 to
December31,2021
$ 895,169 $ 1,323,828
6(26)
513,116
355,573
6(26)
6,284
6,105
12(2)
821
117
6(23)
(
33,682 ) (
3,288 )
6(22)
(
11,799 ) (
3,264 )
6(25)
91,694
55,918
6(24)
114,183 (
85,115 )
6(24)
119,316
38,774
6(17)
14,131
119,544
676,888 (
442,208 )
6(7)
116
-
(
357,348 ) (
888,218 )
25,212 (
36,957 )
-
29
(
208,285 ) (
168,078 )
(
4,413 )
3,891
(
1,580 ) (
3,756 )
(
8,820 )
967
(
67,468 )
26,745
170 (
323 )
49,663
1,529
27,553 (
27,592 )
29,844
168,192
(
3,385 )
25,271
(
1,749) (
2,013 )
1,865,631
465,671
70,496
26,243
10,066
3,245
(
90,670 ) (
56,986 )
(
157,909) (
106,485 )

1,697,614
331,688

(Continued)

~15~

Taiwan Mask Corporation Parent Only Statement of Cash Flows January 1 to December 31 of 2022 and 2021

Cash Flow from Investment Activities
Acquisition of Amortized Cost Financial Assets
Acquisition of investment property by the Equity
Method
Return of capital by investee company
Other ReceivablesRelated Parties
Acquisition of Property, Plants and Equipment

Acquisition of Intangible Assets
Increase in refundable deposit
Net Cash Outflow from Investing
Activities
Cash Flows from Financing Activities
Increase of Short Term Loan

Redemption of Short Term Loan

Increase of Long Term Loan

Redemption of Long Term Loan

Issuance of ordinary/convertible corporate bonds
Distribution of cash dividends (including capital
surplus distribution cash)

Treasury stocks transfer to employees
Cost of treasury stock buyback
Redemption of Lease Principal

Increase in Guarantee Deposits Received

Payment of overdue unclaimed dividends
Net Cash In-Flow (Out-Flow) from
Funding Activities
Net increase (decrease) in cash and cash equivalents
Beginning Balance of Cash and Cash Equivalents
Ending Balance of Cash and Cash Equivalents
Unit: NT$Thousand
Notes
January 1 to
December31,2022
January 1 to
December31,2021
( $ 187,349 ) ( $ 3 )
- (
367,671 )
-
180,000
-
609,195
6(30)
(
2,662,286 ) (
1,562,684 )
(
39,486 ) (
12,257 )
(
2,370 ) (
4,956 )
(
2,891,491 ) (
1,158,376 )
6(31)
5,662,100
2,960,484
6(31)
(
5,467,166 ) (
3,549,084 )
6(31)
4,624,737
1,891,000
6(31)
(
3,884,737 ) (
962,427 )
6(31)
997,095
2,297,099
6(19)
(
482,378 ) (
379,071 )
-
722,059
(
842,536 ) (
828,884 )
6(31)
(
29,737 ) (
19,912 )
6(31)
29,069
436
- (
9 )
606,447
2,131,691

(
587,430 )
1,305,003
1,798,841
493,838
$ 1,211,411 $ 1,798,841

The accompanying notes are an integral part of the parent only financial statements and should be read in conjunction.

Chairman: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Eve Yang

~16~

Taiwan Mask Corporation Notes to the Parent Only Financial Statements 2022 and 2021

Unit: NT$Thousand (Unless otherwise specified)

I. Company history

Taiwan Mask Corporation (hereinafter referred to as the "Company") was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company mainly engage in the research, development, manufacturing and sales of photomask, providing technical assistance, consultation, inspection and repair of the abovementioned products.

II. Date and procedures for passing the financial report

The accompanying parent-only financial statements were approved and authorized for issuance by the Board of Directors on March 3, 2023.

III. Application of New and Revised International Financial Reporting Standards

  • (I) The impact from adopting the newly released and revised International Financial Reporting Standards recognized and issued into effect by the Financial Supervisory Commission (FSC).

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized and issued into effect by the Financial Supervisory Commission in 2022:

Effective Date Issued by Newly released / corrected / amended standards and interpretations IASB Amendments to IFRS 3 - "Reference to Conceptual Framework" January 1, 2022 Amendment to IAS 16 - "Property, Plant and Equipment: Proceeds January 1, 2022 before Intended Use". Amendment to IAS 37 "Onerous Contracts - Cost of Fulfilling a Contract" January 1, 2022 Annual improvements to 2018 - 2020 cycle January 1, 2022

The Company believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

  • (II) Impact of the newly released and amended IFRS recognized by the FSC not yet adopted by the Company.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2023:

Newly released / corrected / amended standards and interpretations Effective Date Issued by IASB Amendment to IAS 1 - "Disclosure of Accounting Policies" January 1, 2023 Amendment to IAS 8 - "Definition of Accounting Estimates" January 1, 2023 Amendments to IAS 12, "Deferred Income Taxes Related to Assets January 1, 2023

~17~

and Liabilities Arising from a Single Transaction"

The Company believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

(III) IFRSs issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:

Newly released / corrected / amended standards and interpretations Effective Date Issued by

IASB but not yet recognized by the FSC:
Newly released / corrected / amended standards and interpretations
Effective Date Issued by
Amendments to IFRS10and IAS28- “Sale or contribution of assets
between an investor and its associate or joint venture”
Amendments to IFRS16- “Liabilities of Lease from the Leaseback”
IFRS17- “Insurance contracts”
Amendment to IFRS17 -“Insurance contracts”
Amendments to IFRS17 -"First-time Adoption of IFRS17and IFRS
9- Comparative Information"
Amendment to IAS1- "Classification of Liabilities as Current or
Non-Current"
Amendment to IAS1- "Non-Current Liabilities With Covenants"
IASB
To be determined by the
IASB
January 1, 2024
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2024
January 1, 2024

The Company believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

IV. Summary of significant accounting policies

The principal accounting polices applied in the preparation of these parent only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

These parent only financial statements of the Company have been prepared in accordance with the "Rules Governing the Preparation of Financial Statements by Securities Issuers".

  • (II) Basis of Preparation

  • Except for the following items, these parent only financial statements have been prepared under the historical cost convention.

    • (1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).

    • (2) Financial assets at fair value through other comprehensive income.

    • (3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the parent only financial statements are disclosed in Note 5.

~18~

(III) Foreign currency translation

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the "functional currency"). The parent only financial statements are presented in New Taiwan dollars, which is the Company's functional currency and reporting currency.

  1. Foreign currency transactions and balances

  2. (1) Foreign currency transactions are translated into the functional currency using spot exchange rate at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

  3. (2) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated using spot exchange rate at the balance sheet date. Exchange differences arising from re-translation at the balance sheet date are recognized in profit or loss.

  4. (3) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated using spot exchange rate at the balance sheet date. Their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated using spot exchange at the balance sheet date. Their translation differences are recognized in other comprehensive income. For those which are not measured at fair value, they measured by the historical exchange rate of the initial transaction date.

  5. (4) All foreign exchange gains and losses are presented in the statement of comprehensive income within "Other gains and losses".

  6. Translation of foreign operations

  7. (1) The operating results and financial position of all corporate group entities and affiliates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • A. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet.

    • B. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period.

    • C. All resulting exchange differences are recognized in other comprehensive income.

  8. (2) When the foreign operation that is partially disposed of or sold is a subsidiary, the accumulated conversion difference recognized as other comprehensive income is reattributed to the foreign operation's non-controlling interests on a pro rata basis. However, even if the Company retains part of its equity in the former subsidiary, but has lost control of the subsidiary of the foreign operation, it will be treated with as a disposal of the entire equity of the foreign operation

  9. (3) Goodwill and fair value adjustments arising on acquisition of a foreign entity are regarded as assets and liabilities of the foreign entity, and are translated at the closing rate.

(IV) Classification of current and non-current items

  1. Assets that meet one of the following criteria are classified as current assets:

  2. (1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle.

~19~

  • (2) Assets held mainly for trading purposes.

  • (3) Assets that are expected to be realized within twelve months from the balance sheet date.

  • (4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.

Assets that do not meet the above criteria are considered non-current.

  1. Liabilities that meet one of the following criteria are classified as current liabilities:

  2. (1) Liabilities that are expected to be paid off within the normal operating cycle.

  3. (2) Assets held mainly for trading purposes.

  4. (3) Liabilities that are to be paid off within twelve months from the balance sheet date.

  5. (4) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

Liabilities that do not meet the above criteria are considered non-current.

(V) Financial assets at fair value through profit and loss

  1. Refer to the financial assets that are not measured at amortized cost, or are measured at fair value through other comprehensive gain or loss.

  2. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

  3. The Company measures financial assets at fair value in initial recognition. The related transaction costs are recognized in profit and loss. These financial assets are subsequently re-measured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.

  4. When the right to receive dividends is established, the economic benefits associated with the dividends are likely to flow in, and the amount of dividends can be reliably measured, the Company recognizes dividend income in profit or loss.

(VI) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (VII) Financial assets measured at amortized cost

  • Refer to those that meet the following criteria at the same time:

    • (1) The objective of the business model is achieved by collecting contractual cash flows.

    • (2) The assets’ contractual cash flows solely represent payments of principal and interest.

  • The Company holds time deposits that are not considered cash equivalents. Due to the short holding period, the impact of discounting is insignificant and is measured by the amount of investment.

(VIII) Accounts and notes receivable

  1. Refers to accounts and notes that have been unconditionally charged for the right to exchange

~20~

the value of the consideration due to the transfer of goods or services.

  1. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(IX) Impairment Loss of Financial Assets

Regarding debt instruments measured at FVTOCI, financial assets measured at amortized cost, accounts receivable or contract assets and lease receivables that contain significant financing components, the Company, on each balance sheet date, considers all reasonable and supportable information (including forward-looking ones) and measure the loss allowance based on the 12month expected credit losses for those that do not have their credit risk increased significantly since initial recognition. For those that have increased significantly since initial recognition, the loss allowance is measured based on the full lifetime expected credit losses. A loss allowance for full lifetime expected credit losses is also required for contract assets or trade receivables that do not constitute a financing transaction.

  • (X) De-recognition of financial assets

A financial asset is derecognized when the Company's rights to receive cash flows from the financial assets have expired.

(XI) Lessor's lease transaction - Operating lease

Lease income from operating leases, less any incentives given to the lessee, is amortized in current profit or loss on a straight-line basis over the lease term.

(XII) Inventories

Inventories are measured at the lower of cost or net realizable value, and the cost is determined by weighted-average method. The cost of finished goods and work-in-progress comprises raw materials, direct labor, other direct costs and related production overheads (amortized according to normal production capacity), but excludes borrowing costs. At the end of year, inventories are evaluated at the lower of cost or net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable costs of completion and selling expenses.

(XIII) Investments accounted for using equity method - Subsidiaries and associates

  1. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  2. Unrealized gains or losses on transactions between Company and its subsidiaries are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  3. The Company recognized the profit and loss upon the acquisition of subsidiaries as the current profit and loss. Other comprehensive profit and loss after the acquisition are recognized as the other comprehensive profit and loss. If the Company's recognized profit and loss of the subsidiaries equal to or exceed the equity in the subsidiaries, the Company will continue to recognize the loss in proportion to its shareholding.

  4. Changes in a parent's ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are equity

~21~

transactions, and they are considered as transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is directly recognized in equity.

  1. When the Company loses control of a subsidiary, the Company remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Company loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  2. Associates refer to entities over which the Company has significant influence but is not in control. In general, the associates may have more than 20% of their voting shares directly or indirectly owned by the Company. The Company accounts for its investment in associates using the equity method, and the investment is initially recognized at cost.

  3. The Company recognizes the profit and loss upon the acquisition of associates as the current profit and loss. Other comprehensive profit and loss after the acquisition are recognized as the other comprehensive profit and loss. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company will not recognize further losses, unless it has incurred legal or constructive obligations or make payments on behalf of the associate.

  4. If an associate has changes in equity not from profit or loss or other comprehensive income, and such changes do not affect the Company's shareholding in the associate, the Company will recognize all changes in equity attributable to the Company's share of the associate as "capital surplus" according to the shareholding percentage.

  5. Unrealized gains on transactions between the Company and associates are eliminated to the extent of the Company's interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  6. In the event that an associate issues new shares and the Company does not subscribe to or acquire the new shares in proportion, which results in a change to the Company's shareholding percentage but the Company maintains a significant influence on the associate, the increase or decrease of the Company's share of equity interest is the adjustment of "capital surplus" and "investments accounted for under the equity method". If the investment percentage is reduced, in addition to the above adjustments, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionally on the same basis as would be required if the relevant assets or liabilities were disposed of.

  7. Pursuant to the “Guidelines Governing the Preparation of Financial Statements by Securities Issuers”, the profit or loss during the period and other comprehensive income presented in consolidated financial statements shall be the same as the allocations of profit or loss during the period and of other comprehensive income attributable to

~22~

owners of the parent presented in the financial statements prepared on a consolidated basis, and the owners' equity presented in the parent company only financial statements shall be the same as the equity attributable to owners of the parent presented in the financial statements prepared on a consolidated basis.

(XIV) Property, plant and equipment

  1. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  2. Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the costs of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  3. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  4. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any changes are accounted for as a change in estimate under IAS 8, "Accounting Policies, Changes in Accounting Estimates and Errors," from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

useful lives of property, plant and equipment are as follows:
Buildings and structures 3 years to 56 years
Machinery and equipment 5 years to 14 years
Transportation equipment 6 years
Office equipment 3 years to 6 years

(XV) Leasing agreements (lessee) - Right-of-use assets/lease liabilities

  1. Leases are recognized as right-of-use assets and lease liabilities at the date at which the leased assets are available for use by the Company. For short-term leases or leases of lowvalue assets, lease payments are recognized as expenses on a straight-line basis over the lease term.

  2. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments include fixed payments, less any lease incentives receivables.

The Company subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of re-measurement is recognized as an adjustment to the rightof-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  1. At the commencement date, the right-of-use asset is recognized at cost which includes: (1) The amount of initial measurement of lease liability.

  2. (2) Any lease payments made at or before the commencement date.

~23~

  • (3) Any original direct costs incurred.

  • (4) The estimated cost of dismantling, removing the underlying asset and restoring its location, or restoring the underlying asset to the condition required in the lease terms and conditions.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset's service life or the end of lease term. When the lease liability is remeasured, the amount of re-measurement is recognized as an adjustment to the right-of-use asset.

(XVI) Real estate investment

Investment properties are initially measured at cost, and may be subsequently measured using a cost model. Except for land, the service life is recognized on a straight-line basis of depreciation and is about 45 years.

(XVII) Intangible assets

Computer software is recognized at the cost of acquisition, and amortized based on the estimated useful life of 3 years based on the straight-line method.

(XVIII) Impairment of non-financial assets

The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less disposal cost or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.

(XIX) Borrowings

Refers to long- and short-term funds borrowed from banks. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

(XX) Accounts and notes receivable

  1. Refers to debts incurred as a result of the purchase of raw materials, goods or services and the notes payable due to business and non-business purposes.

  2. The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(XXI) Convertible bonds payable

The convertible bonds payable issued by the Company are embedded with conversion options (i.e., the holder's right to choose to convert to the Company's common stock for a fixed amount of shares), put options and call options. The issuance price is classified as financial assets, financial liabilities or equity at the time of initial issuance according to the terms of issuance, which is treated as follows:

  1. Embedded put options and call options: "Financial assets or liabilities at fair value

~24~

through profit or loss" are recorded at their net fair value on initial recognition; subsequently, "Gain or loss on financial assets (liabilities) at fair value through profit or loss" is recognized on the balance sheet date, with the difference valued at current fair value.

  1. Master contract of corporate bonds: The difference between the fair value of the corporate bonds and the redemption value is recognized as a premium or discount on the corporate bonds payable at the time of original recognition; subsequently, it is recognized in profit or loss as an adjustment to "finance costs" using the effective interest method under the amortization procedure over the circulation period.

  2. Embedded conversion options (which meet the definition of equity): On initial recognition, the remaining value of the issue amount, net of the above "financial assets or liabilities at fair value through profit or loss" and "corporate bonds payable", is recorded as "capital surplus - stock options" and is not subsequently remeasured.

  3. Any directly attributable transaction costs of the issuance are allocated to each component of liabilities and equity in proportion to the original carrying amount of each component mentioned above.

  4. Upon conversion, the components of liabilities (including "corporate bonds payable" and "financial assets or liabilities at fair value through profit or loss") are subsequently measured according to their respective classifications, and the carrying amount of the aforementioned components of liabilities is added to the carrying amount of "capital surplus - stock options" as the issuance cost of common stock exchanged.

(XXII) Employee benefits

  1. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.

  1. Pension

  2. (1) Defined contribution plans

For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  • (2) Defined-benefit plans

  • A. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using the current interest rates of government bonds (at the balance sheet date) consistent with the currency and period of the defined-benefit plan instead.

  • B. Re-measurements arising on defined-benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as

~25~

retained earnings.

.

  • C. The related expenses of the past service cost are immediately recognized as profit or loss.

  • Termination benefits

Refer to when companies decide to terminate the employees before the normal retirement date, or when employees decide to accept the benefits in exchange for the termination. The Company recognizes expenses when it is no longer able to withdraw the offer of termination benefits or when the relevant restructuring costs are recognized, whichever is earlier. Liabilities that are not expected to be paid off within twelve months from the balance sheet date should be discounted.

  1. Employees' bonuses and directors' and supervisors' remuneration

  2. Employees' bonuses and directors' and supervisors' remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.

(XXIII) Share-based payment to employees

The share-based payment agreement for delivery of equity is a transaction in which employees' labor service received as consideration for the Company's equity instrument at fair value, and it is recognized as compensation costs during the vesting period, and the equity is adjusted accordingly. The fair value of equity instrument shall reflect the effects of vesting and non-vesting conditions of market value. The recognized remuneration costs are adjusted in accordance with the expected service conditions to be met and the nonvesting market value conditions, until the final recognized amount is recognized with the vesting amount on the vesting date.

(XXIV) Income tax

  1. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  2. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted by the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  3. Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent only balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and

~26~

associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

  1. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.

(XXV) Capital

  1. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  2. When the Company buys back the issued shares, the consideration paid, including any directly attributable incremental costs, is recognized as a deduction of shareholders’ equity with the net amount after tax. When the purchased shares are subsequently reissued, the difference between the consideration received and the book value after deducting any directly attributable incremental costs and the impact of income tax is recognized as an adjustment to shareholders’ equity.

(XXVI) Dividend distribution

Dividends are recorded in the Company's financial statements in the period in which they are resolved by the Company's shareholders. Cash dividends are recorded as liabilities. Stock dividends are recorded as dividends to be distributed and transferred to be common stocks and share premium on the record date of issuance of new shares.

(XXVII) Recognized revenue

  1. The Company manufactures and sells photomasks. The sales revenue is recognized when the control of the product is transferred to the customer. That is, once products are delivered to customers, the customers have discretion on the channel and price of product sales, and the Company has no outstanding performance obligations that may affect customers' acceptance of the products. The delivery of products occurs when products are shipped to a designated location and the risk of obsolescence and loss has been transferred to customers, and the customers accept the products in accordance with the sales contract or have objective evidence that all criteria have been met.

  2. The time interval between the transfer products or services promised to customers and the customers' payment has not exceeded one year, so the Company has not adjusted the transaction price to reflect the time value of money.

  3. Accounts receivable are recognized when goods are delivered to customers. The Company has unconditional rights to the contract price, and will be able to collect the amount from the customers after the time has passed.

(XXVIII) Government subsidies

Government subsidies are recognized at fair value once it is reasonably convinced that the Company complies with the conditions for subsidies and will be receiving the subsidies. If the nature of the government subsidies is to compensate the expenses

~27~

incurred by the Company, the government subsidies are recognized as current gains and losses on a systematic basis during the period in which the related expenses are incurred.

V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty

The preparation of these parent only financial statements requires the management to make critical judgments in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Please see the following explanation of critical accounting judgments and key sources of estimation and uncertainty:

(I) Important judgments adopted by the accounting policies

  • None.

(II) Critical accounting estimates and assumptions

Evaluation of Inventories

The Company is primarily engaged in photomask and integrated circuit services in the semiconductor industry. Due to rapid technological innovations, short life-cycle and competition within the photomask industry, the risk of price fluctuations, Loss on decline in value of inventories and obsolescence is higher than that of other industries. The Company measures inventory based on the lower of cost and net realizable value. For inventories that are older than a certain period of age or are outdated and obsolete, the Company must use judgment and estimation to determine the net realizable value of the inventory on the balance sheet date. The valuation of inventory may undergo major changes.

As of December 31, 2022, the book value of the Company's inventory was NT$118,709.

VI. Summary of Significant Accounting Items

  • (I) Cash and Cash Equivalents
ary of Significant Accounting Items
Cash and Cash Equivalents
Demand Deposit
Time deposits
Total
December 31,2022
$ 474,371
737,040
$ 1,211,411
December31,2021
$ 948,521
850,320
$ 1,798,841
  1. The Company associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Company has not pledged cash to others.

(II) Financial assets and liabilities at fair value through profit or loss

Items
Current items:
Financial assets mandatorily measured at
fair value through profit or loss
Shares of listed and OTC company
Convertible bond call/put options
December 31,2022
$ 442,498
-
December 31,2021
$ 830,575
5,000

~28~

Valuation adjustment
Financial liabilities mandatorily measured at
fair value through profit or loss
Convertible bond call/put options
Non-current items:
Financial assets mandatorily measured at
fair value through profit or loss
Shares of listed and OTC company
Not listed, OTC or emerging stock
board stocks
Valuation adjustment
442,498
(
135,050)
$ 307,448
$ 5,697
$ 866,133
-
866,133
58,873
$ 925,006
835,575
(
11,017)
$ 824,558
$ -
$ 251,343
11,756
263,099
33,701
$ 296,800
  1. Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
loss are as follows:
Financial assets mandatorily measured at fair
value through profit or loss
Shares of listed and OTC company
Not listed, OTC or emerging stock board
stocks
2022
($ 233,499)
-
($ 233,499)
2021
$ 85,508
7,590
$ 93,098
  1. The Company has financial assets at fair value through profit or loss pledged to others.

  2. Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets at fair value through profit or loss.

(III) Financial assets measured at amortized cost

Items
December 31, 2022
Current items:
Time deposits
$ 3,000
Non-current items:
Time deposits
$ 222,729
Demand Deposit
45
Total
$ 222,774
1. Financial assets at amortized cost is recognized in the profit or loss
2022
Interest income
$ 246
December 31, 2021
$ 3,000
$ 35,425
-
$ 35,425
shown as follows:
2021
$ 118

~29~

  1. While not considering the collaterals or other credit enhancements, the financial assets at amortized cost held by the Company had the maximum exposure of credit risk at $225,774 and $38,425 as of December 31, 2022 and 2021, respectively.

  2. Please see Note 8 how the Company provides financial assets at amortized cost as a pledged collateral.

(IV) Notes and accounts receivable

collateral.
Notes and accounts receivable
Accounts Receivables
Accounts ReceivablesRelated Parties
Less: Loss allowance
December 31, 2022 December 31, 2021
$ 802,337
9,525
$ 594,052
5,112
811,862
(
1,906)
599,164
(
1,085)
$ 809,956 $ 598,079
  1. Aging of accounts receivable notes receivable is as follows:
Not past due
Up to 30days
31-90days
91-180days
More than 181days past due
December 31, 2022
Notes
Receivables
$ -
-
-
-

-
$ -
December 31, 2021
Accounts
Receivables
$ 723,205
72,473
13,355
1,581
1,248
$ 811,862
Accounts
Receivables
$ 504,835
81,417
11,447
1,465
-
$ 599,164
Notes
Receivables
$ -
-
-
-
-
$ -

The above is an aging report based on the number of days past due.

  1. As of December 31, 2022 and 2021, accounts receivable and notes receivable were from contracts with customers. The balances of notes and accounts receivable as of January 1, 2021 was NT$$434,009.

  2. While not considering the collaterals or other credit enhancements, the accounts receivable held by the Company had the maximum exposure of credit risk at $809,956 and $598,079, respectively, as of December 31, 2022 and 2021.

  3. Please refer to Note 12 (2) for the information on credit risk of accounts receivable.

(V) Inventories

Inventories
Raw materials
Work in process
Finished goods
Total
December 31,2022
Cost

$ 99,179
22,831
1,814
$ 123,824
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
($ 5,115)
-
-
($ 5,115)
Bookvalue
$ 94,064
22,831
1,814
$ 118,709

~30~

Raw materials
Work in process
Finished goods
Total
December31,2021
Cost

$ 105,224
9,596
1,071
$ 115,891
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
($ 6,002)
-
-
($ 6,002)
Book value
$ 99,222
9,596
1,071
$ 109,889

The cost of inventories recognized as losses by the Company.

Cost of goods sold
Loss on falling prices of inventory and inventory
obsolescence (gain from recovery)
2022
$ 1,797,466
(
887)
$ 1,796,579
2021
$ 1,453,362
790
$ 1,454,152

For 2022, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a gain from recovery.

(VI) Investment under Equity Method

Investment under Equity Method
SunnyLake Park International
Holdings, Inc.
Youe Chung Capital Corporation
Innova Vision INC.
Advagene Biopharma Co., Ltd.
Miracle Technology Co., LTD.
Weida Hi-Tech Co., Ltd.
Subtotal
2022
$ 5,746
1,140,806
151,324
33,508
482,368
84,080
$ 1,897,832
2021
$ 5,139
1,737,757
235,591
63,578
430,778
87,898
$ 2,560,741

For information on the Company's subsidiaries, please refer to Note 4 (3) of 2022 consolidated financial statements.

~31~

(VII) Property, plant and equipment

I)
Property, plant and equipment
Buildings and
structures
(Includingland)
January 1, 2022
Cost
$ 1,692,966
Accumulated
depreciation
(
602,039)
$ 1,090,927
2022
January 1
$ 1,090,927
Additions
363,662
Depreciation
(
140,346)
Reclassification -
Cost
(
172,500)
Reclassification -
Accumulated
depreciation
87,564
December 31
$ 1,229,307
December 31, 2022
Cost
$ 1,884,128
Accumulated
depreciation
(
654,821)
$ 1,229,307
Machinery and
equipment
Office equipment Transportation
equipment
Other equipment Unfinished
construction and
equipment under
acceptance
Total
$ 5,105,424
(
1,926,959)
$ 3,178,465
$ 3,178,465
2,044,326
(
462,023)
(
9,586)
11,146
$ 4,762,328
$ 7,140,164
(
2,377,836)
$ 4,762,328
$ 3,215,027
(
1,304,734)
$ 31,105
(
16,357)
$ 5,635
(
2,581)
$ 10,942
(
1,248)
$ 149,749

-
$ 1,910,293 $ 14,748 $ 3,054 $ 9,694 $ 149,749
$ 1,910,293

1,280,116
(
309,183)
31,170
(
1,616)
$ 14,748
12,159
(
7,737)
327
$ 3,054

657
(
844)
$ 9,694

24,528
(
3,913)
279,588
(
74,802)
$ 149,749

363,204

-
(
148,171)
-
$ 2,910,780 $ 19,497 $ 2,867 $ 235,095 $ 364,782
$ 4,526,313
(
1,615,533)
$ 2,910,780
$ 43,591
(
24,094)
$ 19,497
$ 6,292
(
3,425)
$ 2,867
$ 315,058
(
79,963)
$ 235,095
$ 364,782

-
$ 364,782

~32~

Buildings and
structures
(Includingland)
January 1, 2021
Cost
$ 1,556,325
Accumulated
depreciation
(
566,010)
$ 990,315
2021
January 1
$ 990,315
Additions
288,982
Depreciation
(
76,853)
Reclassification -
Cost
(
152,341)
Reclassification -
Accumulated
depreciation
40,824
December 31
$ 1,090,927
December 31, 2021
Cost
$ 1,692,966
Accumulated
depreciation
(
602,039)
$ 1,090,927
Buildings and
structures
(Includingland)
Machinery and
equipment
Office equipment Transportation
equipment
Other equipment Unfinished
construction and
equipment under
acceptance
Total
$ 4,395,500
(
1,649,297)
$ 2,746,203
$ 2,746,203

925,545
(
318,486)
(
215,621)
40,824
$ 3,178,465
$ 5,105,424
(
1,926,959)
$ 3,178,465
$ 1,556,325
(
566,010)
$ 2,678,584
(
1,070,324)
$ 22,659
(
11,213)
$ 2,759
(
1,750)
$ -
-
$ 135,173
-
$ 990,315 $ 1,608,260 $ 11,446 $ 1,009 $ - $ 135,173
$ 990,315
288,982
(
76,853)
(
152,341)
40,824
$ 1,608,260
478,829
(
234,410)
57,614
-
$ 11,446
8,446
(
5,144)
-
-
$ 1,009

2,876
(
831)
-
-
$ -
10,942
(
1,248)
-
-
$ 135,173
135,470
-
(
120,894)
-
$ 1,090,927 $ 1,910,293 $ 14,748 $ 3,054 $ 9,694 $ 149,749
$ 3,215,027
(
1,304,734)
$ 31,105
(
16,357)
$ 5,635
(
2,581)
$ 10,942
(
1,248)
$ 149,749
-
$ 1,090,927 $ 1,910,293 $ 14,748 $ 3,054 $ 9,694 $ 149,749
  1. The Company had no interest capitalization in 2022 and 2021.

~33~

  1. The major components of the Company's houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 5 to 56 years.

  2. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

  3. The abovementioned property, plant and equipment of the Company are for self-use.

~34~

  • (VIII) Leasing arrangements - lessee

  • The underlying assets leased by the Company include land, buildings and company vehicles, and the leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.

  • The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment (company vehicles)
Other equipment
Land
Buildings and structures
Transportation equipment (company vehicles)
Other equipment
December 31,2022
Bookvalue
$ 506,900
71
9,063
25,404
$ 541,438
2022
Depreciation
$ 24,679
936
5,092
1,855
$ 32,562
December31,2021
Bookvalue
$ 526,294
1,003
9,385
26,733
$ 563,415
2021
Depreciation
$ 17,498
984
2,883
-
$ 21,365
  1. For 2022 and 2021, the increases of right-of-use assets were $10,585 and $193,652, respectively. The decreases of right-of-use assets of the Company in 2022 and 2021 were $0 and $4,741, respectively.

  2. The information on profit or loss items related to lease contracts is as follows:

Items affecting current profit and loss
Interest expenses on lease liabilities
Lease of low-value assets
2022
$ 6,787
945
2021
$ 5,596
266
  1. The Company's total cash outflow on leases for 2022 and 2021 was $37,469 and $25,774, respectively.

  2. Options to extend or terminate leases

In determining lease terms, the Company into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.

~35~

(IX) Leasing arrangements - lessor

  1. The Company leases out assets such buildings. The lease contracts are typically made for periods of 1 to 5 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.

  2. The Company recognized rental income of $141,022 and $133,714 based on operating lease contracts in 2022 and 2021, respectively, and none of the lease contracts were variable lease payments.

  3. The maturity analysis of the lease payments under the operating leases is as follows:

2022
2023
2024
2025
Total
December 31, 2022
$ -
83,026
37,049
26,577
$ 146,652
December 31, 2021
$ 81,389
63,099
34,580
27,683
$ 206,751

(X) Real estate investment

Real estate investment
January 1, 2022
Cost
Accumulated depreciation
2022
January 1
Reclassification - Cost
Reclassification - Accumulated depreciation
Depreciation
December 31
December 31, 2022
Cost
Accumulated depreciation
January 1, 2021
Cost
Accumulated depreciation
2021
January 1
Buildings and structures
$ 761,409
(
57,456)
$ 703,953
$ 703,953
9,470
(
11,146)
(
18,531)
$ 683,746
$ 770,879
(
87,133)
$ 683,746
Buildings and structures
$ 545,788
(
910)
$ 544,878
$ 544,878

~36~

Reclassification - Cost
Reclassification - Accumulated depreciation
Depreciation
December 31
December 31, 2021
Cost
Accumulated depreciation
215,621
(
40,824)
(
15,722)
$ 703,953
$ 761,409
(
57,456)
$ 703,953
  1. Rental income and direct operating expenses of investment real estate:
Rental income from investment property
Direct operating expenses
incurred by investment
properties that generate rent
income in the period
2022
$ 91,063
$ 19,305
2021
$ 86,801
$ 20,270
  1. The fair value of the investment property held by the Group as of December 31, 2022 and 2021 were $1,177,524 and $706,464, respectively. They were valuated using the income method and were of Level 3 fair value, and the major assumptions are as follows:
Discount rate
Annual rent (net income)
Number of years
December 31, 2022
7.09%
$ 87,708
45~50
December 31, 2021

10.53%
$ 86,801

45~50
  1. No capitalization of interest for investment property in 2022 and 2021.

  2. As of December 31, 2022 and 2021, the investment properties had been used as collaterals. Please refer to Note 8.

  3. (XI) Other Non-Current Assets

Prepayments for equipment
Refundable deposit
December 31, 2022
$ 1,322,877
8,723
$ 1,331,600
December 31, 2021
$ 643,858
6,353
$ 650,211

~37~

(XII) Short Term Loans

Short Term Loans
Type of borrowings
Bank credit loan
Type of borrowings
Bank credit loan
Secured bank borrowings
December 31,2022
$ 1,054,934
December 31,2021

$ 660,000
200,000
$ 860,000
Range of interest rate
1.06%~4%
Range of interest rate
1.000%1.250%
1.188%

Collateral
None
Collateral
None
Shares of listed and
OTC company

The interest expenses recognized in profit and loss in 2022 and 2021 were $24,652 and $7,591, respectively.

(XIII) Other Payables

$7,591, respectively.
Other Payables
Payroll and bonus payable
Director and supervisor remuneration and employee
bonus payable
Payable on equipment
Machine maintenance payable
Others
Corporate bonds payable
Corporate bonds payable
Less: Amount of exercised conversion options
Less: discount on corporate bonds payable
Less: Corporate bonds matured in one
year or a business cycle or have the put
option exercised
December 31, 2022
$ 51,825

120,000
105,604
51,362
191,382
$ 520,173
December 31, 2022
December 31, 2021
$ 41,668
188,800
44,545
29,411
141,925
$ 446,349
December 31, 2021
$ 2,000,000
(
258,700)
(
84,251)

1,657,049

-
$ 1,657,049
December 31, 2021
$ 41,668
188,800
44,545
29,411
141,925
$ 446,349
December 31, 2021
$ 3,000,000
(
324,400)
(
66,556)
2,609,044
-
$ 2,609,044

(XIV) Corporate bonds payable

  1. The terms of issuance for the Company's 3rd domestic unsecured convertible bonds are as follows:

  2. (1) The Company has been approved by the competent authority to raise and issue $2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021.

  3. (2) The bondholders may request the conversion of the convertible bonds into the Company's common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance

~38~

with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.

  • (3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the event that the Company is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of December 31, 2022, the conversion price was NT$85 per share.

  • (4) If the closing price of the Company's common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.

  • (5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.

  • (6) As of December 31, 2022, a total of $324,400 in face value had been converted into 3,733 thousand shares of common stock.

  • Upon issuance of convertible bonds, the Company separated the conversion options from the components of liabilities in accordance with IAS 32, "Financial Instruments: Presentation," and recorded "capital surplus - stock options" at $406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, "Financial Instruments", because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as "financial assets or liabilities at fair value through profit or loss" on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.

  • First series domestic secured corporate bonds

  • In order to raise the Company's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of $300,000, and B is issued with an amount of $200,000, totaling $500,000.

  • (2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for

~39~

performance of corporate bonds signed by major banks.

  1. Second series domestic secured convertible corporate bonds

In order to raise the Company's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of $300,000, and B is issued with an amount of $200,000, totaling $500,000.

  • (2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for performance of corporate bonds signed by major banks.

(XV) Long-term Loans

Type of
borrowings
Borrowing period and
payment method
Range of
interest
rate
Collateral

Houses and
buildings and
machine and
equipment
(Note)
Buildings and
structures
Machinery and
equipment
Buildings and
structures and
investment
properties
(Note)
December 31, 2022
Secured
borrowings
Secured
borrowings
Secured
borrowings
Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
December 28, 2021 and
January 28, 2027.
Repaid in instalments
and different amounts
according to the agreed
period between
December 27, 2021 and
December 27, 2024.
Repaid in instalments
and different amounts
according to the agreed
period between
December 27, 2021 and
December 15, 2026.
Repaid in instalments
and different amounts
according to the agreed
period between
December 28, 2022 and
December 27, 2032.
2.425%
2.410%
2.125%
2.070%
$ 1,250,000
250,000
240,000
850,000

~40~

Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
December 21, 2022 and
December 21, 2027.
2.675%
Machinery and
equipment
Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
December 27, 2022 and
December 27, 2027.
2.000%
Machinery and
equipment
Less: Long-term borrowings (includingcurrent portion)
400,000
400,000
3,390,000
(
484,737
$ 2,905,263
Type of
borrowings
Borrowing period and
payment method
Range of
interest
rate
Collateral

Buildings and
structures,
machinery
equipment and
investment
properties
(Note)
Buildings and
structures
Machinery and
equipment
Buildings and
structures and
investment
properties
(Note)
December 31, 2021
Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
December 28, 2021 and
January 28, 2027.
Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
December 27, 2021 and
December 27, 2024.
Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
December 27, 2021 and
December 15, 2026.
Secured
borrowings
Repaid in instalments
and different amounts
according to the agreed
period between
November 9, 2020 and
November 9, 2023.
1.800%
1.580%
1.300%
1.440%
$ 1,250,000
250,000
300,000
850,000
2,650,000

~41~

Less: Long-term borrowings (includingcurrent portion) (
60,000)
$ 2,590,000
  • Note: According to the loan contract provisions of some banks, the Company shall maintain a specific debt-to-equity ratio and interest solvency every six months during the loan duration.

(XVI) Pensions

  1. (1) The Company operates a defined-benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company contributes a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contribution for the deficit by the end of next March.

  2. (2) The amounts recognized in the balance sheet are as follows:

the deficit by the end of next March.
The amounts recognized in the balance
sheet are as follows:
Presentvalueof defined benefit
obligations
Fair value of plan assets
Defined Benefit Liabilities
December 31,2022
($ 21,153)
4, 947
($ 16,206)
December31,2021
($ 22,595)
7,145
($ 15,450)
  • (3) Changes in net defined benefit liabilities are as follows:
2022
Balance on January 1
Current service cost
Interest (expense)
income
Present value of
defined benefit
obligations
Fair value of plan
assets
Defined Benefit
Liabilities
($ 15,450)
(
61)
(
107)
(
15,618)
($ 22,595)
(
61)
(
169)
$ 7,145
-
62
(
22,825)
7,207

Re-measurements: Return on plan assets (excluding amounts included in interest income or expenses)

~42~

Change in financial
assumptions
Experience adjustments
Pension fund
contribution
Paid pension
Balance on December
31
2021
Balance on January 1
Current service cost
Interest (expense)
income
Re-measurements:
Return on plan assets
(excluding amounts
included in interest
income or expenses)
Change in
financial
assumptions
Change in
demographic
assumptions
Pension fund
contribution
Paid pension
Balance on December
31
-
1,620
(
4,748)
407
-
-
407
1,620
(
4,748)
(
2,721)
2,133
-
($ 16,206)
Defined Benefit
Liabilities
($ 17,641)
(
61)
(
58)
(
17,760)
396
1,084
(
1,303)
177
2,133
-
($ 15,450)
(
3,128)
407
-
4,800
2,133
(
4,800)
($ 21,153) $ 4,947
Present value of
defined benefit
obligations
Fair value of plan
assets
($ 22,557)
(
61)
(
79)
$ 4,916
-
21
(
22,697)
4,937
321
1,084
(
1,303)
75
-
-
102 75
-
-
2,133
-
($ 22,595) $ 7,145

(4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter or private placement equity securities, investment in domestic

~43~

or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings are less than the aforementioned rates, government shall make payments for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating the fund and hence the Company is unable to disclose the classification of fair value of plan asset in accordance with IAS19 paragraph 142. The composition of fair value of plan assets as of December 31, 2022 and 2021 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

  • (5) The principal actuarial assumptions used were as follows:
Discount rate
Future salary increases
2022
1.4%
2.125%
2021
0.75%
2.125%

Assumptions for 2022 and 2021 regarding future mortality experience are set based on the Taiwan Standard Ordinary Experience Mortality Table.

Because the main actuarial assumption changes, the present value of defined benefit obligation is affected. The analysis is as follows:

December 31, 2022
Effect on presentvalue
of defined benefit
obligation
December 31, 2021
Effect on presentvalue
of defined benefit
obligation
Discount rate
0.25%
increase
0.25%
decrease
($ 631) $ 656
($ 685) $ 713
Future salaryincreases Future salaryincreases
0.25%
increase
($ 631)
($ 685)
0.25%
increase
$ 636
$ 687
0.25%
decrease
($ 616)
($ 664)

The sensitivity analysis above analyzes the impact from changing one of the assumptions while others remain constant. In practice, more than one assumption may change all at once. The sensitivity analysis is the same with the method used to calculate the net pension liabilities of the balance sheet.

  • (6) The expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2023 are $2,133.

  • (7) As of December 31, 2022, the weighted average duration of the retirement plan is 13 years.

  • (1) Starting July 1, 2005, the Company has established a retirement plan based on the Labor Pension Act applicable to the domestic employees. Under the new plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon

~44~

termination of employment.

  • (2) For 2022 and 2021, the pension costs recognized by the Company in accordance with the abovementioned pension measures were $12,196 and $9,982, respectively.

(XVII) Capital

  1. As of December 31, 2022, the Company's authorized capital was $5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was $2,564,465 with a par value of NT$10. All proceeds from shares issued have been collected.

The movements in the number of the Company's common stocks outstanding are as follows:

follows:
January 1
Conversion of convertible bonds
Treasury stocks transfer to employees
Treasury Stock Buyback
Treasury stock donation
December 31
2022
214,107
773
-
(
10,000)
350
205,230
Unit: Thousand shares
2021
205,632
2,960
20,000
(
14,485)
-
214,107
  1. Treasury stock

  2. (1) Reasons for repurchase of shares and changes in the quantity:

Company name of the
shareholding
Reasons for buyback
Subsidiary holds the
company's stock
Transfer shares to
employees
Reasons for buyback
Subsidiary holds the
company's stock
Transfer shares to
employees
December
Number of
shares
(thousand)
36,731
14,485
51,216
Subsidiary -
Youe Chung Capital
Corporation
The Company
Company name of the
shareholding
Number of
shares
(thousand)
37,081
4,485
41,566
Subsidiary -
Youe Chung Capital
Corporation
The Company

(2) For 2022 and 2021, the Company's share-based payment arrangements were as follows:

Quantity Contract Vesting
Type of arrangement Grant date granted Period conditions

~45~

Transfer of treasury Immediate
shares to employees 2022.01.26 4,485 vesting Note
Transfer of treasury Immediate
shares to employees 2021.05.05 3,000 vesting Note
Transfer of treasury 2021.03.15 7,000 Immediate Note
shares to employees vesting
Transfer of treasury Immediate
shares to employees 2021.02.03 3,000 vesting Note

Note: The Company grants treasury stocks to employees of the Company and its subsidiaries.

  • (3) Remuneration costs related to the transfer of treasury stocks of the Company in 2022 and 2021 were $14,131 and $119,544, respectively.

  • (4) The Securities and Exchange Act stipulates that the percentage of the Company's repurchase of outstanding shares shall not exceed 10% of the Company's total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.

  • (5) The shares bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders' rights.

  • (6) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within three years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.

  • (7) The Company's stock held by the subsidiary Youe Chung Capital is treated as treasury stock. As of December 31, 2022 and 2021, Youe Chung Capital held 36,731 thousand and 37,081 shares, respectively, of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$84.7 and NT$108.00, respectively. The cost of transferring treasury stocks is calculated based on the book value of the Company's stock held by Youe Chung Capital and the Company's indirect shareholding during each period.

  • (8) The Company was approved by the Board of Directors on February 3, 2021, to buy back 10,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 3.96% of the total issued shares. The buy-back was completed and executed between February 4, 2021 and April 3, 2021.

  • (9) The Company was approved by the Board of Directors on November 3, 2021, to buy back 6,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 2.37% of the total issued shares. The buy-back of 4,485 thousand shares was completed and executed between November 4, 2021 and January 3, 2022.

  • (10) The Company was approved by the Board of Directors on May 6, 2022, to buy back 10,000 thousand shares of the Company in the centralized trading market and transfer

~46~

them to employees, and the number of shares repurchased accounted for 3.91% of the total issued shares. The buy-back of 10,000 thousand shares was completed and executed between May 9, 2022 and July 8, 2022.

(XVIII) Capital surplus

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:

Issue
premiums
January 1, 2022
$ 269,010
Conversion of convertible
bonds
68,829
Distribution of cash from
capital surplus
(
241,189)
Adjustment of capital
reserve by dividends
paid to subsidiaries
-
Changes in ownership
interests in subsidiaries
recognized
-
Changes in shares of
affiliates recognized
under the equity method
-
Share-based payment
transaction
-
December 31, 2022
$ 96,650
Issue
premiums
January 1, 2021
$ -
Conversion of convertible
bonds
269,010
Adjustment of capital
reserve by dividends
paid to subsidiaries
-
Changes in shares of
affiliates recognized
under the equity method
-
Share-based payment
transaction
-
Convertible bond stock
options
-
Acceptance of gifts from
shareholders
-
Payment of overdue
unclaimed
dividends to
shareholders
-
December 31, 2021
$ 269,010
Issue
premiums
Trading of
treasury
stock
Changes in
ownership
interests in
subsidiaries
recognized
stock option Equity
changes in
affiliates
$ 47,320
-
-
-
-
21,107
-
$
68,427
Equity
changes in
affiliates
$ 18,540
-
-
28,780
-
-
-
-
$ 47,320
Others Total
$ 695,046

-

-

73,463

-

-

-
$ 4,919
-
-
-
10,169
-
2,700
$ 295,074
(
13,357)
-
-
-
-
14,131
$ 4,459
-
-
-
-
-
-
$ 1,315,828

55,472
(
241,189)

73,463

10,169

21,107

16,831
$ 96,650 $ 768,509 $ 17,788 $ 295,848 $ 4,459 $ 1,251,681
Issue
premiums
Trading of
treasury
stock
Changes in
ownership
interests in
subsidiaries
recognized
stock option Others Total
$ 411,379

-

55,622
(
76)

228,121

-

-

-
$ 6,097
-
-
(
1,178)
-
-
-
-
$ -
( 52,595)
-
-
( 58,947)
406,616
-
-
$ 3,882
-
-
-
-
-
586
(
9)
$ 439,898

216,415

55,622

27,526

169,174

406,616

586
(
9)
$ 269,010 $ 695,046 $ 4,919 $295,074 $ 4,459 $1,315,828

~47~

(XIX) Retained earnings

  1. According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.

  2. The Company takes into account the overall business environment, industrial growth, and the Company's long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company's future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:

    • (1) Decide on the best capital budgeting.

    • (2) Decide on the financing required for one of the capital budgeting items.

    • (3) Decide on the amount of the financing to be supported by retained earnings (methods such as cash capital increase or corporate bonds and so on can be adopted as support).

    • (4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.

  3. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  4. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  5. The Company's Board meeting resolved on March 3, 2023 to distribute a cash dividend of NT$2.3 per common share from the 2022 earnings, with a total dividend of $556,511. In addition, a cash distribution of NT$0.2 per share was made from capital surplus for a total of NT$48,392.

  6. The Company's board of directors resolved on May 26, 2022 to distribute a cash dividend of NT$1.00 per ordinary share from the 2021 surplus with a total dividend of $255,674. NT$1.00 per share is to be distributed from the capital surplus, with a total of $255,674. In addition, as the Company implemented the transfer of 14,485 thousand shares of treasury stock to employees, which changed the number of outstanding shares to 241,189 thousand shares, so the cash dividend was adjusted to $241,189 to be distributed from the capital surplus of $241,189.

  7. The Company's shareholders’ meeting resolved on July 5, 2021 to distribute a cash dividend of NT$1.50 per common share from the 2020 earnings, with a total dividend of $379,071.

  8. (XX) Other equity interests

2022

~48~

(XXI) Unrealized gains and
losses

January 1
($ 2,666)
Difference in foreign currency
translation
-
December 31
($ 2,666)
Unrealized gains and
losses

January 1
($ 2,666)
Difference in foreign currency
translation
-
December 31
($ 2,666)
Operating revenue
Revenue from contracts withcustomers
$
Unrealized gains and
losses

($ 2,666)

-
($ 2,666)
Unrealized gains and
losses

($ 2,666)

-
($ 2,666)
Foreign currency
translation
$ 6,698

6,476
$ 13,174
2021
Foreign currency
translation
$ 6,698

6,476
$ 13,174
2021
Total
$ 4,032
6,476
$ 10,508
Total
$ 889
3,143
$ 4,032
2021
2,773,339
Foreign currency
translation
$ 3,555

3,143
$ 6,698
2022
3,887,648
$
2022
3,887,648
$ $

1. Segmentation of revenue from contracts with customers

The Company derives its revenue from the transfer of goods and services either over time or at a point in time. The revenue can be divided into the following main product lines:

lines:
2022
Revenue from contracts with
externalcustomers
Cut-off point of income
recognition
Income recognized at a
particular point in time
Income recognized
gradually over time
2021
Revenue from contracts with
externalcustomers
Cut-off point of income
recognition
Income recognized at a
particular point in time
Income recognized
gradually over time
Photomask and
semiconductor
segment
$ 3,887,648
$ 3,797,006
90,642
$ 3,887,648
Photomask and
semiconductor
segment
$ 2,773,339
$ 2,657,485
115,854
$ 2,773,339

~49~

2. Contract Liabilities

  • (1) Contract liabilities related to contracts with customers recognized by the Company:
Contract Liabilities December 31,
2022
$ 57,323
December 31,
2021

$ 7,660
January 1, 2021
$ 6,131
  • (2) Contract liabilities at the beginning of the period recognized as revenue of the period
period
2022 2021
Opening balance of contract
liabilities
Revenue recognized for this
period
(Including reclassification of
other income) $ 2,986 $ 3,436
erest income
2022 2021
Interest from bank deposits $ 11,491 $ 1,332
Interest income from financial 246 118
assetsmeasured at amortized
cost
Interest income from related parties - 1,781
Other interest incomes 61 33
$ 11,798 $ 3,264
Other Incomes
2022 2021
Rental income $ 141,022 $ 133,714
Dividend income 33,682 3,288
Subsidy income 12,343 4,668
Other income - Others 8,340 11,836
$ 195,387 $ 153,506
her Gains and Losses
2022 2021
Loss on disposal of investments ($ 119,316) $ 393
Gains on foreign exchange 47,090 12,107
Gains (losses) of financial
assetsat fairvalue
through profit or loss ( 114,183) 85,115
Other losses -- Depreciation of investment
properties ( 18,531) ( 15,722)
Other miscellaneous expenses ( 73) ( 94)
($ 205,013) $ 81,799

(XXII) Interest income

(XXIII) Other Incomes

(XXIV) Other Gains and Losses

(XXV) Financial Costs

2022

2021

~50~

Interest expenses:
Bank borrowings
Convertible bonds
Lease liabilities
(XXVI) Expenses by nature
Employee benefits expenditure
Depreciation expense (Note)
Amortization expense
Less: Investmentpropertyand right-of-use
assets
(XXVII)
Employee benefits expenditure
Payroll expenses
Employee stock options
Labor and health insurance fees
Pension expense
Other personnel expenses
$ 66,804
18,103
6,787
$ 91,694
2022
$ 467,529
513,116
6,284

2022
$ 395,385

14,131
29,229
12,364
16,420
$ 467,529
$ 41,930
8,392
5,596
$ 55,918
2021
$ 592,890
355,573
6,105
2021
$ 429,563
119,544
23,886
10,101
9,796
$ 592,890
  1. According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit situation for employee remuneration and not more than 2% of current year’s profit situation for director remuneration. However, profits must first be taken to offset against cumulative losses, if any.

  2. For 2022 and 2021, employee remuneration was accrued at $102,000 and $158,000, respectively, and director remunerations was accrued at $18,000 and $30,800, respectively. The amounts were listed as payroll expenses.

The remuneration to employees and directors were estimated at 10.05% and 1.77%, respectively, based on the profitability for the year ended December 31, 2022; the remuneration to employees and directors were estimated at 10.18% and 1.98%, respectively, based on the profitability for the year ended December 31, 2021.

The employee remuneration and director remuneration resolved by the Board of Directors for 2021 were $158,000 and $18,000, respectively, which were different from $158,000 and $30,800 recognized in the 2021 financial statements by $0 and 12,800. This is mainly due to changes in estimates which have been adjusted to the profit or loss of 2022.

Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System”.

(XXVIII) Income tax

  1. Income tax expense

~51~

Components of income tax expense:

2022 2022 2021 2021
Currenttax:
Currenttaxon profitsfor the year $ 189,639 $ 175,371
Additional surtax on undistributed - -
earnings
Under provision of prior year's income - -
tax
Total currenttax 189,639 175,371
Deferred incometax:
Originationand reversal of temporary
differences 2,011 1,847
Total deferred incometax 2,011 1,847
Incometaxexpense $ 191,650 $ 177,218
Reconciliation between income tax expense and accounting profit
2022 2021
Taxcalculated based on $ 179,034 $ 272,599
profit beforetaxand
statutorytax rate
Fees excluded according to thetaxlaw 23,042 -
Tax-exempt income under thetaxlaw ( 10,426) ( 106,318
Changes in assessment of
realizability of deferred
incometax assets - 10,937
Incometaxexpense $ 191,650 $ 177,218
Amounts of deferred tax assets or liabilities as a result of temporary differences are as
follows:
2022
Recognized in
other
Recognized in comprehensive Recognized
January 1 profit or loss income in equity December 31
Temporary differences:
- Deferred income tax assets:
Unrealized exchange loss $ - $ 1,780 $ - $ - $ 1,780
Subtotal $ - $ 1,780 $ - $ - $ 1,780
- Deferred income tax
liabilities:
Unrealized gain on
exchange ($ 59) ($ 3,791) $ - $ - ($ 3,850)
Total ($ 59) ($ 2,011) $ - $ - ($ 2,070)
  1. Reconciliation between income tax expense and accounting profit

  2. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:

~52~

Temporary differences:
- Deferred income tax assets:
Unrealized exchange loss
Subtotal
- Deferred income tax
liabilities:
Unrealized gain on
exchange
Total
2021 Recognized
in equity
$ -
$ -
$ -
$ -
January 1 Recognized in
profit or loss

($ 2,014)
($ 2,014)
$ 167
($ 1,847)
Recognized in
other
comprehensive
income

$ -
$ -
$ -
$ -
December 31
$ 2,014 $ -
$ 2,014 $ -
($ 226) ($ 59)
$ 1,788 ($ 59)
  1. Deductible temporary difference not recognized as deferred income tax assets
Deductible temporary difference December 31,2022
$ 105,407
December 31,2021
$ 106,261
  1. The Company’s income tax returns through 2020 have been assessed and approved by the tax authority.

(XXIX) Earnings per share

the tax authority.
rnings per share
Earnings per share
Profit attributable to ordinary
shareholders
Diluted Earnings per share
Profit attributable to ordinary
shareholders
Assumed conversion of all
dilutive potential ordinary shares
Convertible bonds
Employee remuneration
Profit attributable to ordinary
shareholders
plus assumed conversion of all
dilutive potential ordinary
shares
2022
Amount after
tax

$ 703,519
$ 703,519
14,422
-
$ 717,941
Average weighted
share outstanding
(thousand shares)

208,572
208,572
19,713
1,473
229,758
Earnings
per share
(NT$)
$ 3.37
$ 3.12

2021

~53~

Amount after
tax

Earnings per share
Profit attributable to ordinary
shareholders
$1,146,610
Diluted Earnings per share
Profit attributable to ordinary
shareholders
$ 1,146,610
Assumed conversion of all
dilutive potential ordinary shares
Convertible bonds
6,713
Employee remuneration
-
Profit attributable to ordinary
shareholders
plus assumed conversion of all
dilutive potential ordinary
shares
$1,153,323
Average weighted
share outstanding
(thousand shares)

209,770
209,770
3,220
1,791
214,781
Earnings
per share
(NT$)
$ 5.47
$ 5.37

The weighted average number of shares outstanding in 2022 and 2021 has deducted the number of shares held by the Company and the subordinate company Youe Chung Capital deemed as the Company's treasury stock (the number of shares is based on the Company’s shareholding).

(XXX) Supplemental cash flow information

Investing activities with partial cash payments:

Purchase ofproperty,plant and equipment
Add: Opening balance of payable on
equipment
Prepayments for equipment at the end
of the period
Less: Ending balance of payable on
equipment
Prepayments for equipment at the
beginning of the period
Cash paid during the year
2022 2021
$ 2,044,326
44,545
1,322,877
(
105,604)
(
643,858)
$ 925,545

41,895

643,858
(
44,545)
(
4,069)
$ 2,662,286 $ 1,562,684

(XXXI) Changes in liabilities arising from financing activities

January 1, 2022
Change in cash
flow from
financing
Short Term
Loans
$ 860,000
194,934
Corporate bonds
payable
Long-term
borrowings
(including current
portion)
Lease
liabilities
$ 2,650,000
$ 568,475
740,000 (
29,737)
Guarantee
Deposits
Received
Total liabilities
arising from
financingactivities
$ 1,657,049
997,095
$ 4,805
29,069
$ 5,740,329
1,931,361

~54~

activities
Interest Incomes
Interest Paid
Other non-cash
transactions
December 31, 2022
-
-
-
$1,054,934
18,103
-
(
63,203)
$2,609,044
-
-
-
6,787
(
6,787)
10,585
$ 549,323
-
-
-
24,890
(
6,787)
(
52,618)
$ 7,637,175
$3,390,000 $ 33,874
January 1, 2021
Change in cash
flow from
financing
activities
Interest Incomes
Interest Paid
Other non-cash
transactions
December 31, 2021
Short Term
Loans
Corporate bonds
payable
Long-term
borrowings
(including
currentportion)
Lease
liabilities
$ 399,473
(
19,912)
5,596
(
5,596)
188,914
$ 568,475
Guarantee
Deposits
Received
Total liabilities
arising from
financingactivities
$ 1,448,600
(
588,600)
-
-
-
$ -
2,297,099
8,392
-
(
648,442)
$ 1,721,427
928,573

-

-

-
$ 4,369
436
-
-
-
$ 3,573,869
2,617,596
13,988
(
5,596)
(
459,528)
$ 860,000 $ 1,657,049 $ 2,650,000 $ 4,805 $ 5,740,329

VII. Related Party Transactions

(I) Related parties' names and relationship

Name of the related parties

Relationship with the Company

Miracle Technology Co., Ltd. Subsidiary Youe Chung Capital Corporation Subsidiary Innova Vision Inc. Subsidiary Aptos Technology Inc. 2nd-tier subsidiary Miracle International Enterprise (Shanghai) Co., 2nd-tier subsidiary Ltd.

Xsense Technology Corporation

2nd-tier subsidiary (Note 1)

Xsense Technology Corporation (B.V.I.) Taiwan Branch

Branch 2nd-tier subsidiary (Note 2) Digital-Can Tech. Co., Ltd. 2nd-tier subsidiary Adl Engineering INC. 2nd-tier subsidiary Weida Hi-Tech Co., Ltd. Affiliates Powerchip Technology Corporation Other related party

Image Match Design Inc. Other related party BKS Tec Corp. Other related party Taiwan Mask Charity Foundation Other related party

Note 1: In April 2021, the Company participated in the management and operating policies of Xsense Technology Corporation, including strategic decisions, and therefore included the firm in the consolidated financial statements as a consolidated entity as of that date.

~55~

  • Note 2: Xsense Technology Corporation underwent a physical capital reduction in November 2022, leaving only 1 share held by Youe Chung Capital Corporation; at the same time, Xsense Technology Corporation applied to have the shares of Xsense Technology Corporation (B.V.I.) Taiwan Branch it held transferred to the original shareholders of Xsense Technology Corporation according to the original shareholding percentage; as of December 31, 2022, Youe Chung Capital Corporation held 100% equity of Xsense Technology Corporation and 53.00% of Xsense Technology Corporation (B.V.I.) Taiwan Branch.

(II) Significant transactions with the related parties

1. Operating revenue

Product sales:
Subsidiary
2nd-tier subsidiary
Affiliates
Other related party
2022
$ 14,828
17,609
7,066
1,169
$ 40,672
2021
$ 6,621
29,027
72
1,171
$ 36,891

There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.

2. Account receivable from related parties

Accounts Receivables:
Subsidiary
2nd-tier subsidiary
Affiliates
Subtotal
Other receivables:
Subsidiary
2nd-tier subsidiary
Subtotal
Total
December 31,2022
$ 5,221
3,978
326
9,525
7,421
10,022
17,443
$ 26,968
December31,2021
$ 2,204

2,908


5,112

2,168

12,702

14,870
$ 19,982

3. Loans to related parties (recognized as "Other accounts receivable - related parties")

Subsidiary
2nd-tier subsidiary
2022
Balance at
the end of
period
Interest
income
$ -
$ -
-
-
$ -
$ -
2021 2021
Balance at
the end of
period
$ -
-
$ -
Balance at the
end ofperiod
$ -
-
$ -
Interest
income
$ 1,143
638
$ 1,781

~56~

The loans to subsidiaries and 2nd-tier subsidiaries are to be repaid within one year. The interests in 2021 were charged at an annual interest rate of 2%.

4. Acquisition of other assets

Other related party
Other related party
2nd-tier subsidiary
Total
Account item
Intangibleassets
Fixedassets
Fixedassets
2022
Acquisitionprice
$ -
-
32,884
$ 32,884
2021
Acquisitionprice
$ 8,926
1,750
-
$ 10,676

5. Acquisition of financial assets

2022: None.

Subsidiar
y
Account item
Investment under Equity Method
Number of
shares acquired
36,767,141
2021
Acquisitionprice
$ 367,671

6. Others

Others
(1)Guarantee deposit received:
Subsidiary
2nd-tier subsidiary
Other related party
(2)Rental income:
Subsidiary
2nd-tier subsidiary
Affiliates
2022
$ 416
-
95
$ 511
2022
$ 21,577
102,104
891
$ 124,572
2021
$ 416
792
95
$ 1,303
2021
$ 2,417
112,593
-
$ 115,010

The Company leases buildings to subsidiaries, 2nd-tier subsidiaries and other related parties. The lease contract period is from 2018 to 2023, and the rent is collected in accordance with the contract.

(3)Prepayments for equipment:
2nd-tier subsidiary
2022
$ 71,804
2021
$ -
  • (4) The Company issued cash dividends of $73,463 and $55,622 to Youe Chung Capital in 2022 and 2021, respectively.

  • (5) In 2022 and 2021, the Company donated $4,416 and $31,801, respectively, in cash to the

~57~

Taiwan Mask Charity Foundation.

(III) Compensation of key management personnel

Compensation of key management personnel
Salary and short-term employee
benefits
Other long-term employee benefits
Share-based payment to employees
2022
$ 16,345
14,852
-
$ 31,197
2021
$ 7,514
18,082
13,990
$ 39,586

VIII. Pledged assets

Assets pledged by the Company as collateral are as follows:

Assets Bookvalue
December 31,
2022
December 31,
2021
$ 222,729
$ 35,425
45
640,740
149,500
608,646
623,354
683,746
703,953
2,213,811
2,339,034
2,401
$ 4,372,118
$ 3,851,266
Purpose
December 31,
2022
$ 222,729
45
640,740
608,646
683,746
2,213,811
2,401
$ 4,372,118
Time deposit (Recognized as financial
assetsat amortized cost)
Demand deposit (Recognized as
financialassetsat amortized cost)
Stocks of publicly traded and OTC
companies (recognized as
"Financialassetsat fairvalue
through profit or loss")
Buildings and structures
Investmentproperty
Machinery and equipment and
equipment under acceptance
Office equipment
Guarantee of goods
out of free trade zone
and lease deposit
Short Term Loans
Short Term Loans
Long-term Loans
Long-term Loans
Long- and short-term
borrowings
Long- and short-term
borrowings

IX. Significant Contingent Liabilities and Unrecognized Contract Commitments

(I) Contingencies

None.

(II) Commitments

  1. Machine equipment maintenance contracts that have been signed but not yet paid
Machine maintenance
Capital expenditures that have been signed
Property, plant and equipment
December 31,2022
$ 51,362
but not yet incurred
December 31,2022

$ 15,539
December31,2021
$ 29,411
December 31,2021
$ 119,059
  1. Capital expenditures that have been signed but not yet incurred

~58~

3. Lease agreement

Please see Note 6 (8) and (9)

X. Losses due to major disasters

None.

XI. Major Events after Financial Statement Date

The resolution of the Company's Board on March 3, 2023 passed the appropriation of earnings. Please refer to Note 6 (19) for details.

XII. Others

(I) Capital management

The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Company monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including "current and non-current borrowings" as shown in the parent only balance sheet) less cash and cash equivalents. Total capital is calculated as "equity" as shown in the parent only balance sheet plus net debt.

The Company maintained the same strategy in 2022 as in 2021. It is committed to keeping the debt-to-capital ratio under a reasonable risk level. For the years ended December 31, 2022 and 2021, the debt-to-capital ratios were as follows:

Total borrowings
Less: Cash and cash equivalents
Net debt
Total equity
Total capital
Debt-to-equity ratio
December 31,2022
$ 7,053,978
(
1,211,411)
5,842,567
4,546,920
$ 10,389,487
41.56%
December31,2021
$ 5,167,049
(
1,798,841)
3,368,208
5,100,527
$ 8,468,735
25.11%

(II) Financial instruments

1. Types of financial instrument

December 31, 2022 December 31, 2021

Financial assets

Financial assets at fair value through profit or loss

Financial assets mandatorily measured at fair value through profit or loss

$

1,232,454 $

1,121,358

~59~

Financialassetsmeasured at amortized cost
Cash and Cash Equivalents
Financialassetsmeasured at amortized
cost
Accounts receivable (Including related
parties)
Other accounts receivable (Including
related parties)
Refundable deposit
Financial liabilities
Financial liabilities at amortized cost
Short Term Loans
Accounts Payable
Other Payables
Corporate bonds payable
Long-term borrowings
(includingcurrent portion)
Guarantee Deposits Received
Lease liabilities
$ 1,211,411
225,774
809,956
22,009
8,723
$ 2,277,873
December 31,2022
$ 1,054,934
109,004
520,173
2,609,044
3,390,000
33,874
$ 7,717,029
$ 549,323
$ 1,798,841
38,425
598,079
18,696
6,353
$ 2,460,394
December 31,2021
$ 860,000
81,451
446,349
1,657,049
2,650,000
4,805
$ 5,699,654
$ 568,475

2. Risk management policies

(1) The Company’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company's financial position and performance.

(2) Risk management is carried out by the Company's finance department under policies approved by the Board of Directors. Company's finance department identifies, evaluates and hedges financial risks in close collaboration with the Company’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.

  1. Significant financial risks and degrees of financial risks

  2. (1) Market risk

A. Foreign exchange risk

The Company's operations involve certain non-functional currencies (the Company’s functional currency is the New Taiwan dollar (NTD), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities

~60~

denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:

(Foreign currency:
Functional currency)
Financialassets
Monetary items
USD : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
(Foreign currency:
Functional currency)
Financialassets
Monetary items
USD : NTD

JPY : NTD

Financial liabilities
Monetary items
USD : NTD

JPY : NTD
December 31, 2022
Foreign currency
(in thousands)
Exchange
rate
Book value
(In thousands of
NTD)
USD
44,731
30.71
$ 1,373,703
JPY
1,496
0.2324
348
USD
3,422
30.71
$ 105,090
JPY 616,283
0.2324
143,224
December31,2021
Foreign currency
(in thousands)
Exchange
rate
Book value
(In thousands of
NTD)
USD
14,010
27.68
$ 387,799
JPY
65,669
0.2405
15,793
USD
2,099
27.68
$ 58,113
JPY
188,577
0.2405
45,353
December 31, 2022
Foreign currency
(in thousands)
Exchange
rate
Book value
(In thousands of
NTD)
USD
44,731
30.71
$ 1,373,703
JPY
1,496
0.2324
348
USD
3,422
30.71
$ 105,090
JPY 616,283
0.2324
143,224
December31,2021
Foreign currency
(in thousands)
Exchange
rate
Book value
(In thousands of
NTD)
USD
14,010
27.68
$ 387,799
JPY
65,669
0.2405
15,793
USD
2,099
27.68
$ 58,113
JPY
188,577
0.2405
45,353
Foreign currency
(in thousands)
USD
14,010
JPY
65,669
USD
2,099
JPY
188,577
Exchange
rate

27.68
0.2405

27.68
0.2405
  • B. Total exchange gain, including realized and unrealized gains from significant foreign exchange variations on monetary items held by the Company amounted to a gain of $47,090 and a gain of $12,107 for the years ended December 31, 2022 and 2021, respectively.

  • C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:

2022
SensitivityAnalysis
Other comprehensive
Effect on profit profit and loss
Fluctuation or loss affected

(Foreign currency: Functional currency) Financial assets

~61~

Monetary items
USD : NTD 1% $ 13,737 $ -
JPY : NTD 1% 3 -
Financial liabilities
Monetary items
USD : NTD 1% ($ 1,051) -
JPY : NTD 1% ( 1,432) -

2021

2021 2021
(Foreign currency:
Functional currency)
Financialassets
Monetary items
USD : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
SensitivityAnalysis
Fluctuation
1%
1%
1%
1%
Effect on profit
or loss
$ 3,878
158
($ 581)
(
454)
Other
comprehensive
profit and loss
affected

$ -

-

-

-

Price risk

  • A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss.

  • B. The Company invests primarily in beneficiary certificates and equity instruments. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the price of such equity instrument increases or decreases by 1%, while all other factors remain unchanged, the net profit after tax affected by equity instruments at fair value through profit or loss after tax for 2022 and 2021 is an increase or decrease of $12,325 and $11,214, respectively.

Cash flow and fair value interest rate risk

  • A. The Company’s interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Company to cash flow interest rate risk. For 2022 and 2021, the Company's borrowings issued at floating rates were mainly denominated in New Taiwan Dollars.

  • B. The Company's borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Company to the risk of future market interest rate changes.

~62~

  • C. If the long- and short-term borrowing rates increase or decrease by 0.25%, while all other factors remain constant, the net profit after tax for 2022 and 2021 is a decrease or increase of $8,890 and $7,020, respectively, mainly due to the interest expense changes caused by the floating interest rate.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and measured at fair value through profit or loss.

  • B. The management of credit risk is established with a Company perspective. Only the banks and financial institutions with an independent credit rating of at least "A" can be accepted as transaction partners of the Group. According to the internal credit policy, each operating entity of the Company is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • C. The Company considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.

  • D. The Company uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:

    • (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

    • (B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.

  • E. The Company uses the following indicators to determine the status of credit impairments of debt instruments:

    • (A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

    • (B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

    • (C) The issuer delays or does not pay for the interest or principal.

    • (D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.

  • F. The Company categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.

  • G. The Company may write off the amount of financial assets that cannot be

~63~

reasonably expected to be recovered after recourse. However, the Company will continue the recourse to protect the rights of the claims.

  • H. The Company has incorporated forward-looking considerations to adjust the loss rate built according to historic and current data in order to estimate the loss allowance of accounts receivables. The provision matrix for the years ended December 31, 2022 and 2021 are shown as follows:
December 31,2022
Expected loss rate
Total book value
Loss allowance
December 31,2021
Expected loss rate
Total book value
Loss allowance
Notpast due

0.01%
$ 723,205
$ -
Notpast due

0.01%
$ 504,835
$ -
30 days past
due

0.20%
$ 72,473
$ -
30 days past
due

0.21%
$ 81,417
$ -
31 to 90 days past
due
91 to 180 days past
due
181 to 360 days past
due
Total
1.85%

$ 13,355

($ 729)
31 to 90 days past
due
5.23%
$ 1,581
($ 554)
91 to 180 days past
due
56.58%~100%
$ 1,248
($ 623)
181 to 360 days past
due
$ 811,862
($ 1,906
Total
2.03%

$ 11,447

($ 572)
5.11%
$ 1,465
($ 513)
57.18%~100%
$ -
$ -
$ 599,164
($ 1,085)
  • I. The Company adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
accounts receivable is shown as follows:
January 1
Recognize impairment loss
December 31
January 1
Recognize impairment loss
December 31
2022
Accounts Receivables
$ 1,085
821
$ 1,906
2021
Accounts Receivables
$ 968
117
$ 1,085

(3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entities of the Company and aggregated by the Company’s finance department. It monitors rolling forecasts of liquidity requirements to ensure the Company has sufficient cash to meet operational needs.

  • B. The remaining cash held by each operating entity will be transferred back to the Company's finance department. The finance department of the Company invests the remaining funds in interest-bearing demand deposits, time deposits, financial assets at fair value through profit or loss, financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. For the years ended December 31, 2022 and 2021, the position of money market held by the

~64~

Company is at $1,214,411 and $1,801,841, respectively, and is expected to generate immediate cash flow to manage liquidity risk.

  • C. The Company's undrawn borrowing facilities are shown as follows:
Floating rate
Maturewithinone year
Maturity of more than 1 year
December 31, 2022
$ 255,100
120,000
$ 375,100
December 31, 2021
$ 900,000
-
$ 900,000
  • D. The following table shows the Company’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

December 31, 2022
Non-derivative
financial liabilities:
Short Term Loans
Accounts Payable
Other Payables
Lease liabilities
Corporate bonds
payable
Long-term
borrowings
(including current
portion)
Guarantee Deposits
Received
December 31, 2021
Non-derivative
financial liabilities:
Short Term Loans
Accounts Payable
Other Payables
Lease liabilities
Corporate bonds
payable
Long-term
borrowings
(including current
portion)
Within 1year
$ 1,054,934
109,004
520,173
36,293
-
496,418
-
Within 1year
$ 860,000
81,452
446,349
33,601
-
61,250
1 to 2years
$ -
-
-
33,544
-
845,808
33,874
1 to 2years
$ -
-
-
31,696
-
782,605
2 to 5years

$ -
-
-
89,277
2,696,140
175,591
-
2 to5 years
$ -
-
-
89,142
1,741,300
1,840,595
Over 5years
$ -
-
-
469,121
-
1,664,852
-
Over5 years
$ -
-
-
490,467
-
-

~65~

Guarantee Deposits Received

4,805


(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  2. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.

  3. Level 2:Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  4. Level 3:Unobservable inputs for the asset or liability. The fair value of the Company’s investment in stocks of non-publicly traded or non-OTC firms is included in Level 3.

  5. Financial instruments not measured at fair value

Cash and cash equivalents, notes receivable, accounts receivable, other receivable, shortterm borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.

  1. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
as follows:
December 31, 2022
Level 1
Assets
Recurring fair value
measurements
Financial assets at fair
value through profit or loss
Equity securities
$ 1,153,154
Liabilities
Recurring fair value
measurements
Convertible bond
call/put options
$ -
December 31, 2021
Level 1
Assets
Recurring fair value
measurements
Level 2
$ 79,300
$ -
Level 2
Level3
$ -
$ 5,697
Level3
Total
$ 1,232,454
$ 5,697
Total

~66~

Financial assets at fair
value through profit
or loss - Equity
securities
Convertible bonds
Total
$ 1,109,226
-
$ 1,109,226
$ -
-
$ -
$ 7,132
5,000
$ 12,132
$ 1,116,358
5,000
$ 1,121,358
  1. The methods and assumptions adopted by the Company for assessing the fair value are as follows:

  2. (1) The Company adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:

Shares of listed and OTC company Open-end funds Market price Closing price Net value

  • (2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the parent only balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).

  • (3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Company. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Company's fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the parent only balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.

  • (4) The Company incorporates credit risk valuation adjustments into the consideration of fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Company, respectively.

  • There were no transfers between Level 1 and 2 in 2022 and 2021.

  • The following table shows the changes in Level 3 in 2022 and 2021:

January 1, 2022
Disposal this period
Recognized in profit or loss
Equityinstruments
$ 12,132
(
7,132
(
10,697)

~67~

December 31, 2022
January 1, 2021
Recognized in profit or loss
December 31, 2021
($ 5,697)
Equityinstruments
$ 7,132
5,000
$ 12,132
  1. The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:

  2. December 31, 2022: None.

December 31, 2021
Non-derivative equity
instruments:
Shares of non-
listed and non-
OTC company
Fair value Valuation
technique
Significant
unobservable inputs
Range
(Weighted
average)
Relationship between
inputs and fair value
$ 7,132 Net asset value
method
Net asset value -
The higher the net
asset value, the higher
the fair value
  1. The Company has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:

December 31, 2022: None.

Inputs
Financial
assets
Equity
instruments
Net asset
value
Chang
es
± 1%
December 31,2021 31,2021
Recognized in profit or
loss
Favorable
changes
Adverse
changes
$ 71
($ 71)
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
$ - $ -
Favorable
changes
$ 71
Adverse
changes
$ -

(IV) Others

The Company has evaluated the Company's operations and financial information, and amid the novel coronavirus crisis, the Company's ability to continue as a going concern, asset impairment and financing risks have not been greatly affected.

XIII. Supplementary Disclosure

(I) Significant transactions information

  1. Loans to others: Please refer to Table 1.

  2. Provision of endorsements and guarantees to others: Please refer to Table 2.

~68~

  1. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 3.

  2. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: Please refer to Table 4.

  3. Acquisition of real estate exceeding $300 million or 20% of paid-in capital or more: None.

  4. Disposal of real estate exceeding $300 million or 20% of paid-in capital or more: None.

  5. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.

  6. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  7. Engaged in derivative trading: None.

  8. Significant inter-company transactions during the reporting periods: Please refer to Table 5.

(II) Information on investees

Names, locations and other information of investee companies (not including investees in China): Please refer to Table 6.

(III) Information on investments in China

Please see Table 7.

(IV) Information on Major Shareholders

Please see Table 8.

XIV. Segments information

Not applicable.

~69~

Unit: NT$Thousand

Table 1

Taiwan Mask Corporation and Subsidiaries

Loans to Others

January 1 to December 31, 2022

(Unless otherwise specified)

No.
(Note 1)
Companythat lent Borrowing party General ledger account
Relate
Maximum Balance at the Amount Actually Range of Nature of loan Amount of Reason for Amount of Colla teral Limit on loans Ceilingon total Note
Name Value
1
2
3
3
3
3
ADL Energy Corp
Miracle Technology
CO., LTD.
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Aptos Technology INC.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corp
Xsense Technology
Corporation
Innova Vision INC.
Other ReceivablesRelated
Parties
Y
Other ReceivablesRelated
Parties
Y
Other ReceivablesRelated
Parties
Y
Other ReceivablesRelated
Parties
Y
Other ReceivablesRelated
Parties
Y
Other ReceivablesRelated
Parties
Y
28,000
$ 170,000
650,000
470,000
8,000
90,000
7,200
$ 170,000
150,000
270,000
-
90,000
7,200
$ 170,000
150,000
270,000
-
90,000
2.7%
2.7%
2.7%
2.7%
2.0%
2.7%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
Business
operations
Working
capital
Working
capital
Working
capital
Working
capital
Working
capital
-

-

-

-

-
-
Promissory not
Promissory not
Promissory not
Promissory not
-
Promissory not
e
7,200
$ e
170,000
e
150,000
e
270,000
-
e
90,000
19,166
$ 178,503
1,698,869
1,698,869
1,698,869
1,698,869
19,166
$ 178,503
1,698,869
1,698,869
1,698,869
1,698,869
Note 3
Note 4
Note 6
Note 6
Note 6
Note 6

Note 1: The description of the number columns are as follows: (1). Fill in 0 for the issuer. (2). The investee company is numbered in sequence starting from Arabic numeral 1 according to company type. Note 2: Amendment to the Procedures for Lending Funds to Others:

  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Co Note 3: Subsidiary - ADL Energy Corp Procedures for Lending Funds to Others: (1) The total loan amount shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed 40% of the Company net value.

  • (2) In addition to the provisions in (1), the loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of go (3) In addition to the provisions in (1), in which companies or businesses have a short-term financing need, and the loan amount of each individual borrowers not exceeding 40% of the Company net value, the financing amount refers to the accumulated balance of the company's short-term financing. (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, or loans to the Company from any overseas companies in which the Company holds, directly or indirectly, 100% of the voting shares are not restricted by the abo The total amount of loans lent between the overseas companies or to the parent company and the limit for each limit are specified as follows: I. The total amount loans to enterprises shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed 40% of the Company net value. II. For overseas companies that have business dealings with each other, the individual loan amount shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties. III. If there is a need for short-term financing, the loan amount of each individual borrowers shall not exceed 40% of the company's net value, and the financing amount refers to the accumulated balance of the short-term financing between overseas companies. (5) The highest balance for the current period is the amount resolved by the board. Note 4: Subsidiary - Miracle Technology Procedures for Lending Funds to Others

  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Co Note 5: Subsidiary - Innova Vision Procedures for Lending Funds to Others

  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) The loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties in the past year. The amount of business transactions refers to the higher of the amount of goods purchased or s

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value. Note 6: Subsidiary - Youe Chung Capital Corporation Procedures for Lending Funds to Others

  • (1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.

(2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

~70~

Taiwan Mask Corporation and Subsidiaries

Endorsements and Guarantees to Others

January 1 to December 31, 2022

Table 2

Unit: NT$Thousand (Unless otherwise specified)

No.
(Note 1)
Endorser/guarantor Guaranteed Party Guaranteed Party ent and guarantee for
(Note 3,4,5,6)
a single enterprise
Maximum Balance
EndingBalance Amount Amount of Maximum End
Ratio of
orsement/ Guarantee Am
(Note 3,4,5,6)
ount Allowable
Guarantee
Guarantee Guarantee
Note
Name of Company ip
(Note 2)
0
1
2
3
3
Taiwan Mask
Corporation
ADL Energy Corp
Miko-China Enterprise
(Shanghai) Co., Ltd.
Miracle Technology
CO., LTD.
Miracle Technology
CO., LTD.
Miracle Technology
CO., LTD.
Aptos Technology
INC.
Miracle Technology
CO., LTD.
Xsense Technology
Corporation (B.V.I.)
Aptos Technology
INC.
2
3
3
1
1
229,550
$ 14,374
344,788
178,503
178,503
225,505
$ 19,500
224,808
150,000
150,000
214,970
$ 19,500
224,808
150,000
-
-
$ 19,500
224,808
150,000
-
-
$ 19,500
224,808
150,000
-
4.73%
40.70%
65.20%
33.61%
-
1,818,768
$ 19,166
344,788
178,503
178,503
Y
N
N
N
N
N
Y
Y
N
N
N
Note
3
N
Note
4
N
Note
5
N
Note
6
N
Note
6
  • Note 1: The description of the number columns are as follows: (1). Fill in 0 for the issuer.

  • (2). The investee company is numbered in sequence starting from Arabic numeral 1 according to company type.

  • Note 2: The relationship between the guarantor and the guarantee are one of the seven types indicated below:

  • (1) A company with which it does business.

  • (2)A company in which the Company directly and indirectly holds more than 50% of the voting shares. (3) A company that directly and indirectly holds more than 50% of the voting shares in the Company. (4) Companies in which the Company holds, directly or indirectly, 90%, or more of the voting shares may make endorsements/guarantees for each other.

  • (5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.

  • (6). A company that is guaranteed by all contributing shareholders in proportion to their shareholdings due to a joint investment relationship.

  • (7). Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act. Note 3: The Company's endorsement and guarantee practices for others provide that: (1). The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital. (2). The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties. (3). Companies with which the Company has a parent-child relationship: The amount of endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the paid-in capital of the company being endorsed and guarant (4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net w Note 4: Subsidiary - ADL Energy Corp Endorsement and Guarantee Procedures:

  • (1). The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements. 2). The amount of the endorsement guarantee for a single enterprise shall not exceed 30% of the net value of the company's most recent audited or reviewed financial statements.

(3). The Company and its subsidiaries shall state in the shareholders' meeting the necessity and reasonableness of any endorsement or guarantee of more than 50% of the net value of the Company's most recent audited or reviewed financial statements. Note 5: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures: The total amount of endorsement guarantee liability is limited to RMB 30 million, and the amount of endorsement guarantee for a single enterprise shall not exceed RMB 30 million; however, for the parent company that directly or indirectly holds, through a su Note 6: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:

The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

~71~

Taiwan Mask Corporation and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2022

Table 3

Unit: NT$Thousand (Unless otherwise specified)

Company name of
the shareholding
Marketable securities Relationship General ledger account Perio d end Fair value
Note
Number of shares Book value Ownership
Taiwan Mask
Corporation
Common stocks of United Microelectronics
Corporation
Taiwan Mask
Corporation
Common stock of China Steel Structure Co.,
Ltd.
Taiwan Mask
Corporation
Common stocks of Avision Inc. through
private placement.
Youe Chung Capital
Corporation
Common stocks of United Microelectronics
Corporation
Youe Chung Capital
Corporation
Common stocks of Microtek International
Youe Chung Capital
Corporation
Common stocks of Taiwan Mask
Youe Chung Capital
Corporation
Common stock of China Steel Structure Co.,
Ltd.
Youe Chung Capital CoCommon stocks of EVERBRITE Technology
Youe Chung Capital
Corporation
Image Match Design Inc.
Youe Chung Capital
Corporation
B Current Impact Investment
Youe Chung Capital
Corporation
B Current Impact Investment Partnership
Youe Chung Capital
Corporation
Intellectual Property Innovation
Corporation Partnership Fund
Jing Hao Investment
Co., Ltd.
G-TECH ELECTRONICS LTD.
Jing Hao Investment
Co., Ltd.
Memchip Technology Co., Ltd.
Aptos Technology
INC.
Common stocks of TOPFUN
TECHNOLOGY INC.
ADL Energy Corp
Franklin Templeton SinoAm Asia Pacific
Balanced Fund-Accu. Beneficiary Certificate
Miko-China
Enterprise (Shanghai)
Common stocks of Shenzhen He Mei Jing Yi
Semiconductor Technology Co., Ltd.
None
None
None
None
None
Parent company
None
None
The Company is a director of that
company
The Company is a director of that
company
None
None
None
None
None
None
None
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non Cur
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
Financial assets measured at fair value through other
comprehensive income - Non Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Asset at Fair Value Through Profit or Loss - Non
Current
7,554,000
14,334,000
10,000,000
6,000,000
40,409,000
36,731,440
24,999,000
r
10,831,000
1,890,000
1,000,000
250,000
-
1,097,092
187,915
100,000
50,000
400,000
307,448
$ 845,706
79,300
244,200
1,032,450
3,111,153
1,474,941
439,739
3,213
10,000
2,500
20,000
-
-
-
500
21,158
0.06%
7.17%
5.18%
0.05%
19.65%
14.37%
12.50%
16.92%
3.17%
10.00%
-
-
8.08%
3.13%
12.27%
-
0.31%
307,448
$ 845,706
79,300
244,200
1,032,450
3,111,153
1,474,941
439,739
3,213
10,000
2,500
20,000
-
-
-
500
21,158

~72~

Taiwan Mask Corporation and Subsidiaries

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital

January 1 to December 31, 2022

Table 4

Unit: NT$Thousand

(Unless otherwise specified)

Companythat buys Marketable securities CounterpartyRelationshi
General ledger account
(Note 2)
(Note 2)
Financial Assets at Fair
Value Through Profit or
-

-
Financial Assets at Fair
Value Through Profit or
-
-
Financial Assets at Fair
Value Through Profit or
-
-
Financial Assets at Fair
Value Through Profit or
Financial Assets at Fair
Value Through Profit or
-
-
CounterpartyRelationshi
General ledger account
(Note 2)
(Note 2)
Financial Assets at Fair
Value Through Profit or
-

-
Financial Assets at Fair
Value Through Profit or
-
-
Financial Assets at Fair
Value Through Profit or
-
-
Financial Assets at Fair
Value Through Profit or
Financial Assets at Fair
Value Through Profit or
-
-
p
Beginning
ofperiod Buy (Note 3) Buy (Note 3) Number of shares SellingPrice
Sell/Reduce
Book Cost
Gains and
$ -
$ -
( 69,019) 11,376
( 832,785) ( 14,843)
( 721,815) 278,371
-
-
(Note 3)
End ofperiod End ofperiod
Number of Amount Number of shares Amount Number of shares Amount
Taiwan Mask
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
China Steel Structure
Co., Ltd.
Microtek
International
Acer
United
Microelectronics
China Steel Structure
Co., Ltd.
-
-
-
-
6,980,000
-
33,460,000
28,200,000
15,923,000
$ 413,216
-
1,018,857
1,833,000
942,642
7,354,000
46,599,000
-
2,500,000
9,076,000
$ 432,193
705,222
-
157,227
540,483
-
( 6,190,000)
( 33,460,000)
( 24,700,000)
-
$ -
( 80,395)
( 817,942)
( 1,000,186)
-
14,334,000
40,409,000
-
6,000,000
24,999,000
$ 845,706
1,032,450
-
244,200
1,474,941

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities of the abovementioned items. Note 2: For marketable securities that adopt the equity method, the two fields should be filled out and the rest are not required. Note 3: Acquisition or sale of the same securities should be calculated separately at market price to see if they reach NT$300 million or 20% of the Company's paid-in capital.

~73~

Taiwan Mask Corporation and Subsidiaries

Significant inter-company transactions during the reporting periods

January 1 to December 31, 2022

Table 5

Unit: NT$Thousand

(Unless otherwise specified)

Status of transaction

No.
(Note 1)
Name of the counterparty Counterparty Relationship General ledger account Amount Transaction terms Percentage of consolidated total
(Note 3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
2
3
4
4
4
4
4
5
6
6
7
7
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miko-China Enterprise (Shanghai) Co.,
Ltd.
Sichuan Miracle Power Technology Co.,
Ltd.
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Aptos Technology INC.
ADL Energy Corp
ADL Energy Corp
Innova Vision INC.
Innova Vision INC.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle International Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
Aptos Technology INC.
Innova Vision INC.
Innova Vision INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
DIGITAL-CAN TECH. CO., LTD.
DIGITAL-CAN TECH. CO., LTD.
ADL Energy Corp
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle International Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
ADL Energy Corp
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Innova Vision INC.
Miracle Technology CO., LTD.
Aptos Technology INC.
Aptos Technology INC.
Innova Vision Kabushiki Kaisha
Innova Vision Kabushiki Kaisha
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales
Endorsement and guarantee
Accounts Receivables
Rental income
Sales
Accounts Receivables
Rental income
Other Receivables
Rental income
Other Receivables
Rental income
Other Receivables
Equipment acquisition
Prepayments for equipment
Equipment acquisition
Other Receivables
Interest income
Endorsement and guarantee
Sales
Accounts Receivables
Sales
Sales
Endorsement and guarantee
Sales
Other Receivables
Interest income
Other Receivables
Interest income
Other Receivables
Sales
Other Receivables
Endorsement and guarantee
Sales
Other Receivables
14,828
214,970
5,221
2,811
17,172
3,978
53,332
8,118
18,766
7,064
48,735
1,902
23,087
71,804
9,797
170,000
3,319
150,000
51,234
1,156
3,739
6,894
224,808
17,081
150,000
5,904
270,000
5,274
90,000
6,038
7,200
19,500
24,812
17,002
Net 60
Same with other customers
~~N~~et 60
Same with other customers
Net 60
Net 60
Same with other customers
Same with other customers
Same with other customers
Same with other customers
Same with other customers
Same with other customers
Same with other customers
Same with other customers
Same with other customers
Receipt and payment at an
agreed time
Receipt and payment at an agreed time
Same with other customers
Net 30
Net 30
Net 60
Net 60
Same with other customers
Net 30
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Net 60
Receipt and payment at an agreed time
Same with other customers
Net 60
Receipt and payment at an agreed time
0.19%
1.20%
0.03%
0.04%
0.22%
0.02%
0.69%
0.05%
0.24%
0.04%
0.63%
0.01%
0.13%
0.40%
0.05%
0.95%
0.04%
0.84%
0.66%
0.01%
0.05%
0.09%
1.26%
0.22%
0.84%
0.08%
1.51%
0.07%
0.50%
0.08%
0.04%
0.11%
0.32%
0.10%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is "0".

(2) The subsidiaries are numbered in order starting from "1".

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer t for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiaries.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transact Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.

~74~

Taiwan Mask Corporation and Subsidiaries

Names, locations and other information of investee companies (not including investees in China) January 1 to December 31, 2022

Table 6

Unit: NT$Thousand

(Unless otherwise specified)

Name of Investor Investee Location
Main business activities
Initial invest ment amount Shares he ld as of the en d ofperiod Netprofit(loss)of the Investment Note
ance at the end ofpe
n
d of thepreviousy e
Number of shares
Ownership Book value
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Aptos Technology INC.
Aptos Technology INC.
ADL Energy Corp
Miracle Technology CO., LTD.
Jing Hao Investment Co., Ltd.
Innova Vision INC.
Innova Vision INC.
Innova Vision INC.
Innova Vision (B.V.I) Inc.
SunnyLake Park International Holdings, Inc.
Youe Chung Capital Corporation
Advagene Biopharma Co., Ltd.
Miracle Technology CO., LTD.
Weida Hi-Tech Company
Innova Vision INC.
Advagene Biopharma Co., Ltd.
Xsense Technology Corporation (B.V.I.)
T i
B
h
Xsense Technology Corporation (B.V.I.)
T i
B
h
Aptos Technology INC.
Innova Vision INC.
Digital-Can Tech. Co., Ltd.
ADL Energy Corp
New Sunrise Limited
Aptos Global Holding Corp.
Jing Hao Investment Co., Ltd.
Miko Technology Co., Ltd
Innova Technology
Innova Vision (B.V.I) Inc.
Innova Vision Kabushiki Kaisha
Innova Vision Kabushiki Kaisha
British Virgin
Islands
Re-investment
Taiwan
Re-investment
Taiwan
Medical, R&D, manufacturing
Taiwan
Electronics components
manufacturing, electronics materials
Taiwan
Display panel control chip and other
module’s research, design,
Taiwan
Manufacturing, retail, wholesale and
international trade of medical
Taiwan
Medical, R&D, manufacturing
British Virgin
I l
d
Precious metal coating
Taiwan
Precious metal coating
Taiwan
Design, packaging and testing of
NAND flash memory, solid state drives
Taiwan
Manufacturing, retail, wholesale and
international trade of medical
Taiwan
3D Printing and Plastic Mold Design
Taiwan
Electronic parts and components and
h i
l
i
Samoa
Re-investment
Seychelles
Re-investment
Taiwan
Re-investment
Hong Kong
Electronics components
manufacturing, electronics materials
Taiwan
Sales of contact lens
British Virgin
I l
d
Re-investment
Japan
Sales of contact lens
Japan
Sales of contact lens
103,045
$ 1,260,000
165,691
211,332
293,371
578,321
60,021
325,965
-
434,692
151,533
139,072
413,050
-
29,795
10,012
37
64,650
60,157
84,204
56,420
103,045
$ 1,260,000
165,691
229,696

293,371

578,321

60,021
317,965

-

134,928

151,533

139,072

413,050

-
29,795
10,012
37
64,650
60,157
84,204
56,420
3,120,000
534,877,568
12,549,652
22,955,033
12,176,880
36,793,135
2,613,223
1
12,189,191
28,481,161
94,370
7,281,250
11,984,526
-
10,000,000
21,280,774
10,000
3,000,000
1,000,000
6,400
5,900
100%
100%
25.43%
100%
28.20%
91.53%
5.30%
100.00%
53.00%
47.19%
0.23%
57.39%
100%
100%
100%
100%
100%
100%
100%
52.03%
47.97%
5,746
$ 1,140,806
33,508
482,368
84,080
151,324
6,977
6,319
5,469)
(
89,485)
(
425
113,858
47,914
-
-
285,851
6,740
3,338)
(
14
169)
(
156)
(
43
$ 1,379,376)
(
118,377)
(
63,131
20,213)
(
129,197)
(
118,377)
(
540)
(
160,094)
(
295,477)
(
129,197)
(
20,631)
(
19,975)
(
-
-
50,890

50)
(
104)
(
573)
(
1,181)
(
1,181)
(
43
$ 559,391)
(
30,116)
(
63,131

24,909)
(
125,646)
(
6,271)
(
37,227)
(
18,228)
(
130,031)
(
303)
(
19,641)
(
19,975)
(
-
-
50,890
50)
(
104)
(
573)
(
614)
(
567)
(
Note 1
Note 1
Note 2

Note 1: Xsense Technology Corporation underwent a physical capital reduction in November 2022, leaving only 1 share held by Youe Chung Capital Corporation; at the same time, Xsense Technology Corporation applied to have the shares of Xsense Technology Corporation (B.V.I.) Taiwan Branch it hel

Note 2: As of December 31, 2022, the funds for shares have not been remitted.

~75~

Taiwan Mask Corporation and Subsidiaries

Information on investments in China January 1 to December 31, 2022

Table 7

Unit: NT$Thousand (Unless otherwise specified)

Investee in China Main business activities Paid-upcapital Investment method
(Note 1)
Accumulated Amount re mitted from
Accumulated amount of
Netprofit(loss) Ownershipheld bythe income (loss)
(Note 2)
Carrying Accumulated Note
Remitted to Remitted back
Miko-China Enterprise (Shanghai) Co.,
Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Sichuan Miracle Power Technology Co.,
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
IC product design,
3,283
$ 10,215
53,676
1
1
3
3,283
$ 10,215
-
-
$ -
-
-
$ -
-
3,283
$ 10,215
-
60,510
$ 3,393
3,454)
(
100%
100%
100%
60,510
$ 3,393
3,454)
(
344,788
$ 93,635
58,754
-
$ -
-
Note 2 (2)
B
Note 2 (2)
B
Note 4
Note 2 (2)

remittance from Taiwan to amount approved China imposed by the Name of Company China as of the end of the by the Investment Commission Miracle Technology CO., LTD. $ 13,498 $ 13,498 $ 267,755

Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to: (1). Directly invest in a company in China.

(2) Through investing in an existing company in the third area (please specify the company), which then invested in China. (3). Others

Note 2: Investment income recognized by the Company for the current period

(1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.

(2) The basis for recognition of the investment gains or losses is divided into the following three,

A. Financial statements audited and validated by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan.

B. Financial statements audited and validated by a certified accountant or accounting firm who work with the parent company in Taiwan. C. Unaudited financial statements.

Note 3: The relevant figures in this table should be presented in New Taiwan Dollars. Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in Miracle International Enterprise (Shanghai) Co., Ltd.

~76~

Taiwan Mask Corporation and Subsidiaries Information on Major Shareholders December 31, 2022

Table 8

Name of Main Shareholders Sha res
No. of shares held Ownership
Youe Chung Capital Corporation
Taiwan Mask Corporation
36,731,440
14,485,000
14.32%
5.64%

~77~

Taiwan Mask Corporation Cash and Cash Equivalents Schedule December 31, 2022

Schedule 1
Items
Bank deposits
Demand deposits - NTD
- Foreign currency
Time deposits -- Foreign
currency
Summary
USD 4,966, exchange rate30.71
JPY 1,496, exchange rate0.2324
EUR 1, exchange rate32.72
USD 24,000, exchange rate30.71
Duration: October 6, 2022 to
January 20, 2023
Range of interest rate:3.6% to 4.10%
Unit: NT$Thousand
Amount
$ 321,485
152,517
348
21
737,040
$ 1,211,411

Page 1, Schedule 1

Taiwan Mask Corporation Accounts Receivable Schedule December 31, 2022

Schedule 2

Unit: NT$Thousand

Customer Name
General customers
Company B
Company A
Company E
Company F
Company C
Others
Less: Allowance for bad debts
Related party
Miracle Technology Co., Ltd.
Miracle International Enterprise (Shanghai) Co., Ltd.
Weida Hi-Tech Co., Ltd.
Less: Allowance for bad debts
Summary Amount
$ 102,569
92,572
58,466
48,854
44,104
455,772
802,337
(
1,906)
$ 800,431
$ 5,221
3,978
326
9,525
-
$ 9,525
Note
The balance of each separate account
did not exceed5%of this account.
Account balance that has been more
than a year is $0
Account balance that has been more
than a year is $0

Page 1, Schedule 2

Taiwan Mask Corporation Inventories Schedule

December 31, 2022

Unit: NT$Thousand

Schedule 3
Items
Summary Amount
Cost
Marketvalue
$ 99,179 $ 101,269
22,831
22,496
1,814
4,096
123,824$ 127,861
(
5,115)
$ 118,709
Unit: NT$Thousan
Note
Cost
$ 99,179
22,831
1,814
123,824
(
5,115)
$ 118,709
Raw materials
Work in process
Finished goods
Add: Loss on falling prices of
inventory and inventory
obsolescence
Net realizablevalueas
the market value
Net realizablevalueas
the market value
Net realizablevalueas
the market value

Page 1, Schedule 3

Taiwan Mask Corporation

Financial assets schedule at fair value through profit and loss January 1 to December 31, 2022

Schedule 4

Unit: NT$Thousand

Name OpeningBalance OpeningBalance Increase t hisperiod Decrease thisperiod Balance at the end ofperiod Guarantee or
pledge
Note
Number of Shares Book value Number of Shares Amount Number of Shares Amount Number of Shares Book value
Common stocks of Pu-Shi Venture Capital
Common stocks of Athena Capital
Common stocks of Fu-Run Investment
Common stocks of Unicon Vision
Common stocks of Acer
Common stock of China Steel Structure Co., Ltd.
Common stocks of Avision Inc.
Common stocks of United Microelectronics
Corporation
Convertible bond call/put options
Total
-
82,810
713,235
7,830,197
6,150,000
6,980,000
10,000,000
5,054,000
-
$ -

-

7,132

77,832

187,268

413,216

102,400

328,510

5,000
-
-
-
-
-
7,354,000
-
2,500,000
-
$ -

-

-

-

-
432,490

-
149,084

-

(
82,810)
(
713,235)
(
7,830,197)
(
6,150,000)

-

-

-

-
$ -

-
(
7,132)
(
77,832)
(
187,268)

-
(
23,100)
(
170,146)
(
5,000)

-

-

-

-

-
14,334,000
10,000,000
7,554,000

-
$ -

-

-

-

-
845,706
79,300
307,448

-
None

None

None

None

None

Yes

None

None

None
$ 1,121,358 $ 581,574 ($ 470,478) $ 1,232,454

Page 1, Schedule 4

Taiwan Mask Corporation

Schedule of Investments Changes Accounted for Using Equity Method January 1 to December 31, 2022

Unit: NT$Thousand

Schedule 5
Name
Opening Balance Increase in investm ent for theperiod Increase (decrease) in
investments accounted
for using the equity
method(Note)
Balance at the end of period Market v Unit: NT$Tho
alue or equity net
value
Guarante
e or
pledge

Total amount
Remar
ks
Unit: NT$Tho
alue or equity net
value
Guarante
e or
pledge

Total amount
Remar
ks
Number of Shares
Amount
Number of Shares

Amount
Number of Shares Ownership Amount Unit price
(NT$)

Total amount
SunnyLake Park International
Holdings, Inc.
Youe Chung Capital Corporation
Innova Vision INC.
Advagene Biopharma Co., Ltd.
Miracle Technology Co., Ltd.
Weida Hi-Tech Co., Ltd.
Total
3,120,000
255,567,666
36,793,136
12,549,652
22,955,033
12,176,880
$ 5,139
1,776,924
235,591
63,578
430,778
87,898
-
279,309,902
-
-
-
-
$ -
-

-

-

-

-
$ 607
(
636,118)
(
84,267)
(
30,070)

51,590
(
3,818)
3,120,000
534,877,568
36,793,136
12,549,652
22,955,033
12,176,880
100.00%
100.00%
91.53%
25.43%
100.00%
28.20%
$ 5,746
1,140,806
151,324
33,508
482,368
84,080
$ -
-
-
-
-
-
$ 5,746
1,140,806
151,324
33,508
482,368
84,080
None
None
None
None
None
None
$ 2,599,908 $ - ($ 702,076) $ 1,897,832

Note: Mainly the share of profit or loss of subsidiaries and affiliates accounted for using the equity method, the share of other comprehensive income, and the cash dividends received from investees.

Page 1, Schedule 5

Taiwan Mask Corporation Property, Plant and Equipment Cost Changes Schedule January 1 to December 31, 2022

Unit: NT$Thousand

Schedule 6
Items
Buildings and structures
(including land)
Machinery and equipment
Transportation equipment
Office equipment
Other equipment
Unfinished construction and
equipment under acceptance
OpeningBalance
$ 1,692,966
3,215,027
5,635
31,105
10,942
149,749
$ 5,105,424
Increase this
period
$ 363,662
1,280,116
657
12,159
24,528
363,204
$ 2,044,326
Decrease this
period

$ -
-
-
-
-
-
$ -
Reclassification
for theyear

($ 172,500)
31,170
-
327
279,588
(
148,171)
($ 9,586)
Balance at the
end ofperiod
$ 1,884,128
4,526,313
6,292
43,591
315,058
364,782
$ 7,140,164
Unit: NT$Thou
Guarantee orpledge
Yes
Yes
None
Yes
None
None
sand
Note

Page 1, Schedule 6

Taiwan Mask Corporation

Property, Plant and Equipment Accumulated Depreciation Changes Schedule January 1 to December 31, 2022

Unit: NT$Thousand

Schedule 7
Items
Buildings and structures
Machinery and equipment
Transportation equipment
Office equipment
Other equipment
OpeningBalance
$ 602,039
1,304,734
2,581
16,357
1,248
$ 1,926,959
Increase this
period
$ 140,346
309,183
844
7,737
3,913
$ 462,023
Decrease this
period

$ -
-
-
-
-
$ -
Reclassification for
theyear
($ 87,564)
1,616
-
-
74,802
($ 11,146)
Balance of the
period
$ 654,821
1,615,533
3,425
24,094
79,963
$ 2,377,836
Unit: NT
Note

Page 1, Schedule 7

Taiwan Mask Corporation Right-of-Use Assets Schedule January 1 to December 31, 2022

Unit: NT$Thousand

Schedule 8
Items
Land
Buildings and structures
Transportation equipment
(company vehicles)
Other equipment
Total
OpeningBalance Increase thisperiod
$ 5,285
4
4,770

526
$ 10,585
Decrease thisperiod

$ -
-
-
-
$ -
Balance at the end of
period
Uni
Note
$ 567,697
3,656
12,650
26,733
$ 610,736
$ 572,982
3,660
17,420

27,259
$ 621,321

Page 1, Schedule 8

Taiwan Mask Corporation Right-of-Use Assets Accumulated Depreciation Schedule January 1 to December 31, 2022

Unit: NT$Thousand

Schedule 9
Items
OpeningBalance
$ 41,403
2,653
3,265
-
$ 47,321
Increase thisperiod
$ 24,679
936
5,092

1,855
$ 32,562
Decrease thisperiod

$ -
-
-
-
$ -
Balance at the end of
period
Unit
Note
Land
Buildings and structures
Transportation equipment
(company vehicles)
Other equipment
Total
$ 66,082
3,589
8,357

1,855
$ 79,883

Page 1, Schedule 9

Taiwan Mask Corporation Short-Term Borrowings Schedule December 31, 2022

Schedule 10

Unit: NT$Thousand

Types of borrowings

Credit loan
Credit loan
Credit loan
Credit loan
Credit loan
Credit loan
Credit loan
Credit loan
Credit loan
Credit loan
Explanati
on
Balance at the end of
period
$ 60,000
100,000
100,000
80,000
119,840
21,534
100,000
293,560
80,000
100,000
$ 1,054,934
Contract Duration
2022.10.20~2023.01.18
2022.11.28~2023.01.20
2022.07.25~2023.07.25
2022.12.28~2023.03.28
2022.08.22~2023.03.20
2022.12.30~2023.03.30
2022.12.19~2023.01.19
2022.10.20~2023.06.17
2022.12.13~2023.02.09
2022.12.20~2023.02.17
Range of interest
rate
1.890%
1.960%
1.701%
2.361%
1.06%~1.96%
4.000%
1.960%
1.16%~2.125%
1.958%
1.988%
FinancingAmount Pledge or
Guarantee
$ 60,000
300,000
100,000
80,000
379,840
299,000
100,000
393,560
80,000
100,000
None
None
None
None
None
None
None
None
None
None

Page 1, Schedule 10

Taiwan Mask Corporation - Long Term Borrowings Schedule December 31, 2022

Schedule 11

Unit: NT$Thousand

Creditors
King's Town Bank
Shanghai Commercial and
Savings Bank
King's Town Bank
Agricultural Bank of Taiwan
Taishin International Bank
Shanghai Commercial and
Savings Bank
Less: Maturewithinone year
Summary
Intermediate- and
long-term secured
loans
Intermediate- and
long-term secured
loans
Intermediate- and
long-term secured
loans
Intermediate- and
long-term secured
loans
Intermediate- and
long-term secured
loans
Intermediate- and
long-term secured
loans
Amount Borrowed
$ 1,250,000
850,000
400,000
400,000
250,000
240,000
3,390,000
(
484,737)
Contract Duration
2021.12.28~2027.1.28
2022.12.28~2032.12.27
2022.12.21~2027.12.21
2022.12.27~2027.12.27
2021.12.27~2024.12.27
2021.12.27~2026.12.15
Coupon
rate
2.425%
2.070%
2.675%
2.000%
2.410%
2.125%
Pledge or Guarantee Note
Houses and
buildings and
machine and
equipment
Buildings and
structures and
investment
properties
Machinery and
equipment
Machinery and
equipment
Buildings and structures
Machinery and
equipment

Page 1, Schedule 11

Schedule 11

Taiwan Mask Corporation - Long Term Borrowings Schedule December 31, 2022 $ 2,905,263

Unit: NT$Thousand

Page 2, Schedule 11

Taiwan Mask Corporation Sales Income Schedule January 1 to December 31, 2022

Schedule 12
Items
Photomask
Quantity
66,608pieces
Unit: NT$Thousand
Amount
$ 3,887,648

Page 1, Schedule 12

Schedule 13

Taiwan Mask Corporation Operating Costs Schedule January 1 to December 31, 2022

Unit: NT$Thousand

Items
Direct materials
Opening raw materials
Incoming materials in the current period
Ending raw materials
Consumption in this period
Director labor
Manufacturing expenses
Manufacturing cost
Opening work-in-progress
Ending work-in-progress
Cost of finished goods
Add: Opening finished goods
Less - Ending finished goods
Costof manufacturing and sales
Other operating costs
Loss on falling prices of inventory and
inventory obsolescence
Operating costs
Amount
$ 105,224
568,537
(
99,179)
574,582
86,206
1,150,656
1,811,444
9,596
(
22,831)
1,798,209
1,071
(
1,814)
1,797,466
(
887)
$ 1,796,579
Note

Page 1, Schedule 13

Taiwan Mask Corporation Manufacturing Expenses Schedule January 1 to December 31, 2022

Schedule 14
Items
Summary
Depreciation
Contract maintenance fee
Salaries expense
Utilities
Others
Amount
$ 432,485
310,038
182,619
72,671
152,843
$ 1,150,656
Unit: NT$Thousand
Note
The balance of each
separate account did
not exceed 5% of this
account.

Page 1, Schedule 14

Taiwan Mask Corporation Operating Expenses Schedule January 1 to December 31, 2022

Unit: NT$Thousand

Schedule 15
Items
Marketing expenses:
Shipping expenses
Salaries expense
Export declaration fee
Others
Administrative Expenses:
Salaries expense
Service charge
Depreciation
Others
Research and development
expenses:
Salaries expense
Research and experiment fee
Experimental material costs
Others
Summary Amount
$ 25,527
23,491
7,231
7,246
$ 63,495
$ 96,701
20,196
59,320
95,985
$ 272,202
$ 26,842
35,466
14,377
16,287
$ 92,972
Unit: NT$Thousan
Note
The balance of each
separate account did not
exceed 5% of this account.
The balance of each
separate account did not
exceed 5% of this account.
The balance of each
separate account did not
exceed 5% of this account.

Page 1, Schedule 15

Taiwan Mask Corporation

Employee Benefits, Depreciation, Depletion and Amortization in the Current Period January 1 to December 31, 2022

Schedule 16

Unit: NT$Thousand

Function
Type
2022 2022 2021 2021
Operatingcosts Operatingexpenses Non-operating
income and
expenses
Total Operatingcosts Operatingexpenses Non-operating
income and
expenses
Total
Employee benefits expenditure
Payroll expenses $ 256,622 $ 132,903 $ - $ 389,525 $ 190,628 $ 207,880 $ - $ 398,508
Employee stock options - 14,131 - 14,131 - 119,544 - 119,544
Labor and health insurance fees 17,476 11,753 - 29,229 14,230 9,656 - 23,886
Pension expense 7,912 4,452 - 12,364 6,150 3,951 - 10,101
Director remuneration - 5,860 - 5,860 - 31,055 - 31,055
Other employee benefit expenses 8,763 7,657 - 16,420 7,329 2,467 - 9,796
Depreciation 432,485 62,100 18,531 513,116 313,960 25,891 15,722 355,573
Amortization expense 3,153 3,131 - 6,284 3,640 2,465 - 6,105
  1. As of the end of the current period and the previous year, there were 379 and 304 employees, respectively, and there were 5 and 5 directors, respectively, who did not hold a concurrent employee position.

  2. Stocks are listed on the Taiwan Stock Exchange or the Taipei Exchange and the following information is disclosed:

  3. (1) Average employee benefit expenses for the current year were $1,234 thousand ("Total employee benefit expenses for the current year - total directors' remuneration"/"Number of employees for the current year - number of directors who are not also employees").

    • Average employee benefit expenses for the previous year were $1,879 thousand ("Total employee benefit expenses for the previous year - total directors' remuneration"/"Number of employees for the previous year - number of directors who are not also employees").
  4. (2) Average employee salary expense for the current year was $1,042 thousand (Total salary expense for the current year / "Number of employees for the current year - Number of directors who were not also employees").

  5. Average employee salary expense for the previous year was $1,333 thousand (Total salary expense for the previous year / "Number of employees for the previous year - Number of directors who were not also employees").

  6. (3) Change in average employee salary expense adjustment was 21.83% ("Average employee salary expense for the current year - Average employee salary expense for the previous year"/ Average employee salary expense for the previous year)

  7. (4) The Company has an audit committee, so there is no supervisor's remuneration.

Page 1, Schedule 16

Taiwan Mask Corporation

Employee Benefits, Depreciation, Depletion and Amortization in the Current Period (continued) January 1 to December 31, 2022

Schedule 16

Unit: NT$Thousand

  • (5) The Company has established and regularly reviewed the policies, systems, standards and structure of performance appraisal and salary remuneration of directors and managerial officers according to the Remuneration Committee charter, and abided by the following rules:

  • A. The performance evaluation of the directors and managerial officer and their salary and compensation shall be considered in reference to the payment standard among industry peers and individual performances, in relevance to its reasonableness with the Company’s operations performance and future risks.

  • B. Shall not lead directors and managerial officer to pursue salary and compensation, engaging in risky conducts that outstrip the company’s capacity to handle.

  • C. The bonus proportion of short-term performance for directors and senior level managerial officer and partial changes to remuneration payment time shall be decided in consideration of the industrial characteristics and the nature of the Company’s business.

  • (6) Directors' remuneration and employee remuneration are subject to the Company's Articles of Incorporation. The distribution shall be executed after the resolution approval at the Board meeting with more than two-thirds of directors attending and of more than half of the attending directors agreed and passed the resolution, and reported to the shareholders meeting.

  • A. Employee remuneration: Allocated based on the Company's operating condition, and is distributed based on employee's position, performance, and tenure of service.

  • B. Quarterly bonus: Allocated based on the Company's operating condition, and is given as an incentive for achieving the set targets.

  • C. Annual salary adjustment: Carried out in accordance with the Company's operating condition. The salary adjustment range takes into account the Company’s operating condition, salary adjustment in the industry, domestic economic growth, price index, and individual performance appraisal.

Page 2, Schedule 16