TMC — Annual Report 2015

Mar 31, 2016

公開資訊觀測站

合併權益變動表

本資料由光罩公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,627,136 | 2,627,136 | 211,797 | 830,923 | 14,757 | 49,215 | 894,895 | 3,320 | -17,607 | -14,287 | -270,665 | 3,448,876 | 434,737 | 3,883,613 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 6,027 | 0 | -6,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | -470 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -60,424 | -60,424 | 0 | 0 | 0 | 0 | -60,424 | 0 | -60,424 |
| 資本公積配發現金股利 | 0 | 0 | -70,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70,932 | 0 | -70,932 |
| 其他資本公積變動數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -37,071 | -37,071 | 0 | 0 | 0 | 0 | -37,071 | -92,041 | -129,112 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -1,146 | -1,146 | -57 | -6,162 | -6,219 | 0 | -7,365 | -46,143 | -53,508 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -38,217 | -38,217 | -57 | -6,162 | -6,219 | 0 | -44,436 | -138,184 | -182,620 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80,621 | -80,621 | 0 | -80,621 |
| 庫藏股註銷 | -100,000 | -100,000 | 19,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,621 | 0 | 0 | 0 |
| 子公司購入母公司之股票視為庫藏股票 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,329 | -20,329 | 0 | -20,329 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 19,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,083 | -19,083 | 0 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 41,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,597 | -41,597 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,939 | 148,939 |
| 權益增加（減少）總額 | -100,000 | -100,000 | 9,127 | 6,027 | -470 | -104,198 | -98,641 | -57 | -6,162 | -6,219 | -20,329 | -216,062 | -49,925 | -265,987 |
| 期末餘額 | 2,527,136 | 2,527,136 | 220,924 | 836,950 | 14,287 | -54,983 | 796,254 | 3,263 | -23,769 | -20,506 | -290,994 | 3,232,814 | 384,812 | 3,617,626 |

去年同期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,627,136 | 2,627,136 | 327,089 | 828,662 | 23,151 | 22,608 | 874,421 | 3,058 | -17,815 | -14,757 | -270,665 | 3,543,224 | 446,715 | 3,989,939 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 2,261 | 0 | -2,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | -8,394 | 8,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | -131,357 | 0 | 0 | -26,271 | -26,271 | 0 | 0 | 0 | 0 | -157,628 | 0 | -157,628 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 60,268 | 60,268 | 0 | 0 | 0 | 0 | 60,268 | -3,540 | 56,728 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 5,034 | 5,034 | 262 | 208 | 470 | 0 | 5,504 | 253 | 5,757 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 65,302 | 65,302 | 262 | 208 | 470 | 0 | 65,772 | -3,287 | 62,485 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 16,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,067 | 0 | 16,067 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | -2 | 0 | 0 | -18,557 | -18,557 | 0 | 0 | 0 | 0 | -18,559 | 18,559 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,250 | -27,250 |
| 權益增加（減少）總額 | 0 | 0 | -115,292 | 2,261 | -8,394 | 26,607 | 20,474 | 262 | 208 | 470 | 0 | -94,348 | -11,978 | -106,326 |
| 期末餘額 | 2,627,136 | 2,627,136 | 211,797 | 830,923 | 14,757 | 49,215 | 894,895 | 3,320 | -17,607 | -14,287 | -270,665 | 3,448,876 | 434,737 | 3,883,613 |