Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Thunderstruck Resources Ltd. Annual Report 2022

Apr 29, 2023

46978_rns_2023-04-28_bb335550-5b59-4266-8ca2-98efb2b89b26.pdf

Annual Report

Open in viewer

Opens in your device viewer

THUNDERSTRUCK RESOURCES LTD.

Consolidated Financial Statements

For the years ended December 31, 2022 and 2021

(Expressed in Canadian Dollars)

INDEPENDENT AUDITOR’S REPORT

To the Shareholders of Thunderstruck Resources Ltd.

Report on the Audit of the Consolidated Financial Statements

Opinion

We have audited the consolidated financial statements of Thunderstruck Resources Ltd. (the “Company”), which comprise the consolidated statements of financial position as at December 31, 2022 and 2021 and the consolidated statements of loss and comprehensive loss, cash flows and changes in equity for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2022 and 2021 and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”).

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 in the consolidated financial statements, which indicates that the Company has no source of revenue, has limited working capital as at December 31, 2022 and is dependent upon the future receipt of equity financing to maintain its operations. As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

In addition to the matter described in the Material Uncertainty Related to Going Concern section, we have determined that there is the following key audit matter to communicate in our auditor’s report.

Key audit matter: How our audit addressed the key audit matter:
Assessment of impairment indicators of Exploration and Our approach to addressing the matter included the following
evaluation assets. procedures, among others:
Refer to note 2(e) –Use of judgements and estimates; note Evaluated the reasonableness of management’s assessment
2(f) – Accounting policy Exploration and evaluation assets; of impairment indicators, which included the following:
and note 3 Exploration and evaluation assets

Management assesses at each reporting period whether there is an indication that the carrying value of exploration and evaluation assets may not be recoverable. Management applies significant judgement in assessing whether indicators of impairment exist that necessitate impairment testing. Internal and external factors, such as (i) a significant decline in the market value of the Company’s share price; (ii) changes in the Company’s assessment of whether commercially viable quantities of mineral resources exist within the properties; and (iii) changes in metal prices, capital and operating costs, are evaluated by management in determining whether there are any indicators of impairment.

We considered this a key audit matter due to (i) the significance of the exploration and evaluation asset balance and (ii) the significant audit effort and subjectivity in applying audit procedures to assess the factors evaluated by management in its assessment of impairment indicators, which required significant management judgement.

  • Assessed the Company’s market capitalization in comparison to the Company’s net assets, which may be an indication of impairment.

  • Assessed the completeness of the factors that could be considered indicators of impairment, including consideration of evidence obtained in other areas of the audit.

  • Confirmed that the Company’s right to explore the properties had not expired.

  • Obtained management’s written representations regarding the Company’s future plans for the mineral properties.

  • Assessed the reasonability of the Company’s financial statement disclosure regarding their mineral property assets.

Other Information

Management is responsible for the other information. The other information comprises the information included in "Management's Discussion and Analysis" but does not include the consolidated financial statements and our auditor's report thereon.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information, and in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure, and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditor’s report is G. Cameron Dong.

==> picture [216 x 82] intentionally omitted <==

Chartered Professional Accountants

Vancouver, BC, Canada April 28, 2023

THUNDERSTRUCK RESOURCES LTD. CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian Dollars) AS AT DECEMBER 31,

Expressed in Canadian Dollars)
S AT DECEMBER 31,
2022 2021
$ $
ASSETS
Current assets
Cash 313,770 57,556
Amounts receivable 13,827 18,598
Prepaid expenses 30,133 33,086
357,730 109,240
Equipment (note 4) 177,560 171,205
Exploration advances and deposits 254,074 133,655
Exploration and evaluation assets(note 3) 3,346,913 2,154,892
Total Assets 4,136,277 2,568,992
LIABILITIES
Current Liabilities
Accounts payable and accrued liabilities (note 7) 91,319 155,654
Lease liabilities(note 5) - 128,354
91,319 284,008
Lease liabilities(note 5) - 46,102
91,319 330,110
EQUITY
Share capital (note 6(b)) 8,452,054 5,834,112
Reserves (note 6(e)) 1,267,901 938,527
Deficit (5,674,997) (4,533,757)
Total Equity 4,044,958 2,238,882
Total Equity and Liabilities 4,136,277 2,568,992

Nature and continuance of operations (note 1) Subsequent event (note 11)

Approved by the Board of Directors and authorized for issue on April 28, 2023.

On behalf of the Board:

“Br ce Bradle ” “Brien Lundin” y y

(Director) (Director)

See accompanying notes to the consolidated financial statements

THUNDERSTRUCK RESOURCES LTD. CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Expressed in Canadian Dollars) FOR THE YEARS ENDED DECEMBER 31,

2022 2021
$ EXPENSES
Advertising and promotion
33,053
Consulting fees
204,450
Depreciation (note 5)
1,798
Directors’ fees (note 7)
12,000
Management fees (note 7)
185,000
Office and miscellaneous
59,767
Professional fees
91,810
Rent (note 7)
37,800
Share-based compensation (note 6(e))
390,316
Shareholder communication
25,239
Telephone
9,122
Travel and accommodation
62,037
Trust and filing fees
14,322
$ 38,101
172,600
1,950
12,000
170,000
29,898
115,654
26,775
29,754
4,865
6,201
4,343
53,975
Loss from operations
(1,126,714)
Finance expense (note 5)
(4,070)
Foreign exchange
(10,456)
Impairment of exploration deposit
-
Impairment of value-added-tax (“VAT”) receivable
-
Loss on sale of vehicle
-
Operator fees (note 3)
-
Write-off of accountspayable
-
(666,116)
(14,426)
11,908
(106,753)
(9,560)
(1,542)
32,613
57,753
Net loss and comprehensive loss for theyear
(1,141,240)
(696,123)
Basic and diluted lossper common share
$
(0.05)
$ (0.04)
Weighted average common shares outstanding
24,077,873
17,191,324

See accompanying notes to the consolidated financial statements

THUNDERSTRUCK RESOURCES LTD. CONSOLIDATED STATEMENTS OF CASH FLOW (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31,

FOR THE YEARS ENDED DECEMBER 31,
2022 2021
Cash provided by (used for): $ $
Operating activities
Loss for the year (1,141,240) (696,123)
Items not involving the use of cash:
Finance expense 4,070 14,426
Depreciation 1,798 1,950
Impairment of exploration deposit - 106,753
Impairment of VAT receivable - 9,560
Loss on sale of vehicle - 1,542
Operator fees - (32,613)
Share-based compensation 390,316 29,754
Unrealized foreign exchange 4,324 (8,587)
Write-off of accounts payable - (57,753)
Changes in non-cash operating capital:
Amounts receivable (107) 79,125
Prepaid expenses 2,953 73,724
Accountspayable and accrued liabilities (40,992) 48,556
Cash used in operating activities (778,878) (429,686)
Investing activities
Exploration advances and deposits (141,274) (22,414)
Exploration advances received - 670,000
Exploration and evaluation expenditures (1,147,162) (1,010,959)
Proceeds from sale of vehicle - 5,570
Purchase of equipment (60,991) (24,547)
Purchase of leased assets (110,184) -
Cash used in investing activities (1,459,611) (382,350)
Financing activities
Private placement 2,500,000 319,804
Share issue costs (26,500) (21,095)
Options exercised 63,500 18,750
Warrants exercised 20,000 60,000
Leasepayments (62,297) (95,664)
Cashprovided by financing activities 2,494,703 281,795
Change in cash during the year 256,214 (530,241)
Cash,beginningofyear 57,556 587,797
Cash, end of the year 313,770 57,556

Supplementary disclosure:

As at December 31, 2022, the Company had $63,240 (2021 - $86,583) in exploration expenditures in accounts payable and incurred depreciation expense of $63,324 (2021 - $121,516) capitalized to exploration and evaluation assets. The Company redeemed $20,855 (2021 - $Nil) in bonds against the lease buyout during the year ended December 31, 2022.

See accompanying notes to the consolidated financial statements

THUNDERSTRUCK RESOURCES LTD. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in Canadian dollars)

Number
of shares*
Share
capital
Reserves
Deficit
Total
December 31, 2020
16,838,692
Private placement
1,066,013
Share issue costs
-
Share-based compensation
-
Options exercised
50,000
Warrants exercised
120,000
Net loss for theyear
-
$
$
$
$
5,447,221
918,205
(3,837,634)
2,527,792
319,804
-
-
319,804
(29,960)
8,865
-
(21,095)
-
29,754
-
29,754
37,047
(18,297)
-
18,750
60,000
-
-
60,000
-
-
(696,123)
(696,123)
December 31, 2021
18,074,705
5,834,112
938,527
(4,533,757)
2,238,882
Private placement
7,142,857
Share issue costs
-
Share-based compensation
-
Options exercised
145,000
Warrants exercised
40,000
Net loss for theyear
-
2,500,000
-
-
2,500,000
(26,500)
-
-
(26,500)
-
390,316
-
390,316
124,442
(60,942)
-
63,500
20,000
-
-
20,000
-
-
(1,141,240)
(1,141,240)
December 31, 2022
25,402,562
8,452,054
1,267,901
(5,674,997)
4,044,958

*On April 24, 2023, the Company completed a share consolidation on the basis of 1 new common share for 5 old common shares – refer to note 6. For accounting purposes, recognition of the share consolidation has been made retroactively such that all share and per share numbers have been adjusted to reflect the share consolidation.

See accompanying notes to the consolidated financial statements

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

1. NATURE AND CONTINUANCE OF OPERATIONS

Thunderstruck Resources Ltd. (the "Company") was incorporated under the British Columbia Business Corporations Act on October 27, 2011 and its principal activity is the acquisition and exploration of mineral properties.

The Company’s registered office address is Suite 2080 - 777 Hornby Street, Vancouver, BC V6Z 1S4 and its principal place of business is Suite 1500 – 409 Granville Street, Vancouver, BC V6C 1T2.

The Company’s principal mineral property interest is a project located on the main island of Fiji. The Company is in the process of exploring this project and has yet to determine if the project contains economically recoverable mineral reserves. The Company’s continuing operations and the underlying value of the project is entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to complete the exploration and development of the project, obtaining the necessary permits to mine, future profitable production from any mine and any proceeds from the disposition of the project.

These consolidated financial statements have been prepared assuming the Company will continue on a going-concern basis. The Company has working capital of $266,411 as at December 31, 2022, no source of operating revenue, and is dependent upon the future receipt of equity financing to maintain its operations and to advance its current project. The ability of the Company to continue as a going concern depends upon its ability to develop profitable operations and to continue to raise additional financing to maintain its working capital. At the present time, there are material uncertainties which cast significant doubt on the ability of the Company to continue as a going concern.

There can be no assurance that the Company will be able to continue to raise funds, in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the consolidated statements of financial position.

In March 2020 the World Health Organization declared coronavirus COVD-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds.

2. SIGNIFICANT ACCOUNTING POLICIES

a) Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

b) Basis of measurement

These consolidated financial statements have been prepared on a historical cost basis except for financial instruments classified at fair value through profit or loss, which are stated at their fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for the cash flow information.

These consolidated financial statements include the accounts of the Company and its 100% controlled entity, Thunderstruck Limited (a Fijian corporation) (“Thunderstruck Fiji”) and Thunderstruck Fiji’s 100% controlled entity, Aljen (Pacific) Limited (a Fijian corporation).

Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated on consolidation.

These consolidated financial statements are presented in Canadian dollars, which is also the functional currency of all the entities.

c) Cash

Cash comprises cash holdings in business accounts held at major financial institutions which are available on demand by the Company. As at December 31, 2022, the Company does not hold any cash equivalents.

d) Financing costs

Costs incurred to obtain equity financing are deducted from the value assigned to shares issued. When costs are incurred prior to the closing of a financing arrangement, these amounts are presented as a deferred asset until the financing has closed. When an expected financing arrangement does not occur, any deferred costs are recorded as an expense.

e) Use of judgements and estimates

The preparation of these consolidated financial statements requires management to use judgment in applying its accounting policies and estimates and assumptions about the future. Estimates and other judgments are regularly evaluated and are based on management’s experience and other factors, including expectations about future events that are believed to be reasonable under the circumstances. The following are the most significant accounting judgments and estimates that the Company has made in the preparation of these consolidated financial statements.

Critical judgements in applying accounting policies:

The following are critical judgments that management has made in the process of applying accounting policies and that have the most significant effect on the amounts recognized in the financial statements:

  • The determination that there are no pervasive indicators which would require an impairment provision in connection with the carrying value of the company’s exploration and evaluation assets.

  • The determination that the Company will continue as a going concern for the next year.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

e) Use of judgements and estimates (continued)

Key sources of estimation uncertainty:

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the financial position reporting date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

Share-based payments

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Equity-settled transactions with non-employees are recorded at the fair value of the service provided, where this is readily determinable. In other instances, they are recorded at the fair value of the equity instruments issued. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the share-based award, volatility and dividend yield and making assumptions about them.

Deferred tax assets

The Company estimates the expected manner and timing of the realization or settlement of the carrying value of its assets and liabilities and applies the tax rates that are enacted or substantively enacted on the estimated dates of realization or settlement.

f) Exploration and evaluation assets

Once a permit to explore an area has been secured, expenditures on exploration and evaluation assets are capitalized to exploration and classified as a non-current asset.

Exploration expenditures relate to the initial search for mineral deposits with economic potential and to detailed assessments of deposits or other projects that have been identified as having economic potential.

Exploration expenditure costs incurred are included in exploration and evaluation assets and these include any cash consideration and advance earn-in payments and the fair market value of shares issued, if any, related to the mineral property interests. Properties acquired under option agreements, whereby payments are made at the sole discretion of the Company, are recorded in the accounts when the payments are made.

All capitalized exploration and evaluation expenditures are monitored for indicators of impairment. Where a potential impairment is indicated, assessments are performed for each area of interest. To the extent that an expenditure is not expected to be recovered, it is charged to income.

Once an economically viable reserve has been determined for an area and the decision to proceed with development has been approved, exploration and evaluation assets attributable to that area are first tested for impairment and then reclassified to construction in progress within property, plant and equipment.

Subsequent recovery of the resulting carrying value depends on successful development or sale of the undeveloped project. If a project does not prove viable, all irrecoverable costs associated with the project net of any impairment provisions are written off.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

g) Impairment

At each reporting period, management reviews all assets for indicators of impairment. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction. In assessing value in use, the estimated future cash flows are discounted to their present value. If the recoverable amount of the asset is less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in the profit or loss for that period. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash generating unit to which that asset belongs.

Past impairments are also considered at each reporting period and where there is an indication that an impairment loss may have decreased, the recoverable amount is calculated as outlined above to determine the extent of the recovery. If the recoverable amount of the asset is more than its carrying amount, the carrying amount of the asset is increased to its recoverable amount and the impairment loss is reversed in the profit or loss for that period. The increased carrying amount due to reversal will not be more than what the depreciated historical cost would have been if the impairment had not been recognized.

h) Income taxes

Tax provisions are recognized when it is considered probable that there will be a future outflow of funds to a taxation authority. In such cases, a provision is made for the amount that is expected to be settled, where this can be reasonably estimated. This requires the application of judgment as to the ultimate outcome, which can change over time depending on facts and circumstances. A change in estimate of the likelihood of a future outflow and/or in the expected amount to be settled would be recognized in income in the period in which the change occurs.

Deferred tax assets or liabilities, arising from temporary differences between the tax and accounting values of assets and liabilities, are recorded based on tax rates expected to be enacted when these differences are reversed. Deferred tax assets are recognized only to the extent it is considered probable that those assets will be recovered. This involves an assessment of when those deferred tax assets are likely to be realized, and a judgment as to whether or not there will be sufficient taxable profits available to offset the tax assets when they do reverse. This requires assumptions regarding future profitability and is therefore inherently uncertain. To the extent assumptions regarding future profitability change, there can be an increase or decrease in the amounts recognized in respect of deferred tax assets as well as in the amounts recognized in income in the period in which the change occurs.

Tax provisions are based on enacted or substantively enacted laws. Changes in those laws could affect amounts recognized in income both in the period of change, which would include any impact on cumulative provisions, and in future periods.

i) Share capital

The Company records in share capital proceeds from share issuances, net of issuance costs and any tax effects. The fair value of common shares issued as consideration for mineral properties is based on the trading price of those shares on the TSX Venture Exchange on the date of the share issuance. Stock options and other equity instruments issued as purchase consideration in non-monetary transactions are recorded at fair value determined by management using the Black-Scholes option pricing model. Proceeds from unit placements are allocated between shares and warrants issued according to the residual value method. Under this method, the Company first allocates the proceeds to the shares issued, up to the assessed fair value, the remainder is allocated to the attached warrant.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

j) Share-based payments

The Company’s Stock Option Plan allows employees and consultants to acquire shares of the Company. Share-based payments to employees are measured at the fair value of the instruments issued and amortized over the vesting periods. Share-based payments to non-employees are measured at the fair value of the goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The fair value of the share-based payment is measured using the Black-Scholes option pricing model. The fair value of the share-based payment is recognized as an expense with a corresponding increase in reserves. Consideration received on the exercise of stock options are recorded as share capital and the related reserve amount is transferred to share capital.

k) Loss per share

Basic loss per share is calculated by dividing the loss available to common shareholders by the weighted average number of common shares outstanding in the period. Diluted loss per share is calculated by using the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding for the calculation of diluted loss per share assumes that the proceeds to be received on the exercise of dilutive share options and warrants are used to repurchase common shares at the average market price during the period. Where the effects of including all outstanding options and warrants would be anti-dilutive, no dilution is calculated and the diluted loss per share is presented as the same as basic loss per share.

l) Financial instruments

Financial instruments are recognized on the date on which the Company becomes a party to the contractual provisions of the financial instrument. Financial assets are derecognized when the rights to receive cash flow from assets have expired or have been transferred and the Company has transferred all the risks and rewards of ownership. Financial liabilities are derecognized when the obligation specified in the contract is discharged, cancelled, or expires. All financial instruments are initially recognized at fair value and measurement in subsequent periods is dependent upon the classification of the financial instrument.

(i) Financial assets

The Company classifies its financial assets in the following categories: fair value through profit or loss, or amortized cost. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of financial assets at initial recognition.

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are initially recognized at fair value with changes in fair value recorded in profit or loss.

Amortized cost

Financial assets are classified at amortized cost if both of the following criteria are met and the financial assets are not classified or designated as at fair value through profit and loss: 1) the Company’s objective for these financial assets is to collect their contractual cash flows and 2) the asset’s contractual cash flows represent ‘solely payments of principal and interest’. The Company’s cash and receivables are recorded at amortized cost as they meet the required criteria.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

l) Financial instruments (continued)

(ii) Financial liabilities

Financial liabilities are non-derivatives and are recognized initially at fair value, net of transaction costs, and are subsequently stated at amortized cost. Any difference between the amounts originally received, net of transaction costs, and the redemption value is recognized in profit or loss over the period to maturity using the effective interest method.

Financial liabilities are classified as current or non-current based on their maturity date. Financial liabilities include accounts payable and accrued liabilities.

(iii) Fair value hierarchy

Fair value measurements of financial instruments are required to be classified using a fair value hierarchy that reflects the significance of inputs in making the measurements. The levels of the fair value hierarchy are defined as follows.

  • Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3 – Inputs for the asset or liability that are not based on observable market data.

m) Equipment

Depreciation is recognized using the straight-line method at the following rates:

  • Equipment – 30% per annum.

  • Vehicle – 25% per annum.

n) Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company assesses whether the contract involves the use of an identified asset, whether the Company has the right to obtain substantially all of the economic benefits from use of the asset during the term of the arrangement and if the Company have the right to direct the use of the asset.

As a lessee, the Company recognize a right-of-use asset, and a lease liability at the commencement date of a lease. The right-of-use asset is initially measured at cost, which is comprised of the initial amount of the lease liability adjusted for any payments made at or before the commencement date, plus any decommissioning and restoration costs, less any lease incentives received.

The right-of-use asset is subsequently depreciated from the commencement date to the earlier of the end of the lease term, or the end of the useful life of the asset. In addition, the right-of-use asset may be reduced due to impairment losses, if any, and adjusted for certain measurements of the lease liability.

A lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by the interest rate implicit in the lease, or if that rate cannot be readily determined, the incremental borrowing rate. Lease payments included in the measurement of the lease liability are comprised of:

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

n) Leases (continued)

  • fixed payments, including in-substance fixed payments, less any lease incentives receivable;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee;

  • exercise prices of purchase options if the Company is reasonably certain to exercise that option; and

  • payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, or if there is a change in the estimate or assessment of the expected amount payable under a residual value guarantee, purchase, extension or termination option. Variable lease payments not included in the initial measurement of the lease liability are charged directly to profit.

3. EXPLORATION AND EVALUATION ASSETS

Fijian
Project,Fiji
$
Balance, December 31, 2020 1,854,294
Assay 21,593
Camp costs 181,670
Community relations 2,905
Depreciation (note 4) 121,515
Drilling and site works 49,911
Field office 238,614
Geological 145,637
Management 93,234
Recoveries (565,250)
Supplies 10,769
Balance, December 31, 2021 2,154,892
Assay 86,975
Camp costs 183,308
Community relations 28,511
Depreciation (note 4) 63,324
Drilling and site works 338,335
Field office 255,171
Geological 116,897
Management 80,379
Supplies 39,121
Balance, December 31, 2022 3,346,913

Fijian Project, Island of Viti Levu, Fiji

On August 4, 2016, the Company entered into a Share Sale Agreement (the “Agreement”) to acquire all of the issued and outstanding shares of Aljen (Pacific) Limited (“Aljen”), a private Fijian company holding legal title to a portfolio of base metal and gold properties located on the island of Viti Levu, Fiji (the “Properties”).

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

3. EXPLORATION AND EVALUATION ASSETS (continued)

Pursuant to the Agreement, the Company paid cash of AUD$158,000 plus VAT and issued 90,000 common shares of the Company. The Company is required to issue a further 200,000 common shares of the Company in the event the Company or its successors either a) identify indicated mineral resources (or better and as prepared in compliance with NI 43-101) containing a minimum of 250,000 ounces of gold or 3,000,000 tonnes of copper, zinc or silver on the Properties; or b) completes a prefeasibility study on the Properties.

The Company is satisfied that evidence of title to the Properties is adequate and acceptable to prevailing Fijian standards with respect to the current stage of exploration on these Properties. Although the Company is unaware of any defects in title to its Properties, no guarantee can be made that none exist.

Joint Venture with Japan Oil, Gas and Metals National Corporation

On February 28, 2019, the Company signed a Letter Agreement (the "Agreement") with Japan Oil, Gas and Metals National Corporation ("JOGMEC"), whereby JOGMEC has the option to earn a 70% ownership interest in a wholly owned subsidiary to be established by the Company under the laws of Fiji ("FijiSub"). Upon completion of the option, JOGMEC would have an indirect interest in the Korokayiu Property (the "Mineral Licence") in Fiji, currently held 100% by Thunderstruck Fiji.

The Agreement granted JOGMEC the option to earn a 70% ownership interest by funding $3,500,000 of exploration through March 31, 2022, subject to acceleration at JOGMEC's discretion.

In order to earn a 70% interest, JOGMEC was required to complete the exploration requirement as follows:

  • 1) Term 1 Program: $900,000 during the period commencing on February 28, 2019 (the “Effective Date”) and ending March 31, 2020. During fiscal 2019, the Term 1 Program was amended to increase funding. During the Term 1 Program, the Company received $1,449,589. The Term 1 Program funding is now completed.

  • 2) Term 2 Program: $1,100,000 during the period commencing on April 1, 2020 and ending March 31, 2021. During the Term 2 Program, the Company received $1,083,027. The Term 2 Program funding is now completed.

  • 3) Term 3 Program: $1,500,000 during the period commencing April 1, 2021 and ending March 31, 2022. During the Term 3 Program, the Company received $304,878.

During the year ended December 31, 2021, JOGMEC surrendered its option to acquire 70% of the Korokayiu prospect. The Company maintains 100% ownership over the Fijian Properties.

During the JOGMEC option period, the Company was the operator for all operations and responsible for the preparation, conduct and oversight of prospecting operations, and the hiring of any third-party consultants.

During the year ended December 31, 2022, the Company recognized a recovery of $Nil (2021 - $565,250) against exploration and evaluation assets and operator fees of $Nil (2021 - $32,613) related to the JOGMEC funding.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

4. EQUIPMENT

Equipment Vehicles
Right-of-use
assets
(Vehicles)
Total
Cost
Balance, December 31, 2020
$ 6,500
Additions
-
Disposals
-
$ 26,968
$ 343,949
$ 377,417
24,547
-
24,547
(26,968)
-
(26,968)
Balance, December 31, 2021
$ 6,500
Additions
16,753
Buyout of leases
-
Disposals
-
$ 24,547
$ 343,949
$ 374,996
44,238
30,996
91,987
110,184
(310,952)
(200,768)
-
(63,993)
(63,993)
Balance,December 31,2022
$ 23,253
$ 178,969
$ -
$ 202,222
Accumulated Depreciation
Balance, December 31, 2020
$ 1,878
Depreciation
1,950
Disposals
-
$ 18,175
$ 80,129
$ 100,182
3,303
118,212
123,465
(19,856)
-
(19,856)
Balance, December 31, 2021
$ 3,828
Depreciation
2,689
Buyout of leases
-
Disposals
-
$ 1,622
$ 198,341
$ 203,791
16,523
45,910
65,122
-
(180,258)
(180,258)
-
(63,993)
(63,993)
Balance,December 31,2022
$ 6,517
$ 18,145
$ -
$ 24,662
Net Book Value
Balance, December 31, 2021
$ 2,672
Balance,December 31,2022
$ 16,736
$ 22,925
$ 145,608
$ 171,205
$ 160,824
$ -
$ 177,560

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

5. LEASE LIABILITIES

The following is a continuity schedule of lease liability for the years presented:

December 31, December 31,
2022 2021
Balance, beginning of the year $ 174,456 $ 264,281
Lease additions in the year 30,996 -
Accrued finance expense 4,070 14,426
Foreign exchange (16,186) (8,587)
Lease payments (62,297) (95,664)
Buyout of leases (131,039) -
Balance, end of the year $ - $ 174,456
Current (less than one year) $ - $ 128,354
Long-term - 46,102
Balance, end of the year $ - $ 174,456

The Company entered into one additional vehicle lease in the year ended December 31, 2022 and has applied an incremental borrowing rate of 7.00%. The Company bought out five vehicle leases during the year ended December 31, 2022.

6. SHARE CAPITAL

a) Authorized share capital

As at December 31, 2022, the authorized share capital consisted of an unlimited number of common shares without par value and an unlimited number of preferred shares with no par value.

On April 24, 2023, the Company completed a share consolidation on the basis of 1 new common share for 5 old common shares (note 11). For accounting purposes, recognition of this consolidation has been made retroactively such that all share, per share, stock option and share purchase warrant numbers have been adjusted to reflect the consolidation.

b) Issued share capital

For the year ended December 31, 2022

On March 8, 2022, the Company completed a private placement of 7,142,857 units, at a price of $0.35 per unit, for gross proceeds of $2,500,000. Each unit consisted of one common share and one share purchase warrant. Each whole warrant entitles the holder to purchase a common share at a price of $0.75 per share until March 8, 2027. The warrants are subject to accelerated exercise provisions such that if the closing price of the Company’s common shares exceeds $1.50 per share for a period of 20 consecutive trading days, the Company may give notice of the acceleration of the warrants’ term to a period of 30 days following such notice. No finders’ fees were payable in connection with the private placement.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

6. SHARE CAPITAL (continued)

b) Issue share capital (continued)

For the year ended December 31, 2021

On October 22, 2021, the Company completed a private placement of 1,066,013 units, at a price of $0.30 per unit, for gross proceeds of $319,804. Each unit consisted of one common share and one-half of one share purchase warrant. Each whole warrant entitles the holder to purchase a common share at a price of $0.75 per share until October 22, 2024. The Company paid a total of $10,595 in finders’ fees and issued 35,317 finders’ warrants on the same terms as the warrants in the units.

The finders’ warrants were valued at $8,865 using the Black-Scholes inputs as follows: 0.95% risk-free interest rate, volatility of 115.1%, term of 3 years and dividend rate of 0%.

c) Share purchase options

The Company has established a stock option plan for its directors, officers and technical consultants under which the Company may grant options from time to time to acquire a maximum number of common shares of up to 10% of the issued and outstanding Common Shares. The exercise price of each option granted under the plan shall be determined by the Board of Directors. Options may be granted for a maximum term of ten years from the date of the grant, are non-transferable and expire within 90 days of termination of employment or holding office as director or officer of the Company. Unless otherwise stated, the options fully vest when granted.

The following is a summary of the changes in the Company’s outstanding stock options:

December 31,2022 December 31,2021
Weighted Weighted
Number of Average Number of Average
Options ExercisePrice Options Exercise Price
$ $
Balance, beginning of the year 1,601,000) 0.42) 1,681,000) 0.42
Granted 960,000) 0.43) 76,000) 0.40)
Exercised (145,000) 0.44 (50,000) 0.38
Expired
(140,000) 0.33 (106,000) 0.39
Balance, end of the year (1) 2,276,000) 0.43) 1,601,000) 0.42)

(1) As at December 31, 2022, the weighted-average remaining contractual life of stock options outstanding is 6.55 years (2021 – 6.22 years).

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

6. SHARE CAPITAL (continued)

c) Share purchase options (continued)

Summary of stock options outstanding and exercisable at December 31, 2022:

Number Outstanding Exercise
andExercisable Price ExpiryDate
$
60,000 0.40 June 25, 2023
180,000 0.25 June 25, 2025
30,000 0.25 September 22, 2025
10,000 0.35 December 3, 2025
6,000 0.375 April 16, 2026
230,000 0.425 August 26, 2026
60,000 0.50 April 13, 2027
75,000 0.45 September 6, 2027
180,000 0.45 March 13, 2028
20,000 0.275 October 9, 2028
210,000 0.35 April 5, 2029
170,000 0.375 January 30, 2030
180,000 0.575 September 23, 2030
45,000 0.40 February 19, 2031
140,000 0.325 January 21, 2032
120,000 0.575 February 13, 2032
420,000 0.475 March 8, 2032(1)
140,000 0.35 March 29,2032
2,276,000

(1) 70,000 canceled subsequent to the year ended December 31, 2022.

d) Share purchase warrants

The following is a summary of the changes in the Company’s outstanding warrants:

December 31,2022 December 31,2021
Weighted Weighted
Number of Average Number of Average
warrants ExercisePrice warrants Exercise Price
$ $
Balance, beginning of the year 8,522,019 0.64 8,353,696 0.62
Granted 7,142,857 0.75 568,323 0.74
Exercised (40,000) 0.50 (120,000) 0.50
Expired (2,177,858) 0.75 (280,000) 0.50
Balance,end of theyear 13,447,018 0.68 8,522,019 0.64

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

6. SHARE CAPITAL (continued)

d) Share purchase warrants (continued)

Summary of warrants outstanding as at December 31, 2022:

Number Exercise
Outstanding Price ExpiryDate
$
1,050,000 0.75 March 13, 2023(1)(2)
452,400 0.75 May 25, 2023 (1)
250,000 0.75 October 9, 2023 (1)
190,367 0.75 November 9, 2023 (1)
568,323 0.75 October 22, 2024
291,571 0.50 January 5, 2025 (1)(3)
3,501,500 0.50 June 24, 2025
7,142,857 0.75 March 8,2027(4)
13,447,018

(1) The warrants are subject to an accelerated exercise provision such that if the closing price of the Company’s common shares exceeds $1.25 per share for a period of 20 consecutive trading days, the Company may give notice of the acceleration of the warrants’ terms to a period of 30 days following such notice.

(2) Expired subsequent to the year ended December 31, 2022.

(3) The original expiry date of these warrants were extended by 24 months in the year ended December 31, 2022.

(4) The warrants are subject to an accelerated exercise provision such that if the closing price of the Company’s common shares exceeds $1.50 per share for a period of 20 consecutive trading days, the Company may give notice of the acceleration of the warrants’ terms to a period of 30 days following such notice.

e) Share-based payment reserve

During the year ended December 31, 2022, the Company granted the following options:

  • 280,000 options with a fair value of $75,739, or $0.2705 per option.

  • 120,000 options with a fair value of $68,386, or $0.5699 per option.

  • 420,000 options with a fair value of $197,635, or $0.4706 per option.

  • 140,000 options with a fair value of $48,556, or $0.3468 per option.

  • During the year ended December 31, 2021, the Company granted the following options:  70,000 options with a fair value of $27,767, or $0.3967 per option.

  • 6,000 options with a fair value of $1,987, or $0.3312 per option.

The following weighted average assumptions were used for the Black Scholes valuation of stock options granted:

December31,2022 December31,2021
Risk-free interest rate 1.87% 1.19%
Expected life 8.55 years 9.61 years
Expected volatility 150.55% 163.48%
Dividendrate 0.00% 0.00%

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

7. RELATED PARTY TRANSACTIONS

Key management personnel compensation:

2022 2021
$ $
Consulting fees(1) 31,382 26,834
Directors’ fees 12,000 12,000
Exploration and evaluation assets - geological(2) 15,000 -
Management fees(3) 185,000 180,425
Rent(4) 37,800 26,775
Share-based compensation 137,941 -
Shareholdercommunications 19,804 -
Total keymanagement compensation 438,927 246,034

(1) Consulting fees include fees for the former CFO.

(2) Exploration and evaluation assets include geological fees paid to a former director.

(3) Management fees include fees for the CEO. $nil (2021 - $10,425) was capitalized to exploration and evaluation assets.

(4) Expenses paid on behalf of the CEO or to a company owned by the CEO per the CEO’s consulting agreement.

As at December 31, 2022, the Company owes various directors and officers of the Company $3,032 (2021 - $8,434) for administrative expenses and professional fees provided. All amounts are included in accounts payable and accrued liabilities.

All transactions and balances are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration and agreed to by the related parties.

8. CAPITAL MANAGEMENT

The Company’s primary objective for managing its capital structure is to maintain financial capacity for the purpose of sustaining the future development of the business and maintaining investor, creditor and market confidence.

The Company considers its capital structure to include shareholders’ equity and working capital. To effectively manage its resources and minimize risks, the Company prepares annual expenditure budgets that are updated as necessary depending on factors including success of programs and general industry conditions. In the event that adjustments to the capital structure are necessary, the Company may consider issuing additional equity, raising debt or revising its capital investment programs.

The Company’s share capital is not subject to any external restrictions. The Company has not paid or declared any dividends since the date of incorporation, nor are any currently contemplated. There have been no changes to the Company’s approach to capital management during the year.

9. FINANACIAL INSTRUMENT RISKS

Financial instruments

The Company’s financial instruments are exposed to the following risks:

Credit Risk

The Company’s primary exposure to credit risk is the risk of illiquidity of cash, amounting to $313,770 at December 31, 2022 (2021 - $57,556). As the Company’s policy is to limit cash holdings to instruments issued by major Canadian banks, the credit risk is considered by management to be negligible. Cash is provided to Fiji on a cash call basis to maintain minimal balances.

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

9. FINANACIAL INSTRUMENT RISKS (Continued)

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to pay financial instrument liabilities as they come due. The Company’s liquidity risk from financial instruments is its need to meet operating accounts payable requirements. The Company is working to meet its capital requirements to satisfy its obligations. Liquidity will be managed through additional financing through debt and/or equity as available.

Foreign Exchange Risk

The Company’s has engaged a number of vendors in the pursuit of mineral exploration activities in Fiji. As such, the Company is exposed to some foreign currency risk. Fluctuations in the exchange rate between the Canadian dollar and Fijian dollar may have an adverse effect on the Company’s business and costs to proceed with preferred vendors. The Company may reduce its foreign currency risk as needed by substituting Canadian vendors as required. Foreign currency risk is considered low relative to the overall financial operating plan.

Interest Rate Risk

The Company has been exposed to interest rate risk on its cash. The majority of these deposits have been in discounted instruments with pre-determined fixed yields. Interest rate movements will affect the fair value of these instruments, so the Company manages maturity dates of these instruments to match cash flow needs, enabling realization at no loss in almost all cases. As at December 31, 2022, the Company maintained all of its cash balance on deposit in chequing accounts with a major Canadian bank and a major Fijian bank.

Fair Value of Financial Instruments

The Company’s cash, amounts receivable, exploration advances, accounts payable and accrued liabilities are carried at amortized cost and approximate fair value due to their short-term nature.

10. INCOME TAXES

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

Net loss before income taxes for the year
Expected income tax recovery
Permanent differences
Items non-deductible for income tax purposes
Change in unrecognized deductible temporary differences
Income tax recovery
2022
2021
$ (1,141,240)
$ (696,123)
(319,000)
(187,000)
104,000)
94,000)
-)
-)
215,000
93,000
$
-
$ -

Subject to confirmation with regulatory authorities, deductible temporary differences, unused tax losses and unused tax credits for which no deferred tax assets have been recognized are attributable to the following:

2022 2021
Deferred tax assets(liability): $ $
Share issue costs 50,000 48,000
Exploration and evaluation assets 12,000 12,000
Non-capital losses carriedforward 3,348,000 2,599,000
3,410,000 2,659,000

THUNDERSTRUCK RESOURCES LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian dollars) FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

10. INCOME TAXES (Continued)

The Company has Canadian non-capital losses of approximately $3,302,000 (2021 - $2,560,000) which will be available to reduce future taxable income in Canada. The respective non-capital losses will begin to expire in 2032 until 2042.

The Canadian non-capital losses, if not utilized, will expire in the years presented below:

2032
2033
2034
2035
2036
2037
2038
2040
2041
2042
37,000
143,000
265,000
427,000
384,000
418,000
476,000
106,000
288,000
760,000
$ 3,304,000

11. SUBSEQUENT EVENT

  • a) On April 7, 2023, granted 70,000 stock options to a consultant at an exercise price of $0.275 per common share exercisable for 5 years.

  • b) On April 24, 2023, completed a share consolidation on the basis of 1 new common share for 5 old common shares – refer to note 6. No fractional shares were issued as a result of the consolidation. Fractional interests of 0.5 or greater were rounded up to the nearest whole number of common shares and fractional interests of less than 0.5 were rounded down to the nearest whole number of common shares.