Pre-Annual General Meeting Information • Apr 20, 2022
Pre-Annual General Meeting Information
Open in ViewerOpens in native device viewer




Investor Relator Marco Paredi Tel: +39.035.4232840 - Fax: +39.035.3844606 email: [email protected]
Registered Office: Piazza Sant'Ambrogio, 16 – 20123 Milan Fully paid-up share capital as at 31 December 2021 Euro 15,702,162 Milan Register of Companies no. 314026 Tax and VAT code: 10227100152
Website: www.tesmec.com Switchboard: +39.035.4232911
This report has not been prepared in accordance with the EU Delegated Regulation 2019/815 (ESEF Regulation), implementing the Transparency Directive. The Annual Report in ESEF format (only in Italian language) is published in the specific section of the Company's website (www.tesmec.com, Financial reports) and is available to the publich through the system eMarket-Storage, at , through publication on the website of Borsa Italiana S.p.A.



| COMPOSITION OF THE CORPORATE BODIES 13 | NOTICE OF CALL 7 |
|---|---|
| GROUP STRUCTURE 15 | |
| REPORT ON OPERATIONS 17 | |
| 1. Introduction 18 | |
| 2. Tesmec on the Stock Exchange Market 18 | |
| 3. Macroeconomic Framework 19 | |
| 4. Significant events occurred in the period and change in the corporate structure 21 | |
| 5. Overview of the financial results and Group performance 23 | |
| 6. Income statement and balance sheet situation as at 31 December 2021 26 | |
| 7. Regulatory framework of reference 33 | |
| 8. Main risks and uncertainties to which the Tesmec Group is exposed 34 | |
| 9. Human Resources, Training and Industrial Relations 38 | |
| 10. Related party transactions 43 | |
| 11. Parent Company management performance 43 | |
| 12. Corporate governance and code of conduct on corporate governance 46 | |
| 13. Places where the Company operates 46 | |
| 14. Significant events occurred after the reporting period 46 | |
| 15. Business outlook 46 | |
| 16. Other information 47 | |
| 17. Consolidated Non-financial Statement for 2021 pursuant to Italian Legislative Decree no. 254/2016 . 49 | |
| INDEPENDENT AUDITOR'S REPORT 101 | |
| DRAFT RESOLUTION OF ALLOCATION OF PROFIT OR LOSS FOR THE PERIOD 107 | |
| CONSOLIDATED FINANCIAL STATEMENTS OF THE TESMEC GROUP 111 | |
| Consolidated statement of financial position 112 | |
| Consolidated income statement 114 | |
| Consolidated statement of comprehensive income 115 | |
| Statement of consolidated cash flows 116 | |
| Statement of changes in consolidated shareholders' equity 117 | |
| Explanatory notes 118 | |
| Certificate of the Consolidated financial statements pursuant to Article 81-ter of CONSOB | |
| Regulation no. 11971 of 14 May 1999 as amended…………………………………………………………………………… 176 | |
| INDEPENDENT AUDITORS' REPORT 177 | |
| FINANCIAL STATEMENTS OF TESMEC S.P.A. 185 | |
| Statement of financial position 186 | |
| Income statement 188 | |
| Comprehensive income statement 189 | |
| Cash flow statement 190 | |
| Statement of changes in shareholders' equity 191 | |
| Explanatory notes 192 | |
| Certificate of the Separate financial statements pursuant to Article 81-ter of CONSOB | |
| gulation no. 11971 of 14 May 1999 as amended 245 | |
| REPORT OF THE BOARD OF STATUTORY AUDITORS TO THE SHAREHOLDERS' MEETING 247 | |
| INDEPENDENT AUDITOR'S REPORT 253 ENCLOSURES 263 |

NOTICE OF CALL

Registered office Piazza Sant'Ambrogio, 16 – 20123 Milan Milan Register of Companies no. 314026 Tax and VAT code: 10227100152 Share capital Euro 15,702,162 Website: www.tesmec.com
The persons legitimately entitled to attend and exercise voting rights are convened to the ordinary Shareholders' Meeting of Tesmec S.p.A. ("Tesmec" or "Company") at Notary Practice SNPZ Notai a Milano, in Milan, Piazza della Repubblica, 28, on 21 April 2022 at 10:30 on single call, to discuss and deliberate on the following:
In compliance with what is permitted by Article 106, paragraph of the "Cura Italia" (Heal Italy) Decree, as subsequently extended, in respect of the fundamental principles for the protection of health, Shareholders cannot physically take part in the Shareholders' Meeting and they may attend exclusively through the designated representative pursuant to Article 135 undecies of the Consolidated Law on Finance (T.U.F.), in compliance with the legal provisions and the legislation in force, as better specified below in this call notice in the paragraph "Participation in the Shareholders' Meeting and conferral of the proxy to the designated representative".
It is specified that the information contained in this notice - and, in particular, the date, the place and/or the time of the Shareholders' Meeting, the terms for the exercise by the Shareholders of their rights, the methods of participation to the Shareholders' Meeting and/or the procedures with whom it will be held - may be subject to changes, updates or clarifications in consideration of the current emergency situation resulting from COVID-19 and the consequent measures adopted from time to time by the competent Authorities, as well as in order to ensure rigorous compliance with the fundamental principles of protecting the safety and health of the Shareholders, employees, representatives and consultants of the Company. Any changes, updates or clarifications to the information contained in this notice of call will be promptly made available on the Company's website (www.tesmec.com ) and in the other ways required by law.

The share capital of Tesmec totals Euro 15,702,162.00 represented by 606,460,200 ordinary shares with no nominal value. The shares are registered, indivisible, freely transferable and, pursuant to Article 9 of the Articles of Association, each share gives the right to one vote in the ordinary and extraordinary Shareholders' Meetings of the Company. At the time of this notice of call, the Company holds 4,711,879 treasury share.
Pursuant to the law, those who have the right to vote may attend the Shareholder's Meeting. The right to attend and vote in the Shareholders' Meeting - which, as better specified below in this call notice in the paragraph "Participation in the Shareholders' Meeting and conferral of the proxy to the Designated Representative", may take place exclusively through the designated representative - is certified by a notification to the Company, issued by the intermediary, in favour of the person who has the right to vote, on the basis of the evidence at the end of the accounting day of the seventh day of open market before the date scheduled for the Shareholders' Meeting in single call ("record date"), coinciding with Friday, 8 April 2022. Therefore, those who are the holders of the shares only after the record date mentioned above will be not entitled to attend and vote at the Shareholders' Meeting. The notification of the above intermediary must reach the Company by the end of the third open market day prior to the date set for the Shareholders' Meeting (i.e. Thursday, 14 April 2022). The right to attend and vote in any event is unaffected if the notification is received by the Company after the said deadline provided that it is received by the start of the proceedings of the Shareholders' Meeting forming the object of this call.
The directors, statutory auditors, representatives of the independent auditors, the notary, the Designated Representative and the other subjects allowed to participate in the Shareholders' Meeting pursuant to the law and the Articles of Association, other than those who are entitled to vote, may take part in the Shareholders' Meeting also, or exclusively, through the use of remote connection systems that guarantee the identification of the participants and their participation, in observance of the applicable provisions in force, according to the methods communicated by the Company to the aforementioned subjects.
In consideration of the method in which the Shareholders' Meeting will be held, it shall be considered traditionally called and held at the offices of Notary Practice SNPZ Notai a Milano, in Milan, Piazza della Repubblica, 28.
There are no procedures for postal votes or by electronic means.
Taking into account the measures taken to deal with the exceptional emergency situation resulting from the COVID-19 epidemic, pursuant to the provisions of the "Cura Italia" (Heal Italy) Decree, the Shareholders' Meeting will be attended by those entitled to vote without access to the Shareholders' Meeting venues. In fact, the Company chose to avail itself of the right set forth in Article 106, paragraph 4, of the "Cura Italia" (Heal Italy) Decree, as subsequently extended, which enables companies with listed shares to set forth, in the call notice, that the Shareholders' Meeting can only be attended through the designated representative pursuant to Article 135-undecies of the Consolidated Law on Finance (T.U.F.). Consequently, the Company assigned an engagement to Computershare S.p.A. – with registered office in Via Lorenzo Mascheroni no. 19, 20145 - Milan (MI) – to represent the Shareholders pursuant to Article 135-undecies of the Consolidated Law on Finance (T.U.F.) and the provisions of the "Cura Italia" (Heal Italy) Decree (the "Designated Representative"). All those with the right to attend and vote who intend to take part in the Shareholders' Meeting must therefore confer, as per mandatory requirements, the appropriate proxy to the Designated Representative.
The proxy pursuant to Article 135-undecies of the Consolidated Law on Finance (T.U.F.) may be conferred, at no expense for the delegating party (with the exception of any postage expenses), through the specific form, prepared by said Designated Representative in agreement with the Company, and made available, with the associated instructions for compilation and transmission, on the Company's website at the address www.tesmec.com (Governance / Shareholders' Meetings section) in the section dedicated to this Shareholders' Meeting as well as at the Company's registered office and/or administrative office.
The proxy form to be notified to the Designated Representative with the relevant voting instructions together with an identity document and any documentation proving signing powers must be sent by following the instructions on the form itself and on the Company website before the second open market day before the Shareholders' Meeting (i.e. by Tuesday 19 April 2022) and the conferral of the proxy may be revoked within the aforementioned deadline and using the same methods.
The proxy thereby granted is effective only for those draft resolutions in relation to which voting instructions are given.

It should also be noted that, pursuant to the "Cura Italia" (Heal Italy) Decree, as subsequently extended, the Designated Representative, in derogation of Article 135-undecies, paragraph 4, of the Consolidated Law on Finance (T.U.F.), may also be assigned ordinary proxies or sub-proxies in accordance with Article 135-novies of the Consolidated Law on Finance (T.U.F.), by following the instructions indicated in the form available on the Company's website at the address www.tesmec.com (Governance / Shareholders' Meetings section) in the section dedicated to this Shareholders' Meeting as well as at the Company's registered office and/or administrative office.
Those who do not avail themselves of the proxy right pursuant to Article 135-undecies of the Consolidated Law on Finance (T.U.F.), alternatively, can confer ordinary proxies or sub-proxies pursuant to Article 135-novies of the Consolidated Law on Finance (T.U.F.), with the associated written voting instructions, exclusively by using the appropriate proxy/sub-proxy form to be notified to the Designated Representative with the associated voting instructions, together with an identity document and any documentation proving signing powers by following the instructions on the form itself and on the Company website before 12.00 on Wednesday 20 April 2022, notwithstanding that the Designated Representative may accept the proxies and/or instructions even after the aforementioned deadline and before the opening of Shareholders' Meeting proceedings), and the conferral of the proxy may be revoked within the aforementioned deadline and according to the same methods.
The proxy thereby granted is effective only for those draft resolutions in relation to which voting instructions are given.
For any clarifications regarding the conferral of the proxy to the Designated Representative (and, in particular, regarding the compilation of the proxy form and the voting instructions and their transmission), as well as for requesting the proxy form, the Designated Representative will be available for clarifications or information at the number +39 011 092 3200 or via e-mail at the address [email protected].
The Company reserves the right to supplement and/or modify the instructions reported above, in consideration of any needs that arise as a result of the current epidemiological emergency (COVID-19) and its developments which are unforeseeable at present.
Pursuant to Article 127-ter of the TUF, those who hold voting rights at the Shareholders' Meeting can submit questions on the items on the agenda within the end of the record date (i.e. by Friday 8 April 2022). The questions must submitted - taking into account the ongoing emergency - by sending them accompanied by the certification released by the intermediary proving their capacity as shareholders, to the e-mail address [email protected], with the indication, in the subject of the email, of the words "Shareholders'Meeting 2022 - Questions on items on the agenda pursuant to art. 127-ter Legislative Decree 24 February 1998 n. 58". The ownership of the right to vote can also be attested after the submission of the questions provided within the third day following the record date (ie by Monday 11 April 2022) by indicating the communication issued by the intermediary to the Company.
Questions received within the indicated deadlines will be answered by 12 noon on Tuesday 19 April 2022, and also by publication in the specific section of the Company's website.
The Company can provide a unified response to questions with the same content. An answer is not due, not even during the Shareholders' Meeting, to the questions asked before it when the answer has been published in accordance with the law. The Company will not answer questions that do not comply with the methods, terms and conditions indicated above.
Pursuant to Article 126-bis of the Consolidated Law on Finance (T.U.F.), the Shareholders who, including jointly, represent at least one fortieth of the share capital with voting rights can request, within ten days from the publication of this notice, additions to the agenda, specifying in the request the further arguments or the new draft resolutions proposed on items already on the agenda. The request must be submitted in writing by the proposing Shareholders by e-mail to the address [email protected], accompanied by the relevant communication issued by the intermediary proving the ownership of the above-mentioned fraction of share capital. Within the above-mentioned term of ten days and using the same methods, any proposing Shareholder must deliver to the Board of Directors a report that outlines the reason for the draft resolutions on new items that they propose be discussed or the reason for the additional draft resolutions submitted on items already on the agenda. No addition to the agenda is allowed for those arguments on which the Shareholders' Meeting resolves, in accordance with the law, upon proposals made by the directors or on the basis of a project or report prepared by them, other than those indicated under Article 125-ter, paragraph 1, of the Consolidated Law on Finance (T.U.F.)

For any addition to the agenda or the submission of additional draft resolutions on items already on the agenda of the Shareholders' Meeting, a notice is given through the same modalities used for the publication of this notice, at least fifteen days before the date scheduled for the Shareholders' Meeting (i.e. by Wednesday 6 April 2022). On the same date, the Company provides the public, according to the methods set out in Article 125-ter, paragraph 1, of the Consolidated Law on Finance (T.U.F.), with the additional draft resolutions on the items already on the agenda, the reports presented by Shareholders, as well as any assessments by the Board of Directors.
Due to the fact that attendance at the Shareholders' Meeting is envisaged exclusively through the Appointed Representative pursuant to Article 135-undecies of the Consolidated Law on Finance (T.U.F.), those who have the right to vote can, pursuant to Article 126-bis, paragraph 1, third sentence, of the Consolidated Law on Finance (T.U.F.), no later than Wednesday 6 April 2022, individually submit draft resolutions on the items on the agenda, by sending them by certified email to [email protected], indicating in the subject line of the email the wording "2022 Shareholders' Meeting - Individual draft resolutions".
The draft resolutions must contain the text of the resolution and be accompanied by information on the identity of the person submitting and the percentage of the share capital held at the date of submission, as well as the notice sent by the intermediary to the Company.
The validly submitted draft resolutions - if admissible pursuant to the applicable regulations - will be made available to the public by the Company on its website www.tesmec.com in the section dedicated to this Shareholders' Meeting, as well as by the other applicable methods pursuant to the laws and regulations in force.
The deadline for submitting such draft resolutions, set at the same time as the deadline for the publication of the requests for integration and of the draft resolutions pursuant to Article 126-bis, paragraph 1, first sentence, of the Consolidated Law on Finance (T.U.F.), allows those interested in submitting individual draft resolutions to consider what has been published by the Company in relation to the items on the agenda and, at the same time, allows the Appointed Representative to integrate the forms for the granting of proxies pursuant to Article 135-undecies and Article 135-novies of the Consolidated Law on Finance (T.U.F.), so that those entitled to vote may consider in good time all the requests and draft resolutions submitted for the purpose of issuing voting instructions.
In case of draft resolutions on the items on the agenda alternative to those formulated by the Board of Directors, the draft resolution of the Board of Directors shall be put to the vote first (unless it is withdrawn) and, only if it is rejected, the Shareholders' draft resolutions shall be put to the vote. These draft resolutions, even in the absence of a draft resolution from the Board of Directors, will be submitted to the Shareholders' Meeting starting with the draft resolution submitted by the Shareholders representing the largest percentage of the share capital. Only if the draft resolution put to the vote is rejected will the next draft resolution be put to the vote in order of the share capital represented. For the purposes of the relevant publication, as well as in relation to the running of the Shareholders' Meeting, the Company reserves the right to check the relevance of the draft resolutions to the items on the agenda, their completeness, their compliance with applicable regulations and the legitimacy of those submitting them.
Members of the Board of Directors and of the Board of Statutory Auditors shall be appointed based on lists submitted by shareholders pursuant to Articles 14 and 22, respectively, of the Articles of Association (to which reference is made). Only shareholders who, on the date the list is submitted, hold alone or with others shares with voting rights that in total represent at least 4.5% of the subscribed and paid-in capital with the right to vote at Ordinary Shareholders' Meetings for Company offices may submit a list. Each shareholder may submit (or submit with others) and vote for, including via an intermediary or trust company, no more than one list. A candidate may appear in only one list or such candidate will be ineligible.
Lists must be filed at the Company's headquarters or sent to the Company by e-mail to: [email protected] (Attn: Mr Marco Paredi), at least 25 (twenty-five) days before the date set for the Meeting, i.e., by Sunday 27 March 2022, to be understood as extended to Monday 28 March 2022, the first day following a non-holiday day. For a detailed explanation of the procedures and deadlines for submitting lists, see Articles 14 and 22 of the Articles of Association.
The Company shall make the lists available to the public on the "Shareholders' Meetings" section of the website www.tesmec.com and in the manner required by current law without delay and, in any event, at least 21 (twenty-one) days before the date set for the Shareholders' Meeting, i.e., Thursday 31 March 2022.

Specifically in regard to the appointment of the Board of Statutory Auditors, in the event that, upon expiry of the term indicated for the filing of the lists for the appointment of the Board of Statutory Auditors (i.e. by Sunday 27 March 2022, to be understood as extended to Monday 28 March 2022, the first day following a non-holiday) only one list has been submitted, or only lists submitted by shareholders who, based on the information provided and the documents filed in accordance with the above, are related pursuant to Article 144-quinquies of the Issuers' Regulation, the Company shall give notice thereof without delay and shareholders will be able to submit lists of candidates for appointment as statutory auditors until the third day after that date (i.e., by Wednesday 30 March 2022). In that event: (i) the minimum ownership percentage necessary to submit lists shall be 2.25% of the subscribed and paid-in capital with the right to vote at Ordinary Shareholders' Meetings for Company offices; (ii) the documents evidencing that ownership interest at the time the list is submitted must be filed by Thursday 31 March 2022 in the manner set forth in Article 22 of the Articles of Association.
Articles 14 and 22 of the Articles of Association require the Board of Directors and the Board of Statutory Auditors be elected in accordance with the pro tempore law on gender balance and applicable laws and regulations. A quota equal to at least twofifth of the elected Directors and Statutory Auditors is reserved for the least represented gender. Therefore, i) under Article 14 of the Articles of Association, shareholders who intend to submit a list for the election of the Board of Directors containing three or more candidates must include a number of candidates belonging to the least represented gender that is at least twofifth of the candidates (with any rounding to the next higher number); and ii) under Article 22 of the Articles of Association, shareholders who intend to submit a list for the election of the Board of Statutory Auditors containing three or more candidates must include in the standing statutory auditors section a number of candidates belonging to the least represented gender that is at least two-fifth of the candidates (with any rounding to the next higher number) and, if the alternate statutory auditors section indicates two candidates, one of each gender.
For any matters not expressly set forth in this notice of call, see the Board of Directors' Report on the points on the agenda for the Shareholders' Meeting, which is available at the relevant section of the website www.tesmec.com ("Shareholders' Meetings" section).
Lists for which all of the instructions above have not been followed will be treated as if they had not been submitted. Shareholders who intend to submit a list may contact Tesmec's Investor Relator, Mr Marco Paredi, in advance to obtain the necessary administrative details.
The documents relating to the items on the agenda of the Shareholders' Meeting, including therein the reports containing the draft resolutions on the same, will be made available to the public within the terms provided by law through the filing at the administrative office in Grassobbio (BG), Via Zanica 17/O of the Company and on the website of Borsa Italiana S.p.A., in the centralised storage mechanism eMarketStorage which can be consulted at the address , and will also be available on the Company's website www.tesmec.com, "Shareholders' Meetings section, in accordance with the terms of the legislation in force, with the Shareholders and the parties legitimately entitled to vote able to obtain a copy of them. As a result of the restrictions issued by the competent Authorities, notification is provided to the Shareholders that access to the Company's registered office and/or administrative office may be allowed with the methods and terms to be defined.
The Articles of Association are available on the website of the Company www.tesmec.com .
Grassobbio, 11 March 2022
Tesmec S.p.A.


Board of Directors (in office until the date of the Shareholders' Meeting convened to approve the financial statements as at 31 December 2021)
| Chairman and Chief Executive Officer | Ambrogio Caccia Dominioni |
|---|---|
| Vice Chairman | Gianluca Bolelli |
| Directors | Caterina Caccia Dominioni Lucia Caccia Dominioni Paola Durante () Simone Andrea Crolla () Emanuela Teresa Basso Petrino () Guido Luigi Traversa () |
| (*) Independent Directors |
Board of Statutory Auditors (in office until the date of the Shareholders' Meeting convened to approve the financial statements as at 31 December 2021)
| Chairman | Simone Cavalli |
|---|---|
| Statutory Auditors | Stefano Chirico Alessandra De Beni |
| Alternate Auditors | Attilio Marcozzi Stefania Rusconi |
Members of the Control and Risk, Sustainability and Related Party Transactions Committee (in office until the date of the Shareholders' Meeting convened to approve the financial statements as at 31 December 2021)
| Chairman | Emanuela Teresa Basso Petrino |
|---|---|
| Members | Simone Andrea Crolla Guido Luigi Traversa |
Members of the Remuneration and Appointments Committee (in office until the date of the Shareholders' Meeting convened to approve the financial statements as at 31 December 2021)
| Chairman | Simone Andrea Crolla |
|---|---|
| Members | Emanuela Teresa Basso Petrino Caterina Caccia Dominioni |
| Lead Independent Director | Paola Durante |
| Director in charge of the internal control and risk management system |
Caterina Caccia Dominioni |
| Manager responsible for preparing the Company's financial statements |
Marco Paredi |
| Independent Auditors | Deloitte & Touche S.p.A. |

GROUP STRUCTURE


(1) The remaining 33.96% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the shareholding in Marais Technologies SAS is consolidated on a 100% basis.

REPORT ON OPERATIONS

The Parent Company Tesmec S.p.A. (hereinafter "Parent Company" or "Tesmec") is a legal entity organised in accordance with the legal system of the Italian Republic. The ordinary shares of Tesmec are listed on the MTA (screen-based share market) STAR Segment of the Milan Stock Exchange. The registered office of the Tesmec Group (hereinafter "Group" or "Tesmec Group") is in Milan, Piazza S. Ambrogio 16.
The Tesmec Group is a leader in the design, production and marketing of special products and integrated solutions for the construction, maintenance and streamlining of infrastructures relating to the transmission of electrical power and data and material transport.
Founded in Italy in 1951 and managed by the Chairman and Chief Executive Officer Ambrogio Caccia Dominioni, the Group, as from its listing on the Stock Exchange on 1 July 2010, has pursued the stated objective of diversification of the types of products in order to offer a complete range of integrated solutions grouped into three main areas of business: Energy, Trencher and Rail. The structure has more than 900 employees and has production plants located in Grassobbio (Bergamo), Endine Gaiano (Bergamo), Sirone (Lecco) and Monopoli (Bari) in Italy, Alvarado (Texas) in the USA and Durtal in France. Furthermore, after the reorganisation of the Automation segment, Tesmec Automation has 3 additional operating units available in Fidenza, Padua and Patrica (Frosinone). The Group has a global commercial structure, with a direct presence on different continents, through foreign companies and sales offices in the USA, South Africa, Russia, Qatar, China, France, Australia, New Zealand, Ivory Coast and Saudi Arabia.
Through the different types of product, the Group is able to offer:
machines and integrated systems for the installation, maintenance and diagnostics of the railway catenary wire system, plus customised machines for special operations on the line.
The know-how achieved in the development of specific technologies and innovative solutions and the presence of a team of highly-skilled engineers and technicians allow the Tesmec Group to directly manage the entire production chain: from the design, production and marketing, or rental of machinery to the supply of know-how relating to the use of systems and optimisation of work, to all pre- and post-sales services related to machinery and the increase in site efficiency.
As at 31 December 2021, the reference price of the Tesmec share was equal to Euro 0.1070 per share while market capitalisation as at 31 December 2021 amounted to Euro 64.9 million. As at the date of this report, the reference price is Euro 0.1418 per share and the capitalisation is approximately Euro 86.0 million. The following chart shows the listing price trend of the shares of the Parent Company from 1 January 2021 to March 2022. Although the book value of consolidated shareholders' equity is higher than the market capitalization at the balance sheet date, it is believed that this circumstance does not represent an impairment indicator of the assets owned by the Group, but is related to the volatility of market prices. Moreover, the graph shows a growing trend which, after the balance sheet date, positions the capitalization above the accounting parity.


| Reference price as at 31 December 2021 | 0.1070 |
|---|---|
| Reference price as at 11 March 2022 | 0.1418 |
| Maximum price (27 January 2022) (1) | 0.1878 |
| Minimum Price (4 January 2021) (1) | 0.0798 |
(1) Intended as minimum and maximum prices recorded during the negotiations of the day, hence not coinciding with the official and reference prices at the same date
In 2021, thanks to the containment of the pandemic made possible by the spread of vaccination, the recovery in global demand was swift and stronger than expected, driven above all by the clear recovery in demand for goods. In contrast to a prolonged weakness in the emerging economies, confirming their weaker cyclical condition respect to advanced countries, signs emerged of a return to stronger recovery in the United States and other advanced countries at the end of last year. According to the projections released in December by the OECD, the world economy will grow by 5.6% in 2021, slowing to 4.5% this year. The outlook is still uneven across countries: in the advanced economies, GDP will resume the pre-pandemic trend next year while, in the emerging economies, the recovery will remain more fragile, especially in the poorer ones. However, the resurgence of the pandemic and the persistent bottlenecks on the supply side are creating downside risks to growth. Since the start of November, COVID-19 infections have begun to rise again across the globe, although more sharply in Europe and in the United States, where the number of hospitalizations and deaths also rose. The latter have increased less steeply than in the previous waves of the epidemic, mainly thanks to the vaccination campaigns. Demand-side pressures have been disruptive in transport and in international logistics, already hampered by the closure of important ports in China, in order to combat the pandemic, which has led to heavy congestion and longer shipping times on the main routes from Asia to western countries. This has been matched by a marked increase in sea freight rates, just as costs have also risen for air transport. In China in particular, where the Government follows a strict containment policy to counter the spread of the virus, the emergence of new outbreaks has led to further interruptions in global supply chains. These general factors have been accompanied by some sectoral specificities: the marked acceleration in the digitalization process brought about by the pandemic triggered a rapid increase in the demand for electronic devices for remote working and training and for entertainment. These developments have translated into strong growth in demand for semiconductors, a fundamental component not only for electrical equipment but also for some durable goods, such as cars and household appliances. In the case of semiconductors, for which expanding production capacity takes a relatively long time, the resulting scarcity led to a rise in prices and delays in production in many sectors. These imbalances have resulted in longer delivery times for suppliers, slowing down production and increasing backlogs in orders in manufacturing. These problems have been particularly intense in the advanced economies, whose industries are further downstream in international supply chains. Inflation has risen further almost everywhere, mainly as a result of the increases in the prices of energy products and intermediate inputs. Inflation began to rise again in the United States, reaching 7% in December, the highest level since the early 1980s. Inflation rose in both the UK (5.4% in December) and in Japan (0.6% in November) and in some of the emerging countries as well: in Brazil and in Russia, the twelve-month growth in consumer prices was at 10.1% and 8.4% respectively in December. Among other factors, this was the result of price rises for energy products. The price of natural gas remains high in Europe, driven by a number of factors. Tensions with Russia, which have worsened,

and the high demand for electricity have significantly reduced inventories. Based on futures prices, the rises observed in the second half of last year are likely to subside only partly in 2022. At the start of January, oil prices showed definite signs of recovery and futures contracts signal an increase in prices in early 2022, followed by a decrease in the second half of the year.
In the euro area, GDP instead decelerated sharply at the turn of the year, owing to the rise in the number of COVID cases and the ongoing tensions in the supply chains that are holding back production in manufacturing. The Eurosystem staff projections released in December indicate that GDP will grow by 5.1% in 2021, and by 4.2% and 2.9% in the following two years respectively. Inflation has reached its highest level since monetary union began (5.0% in December), because of the exceptional increases in the energy component, especially gas prices, which in Europe are also affected by geopolitical factors. According to the projections, inflation will reach 3.2% in 2022 and will then fall to 1.8% per cent in 2023 and 2024. The single currency has continued to depreciate against the dollar, owing to expectations of a less expansionary monetary policy in the United States. The Governing Council of the ECB, in fact, observed that the conduct of monetary policy would maintain flexibility and optionality as regards the monetary outlook, at the same time emphasizing the need to maintain an accommodative stance. At the end of October, the Council of the EU approved the national plans of Estonia, Finland and Romania under the Recovery and Resilience Facility (the main instrument of the Next Generation EU programme), which have now been added to the list of 19 other countries whose plans had already been approved. Between the end of November and the end of December, France, Greece and Italy submitted requests to the Commission for the disbursement of the first tranche of the resources under their individual plans (€ 7.4 billion, € 3.6 billion and € 21 billion respectively).
Financial market trends have reflected fears concerning the rise in COVID cases around the world, uncertainty regarding the severity of the new Omicron variant and its effects on the economic recovery, and expectations on the monetary policy stance. Market volatility and investors' risk aversion have increased. The negative impact on equity markets of the initial reports on the spread of the Omicron variant was significant, with an immediate fall of more than 2% in the United States and of 4% in the euro area, albeit a temporary one. Prices subsequently rose to around those recorded in mid-October.
Growth in Italy remained high in the third quarter of 2021, driven by the increase in household consumption. GDP subsequently slowed: based on the Bank of Italy's models, it grew by around half a percentage point in the fourth quarter. The growth in value added weakened in both industry and the service sector, affected by the resurgence of the pandemic, in addition to persistent procurement problems for firms. For 2021 as a whole, GDP growth is expected to stand at 6.3%. Foreign sales of goods decreased slightly, though less than world trade, owing to a slowdown in euro-area markets and to a contraction in those outside the euro area. Imports grew further, reflecting purchases of goods for investment and inventory purposes, in a context of recovering domestic demand. However, the current account surplus remains large despite the worsening of the energy balance. Inflation has risen to high levels (4.2% in December), driven by energy prices, for which the change on the previous year was almost 30%. Firms expect further increases in their selling prices in connection with supply chain tensions and rising energy prices, though so far the increases in production costs have passed through to retail prices to an only modest degree. In the autumn, growth in lending to non-financial corporations continued to be weak: bank loans declined across all firm size classes, while the amount of liquidity held by firms in their deposit and current accounts rose slightly. Instead, the positive developments in the labour market continued into the fourth quarter and employment dynamics continue to benefit from the moderate number of layoff, which, despite the gradual lifting of the freeze on dismissals, remained below prepandemic levels. The available preliminary data for 2021 point to a significant improvement in general government net borrowing compared with 2020. For the three years 2022-24, the budgetary package approved by Parliament in December raises the deficit by 1.3% per cent of GDP on average per year compared with the current legislation scenario. In December, the Government passed Decree Law 209/2021 ('Tax Decree-bis'), raising expenditure in 2021 for investments in the railway network and in the purchase of vaccines and pharmaceuticals for the prevention and treatment of COVID-19. At the end of November, the European Commission acknowledged the efforts made by Italy to increase investment to support the recovery and to strengthen the growth potential of the economy. At the end of last year, following the achievement of the targets and milestones for 2021, the Government requested that the Commission release the first tranche of funds under the Recovery and Resilience Facility (€ 21 billion in grants and loans, net of the reimbursement of a portion of prefinancing obtained in August 2021).
In terms of projections, according to the Bank of Italy's scenario, after weaker growth in the final part of 2021 which is expected to continue in the early months of this year, it is estimated that GDP will return to steady growth from the spring, in concomitance with the anticipated improvement in the outlook for public health, regaining pre-pandemic levels sometime in mid-2022. The expansion in activity should then continue at a robust pace, though less markedly compared with the strong recovery that followed the reopenings in mid-2021. GDP growth in Italy is estimated at 3.8% on average in 2022, 2.5% in 2023 and 1.7% in 2024. A considerable support for growth should come from the stimulus measures financed by the national budget and by European funds, especially those envisaged in the National Recovery and Resilience Plan (NRRP), on the assumption that they are carried out effectively and without significant delays. Foreign sales will continue to expand, thanks to the improvement in world trade and to competitiveness gains; services also look set to benefit from the recovery in international tourism flow. Consumer prices are projected to rise by 3.5% on average this year, 1.6% in 2023, and 1.7% in 2024. The growth

projections are subject to multiple risks, mostly on the downside. Growth in prices could be higher than projected if energy prices remain at high levels for longer than assumed and if tensions around supply were to lead to more persistent increases in the prices of intermediate goods. In the short term, the uncertainty surrounding the forecasting scenario is linked to the public health situation and to tensions on the supply side. In the medium term, the projections are still conditioned by the full implementation of the spending programmes in the budget and the complete and timely realization of the interventions under the NRRP. Last, this scenario is based on the assumption that new COVID-19 cases peak will have negative effects on mobility and consumption patterns in the short term, without translating into a severe tightening of restrictions. The spread of the epidemic is expected to lose momentum from the spring onwards.
The significant events occurred during the period are reported below:

and the Australian market, where the severe restrictive measures connected to the pandemic crisis adopted in the second half of the year by the local authorities determined further delays in the recovery of the reference market. Despite the described context, however, a positive growth outlook for 2022 is confirmed for both the American and Australian markets;
As described above, on 24 June 2021 the parent company Tesmec S.p.A. acquired 49% of the share capital of Tesmec Saudi Arabia LLC for a price of Euro 2,019 thousand, the remaining 51% was acquired by a third-party local operator, the company SAS Machineries. The purpose of the transaction is to directly oversee the area and increase Tesmec's presence in the Middle Eastern market.
The equity investment in Tesmec Saudi Arabia LLC is an equity investment in an associated company and is therefore recognised in the financial statements in accordance with the equity method. The differential arising between the shareholders' equity of the associated company and the acquisition price amounts to Euro 2,462 thousand and is provisionally allocated to Goodwill, which remains implicitly recorded in the value of the equity investment. Any adjustments arising from the completion of the purchase price allocation will be included in the Tesmec Group's consolidated financial statements as soon as this process is completed within 12 months of the acquisition date, as permitted by IFRS 3.
The assets and liabilities of Tesmec Saudi Arabia, measured at fair value, are broken down below:
| Values of the acquired company | |||
|---|---|---|---|
| (Euro in thousands) | |||
| NON-CURRENT ASSETS | |||
| Property, plant and equipment | 3,262 | ||
| TOTAL NON-CURRENT ASSETS | 3,262 | ||
| CURRENT ASSETS | |||
| Inventories | 1,812 | ||
| Trade receivables | 1,228 | ||
| Other current assets | 98 | ||
| Cash and cash equivalents | 170 | ||
| TOTAL CURRENT ASSETS | 3,308 | ||
| TOTAL ASSETS | 6,570 | ||
| SHAREHOLDERS' EQUITY | |||
| Share capital | 45 | ||
| Reserves / (deficit) | (950) |

| TOTAL SHAREHOLDERS' EQUITY | (905) |
|---|---|
| NON-CURRENT LIABILITIES | |
| Employee benefit liability | 101 |
| TOTAL NON-CURRENT LIABILITIES | 101 |
| CURRENT LIABILITIES | |
| Interest-bearing financial payables (current portion) | 2,006 |
| Trade payables | 5,368 |
| TOTAL CURRENT LIABILITIES | 7,374 |
| TOTAL LIABILITIES | 6,570 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 6,570 |
The difference between the total consideration of the acquisition and the net value of the acquired assets and liabilities measured at fair value on the basis of the provisional data available at the date of acquisition was recognised as follows:
| (Euro in thousands) | Goodwill calculation |
|---|---|
| Total consideration of the acquisition | 2,019 |
| Acquired shareholders' equity | (443) |
| Goodwill | 2,462 |
This Goodwill is still included in the value of the equity investment in Tesmec Saudi Arabia, measured in the financial statements using the equity method, and will be subject to impairment testing for the purpose of preparing the present financial statements as at 31 December 2021.
The consolidated financial statements of Tesmec have been prepared in accordance with the International Financial Reporting Standards (hereinafter the "IFRS" or the "International Accounting Standards"), endorsed by the European Commission, in effect as at 31 December 2021. The following table shows a summary of the profit and loss indicators achieved in 2021 and in 2020 and the main financial position indicators as at 31 December 2021 and as at 31 December 2020.
| OVERVIEW OF RESULTS | ||||
|---|---|---|---|---|
| 31 December 2020 | Key income statement data (Euro in millions) | |||
| 170.7 | Operating Revenues | 194.3 | ||
| 21.0 | EBITDA | 28.1 | ||
| (0.9) | Operating Income | 5.7 | ||
| (6.8) | Group Net Profit | 1.2 | ||
| 878 | Number of employees | 934 | ||
| 31 December 2020 | Key financial position data (Euro in millions) | 31 December 2021 | ||
| 173.8 | Net Invested Capital | 193.7 | ||
| 69.4 | Shareholders' Equity | 72.6 | ||
| 104.4 | Group net financial indebtedness | 121.0 | ||
| 27.5 | Net investments in property, plant and equipment, intangible assets and rights of use |
22.9 |

In this section, a number of Alternative Performance Measures not envisaged by IFRS (non-GAAP measures) and used by the directors in order to allow a better assessment of the Group's operating performance are illustrated. The Alternative Performance Measures are constructed exclusively from the Group's historical accounting data and are determined in accordance with the provisions of the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 as per CONSOB Communication no. 92543 of 3 December 2015.
The Alternative Performance Measures shown below are not audited and should not be interpreted as indicators of the Group's future performance:
In 2021, the Group achieved total revenues of Euro 194,286 thousand compared to Euro 170,655 thousand in 2021, recording an increase of 13.8%. Revenues do not appear to be in line with the 2021 guidance targets due to the slowdown in activities with particular reference to the Trencher segment which suffered from the protracted delays generated by external factors relating to the American and Australian markets, as well as the procurement of materials, due to the rigidity that emerged worldwide in the supply chain, to deliveries with impacts on both purchases and shipments to customers, due to the tension and related delays affecting the logistics of long-haul shipments - typical of the Trencher segment - in occasion of the restart intervals following the pandemic waves of the COVID variants that occurred in the period with different intensity depending on the geographical areas of reference. In terms of margins, in addition to the impacts of increasing costs of the supply chain (increase in the cost of raw materials) and of logistics (increase in shipping costs), a significant effect was determined by the increase in electricity costs; moreover, in different periods of the year depending on the reference area, sudden worsening of the emergency status from Covid-19 were recorded in correspondence with the different variants of the virus, which delayed the recovery in those areas that had already experienced slowdowns during the year and the previous one, such as the United States of America and Australia.
With regard to the Energy segment, revenues amounted to Euro 51,118 thousand, increasing by 16.7% compared to the figure of Euro 43,812 thousand as at 31 December 2020. In particular, the Stringing Equipment Segment achieved revenues of Euro 34,140 thousand, compared to Euro 30,291 thousand as at 31 December 2020, with an increase in turnover due to the recovery of production activities, compared to the pandemic situation in 2020, and in compliance with the objectives set out in the plan. The Energy-Automation segment achieved revenues of Euro 16,978 thousand, compared to Euro 13,521 thousand as at 31 December 2020. This segment also shows a recovery driven by investments in compliance with the Plan's targets.
Revenues of the Trencher segment amounted to Euro 110,283 thousand, increasing by 9.8% compared to Euro 100,444 thousand as at 31 December 2020. This result is essentially attributable to the delay with respect to the original guidance for 2021 and although the figure is an improvement compared to 2020, the sector has been heavily impacted by the delays due to critical issues on the supply chain and in particular to the performance in the USA and

Australia, whose recovery was further delayed by the worsening of the spread of the pandemic in the last quarter of 2021.
The Rail Segment recorded revenues of Euro 32,885 thousand, increasing by 24.6% compared to Euro 26,399 thousand as at 31 December 2020 and also in this case substantially in line with the plan. This segment was the one least affected in the previous year by the lockdown period and during the period it launched higher value-added projects related to diagnostic products and energy transition.
The information on the operations of the main subsidiary and associated companies and joint venture in the reference period is shown. In order to provide a clearer picture of the production volume of the individual subsidiaries, the following turnover values are reported at the aggregate level, also including inter-company transactions:

The Group closed the financial period as at 31 December 2021 with a positive operating income of Euro 5,687 thousand (negative and totalling Euro 863 thousand in 2020) and with a net profit of Euro 1,195 thousand compared to a net loss of Euro 6,828 thousand as at 31 December 2020. The following table shows the trend of major economic indicators as at 31 December 2021 compared to 31 December 2020.
| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues |
| Revenues from sales and services | 194,286 | 100.0% | 170,655 | 100.0% |
| Cost of raw materials and consumables | (78,565) | -40.4% | (77,418) | -45.4% |
| Costs for services | (37,738) | -19.4% | (30,156) | -17.7% |
| Payroll costs | (56,011) | -28.8% | (48,519) | -28.4% |
| Other operating costs/revenues, net | (3,256) | -1.7% | 131 | 0.1% |
| Amortisation and depreciation | (22,447) | -11.6% | (21,842) | -12.8% |
| Development costs capitalised | 8,065 | 4.2% | 5,787 | 3.4% |
| Portion of losses/(gains) from operational Joint Ventures evaluated using the equity method |
1,353 | 0.7% | 499 | 0.3% |
| Total operating costs | (188,599) | -97.1% | (171,518) | -100.5% |
| Operating income | 5,687 | 2.9% | (863) | -0.5% |
| Financial expenses | (6,961) | -3.6% | (5,857) | -3.4% |
| Financial income | 774 | 0.4% | 1,169 | 0.7% |
| Foreign exchange gains/losses | 3,227 | 1.7% | (3,616) | -2.1% |
| Portion of losses/(gains) from the valuation of equity investments using the equity method |
(25) | 0.0% | 129 | 0.1% |
| Pre-tax profit/(loss) | 2,702 | 1.4% | (9,038) | -5.3% |
| Income tax | (1,493) | -0.8% | 2,227 | 1.3% |
| Net profit/(loss) for the period | 1,209 | 0.6% | (6,811) | -4.0% |
| Profit/(loss) attributable to non-controlling interests | 14 | 0.0% | 17 | 0.0% |
| Group profit/(loss) | 1,195 | 0.6% | (6,828) | -4.0% |
Total revenues as at 31 December 2021 increased by 13.8% compared to those recorded in the previous financial period.
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Sales of products | 127,391 | 65.6% | 134,957 | 79.1% | (7,566) |
| Services rendered | 53,100 | 27.3% | 38,986 | 22.8% | 14,114 |
| Changes in work in progress | 13,795 | 7.1% | -3,288 | -1.9% | 17,083 |
| Total revenues from sales and services | 194,286 | 100.0% | 170,655 | 100.0% | 23,631 |
The Group's turnover is mainly produced abroad by 74.9%, in particular in non-EU countries. The revenue analysis by area is indicated below, compared with the 2021 financial period and the 2020 financial period, which indicates the growth of the BRIC and Others markets (New Zealand, in particular) partially balanced by the downtrends recorded in the North and Central American markets. It is emphasised that the segmentation by geographic area is determined by the country where the customer is located, regardless of where project activities/sales are organised.

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues |
| Italy | 48,851 | 25.1% | 32,701 | 19.2% |
| Europe | 49,534 | 25.5% | 57,326 | 33.6% |
| Middle East | 13,547 | 7.0% | 9,699 | 5.7% |
| Africa | 12,039 | 6.2% | 11,786 | 6.9% |
| North and Central America | 30,954 | 15.9% | 32,752 | 19.2% |
| BRIC and Others | 39,361 | 20.3% | 26,391 | 15.5% |
| Total revenues | 194,286 | 100.0% | 170,655 | 100.0% |
| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | 2021 vs 2020 | % change |
| Cost of raw materials and consumables | (78,565) | (77,418) | (1,147) | 1.5% |
| Costs for services | (37,738) | (30,156) | (7,582) | 25.1% |
| Payroll costs | (56,011) | (48,519) | (7,492) | 15.4% |
| Other operating costs/revenues, net | (3,256) | 131 | (3,387) | -2,585.5% |
| Development costs capitalised | 8,065 | 5,787 | 2,278 | 39.4% |
| Portion of losses/(gains) from operational Joint Ventures evaluated using the equity method |
1,353 | 499 | 854 | 171.1% |
| Total operating costs net of depreciation and amortisation | (166,152) | (149,676) | (16,476) | 11.0% |
The table shows an increase in operating costs of Euro 16,476 thousand (11.0%) slightly lower than the increase in sales (13.8%).
In particular, the operating costs of 2021 were negatively affected by various external factors. As for raw materials, the scarce availability of materials and the increase in costs, especially in the second half of the year, led to an increase in procurement costs. Furthermore, also in 2021 operating costs were affected by the continuation of the pandemic crisis with different methods and timing in the various countries where the Group operates.
Also in terms of transport costs and times, there were also significant increases, with increasing difficulties for inventory management, as well as for ensuring an adequate level of service to customers.
The increase in the cost of energy and shipping costs was only partially offset by a mechanism for increasing sales prices, with the inevitable negative impact on the objective of increasing the Group's margins.
Other operating costs/revenues, net includes the positive effect of the tax credit for significant research and development expenses incurred by the Group in Italy and France during the financial period for the expansion of the offer in the new sectors for automation, maintenance of existing power lines and service activities, which were combined with the renewal of the Trencher product range. In particular, with reference to the tax credit on Research and Development activities in Italy, this is recorded on the basis of the provisions of the 2017 Budget Law (Italian Law no. 232/16) which changed the regulations of the tax benefit, introduced by the "Destination Italy" Decree (Italian Law Decree no. 145/2013) as amended by Italian 2015 Stability Law (Italian Law no. 190/2014). The overall value of the benefit deriving from the tax credit for the entire Tesmec Group both in Italy and in France amounted to Euro 2,059 thousand for 2021 whereas it amounted to Euro 1,860 thousand for 2020, also in relation to the change in regulations with regard to calculation methods. The benefit was recorded in "other operating costs/revenues, net".
In terms of margins, EBITDA amounts to Euro 28,134 thousand, which represents 14.5% of the sales for the period, compared to 12.3% recorded in 2020. This result was achieved, not only by a careful cost containment policy, but also thanks to the performance of the Energy and Rail segments, which reached their year-end targets margins envisaged in the plan thus limiting, albeit only partially, the effect on Group EBITDA of the slowdown in the Trencher segment.

| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Operating income | 5,687 | 2.9% | (863) | -0.5% | 6,550 |
| + Amortisation and depreciation | 22,447 | 11.6% | 21,842 | 12.8% | 605 |
| EBITDA | 28,134 | 14.5% | 20,979 | 12.3% | 7,155 |
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Net financial income/expenses | (6,267) | (4,526) |
| Realised foreign exchange gains/losses | (54) | (2,602) |
| Unrealised foreign exchange gains/losses | 3,281 | (1,014) |
| Fair value adjustment of derivative instruments | 80 | (162) |
| Portion of losses/(gains) from the valuation of equity investments using the equity method |
(25) | 129 |
| Total net financial income/expenses | (2,985) | (8,175) |
The net financial management increased compared to the same period in the previous financial period by Euro 5,190 thousand, with the following changes reported:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Net profit/(loss) | 1,209 | (6,811) | |
| % Effect on revenues | 0.62% | -3.99% | |
| Profit/(loss) attributable to non-controlling interests | 14 | 17 | |
| Group net profit/(net loss) | 1,195 | (6,828) | |
| % Effect on revenues | 0.62% | -4.00% |
The profit for the period amounted to Euro 1,209 thousand (negative and totalling Euro 6,811 thousand in 2020) after deducting negative taxes totalling Euro 1,493 thousand (positive and totalling Euro 2,227 thousand in 2019). Net of the portion attributable to non-controlling interests, the net result is Euro 1,195 thousand.

| Financial period ended 31 December | |||
|---|---|---|---|
| Ratio | Composition | 2021 | 2020 |
| Return on sales (R.O.S.) | Operating income/Net revenues | 2.9% | -0.5% |
| Return on investment (R.O.I.) | Operating income/Invested capital | 2.9% | -0.5% |
| Return on equity (R.O.E.) | Net income/Shareholders' equity | 1.6% | -9.8% |
| Invested capital turnover | Net revenues/Net invested capital | 1.00 | 0.98 |
| Working capital turnover | Net revenues/Net working capital | 2.50 | 2.66 |
| Debt ratio/EBITDA | Net financial position/EBITDA | 4.31 | 4.97 |
| Debt ratio | Net financial position/Shareholders' equity | 1.67 | 1.50 |
The table above summarises the main trends that characterised the financial statements of the Group as at 31 December 2021 compared to 31 December 2020.
The tables below show the income statement figures as at 31 December 2021 compared to those as at 31 December 2020, broken down into the three operating segments.
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Energy | 51,118 | 26.3% | 43,812 | 25.7% | 7,306 |
| Trencher | 110,283 | 56.8% | 100,444 | 58.9% | 9,839 |
| Rail | 32,885 | 16.9% | 26,399 | 15.5% | 6,486 |
| Total revenues | 194,286 | 100.0% | 170,655 | 100.0% | 23,631 |
For a detailed breakdown of revenues by segment, reference is made to what is described in paragraph 5.2 Performance by segment.
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Energy | 48,557 | 95.0% | 44,465 | 101.5% | 4,092 |
| Trencher | 110,127 | 99.9% | 100,416 | 100.0% | 9,711 |
| Rail | 29,915 | 91.0% | 26,637 | 100.9% | 3,278 |
| Total operating costs | 188,599 | 97.1% | 171,518 | 100.5% | 17,081 |
Operating costs, including depreciation and amortisation, were up 10.0% compared to the prior period in a less than proportional way compared to the sales trend (13.8%), for the reasons already set out in paragraph 6.2 above.
The tables below show the EBITDA as at 31 December 2021 compared to that as at 31 December 2020, broken down into the three operating segments:
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Energy | 7,835 | 15.3% | 5,246 | 12.0% | 2,589 |
| Trencher | 13,415 | 12.2% | 12,513 | 12.5% | 902 |

| Rail | 6,884 | 20.9% | 3,220 | 12.2% | 3,664 |
|---|---|---|---|---|---|
| EBITDA | 28,134 | 14.5% | 20,979 | 12.3% | 7,155 |
Margins increased in absolute terms by Euro 7,155 thousand (from Euro 20,979 thousand in 2020 to Euro 28,134 thousand in 2021) by increasing in percentage terms to 14.5% in 2021 from 12.3% in 2020. This result, in addition to a general overview of cost savings, is also due to the combined effect of trends that can be explained better segment by segment:
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Stringing Equipment | 2,561 | 5.0% | (653) | -1.5% | 3,214 |
| Trencher | 156 | 0.1% | 28 | 0.0% | 128 |
| Rail | 2,970 | 9.0% | (238) | -0.9% | 3,208 |
| Total operating income | 5,687 | 2.9% | (863) | -0.5% | 6,550 |
The operating income as at 31 December 2021 stood at Euro 5,687 thousand (2.9% of revenues) up compared to negative Euro 863 thousand (-0.5% of revenues) achieved as at 31 December 2020.
The financial position of the Group as at 31 December 2021 compared to 31 December 2020 is briefly shown in the table below.
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| USES | |||
| Net working capital | 76,536 | 64,256 | |
| Fixed assets | 102,946 | 99,530 | |
| Other long-term assets and liabilities | 14,172 | 10,032 | |
| Net invested capital | 193,654 | 173,818 | |
| SOURCES | |||
| Group net financial indebtedness | 121,012 | 104,370 | |
| Shareholders' equity | 72,642 | 69,448 | |
| Total sources of funding | 193,654 | 173,818 |

| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Trade receivables | 54,392 | 60,415 |
| Work in progress contracts | 15,691 | 11,216 |
| Inventories | 81,293 | 74,386 |
| Trade payables | (55,966) | (61,385) |
| Other current assets/(liabilities) | (18,874) | (20,376) |
| Net working capital | 76,536 | 64,256 |
Net working capital of Euro 76,539 thousand increased by Euro 12,280 thousand compared to 31 December 2020. This trend is mainly due to the increase in the item "Inventories" of Euro 6,907 thousand (equal to 9.3%), which reflects both a greater use of supplies and a general increase in the prices of raw materials and components, as well as a delay in supplies with a consequent delay in deliveries.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Intangible assets | 23,896 | 22,487 |
| Property, plant and equipment | 47,607 | 49,831 |
| Rights of use | 23,352 | 22,825 |
| Equity investments in associates | 8,088 | 4,384 |
| Other equity investments | 3 | 3 |
| Fixed assets | 102,946 | 99,530 |
Total fixed assets recorded a net increase of Euro 3,416 thousand compared to 31 December 2020 mainly due to the disposal of some trenching machines in the fleet no longer intended for rental activities partially offset by the increase in the item "Equity investments in associates" of Euro 3,704 thousand due to the acquisition of 49% of the share capital of Tesmec Saudi Arabia LLC of Euro 2,462 thousand.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Financial receivables and other non-current financial assets | 6,831 | 5,197 |
| Non-current trade receivables | 1,761 | 1,302 |
| Other non-current assets | 1,266 | - |
| Deferred tax assets | 15,839 | 16,446 |
| Employee benefit liability | (4,564) | (4,660) |
| Other long-term liabilities | (254) | (625) |
| Deferred tax liabilities | (6,707) | (7,628) |
| Other long-term assets and liabilities | 14,172 | 10,032 |
Medium to long-term assets and liabilities increased by Euro 4,140 thousand from Euro 10,032 thousand as at 31 December 2020 to Euro 14,172 thousand as at 31 December 2021. This change is mainly generated by the increase in non-current financial receivables of Euro 1,634 thousand and by the decrease in deferred tax assets of Euro 921 thousand.

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | of which with related parties and group |
2020 | of which with related parties and group |
| Cash and cash equivalents | (50,189) | (70,426) | ||
| Current financial assets | (16,777) | (9,270) | (13,777) | (3,691) |
| Current financial liabilities | 59,220 | 2,620 | 85,799 | 2,788 |
| Current financial liabilities from rights of use | 6,484 | 5,218 | ||
| Current portion of derivative financial instruments | 50 | 1 | ||
| Current financial indebtedness | (1.212) | (6,650) | 6,815 | (903) |
| Non-current financial liabilities | 104,166 | 3,263 | 80,530 | 3,263 |
| Non-current financial liabilities from rights of use | 18,009 | 16,855 | ||
| Non-current portion of derivative financial instruments | 49 | 170 | ||
| Trade payables and other payables (non-current) | 254 | 625 | ||
| Non-current financial indebtedness | 122,478 | 3,263 | 98,180 | 3,263 |
| Net financial indebtedness pursuant to ESMA 32-382- 1138 Communication |
121,266 | (3,387) | 104,995 | 2,360 |
| Trade payables and other payables (non-current) | (254) | (625) | ||
| Group net financial indebtedness | 121,012 | (3,387) | 104,370 | 2,360 |
The net financial indebtedness as at 31 December 2021 increased by Euro 16,642 thousand compared to the end of 2020 (15.9%). The net financial indebtedness prior to the application of IFRS 16, as at 31 December 2021, is equal to Euro 96,519 thousand with an increase of Euro 14,222 thousand compared to the end of 2020.
The table below shows the breakdown of the changes:
The existing loan agreements and bond issues contractually provide for the annual calculation of the financial covenants based on net financial indebtedness calculated on the consolidated financial statements as at 31 December and prior to the application of IFRS 16.
At the consolidated financial statement date, it is noted that a covenant relating to the bond loan has not been respected. In relation to this non-compliance, the only contractual consequence is the step-up of the applicable interest rate which, however, had already been applied in previous years.
With regard to the recent ESMA 32-382-1138 guidelines, which required the disclosure within the Net Financial Indebtedness of trade payables and other non-current payables that have a significant implicit or explicit financing component and any other non-interest-bearing loans, the amount of Euro 254 thousand corresponds to the consideration still to be paid for the lease of the AMG business unit started in 2019.
With regard to reverse factoring, the Group assesses, for each supplier, the deferral conditions obtained from financial counterparties on these liabilities and, depending on the substance of the liabilities, records them as trade payables or reclassifies them as financial payables. This assessment is required to understand the substance of the deferral agreements

and necessarily involves a subjective assessment of the elements to be considered for the purposes of whether or not the corresponding payable is included in the Group's financial liabilities. Pursuant to the aforementioned ESMA guidelines, it is noted that the amounts relating to "indirect factoring" (reverse factoring) not included in the debt declaration as the deferral is part of the normal practice of the Group amount to Euro 3,402 thousand.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Share capital | 15,702 | 15,702 |
| Reserves | 55,670 | 60,513 |
| Profit/(loss) for the period | 1,195 | (6,828) |
| Non-controlling interests | 75 | 61 |
| Shareholders' equity | 72,642 | 69,448 |
The share capital amounts to Euro 15,702 thousand, fully paid up, and comprises 606,460,200 shares with no indication of their nominal value.
Reconciliation between the shareholders' equity values and the result for the period of the Parent Company with the corresponding consolidated values:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | Shareholders' Equity | Net result |
| Amounts resulting from the financial statements of Tesmec S.p.A. | 87,974 | (752) |
| Consolidation adjustments | ||
| a) Equity investments evaluated using the equity method | 3,369 | 1,328 |
| b) Difference between book value and assets of consolidated equity investments | (19,968) | - |
| c) Results from consolidated equity investments | 2,448 | 2,448 |
| d) Translation reserve | 3,886 | - |
| e) Elimination of dividends distributed by Companies of the Group | (556) | (556) |
| f) Elimination of intra-group items | (4,586) | (1,273) |
| Net effect of consolidation adjustments | (15,406) | 1,947 |
| Amounts attributable to the Group | 72,567 | 1,195 |
Investments include capitalisations relevant to development projects (Euro 8,065 thousand) that refer to strategic activities as a result of which Tesmec manages to maintain its technological leadership position on traditional markets and increase the range of offered products and services (railway market, new generation trenchers, management of the electric system) plucking up the high level of internationalisation of its sales network.
The Group, producer and distributor of machinery and integrated systems for stringing equipment, trencher and rail segment is subject, in the various countries where it operates, to several law and regulatory provisions, as well as national or international technical standards, applicable to companies operating in the same segment. The provisions on the protection of the environment take on particular importance.
The enactment of further regulatory provisions applicable to the Group or to its products or changes to the laws and regulations currently in force in areas where the Group operates, even internationally, could force the Tesmec Group to adopt stricter standards or influence its freedom of action in its areas of activity.
These factors could result in adjustment costs of production structures or of product characteristics, or even limit the operations of the Group with a subsequent negative effect on its activity and on its economic and financial situation.
Therefore, any change to the standards or regulatory criteria currently in force, as well as the occurrence of exceptional or unforeseeable circumstances, could force the Group to incur extraordinary expenses in environmental matters. These

expenses could be significant and thus have adverse effects on the activity and the economic and financial situation of the Group. For more details on the subject of safety, environment and work, reference is made to the relevant paragraph.
In this paragraph, we outline the risk factors and uncertainties that may significantly affect the activity of the Tesmec Group. In particular, some information tending to illustrate the aims and policies of the Group on the management of the main financial, operational and legal/regulatory risks are set out below. This description is valid for the Tesmec Group, even if the risk management policy is decided by the Parent Company.
Tesmec implemented a mechanism for constantly monitoring these risks in order to prevent their potential negative effects and take the actions necessary to contain them. Tesmec's risk management activity aims to promptly identify the risks in the company's core business, define suitable measures for their prevention and mitigation and safeguard operating effectiveness. The importance of risk control in achieving the Group's objectives makes it of primary importance to define a preliminary analysis system that is adequately structured in order to strive for a high level of operating performance. Responsibility for risk management and control activities lies with the Chief Executive Officer, who is responsible for coordinating risk identification activities and monitoring their correct management. The Board of Directors of Tesmec S.p.A. also appointed the Director in charge of the Internal Control and Risk Management System, who is responsible for identifying and managing business risks.
Within its scope of operations, the Group is exposed, to a greater or lesser extent, to certain types of risk that are managed as follows. In the coming years, the Group will consider integrating its analyses - and consequently its disclosure - with respect to the impact generated and suffered by the Group in the Climate Change area, also on the basis of the development of the relevant regulations.
2021 was a year characterized by a still uncertain macroeconomic context, with the impact of the fourth wave of the pandemic at the end of the year. The results recorded in 2021 are however an improvement compared to those of 2020, even if they are not yet aligned with the Group's targets, in a market context characterized by factors of complexity such as increases in energy prices and in general in energy prices. supply, not immediately recoverable due to the increase in sales prices, the difficulties linked to the delays in the supply chain, as well as the further uncertainties of the political scenario, which worsened after the end of the year due to the onset of the Russian-Ukrainian conflict.
In addition, during the year the pandemic situation caused by COVID-19, although it did not prevent the Group from continuing its operational activities, nevertheless resulted in a context of high uncertainty which impacted on order intake. The possible introduction of further forms of restriction to deal with a further spread of COVID-19 cannot exclude the Group from the possibility of slowdowns in the very short term without, however, affecting the overall forecasts relating to the Business Plan approved by Board of Directors meeting on 11 March 2022. The objectives of the Plan are based on the assumption that the pandemic situation does not involve the adoption of new restrictive measures similar to those imposed in the first part of 2020 nor a significant worsening of the international macroeconomic scenario.
Moreover, it is noted that the Business Plan is based on assumptions characterized by considerable uncertainties. On the one hand, the Plan was prepared taking into consideration some hypothetical assumptions of a general nature and concerning future events that substantially depend on variables that cannot be controlled by the Company and the Group, relating to the spread of the COVID-19 pandemic, to the cost trend energy and procurement costs in general, the possible persistence of the rigidities that have recently manifested themselves in the supply chain and logistics, the prospective evolution of the markets and sectors in which the Group operates and the trend of the macroeconomic scenario, which will not necessarily occur or which could only occur in part, or in an extent, manner and / or at different times from those envisaged. In this context, it is noted that, although the plan was drawn up without specifically taking into account the effects of the Russian-Ukrainian conflict, the Group is not exposed to significant reductions in activities related to the possible continuation of the interruption of operations with these markets (limited contribution to consolidated turnover in the last period of around 2%). On the other hand, the economic-financial projections hypothesized in the Plan were also defined on the basis of hypothetical assumptions relating to compliance with the clauses of financial contracts which entail limits on the use of financial resources (including covenants) and on the prospective evolution of the business, which are discretionary in nature and refer to future events, uncertain and in part independent of the will of the Directors and Management.

Therefore, due to the uncertainty connected to the realization of any future event, both as regards the materialization of the event, and as regards the extent and timing of its manifestation, also in consideration of the uncertainties connected to the assumptions regarding the pandemic from COVID-19, there could be deviations, even significant ones between actual values and values estimated in the Plan, as well as delays in the execution of the Plan itself, with possible negative effects on the activity, on the equity and financial situation, on the economic results and on the perspectives of the Group itself.
In this context, however, the Group believes that it has sufficient resources to meet the needs of the foreseeable future.
Note that, as at 31 December 2021, a financial covenant relating to the Net Financial Position/EBITDA ratio towards a credit institution, corresponding to a financial indebtedness of Euro 750 thousand representing approximately 0.6% of the Group's net financial indebtedness, has not been met. This non-compliance resulted in the short-term recognition of the residual medium- and long-term portion for a total of Euro 250 thousand.
The Tesmec Group carries out a significant part of its activities in countries other than the Eurozone and, therefore, revenues and costs of part of the activities of the Tesmec Group are denominated in currencies other than the Euro.
The main transaction currencies used for the Group's sales are the Euro and the US dollar, although other currencies such as the Australian dollar, South African rand, Chinese renminbi and Russian rouble are also used. The Group also prepares its consolidated financial statements in Euro, although some subsidiaries prepare their financial statements and accounting documents in currencies other than the Euro.
Due to these circumstances, the Tesmec Group is exposed to the following risks related to variations in exchange rates:
The fluctuation in currency markets has had, historically, a significant impact on the Group's results. In relation to the policies adopted for the management of exchange rate risks, the forward sale of foreign currency is adopted as the only hedging instrument. However, this hedging is carried out only for part of the total exposure in that the timing of the inflow of the receipts is difficult to predict at the level of the individual sales invoice.
Forward sale instruments for fixing the exchange rate at the moment of the order are mainly used for covering the risk of the US dollar exposure deriving from the marketing in the US or Middle Eastern countries of machines produced in Italy. Moreover, for part of the sales in US dollars, the Group uses the production of the American factory with costs in US dollars by creating in this way a sort of natural hedging of the currency exposure.
Despite the adoption of the above strategies aimed at reducing the risks arising from fluctuation of exchange rates, the Group cannot exclude that future changes thereof may affect the results of the Group.
Financial requirements and related risks (mainly interest rate risks, liquidity and exchange rate risks) are managed by the Group based on guidelines defined by the Group General Management and approved by the Chief Executive Officer of the Parent Company.
The main purpose of these guidelines is to guarantee the presence of a liability structure always in equilibrium with the structure of the balance sheet assets, in order to keep a very sound balance sheet structure.
Forms of financing most commonly used are represented by:
The Group uses various external sources of financing, obtaining both short and medium-long term loans and is therefore subject to the cost of money and to the volatility of interest rates, with a special reference to contracts that provide for variable interest rates, which, therefore, do not make it possible to predict the exact amount of the interest payable during the duration

of the loan. The average cost of indebtedness is benchmarked to the trend of the 1/3-month Euribor rates for short-term loans and the 3/6-month Euribor rates for medium to long-term loans. When taking out loans at variable rates, mainly in relation to medium-term loans, the Tesmec Group considers managing the risk of interest rate fluctuations through hedging transactions (in particular, through swaps, collars and caps), with a view to minimising any losses related to interest rate fluctuations. However, it is not possible to ensure that the hedging transactions entered into by the Group are suitable to fully neutralise the risk related to interest rate fluctuations, or that no losses will result from such transactions.
As mentioned above, existing loans envisage compliance with certain covenants, both income based and asset based, which are checked periodically throughout the entire duration of the related loans, thus exposing the Group to the risk of noncompliance with these parameters.
With reference to the credit risk, the same is closely related to the sale of products on the market. In particular, the extent of the risk depends on both technical and commercial factors and the purchaser's solvency.
From a commercial viewpoint, the Group is not exposed to high credit risk insofar as it has been operating for years in markets where payment on delivery or letter of credit issued by a prime international bank are usually used as payment methods. For customers located in the European region, the Group mainly uses factoring without recourse. The provisions for doubtful accounts are considered to be a good indication of the extent of the overall credit risk.
The Tesmec Group earns its revenues mainly abroad. The Group carries out its production in 6 industrial plants (4 of which are located in Italy, 1 in France and 1 in the United States) and carries out its commercial business in about 135 countries worldwide. In particular, the Tesmec Group operates in several countries in Europe, the Middle East, Africa, North and Central America as well as the BRIC area (Brazil Russia India China). Moreover, the Group not only has a strong international presence but intends to continue to expand its business geographically, exploring opportunities in markets that it believes can help improve its risk profile. When deciding whether to undertake initiatives or maintain its strategic presence in foreign markets, the Group assesses political, economic, legal, operational, financial and security risks and development opportunities.
The Group is exposed to risks typical of countries with unstable economic and political systems, including (i) social, economic and political instability; (ii) boycotts, sanctions and embargoes that could be imposed by the international community against the countries in which the Group operates; (iii) significant recession, inflation and depreciation of the local currency; (iv) internal social conflicts that result in acts of sabotage, attacks, violence and similar events; (v) various kinds of restrictions on the establishment of foreign subsidiaries or on the acquisition of assets or on the repatriation of funds; (vi) significant increase in customs duties and tariffs or, in general, in applicable taxes. The occurrence of the events subject to the above-mentioned risks could have significant negative impacts on the Group's operating results, financial position and cash flows.
Moreover, demand for the Group's products is related to the cycle of investments in infrastructure (in particular power lines, data transmission systems, aqueducts, gas pipelines, oil pipelines and railway catenary wire system) in the various countries in which it operates. The annual amount of investments in infrastructures is related to the general macroeconomic scenario. Therefore, strong changes in the macroeconomic scenario in the Countries where the Group is present or other events that are able to adversely affect the level of infrastructure investments, such as changes in laws and regulations or unfavourable changes in government policies, can have an adverse effect on the Group's operating results, financial position and cash flows.
The Group, in relation to the activities carried out in the Rail Segment and in the Energy Segment, is exposed to risks deriving from the amount, frequency, requirements and technical-economic conditions of the call for tenders for contracts issued by the public administration, by public law bodies and other contractors, as well as the possible failure to award them and/or the failure or delay in awarding the related work orders. Moreover, these sectors are structurally characterised by a limited number of customers, given that the Rail Segment is usually related to the existence, in each country, of a single national player managing the network and that, in the Energy-Automation Segment of the Energy Segment, the customers commissioning the work are the main owners of the individual national power networks or the main utility companies.

The limited number of customers commissioning work from the Group in these segments, as well as the fact that most of them are public entities, exposes the Group to the risk that these customers' investment programmes may be changed due to regulatory updates or emergency situations, resulting in possible changes in framework agreements with Group companies.
In some multi-year tender contracts entered into by the Group in the Rail Segment, the consideration is determined during the tender process following a detailed and accurate budgeting exercise, both with reference to the supply of machines and to the maintenance service, further supplemented by risk assessments to cover any areas of uncertainty, carried out with the aim of mitigating any higher costs and contingencies (costs estimated in relation to operational risks). The correct determination of the consideration offered in such contracts is fundamental to the Group's profitability as it is required to bear the full amount of all costs for completing work orders, unless there are additional requests from the customer.
However, the costs and, consequently, the profit margins that the Group makes on multi-year work orders can vary, even significantly, from the estimates made during the tender process. As a result of this increase in work order operating costs, the Group may incur a reduction in or loss of estimated profits with reference to the individual work order.
The Group periodically monitors the costs related to the completion of work orders and the resulting profitability in order to minimise the risk of contingencies and to identify, where necessary, the need to enter into negotiations with customers for the signing of specific agreements supplementary to the tender contracts aimed at recognising increases in the consideration originally agreed upon.
The Group, while maintaining the management and organization of the most important phases of its business model internally, turns to suppliers for the purchase of semi-finished products and finished components necessary for the manufacture of its products. The manufacture of some of the Group's main products requires skilled labor, semi-finished products, finished products, components and high quality raw materials. The Group is therefore exposed to the risk of encountering difficulties in finding the supplies necessary for carrying out its activities, as well as to the risk associated with fluctuations in their prices.
In particular, in carrying out its production activities, the Group mainly uses semi-finished products in steel and aluminum and semi-finished products in nylon. The price of the raw materials of these semi-finished products - and, in particular, of steel can be volatile due to numerous factors beyond the control of the Group and difficult to predict. Furthermore, for the supply of some components, the Group turns to high-end suppliers, for which it is not a strategic customer.
The Tesmec Group has put in place a procurement policy aimed at diversifying the suppliers of components that have peculiarities for the volumes purchased or for the high added value. The Group's price risk is mitigated through the presence of multiple suppliers, as well as by the inherent heterogeneity of raw materials and components used in the production of Tesmec machines. Furthermore, in consideration of the nature of semi-finished products and the importance of the technological content of the purchased components, the price of the raw materials of the same only partially affects the purchase costs. However, in consideration of the current market context, characterized by incremental trends in the cost of energy and more generally in the procurement costs of raw materials, by rigidity in the global supply chain, by difficulties of the global logistics sector in meeting the demands of the reference markets, especially for long-range shipments, from the persistence of the pandemic crisis, albeit with forms and methods that often have less impact on economic activities, as well as, lastly, from the onset - after the end of the year - of the Russian conflict - Ukrainian with possible effects not only on commercial relations with these markets but in theory with impacts on the global macroeconomic scenario, the Group cannot exclude that future changes in prices and scenarios in the procurement markets may negatively affect the results.
Any unfavourable outcome of disputes in which the Group is involved or the occurrence of new disputes (also regardless of the outcome), could have a possibly significant reputational impact on the Group, with possible significant negative effects on the operating results, financial position and cash flows of the Company and of the Group.
The estimate of charges that might reasonably be expected to occur as well as the extent of provisions are based on information available at the date of approval of the financial statements, but involve significant elements of uncertainty, not least because of the many variables linked to legal proceedings. Where it is possible to reliably estimate the amount of the possible loss and this is considered probable, provisions are made in the financial statements to an extent deemed appropriate in the

circumstances, also with the support of specific opinions provided by the Group's consultants and in accordance with the international accounting standards applicable from time to time.
At the end of the reporting period, different types of legal and arbitration proceedings involving the Company and the Group's subsidiaries were pending, and two tax audits were in progress. For a description of the main cases, please refer to Note 45 Legal and tax disputes in the explanatory notes to the consolidated financial statements.
Climate change is a topic of particular attention for every industrial sector, including the one in which Tesmec operates, whose greenhouse gas emissions are mainly linked to the direct consumption of the organization, mainly deriving from the production plants. But not only that, the company's attention is also paid to the product, with the aim of measuring and increasing the share of technological solutions with a lower environmental impact.
To date, the Company's commitments on the subject are formalized through the preparation of internal policies, the adoption of management systems, the use of energy from renewable sources and attention to the production of products with a lower environmental impact.
In addition, during 2021, Tesmec identified the guidelines to be included in a medium / long-term sustainability plan, which identify the Company's main commitments on the environmental front and, specifically, in relation to climate change. The trends linked to the energy transition - decarbonisation, electrification and digitalisation - are elements that are guiding the formulation of corporate strategies and their future implementation.
Furthermore, in 2021, based on the recommendations of the Task Force on Climate-related Financial Disclosures (TCFD), a Gap analysis was carried out with respect to the practices implemented by the Group. For more details, see paragraph 17.6 Responsible management of environmental impacts.
At a time of turbulence, we overcame the danger of dealing with it using the logic of the past. We have moved from 2020 with the slogan "everything will be fine" to a return to normality and to the need to value past experiences. The opportunities that technology offers us both in terms of rationalising the activities carried out and in connection with the relational potentials with a distortion of the activities carried out with which we relate among companies and within companies.
Smart Working enabled us to find greater awareness of efficiency and to enable people to make their own contribution to a business system and an organisational and technological model that is motivating, effective, functional and capable of meeting expectations. The opportunity to use these sharing modes, ensuring the effective circulation of information by highlighting the potential for involvement.
Through involvement, sustainability or actions to enhance the value of people or the strengthening of welfare actions, or the association of PNRR and ESG containers, require actions, rules and the adoption of innovative organisational and management principles that, in order to achieve them, will require investment but, above all, metabolising both in action and in those who work, regardless of their roles.
Tesmec has experimented in recent years with the "smart" working method based more on individuals and interactions between them than on processes and tools, on the use of software operations. Smart working emphasises collaboration and an orientation towards involvement and listening, including:
The key to success remains the willingness to change. Tesmec approached this year with three main values:

Tesmec is aware that the pandemic has swept away any further illusions: nothing is and will ever be the same again. Human resilience needs to be strengthened to face the crisis in opportunity. At Tesmec, we have learned to think along four guidelines:
The dialogue and relationship with trade union organisations and worker representatives has a fundamental importance in the management of companies of the Group and is governed by a system of relations structured in ongoing, regular meetings, both linked to the supplementary labor contracts and the prospects for development and growth of the Group.
During 2021, Tesmec concluded an effective activity of industrial relations with trade unions to create conditions of competitiveness and productivity to strengthen the global Tesmec system, to pursue and achieve improvements in productivity, efficiency and company well-being by reconciling the reasons of the companies and the persons who work for them, by strengthening the Flexible Benefit system, supporting and reconciling Work-life Balance and supporting families (Welfare Care). New forms of incoming flexibility and the new Smart Working policy moving from an emergency logic to a structural one.
A new evaluation process was tested for the definition of new roles and a system to enhance the value of human resources, as well as various forms of economic incentives that provide for the involvement of everyone in the company's actions with support for new ideas (bottom up), improvement actions and proposals for new solutions, ideas in the field of safety, profit and sustainability.
The model of involvement of the organisational structure by developing bottom up activities proved to have a positive effect by finding more involvement in every development, growth, internal communications and moments of confrontation with Management.
The organisational configuration has become increasingly consolidated:
In 2021, the Tesmec Group tried to guarantee a level of business continuity and growth, trying to reinvest in human capital both through a strong replacement action and with new professional profiles required by technological evolution and change. Process innovation was further strengthened also through the Go-Live of Tesmec S.p.A. and the Roll-Out of Tesmec Rail S.r.l. of the new Dynamic D365 application that will see the completion of the Roll-Out activity for all other Group companies in 2022. The project of the new HR management system was also started through the INFO platform, which will see in the coming

years the optimisation of processes, making them unique as a source of use and internal communication between all Group companies.
New measurement parameters were created for performance indicators for strategic figures, relating and orienting them towards sustainability and ESG issues, as well as increasing management engagement with a view to strengthening short-term incentives for profitability indicators divided by Company and Business Unit. If the target is reached in the middle of the year, an advance of 30% of the MBO value will be paid.
During the 2021 financial period, the Group's employment increased by 43 resources, bringing the figure to 929 for the year 2021, where there is a strong skill mismatch, i.e. a mismatch between demand and supply of labor on the market that arises from a mismatch in skills and creates difficulties in staffing. In 2021, Tesmec worked to realign demand and supply of skills in the market to meet new needs and acquire new skills in a context of continuous change in terms of technological developments trying to operate in terms of attracting and retaining resources through Continuous Training, implementation of Digital Transformation and an enhancement of Teamworking and Networking.
The following changes occurred in the average workforce employed by the Group in 2021 compared to 2020:

In 2021, the growth in Human Resources was 4.85% overall and an average of 43 resources, mainly related to international investments and the implementation of new technologies in the Rail and Energy segment.
During 2021, Partnerships with technical schools, I.T.S. (post-diploma specialisation) and polytechnics in Bari, Cassino, Padua and Milan increased through a Recruitment and Employer Branding Programme with the aim of promoting knowledge and dissemination of the Group's new technologies among students in order to feed the pool of candidates in line with the profiles sought. In addition to the various initiatives to link up with Universities, both participation in Tesmec 2021 Career Days and round tables through the Politecnico di Milano:

Four meetings of "Coach With Us", the initiative organised by Club DIPER in collaboration with Tesmec S.p.A. and Confindustria Bergamo to give the children of Tesmec Employees the opportunity to undertake an experience of orientation to the world of work, were held during September and early October 2021.
The aim of the programme was to get the young people to work on the following topics, for example: who will be the protagonist of their own future, their professional development in the company, possible career opportunities. Furthermore, during the third meeting there was a testimony from two Tesmec Group employees, both of whom had been with Tesmec for no more than a year, in which they told their company story and the studies they had undertaken before starting work at Tesmec.
The first three meetings were held remotely on Teams, while the fourth meeting was held in person at the headquarters of Tesmec S.p.A. - Grassobbio (BG). Following the visit to the company departments accompanied by Dante Mariani RSPP Tesmec Group, which was considered very interesting, the young people got involved by simulating real job interviews.
In order to create a growing synergy between the world of work and the school world, Tesmec consolidated and strengthened its relations with schools and in 2021 activated the project: M2A Mechatronics-Mechanics and Automation national network.
The projects that were implemented in 2021 by the Group's offices were:

We will resume implementation of the remaining projects presented in 2022 in Tesmec's National offices.
In continuity with the project developed in the 2019-2020 school years by the collaboration between UnionCamere, Federmeccanica and our M2A Network, a new project is proposed for the 2021-2024 three-year period for the certification of skills not only at the end of the schooling, but also during the three-year specialisation period.
The employee experience encompasses everything that a worker observes and perceives during their entire work experience with a specific company. The quality of this experience is influenced by elements such as work spaces and flexibility in managing time and objectives, interactions with colleagues and managers, work-life balance (i.e. the ideal balance between work and personal life, which is different for each worker), the provision of technological tools to make work more efficient and simpler and, obviously, remuneration and the presence of benefits.
Tesmec places employees at the centre of its strategies for growth and development, promoting their well-being and fostering the ideal of work-life balance.

Moreover, the company Welfare Plan, which makes a wide range of goods and services available to employees and their families through the Edenred platform, was further strengthened in 2021. In particular:
In 2021, all the insurance coverage activated during the emergency phase was maintained, specifically insurance for COVID-19, coverage against pandemic syndromes with a specific quarantine indemnity and policy for death from disease, with a further increase in the insured capital.
In 2021, the adoption of the WHP (Work and Health Programme) project, as part of a strategy to enhance human resources and their well-being, is of particular importance.
The WHP model, recommended by the WHO, oversees the prevention of behavioural risk factors through organisational changes that facilitate the adoption of healthy lifestyles.
The Programme addresses factors not traditionally associated with occupational risk, the approach recommends its implementation according to the Comprehensive Workplace Health Total Worker Health.
Subsequently, all best practices in the priority thematic areas should be completed.
Tesmec proposed the following good practices, partly implemented in 2021 and partly planned for 2022:
Tesmec wellness webinars (2021-2022): Webinars on wellness were launched in cooperation with the external body Welfood and a number of employees, who made their teaching available. The titles of the courses are:
The emergency and post-Covid 2021 situation has led to global socio-economic spillovers and consequences. This has also increased inequalities in local communities and Tesmec, thanks to its network on the ground, has launched several actions to support these difficulties:

The creation of value for the organisation is achieved through the regeneration of resources, starting with people. It will be necessary to give more weight to people's potential and, for this reason, we will have to focus on the development of soft skills (as well as hard skills) and on wellbeing.
It will be the year in which we will have to deal with the phenomenon of Great Resignation and the difficulty of finding skilled labor as well as the possible increase in labor costs due to labor shortages and rising inflation. For this reason, Tesmec will have to plan digital and infrastructural investments, redesigning work by investing in continuous training programmes and attracting talent to consolidate flexibility by motivating and retaining them.
It will be necessary to combine flexibility with new ways of smart communication and collaboration, so that adaptability to the economic context and the development of personalised practices to increase workforce engagement can be achieved.
It will be necessary to strengthen policies related to the relationship between schools and universities and companies through work-related learning, training, more joint work, as well as greater attention to the strengthening of internal skills and the quality of human relations to guide the professionalism of young people.
The Tesmec Group has related party transactions especially with respect to entities controlled by persons who mainly perform management functions with regard to real-estate transactions (rental of premises serving as means to production) in Tesmec S.p.A., and also for commercial activities. Commercial relations were exercised with regard to the two JV companies (Condux Tesmec and Tesmec Peninsula) with which transactions are regulated by special supply contracts at market conditions and agreed with the partner.
During the 2020 financial period, no significant related-party transaction was carried out. For the additional information required by Consob communication no. 6064293 of 28 July 2006 on related party transactions, please refer to the paragraph "Related party transactions" in the Explanatory Notes.
The management performance of the Parent Company substantially reflects the performance previously commented at the consolidated level considering its weight on the total consolidated financial statements of the Group. For these reasons, the most important figures relating to the financial statements of the Parent Company are stated below, referring to the comments on management made at consolidated financial statement level.
The income statement of the Parent Company in 2021 compared with that of the prior financial period is summarised below:
| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues |
| Revenues from sales and services | 91,110 | 100.0% | 88,818 | 100.0% |
| Cost of raw materials and consumables | (47,897) | -52.6% | (49,558) | -55.8% |
| Costs for services | (17,869) | -19.6% | (13,317) | -15.0% |
| Payroll costs | (21,049) | -23.1% | (18,064) | -20.3% |

| Other operating costs/revenues, net | (907) | -1.0% | (346) | -0.4% |
|---|---|---|---|---|
| Amortisation and depreciation | (6,410) | -7.0% | (6,240) | -7.0% |
| Development costs capitalised | 2,613 | 2.9% | 1,779 | 2.0% |
| Total operating costs | (91,519) | -100.4% | (85,746) | -96.5% |
| Operating income | (409) | -0.4% | 3,072 | 3.5% |
| Financial expenses | (10,154) | -11.1% | (7,092) | -8.0% |
| Financial income | 9,586 | 10.5% | 2,947 | 3.3% |
| Pre-tax profit/(loss) | (977) | -1.1% | (1,073) | -1.2% |
| Income tax | 225 | 0.2% | 618 | 0.7% |
| Net profit/(loss) for the period | (752) | -0.8% | (455) | -0.5% |
Revenues from the sale of goods refer to income deriving from the transfer of stringing machines and equipment and trenchers, these revenues increased by 2,6%.
Other operating costs/revenues, net include the positive effect of the tax credit for significant research and development expenses incurred by the Parent Company Tesmec S.p.A. for the expansion of the offer in the new sectors for automation, maintenance of existing power lines and service activities, which were combined with the renewal of the product range in all of Trencher's business areas. The total value of the income tax credit amounted to Euro 820 thousand for the 2021 financial period and to Euro 522 thousand for the 2020 financial period.
The table below illustrates the performance of EBITDA that decreased by 35,6% compared to the previous financial period:
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | % of revenues | 2020 | % of revenues | 2021 vs 2020 |
| Operating income | (409) | -0.4% | 3,072 | 3.5% | (3,481) |
| + Amortisation and depreciation | 6,410 | 7.0% | 6,240 | 7.0% | 170 |
| EBITDA | 6,001 | 6.6% | 9,312 | 10.5% | (3,311) |
The operating income of a negative Euro 409 thousand in 2021, decreased by Euro 3,481 thousand compared to 2020 as a result of the contraction in margins related to the difficulties in the supply and logistics markets and the increase in certain overhead costs, such as energy supplies, which experienced a sharp price increase in the last period of the year.
The result for the period amounted to a negative Euro 752 thousand (negative and totalling Euro 455 thousand in 2020) after deducting income for taxes totalling Euro 225 thousand (income of Euro 618 thousand in 2020).
The financial position of the Company as at 31 December 2021 compared to 31 December 2020 is summarised in the table below.
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| USES | |||
| Net working capital | 30,685 | 25,709 | |
| Fixed assets | 98,072 | 96,798 | |
| Other long-term assets and liabilities | 4,763 | 5,160 | |
| Net invested capital | 133,520 | 127,667 | |
| SOURCES | |||
| Net financial indebtedness | 45,546 | 38,964 | |
| Shareholders' equity | 87,974 | 88,703 | |
| Total sources of funding | 133,520 | 127,667 |

Details for a better understanding of changes in the two items are given below:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Trade receivables | 31,156 | 31,215 | |
| Inventories | 38,796 | 35,132 | |
| Trade payables | (34,604) | (36,217) | |
| Other current assets/(liabilities) | (4,663) | (4,421) | |
| Net working capital | 30,685 | 25,709 |
The Working capital compared to revenues increased to 33.7% reported in 2021 from 28.9% in 2020. This result was affected by the increase in " Inventories" of Euro 3,664 thousand and the increase in trade payables of Euro 1,613 thousand.
| Financial period ended 31 December | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Intangible assets | 8,141 | 7,739 | |
| Property, plant and equipment | 7,609 | 7,071 | |
| Rights of use | 11,200 | 13,238 | |
| Equity investments in subsidiaries | 67,009 | 67,009 | |
| Equity investments in associates | 4,110 | 1,738 | |
| Other equity investments | 3 | 3 | |
| Fixed assets | 98,072 | 96,798 |
Total fixed assets recorded a net increase of Euro 1,274 thousand mainly due to the increase in "Equity investments in subsidiaries" of Euro 2,372 thousand due to the acquisition of 49% of the capital of Tesmec Saudi Arabia LLC.
| 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | of which with related parties and group |
2020 | of which with related parties and group |
| Cash and cash equivalents | (21,000) | (49,887) | ||
| Current financial assets | (66,250) | (64,194) | (52,949) | (48,286) |
| Current financial liabilities | 40,526 | 1,090 | 63,702 | 1,257 |
| Current financial liabilities from rights of use | 2,547 | 2,690 | ||
| Current portion of derivative financial instruments | 50 | - | ||
| Current financial indebtedness | (44,127) | (63,104) | (36,444) | (47,029) |
| Non-current financial liabilities | 80,695 | 3,263 | 64,329 | 3,263 |
| Non-current financial liabilities from rights of use | 8,929 | 10,909 | ||
| Non-current portion of derivative financial instruments | 49 | 170 | ||
| Non-current financial indebtedness | 89,673 | 3,263 | 75,408 | 3,263 |
| Net financial indebtedness pursuant to ESMA 32-382-1138 Communication |
45,546 | (59,841) | 38,964 | (43,766) |
Net indebtedness stood at Euro 45,546 thousand as at 31 December 2021 from Euro 38,964 thousand as at 31 December 2020. The increase of Euro 6,582 thousand is mainly due to the decrease in cash and cash equivalents of Euro 28,887 thousand.

For comments regarding Shareholders' equity, refer to what is already described at consolidated level.
The Tesmec Group conforms to the Code of Corporate Governance (approved in January 2020) with additions and adjustments resulting from the characteristics of the Group. The companies that adopt the Corporate Governance Code apply it from the first financial period starting after 31 December 2020, informing the market of it in the report on corporate governance to be published in 2022.
The "Report on corporate governance and ownership structure" contains a general description of the corporate governance system adopted by the Group and shows the information on ownership structure and compliance with the codes of conduct on corporate governance, including the main governance practices applied and the characteristics of the risk management system and of the internal audit in relation to the process of financial reporting. This Report is enclosed with the financial statements and subject to the same disclosure deadlines as the financial statements themselves, and is available on the website www.tesmec.com, in the Investors-Governance-Report section.
For information on the corporate offices held by the Company's Directors, please refer to the Report on Corporate Governance and Ownership Structures. For the members of the Board of Statutory Auditors, the complete and updated list of the corporate offices is published by CONSOB on its website, pursuant to Article 144-quinquiesdecies of the Issuers' Regulations.
The places in which Tesmec S.p.A. carries on its activity are listed below:
The following significant events occurred after the reporting period:
The first months of the 2022 financial period were characterised by the continuation of the critical situation in the procurement, freight and energy markets. The start of the Russian-Ukrainian conflict brought further tension and uncertainty to the markets, exacerbating the increase in energy and commodity prices. Despite the considerable level of uncertainty both in the macroeconomic scenario and in the supply flows of goods and services, the Group confirms its guidelines for the 2020-2023 Plan, also supported by the status of activities in the first quarter 2022, and will present the Outlook for the 2022 financial period in May, coinciding with the presentation of the first quarter results. In fact, Tesmec is active in sectors that will benefit from new investments and development policies aimed at strengthening the key infrastructures of the main countries: the Group's business is concentrated in strategic sectors that are extremely lively and have significant growth prospects.

Huge investments are planned in the Trencher segment to strengthen telecommunications networks and digitalisation in addition to strong development in the mining sector. The Rail segment is benefiting from a significant increase in investments to reduce traffic congestion of road vehicles and increase sustainable mobility, as well as for the maintenance of lines with the aim of ensuring the safety of rail transport. In the Energy segment, the transition to the use of renewable energy sources is confirmed, with the power lines being adapted to the new requirements. In relation to the emerging uncertainties regarding operations in Russia, note that Tesmec, over the years, has developed a commercial presence and service offering through a local company.
The Group invested and developed specific solutions and technologies for the territory but with a limited contribution to consolidated turnover in the last period (around 2%). Nevertheless, Tesmec's management team is constantly monitoring the situation in order to be able to make assessments in full compliance with EU and international rules and estimates possible impacts in the very short term, due to the currency trend and to the execution of some orders in progress without, however, determining a significant impact for the Group on the 2022 result and on the 2020-2023 Plan lines.
Tesmec S.p.A. is controlled pursuant to Article 93 of the Consolidated Law on Finance (TUF) by TTC S.r.l., holding company. TTC S.r.l. does not carry out the management and coordination activity on the Company pursuant to Article 2497-sexies, Italian Civil Code. TTC S.r.l. is a holding that performs the mere management function of equity investments without carrying out management and coordination activities towards the subsidiaries.
Tesmec S.p.A. carries out management and coordination activities, pursuant to Articles 2497 et seq. of the Italian Civil Code, towards East Trenchers S.r.l., Tesmec Automation S.r.l., Bertel S.r.l., Tesmec Rail S.r.l. and 4 Service S.r.l.; this management and coordination activity consists in the preparation of Group directives, procedures and guidelines.
On 22 April 2021, the Shareholders' Meeting authorised the treasury share buy-back plan for a period of 18 months; the authorisation of 22 April 2021 replaces the revocation granted by the Ordinary Shareholders' Meeting of 16 April 2019 valid until October 2020. In the plan, a threshold of 10% of the share capital was set as the maximum quantity.
As at the date of this report, 31 December 2021, a total of 4,711,879 shares (0.777% of Share Capital) had been purchased at an average price of Euro 0.5543 (net of commissions) for a total value of Euro 2,612 thousand. In the period no purchases of treasury shares were made.
Pursuant to CONSOB Regulation no. 11971/99, equity investments held by Directors and Statutory Auditors in Tesmec and in its subsidiaries are recorded, according to diagram 3) provided in enclosure 3C) of the regulation above:
Shares held by Directors and Statutory Auditors
| Name | Shareholding | Office | Number of shares held at the beginning of the 2021 financial period |
Number of shares purchased |
Number of shares sold |
Number of shares held at the end of the 2021 financial period |
|---|---|---|---|---|---|---|
| Ambrogio Caccia Dominioni | Direct | Chairman and Chief Executive Officer |
155,800 | 759,800 | - | 915,600 |
| Gianluca Bolelli | Direct | Vice Chairman | 101,000 | 492,600 | - | 593,600 |
| Caterina Caccia Dominioni | Direct | Director | 9,500 | 46,200 | - | 55,700 |
| Lucia Caccia Dominioni | Direct | Director | 9,500 | 46,200 | - | 55,700 |
| Stefano Chirico | Direct | Statutory Auditor | 11,492 | 56,000 | - | 67,492 |

The Company has adopted an Organisational Model aimed at ensuring fair and transparent conditions in running the company business, to protect all holders of interest of the Company, tailored on the specificity of Tesmec S.p.A.
The Subsidiaries Tesmec Automation S.r.l. and Tesmec Rail S.r.l. have adopted their own Organisational Model also aimed at ensuring fair and transparent conditions in running the company business to protect all stakeholders of the Company, modulated to reflect the specific characteristics, by resolution of their respective boards of directors on 18 November 2019 and 19 December 2019.
Tesmec S.p.A., parent company, controls two companies (Tesmec USA, Inc. and Tesmec Australia (Pty) Ltd.) which are considered subsidiaries of significant importance established and regulated by the law of countries outside the EU in accordance with the provisions of the Market Regulations adopted by CONSOB with resolution no. 20249 of 28 December 2017, as amended and supplemented.
With reference to these companies, it should be noted that:
The Control and Risk, Sustainability and Related Party Transactions Committee of Tesmec S.p.A., in order to fulfil its regulatory obligations, checked the adequacy of the administrative and accounting system for submitting on a regular basis the economic and financial data required for preparing the consolidated financial statements to the management and to the auditor of Tesmec S.p.A., and the effectiveness of the information flow through meetings both with the auditor and with the Manager responsible for preparing the Company's financial statements.
Starting from May 2018, Tesmec Group has applied the Regulation on the protection of personal data (EU Regulation 2016/679 on General Data Protection Regulation - GDPR).
The GDPR is intended to ensure that the processing of personal data carried out by the company complies with the principles of lawfulness, correctness, transparency, non-excessiveness and protection of confidentiality.
Tesmec has complied with the new European standards by adapting its compliance standards, namely through:
3) the revision of the existing procedural set and the introduction of new procedures provided by the GDPR.
For this last purpose, the Tesmec procedural set consists of:

I am pleased to present the fifth edition of the Consolidated Non-Financial Statement of the Tesmec Group, a sustainability reporting tool that is an opportunity to report on the initiatives undertaken during 2021 in the management of environmental, social and governance aspects.
Since its establishment, Tesmec has placed great emphasis on designing cutting-edge solutions, aimed at operational efficiency and reducing the environmental impact, in particular.
Our culture is oriented towards technological innovation, quality and product reliability.
This approach has enabled us to become what we are today: a leading Group operating in the international market for technologies dedicated to the transport of electricity, data and materials.
Tesmec has always been recognised as a company with a strong propensity for innovation and sustainability, today increasingly strategic key factors in its medium to long-term growth path. The growing focus on Innovability (integration of "innovation" and "sustainability") is also reflected in the Group's strategic choices and development plans.
In confirmation of our commitment to offer technologically advanced and low environmental impact solutions for advanced infrastructures and energy transition, in 2021 Tesmec was included among the leaders of sustainability, the 150 Italian companies that according to a report published in Il Sole 24 Ore are driving forces in the ESG field.
It can be said that innovation and sustainability are in Tesmec's DNA, an inseparable combination that has marked the company's history and will certainly be at the heart of our future developments.
Industry 4.0 technologies, digitalisation and the energy transition as drivers of global development see us involved on all hightech fronts: from predictive diagnostics to cybersecurity, from high-precision surveying of underground networks to their digital mapping using advanced drones, from the digitalisation of products to their electrification.
Sustainability is an integral part of our business: the creation of modern and digital infrastructures, the installation of fibre optic cables for widespread connectivity, the modernisation and securing of rail networks, the increase in sustainable mobility, the switch to the use of renewable energy sources, as well as the growing importance of strong, efficient power networks (Strong & Smart Grids) are key aspects of a sustainable development approach. Our technologies are key components of energy transport and telecommunications infrastructures, the availability of which is crucial to the progress and well-being of communities.
In 2021, we celebrated our 70th anniversary, honouring the inventions, people and ideas that have enabled our Group to become what it is today: a provider of technologically advanced digital solutions to accelerate environmental sustainability in the world of infrastructure and energy and data transport.
We are open to new technologies, new business models and partnerships, according to deeply rooted values and principles in respect for the environment and people.
During this year, we prepared the guidelines of the Sustainability Plan that identify our commitments and objectives to contribute to the achievement of the United Nations Sustainable Development Goals published in the 2030 Agenda for Sustainable Development. The undertaken path aims at a sustainable approach in all our businesses and the main 2021 KPIs were analysed according to the "European Taxonomy".
We have also chosen to have a Sustainability Manager and a dedicated team to improve our ability to manage the broad topic of sustainability, with the will to spread the culture of social, environmental and economic responsibility throughout the Group's premises.

Attention to and dialogue with our stakeholders - shareholders, customers, suppliers, institutions, as well as the communities where we operate - has always been an important element guiding our growth. We intend to strengthen and consolidate this relationship in order to create a more sustainable future together.
We are facing a period of great change and technological discontinuity in which new frontiers and horizons are opening up for the innovative spirit of our Group. Technological acceleration, climate change, awareness of the importance of human resources are among the main elements characterising the change taking place in our company Energy transition trends decarbonisation, electrification and digitalisation - are driving the formulation of our Group's business strategies and their implementation.
In 2021, Tesmec confirmed its commitment to the development of several sustainable innovation projects and initiatives in priority areas of intervention, such as promoting a more sustainable future, protecting the environment in which we operate, respecting human rights, supporting personnel and ensuring ethical behaviour in the running of business and in the relationships we undertake with our stakeholders.
For us, sustainability is a strategically important asset that creates important growth opportunities for continuous improvement.
I am convinced that, with everyone's commitment, we can contribute to sustainable progress, which will make our Group and the environment in which it operates more responsible, inclusive and resilient.
The Chief Executive Officer Ambrogio Caccia Dominioni

The Tesmec Group (also "Tesmec" or "Group") falls within the scope of application of Italian Legislative Decree no. 254/2016 (also the "Decree") - issued in implementation of Directive no. 2014/95/EU of the European Parliament and of the Council of 22 October 2014 - which envisages the requirement of disclosure of non-financial information and diversity information by some large companies and groups.
This Consolidated Non-Financial Statement (also "NFS" or "Statement"), referring to the financial period ended on 31 December 2021, constitutes the commitment of the Tesmec Group to report on the initiatives and the main economic, social and environmental results achieved by the Group during 2021 (from January 1 to December 31). In particular, this document describes the management models, the governance practised by the company, the results achieved and the main risks, generated or suffered, with reference to the topics expressly indicated in Article 3 of the Decree (environmental, social, personnel-related, respect for human rights, fight against corruption) including the methods of their management. For more information, refer to the relevant chapters of this document.
In order to allow data comparability over time, a comparison with 2020 was presented. Moreover, the use of estimates was limited as much as possible to ensure data reliability. The estimates, if any, are based on the best available and duly reported methods.
In accordance with the provisions of Article 5 of the Decree, Tesmec has chosen to integrate the Statement into its Report on Operations.
The Non-financial Statement is drawn up on an annual basis.
The scope of economic and financial data and information is the same as in the 2021 Annual Financial Report of the Tesmec Group.
The scope of environmental and social data and information is composed by the following companies consolidated on a lineby-line basis in the 2021 Annual Financial Report of the Tesmec Group (see § Group structure of the Report on Operations):
The following companies consolidated on a line-by-line basis in the 2021 Annual Financial Report are excluded from the scope of environmental data and information:
The choice to exclude these companies is in line with the provisions of Article 4 of the Decree, according to which the Statement can exclude those companies that, albeit included in the scope of consolidation, are not necessary to understand the Group's activity, its performance, results and impact produced by the activity itself. In fact, the environmental impacts of these companies, as envisaged by the Group Non-Financial Report Policy, are not considered significant due to their low incidence in

terms of Group turnover (less than 2% of the consolidated total), number of employees (less than 10) and type of activity (nonproductive)1 .
The companies Marais Technologies SA and Bertel S.r.l. are also excluded from the reporting boundary of this document, as provided for by the Group Non-Financial Report Policy, in that they are considered insignificant due to their low impact in terms of Group turnover (less than 1% of the consolidated total) and number of employees (0 units).
Any additional limits to the scope are properly indicated in the document.
This document also properly indicates the restatements of the figures published in the previous NFS.
During 2021, there were no significant changes to the Group's supply chain and ownership structure.
This NFS has been prepared in accordance with the "Core" option of the "Global Reporting Initiative Sustainability Reporting Standards" defined in 2016 by the Global Reporting Initiative (GRI) and its subsequent amendments.
In the appendix to the document, it is possible to consult the GRI Content Index where the GRI indicators related to each material topic are indicated. These indicators were selected based on a materiality analysis that made it possible to identify the most relevant sustainability topics for the Group and its stakeholders, a description of which is provided in the chapter "Materiality analysis".
Tesmec Group identified the Chief Financial Officer, also the Manager responsible for preparing the Company's financial statements, as the Manager in charge of preparing the NFS with the task of managing the process of collecting and aggregating the data and information required for preparing the NFS. Under their coordination, an internal working group was set up, representing the main business functions, in order to collect the information required for the NFS, verify and validate it, and store the supporting documents to ensure their traceability.
The Group Policy related to the non-financial reporting process, formalised in a document approved on 20 December 2021 by the Control and Risk, Sustainability and Related Party Transactions Committee and approved by the Board of Directors again on 20 December 2021, identifies the following steps:
This document was approved by the Board of Directors of Tesmec Spa on 11 March 2022.
The document was also subject to a limited review (limited assurance engagement in accordance with the criteria set out in the revised ISAE 3000 standard) by Deloitte & Touche S.p.A. The audit was carried out in accordance with the procedures indicated in the "Independent Auditors' Report" included in this document.
1 As defined in the Group's Non-financial Report Policy, these figures refer to 30 September 2021.

The Tesmec Group, thanks to the thorough technological knowledge and the know-how gained from 70 years of experience, is mainly active in designing, manufacturing and selling systems and integrated solutions for the construction, maintenance and diagnostics of infrastructures (aerial, underground and rail networks), for the transport and supply of energy, data and materials (oil and derivatives, gas, water) as well as technologies for the running of quarries and surface mines. The Group is active in the following operating segments:
The Group designs, manufactures and markets integrated systems for the construction and maintenance of infrastructures for the transmission of electrical power and aerial and underground power lines. The Group's solutions are used for maintenance work on existing power lines, for the construction of infrastructures for data transmission and, in particular, for the stringing and maintenance of fibre optics.
In recent years, the Group consolidated its presence in the tension stringing market for the construction of aerial and underground lines for the transmission of electrical power, thanks to its coverage of the world's main markets and its continuous innovation in research and development, which enables it to offer specific solutions for all types and voltages of lines, including very high voltage lines and those using the new generation of high efficiency conductors.
Starting from 2011, the company strategy led it to combine the construction of power networks of the Stringing Equipment Segment, in which Tesmec is a world leader, with their management and automation, having identified a strong synergistic component in terms of market and customer type.
Tesmec thus entered the Energy-Automation Segment, first through the acquisition of minority shares in a number of Italian companies in this field and then, as from 2017, through their total acquisition.
Today, the Group develops, manufactures and markets advanced equipment and systems for the automation, streamlining, management and monitoring of high, medium and low voltage power lines and substations (with the aim of creating "smart grids"), where, thanks to the mutual exchange of information, it is possible to manage and integrate all sources of production efficiently and safely.
Tesmec, thanks to the high technical know-how in the field of electronics, telecommunications and sensors, is now able to offer its customers complete solutions for the management of smart grids, proposing remotely controlled, automation, protection, monitoring, measurement, service, telecommunications, sensors and IoT systems solutions.
The portfolio of solutions in the Energy segment is completed by pre-sales technical analysis, systems engineering and integration, scheduled maintenance to maximise system efficiency, after-sales technical support and commissioning in the field, continuous training and retraining programmes for customers' technicians.
The Tesmec Group is one of the main operators worldwide in terms of revenues in the design, production and sale as well as rental of high-powered crawler trenchers for in-line excavations (channels and trenches for laying cables or pipes) and surface miners for earthworks and mines. In particular, the Group provides solutions and technologies for in-line excavation of oil pipelines, gas pipelines, water systems, telecommunication networks and installation of fibre optics, underground power networks, drainage operations, earthworks, quarries and surface mines and specialised excavation services.
In the Trencher Segment, in addition to the sale of machines, the Tesmec Group also offers short/medium and long-term rental solutions, with or without an operator. Compared to sales, the possibility of renting trenchers allows the Group's customers to obtain the maximum operational advantage by having the machine best suited to the type of work to be carried out with important savings in execution time - and costs - possibly postponing the purchase by the user customer to a later date.
The services mainly offered by the Tesmec Group, both through internal personnel and external consultants, in the Trencher Segment are consultancy and inspections, feasibility studies and geological analyses, training, fleet management and supervision, diagnostic and maintenance services, on-site assistance and provision of mobile workshops.
The Group, leveraging its many years of experience in the Stringing Equipment Segment of the Energy Segment, has consolidated its position in the rail business due to the growing demand for maintenance and monitoring of rail networks driven by the increasing interest in and awareness of issues relating to the reliability and safety of the infrastructure.
In parallel with the continuous development of technical solutions for the laying of rail catenary (rail power supply networks), Tesmec has also developed technologies and integrated solutions to automate various maintenance operations on rail power lines. This development has taken place through both internal growth and acquisitions, through strategic operations with small companies with high technological content, which have allowed the integration of the Group's "historical" skills in rail

electrification with new skills relating both to vehicles with European certification for circulation and to the development of systems for rail infrastructure diagnostics.
Tesmec today designs, produces and sells integrated systems for rail catenary installation; working equipment for the maintenance of catenary wire systems (e.g. wear and tear) and of the track for special operations (e.g. removing snow from the track); and cutting-edge vehicles for catenary wire system and track diagnostics.
Tesmec also offers complementary service packages such as theoretical and practical courses for technical education, technological consultancy for the use of advanced technologies for project streamlining, vehicle start-up on construction sites and scheduled maintenance to improve the use of vehicles (maintenance service).
The main results achieved by the Tesmec Group in 2021 are represented by the following numbers:
| Total number of employees | 934 |
|---|---|
| Net revenues | € 194,286,103 |
| Development costs capitalised | € 8,065,270 |
| Percentage of sale of products on total revenues | 73% |
| Percentage of services provided as a percentage of total revenues | 27% |
For further details, refer to the consolidated financial statements of the Tesmec Group, shown on page 111 et seq. of the 2021 Annual Financial Report.
During 2021 the COVID-19 pandemic did not prevent the Group from continuing its operations, even if in an elevated uncertain context that impacted the order collection, which was in any case high. If there will be additional restrictions to face the further spread of COVID-19 the Group cannot exclude the possibility of a very short-term slowdown, without, however, affecting the overall forecasts of 2020-2023 Business Plan in the medium-long term. In fact, the short-term objectives and the Business Plan are based on the assumption that the pandemic situation does not entail the adoption of new restrictive measures similar to those imposed in the first part of 2020 with consequent significant worsening of the international macroeconomic scenario.
The presence of Tesmec on the national, European and international market makes the dialogue between Tesmec and its stakeholders very relevant, and it is based on the criteria of fairness, collaboration, loyalty and mutual respect. This dialogue is on rules of behaviour such as:
Tesmec pays constant attention to the needs and expectations of its stakeholders in that it is considered a fundamental approach to increasingly direct the business to non-financial issues.

The main stakeholders of the Tesmec Group include employees, customers, shareholders, citizens, legal representatives, suppliers of goods and services, financial and/or business partners and trade and environmental associations.

Tesmec constantly improves the active involvement of its stakeholders and does so in different ways on a regular basis. The table below shows the main engagement activities, the engagement channels used over the years and any topics that may have emerged from each stakeholder group during the involvement phase. Note that also during 2021, participation in events and conferences took place mainly online and virtually in accordance with COVID-19 guidelines. The Group adopted solutions and platforms to enable people to communicate remotely and deal with each other safely within work spaces, always in compliance with COVID-19 procedures.
| Stakeholder | Type of involvement activity | Topics/expectations expressed by stakeholders |
|
|---|---|---|---|
| Employees | Internal communications | Involvement in company life | |
| Community | Specific projects | Solidarity initiatives | |
| Shareholders | Virtual Shareholders' Meeting | Approval of financial statements/Strategic plan |
|
| Analysts | Virtual events & Video conference | Presentation of company results/Strategic plan |
|
| Financial and/or business partners | Events | Presentations of new projects | |
| Trade associations | Conferences/Seminars | Coordination and development | |
| Suppliers | Online events/Newsletters | Presentations of new products and initiatives |
|
| Customers | Online events/Newsletters | Presentations of new products and initiatives |
During 2021, Tesmec engaged its stakeholders mainly on topics related to sustainable innovation by participating in sector seminars and events. In particular, on the occasion of the 70th anniversary of its foundation, the Group is organising a series of events called "Tesmec between industrial tradition and digital innovability" inviting the main stakeholders (representatives of institutions, shareholders, suppliers, customers, financial partners...) to discuss the issue of sustainability and digitalisation. The first two events took place on 21 September 2021 at the Accademia Carrara in Bergamo and on 11-12 November 2021 at the Museo Diocesano in Monopoli and the Group's premises in Puglia. The discussion took place during Round Tables featuring panels of prominent speakers. To ensure maximum public participation in compliance with COVID-19 regulations, the two events were also streamed live.
The company also involved its employees by offering them and their families guided tours of the two art sites. Further discussions are planned for next year involving other premises of the Group.
In addition to these initiatives, Tesmec organised other meetings with stakeholders, especially related to business and market trends, and intensified dialogue with analysts and investors through participation in events such as the STAR Conference organised by Borsa Italiana and others organised by major financial intermediaries.

In order to further promote an open and constant dialogue with all its Shareholders, and in compliance with what is recommended in this regard by article 1, Recommendation 3, of the Corporate Governance Code the Company complies with, at the meeting of 11 March 2022, the Board adopted, at the suggestion of the Chairman and Chief Executive Officer, the "Policy for the management of dialogue with all Shareholders" (the "Policy") which explains the general principles, the management methods and the main contents of the dialogue between Tesmec and its Shareholders.
The information set out in this Statement, in accordance with the provisions of the Decree, was selected on the basis of the principle of materiality that identifies those topics that reflect significant economic, environmental and social impacts for the Tesmec Group and substantially affect the assessments and decisions of relevant Stakeholders.
The GRI Reporting Standards indicate the need for organisations to focus their non-financial reporting process on those topics that are significant ("material") for their activities and stakeholders.
The stakeholders and the Tesmec Group have assessed the importance attached to each topic, in relation to the Group's activities and operating context: a topic does not necessarily have to be highly significant for both the organisation and its stakeholders to be considered material. In fact, significance from one point of view is more important than convergence between the two.
In 2020, the process of defining material topics and establishing the materiality matrix below was undertaken.

For more details on the process and results, refer to the 2020 NFS available on the Company's website (www.tesmec.com).
There were no significant changes in the economic, social and business environment during the 2021 financial period, and therefore it was not considered necessary to update this process. The Control and Risk, Sustainability and Related Party Transactions Committee validated the materiality matrix on 20 December 2021 and the Board of Directors approved it on 20 December 2021.

| Topic-specific GRI | ||||
|---|---|---|---|---|
| Area | Material aspects | Standards of reference |
Impact boundary | Impact type |
| Anti Corruption |
Anti-Corruption | Anti-corruption (GRI 205) |
All the Group Consultants, agents and partners |
Caused by the Group and directly related through a business relationship. |
| Well-being of people | Employment (GRI 401) | All the Group | Caused by the Group | |
| Industrial relations | Labor/Management Relations (GRI 402) |
All the Group | Caused by the Group | |
| Human Resources |
Safety at work | Occupational Health and Safety (GRI 403) |
All the Group External workers |
Caused by the Group and directly related through a business relationship. |
| Personnel development and talent attraction |
Training and Education (GRI 404) |
All the Group | Caused by the Group | |
| Diversity, equal opportunities and non-discrimination |
Diversity and Equal Opportunities (GRI 405) Non-discrimination (GRI 406) |
All the Group | Caused by the Group | |
| Human rights | Human rights | Non-discrimination (GRI 406) |
All the Group Suppliers |
Caused by the Group and directly related through a business relationship. |
| Environment | Responsible management of energy consumption |
Energy (GRI 302) | All the Group | Caused by the Group |
| Reduction of emissions and fight against climate change |
Emissions (GRI 305) | All the Group | Caused by the Group. | |
| Waste and chemicals management |
Waste (GRI 306) | All the Group | Caused by the Group | |
| Raw materials and materials | Materials (GRI 301) | All the Group Suppliers |
Caused by the Group and directly related through a business relationship. |
|
| Business ethics and corporate governance |
Environmental compliance (GRI 307) Socioeconomic compliance (GRI 419) Tax (GRI 207) |
All the Group | Caused by the Group | |
| Product quality and safety | Customer Health and Safety (GRI 416) |
All the Group | Caused by the Group | |
| Social | Responsible management of the supply chain |
Supplier Environmental Assessment (GRI 308) Supplier Social Assessment (GRI 414) |
All the Group Suppliers |
Caused by the Group. Caused by the Group and directly related through a business relationship. |
| Geopolitical and social background |
n/a | All the Group | Caused by the Group | |
| Stakeholder engagement | n/a | All the Group | Caused by the Group | |
| Customer satisfaction | n/a | All the Group | Caused by the Group | |
| R&D and digital transformation |
n/a | All the Group | Caused by the Group | |
| Data privacy management | Customer Privacy (GRI 418) |
All the Group | Caused by the Group |

In 2015, the United Nations approved the 2030 Agenda for Sustainable Development, which consists of 17 Sustainable Development Goals (SDGs) within an action programme with environmental, economic, social and institutional targets to be achieved by 2030.
Tesmec identified six of the 17 Objectives on which it could contribute more, taking into account its activities and material topics, and during 2021 identified the guidelines for the Sustainability Plan:






The Sustainability Plan is a tool with which a company communicates its sustainability strategy to stakeholders through the definition of strategic guidelines, medium-long term objectives and possible actions to be implemented to achieve them, integrated with the Group's business plan.
The Plan enhances the company's commitment to developing economically, socially and environmentally responsible business throughout the value chain in order to create positive impacts and minimise negative ones, generate value for both the company and all stakeholders and improve reputation.
During 2021, with the aim of promoting and disseminating the principles of responsibility and sustainability, the guidelines of the Sustainability Plan were drawn up, identifying commitments in the field of sustainability.
The work was divided into the following phases:
First, a benchmark analysis was carried out on a predefined set of peers/competitors as part of the Sustainability Plan and the reference context through which the main sustainability priorities identified by the sector peers were identified. Subsequently, an analysis of the "as is" situation and of the Group's strategic lines of development was carried out in order to identify the most relevant areas on which to focus the drafting of the Sustainability Plan.
In cooperation with the heads of the relevant function managers, the Sustainability function identified areas for improvement and related projects. In detail, the functions involved discussed the following topics:
Strategic sustainability guidelines were then defined with a view to creating value for stakeholders in the medium to long term to be included in the Sustainability Plan.
In particular, Tesmec Group's strategic guidelines in terms of sustainability and ESG approach cover the following priorities:

This was followed by a phase of mapping and identification of proposals in terms of sustainability goals, also through meetings with the main stakeholders involved in defining the contents of the Sustainability Plan.
On 5 November 2021, the guidelines of the sustainability plan were assessed by the Control and Risk, Sustainability and Related Party Transactions Committee, which verified their consistency with the Group's strategy and expressed its opinion to the Board of Directors that approved them.
In line with the provisions of Regulation (EU) no. 2020/852 of the European Parliament and of the Council of 18 June 20202 , the Taxonomy Regulation, Tesmec discloses in this Consolidated Non-Financial Statement the portion of revenues, capital expenditure (Capex) and operating expenses (Opex) that is "taxonomy-eligible", i.e., those sustainable activities that fall within the list of activities listed by the Taxonomy in the Delegated Acts. To date, delegated acts identifying technical screening criteria for defining environmentally sustainable activities have been published for only two objectives (climate change mitigation and climate change adaptation). Both were adopted on 4 June 20213 . For the remaining four objectives (the sustainable use and protection of water and marine resources, the transition to a circular economy, the prevention and reduction of pollution and the protection and restoration of biodiversity and ecosystems), the reference delegated acts, which will indicate the economic activities that can be considered as environmentally sustainable and the related technical screening criteria, are not yet available.
The Group identified that its economic activities contribute to the first objective identified by the European Commission, namely the mitigation of climate change.
Since its establishment, Tesmec has placed great emphasis on designing cutting-edge solutions, aimed at operational efficiency and sustainability, in particular. The tension stringing equipment as well as the trenching technology have been conceived with the aim of proposing innovative solutions to reduce environmental impact. Innovation and sustainability are in Tesmec Group's DNA and are an inseparable combination that has marked the company's history and will certainly be at the heart of future developments.
Lower environmental impact, reduced emissions and safer solutions are key factors in the Group's development policy. The growing pressure on environmental sustainability and safety topics worldwide is reflected in the Group's strategic choices and development plans. The Group aims to continue investing in "sustainable" innovation according to the trends in energy transition, digitalisation and sustainability, in all its areas of activity: in the Stringing Equipment Segment, through the expansion of the "Full Electric - zero emission" range and the development of the new concept of integrated digital 4.0 systems for the transport and distribution of energy that made it possible to increase the efficiency of production processes; in the Rail Segment, focused on the design of electric and hybrid rail vehicles equipped with diagnostic systems for increasingly advanced and safe infrastructures; in the Energy-Automation Segment, whose solutions are intrinsically dedicated to environmental sustainability as they enable the integration and management of renewable energy sources, as well as the streamlining of power networks; in the Trencher Segment, engaged in the study of systems that guarantee an increasingly lower environmental impact also thanks to the use of engines that comply with the latest regulations on atmospheric emissions, the development of systems that allow the recycling of excavated material for backfilling, and finally the development of more efficient solutions to reduce unit consumption and therefore CO2 emissions per unit of excavated volume.
2021 is the first year of application of the European Taxonomy, with regard to the disclosure requirements for non-financial companies obliged to prepare the Non-Financial Statement. For this reason, the following results are based on the information currently available and may be subject to future revisions, including as a result of developments in current regulations.
2 European Union, REGULATION (EU) NO. 2020/852 OF THE EUROPEAN PARLIAMENT AND OF THE COUNCIL of 18 June 2020 establishing a framework to encourage sustainable investment and amending Regulation (EU) no. 2019/2088. Available at https://eur-lex.europa.eu/legal-content/IT/TXT/PDF/?uri=CELEX:32020R0852&from=EN. 3 European Union, Annex I, II and III. Available at https://eur-lex.europa.eu/legal-content/EN/TXT/?uri=PI_COM%3AC%282021%292800.

Based on the company's considerations, the production of stringing equipment and trenchers falls under the economic activity "3.6. Manufacture of other low-carbon technologies - Annex I of the Regulation". The description of the activity that is eligible under the Taxonomy (Art. 3 of Regulation (EU) no. 2020/852) was analysed. The economic activity of this category is also related to the NACE C25 code of Tesmec S.p.A., in accordance with the statistical classification of economic activities defined by Regulation (EC) no. 1893/2006.
The revenues from the sale of the "Full Electric" and "Digital Range 4.0" line of machines were taken into account in the calculation of the percentage of turnover relating to economic activities eligible under the Taxonomy. The electrical equipment line ensures zero environmental impact thanks to the absence of gas emissions into the atmosphere. The reduction is 100% compared to a car with a diesel engine. The latest generation of digital machines also enables a reduction in gaseous emissions from diesel engines, compared to a previous machine of equal performance, thanks to automatic engine speed control.
The revenues from the sale of the latest generation of trenchers and surface miners (Tier 4 and Tier 3) were taken into account when calculating the percentage of turnover relating to economic activities eligible under the Taxonomy. The trenching technology is more sustainable than conventional solutions on the market (excavators, explosives, etc.). A trencher is able to perform different work steps that traditionally would have to be carried out using several excavators with hydraulic hammers, bulldozers or explosives. Compared to excavators, the trencher, for the same number of linear metres excavated, allows greater efficiency in excavation, a reduced furrow, the handling of a smaller quantity of material, the possibility of reusing the excavated material to fill the trench without the need for subsequent crushing (with a consequent reduction in the amount of material to be transported and disposed of). The lower number of machines required on site means that CO2 emissions are reduced compared to alternative technologies, as well as generating lower levels of dust, vibration and noise, and higher levels of safety. The "surface mining" technology is a sustainable, simple and cost-effective alternative to traditional trenching and surface excavation technologies, and can replace many types of machinery on site, being able to excavate and crush material in a single pass. The reduction of the amount of machines needed to carry out the work and the amount of material to be transported to the primary crushers results in less environmental impact and lower CO2 emissions.
The same approach was adopted for the calculation of the percentage of capital expenditure and operating expenses related to economic activities eligible under the Taxonomy. The Research & Development hours for projects to digitalise and electrify the range of stringing equipment and for the design of new-generation trenchers were considered.
In the Trencher Segment, in addition to the sale of machines, the Tesmec Group also offers rental solutions with an operator (hot rental or wet rental) or without an operator (cold rental or dry rental). Based on the company's considerations, when the Group's solutions and services are directed to wind farms or photovoltaic projects they fall under the economic activity "3.1. Manufacture of renewable energy technologies - Annex I of the Regulation". Therefore, revenues from rental and project management activities in the field of renewable energies were taken into account when calculating the percentage of turnover relating to eligible economic activities under the Taxonomy. The same approach was adopted for the calculation of capital expenditure related to the Group's fleet of trenchers.
According to the analysis carried out by the company, the Energy Automation activity falls within the economic activity described in point "3.1. Manufacture of renewable energy technologies - Annex I of the Regulation". The description of the activity that is eligible under the Taxonomy (Art. 3 of Regulation (EU) no. 2020/852) was analysed. The economic activity of this category is also related to the NACE C27 code of Tesmec Automation S.r.l., in accordance with the statistical classification of economic activities defined by Regulation (EC) no. 1893/2006.
The revenues from the sale of Energy Automation systems and equipment were taken into account when calculating the percentage of turnover relating to economic activities eligible under the Taxonomy. The automation technology is particularly suitable for supporting the development and integration of renewable energy plants into distribution and transmission networks. Renewable energy causes great instability on the current distribution and transmission networks that, being able to manage only modest levels of variability, are not designed to feed in medium and low voltage generation flows, unlike Smart Grids whose ultimate goal is to increase energy efficiency while reducing polluting emissions. Moreover, in this segment, the Group's commitment to the environment is further demonstrated by the certifications obtained and in the process of being obtained on a large part of its product range according to ISO 14067 for checking the carbon footprint with quantification of greenhouse gas emissions over the entire life cycle of a product and, consequently, related to compliance with Directive no. 2012/19/EU on waste electrical and electronic equipment (WEEE) and the principles of the circular economy.

In calculating the percentage of capital expenditure and operating expenses related to economic activities eligible under the Taxonomy, mainly Research & Development hours related to projects aimed at designing innovative solutions in the field of Smart Grids were considered.
Based on the company's considerations, the production of railway works vehicles falls under the economic activity "3.3. Manufacture of low-carbon technologies for transport - Annex I of the Regulation". The description of the activity that is eligible under the Taxonomy (Art. 3 of Regulation (EU) no. 2020/852) was analysed. The economic activity of this category is also related to the NACE C30.2 code of Tesmec Rail S.r.l., in accordance with the statistical classification of economic activities defined by Regulation (EC) no. 1893/2006.
The analyses of this economic activity are cautiously guided by the technical screening criterion set out in point b) and include in the calculation of the percentage of turnover relating to economic activities eligible under the Taxonomy only revenue relating to vehicles equipped with a bimodal propulsion system, capable of operating with catenary wire system electric power or diesel-electric traction. The same approach was adopted for the calculation of the percentage of capital expenditure and operating expenses. The Research & Development hours related to the design of vehicles with electric, hybrid and bimodal traction were taken into account.
On the basis of the above, the KPI values relating to the activities eligible under the European Taxonomy are shown below.
| TOTAL ('000 €) | Eligible pursuant to the | Not eligible pursuant to the | |
|---|---|---|---|
| European Taxonomy | European Taxonomy | ||
| Turnover | 194,286,103 | 45.58% | 54.42% |
| CapEx (*) | 35,608,790 | 30.18% | 69.82% |
| OpEx (**) | 4,158,711 | 38.07% | 61.93% |
(*) Capex is gross and includes only increases for the year and does not take into account decreases in the same period
(**) The calculation of Opex is precautionary and based on information collected to date
For the calculation of the above KPIs, the Group adopted a prudential approach in line with the interpretations of the regulations available to date (including the FAQ of December 20, 2021 and the interpretative notes of February 2, 2022.). For the purpose of reporting on economic activities aligned to the European Taxonomy, further considerations may also be made on the basis of regulatory developments and the publication of delegated acts on new objectives.

Only CO2 emissions were taken into account for the calculation of greenhouse gas emissions. CO2 emissions are calculated by multiplying the energy GJ by the emission factors provided by the technical literature in force. In particular, the source of the conversion and emission factors used for fossil fuels is the "UK Government - GHG Conversion Factors for Company Reporting" (DEFRA), updated in 2021 and the 2020 version for the year before the reporting year.
The emission factors used to convert electricity into tonnes of CO2 4 are the following:
| Category | ||
|---|---|---|
| Electricity (Location based) |
gCO2/kWh | Country-specific EFs - (Source: Terna International comparisons (all countries) 2018 - 2019) |
| Electricity (Market based) |
gCO2/kWh | Country-specific EFs - (Source AIB - European Residual Mixes 2020-2021). Where not available, the emission factors used for the location-based calculation were used |
For the purposes of the specific GRI Standard 403 (Occupational Health and Safety), version 2018, estimates were used to calculate the hours worked, where the data was not available5 .
| Injury rate calculation method | |
|---|---|
| Rate of fatalities as a result of work-related injuries | Number of fatalities as a result of work-related injuries/total number of hours worked x 1,000,000 |
| Rate of high-consequence work-related injuries (excluding fatalities); |
Number of high-consequence work-related injuries (excluding fatalities)/total number of hours worked x 1,000,000 |
| Rate of recordable work-related injuries | Number of recordable work-related injuries/total number of hours worked x 1,000,000 |
For the purposes of the waste standard, the production of municipal waste was excluded from the calculation.
The mission of the Tesmec Group is to operate in the market of technologies dedicated to infrastructures for the transmission of electrical power, data and materials (oil and derivatives, gas, water), strategic sectors for the growth and modernisation of every country in the world.
Tesmec has commercial activities in over 135 countries worldwide. Tesmec Group has production plants in: Grassobbio (Bergamo), Endine Gaiano (Bergamo), Sirone (Lecco) and Monopoli (Bari) in Italy, Alvarado in the USA and Durtal in France, as well as three R&D and production units in Fidenza (Parma), Padua and Patrica (Frosinone). Listed on the Euronext STAR Milan segment of the Euronext Milan market of the Italian Stock Exchange, the Group also has a global commercial presence, with a direct presence on different continents, through foreign companies and sales offices in the USA, South Africa, West Africa, Australia, New Zealand, Russia, Qatar and China. The Tesmec Group is strategically placed between market and technology, interpreting the customer's needs in the best possible way, focusing on innovation and customisation of systems and solutions, all thanks to a flexible organisation, able to speed up decision-making processes and offer a fast and quality service. Tesmec trademark is a synonym for efficiency, quality, safety and reliability at global level.
Through its Code of Ethics, Tesmec defines at Group level the ethical and social responsibility of all participants in the entrepreneurial organisation. An ethical approach to business is essential to ensure the reliability of the Company and Group's behaviour towards Stakeholders and, more generally, towards the entire civil and economic context in which the Company and the Group operate. The compliance with the Group's Code of Ethics by all company representatives is of fundamental importance for the proper operation, reliability and reputation of the Company and of the Group itself.
4 Scope 2 emissions are expressed in tonnes of CO2; however, the percentage of methane and nitrous oxide has a negligible effect on total greenhouse gas emissions (CO2 equivalent) as can be inferred from the reference technical literature.
5 Tesmec Australia (Pty) Ltd, Australia and Marais Trenching Pty Ltd

In particular, the values of Tesmec are:
The Tesmec Group has decided to pursue a growth strategy that can be summarised in the term "Glocal": to be global, but to have a local presence in the major areas of the planet to better interpret the needs of individual markets.
The challenges of the future require modern industrial companies, as well as emerging ones, to invest in energy and telecommunications technology. New technologies are able to fill the gaps in infrastructures in different countries, improving efficiency and meeting the needs of new generations.
Therefore, the need to rationalise energy costs and improve the speed of information transmission makes global investment in energy and telecommunications crucial to global growth: for this reason, Tesmec's mission also includes an ever increasing investment in technologies for the streamlining and management of networks.
In its development strategy, Tesmec intends to consolidate its position as a solution provider in the three business areas, exploiting the trends of energy transition, digitalisation, and sustainability.
The Company's risk management activity aims to promptly identify the risks in the company's core business, define suitable measures for their prevention and mitigation and safeguard operating effectiveness.
The importance of risk control in achieving the Company's objectives makes it of primary importance to define a preliminary analysis system that is adequately structured in order to strive for a high level of operating performance. Responsibility for risk management and control activities lies with the Chief Executive Officer, who is responsible for coordinating risk identification activities and monitoring their correct management. The Board of Directors of Tesmec S.p.A. also appointed the Director in charge of the Internal Control and Risk Management System, who is responsible for identifying and managing business risks.
The Company appoints the Internal Audit function manager from within the Board of Directors, reporting directly to the Control and Risk, Sustainability and Related Party Transaction Committee, responsible for coordinating and assessing the compliance of business processes with rules and regulations, who periodically reports to the control bodies on the activities carried out by the function, without prejudice to the responsibility of the Board of Statutory Auditors pursuant to Article 2403 of the Italian Civil Code, which carries out checks on what may have a significant impact on the financial statements, also in terms of potential liabilities; the Board of Statutory Auditors issues formal certification of these checks by means of special minutes.
The Company has also identified concrete ways of coordinating and improving the efficiency of the activities of the parties involved in the internal control and risk management system, planning joint meetings between them. In particular, the meetings of the Control and Risk, Sustainability and Related Party Transaction Committee are usually attended by the members of the Board of Statutory Auditors, the Director in charge of the internal control and risk management system, the Internal Audit Function Manager and the manager responsible for preparing the company's financial statements.
With regard to the monitoring of risks relating to the Environment, Occupational Health and Safety and Compliance, the Control and Risk, Sustainability and Related Party Transactions Committee during the year organised periodic meetings to share and review the Safety and Environment Reports and the six-monthly and annual reports of the Supervisory Body.
The risk assessment activity in health, safety and the environment launched in 2018 and updated in subsequent financial periods allowed to obtain the ISO 14001 and ISO 45001 certifications for all Italian factories. The risk assessment activity was also started by the Subsidiary Groupe Marais SAS, which helped to solidify the Risk Management process of the Tesmec Group. Although the Company has not yet obtained ISO certifications, it has nevertheless prepared and implemented an action plan aimed at mitigating the identified risks.

In 2021 the Risk Assessment activity was started. It will follow in 2022. The Risk Tolerance metrics have been defined, on the basis of which the evaluations for the Risk Assessment will be carried out. New business activities born in the last three years have been identified and the actions to be implemented are as follows:
• Intellectual Property.
The Risk Register will be drawn up and it will include both the identification of the risk based on the information collected and the assessment of the same using the defined metrics.
The following table shows the material topics relating to compliance and anti-corruption. standards. The Management of Tesmec identified the main compliance and anti-corruption risks deriving from the business activities, identifying the appropriate prevention and mitigation actions. These risks are listed in specific tables for each chapter of this document.
| MATERIAL TOPICS RELATED TO ANTI-CORRUPTION | MAIN RELATED RISKS |
|---|---|
| Risks related to offences involving corruption | |
| Risks related to corporate crimes | |
| Risks related to non-compliance or violation of the reference legislation or applicable regulations |
|
| Reputational risk deriving from recognised non-compliance events |
|
| Business ethics and corporate governance | Possible unethical/illegal behaviour by the BoD, Top Management and employees |
| Anti-Corruption | Fraud and corruption risk |
| Risk of corruption both with regard to the Public Administration and among private individuals |
|
| Risk of possible violation of rules and regulations in relation to corruption |
|
| Risk of violation of the Model pursuant to Italian Legislative Decree no. 231/01 and the Code of Ethics |
|
| Risk of violation of internal company procedures | |
| Maintaining an adequate reputation profile |
Below is a description of the management and organisation model of the company's activities adopted by the Tesmec Group, also with reference to the management of the above mentioned risks and the policies adopted by the Group, the results achieved and the main key non-financial performance indicators.

The Tesmec Group conforms, with additions and adjustments resulting from the characteristics of the Group, to the Corporate Governance Code for listed companies approved in 2020 by the Committee for Corporate Governance promoted by Abi, Ania, Assogestioni, Assonime, Confindustria and Borsa Italiana, which came into force on 1 January 2021 (previously known as the Self-Regulatory Code of Conduct approved by the Committee in March 2006, and subsequently amended in July 2015 and December 2018).
On 12 March 2021, the Board of Directors of Tesmec S.p.A. was informed of the start of activities to adapt the Company's internal regulations to the provisions of the new Corporate Governance Code, which came into force on 1 January 2021. Tesmec will notify the market of the methods of application of the new Code in the report on corporate governance and ownership structure which will be published in 2022.
Tesmec adopts a traditional management and control system that consists of:

The Board of Directors of Tesmec S.p.A. was appointed by the Shareholders' Meeting of 16 April 2019 and will remain in office until approval of the financial statements for the period ended 31 December 2021: it consists of 8 members, of whom 4 independent as they meet the requirements of the regulations in force.
The Board of Directors has set up a Control and Risk, Sustainability and Related Party Transactions Committee and a Remuneration and Appointments Committee.
For further information on corporate bodies, internal committees and the internal control and risk management system, please refer to the Report on Operations and the Report on corporate governance and ownership structure published on the website www.tesmec.com.
Tesmec implemented and adopted the following business management systems and internal organisational models:

The Board of Directors of Tesmec S.p.A. by resolution of 23 February 2010 adopted the Organisational, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 aimed at ensuring fair and transparent conditions in running the company business, to protect its own position and image and those of the companies of the Group, the expectations of its own shareholders and the work of its own employees.
Subsequently, through specific projects, the updates to Model 231 were approved in order to incorporate regulatory innovations and changes in Tesmec S.p.A.'s corporate organisation. In particular, in the subsequent updates of Model 231, account was taken:
The Management of Tesmec S.p.A. also approved specific policies on Environment, Health and Safety, and Groupe Marais SAS and Tesmec USA, Inc. implemented specific policies taking into account the local context. However, the Group is progressively harmonising its policies with a view to standardising processes and management wherever possible.
The aspects related to the Environment, Health and Safety at work are also included in the Special Part of Model 231 of Tesmec S.p.A., i.e. Offences relating to Occupational Health and Safety and the Environmental Offences; the relevant Special Parts identify specific sensitive areas with reference to the offences envisaged by Italian Legislative Decree no. 231/2001. Model 231 identifies specific sensitive activities, control and corporate conduct protocols relating to offences concerning Occupational Health and Safety and environmental offences included in the list of Offences pursuant to Italian Legislative Decree no. 231/2001.
For further information on certifications and on Model 231, please refer to the Report on corporate governance and ownership structure and the Group website ("Commitment" and "IR/Governance" sections).
The topics mentioned by the Decree (environmental, social topics relating to personnel, respect for human rights, anticorruption and bribery matters) are managed at a high level centrally by the respective functions (General Counsel, Senior HR Manager, QHSE Manager, Purchasing Manager and Company Management), supported operationally by reference figures in the various Countries in which the Group operates.
Tesmec is actively committed to preventing and fighting corruption through a control unit that is an integral part of the Internal Control System. Legality, honesty, integrity, fairness and transparency are some of the general principles on which the Code of Ethics of the Group and the management of the business activities are based upon. At Group level, the fight against corruption is the responsibility of any person acting in the name or on behalf of Tesmec.
The prevention and fight against corruption is achieved through the implementation and application of two main instruments: i) the Organisational, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 (including the Group's Code of Ethics), ii) Group Anti-Corruption Policy.
The first control unit to mitigate the risk of corruption both with regard to the Public Administration and among private individuals is represented by the Organisational, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 to ensure the prevention of the commission of the offences envisaged by the aforementioned decree including offences of corruption.
In October 2018, the update of the Group Anti-Corruption Policy was approved by the Company Management.
The Anti-Corruption Policy, extended and made available to the entire Group and also published on the company intranet, provides a systematic framework on anti-corruption and prohibits its company personnel and anyone working in the name or on behalf of Group companies and/or in the interest of the Group, from offering, paying or accepting, directly or indirectly, money or other benefits, in order to obtain or secure an unfair advantage as part of the business activities.

In detail, the Policy prohibits:
when the intention is to:
The prohibition is not limited to cash payments only, but includes, for corruption purposes:
During 2020 and 2021, there were no cases of both active and passive corruption.
The current reference context places an increasing focus on the management of tax issues in order to better assess the potential risks also in terms of governance and company reputation. Also, as a result of the current pandemic crisis, the interest in new standards of transparency in order to achieve greater tax fairness has become an extremely relevant issue for all stakeholders.
The Group believes that tax practices carried out in a responsible manner support the economic and social development of the markets in which it operates, and, for this reason, it does not implement transactions for elusive purposes or with undue tax advantages, which result in fictitious transactions, and which do not reflect the "substance over form" principle, as in contrast with ethical and transparent behaviour in the management of tax activities. The choice of the Countries in which the Group operates is driven by business assessments and not by tax reasons and the Group does not operate in tax-heaven Countries with the sole purpose of reducing the tax burden.
In this context, the Tesmec Group is subject to taxation in Italy and in the other countries in which it operates, and although the Group pursues the objective of the optimization of its tax burden, it does not currently have tax planning policies that cover all the different tax jurisdictions. However, in relation to the Italian companies, the parent company Tesmec S.p.A. opted, as a parent company, for the domestic tax consolidation agreement as provided by Article 117 et seq. of the Consolidated Act on Income Tax with its subsidiaries Tesmec Rail S.r.l., Tesmec Automation S.r.l., East Trenchers S.r.l., Bertel S.r.l. for the 2020/2022 three-year period and with its subsidiary 4 Service S.r.l. for the three-year period 2021/2023. The tax consolidation agreement is part of management and coordination activities that the Parent Company exercises over its subsidiaries, and it aims to produce positive effects of optimization of "domestic" taxation both for each individual entity and for the Group as a whole. Tax consolidation is regulated by specific contractual agreements between the participating entities and the Parent Company, approved by their Boards of Directors.
The Group, operating in high-tech sectors, is also attentive to the tax benefits that may derive from national and foreign regulations that encourage research and innovation, such as, for example, the tax credit on Research and Development in Italy. The Group makes use of tax incentives applicable to all taxpayers, in line with its business and investment targets.
In consideration of the international business carried out by Group companies, transfer pricing regulations represent one of the most critical areas. This aspect is periodically monitored by the Board of Directors, which approves the policy on intragroup transfer pricing and its additions and updates.
The entities of the Group are committed to comply with the relevant local legislation and to maintain a collaborative and transparent approach with the corresponding tax authority. Therefore, the Group deems to diligently apply tax and fiscal regulations. However, fiscal and tax legislation, as well as its interpretation, are particularly complex, because of the continuous development of the regulations themselves and of their interpretation by the designated administrative and judicial bodies. This circumstance makes it impossible to exclude that the relevant tax authorities or case law may in the future come to interpretations or positions other than those adopted by the Group.

During June 2019, a tax audit by the Italian Inland Revenue Agency began in relation to the parent company Tesmec S.p.A. for the 2016 tax year. The audit is still in progress and the Company is awaiting the conclusions of the Office. The report on findings reveals disputes with respect to which the Company, supported by the opinion of its tax advisors, considers its tax treatment to be well-founded.
Following a tax audit, in December 2019 the subsidiary Groupe Marais received an assessment from the French tax authority concerning mainly the calculation of the R&D tax credit. The subsidiary deems it has correctly applied the tax legislation, also in relation to the validations obtained at the time of accounting of the tax credit and has filed an appeal against this assessment, supported by the opinion of its tax consultants.
Model 262 adopted by the Group includes a specific section on Tax Management, which is subject to internal compliance audits.
With regard to the information related to the Country by Country Reporting, the Group has begun to set up the reporting, shown below for the fiscal year 20206 :
| Italy | France | USA | Australia | New Zealand | Russia | South Africa | other tax jurisdictions * |
Consolidation differences |
|
|---|---|---|---|---|---|---|---|---|---|
| Companies | Tesmec S.p.A. Tesmec Rail S.r.l. Tesmec Automation S.r.l. Bertel S.r.l. East Trencher S.r.l. 4Service S.r.l. |
Marais Technologies SAS Groupe Marais SAS |
Tesmec USA Inc. 4Service USA Llc |
Tesmec Australia (Pty) Ltd |
Marais Laying Tech. (Pty) Ltd NZ |
OOO Tesmec Rus |
Tesmec SA Marais Trenching (Pty) Ltd AFS |
||
| Segments | Production Sales |
Production Sales |
Production Sales |
Production Sales |
Production Sales |
Sales | Sales | Sales | |
| N. employees | 514 | 140 | 86 | 12 | 73 | 8 | 24 | ||
| Tangible assets other than cash and cash equivalents |
294,032 | 55,131 | 61,178 | 10,042 | 3,849 | 1,119 | 6,787 | 3,135 | (169,816) |
| Revenues | 130,319 | 25,807 | 42,505 | 6,888 | 7,318 | 1,855 | 3,456 | 1,256 | (45,643) |
| Intra-group revenues |
26,168 | 3,495 | 15,524 | 1 | - | - | 12 | 443 | (45,643) |
| Profit (loss) before taxes |
(4,480) | (1,505) | 1,726 | (1,690) | 729 | (742) | 68 | (981) | (2,163) |
| Corporate income tax accrued |
1,644 | 238 | (219) | 419 | (203) | 128 | (29) | (3) | 252 |
*The other tax jurisdictions in which the Group operates include Tunisia, Guinea, the Ivory Coast and China, for which the overall tax burden is not relevant.
6 In the next few years, Tesmec Group will also undertake to report the "Corporate income tax paid on a cash basis", required by GRI 207-4, to ensure complete coverage of the aforementioned Standard

The material topics related to the management of human resources are summarised in the following table, together with the main risks identified by Tesmec's management. The Human Resources Department of Tesmec S.p.A. acts as a coordinator for the corresponding local functions; however, each Group company has its own management as a result of the needs arising from specific local legislation.
The following pages describe the policies, the management system and the results achieved.
| MATERIAL TOPICS RELATED TO HUMAN RESOURCES and HUMAN RIGHTS |
MAIN RELATED RISKS |
|---|---|
| Risk of increased turnover and loss of personnel with high professional seniority and difficulty in integrating skills |
|
| Personnel development and talent attraction | Risk of not being able to find resources on the market with high digital skills |
| Well-being of people | Risk related to the health and safety of employees in relation to the |
| Safety at work | COVID-19 pandemic and the potential increase in accidents, work related stress and the increase in the number of injuries for personnel on secondment due to difficulties in monitoring |
| Human rights | compliance with health and safety standards at customer sites |
| Industrial relations | Risk related to the health and safety of persons in the vicinity of the workplace due to interference with personnel from other |
| Diversity, equal opportunities and non-discrimination | companies or external personnel in the same workplace |
| Risk related to discriminatory behaviour by its employees | |
| Risk related to possible non-compliance with future laws and/or regulations on diversity |

In continuity with 2020, given the continuation in 2021 of the state of emergency due to Covid-19, the Group maintained high safety measures to protect the health of its workers in all Italian and foreign premises. Moreover, in order to provide support and be close to its people and facilitate the work-life balance, which is increasingly necessary at a time like the pandemic, the Group has continued the initiatives undertaken in 2020 and promoted new ones. In particular:
With regard to Tesmec's human capital management model, it is based on the Global Integration Project that is characterised by:
Even if Tesmec does not have a formalised single policy on the issue of human resources (given the diversity of the global, contractual and regulatory aspects of personnel management), the principles and guidelines contained in the Code of Ethics inspire the entire Group. In fact, it affirms the fundamental commitments according to which the Group companies safeguard and promote the value of human resources in order to increase the wealth of expertise of each employee encouraging the respect for a person's physical, moral and cultural integrity. Moreover, the SPEED values (Safety and ethics, orientation to Performance improvement for self and team, Empowerment for continuous improvement, Enthusiasm passion, commitment, and self-motivation and Adaptability) shared by Tesmec are fundamental to increase awareness and knowledge of the principles that unite the human resources of all Group companies.
In particular, the elements that characterised Tesmec's personnel management system in 2021 are reported below:
In 2021, with a view to streamlining and standardising HR processes at Group level, a project was launched to implement the new HR management system, which will be used across the board by all Italian and foreign companies. The project represents a significant investment, a sign of the importance of human capital for Tesmec. In fact, the primary objective of the project is to provide the company and its human resources with an enabling system, fostering the growth of people as well as pursuing the Group's digital evolution path. The areas that will initially be involved are Talent Management and Development Management.
Tesmec is aware that some operations carried out as part of its activity can present risks for the environment and for people. In addition to the commitments valid for the entire Group for the protection of the environment and safety in the workplace, Tesmec S.p.A., already as from 2018, has implemented an integrated Policy for the Health and Safety of workers and for the Environment.

The protection of human rights is an important issue for Tesmec, but it is not considered necessary to manage it strategically, in that the topic is set out by the Group in the relationships with its customers, suppliers in compliance with the principles and values referred to in the Code of Ethics.
However, in order to avoid as much as possible that isolated cases might violate human rights, Tesmec envisaged in its Code of Ethics, among the fundamental reference ethical principles, also that of "Enhancement of human resources and personal integrity", refusing any form of discrimination in terms of age, sex, nationality, sexuality, health status, marital status, race, political opinions, religious beliefs, etc. and any form of forced or irregular labor and exploitation of child labor, with the relevant mechanism for strengthening the culture and the penalty system that derive from it.
There were no cases of discrimination during 2020 and 2021. With reference to the investigation of the case of alleged discrimination that occurred during 2018 regarding the company Tesmec USA, note that all civil proceedings in Texas were suspended due to COVID and, therefore, in line with the 2020 NFS, there are no updates at the date of this document.
Despite the reporting, monitoring and control system envisaged by the Code of Ethics for the protection of human rights, the Group is aware that the topic could be important for the supply chain and that specific assessments to this effect could be carried out in the coming years, also after Tesmec S.p.A. has obtained integrated certification in the field of Health and Safety in 2018 (ISO 45001).
The Tesmec Group had 934 employees as at 31 December 2021. In 2021, human resources increased by 6.4% compared to 31 December 2020.
As shown in the Methodological Note to this Non-Financial Statement, in 2021 the company Tesmec Guinee SARLU entered the boundary of the company data and information.

The commitment to establish stable and lasting relations is confirmed by the high percentage of employees hired with an openterm labor contract (98% of the total).

| Number of employees as at 31 December by employment contract (permanent and temporary), by gender and by region | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2021 | |||||||
| Type of Contract | Men | Women | Total | Men | Women | Total | ||
| ITALY FRANCE |
Permanent | 420 | 89 | 509 | 457 | 92 | 549 | |
| Temporary | 5 | - | 5 | 7 | 1 | 8 | ||
| Total Italy | 425 | 89 | 514 | 464 | 93 | 557 | ||
| Permanent | 123 | 14 | 137 | 125 | 15 | 140 | ||
| Temporary | 1 | 2 | 3 | 2 | 0 | 2 | ||
| Total France | 124 | 16 | 1407 | 127 | 15 | 142 | ||
| USA REST OF THE WORLD TOTAL TESMEC GROUP |
Permanent | 75 | 11 | 86 | 66 | 13 | 79 | |
| Temporary | - | - | - | 0 | 0 | 0 | ||
| Total USA | 75 | 11 | 86 | 66 | 13 | 79 | ||
| Permanent | 122 | 13 | 135 | 136 | 15 | 151 | ||
| Temporary | 2 | 1 | 3 | 2 | 3 | 5 | ||
| Total Rest of the World | 124 | 14 | 138 | 138 | 18 | 156 | ||
| Permanent | 740 | 127 | 867 | 784 | 135 | 919 | ||
| Temporary | 8 | 3 | 11 | 11 | 4 | 15 | ||
| Total TESMEC GROUP | 748 | 130 | 878 | 795 | 139 | 934 |
The geographical distribution of Group employees records 60% employed in Italy, 15% in France, 8% in North America and the remaining 17% in other countries.
| Number of employees as at 31 December by employment contract (full-time and part-time) and by gender | |||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2021 | ||||||
| Type of Contract | Men | Women | Total | Men | Women | Total | |
| TOTAL TESMEC GROUP |
Full-Time | 744 | 118 | 862 | 790 | 126 | 916 |
| Part-time | 4 | 12 | 16 | 5 | 13 | 18 | |
| Total | 748 | 130 | 878 | 795 | 139 | 934 |
The professional category most represented is that of blue collar workers (51% of the total), followed by white collar workers (41% of the total), middle managers (around 5% of the total), and managers (around 3% of the total).
85% of the personnel is male, due to the nature of the business that requires the presence of a high number of blue collar workers and therefore work duties historically characterised by a strong male presence. Women are mainly present in administrative offices, as shown by the 29% share of female white collar workers.
Furthermore, in carrying out its activities, the Group strives to combat all forms of discrimination in the workplace by recognising equal opportunities for all collaborators as indicated in its Code of Ethics and by protecting and hiring the number of people belonging to protected categories each year in accordance with the regulations in force.
61% of the Group's employees belong to the age group between 30 and 50 years, 21% of employees are over 50 years of age and 18% of employees are under 30 years of age8 .
7 Note that the total number of employees at 31 December 2020 of the French company Groupe Marais included an employee whose employment contract ended on 31 December 2020; therefore, the 2021 data is not comparable with 2020 in terms of total turnover.
8 Note that these percentages do not include Tesmec USA, Inc. in that, by company decision, the breakdown of employees by age group is not monitored or reported by the company, in order to avoid the disclosure of data subject to possible disputes.

| Number of employees as at 31 December by category and by gender | ||||||
|---|---|---|---|---|---|---|
| Employee category | 2020 | 2021 | ||||
| Men | Women | Total | Men | Women | Total | |
| Managers | 19 | 4 | 23 | 20 | 3 | 23 |
| Middle managers | 58 | 8 | 66 | 42 | 9 | 51 |
| White collar | 224 | 105 | 329 | 270 | 111 | 381 |
| Blue collar workers | 447 | 13 | 460 | 465 | 14 | 479 |
| Total | 748 | 130 | 878 | 797 | 137 | 934 |
| Number of employees as at 31 December 2021 by category and by age group9 | |||||||
|---|---|---|---|---|---|---|---|
| Employee category | 2021 | ||||||
| <30 years 30-50 years |
>50 years | Total | |||||
| Managers | - | 15 | 7 | 22 | |||
| Middle managers | 1 | 26 | 20 | 47 | |||
| White collar | 61 | 250 | 48 | 359 | |||
| Blue collar workers | 93 | 229 | 105 | 427 | |||
| Total | 155 | 520 | 180 | 855 |
| Number of employees as at 31 December 2020 by category and by age group10 | |||||||
|---|---|---|---|---|---|---|---|
| Employee category | 2020 | ||||||
| <30 years 30-50 years |
>50 years | Total | |||||
| Managers | - | 15 | 6 | 21 | |||
| Middle managers | 5 | 39 | 17 | 61 | |||
| White collar | 40 | 222 | 43 | 305 | |||
| Blue collar workers | 84 | 218 | 103 | 405 | |||
| Total | 129 | 494 | 169 | 792 |
The use of external workers is necessary to deal with the increased workload following the acquisition of new orders, especially in the Rail segment.
As at 31 December 2021, the number of external workers in the Tesmec Group was 49, slightly down from last year's data (60)11 .
The use of coordinated and continued collaboration contracts takes place as part of the development of new product technologies whereas the use of internships, especially in Italy, takes place as part of the collaboration with technical institutes or public institutions.
Lastly, the industrial relations that the Group maintains are based on constructive dialogue with trade unions in compliance with the regulations in force and, in any case of company reorganisation and restructuring, workers and their representatives are informed in advance, with deadlines that vary depending on the Country in which the Group operates in full compliance with local laws, of collective labor agreements in force and of trade union agreements.
9 Note that this data does not include Tesmec USA, Inc. in that, by company decision, the breakdown of employees by age group is not monitored or reported by the company, in order to avoid the disclosure of data subject to possible disputes.
10 Note that this data does not include Tesmec USA, Inc. in that, by company decision, the breakdown of employees by age group is not monitored or reported by the company, in order to avoid the disclosure of data subject to possible disputes.
11 Note that the total number of external workers also includes directors with coordinated and continued collaboration contracts (Co. Co. Co.).

The Tesmec Group believes in training as a lever to develop human capital and constantly invests in training initiatives for its personnel.
In addition to specific training activities aimed at facilitating the recruitment and integration of new employees and compulsory health and safety training, the training offered by Tesmec in 2021 has been further extended and consolidated with a view to ensuring the Lifelong Learning process, which meets the following objectives:
To this end, each Manager identifies the training needs (hard skills and soft skills) for their area in relation to the work requirements and the specific features of each professional figure and, with the support of the Human Resources Department, defines the most appropriate training actions.
Specifically, training requirements were defined for 2021 on the basis of the following macro-areas:
As a result of the analysis carried out, a 2021 Training Plan was drawn up and approved by HR Manager and Quality Manager. For authorised courses, plans financed by Fondimpresa and/or Fondirigenti have been set up, where possible.
Personnel training for all the Group's Italian companies is recorded in the HR management system in order to keep track of all training events organised both internally and with the support of external professionals. In 2021, in view of the Covid-19 emergency, training continued to be organised mainly in remote mode.
The following table shows the average training hours of the Tesmec Group, broken down by type of contract and gender:
| Employee category | Average hours of training per employee, by category and by gender | |||||
|---|---|---|---|---|---|---|
| 2020 | 2021 | |||||
| Men | Women | Total | Men | Women | Total | |
| Managers | 10.7 | - | 8.8 | 2.7 | 1.8 | 2.6 |
| Middle managers | 7.1 | 6.0 | 7.0 | 5.8 | 3.8 | 5.5 |
| White collar | 4.0 | 5.2 | 4.4 | 13.4 | 11.3 | 12.8 |
| Blue collar workers | 7.8 | 2.5 | 7.6 | 8.5 | 3.9 | 8.4 |
| Total | 6.7 | 4.9 | 6.4 | 9.9 | 9.8 | 9.9 |
In 2021, the project to implement the new ERP management software (T-EN Project) in the Group's various premises continued, in which training actions were organised, with the support of external consultants, aimed at guiding the company population towards the new digital processes and working methods.
As part of the "Evolution Speeder: condivisione delle conoscenze - stato delle tecnologie di Tesmec" (Evolution Speeder: knowledge sharing - state of Tesmec technologies) project, launched in 2020 with the aim of identifying the technologies developed to date, identifying synergies in terms of skills, resources and technologies between the various product lines and

encouraging knowledge sharing and the process of contamination between the Group's different Business Units, the following initiatives were implemented for 2021:
To this end:
a Project Management course was organised by internal company speakers, involving various resources across departments. The aim of the course was to provide an overview on Project Management in order to have a common language when approaching the world of project management and to share a method that is easily applicable to different business initiatives;
a training plan on Software Development was developed with the aim of reviewing the method and governance of software development projects in all Business Units, identifying a common substrate to improve the effectiveness and reuse of skills. The aim of the project is both to develop technical and digital skills and to accompany the transition through the growth and updating of transversal skills. This is a need to develop innovative technical skills in Information Systems and ICT and to digitalise processes for managing the software life cycle by defining design standards. This must go hand in hand with the further objective of identifying improvement actions in the managerial and organisational area, defining common guidelines for all BUs concerning Project management, Creativity and Innovation, Change management and Employee empowerment;
concrete groups were created for the practical sharing of know-how through ad hoc meetings and chats dedicated to and reserved for experts in the sector (design streams) with particular reference to the following topics involving several BUs (Rail, Stringing Equipment, Trencher, Automation):
Mechanical design
The materials of these meetings, together with those of the seven 2020 projects of the "Evolution Speeder" path, will be uploaded to the business training platform for sharing with all Group resources.
The Tesmec Group is aware that human capital and relations with its employees represent a strategic resource to be maintained. As explained in the Code of Ethics, the Group safeguards and promotes the value of human resources in order to increase the wealth of expertise of each employee and encourages the respect for a person's physical, moral and cultural integrity.
For the Group, the processes of attracting qualified figures and relevant specialist profiles are integrated into the practice followed daily in personnel management.
During 2021, the Tesmec Group pursued its talent acquisition strategy to attract the best resources, which includes three fundamental steps:
12 For the purpose of calculating the new employee hires and turnover rates by age group and gender, the data relating to the company Tesmec USA, Inc. was excluded in that, by company decision, the breakdown of employees by age group is not monitored or reported by the company, in order to avoid the disclosure of data subject to possible disputes. The number indicated in the table corresponds to the total number of employees hired and resigned without the specific age bracket of reference. Note that for 2021, the total number of hires for Tesmec USA, Inc. was 12 (of which 9 men and 3 women); the total number of terminations was 19 (of which 17 men and 2 women). On the other hand, for 2020, the total number of hires for Tesmec USA, Inc. was 5 (of which 4 men and 1 woman); the total number of terminations was 11 (of which 9 men and 2 women).

In order to increase collaboration networks between the world of education and the world of work, during 2021, 46 students from schools that are logistically close to the various Tesmec offices were hosted at the Group's Italian premises, offering onthe-job training experience and an opportunity for orientation in order to develop the skills needed to deal with the world of work in a conscious way.
With the aim of increasingly strengthening relations with the school world, in 2021 Tesmec, in collaboration with the Headmaster of ITIS "P. Paleocapa" of Bergamo and President of the M2A Mechatronics-Mechanics and Automation national network, activated the "RETE NAZIONALE M2A Meccatronica-Meccanica e Automazione" (M2A Mechatronics-Mechanics and Automation NATIONAL NETWORK) project. Various company departments at the Group's various Italian premises proposed real projects, which have been implemented or are being developed with the collaboration of students and professors from local technical schools. Specifically:
| Project title | Tesmec Premises |
|---|---|
| Diagnostic Vehicles: Falco Fleet | Tesmec RAIL: Bitetto |
| First Heart Portal | Tesmec RAIL: Bitetto |
| Automation of an industrial machine for testing voltage and current measurement sensors |
Tesmec AUTOMATION: Padua |
| Plant signal simulator | Tesmec AUTOMATION: Fidenza |
| Methods of manufacturing studies (Assembly of mechanical machining products in the mechanical, mechatronic sector) |
Tesmec SPA: Sirone |
| ICT project: Automation and optimisation of the data extraction and correction process for the launch of the new ERP D365 |
Tesmec SPA: Grassobbio |
| ICT project: Technological renewal: IT asset survey, with development of OS upgrade plan and implementation of new data security and data protection tools |
Tesmec SPA: Grassobbio |
| Project related to the development of a configurator | Tesmec SPA: Grassobbio |
| Developing applications for smart phones | Tesmec SPA: Grassobbio |
| Surveying and drafting of equipment with 2D and 3D drawing programmes |
Tesmec SPA: Grassobbio |
| Development of a linear voltage amplifier | Tesmec AUTOMATION: Patrica |
| Development of an application to manage a handling system | Tesmec AUTOMATION: Patrica |
During September and October 2021, as part of the work orientation activities, four meetings of "Coach With Us" were held, the initiative organised in collaboration with Club DIPER and Confindustria Bergamo to give the children of Tesmec employees the opportunity to attend orientation courses for the world of work. The programme enabled the students to reflect on the following topics: who will be the protagonist of their own future, professional development in the company, possible occupational opportunities. Moreover, the students had the opportunity to listen to two Tesmec employees, both of whom had been with the company for no more than a year, to visit the company departments and to simulate job interviews. This initiative received praise from the participating students who found the experience very positive.
Again with a view to increasing partnerships with universities and fostering employer branding, Tesmec participated in the following Career Days during the year:

Moreover, in 2021 Tesmec Automation in collaboration with the University of Cassino financed a three-year Doctorate in "Methods, models and technologies for engineering" with administrative offices at the Department of Civil and Mechanical Engineering, whose objective is to develop technical engineering skills in the company.
Among other projects aimed at improving Tesmec's attractiveness on the labor market, other initiatives were promoted during 2021 in collaboration with the partner Manpower. In particular, a Digital Assessment was organised to assess the profiles of young people who had recently graduated or were about to complete their studies in the technical/technological field.
In 2021 and 2020, the following turnover indices were recorded, broken down by age group, gender and geographic area.
| New employees hires and employee turnover | New employee hires | Employee Turnover | |||
|---|---|---|---|---|---|
| 2020 | 2021 | 2020 | 2021 | ||
| Age group | |||||
| <30 | 26% | 41% | 29% | 18% | |
| 30-50 | 13% | 17% | 16% | 11% | |
| >50 | 4% | 7% | 18% | 12% | |
| Gender | |||||
| Man | 12% | 19% | 18% | 13% | |
| Woman | 18% | 18% | 20% | 14% | |
| Geographic area | |||||
| Italy | 9% | 14% | 7% | 6% | |
| France | 16% | 14% | 16% | 12% | |
| United States | 6% | 15% | 13% | 24% | |
| Rest of the world | 28% | 43% | 64% | 37% | |
| Total | 13% | 19% | 18% | 13% |
During the reporting period, there was an increase in the hiring rate compared to the previous year (from 13% in 2020 to 19% in 2021), the data collected at the Tesmec Group level, considering the specified exclusions, shows that in 2021 there was a greater incidence of hiring for employees under 30 years of age (41%), compared to the rates recorded for 2021 for the other age groups. Moreover, new employee hires were evenly distributed by male gender (19%) and by female gender (18%) compared to the respective headcount totals.
With reference to the employee turnover rate, overall down compared to last year (from 18% in 2020 to 13% in 2021), a slightly higher rate was recorded in the under-30 age group (18%), considering the trend by age group during the year subject to reporting.

Specifically, the figures for new employee hires and turnover are broken down below in absolute terms for the years 2020 and 202113 .
New employee hires:
| 2021 | Italy | France | USA | Rest of the World | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Age group |
Men | Women | Total | Men | Women | Total | Men | Women | Total (without age group) |
Men | Women | Total | |
| <30 | 31 | 5 | 36 | 4 | 1 | 5 | N/A | N/A | N/A | 20 | 3 | 23 | |
| 30-50 | 31 | 5 | 36 | 11 | 4 | 15 | N/A | N/A | N/A | 33 | 2 | 35 | |
| >50 | 4 | 0 | 4 | 0 | 0 | 0 | N/A | N/A | N/A | 8 | 1 | 9 | |
| Total | 66 | 10 | 76 | 15 | 5 | 20 | 9 | 3 | 12 | 61 | 6 | 67 |
| 2020 | Italy | France | USA | Rest of the World | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Age group | Men | Women | Total | Men | Women | Total | Men | Women | Total (without age group) |
Men | Women | Total |
| <30 | 5 | 3 | 8 | 6 | 4 | 10 | N/A | N/A | N/A | 15 | 1 | 16 |
| 30-50 | 26 | 9 | 35 | 9 | 3 | 12 | N/A | N/A | N/A | 17 | 2 | 19 |
| >50 | 2 | - | 2 | 1 | - | 1 | N/A | N/A | N/A | 3 | 1 | 4 |
| Total | 33 | 12 | 45 | 16 | 7 | 23 | 5 | 35 | 4 | 39 |
| 2021 | Italy | France | USA | Rest of the World | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Age group | Men | Women | Total | Men | Women | Total | Men | Women | Total (without age group) |
Men | Women | Total |
| <30 | 2 | 0 | 2 | 5 | 3 | 8 | N/A | N/A | N/A | 16 | 2 | 18 |
| 30-50 | 14 | 5 | 19 | 5 | 2 | 7 | N/A | N/A | N/A | 29 | 3 | 32 |
| >50 | 11 | 1 | 12 | 1 | 1 | 2 | N/A | N/A | N/A | 7 | 0 | 7 |
| Total | 27 | 6 | 33 | 11 | 6 | 17 | 17 | 2 | 19 | 52 | 5 | 57 |
| 2020 | Italy | France | USA | Rest of the World | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Age group | Men | Women | Total | Men | Women | Total | Men | Women | Total (without age group) |
Men | Women | Total | |
| <30 | 5 | - | 5 | 3 | 1 | 4 | N/A | N/A | N/A | 25 | 3 | 28 | |
| 30-50 | 14 | 5 | 19 | 9 | 3 | 12 | N/A | N/A | N/A | 45 | 5 | 50 | |
| >50 | 10 | 3 | 13 | 5 | 1 | 6 | N/A | N/A | N/A | 8 | 3 | 11 | |
| Total | 29 | 8 | 37 | 17 | 5 | 22 | 11 | 78 | 11 | 89 |
13 Note that these data do not include Tesmec USA, Inc. in that, by company decision, the breakdown of employees by age group is not monitored or reported by the company, in order to avoid the disclosure of data subject to possible disputes.

Tesmec places employees at the centre of its strategies for growth and development, promoting their well-being and fostering the ideal of work-life balance.
In this perspective, in continuity with 2020, the following initiatives were promoted in 2021 in favour of the employees of Italian companies:
Moreover, the company Welfare Plan, which makes a wide range of goods and services available to employees and their families through the Edenred platform, was further strengthened in 2021. In particular:
During 2021, all the insurance coverage activated for Italian companies during the emergency phase was maintained, specifically insurance for COVID-19, coverage against pandemic syndromes with a specific quarantine indemnity and a policy for death due to illness, with a further increase in the insured capital.
In 2021, the adoption of the WHP (Work and Health Programme) project, as part of a strategy to enhance human resources and their well-being, is of particular importance.
The WHP model, recommended by the WHO, oversees the prevention of behavioural risk factors through organisational changes that facilitate the adoption of healthy lifestyles.
The Programme addresses factors not traditionally associated with occupational risk, the approach recommends its implementation according to the Comprehensive Workplace Health Total Worker Health.
The Programme, with the leverage of Corporate Social Responsibility, envisages the engagement of employers in the activation of processes that make the workplace a "health-friendly" environment through environmental organisational changes and the increase in workers' skills. It is a structured and participatory process aimed at implementing effective and sustainable actions (recommended good practices) on various issues, such as nutrition, smoking, COVID.
A minimum standard is required for recognition, specifically:
Subsequently, all best practices in the priority thematic areas should be completed.
In addition to the minimum standard, the company may also assess from the first year onwards the implementation of best practices in the thematic areas not considered a priority.
The following are the thematic areas of the WHP project:
Tesmec proposed the following best practices, partly implemented in 2021 and partly planned for 2022 with a special focus on Italian companies, but also followed up in foreign companies through the promotion of dedicated initiatives:
The courses were planned from October 2021 until May 2022.
6) PSYCHOLOGICAL SUPPORT
In the French company Groupe Marais, a training plan (Risque Psycho Sociaux) was launched in 2021 for managers to be able to communicate better with teams, improve the company climate and possibly identify people who may be particularly stressed, with the aim of activating psychological support for workers in a second phase.

During the year, a survey was launched to all personnel to analyse employees' awareness of volunteering and to promote new corporate volunteering initiatives in the short/medium term.
Finally, a number of business events and team building initiatives were organised in all the Group's Italian and foreign companies to increase the sense of belonging to the company and encourage cohesion within work groups.
A list of the main activities is shown below:

The Health and Safety of workers is a fundamental aspect for the Group, the importance of the adequacy of the working environment and equipment, the training of personnel and everything necessary to comply with safety requirements represents one of the main values for the Group and for the protection of its employees, considered the substantial asset of Tesmec.
The Tesmec Group, considering that Occupational Health and Safety are a fundamental right of workers and a key element for the sustainability of the Group, ensures safe and healthy working environments, in compliance with the regulations on safety and health at work in force in the various countries where it operates. This principle is also included in the Code of Ethics of Tesmec.
In detail, 2021 was characterised by the continuation of the "strong" theme of the previous year, namely the global Covid-19 pandemic. In the Tesmec Group, all the actions already initiated in 2020 were developed, improved and integrated:
Tesmec also provided total willingness to use its sites as vaccination hubs for the employees themselves. The project did not get off the ground for reasons external to the Group.
All of the above actions resulted in a safe environment, preventing any COVID outbreak within the Tesmec Group.
All workers are regularly informed about Health, Safety and Environmental aspects and are encouraged to report dangerous conditions to their supervisors or QHSE Manager via the system implemented two years ago called Find & Fix or by any other means of communication. Moreover, when an injury or a damage to the environment occurs, specific internal procedures are implemented to carry out an appropriate investigation and to determine the action to be taken to prevent its recurrence.
Foreign subsidiaries operate medical services in accordance with local regulations. Moreover, all subsidiaries ensure the quality of occupational health services and contribute to the identification and elimination of hazards and the minimisation of risks through various actions such as subjecting new workers to medical examinations before the beginning of the employment relationship, mitigating the risk of hiring personnel unsuitable for the tasks to be performed, training and sensitising the workers awareness during work and carrying out regular audits. Finally, employee health information is stored on a server to which a limited number of people in the company can have access.
For Italian companies, the responsibility for ensuring a safe working environment in compliance with current regulations, and therefore, the carrying-out of activities concerning the application of laws that regulate Occupational Health and Safety, is assigned to the Employer in the first place and, to all other persons involved in the organisation of safety: Prevention and Protection Service Manager, QHSE Manager, Delegates, Managers and Heads. The periodic updating of the procedures as a consequence of any new regulation or organisational change always falls on the Employer, be it the Parent Company or the subsidiaries.
To date, the management systems of all the Italian companies and the subsidiary Marais Laying New Zeland are certified according to ISO 45001:2018.
The implementation of the same standard on the main foreign subsidiaries is being evaluated.
The activities covered are mainly the design, production, marketing, maintenance and after-sales service of:
Moreover, in Italy, in accordance with the regulations in force, occupational hazards that constitute a risk of injury are assessed, monitored and reported in the Risk Assessment Document (RAD), which is specific to each factory and periodically updated. All Italian plants have their own occupational health specialist and meetings are organised at least annually between the occupational health specialist, the HSO, the Safety Delegates and the Workers' Representative for Safety.

With a view to continuous improvement, an operating procedure has been in place for some years now, with the support of the Group's QHSE Manager (Quality, Health, Safety and Environment Manager), invites Tesmec Group employees to follow through a number of distinct phases the management of any injury that may have occurred in the workplace. This procedure is aimed at obtaining a greater awareness of the causes of accidents and at disseminating, through publication in a place accessible to all, the report of the event with the relative remedy action, where provided for, in order to raise awareness of the business culture in risk prevention and reduce the probability of occurrence of the event.
In Italy, monthly meetings were scheduled to circulate information on Health, Safety and Environment. In companies abroad, these types of meetings are carried out on the basis of local regulations in force and the requirements laid down by the QHSE Manager. In the long term, certain activities that have become common practice in Tesmec companies in Italy will also be common practice in the Group's main foreign factories.
Each worker is guaranteed adequate training and information as required by local regulations in force in the various countries in which the Group operates; in Italy in particular, monthly "HSE Talks" lasting half an hour are also organised to raise awareness and a two-way channel of information.
The Tesmec Group is also aware of the risks relating to the "Health and Safety" area concerning the personnel on secondment and to the work at the sites in which they operate. Therefore, following the principle of continuous improvement also indicated in the Group's Code of Ethics, Tesmec prepared manuals of conduct for personnel on secondment on sites, with the aim of monitoring as much as possible the main risks related to the service activities carried out at these workplaces, in compliance with the regulations of the country of reference and of the other companies operating within the same site. As a result, specific safety training sessions were held for the Italian companies' personnel on secondment, in addition to those already provided for by law, with the aim of disseminating the contents of the "manuals of personnel on secondment" and exposing the risks of this working environment.
The important project that Tesmec Italia has joined in 2021: the WHP - WORKPLACE HEALTH PROMOTION PROGRAMME is also worth mentioning.
The programme aims to reduce the preventable and avoidable burden of morbidity, mortality and disability of chronic noncommunicable diseases. It contributes to the processes of health promotion in the workplace, specifically overseeing the prevention of behavioural risk factors of chronic and degenerative diseases (unhealthy diet, sedentary lifestyle, smoking, harmful alcohol consumption), therefore, on the basis of the best evidence of effectiveness, has as its priority objective to promote the adoption in the workplace of recommended practices in order to make them favourable environments for the competent and conscious adoption of lifestyles favourable to health.
Several practices and activities have already been launched during 2021 throughout Tesmec Italy and others are already planned for 2022.
The main data collected on Occupational Health and Safety is summarised below. It is specified that the main types of injuries are related to the handling of machinery on worksites and the handling of heavy items within production sites and the falling of personnel during work activities. Occupational hazards are generally identified through risk assessments and consultations with workers.
In 2021, there were 23 employee injuries, of which 9 occurred in Italy, 10 in France, 3 in the U.S.A. and 1 in the other countries where the group operates.
In 2021 there were also 7 injuries involving external workers and 3 cases of occupational disease, of which 2 at Groupe Marais and 1 at in Marais Laying New Zeland.
The following rates only take into account injuries that have resulted in days lost beyond the day on which the event occurred (minor accidents, e.g., first-aid and limitation to work, are not taken into account).

| 202014 | 202115 | |||
|---|---|---|---|---|
| Employees | External workers | Employees | External workers | |
| Hours worked | 1,460,428.36 | 108,505.10 | 1,586,689 | 102,169 |
| Number of fatalities | - | - | - | - |
| Number of high-consequence work related injuries (excluding fatalities) |
1 | - | 1 | - |
| Number of recordable work-related injuries (excluding deaths and injuries with serious consequences) |
20 | 11 | 22 | 7 |
| Rate of fatalities as a result of work related injuries |
- | - | - | - |
| Rate of high-consequence work-related injuries (excluding fatalities) |
0.68 | - | 0.63 | - |
| Rate of recordable work-related injuries | 13.69 | 101.38 | 13.87 | 68.51 |
The Group pays a special attention to topics relating to climate change and greenhouse gas emissions in that both energy and emissions are material topics for the Group. With a view to the future, company initiatives are also planned to reduce energy consumption and therefore emissions.
As from August 2018, the figure of the QHSE Manager (Quality, Health, Safety and Environment Manager) was included in the team of Tesmec S.p.A. with the task of coordinating at Group level the areas relating to Quality, Environment and Health and Safety, adopting the necessary measures to reduce the related risks. There is also the figure of the RSPP with reference to all the Italian companies of the Tesmec Group; in support of the above-mentioned business functions, Tesmec also avails itself of the services of specific consultants for certain topics with direct or indirect impact on the Environment concerning Italian companies. The QHSE Manager of Tesmec S.p.A., supported at the level of each branch by the local managers, collect and process the data required for the purposes of this Consolidated Non-financial Statement, by sending questionnaires in Excel format.
The following pages describe the policies, the management system and the results achieved.
| MATERIAL TOPICS RELATED TO THE ENVIRONMENT | MAIN RELATED RISKS | |
|---|---|---|
| Risk related to non-compliance with environmental laws and regulations, including those concerning the disposal of waste and other hazardous substances and environmental |
||
| Responsible management of energy consumption | protection. | |
| Reduction of emissions and fight against climate change | Risk related to the absence of targets to reduce energy consumption and greenhouse gas emissions |
|
| Raw materials and materials | Risk related to the occurrence of external | |
| Waste and chemicals management | natural/accidental events | |
| Risk related to the lack of suppliers able to guarantee the environmental requirements |
||
| Risk related to the increase in costs of natural resources |
14 The data from the companies MIR SA and East Trenchers S.r.l. is excluded from the total of occupational health and safety data as it is not available.
15 The data from the companies MIR SA, East Trenchers S.r.l., 4 Service USA, 4 Service S.r.l is excluded from the total of occupational health and safety data as it is not available.

During 2021, based on the recommendations of the Task Force on Climate-related Financial Disclosures (TCFD), a gap analysis was carried out with respect to the practices implemented by the Group. Firstly, a benchmarking analysis was carried out on a predefined set of peers/competitors on Climate Change disclosure, with a special reference to the TCFD recommendations on:
Subsequently, an analysis was prepared of the "as is" situation of the TCFD's areas of attention, existing policies, procedures and operational practices related to the identification, management and external communication of key risks and opportunities. Climate-related KPIs, targets and governance systems. The analysis was then deepened through meetings with those involved in the management of the topic.
A gap analysis of what the Group was implemented with respect to the recommendations of the TCFD and the best practices identified during the benchmarking phase was carried out. The Group's efforts in the coming years will focus on the design of sustainability governance.
At the same time, as an important basis for this project, the certification of many electronic products of Tesmec Automation S.r.l. according to the ISO14067:2018 standard (Greenhouse gases: Carbon footprint) was managed in 2020 and in 2021. This activity is continuing steadily leading to the certification of new products; therefore, new ones are also expected in 2022.
Moreover, in 2021 the process was started to bring all Italian factories to EMAS (Eco-Management and Audit Scheme) registration, which indicates a company's compliance with the provisions of European Regulation no. 1221/2009.
This regulation aims to encourage a more rational management of the environmental aspects of the companies based not only on compliance with legal limits, but also on the continuous improvement of environmental performance, the active participation of employees and transparency with institutions and the public.
The Tesmec Group is active in designing, manufacturing and selling systems and integrated solutions for construction, maintenance and diagnostics of infrastructures (aerial, underground and rail networks), for the transport of electric energy, data and materials (oil and derivatives, gas, water) as well as technologies for managing quarries and surface mines. Therefore, considering the activity, environmental impacts are related to the use of materials, energy, emissions and waste management (mainly "non-hazardous" waste) whereas the management of water resources and other air polluting emissions not included in greenhouse gas emissions are not material.
The Management is aware that some operations carried out as part of its activity can present risks for the environment; such as hazards arising from actual or proposed changes in the organisation as a result of incorrect management of changes to existing processes or introduction of new machines.
To date, environmental commitments are formalised in an HSE Policy valid for all the Italian companies of the Group and also in the Code of Ethics according to which the environment is a primary asset to be protected for present and future generations; in line with this principle, the Company and the Group plan their own activities seeking for the best possible balance between economic initiatives and environmental requirements: for example, since 2018, specific sensors have been present in various areas at the Grassobbio site to monitor and improve the tracking of energy consumption.
Note that all management systems of Italian companies are already according to ISO 14001:2015, an important goal achieved with the aim of protecting the environment in which Tesmec operates. The certification and the related system aim at an indepth knowledge of the environmental aspects (emissions, use of resources, etc.) that the companies must effectively manage, in accordance with the legislative framework and the applicable requirements, assessing the importance of their impacts. The related HSE policies were also standardised at Italian level, thus achieving the objective of global integration in the management of environmental topics set previously by the Tesmec Group. In addition to the Parent Company, the American company Tesmec USA, Inc. and the French company Groupe Marais SAS already have a formalised HSE Policy.
Therefore, the Management of Tesmec S.p.A. defines, also through the Environmental Policy, drawn up as part of the integrated certification of Tesmec S.p.A., its commitment to always keep in mind the topic of the protection of the

environmental heritage when defining company choices and objectives and to the constant improvement of the following essential aspects:
The Management of Tesmec S.p.A. is constantly engaged in defining and implementing the management system so as to ensure that all workers can operate in the best possible conditions and become aware of the importance of protecting the company's assets, including protection of the environment and safety in the workplace.
The advanced technologies developed by Tesmec are always aimed at improving performance and respect for the environment, with a commitment to reduce greenhouse gas emissions through the development of energy efficiency projects. The machines produced have the objective of reducing the environmental impact to a minimum: low emission and high efficiency motors, automated controls that optimise operations and reduce errors, minimised deforestation through the use of stringing equipment demountable and transportable by helicopter, reduced excavation sections by the trenchers that allow recycling of excavated material, etc.
The use of more and more advanced technologies allows Tesmec a continuous improvement and a greater attention to the environment in which the Group operates.
For the protection of the environment, Tesmec S.p.A. implemented a monitoring system as per ENEA directives to check consumption and define energy saving solutions and procedures.
Since the end of 2018, an energy monitoring system that, through specific sensors and a dedicated software, allows a timely measurement and analysis of different energy consumption (such as gas consumption, electricity, etc.). This system aims to obtain a better measurement of consumption and thus allow a better energy efficiency.
As shown in the Methodological Note to this Non-Financial Statement, in 2021 the company Tesmec Guinee SARLU entered the boundary of the company data and information.
As can be seen from the table below, total energy consumption increased in 2021 compared to the previous year. This change is mainly due to a general resumption of activities previously interrupted due to the Covid-19 pandemic.
The following table shows the Group's energy consumption for 2020 and 2021:
| Energy consumption (GJ) | 202016 | 202117 |
|---|---|---|
| Natural gas | 21,748 | 24,051 |
| Diesel oil | 24,472 | 55,22018 |
| Petrol19 | 4,449 | 96219 |
| LPG | 558 | 633 |
| Electricity purchased | 17,958 | 18,319 |
| Self-produced electricity | 4,770 | 4,328 |
| of which from renewable sources | 4,770 | 4,328 |
| Electricity sold | 1,121 | 695 |
| Total consumption | 72,834 | 102,817 |
| of which electricity consumed | 21,607 | 21,952 |
16 The data of 4 Service USA LLC is excluded from the total energy consumption data in that not available.
17 The data of 4 Service USA LLC is excluded from the total energy consumption data in that not available.
18 It should be noted that the data relating to diesel oil consumption in 2021 by the company Tesmec USA are excluded from the reporting scope of the data.
19 It should be noted that the data relating to petrol consumption in 2021 by the company Tesmec USA are excluded from the reporting scope of the data.

In 2021 the Tesmec Group produced energy from photovoltaic renewable sources for 1,202,239 kWh, of which 192,978 kWh were sold to the electricity network, slightly down compared to the previous year following despite the closure of some plants due to the COVID-19 pandemic.
Given the nature of Tesmec's business and activities (described above), significant emissions into the atmosphere are those related to greenhouse gases, whereas emissions of pollutants are not significant.
Tesmec calculates its "carbon footprint" in terms of CO2, reporting:
Scope 2 emissions were calculated in accordance with the Location-based and Market-based method.
As can be seen from the table below, the total emissions of Scope 1 increased during compared to the previous year (+60%). This change is mainly due to the increase in the use of diesel and natural gas, following the resumption of the Group's activities after the pandemic.
| Emissions | 2020 | 2021 |
|---|---|---|
| Direct emissions - scope 1 (tCO2eq) | ||
| emissions from natural gas consumption | 1,109 | 1,224 |
| emissions from diesel oil consumption | 1,637 | 3,660 |
| emissions from petrol consumption | 282 | 62 |
| emissions from LPG consumption | 33 | 38 |
| emissions from refrigerant gases (R134a) | 65 | 32 |
| Total scope 1 | 3,126 | 5,016 |
| Indirect emissions - scope 2 (tCO2) | ||
| Emissions from electricity consumption - location based | 1,722 | 1,574 |
| Emissions from electricity consumption - market based | 2,032 | 2,065 |
| Total scope 1 and scope 2 (market based) | 5,158 | 7,081 |
With reference to the nature of the activities described in the above paragraphs, the Tesmec Group produces mainly nonhazardous waste.
As can be seen from the table below, for the year 2021, 346 tonnes of hazardous waste were produced. With regard to the production of non-hazardous waste, 1,023 were produced in 2021. Any deviations between 2020 and 2021 are mainly justified by the absence of a stable production process. For this reason, significant differences in the quantities of waste produced can be identified between one year and another.

| Total waste by type and disposal method | |||
|---|---|---|---|
| Unit of measurement | From 1° January 2020 to 31 December 202020 |
From 1° January 2021 to 31 December 202121 |
|
| Waste | Total | Total | |
| Total hazardous waste | t | 305 | 346 |
| Total non-hazardous waste | t | 1,173 | 1,023 |
| Total waste | t | 1,478 | 1,369 |
The entire production process is characterised by low use of polluting materials and correct disposal of waste and polluting agents, confined to special areas with adequate air treatment.
The raw materials most used (in terms of quantity) by the production companies (Tesmec S.p.A., Tesmec USA, Inc., Groupe Marais SAS) are semi-finished products in steel and aluminium (sheets, tubes, rounds) and semi-finished products in nylon (rings and plates) as well as hydraulic oil and lubricants. On the other hand, Tesmec Rail S.r.l. and Tesmec Automation S.r.l. do not purchase semi-finished steel, aluminium and nylon products, intended as relevant raw materials, while only for aluminium and nylon also Tesmec USA and Tesmec Marais Group France do not make purchases.
In total, 928 tonnes of mainly steel and ferrous materials were purchased in 2020, whereas for 2021 the purchase of 1,045 tonnes is broken down in: semi-finished steel and aluminium products (sheets, tubes, rounds), semi-finished nylon products (rings and plates), hydraulic oil and lubricants. These purchases refer to Tesmec S.p.A., Tesmec USA, Inc. and Groupe Marais SAS, whereas Tesmec Rail S.r.l. is included for the purchase of hydraulic oil and lubricants.
| Purchases of materials - non-renewable (tonnes)22 | 2020 | 2021 |
|---|---|---|
| Semi-finished steel products (sheets, tubes, rounds) | 712 | 807 |
| Semi-finished aluminium products (sheets, tubes, rounds) | 29 | 38 |
| Semi-finished nylon products (rings, plates) | 72 | 60 |
| Hydraulic oil and lubricants | 115 | 140 |
| Total | 928 | 1,045 |
Moreover, in terms of the high quantity of purchases on an annual basis, for the purposes of a more complete representation, the elements purchased from Tesmec S.p.A. listed below have been considered:
20 The indicator "306-3 Waste produced" includes the data of the production companies (Tesmec SpA; Tesmec Automation Srl; Tesmec Rail Srl; Tesmec USA, Inc .; Groupe Marais SAS) and of the company Marais Laying NZ Ltd. As reported in paragraph "17.1.7 Calculation methodologies adopted", the production of urban waste was excluded from the calculation.
21 The indicator "306-3 Waste produced" includes the data of the production companies (Tesmec SpA; Tesmec Automation Srl; Tesmec Rail Srl; Groupe Marais SAS) and of the companies Marais Laying NZ Ltd, Marais Cote d'Ivoire, Tesmec Guinee SARLU, Tesmec Australia (Pty) Ltd and Tesmec SA. Data from Tesmec USA Inc. are excluded from the total waste data, as they are not available. As reported in paragraph "17.1.7 Calculation methodologies adopted", the production of urban waste was excluded from the calculation.
22 Note that these figures refer exclusively to the Group's production companies: Tesmec S.p.A., Tesmec Automation S.r.l., Tesmec Rail S.r.l., Groupe Marais SAS and Tesmec USA, Inc.

The material topics related to the management of suppliers and of the product are summarised in the following table, together with the main risks identified by Tesmec management.
The data concerning these topics were collected and processed by the Senior Purchasing Manager of Tesmec S.p.A. in collaboration with the representatives of the Technical Office of Tesmec S.p.A. and the representatives of the local purchasing offices of the various companies involved in the consolidation area. The Senior Purchasing Manager is permanently present at the Purchasing Office of Tesmec S.p.A. at the premises of Grassobbio and coordinates centrally the purchases for the premises of Endine and Sirone, where there are additional resources to support the Central Office. The Senior Purchasing Manager of Tesmec S.p.A. also holds the authority within certain financial limits for the purchases of the Italian company Tesmec Rail S.r.l. with registered offices in Monopoli. The Senior Purchasing Manager of Tesmec S.p.A. coordinates with the other foreign premises of the Group on a continuous basis, with a view to organisational efficiency and, where possible, to obtain incentives deriving from the possibility of creating economies of scale.
The Purchasing Office of Tesmec S.p.A., supported at the level of each branch by the local managers, has collected and processed the data required for the purposes of this Non-financial Statement, by sending questionnaires in Excel format. The following pages describe the policies, the management system and the results achieved.
| MATERIAL TOPICS RELATED TO SOCIAL ISSUES | MAIN RELATED RISKS |
|---|---|
| Geopolitical and social background Stakeholder engagement Customer satisfaction Product quality and safety Responsible management of the supply chain R&D and digital transformation Data privacy management |
Risks due to negative externalities arising from its supply chain Risks due to insecurity of products sold and marketed Risks due to non-compliance of product information Risks related to the operation of industrial plants due to, by way of example, equipment breakdown and malfunctions, revocation of or dispute over authorisations and licences by the competent public authorities, strikes or shortage of labor force Risks due to accidents involving contractors, suppliers and strategic partners Risks related to intellectual property rights Risks related to the operation of IT systems (including infrastructure and software) and IT security, i.e. risks of exposure to cyber-attacks, viruses, unauthorised access aimed at extracting or corrupting Group information, which may damage the business of the Group's customers. |
| Risks related to product development, product obsolescence and research and development |
|
| Risks related to the breach of contracts with regard to delivery time and product quality |
The development and production of machines focus on efficiency (including energy efficiency), safety and product quality, from the mechanical design of individual components to the analysis of materials and components and strict quality controls during and post-production. The machines are equipped with logical, electrical and electronic controls to increase efficiency and reduce consumption and to allow easy and correct use of the machines and analysis devices; moreover, all Tesmec products are designed with the aim of protecting and increasing the safety of the operator.
More specifically, in addition to the traditional advantage over traditional techniques, tension stringing has a lower environmental impact as it avoids deforestation or alteration of the underlying soil. The products and solutions of the Energy Automation Segment are intrinsically committed to environmental sustainability in that they enable the integration and management of renewable energy sources. In this segment, the Group's commitment to the environment is further demonstrated by the certification obtained on several Energy Automation product ranges according to ISO 14067 for checking the climate footprint with quantification of greenhouse gas emissions over the entire life cycle of a product and, consequently, related to compliance with Directive no. 2012/19/EU on waste electrical and electronic equipment (WEEE) and the principles

of the circular economy. The current development of the range towards machines with fully digital control and products with fully electrical solutions makes Tesmec's offer environmentally friendly; moreover, compared to excavators, the trencher, for the same number of linear metres excavated, allows greater efficiency in excavation, a reduced furrow, the handling of a smaller quantity of material, the possibility of reusing the excavated material to fill in the trench (with a consequent reduction in the material to be disposed of) and, under certain conditions, the use of fewer machines. The focus on efficiency and the use of low-emission engines make this technology less impactful when compared to traditional technologies (excavators and crushers). Moreover, integration with soil geolocation and mapping systems (identifying the presence of pipes and cables with a margin for error to the nearest centimetre) makes it possible to use the machine while minimising the possible side effects of the operation, with advantages in terms of speed of execution and reduced environmental impact. Rail vehicles whose engines comply with the most recent regulations in terms of environmental impact are equipped with automatic devices for reading signals on the infrastructure, aligning their use with the most recent European standards on railway traffic safety.
The development of a Tesmec product - from conception to application on site - is a process that implies investments and involves the attention of different offices including, for example, the Technical Office, Production, Quality and Safety, and After-Sales Service. Product development involves not only the Group companies, but innovation also expands the horizon towards the search for partnerships with suppliers, leaders in their sector, driving research into industrial products towards the technological renewal of components, mechanisms and electronics aimed at improving the performance of finished products.
Experimental development includes implementations and field tests coordinated and managed by specialised engineers. The attention to the machine or the equipment does not end with the finished product, but continues throughout its entire life cycle, through on-site inspections, direct on-site support, continuous reporting and monitoring activities by the technical staff present both remotely and in all countries where Tesmec machines are operating.
Tesmec holds the registration of several patents and certifications.
Management systems of Tesmec S.p.A., Tesmec Rail S.r.l., Tesmec Automation S.r.l. and Tesmec USA, Inc. have obtained the ISO 9001:2015 certifications in compliance with the updates of the standard. All the systems are coordinated at Group level by the QHSE Manager who, at the level of the individual branch, is supported by the reference managers. Moreover, the Tesmec Code of Ethics also includes among the Group's fundamental principles the quality of products as an intrinsic value of the Tesmec trademark both in terms of its safety and compliance with the highest quality and regulatory standards.
It should be noted that Tesmec Rail obtained the Ecovadis Gold Medal, i.e. the company falls within the 5% of the companies evaluated by Ecovadis that have obtained the best scores.
With regard to the supply chain, the Group bases its conduct in relations with suppliers and all partners on principles of transparency, equality, loyalty and free competition. Tesmec recognises the strategic importance of its suppliers inspiring all negotiations in full compliance with all the values set out in the Code of Ethics adopted by the Group.

Tesmec Group has always tried to favour local suppliers (Europe for the production plants in Italy and France and USA for Tesmec USA, where this is possible and compatible with business solutions) to reduce transport time and costs.
The preference for local supply has also a positive impact on local communities (supporting the market) and the environment (helping to reduce pollution).
The main services/goods purchased are:
In Italy, Tesmec S.p.A., thanks to its quality management system, manages qualified suppliers in a special register (Qualified Suppliers List), which is subject to review at least once a year. The qualification of suppliers is defined on the basis of the assessment carried out according to the following parameters:
Moreover, for the qualification of new suppliers of Tesmec S.p.A., if considered strategic for the product they supply, Tesmec carries out a qualification process before establishing a collaboration that includes, for example, inspections at the premises of the supplier, collection of any certifications held by the supplier, samples and tests on products that will be purchased by the same.
In 2021, the company began working on a policy for qualifying new suppliers that would include specific environmental or social requirements in the assessment, in addition to those aspects related to safety and protection at work both during the collection of documents and during the visit to the supplier's premises (elements such as the technical and professional suitability of the examined company, the regularity of contributions and remuneration for employees, the existence of a structure dedicated to safety at work, etc.).
With regard to the assessment of existing suppliers, in accordance with the requirements of the integrated health, safety and environmental certification obtained by Tesmec S.p.A., in the second half of 2021 a process was started to structure a process to perform audits also in terms of ESG, starting with suppliers considered strategic.
From 2022 a process will be structured to perform audits also in terms of HSE (Health Safety and Environment) by part of the Tesmec S.p.A. supplier base.
In order to ensure the highest level of service to its customers, Tesmec adopted a quality management system focused on processes: this allowed the company to offer its customers maximum transparency in the carrying-out of the various phases of projects, which lead to the supply of solutions, even complex ones, within the established timeframe, while maintaining a simple and flexible organisational structure. For this reason, the Italian offices of Tesmec have long obtained the ISO 9001 certification of its Quality Management Systems, which covers the entire product life cycle, from research and development to the selling phase, from delivery and installation to after-sales service. Special attention is paid to design control, a fundamental moment for defining the quality of the final product. Tesmec has precise operating instructions, procedures and manuals to ensure quality management in line with certification requirements.
Conformity with the Machinery Directive (CE mark) is required for all products (where applicable), including those outside the EU, in order to ensure maximum coverage of the safety assessment. Therefore, the product is above the safety requirement in markets with lower safety requirements. Each machine and equipment are accompanied by a manual explaining the main risks that can be incurred due to incorrect use of the product.
In some specific countries, special actions and customisations are required to comply with local legislation and each product may be subject to security inspections.
In the event that technical problems and/or non-conformities are reported, despite the tests carried out, the Company, through its Technical Offices and after-sales service, promptly intervenes to avoid any identified non-conformities, especially those related to product safety, and takes action to resolve the problems.

The process of reporting non-conformities primarily involves the After-Sales Office, which appoints a Technical Office Representative or an After-Sales Service Representative to verify what the issue highlighted and consider the subsequent steps to be taken to resolve the non-conformities.
The Tesmec Group is constantly focused on:
In 2020 and 2021, no non-conformities were found with regard to product safety.
The research and development activity is a strategic priority for the Tesmec Group, which over the years has secured a position in the market segments with the highest added value and international recognition as a technological leader able to offer solutions in line with the highest safety standards and with an increasing level of environmental compatibility in accordance with the most recent regulations on emissions into the atmosphere.
Tesmec is characterised by its ability to provide innovative products through intensive research and development to support the marketing of both standard products and products customised to the specific needs of its customers. Furthermore, the Group's success depends on its ability to promptly adapt and innovate its range of products and services to foreseeable technological developments, in order to respond to the continuous technological progress that characterises the sectors in which the Group operates, also through a continuous investment in research and development.
The same technological solutions offered by the Group to the market aim to help customers and user production chains achieve the Sustainable Development Goals. In particular, in this context, the Group intends to continue to innovate the products and solutions offered according to the trends in energy transition, digitalisation and sustainability, in all its areas of activity: in the Stringing Equipment Segment, where a new concept of integrated digital 4.0 systems was created for the transport and distribution of energy that made it possible to increase the efficiency of production processes; in the Rail Sector, engaged in the design of electric and hybrid rail vehicles equipped with diagnostic systems for increasingly advanced and safe infrastructures; in the Energy Automation Segment, whose solutions are intrinsically dedicated to environmental sustainability as they enable the integration and management of renewable energy sources, as well as the streamlining of power networks; in the Trencher segment, engaged in the study of systems that guarantee an increasingly lower environmental impact thanks to the use of engines that comply with the latest regulations on atmospheric emissions.
The research and development activity is carried out internally through dedicated structures in that it is considered strategic for the Group and constitutes one of its main success factors.
During 2021, the pandemic situation caused by COVID-19 did not prevent the Group from continuing its operations, even if in a context of high uncertainty. Thanks to the spread of vaccines, there has been a containment of the pandemic. The Group continued with the monitoring and management of the situation, applying all the appropriate health and safety protocols in full compliance with the provisions of the Ministry of Health, with the aim of ensuring the full operation of its offices and plants, guaranteeing, at the same time, the protection of its personnel, customers, and suppliers.
The actions undertaken in 2020 continued and new ones were promoted. Smart-working has been introduced in a structural form, the Solidarity Hour Bank has been established on a permanent basis, specific insurance coverage has been activated to protect the health of employees against Covid-19 and special agreements have been activated for employees, new permits and time flexibility tools were introduced as well as constantly revised, the Covid information and management procedures were improved and shared.

Digitalisation is becoming increasingly important in the current economic scenario. The main digital trends include pervasive connectivity, the key role of IoT, extended supply chains, cybersecurity and an abundance of information resulting in Big Data management issues. Innovation and digitalisation are at the centre of the strategy of the Tesmec Group. The development of a digital strategy includes the digitalisation of products and services as well as of the information surrounding them.
Tesmec's culture of innovation extends beyond the company's boundaries to global supply chains in a dynamic environment. Tesmec's investments in research and development focus on digitalisation for predictive maintenance, data management for the highest safety standards and infrastructure diagnostics. As a result, there is a "digital transformation" in all of the Group's business areas. The implementation of certified solutions in the field of smart grids and IT security, the development of digital platforms and innovative systems for the mapping of underground services are just some of the innovations in the pipeline.
With a global presence, directly and through its agents, and a complex company structure in different sectors, as well as its approximately 950 employees, Tesmec is aware of the importance of protecting the sensitive information of its customers and workers, and has always been committed to ensuring maximum transparency in the collection, use, communication, transfer and storage of information concerning them.
With the introduction of the "General Data Protection Regulation" (GDPR), Tesmec immediately activated a process of review of internal processes to comply with the new regulations. A specialised firm was commissioned to carry out a complete mapping of personal data processing, analysing the compliance of the systems used and identifying third parties with critical privacy profiles. With regard to the categories of third parties identified, with the support of the legal department, a contractual review was started, by adjusting in particular the clauses in use, so that the third parties are made aware of the obligations in this regard and take steps to strictly comply with them. Moreover, the need to process data that may be even assumed to be relevant for the purposes of the GDPR was reduced to the minimum.
This monitoring activity and constant attention to new regulations and case laws became even more crucial in the phase following the Covid-19 health emergency, in which numerous practical and interpretative doubts had to be overcome, balancing business and public health requirements with full compliance with individual guarantees and privacy principles. In particular, reference was made to the guidelines of the trade associations at this delicate stage, which is evolving almost daily.
One of the main missions of Tesmec is to be a partner for its customers. Being a partner goes one step further than qualifying as a mere supplier: a partner is present, attentive and proactive in listening and supporting the customer at every stage of the relationship. The solutions proposed by the Group are designed to be intrinsically functional and self-diagnostic so as to minimise downtime and maximise energy and cost efficiency for the customer.
Flexibility and adaptability are the keystone of customer satisfaction service and monitoring: the driver of service digitalisation and automation, already at the centre of the business development for some time, has a highly valuable role given the recent developments in the COVID-19 pandemic that have significantly restricted the mobility of people globally. A special service project is created for the customer with channels always open to communication in order to make the relationship constructive and effective in a one-to-one way.

| GRI Standard | GRI disclosure number |
GRI Disclosure Title | Page of the Statement and remarks | ||
|---|---|---|---|---|---|
| GRI 101: Foundation – 2016 | |||||
| GRI 102: General Disclosures 2016 | |||||
| Organisational profile | |||||
| 102-1 | Name of the organisation | Tesmec SpA | |||
| 102-2 | Activities, brands, products, and services | Pp. 53 – 54 | |||
| 102-3 | Location of headquarters | Via Zanica, 17/O, 24050 Grassobbio, Bergamo - Italy |
|||
| 102-4 | Location of operations | P. 63 | |||
| GRI 102: General Disclosures | 102-5 | Ownership and legal form | P. 46 Reference to the Report on corporate governance and ownership structure |
||
| 2016 | 102-6 | Markets served | Pp. 63 – 64 | ||
| 102-7 | Scale of the organisation | P. 54 | |||
| 102-8 | Information on employees and other workers |
Pp. 72 – 74 | |||
| 102-9 | Supply chain | Pp. 90 – 92 | |||
| 102-10 | Significant changes to the organisation and its supply chain |
There were no significant changes to the supply chain |
|||
| 102-11 | Precautionary Principle or approach | Pp. 65; 70; 85; 90 | |||
| 102-12 | External initiatives | P. 58 | |||
| 102-13 | Membership of associations | Confindustria | |||
| Strategy | |||||
| GRI 102: General Disclosures 2016 |
102-14 | Statement from senior decision-maker | Pp. 49 – 50 | ||
| Ethics and integrity | |||||
| GRI 102: General Disclosures 2016 |
102-16 | Values, principles, standards and norms of behaviour |
Pp. 63 – 64 | ||
| Governance | |||||
| GRI 102: General Disclosures 2016 |
102-18 | Governance structure | P. 66 | ||
| Stakeholder engagement | |||||
| 102-40 | List of stakeholder groups | P. 55 | |||
| GRI 102: General Disclosures | 102-41 | Collective bargaining agreements | 77 % | ||
| 2016 | 102-42 | Identifying and selecting stakeholders | Pp. 54 – 56 | ||
| 102-43 | Approach to stakeholder engagement | Pp. 54 – 56 | |||
| 102-44 | Key topics and concerns raised | Pp. 54 – 56 | |||
| Reporting practice | |||||
| 102-45 | Entities included in the consolidated financial statements |
Pp. 51 – 52 | |||
| 102-46 | Defining report content and topic Boundaries |
P. 57 | |||
| GRI 102: General Disclosures | 102-47 | List of material topics | P. 57 | ||
| 2016 | 102-48 | Restatements of information | Any changes with respect to the previous report are indicated in the text |
||
| 102-49 | Changes in reporting | P. 56 | |||
| 102-50 | Reporting period | P. 51 |

| 102-51 | Date of most recent report | The previous NFS refers to the reporting year 2020 and published on 31 March 2021 |
|||
|---|---|---|---|---|---|
| 102-52 | Reporting cycle | P. 51 | |||
| 102-53 | Contact point for questions regarding the report |
P. 3 | |||
| 102-54 | Claims of reporting in accordance with the GRI Standards |
P. 52 | |||
| 102-55 | GRI content index | Pp. 95 – 99 | |||
| 102-56 | External assurance | Pp. 101 - 105 | |||
| MATERIAL TOPICS | |||||
| Anti-Corruption | |||||
| GRI 103: Management Approach | 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| - 2016 | 103-2 | The management approach and its components |
Pp. 66 – 68 | ||
| 103-3 | Evaluation of the management approach | Pp. 66 – 68 | |||
| GRI 205: Anti-corruption - 2016 | 205-3 | Confirmed incidents of corruption and actions taken |
P. 68 | ||
| Uman Rights | |||||
| GRI 103: Management Approach | 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| - 2016 | 103-2 | The management approach and its components |
Pp. 70 – 72 | ||
| 103-3 | Evaluation of the management approach | Pp. 70 – 72 | |||
| GRI 406: Non-discrimination 2016 |
406-1 | Non-discrimination | P. 72 | ||
| Business ethics and corporate governance | |||||
| 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | |||
| GRI 103: Management Approach - 2016 |
103-2 | The management approach and its components |
Pp. 68 – 69; 86 – 87 | ||
| 103-3 | Evaluation of the management approach | Pp. 68 – 69; 86 – 87 | |||
| 207-1 | Approach to tax | Pp. 68 – 69 | |||
| 207-2 | Tax governance, control and risk Pp. 68 – 69 management |
||||
| 207-3 | Stakeholder engagement and management of concerns related to tax |
Pp. 68 – 69 | |||
| GRI 207: Tax – 2019 | 207-4 | Country by country reporting | P. 69 In the next few years, Tesmec Group will also undertake to report the "Corporate income tax paid on a cash basis", required by GRI 207-4, in order to ensure complete coverage of the aforementioned Standard |
||
| GRI 307: Environmental compliance – 2016 |
307-1 | Non-compliance with environmental laws and regulations |
In 2020 and 2021, there were no cases of non-compliance with environmental regulations and laws that led to fines or penalties |
||
| GRI 419: Socioeconomic Compliance - 2016 |
419-1 | Non-compliance with laws and regulations in the social and economic area |
In 2020 and 2021, there were no cases of non-compliance with social and economic regulations and laws that led to fines or penalties |
||
| Materials | |||||
| GRI 103: Management Approach - 2016 |
103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 |


| di Lavoro, Collective National Labor Agreement) |
||||
|---|---|---|---|---|
| Safety at work | ||||
| GRI 103: Management Approach - 2016 |
103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | |
| 103-2 | The management approach and its components |
Pp. 71 – 72 | ||
| 103-3 | Evaluation of the management approach | Pp. 71 – 72 | ||
| GRI 403: Occupational Health | 403-1 | Occupational health and safety management system |
Pp. 80 – 85 | |
| 403-2 | Hazard identification, risk assessment, and incident investigation |
Pp. 80 – 85 | ||
| 403-3 | Occupational health services Pp. 80 – 85 |
|||
| 403-4 | Worker participation, consultation, and communication on occupational health and safety |
Pp. 80 – 85 | ||
| and Safety – 2018 | 403-5 | Worker training on occupational health Pp. 80 – 85 and safety |
||
| 403-6 | Promotion of worker health | Pp. 80 – 85 | ||
| 403-7 | Prevention and mitigation of occupational health and safety impacts Pp. 80 – 85 directly linked by business relationships |
|||
| 403-9 | Work-related injuries | Pp. 84 – 85 | ||
| 403-10 | Work-related ill health | Pp. 84 – 85 | ||
| Personnel development and talent attraction | ||||
| 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| GRI 103: Management Approach - 2016 |
103-2 | The management approach and its components |
Pp. 71 - 72; 75 – 76 | |
| 103-3 | Evaluation of the management approach | Pp. 71 - 72; 75 – 76 | ||
| GRI 404: Training and Education – 2016 |
404-1 | Average hours of training per year per employee |
P. 75 | |
| Diversity, equal opportunities and non-discrimination | ||||
| 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| GRI 103: Management Approach - 2016 |
103-2 | The management approach and its components |
Pp. 71 – 72 | |
| 103-3 | Evaluation of the management approach | Pp. 71 – 72 | ||
| GRI 405: Diversity and equal opportunities – 2016 |
405-1 | Diversity of governance bodies and employees |
Pp. 72 – 74 | |
| GRI 406: Non-discrimination – 2016 |
406-1 | Incidents of discrimination and corrective actions taken |
P. 72 | |
| Product quality and safety | ||||
| 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| GRI 103: Management Approach - 2016 |
103-2 | The management approach and its components |
Pp. 90 – 93 | |
| 103-3 | Evaluation of the management approach | Pp. 90 – 93 | ||
| GRI 416: Customer Health and Safety – 2016 |
416-2 | Incidents of non-compliance concerning the health and safety impacts of products and services |
P. 93 | |
| Data privacy management | ||||
| 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| GRI 103: Management Approach - 2016 |
103-2 | The management approach and its components |
P. 94 | |
| 103-3 | Evaluation of the management approach | P. 94 |

| GRI 418: Privacy dei clienti - 2016 |
418-1 | Substantiated complaints concerning breaches of customer privacy and losses of customer data |
In 2020 and 2021 there were no cases of complaints concerning breaches of customer privacy |
|
|---|---|---|---|---|
| Geopolitical and social background | ||||
| 103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | ||
| GRI 103: Management Approach - 2016 |
103-2 | The management approach and its components |
P. 93 | |
| 103-3 | Evaluation of the management approach | P. 93 | ||
| Stakeholder engagement | ||||
| GRI 103: Management Approach - 2016 |
103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | |
| 103-2 | The management approach and its components |
Pp. 54 – 56 | ||
| 103-3 | Evaluation of the management approach | Pp 54 – 56 | ||
| Customer satisfaction | ||||
| GRI 103: Management Approach - 2016 |
103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | |
| 103-2 | The management approach and its components |
P. 94 | ||
| 103-3 | Evaluation of the management approach | P. 94 | ||
| R&D and digital transformation | ||||
| GRI 103: Management Approach - 2016 |
103-1 | Explanation of the material topic and its Boundary |
Pp. 56 – 57 | |
| 103-2 | The management approach and its components |
Pp. 93 – 94 | ||
| 103-3 | Evaluation of the management approach | Pp. 93 - 94 |






-
-
-
-
-




Report of the Board of Directors of Tesmec S.p.A., drawn up pursuant to Articles 125-ter of Italian Legislative Decree no. 58 of 24 February 1998, as subsequently supplemented and amended ("T.U.F.") and 84-ter of the Regulation adopted with CONSOB Resolution no. 11971 of 14 May 1999, as subsequently amended and supplemented ("Issuers' Regulation").
Dear Shareholders,
This report shows the draft resolutions that the Board of Directors of Tesmec S.p.A. (hereinafter referred to as "Tesmec" or the "Company") intends to submit for your approval in relation to the items on the agenda of the ordinary Shareholders' Meeting that will be held on 21 April 2022, at 10:30 at Notary Practice SNPZ Notai a Milano, in Milan, Piazza della Repubblica, 28 on single call.
The Company, within the term established by Article 154-ter of the Consolidated Law on Finance (T.U.F.), must publish the annual financial statements comprising the draft financial statements, the consolidated financial statements, the directors' report (which includes the consolidated non-financial statement containing information, referred to Tesmec and its subsidiaries, relating to environmental, social and employee matters, respect for human rights, anti-corruption and bribery matters) and the certification set forth in Article 154-bis, paragraph 5, of the Consolidated Law on Finance (T.U.F.). The audit reports prepared by the independent auditors as well as the reports indicated in Article 153 of the Consolidated Law on Finance (T.U.F.) are made fully available to the public together with the annual financial statements.
The draft financial statements were approved by the Board of Directors of the Company on 11 March 2022.
The directors' report will be available to the public, together with the draft financial statements of Tesmec as at 31 December 2021, the consolidated financial statements of the Tesmec Group as at 31 December 2021, the certification of the Executive responsible for preparing the Company's accounting documents, the report of the Board of Statutory Auditors and the Independent Auditors' Report, at the registered office and Borsa Italiana S.p.A. ("Borsa Italiana"), as well as on the website of the Company www.tesmec.com and in accordance with the other methods prescribed by CONSOB within the methods and terms provided by the regulations in force.
For complete information on the subject in hand, reference is made to the directors' report and to the additional documents made available to the public, according to the methods the terms prescribed by the law, at the registered office and Borsa Italiana, as well as on the Company website at the address www.tesmec.com (Investors section) and in accordance with the other methods prescribed by the CONSOB regulation.
You are invited to approve the financial statements as at 31 December 2021 of Tesmec that closed with a net loss of 752,412.23 Euro.
With reference to the results achieved, the Board of Directors proposes that you resolve the coverage of the loss through the use of the Extraordinary Reserve.
* * *
In light of the above, in relation to this item on the agenda, there will be two separate votes at the Shareholders' Meeting, based on the proposals formulated hereunder.
In light of the above, with regard to the approval of the financial statements as at 31 December 2021, the Board therefore invites the Shareholders' Meeting called to pass the following resolution:
- having examined the Company's draft financial statements as at 31 December 2021 and the Board of Directors' report on operations, as well as the consolidated non-financial statement included therein and drafted in accordance with Legislative Decree 254/2016;

In light of the above, with regard to the allocation of the profit or loss for the period, the Board therefore invites the Shareholders' Meeting called to pass the following resolution:
"The Ordinary Shareholders' Meeting of Tesmec S.p.A.,
Grassobbio, 11 March 2022
TESMEC S.p.A.
The Chairman of the Board of Directors Ambrogio Caccia Dominioni



| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | Notes | 2021 | 2020 |
| NON-CURRENT ASSETS | |||
| Intangible assets | 7 | 23,896 | 22,487 |
| Property, plant and equipment | 8 | 47,607 | 49,831 |
| Rights of use | 9 | 23,352 | 22,825 |
| Equity investments in associates evaluated using the equity method | 10 | 8,088 | 4,384 |
| Other equity investments | 3 | 3 | |
| Financial receivables and other non-current financial assets | 11 | 6,821 | 5,196 |
| Derivative financial instruments | 23 | 10 | 1 |
| Deferred tax assets | 31 | 15,839 | 16,446 |
| Non-current trade receivables | 1,761 | 1,302 | |
| Other non-current assets | 1,266 | - | |
| TOTAL NON-CURRENT ASSETS | 128,643 | 122,475 | |
| CURRENT ASSETS | |||
| Work in progress contracts | 12 | 15,691 | 11,216 |
| Inventories | 13 | 81,293 | 74,386 |
| Trade receivables | 14 | 54,392 | 60,415 |
| of which with related parties: | 3,510 | 1,590 | |
| Tax receivables | 15 | 1,782 | 1,444 |
| Other available-for-sale securities | 2 | 1 | |
| Financial receivables and other current financial assets | 16 | 16,775 | 13,776 |
| of which with related parties: | 9,270 | 3,691 | |
| Other current assets | 17 | 9,365 | 8,810 |
| Cash and cash equivalents | 18 | 50,189 | 70,426 |
| TOTAL CURRENT ASSETS | 229,489 | 240,474 | |
| TOTAL ASSETS | 358,132 | 362,949 | |
| SHAREHOLDERS' EQUITY | |||
| SHAREHOLDERS' EQUITY ATTRIBUTABLE TO PARENT COMPANY SHAREHOLDERS |
|||
| Share capital | 19 | 15,702 | 15,702 |
| Reserves | 19 | 55,670 | 60,513 |
| Group net profit/(loss) | 19 | 1,195 | (6,828) |
| TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO PARENT COMPANY SHAREHOLDERS |
72,567 | 69,387 | |
| Non-controlling interest in capital and reserves | 61 | 44 | |
| Net profit/(loss) for the period attributable to non-controlling interests | 14 | 17 | |
| TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO NON-CONTROLLING INTERESTS |
75 | 61 | |
| TOTAL SHAREHOLDERS' EQUITY | 72,642 | 69,448 | |
| NON-CURRENT LIABILITIES | |||
| Medium/long-term loans | 20 | 100,439 | 74,336 |
| of which with related parties: | 3,263 | 3,263 | |
| Non-current bond issue | 21 | 3,727 | 6,194 |
| Non-current financial liabilities from rights of use | 22 | 18,009 | 16,855 |
| Derivative financial instruments | 23 | 49 | 170 |

| Employee benefit liability | 24 | 4,564 | 4,660 |
|---|---|---|---|
| Deferred tax liabilities | 31 | 6,707 | 7,628 |
| Non-current provisions for risks and charges | - | - | |
| Other long-term liabilities | 254 | 625 | |
| TOTAL NON-CURRENT LIABILITIES | 133,749 | 110,468 | |
| CURRENT LIABILITIES | |||
| Interest-bearing financial payables (current portion) | 25 | 56,753 | 68,362 |
| of which with related parties: | 2,620 | 2,788 | |
| Current bond issue | 26 | 2,467 | 17,437 |
| Current financial liabilities from rights of use | 22 | 6,484 | 5,218 |
| Derivative financial instruments | 23 | 50 | 1 |
| Trade payables | 27 | 55,966 | 61,385 |
| of which with related parties: | 1,310 | 1,465 | |
| Advances from customers | 2,194 | 3,185 | |
| Income taxes payable | 28 | 2,051 | 626 |
| Provisions for risks and charges | 29 | 3,171 | 2,968 |
| Other current liabilities | 30 | 22,605 | 23,851 |
| TOTAL CURRENT LIABILITIES | 151,741 | 183,033 | |
| TOTAL LIABILITIES | 285,490 | 293,501 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 358,132 | 362,949 |

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | Notes | 2021 | 2020 | |
| Revenues from sales and services | 32 | 194,286 | 170,655 | |
| of which with related parties: | 10,647 | 7,754 | ||
| Cost of raw materials and consumables | 33 | (78,565) | (77,418) | |
| of which with related parties: | (56) | (12) | ||
| Costs for services | 34 | (37,738) | (30,156) | |
| of which with related parties: | (239) | (50) | ||
| Payroll costs | 35 | (56,011) | (48,519) | |
| Other operating costs/revenues, net | 36 | (3,256) | 131 | |
| of which with related parties: | 160 | (621) | ||
| Amortisation and depreciation | 37 | (22,447) | (21,842) | |
| Development costs capitalised | 38 | 8,065 | 5,787 | |
| Portion of losses/(gains) from operational Joint Ventures evaluated using the equity method |
1,353 | 499 | ||
| Total operating costs | (188,599) | (171,518) | ||
| Operating income | 5,687 | (863) | ||
| Financial expenses | 39 | (12,112) | (10,207) | |
| of which with related parties: | (514) | (671) | ||
| Financial income | 40 | 9,152 | 1,903 | |
| of which with related parties: | 87 | 90 | ||
| Portion of losses/(gains) from associated companies and non-operational Joint Ventures evaluated using the equity method |
(25) | 129 | ||
| Pre-tax profit/(loss) | 2,702 | (9,038) | ||
| Income tax | 31 | (1,493) | 2,227 | |
| Net profit/(loss) for the period | 1,209 | (6,811) | ||
| Profit/(loss) attributable to non-controlling interests | 14 | 17 | ||
| Group profit/(loss) | 1,195 | (6,828) | ||
| Basic and diluted earnings/(losses) per share | 0.002 | (0.011) |

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | Notes | 2021 | 2020 | |
| NET INCOME FOR THE PERIOD | 1,209 | (6,811) | ||
| Other components of comprehensive income: | ||||
| Other components of comprehensive income that will be subsequently reclassified to net income/(loss) for the year: |
||||
| Exchange differences on conversion of foreign financial statements | 19 | 2,077 | (3,225) | |
| Other components of comprehensive income that will not be subsequently reclassified to net income/(loss) for the year: |
||||
| Actuarial profit/(loss) on defined benefit plans | 24 | 152 | 42 | |
| Income tax | (36) | (10) | ||
| 116 | 32 | |||
| Total other income/(losses) after tax | 2,193 | (3,193) | ||
| Total comprehensive income/(loss) after tax | 3,402 | (10,004) | ||
| Attributable to: | ||||
| Shareholders of Parent Company | 3,388 | (10,015) | ||
| Non-controlling interests | 14 | 11 |

| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | Notes | 2021 | 2020 |
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| Net profit/(loss) for the period | 1,209 | (6,811) | |
| Adjustments to reconcile net income for the period with the cash flows generated by operating activities: |
|||
| Amortisation and depreciation | 37 | 22,447 | 21,842 |
| Provisions for employee benefit liability | 24 | 423 | 449 |
| Provisions for risks and charges/inventory obsolescence/doubtful accounts | 13-14-29 | 3,092 | 1,556 |
| Employee benefit payments | 24 | (367) | (198) |
| Payments/use of provisions for risks and charges | 29 | (453) | (460) |
| Net change in deferred tax assets and liabilities | 31 | (221) | (2,825) |
| Change in fair value of financial instruments | 23 | (81) | 162 |
| Change in current assets and liabilities: | |||
| Trade receivables | 14 | 1,578 | 7,384 |
| of which with related parties: | (1,920) | 3,915 | |
| Inventories | 13 | (10,494) | (2,100) |
| Trade payables | 27 | (5,590) | 4,222 |
| of which with related parties: | (155) | (1,678) | |
| Other current and non-current assets and liabilities | (2,462) | (2,643) | |
| NET CASH FLOW GENERATED BY OPERATING ACTIVITIES (A) | 9,081 | 20,578 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Investments in property, plant and equipment | 8 | (17,525) | (6,759) |
| Investments in intangible assets | 7 | (9,989) | (10,704) |
| Investments in rights of use | 9 | (7,751) | (4,750) |
| (Investments)/disposals of financial assets | (5,835) | (4,909) | |
| of which with related parties: | (5,579) | 151 | |
| Change in the consolidation area | (2,462) | (14,190) | |
| Proceeds from sale of property, plant and equipment, intangible assets and rights of use |
7-8-9 | 14,867 | 8,888 |
| NET CASH FLOW USED IN INVESTING ACTIVITIES (B) | (28,695) | (32,424) | |
| NET CASH FLOW FROM FINANCING ACTIVITIES | |||
| Disbursement of medium/long-term loans | 20 | 35,381 | 69,832 |
| of which with related parties: | - | 3,263 | |
| Recognition of financial liabilities from rights of use | 22 | 9,411 | 10,741 |
| Repayment of medium/long-term loans | 20-21 | (33,095) | (11,916) |
| Repayment of financial liabilities from rights of use | 22 | (6,992) | (8,209) |
| Net change in short-term financial debt | 22-25-26 | (5,581) | (19,617) |
| of which with related parties: | (168) | 630 | |
| Other changes | 19 | (208) | - |
| Paid increase of capital | 19 | - | 23,900 |
| NET CASH FLOW GENERATED BY/(USED IN) FINANCING ACTIVITIES (C) | (1,084) | 64,731 | |
| TOTAL CASH FLOW FOR THE PERIOD (D=A+B+C) | (20,698) | 52,885 | |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (E) | 461 | (394) | |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD (F) | 18 | 70,426 | 17,935 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (G=D+E+F) | 50,189 | 70,426 | |
| Additional information: | |||
| Interest paid | 4,464 | 4,744 | |
| Income tax paid | 1,242 | 1,228 |

| (Euro in thousands) | Share capital |
Legal reserve |
Share premium reserve |
Reserve of Treasury Shares |
Translation reserve |
Other reserves |
Net profit/(loss) for the period |
Total shareholders' equity attributable to Parent Company shareholders |
Total shareholders' equity attributable to non controlling interests |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2020 | 10,708 | 2,141 | 10,915 | (2,341) | 5,028 | 16,684 | 2,967 | 46,102 | 50 | 46,152 |
| Profit/(loss) for the period | - | - | - | - | - | (6,828) | (6,828) | 17 | (6,811) | |
| Other profits/(loss) | - | - | - | - | (3,219) | 32 | - | (3,187) | (6) | (3,193) |
| Total comprehensive income/(loss) | (10,015) | 11 | (10,004) | |||||||
| Allocation of profit for the period | - | - | - | - | - | 2,967 | (2,967) | - | - | - |
| Capital increase | 4,994 | - | 28,300 | - | - | 6 | - | 33,300 | - | 33,300 |
| Balance as at 31 December 2020 | 15,702 | 2,141 | 39,215 | (2,341) | 1,809 | 19,689 | (6,828) | 69,387 | 61 | 69,448 |
| Profit/(loss) for the period | - | - | - | - | - | 1,195 | 1,195 | 14 | 1,209 | |
| Other profits/(loss) | - | - | - | - | 2,077 | 116 | - | 2,193 | - | 2,193 |
| Total comprehensive income/(loss) | 3,388 | 14 | 3,402 | |||||||
| Allocation of profit for the period | - | - | - | - | - | (6,828) | 6,828 | - | - | - |
| Other changes | (208) | (208) | - | (208) | ||||||
| Balance as at 31 December 2021 | 15,702 | 2,141 | 39,215 | (2,341) | 3,886 | 12,769 | 1,195 | 72,567 | 75 | 72,642 |

The Parent Company Tesmec S.p.A. (hereinafter "Parent Company" or "Tesmec") is a legal entity organised in accordance with the legal system of the Italian Republic. The ordinary shares of Tesmec are listed on the MTA STAR Segment of the Milan Stock Exchange as from 1 July 2010. The registered office of the Tesmec Group (hereinafter "Group" or "Tesmec Group") is in Milan, Piazza S. Ambrogio 16.
The publication of Tesmec's consolidated financial statements for the period ended as at 31 December 2021 was authorised by means of the resolution of the Directors on 11 March 2022.
The consolidated financial statements of the Tesmec Group as at 31 December 2021 comprise the consolidated statement of financial position, consolidated income statement, consolidated statement of comprehensive income, consolidated statement of cash flows, consolidated statement of changes in shareholders' equity and the related explanatory notes. These consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and approved by the European Union according to the text published on the Official Journal of the European Communities (OJEC) and in force as at 31 December 2020 and on the basis of the provisions issued in implementation of Article 9 of Italian Legislative Decree no. 38/2005. These IFRS principles also include all revised international accounting standards ("IAS") and all of the interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"), previously called Standing Interpretations Committee ("SIC").
The reference accounting standards adopted in the current yearly consolidated financial statements are consistent with those used for preparing the yearly consolidated financial statements of the Group for the period ended 31 December 2020, also prepared according to the international accounting standards, with the exception of the standards and interpretations of new application, explained in note 3.4.
The financial statements and relevant explanatory notes are presented in Euro and all values are express in Euro thousand, unless otherwise indicated.
These Financial Statements were prepared on a going concern basis in that the Directors checked the ability of the Company and of the Group to meet their obligations in the foreseeable future of at least 12 months, developing for this purpose alternative provisional forecasting scenarios that reflect the effects of further possible slowdowns in business compared to to what is already foreseen in the plan, to take in consideration the general uncertainty related to the increase in prices not immediately recoverable through the increase in sales prices and to the rigidity of the supply chain and logistics, further complicated by the Russian-Ukrainian conflict, as well as the pandemic situation, in relation to which it was assumed that the same does not involve the adoption of new restrictive measures similar to those imposed in the first part of 2020. At the end of this analysis, the Directors concluded that the going concern assumption adopted in the preparation of the financial statements is adequate in that there are no significant uncertainties as to the Company's ability to continue as a going concern. Different trends form the Company's forecasts, as in particular the purchasing costs increases, could result lower than expected, with possible effects not yet foreseeable on the ability of the Company and the Group to comply with financial covenants.
The main risks and uncertainties to which Tesmec Group is exposed are described in the specific paragraph of the Report on Operations. A description of how the Company and the Group manage financial risks is provided in the section Management of financial risks of these Explanatory notes.
In compliance with the provisions of CONSOB Resolution no. 15519 of 27 July 2006, information on the adopted financial statement reporting format compared to what is stated in IAS 1 are indicated below for the consolidated statement of financial position, consolidated income statement, consolidated statement of comprehensive income, consolidated statement of

changes in shareholders' equity as well as the method used for representing the financial flows in the consolidated statement of cash flows compared to those specified in IAS 7:
It should be noted that, in accordance with the above-mentioned resolution, the amounts of the positions or transactions with related parties and (positive and/or negative) income components resulting from non-recurring events or operations, i.e. from operations or facts that do not recur with frequency in the usual course of business, were reported under specific sub-items, in case of significant amounts, in the consolidated statement of financial position, consolidated income statement and consolidated statement of cash flows.
The consolidated financial statements are prepared on the basis of the draft financial statements (or reporting packages) for which the respective Boards of Directors are responsible. The financial statements of subsidiaries are adjusted, where necessary, to the same accounting policies of the Parent Company. Subsidiaries are fully consolidated from the date of acquisition, i.e. from the date on which the Group acquires the control, and they are no longer consolidated on the date on which the control is transferred outside the Group.
All balances and intra-group transactions, including any unrealised gains and losses arising from relations between companies of the Tesmec Group are completely written off.
Acquisitions of subsidiaries are recorded in accordance with the purchase method that involves the allocation of costs of the business combination at fair values of assets, liabilities and contingent liabilities acquired at the date of acquisition and the entry of the results of the acquired Company from the date of acquisition until the close of the financial period.
Non-controlling interests represent the portion of the profit or loss and equity related to net assets not held by the Group and are shown in a separate item of the consolidated income statement, of the consolidated statement of comprehensive income and of the consolidated statement of financial position, separately from profit and equity attributable to the Group.
Associated companies are those in which the Group holds at least 20% of the voting rights or exercises a significant influence, but not control or joint control, on financial and operating policies. Equity investments in associates are evaluated using the equity method. Profit or loss attributable to the Group is recognised in the consolidated financial statements from the date on which the significant influence began and until the date on which it ceases.
Joint ventures are defined on the basis of IFRS 11 that defines the financial reporting standards for entities that are parties to agreements relating to jointly controlled activities (i.e., joint arrangements). The equity investments acquired or sold during the financial period are consolidated using the equity method for the period in which the joint control was exercised.
As at 31 December 2021, the consolidation area changed with respect to that as at 31 December 2020:

| Percentage held | |||||
|---|---|---|---|---|---|
| Name | Registered office | Currency | Share capital Currency unit |
Directly | Indirectly |
| TESMEC USA, Inc. | Alvarado (Texas) | US Dollar | 31,200,000 | 100.00% | - |
| TESMEC SA (Pty) Ltd. | Johannesburg (South Africa) | South African Rand | 93,901,000 | 100.00% | - |
| Tesmec Automation S.r.l. | Grassobbio - BG – (Italy) | Euro | 10,000 | 100.00% | - |
| Bertel S.r.l. | Milan (Italy) | Euro | 500,000 | 100.00% | - |
| East Trenchers S.r.l. | Milan (Italy) | Euro | 100,000 | 100.00% | - |
| OOO Tesmec RUS | Moscow (Russia) | Russian Rouble | 450,000 | 100.00% | - |
| Tesmec New Technology Beijing Ltd. | Beijing (China) | Euro | 200,000 | 100.00% | - |
| Tesmec Rail S.r.l. | Monopoli - BA - (Italy) | Euro | 10,000 | 100.00% | - |
| 4 Service S.r.l. | Milan (Italy) | Euro | 1,000,000 | 100.00% | - |
| 4 Service USA, Inc. | Alvarado (Texas) | US Dollar | 500 | 100.00% | - |
| Marais Technologies SA | Durtal (France) | Euro | 3,785,760 | 100.00% | - |
| Group Marais SA | Durtal (France) | Euro | 3,700,000 | - | 100.00% |
| Marais Trenching (Pty) Ltd. AFS | Pretoria (South Africa) | South African Rand | 500,000 | - | 80.00% |
| Tesmec Australia (Pty) Ltd | Sydney (Australia) | Australian Dollar | 6,000,100 | 100.00% | - |
| Marais Laying Technologies (Pty) Ltd. Nouvelle Zelande |
Auckland (New Zealand) | New Zealand Dollar | 100 | - | 100.00% |
| Marais Cote d'Ivoire | Abidjan (Ivory Coast) | CFA Franc | 6,500,000 | - | 100.00% |
| Tesmec Guinee SARLU | Conakry (Guinea) | GNF Franc | 100,000,000 | - | 100.00% |
| MIR SA | Tunis (Tunisia) | Tunisian Dinar | 300,000 | - | 100.00% |
| Tesmec Maroc | Casablanca (Morocco) | Moroccan dinar | 90,000 | - | 100.00% |
| JOINT VENTURES | |||||||
|---|---|---|---|---|---|---|---|
| (consolidated with the equity method) | |||||||
| Percentage held | |||||||
| Name | Registered office | Currency | Share capital Currency unit |
Directly | Indirectly | ||
| Condux Tesmec Inc | Mankato (Minnesota) | US Dollar | 2,500,000 | 50.00% | - | ||
| Tesmec Peninsula WLL | Doha (Qatar) | Qatar Riyal | 7,300,000 | 49.00% | - | ||
| Tesmec Saudi Arabia | Riyad (Saudi Arabia) | Saudi Riyal | 200,000 | 49.00% | - |

The companies Marais Lucas Technologie (Pty) Ltd. and Locavert close their financial period as at 30 June of each year. Financial statements used for evaluating the equity investment in accordance with the equity method refer to the most recent available interim closing of accounts, at a date close to the end of the reporting period of the Group.
The financial statements were modified, if necessary, in order to make them consistent with the accounting policies of the Group, which are in accordance with the IFRS adopted by the European Union.
The consolidated financial statements are presented in Euro, which is the functional and presentation currency adopted by the Parent Company. Each company of the Group defines its functional currency, which is used to evaluate the items included in each financial statement. Foreign currency transactions are initially recognised using the exchange rate (referring to the functional currency) which is applicable on the transaction date. Monetary assets and liabilities in foreign currency are reconverted in the functional currency at the exchange rate in force at the end of the reporting period.
All exchange-rate differences are recognised in the income statement.
Non-monetary items, measured at their historical cost in foreign currency, are translated by using the exchange rates in force on the date of initial recognition of the transaction.
The conversion into Euro of the financial statements of the foreign companies being consolidated is carried out according to the current exchange-rate method, which contemplates using the exchange rate in force at the end of the reporting period for the translation of the financial items and the average exchange rate of the year for the income statement items.
Exchange-rate differences deriving from translation are directly posted to equity and separately recorded in a special fair-value reserve. On disposal of a foreign company, accumulated exchange-rate differences posted to equity with regard to that particular foreign company are recognised in the income statement.
The exchange rates used to determine the value in Euros in the financial statements of subsidiary companies expressed in foreign currency (exchange rate to 1 Euro) are shown below:
| Average exchange rate | End-of-period exchange rate | |||||
|---|---|---|---|---|---|---|
| for the period ended 31 December | as at 31 December | |||||
| 2021 | 2020 | 2021 | 2020 | |||
| US Dollar | 1.1827 | 1.1422 | 1.1326 | 1.2271 | ||
| Russian Rouble | 87.1527 | 82.725 | 85.3004 | 91.467 | ||
| Qatari Riyal | 4.3052 | 4.158 | 4.1227 | 4.467 | ||
| South African Rand | 17.4766 | 18.766 | 18.0625 | 18.022 | ||
| Renminbi | 7.6282 | 7.875 | 7.1947 | 8.023 | ||
| Australian Dollar | 1.5749 | 1.655 | 1.5615 | 1.590 | ||
| Algerian Dinar | 159.6527 | 144.847 157.4077 |
162.107 | |||
| New Zealand Dollar | 1.6724 1.756 |
1.6579 | 1.698 | |||
| Tunisian Dinar | 3.2881 | 3.200 | 3.2603 | 3.294 | ||
| CFA Franc | 655.957 | 655.957 | 655.957 | 655.957 | ||
| GNF Franc | 11,545,825 | 10,935,463 | 10,354,307 | 12,249,154 | ||
| Saudi Riyal | 4.4353 | 4.283 | 4.2473 | 4.602 | ||
| Moroccan dinar | 10.626 | 10.824 | 10.483 | 10.919 |
The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and adopted by the European Commission pursuant to Article 6 of EC Regulation no. 1606/2002 of the European Parliament and Council of 19 July 2002 and in accordance with Article 9 of Italian Legislative Decree no. 38/2005.
The consolidated financial statements have been prepared on a historical cost basis, except for items that have been measured at fair value in accordance with IFRS (derivative financial instruments, financial assets represented by shares or bonds in portfolio, investment properties and contingent consideration). The carrying amounts of recognised assets and liabilities that

are designated as hedged items in fair value hedges that would otherwise be carried at amortised cost are adjusted to record changes in fair value attributable to the risks that are being hedged in effective hedge relationships.
The consolidated financial statements are presented in Euro; all values are rounded to the nearest thousand, unless otherwise indicated.
The consolidated financial statements as at 31 December 2021 provide comparative information in respect of the previous period. In addition, the accounting policies adopted in these consolidated financial statements were applied in the same way also to all the periods of comparison.
The consolidated financial statements comprise the financial statements of Tesmec S.p.A. and its subsidiaries as at 31 December 2021.
Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
Specifically, the Group controls an investee if, and only if, the Group has:
Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.
Profit or loss and each component of OCI are attributed to the shareholders of the Parent Company of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.
If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value.
Business combinations are recorded by using the acquisition method. The cost of an acquisition is measured as the sum of the consideration transferred at fair value as at the date of acquisition and the amount of any minority interest in the acquired company. For each business combination, the purchaser must consider any minority interest in the acquired company at fair value or in proportion to the share of the minority interest in the identifiable net assets of the acquired company. Acquisition costs are paid and classified among administrative expenses.
When the Group acquires a business, it must classify or designate the acquired financial assets or the liabilities assumed in accordance with the contract terms, the economic conditions and other relevant conditions existing at the date of acquisition. This includes the verification to establish whether an embedded derivative must be separated from the host contract.
Each contingent consideration must be recognised by the purchaser at fair value at the date of acquisition. The contingent consideration classified as equity is not remeasured and its subsequent payment is recorded with the shareholders' equity as a balancing entry. The fair value change in the contingent consideration classified as asset or liability, i.e. a financial instrument that is in the scope of IFRS 9 Financial instruments, must be recognised in the income statement in compliance with IFRS 9. The contingent consideration that is not within the scope of IFRS 9 is measured at fair value at the end of the reporting period and changes in fair value are recognised in the income statement.

The goodwill is initially measured at cost that arises as surplus between the sum of the paid consideration and the amount recognised for the minority shares compared to identifiable net assets acquired and liabilities undertaken by the Group. If the consideration is less than the fair value of the net assets of the acquired subsidiary, the Group checks again if it has identified correctly all the assets acquired and all the liabilities assumed and reviews the procedures used to determine the amounts to be recognised at the acquisition date. If the consideration is lower than the fair value of the net assets of the acquired subsidiary, the difference is recognised in the income statement.
After initial recognition, goodwill is measured at cost, net of any accumulated impairment loss. For impairment loss verification, the goodwill acquired in a business combination must be allocated, from the date of acquisition, to each cash-generating unit of the Group that is expected to benefit from the combination, regardless of whether other assets or liabilities of the acquired entity are assigned to such units.
If the goodwill has been allocated to the cash-generating unit and the entity disposes of part of the assets of such unit, the goodwill associated to the asset disposed of must be included in the book value of the asset when the profit or loss deriving from the divestment is determined. The goodwill associated with the asset disposed of must be determined on the basis of the values related to the asset disposed of and of the retained part of the cash-generating unit.
The Group presents assets and liabilities in the statement of financial position based on current/non-current classification. An asset is current when it is:
All other assets are classified as non-current.
A liability is current when:
The Group classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified under non-current assets and liabilities.
Intangible assets are recorded in the assets at purchase cost when it is likely that the use of the asset will generate future economic benefits and when the cost of the asset can be measured reliably. Intangible assets acquired by means of business combinations are recorded at fair value on the date of acquisition. The useful life of intangible assets is measured as definite or indefinite.
Intangible assets with definite lives are amortised on a straight-line basis over their estimated useful life and submitted to impairment test whenever there is a possible impairment loss. The residual useful life is reviewed at the end of each financial period or more frequently, if necessary. Changes in the expected estimated useful life or in the ways in which future economic benefits related to the intangible asset are achieved by the Group are recognised by changing the period and/or the method of amortisation and treated as changes in accounting estimates. Amortisation charges of intangible assets with definite lives are recognised in the income statement in the category of cost consistent with the function of the intangible asset.
The estimate of the useful life of intangible assets with definite lives is set below:
| Years | |
|---|---|
| Industrial rights and patents | 5 |
| Development costs | 5 |
| Trademarks | 5 |
| Other intangible assets | 3 - 5 |

Research costs are posted to the income statement when they are borne.
Development costs borne with regard to a particular project concerning the development of new excavating machines, stringing equipment and/or railway machines, of their significant individual components and/or of significant customisations that materialise in new models included in the catalogue, are capitalised only when the Group can show the ability to complete the technical work in order to make it available for use or for sale, its intention to complete the said asset in order to use it or transfer it to third parties, the ways in which it will generate probable future economic benefits, the availability of technical, financial or other type of resources to complete the development, its ability to reliably consider the cost attributable to the asset during its development and the existence of a market for the products and services deriving from the asset or usefulness for internal purposes.
During the period of development, the asset is annually reviewed in order to recognise any impairment loss. After the initial recognition, development costs are measured at cost decreased by any accumulated amortisation or loss. The amortisation of the asset starts when the development is complete and the asset is available for use. It is amortised with reference to the period in which the connected project is expected to generate revenues for the Group, estimated on average over five years. If the projects to which such assets refer are abandoned or the related machines are no longer included in the catalogue, specific impairment indicators are recognised, and therefore the asset is tested for impairment and written down for any impairment loss recognised as described for intangible assets with definite lives.
The purchase costs of the rights and trademarks are amortised over a period of time during the useful life of the acquired asset, which was determined in five years.
Intangible assets with indefinite lives are not amortised but tested annually for impairment losses on an individual basis or in terms of cash-generating unit. The assessment of the indefinite life is reviewed annually to determine whether such an allocation continues to be sustainable otherwise the change from indefinite to definite life applies on a prospective basis.
An intangible asset is derecognised on disposal (i.e. when the acquirer obtains control) or when no future economic benefits are expected from its use or disposal. Any gain or loss arising from the derecognition of the asset (calculated as the difference between the net consideration of the disposal and the book value of the asset) is included in the income statement.
Property, plant and equipment acquired separately, with the exception of the land and buildings item, are recorded at historical cost, including directly imputable additional costs necessary for putting the asset into operation for the use for which it was acquired. This cost includes the charges for replacing part of the machines and plants when they are borne, if complying with the recognition criteria.
Property, plant and equipment acquired by means of business combinations are recorded at fair value on the date of acquisition.
Maintenance and repair costs, which are not likely to enhance and/or extend the residual life of the assets, are paid during the financial period in which they are borne, otherwise they are capitalised.
Property, plant and equipment are stated net of the related accumulated depreciation and any impairment loss determined as described below. The depreciation is calculated on a straight-line basis according to the estimated useful life of the asset for the company, which is reviewed every year and any change, if necessary, is applied prospectively.
The estimate of the useful life of the main classes of property, plant and equipment is set below:
| Years | |
|---|---|
| Buildings | 40 |
| Plant and machinery | 10 |
| Fixtures and fittings, tools and equipment | 4 |
| Leasehold trenchers | 5 |
| Other assets | 4 – 8 |
If significant parts of property, plant and equipment have different useful lives, these components are recorded separately. Lands, both without construction and belonging to buildings, are recorded separately and are not depreciated since they have an unlimited useful life.

Starting from 1 January 2021, the Group adopted a new method of determining the depreciation of trencher machines in the fleet. Based on technical analyses carried out by the company's engineers, and confirmed by an external opinion, a period of 8 years was identified as the best representation of the average useful life of these machines, therefore, the new depreciation rate of 12.5% on an annual basis is in force. This new method represents a change in estimates and is therefore applied prospectively.
Instead for trenching machines totally addressed to lease activity, due to it is necessary a usual replacement of significant parts of these machines, the group depreciate separately the following components, on the base of their useful life:
The book value of property, plant and equipment is subject to an impairment test when events or changed circumstances indicate that the book value cannot be recovered. If there is an indication of this type and, in the event that the book value exceeds the estimated realisable value, assets are written down so as to reflect their realisable value. The realisable value of property, plant and equipment is represented by the net sales price and the value in use, whichever is higher. When defining the value in use, the expected future financial flows are discounted back using a pre-tax discount rate that reflects the current market estimate of the cost of money placed in relation to the timescale and specific risks of the asset. In
relation to assets that do not generate fully independent financial flows, the realisable value is determined in relation to the cash-generating unit to which the asset belongs. Impairment losses are recorded in the income statement among costs for depreciation and write-downs. These impairment losses are reversed if the reasons that generated them no longer exist. At the time of sale or when there are no future economic benefits expected from the use of an asset, it is written off from the
financial statements and any loss or profit is posted to the income statement in the year of the aforesaid writing off.
The Group assesses at the time of signing an agreement whether it is, or contains, a lease. In other words, whether the contract gives the right to control the use of an identified asset for a period of time in exchange for a consideration.
The Group adopts a single recognition and measurement model for all leases, except for short-term leases and leases of lowvalue assets. The Group recognises the lease liability representing its obligation to make lease payments and the right-of-use asset representing its right to use the underlying leased asset.
The Group recognises the right-of-use asset on the inception date of the lease (i.e. the date on which the underlying asset is available for use). The right-of-use assets are measured at cost, net of accumulated depreciation and any impairment, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of the lease liabilities recognised, the initial direct costs incurred and the lease payments made at or before the commencement date, net of any incentives received. Right-of-use assets are depreciated on a straight-line basis from the commencement date to the end of the useful life of the asset consisting of the right of use or at the end of the lease term, whichever comes first.
If the lease transfers ownership of the underlying asset to the lessee at the end of the lease term or if the cost of the right-ofuse asset reflects the fact that the lessee will exercise the purchase option, the lessee must depreciate the right-of-use asset from the commencement date until the end of the useful life of the underlying asset.
Right-of-use assets are subject to Impairment. Refer to the section Impairment of assets.
At the commencement date of the lease, the Group recognises the lease liabilities by measuring them at the present value of the lease payments not yet paid at that date. Payments due include fixed payments net of any lease incentives to be received, variable lease payments that depend on an index or rate, and amounts expected to be paid as residual value guarantees. Lease payments also include the exercise price of a purchase option if it is reasonably certain that this option will be exercised by the Group and the penalty payments for termination of the lease, if the lease term takes account of the exercise by the Group of the option to terminate the lease.
Variable lease payments that do not depend on an index or rate are recognised as costs in the period in which the event or condition that generated the payment occurs.
In calculating the present value of the payments due, the Group uses the incremental borrowing rate at the inception date if the implicit interest rate cannot be easily determined. After the commencement date, the amount of the lease liability increases to reflect interest on the lease liability and decreases reflect the lease payments made. Moreover, the book value of lease liabilities is restated in the event of any changes to the lease or for reviewing the contractual terms for the change in

payments; it is also restated if there are changes in the valuation of the option to purchase the underlying asset or changes in future payments resulting from a change in the index or rate used to determine such payments.
The Group applies the exemption for the recognition of short-term leases (leases that have a duration of 12 months or less from the inception date and do not contain a purchase option). The Group has also applied the exemption for leases relating to low-value assets with reference to lease contracts for office equipment whose value is considered low. Short-term leases and leases of low-value assets are recognised as costs on a straight-line basis over the lease term.
If the Group signs lease contracts that substantially transfer to the customers all the risks and rewards deriving from the ownership of the leased asset, the revenues concerning the transfer of the asset are recognised in the financial statements and are recorded on the inception date of the lease at the fair value of the leased asset or at the present value of the lease payments, if lower. Moreover, a borrowing that corresponds to the present value of the lease payments still due is recorded in the balance sheet. Financial income is posted directly to the income statement.
Lease contracts in which the Group substantially retains all risks and rewards related to the ownership of the asset are classified as operating leases. Lease income from operating leases must be recognised on a straight-line basis over the lease term and are included in revenues in the income statement due to their operating nature. Initial trading costs are added to the book value of the leased asset and recognised over the term of the contract on the same basis as lease income. Unplanned rents are recognised as revenue in the period in which they accrue.
At the end of each reporting period, the Group considers the possible existence of impairment loss indicators of intangible assets with definite lives, of property, plant and equipment, of right-of-use assets and of investments in associates and joint ventures. If these indicators exist, an impairment test is carried out.
The recoverable amount is determined as the higher of the fair value of an asset or cash-generating unit less selling costs and its value in use, and is determined by single asset, with the exception of the case in which this asset generates financial flows that are not widely independent from those generated by other assets or groups of assets, in which case the Group estimates the recoverable amount of the clash-generating unit to which the asset belongs.
When determining the value in use, the Group discounts back the present value of future estimated financial flows, by using a pre-tax discount rate that reflects the market evaluations on the time value of money and specific risks of the asset.
In order to estimate the value in use, the future financial flows are derived from the business plans approved by the Board of Directors, which represent the best estimate made by the Group on the economic conditions laid down in the plan period. The projections of the plan normally cover a period of three financial periods; the long-term growth rate used in order to estimate the terminal value of the asset or of the unit is normally lower than the average long-term growth rate of the segment, country or market of reference. Future financial flows are estimated by referring to the current conditions: therefore, estimates do not consider benefits deriving from future restructuring for which the Group has not yet committed itself or future investments for improving or optimising the asset or the unit.
If the book value of an asset or cash-generating unit is greater than its recoverable amount, this asset was impaired and consequently amortised until its recoverable amount is reached.
Impairment losses incurred by operating assets are recognised in the income statement in the categories of cost consistent with the function of the asset that showed the impairment loss. At the end of each reporting period, the Group also considers the possible existence of elements indicating a decrease in impairment losses previously recognised and, if these indicators exist, it estimates the recoverable amount again. The value of an asset previously written down can be restored only if there were changes in the estimates used for determining the recoverable amount of the asset after the last recognition of an impairment loss. In this case, the book value of the asset is set to the recoverable amount, however without the possibility for the value thus increased to exceed the book value that would have been determined, net of amortisation, if no impairment had been recognised in previous years. Each reversal of impairment loss is recognised as an income in the income statement; after recognising a reversal of impairment loss, the amortisation rate of the asset is adjusted in future periods, in order to distribute the changed book value, net of any residual value, on a straight-line basis over the remaining useful life.
Intangible assets with an indefinite useful life are tested for impairment at least once a year at the cash-generating unit level and whenever circumstances indicate that there may be an impairment.
A joint venture is a contractual agreement whereby two or more parties undertake an economic activity subject to joint control; it exists only when the operating decisions require the unanimous consent of the parties sharing control. A jointly-controlled

company is a joint venture that involves the establishment of a separate company in which each venturer has an interest and over which it shares control with the other venturers.
An associate is a company over which the Group exercises a significant influence and is not classifiable as subsidiary or joint venture.
The Group consolidates its equity investments in associates and in joint ventures with the equity method.
The application of the equity method involves the initial recognition of the equity investment at cost. Goodwill pertaining to the associated company or joint venture is included at the book value of the equity investment and is subject to a separate impairment test at least annually and whenever indicators of impairment emerge. Subsequently, the book value of the equity investment is increased or decreased in order to recognise the Parent Company's relative portion of profits and losses of the investee realised after the acquisition date. The income statement reflects the Group's share of the investee's operating result. The result of the income statement of the joint ventures that offer an operational contribution was included in the Group's Operating Income. If an investee recognises adjustments directly posted to the shareholders' equity, the Group recognises its share and shows it in the statement of changes in shareholders' equity, if applicable. Any unrealised profit and loss deriving from transactions between the Group and the subsidiary is written off in proportion to the equity investment.
In the presence of impairment indicators, after applying the equity method, the Group determines whether it is necessary to record any additional impairment loss with reference to the net equity investment by carrying out an impairment test. In this case, the Group calculates the amount of the loss as difference between the recoverable amount of the associate or joint venture and its book value in its proper financial statements, recognising this difference in the income statement.
The financial statements of the associated company and joint venture are prepared at the same reporting date of the Group. Any lack of homogeneity in the applied accounting policies are corrected by adjustments. In case the reporting date of some associates is not in line with that of the Group, for the purposes of the Group's consolidated financial statements, the companies will prepare interim closing accounts on dates next to the end of the reporting period of the Group.
The Group holds investments in jointly controlled companies classified as joint ventures. Based on the effective operation of distribution joint ventures (Condux Tesmec Inc., Tesmec Peninsula WLL and from the 2021 financial period Tesmec Saudi Arabia), the result of these is classified as part of the Operating Income. Considering the type of activity carried out and the actual operating phase, the result of any other JVs held by the Group having non-comparable characteristics is classified among the non-operative components of income, together with the results of the associates.
A financial instrument is any contract that gives rise to a financial asset for one entity and a financial liability or equity instrument for another entity. They are initially recognised at fair value and, after initial recognition, measured in relation to the classification, as required by IFRS 9.
Upon initial recognition, financial assets are classified, as the case may be:
The classification of financial assets at initial recognition depends on the characteristics of the contractual cash flows of the financial assets and on the business model that the Group uses to manage them. With the exception of trade receivables that do not contain a significant loan component or for which the Group has applied a practical expedient, the Group initially values a financial asset at its fair value plus transaction costs. Trade receivables that do not contain a significant loan component or for which the Group has applied a practical expedient are valued at the transaction price as explained in the specific paragraph. Financial assets at fair value with changes recognised in the income statement are recognised in the statement of financial position at fair value and net changes in fair value in profit or loss. This category includes derivative instruments.
Financial assets at amortised cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognised in the income statement when the asset is derecognised, modified or revalued. Financial assets at amortised cost of the Group include trade receivables.
Financial assets are derecognised from the Group's statement of financial position when:
If the Group has not transferred or retained substantially all the risks and rewards or has not lost control over it, the asset continues to be recognised in the consolidated financial statements of the Group to the extent of its residual involvement in the asset itself. In this case, the Group also recognises an associated liability.

The Group records a write-down for expected credit loss ('ECL') for all financial assets not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive.
All financial liabilities are initially recognised at fair value, in addition to directly attributable transaction costs in case of mortgages, loans and payables. The Group's financial liabilities include trade payables and other payables, mortgages and loans, including current account overdrafts and derivative financial instruments.
For the purposes of subsequent valuation, financial liabilities are classified into two categories:
Financial liabilities at fair value with changes recognised in the income statement include derivative financial instruments subscribed by the Group that are not designated as hedging instruments in a hedging relationship pursuant to IFRS 9. Gains or losses on those liabilities are recognised in profit or loss.
With regard to financial liabilities at amortised cost, they are measured using the effective interest rate method. Gains or losses are recorded in the income statement when the liability is discharged, in addition to using the amortisation process. Amortisation at the effective interest rate is included in financial expenses in the income statement for the period.
A financial liability is derecognised when the obligation underlying the liability is discharged, cancelled or fulfilled. If an existing financial liability is replaced by another from the same lender, at substantially different conditions, or if the conditions of an existing liability are substantially changed, this replacement or change is treated as a derecognition of the original liability accompanied by the recognition of a new liability, with any differences between the book values recognised in the income statement.
For the management of payments with its suppliers, the Group uses some solutions of the "supply chain finance" and in particular it uses the instrument of reverse factoring with some financial institutions. In such cases, the financial institution extinguishes the trade payable by anticipating its payment to the supplier, and grants the Group, of which it has become a creditor, an extension of payment. The Group assesses, for each supplier, the deferral conditions obtained from financial counterparties on these liabilities and, depending on the substance of the liabilities, records them as trade payables or reclassifies them as financial payables. The liability relating to reverse factoring not included in financial debt is disclosed pursuant to the "Guidelines on disclosure obligations pursuant to the prospectus regulation" published by ESMA on 4 March 2021
Derivative financial instruments are used by the Group solely with the intent to hedge financial risks relating to exchange-rate changes on commercial transactions in foreign currency and interest rate risks on interest-bearing loans and borrowings. These derivative financial instruments are initially recognised at fair value at the date when the derivative contract is signed, after which these are once again valued at fair value. Derivatives are recognised as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
If the conditions for the application of hedge accounting do not apply, the effects deriving from the fair value measurement of the derivative financial instrument are booked directly to the income statement.
In accordance with IFRS 9, hedging derivative financial instruments can be recorded according to the methods established for hedge accounting only when all of the following hedging effectiveness requirements are met:
At the end of the reporting period, the Group does not hold derivative instruments that qualify for hedge accounting.
These assets are measured according to the amortised cost approach by using the effective discount rate method net of any provision for impairment.
The amortised cost is calculated taking into consideration any discount or purchase premium and includes the commissions that are part and parcel of the effective interest rate and of the transaction costs.
Receivables falling due after one year, interest bearing or paying interests lower than the market, are discounted by using interest rates in line with market references.

Inventories are measured at the purchase and/or production cost, whichever lower, calculated by using the weighted average cost method, and the net realisable value. The purchase cost is inclusive of additional expenses; the cost of production includes directly attributable costs and a share of indirect costs, reasonably attributable to the products. The net estimated realisable value consists of the estimated sales prices less the estimated completion costs and the costs estimated to make the sale. Write-down allowances are allocated for materials, finished products, spare parts and other supplies considered obsolete or slow-moving, taking into account their future expected usefulness or their realisable value.
The construction contracts are activity deriving from the contract. A work order is a contract specifically negotiated for the construction of an asset according to the instructions of the company commissioning the work, which defines in advance the design and specifications.
Work order revenues include the considerations initially agreed with the company commissioning the work, in addition to variations in the commissioned work and to price changes provided for in the contract that can be measured reliably.
When the work order result can be measured reliably, work order revenues and costs are recognised as sales and as costs on the basis of the percentage of completion; the work in progress is calculated by referring to the costs of the work order borne until the end of the reporting period as a percentage of total costs estimated for each work order.
The costs borne in relation to future activities of the work order are excluded from the work order costs when calculating the work in progress and are recorded as inventories.
Total estimated costs for each work order are reviewed periodically, and when the costs of the work order are expected to be greater than its total revenues, the expected loss is recognised immediately as a cost.
A receivable represents the Group's right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due). Trade receivables that do not contain a significant financing component are measured at the transaction price determined under IFRS 15.
Other current assets are initially recorded at fair value, which generally corresponds to the nominal value and subsequently measured at amortised cost and reduced in case of impairment losses. The Group availed itself of the possibility not to use the amortised cost criterion if this would have irrelevant effects in order to give a true and fair view.
These financial assets are subsequently measured recognising a specific allowance for expected credit losses ('ECL'). ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive.
For trade receivables, the Group applies a simplified approach in calculating ECLs using a provision matrix that is based on its historical experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Receivables in foreign currency other than the reporting currency are recorded at the exchange rate of the date of operation and subsequently converted to the exchange rate at the end of the financial period. The profit or loss resulting from the conversion are attributed to the income statement.
If the maturity of the trade receivables and of the other current assets does not fall within the normal commercial terms and do not bear interests, a detailed discounting process is applied based on assumptions and estimates.
The Tesmec Group assigns part of its trade receivables through factoring without recourse. Receivables assigned following factoring operations can be written off from the assets of the balance sheet only if the risks and rewards related to their legal ownership were substantially transferred to the assignee.
They are recorded initially at fair value and subsequently measured according to the amortised cost.
Cash and short-term deposits include cash on hand as well as on-demand and short-term bank deposits; in this last case, with original maturity of no more than three months. Cash and cash equivalents are booked at nominal value and at the spot exchange rate at the end of the financial period, if in currency, corresponding to the fair value.
Loans are initially recognised at fair value of the amount received, net of any related loan acquisition costs. After initial recognition, loans are valued using the amortised cost approach, applying the effective interest rate method. Any profit or loss is recorded in the income statement when the liability is discharged, in addition to using the amortisation process.

The Group availed itself of the possibility not to use the amortised cost criterion if this would have irrelevant effects in order to give a true and fair view.
The repurchased treasury shares are recognised at cost and deducted from shareholders' equity. The purchase, sale or cancellation of treasury shares does not give rise to any profit or loss in the income statement. The difference between the acquisition value and the consideration, in case of transfer, is recognised in share premium reserve.
The voting rights related to the treasury shares are cancelled as well as the right to receive dividends. In case of exercise of share options during the period, these are met with treasury shares.
Given the granted terms of payment, when a financial operation is configured, payables measured with the amortised cost approach are submitted to the discounting back of the nominal value to be paid, recording the discount as a financial charge. The Group availed itself of the possibility not to use the amortised cost criterion if this would have irrelevant effects in order to give a true and fair view.
Payables in foreign currency are aligned with the exchange rate at the end of the financial period and profits or losses deriving from the adjustment are posted to the income statement in unrealised exchange profits/losses.
Provisions for risks and charges are made when the Group must face up a current liability (legal or implicit) that is the result of a past event; an outflow of resources is likely to meet this obligation and it is possible to make a reliable estimate of its amount. When the Group believes that a provision for risks and charges will be partially or totally reimbursed, for example in the case of risks covered by insurance policies, the compensation is recognised separately in the assets only if it is practically certain. In this case, the cost of any provision is stated in the income statement net of the amount recognised for the compensation. If the discounting back effect of the value of money is significant, provisions are discounted back using a pre-tax discount rate that reflects, if appropriate, the specific risks of the liabilities. When discounting back is carried out, the increase in the provision due to the passage of time is recognised as a financial expense.
The Group makes provisions for product warranties in relation to the warranty contractually granted to its customers on the sold machines. These provisions are calculated on the basis of the historical incidence of costs for product warranty borne in past financial periods, of the period of validity of the granted warranties and revised annually.
Post-employment benefits are defined on the basis of plans, even though not yet formalised, which are classified as "defined contribution" and "defined benefit" in relation to their characteristics.
The Italian legislation (Article 2120 of the Italian Civil Code) establishes that, at the date on which each employee rescinds the employment contract with the company, he/she receives an allowance called TFR (severance indemnity). The calculation of this allowance is based on some items forming the yearly pay of the employee for each year of work (properly revalued) and on the duration of the employer-employee relationship. According to the Italian civil law, this allowance is reflected in the financial statements according to a calculation method based on the allowance accrued by each employee at the reporting date, if all employees rescind the employment contract on that date.
The IFRIC of the IASB dealt with the TFR matter, as defined by the Italian legislation, and concluded that, in accordance with IAS 19, it must be calculated according to a method called Projected Unit Credit Method (known as PUCM) in which the amount of the liability for the acquired benefits must reflect the expected resignation date and must be discounted back.
The Group's net liability deriving from defined benefit plans is calculated separately for each plan by estimating the amount of the future benefit that the employees acquired in exchange for the work carried out in the current financial period and in prior financial periods; this benefit is discounted back to calculate the present value. As envisaged by IAS 19, actuarial gains and losses are recorded in full in the comprehensive income statement in the period in which they arise. The evaluation of liabilities is made by an independent actuary.
The Group has no other defined benefit pension plan.
The Group's liability deriving from defined-contribution plans is limited to the payment of contributions to the State or to an asset or legally separate entity (known as fund), and is determined on the basis of the contributions due.
Government grants are recognised in the financial statements when there exists a reasonable certainty that they will be received and that the company will meet all the conditions for receiving them. When the contributions are related to cost components, they are recognised as revenues, but are allocated systematically across the financial periods in order to be

proportionate to the costs that they intend to compensate. If a contribution is related to an asset, the asset and the contribution are recognised for their nominal values and they are gradually discharged to the income statement, on a straightline basis, along the expected useful life of the asset of reference.
If the Group receives a non-monetary contribution, the asset and contribution are recognised at their nominal value and discharged to the income statement, on a straight-line basis, along the expected useful life of the asset of reference.
In case of loans or similar forms of assistance supplied by government entities or similar institutions that have an interest rate lower than the current market rate, the effect related to the favourable interest rate is considered as an additional government grant.
The recognition of revenues from contracts with customers is based on the following five steps: (i) identification of the contract with the customer; (ii) identification of the performance obligations, represented by the contractual promises to transfer goods and/or services to a customer; (iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligation identified on the basis of the 'stand-alone' selling price of each item of goods or each service; (v) recognition of the revenue when the relative performance obligation has been fulfilled, or at the time of transfer to the customer of the goods or services promised; the transfer is considered complete when the customer obtains control of the goods or services, which may continue over time, or at a specific point in time.
Revenues are recognised at the fair value of the consideration received or receivable, net of returns, discounts and volume rebates.
Revenues from contracts with customers are therefore recognised when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. Generally, control of the asset is transferred to the customer on delivery.
More specifically, with reference to sales with CIF condition, control of the asset is transferred to the end customer, and therefore the revenues are recognised, when the asset is handed over at the broadside of the ship. With regard to any machine completed and not yet shipped to the customer (bill and hold) for reasons that do not depend on the Group, revenues are recognised if the following conditions established by paragraph B81 of IFRS 15 and are designed to understand the substance of the transaction at the end of the reporting period:
With reference to the sales of goods to the Joint ventures, if, at the reporting date, the Joint venture has not sold the asset to the end customer, the margin achieved with it, following the application of the equity method by the Tesmec Group in the consolidated financial statements, is reversed in relation to the amount of shares held in the capital of the company.
If the trade agreements related to the sales of machines contemplate their on-site testing at the premises of the purchaser as a binding condition for the acceptance of the machine, the revenues are recognised when the machine has been tested and the purchaser has accepted.
The allocation of revenues relative to services partially rendered are recognised for the portion matured, if it is possible to reliably determine stage of completion and there is no significant uncertainty about the amount and existence of the income.
In particular, Tesmec Group provides services that contemplate an excavation activity carried out by using machines belonging to the company and specialised workers employed by third-party companies. The provision of these services is contractually regulated by agreements with the counterparty that indicate, among other things, the timing for carrying out the excavation and contemplate a price per excavated metre that changes according to different hardness of the soil. Revenues are recognised on the basis of the actual excavation carried out to date.
Furthermore, the Group considers whether there are other promises in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated (e.g.: warranties). In determining the price of the sale transaction, the Group considers the effects arising from the presence of variable considerations, significant financing components, non-monetary considerations and considerations to be paid to the customer (if any).
Tesmec Group provides after-sales services concerning the machines sold and these standard warranties on quality are accounted for under IAS 37 "Provisions, contingent liabilities and contingent assets". If these services are requested after the expiry of the warranty period, the service is contractually regulated by agreements with the counterparty. Revenues are recognised based on the time and components used by the technicians during repair operations.

Generally, the Group receives short-term advances from its customers. Using the practical expedient in IFRS 15, the Group does not adjust the promised amount of consideration for the effects of a significant financing component if it expects, at contract inception, that the period between the transfer of the promised good or service to the customer and when the customer pays for that good or service will be one year or less.
The recognition in the accounts of certain contractual agreements with customers envisages the recognition of revenue based on the progress of the activity, the determination of which is based on estimates of the costs incurred and at completion.
Costs are recognised in the period when they relate to goods and services sold or consumed during the same period or when it is not possible to identify their future use.
Labor costs comprise remuneration paid, provisions made to pension funds, accrued holidays, national insurance and social security contributions in compliance with national contracts of employment and current legislation.
Financial income and expenses are recognised on an accrual basis and consist of interests accrued on the net value of the related financial assets and liabilities, by using the effective interest rate.
Fair value is defined as the price receivable for the sale of an asset or payable to transfer a liability in a normal transaction between market participants at the valuation date. All assets and liabilities measured or recognised at fair value are classified based on a fair value hierarchy and described hereunder:
The fair value of financial instruments that do not have a quoted market price in an active market is determined by using measurement techniques based on a series of methods and assumptions related to market conditions at the end of the reporting period.
Dividends are recorded when the right of the shareholders to receive the payment arises, coinciding with the time in which they are decided.
Taxes reflect an estimate of the tax burden, determined by applying the laws and regulations in force in the Countries where the Tesmec Group carries on its activity and are valued at the amount expected to be recovered or paid to the tax authorities. Current tax liabilities are calculated by using the rates in force or substantially approved at the end of the reporting period. Current tax liabilities are recorded in the current liabilities net of any paid tax advances.
Taxable income for tax purposes differs from the pre-tax profit or loss indicated in the income statement, because it excludes positive and negative components that will be taxable or deductible in other financial periods and excludes items that will never be taxable or deductible.
Deferred taxes are calculated by applying the "liability method", on the temporary differences resulting at the end of the reporting period among the tax values used as a reference for assets and liabilities and their values indicated in the financial statements.
Deferred tax liabilities are recognised on all taxable temporary differences.
Deferred tax assets are recognised for all the temporary deductible differences and for retained tax assets and liabilities, insofar as the existence of appropriate future tax profits that can apply the use of the temporary deductible differences and of the retained tax assets and liabilities is likely.

The value to be stated in the financial statements for deferred tax assets is reviewed at the end of each reporting period and is reduced to the extent that it is no longer probable that sufficient income for tax purposes will be available in the future for this tax credit to be used totally or partially. Deferred tax assets not recognised are reviewed every year at the end of the reporting period and are recognised to the extent that the pre-tax profit is probably sufficient to allow the recovery of these deferred tax assets.
Deferred tax assets and liabilities are measured based on tax rates that are expected to be applied to the financial period in which such assets are sold or such liabilities are discharged, considering the rates in force and those already issued or substantially issued at the end of the reporting period.
Deferred tax assets and liabilities are recognised directly in the income statement, with the exception of those relating to items recognised directly in equity, in which case the related deferred taxes are also accounted for consistently without booking to the income statement.
Deferred tax assets and liabilities are offset, if there is a legal right to offset current tax assets against current tax liabilities, and the deferred taxes refer to the same tax entity and to the same tax authority.
Assets for deferred tax assets and liabilities for deferred tax liabilities are classified as non-current assets and liabilities.
Revenues, costs, assets and liabilities are recognised net of indirect taxes (such as value added tax) with the exception of the case in which:
The net amount of indirect taxes on sales and purchases that can be recovered from or paid to the tax authorities is recorded in the financial statement item other receivables or payables depending on the sign of the balance.
VAT related to invoicing to public bodies is paid to the Italian Tax authority when the receivable is collected during suspended VAT, pursuant to Italian Presidential Decree no. 633/72 and subsequent amendments.
The basic earnings per share are calculated by dividing the Group's economic result by the weighted average of the outstanding shares during the period. For the purposes of the calculation of the diluted earnings per share, the weighted average of the outstanding shares is modified by assuming the conversion of all the potential dilutive shares. The net result is also adjusted to take account of the effects, net of tax, of the conversion.
The diluted earnings per share coincide with the basic earnings, since there are no outstanding shares or options other than ordinary shares.
The following accounting standards, amendments and IFRS interpretations were applied by the Group for the first time on 1 January 2021:

All amendments came into force beginning on 1 January 2021. The adoption of these amendments did not have any effect on the consolidated financial statements.
All amendments are effective beginning on 1 January 2022. The directors do not expect a significant effect on the consolidated financial statements.
On 18 May 2017, the IASB issued the standard IFRS 17 – Insurance Contracts that will replace standard IFRS 4 – Insurance Contracts.
The aim of the new standard is to ensure that an entity provides relevant information that faithfully represents the rights and obligations arising from issued insurance contracts. The IASB developed the standard to eliminate inconsistencies and weaknesses in existing accounting policies by providing a single standard-based framework to take account of all types of insurance contracts, including reinsurance contracts that an insurer holds.
The new standard also includes presentation and disclosure requirements to improve comparability between entities in this sector.
The new standard measures an insurance contract on the basis of a General Model, or its simplified version, called the Premium Allocation Approach ("PAA").
The main features of the General Model are:
The PAA approach involves measuring the liability for the residual coverage of a group of insurance contracts provided that, at the time of initial recognition, the entity expects the liability to reasonably represent an approximation of the General Model. Contracts with a coverage period of one year or less are automatically eligible for the PAA approach. The simplifications resulting from the application of the PAA method do not apply to the measurement of liabilities for outstanding claims, which are measured using the General Model. However, it is not necessary to discount those cash flows if it is expected that the balance to be paid or received will occur within one year of the date on which the claim occurred.
The entity must apply the new standard to insurance contracts issued, including reinsurance contracts issued, reinsurance contracts held and also investment contracts with a discretionary participation feature (DPF).

The standard is effective beginning on 1 January 2023 but earlier application is permitted only for entities applying IFRS 9 – Financial Instruments and IFRS 15 – Revenue from Contracts with Customers. The directors do not expect a significant effect on the consolidated financial statements.
At the date of this document, the competent bodies of the European Union have not yet completed the approval process required for the adoption of the amendments and standards described below:
The preparation of financial statements and interim reports in accordance with generally accepted accounting standards requires management to make accounting estimates based on complex or subjective judgements, past experience and assumptions deemed reasonable and realistic based on the information available at the time. The use of these accounting estimates affects the book value of contingent assets and liabilities at the end of the reporting period as well as the amounts of income and expenses during the reporting period. Actual results may differ from these estimates given the uncertainty surrounding the assumptions and conditions upon which the estimates are based.
Summarised below are those accounting estimates used in the preparation of financial statements and interim reports that are considered critical because they require management to make a large number of subjective judgements, assumptions and estimates regarding matters that are inherently uncertain. The Group based its estimates and assumptions on parameters available at the time of preparation of the consolidated financial statements. Changes in the conditions underlying such judgements, assumptions and estimates may have a significant effect on future results.

Deferred tax assets are recognised for all the temporary differences and all retained tax losses, in so far as the existence of adequate taxable future profits for which such losses may be used is likely. Directors are requested a significant discretionary assessment to determine the amount of deferred tax assets that can be recorded. They must estimate the probable time in which it will reveal itself and the amount of taxable future profits as well as a future tax planning strategy.
Post-employment benefit plans arising from defined benefit plans are evaluated with reference to uncertain events and based upon actuarial assumptions including, among others, discount rates, expected rates of salary increases, mortality rates, retirement dates and medical cost trends. Since these are long-term plans, such estimates are subject to a significant level of uncertainty and are sensitive to changes in hiring. All hires are reviewed every year.
Development costs are capitalised on the basis of IAS 38 and are based on the fact that the directors' opinion on the technical feasibility and economic viability of the project is confirmed, so as to allow the recoverability of the capitalised costs. The directors must make assumptions on future cash flows expected from projects, discount rates to be applied and the periods during which the expected benefits reveal themselves in order to determine the values to be capitalised.
An impairment loss occurs when the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, which is the higher value between its fair value deducted the selling costs and its value in use. Fair value less selling costs is equal to the amount obtainable from the sale of an asset or cash-generating unit in a free transaction between knowledgeable, willing parties, deducted from writing off costs. The calculation of the value in use is based on a discounted cash flow model. The cash flows are derived from the business plan of the next three years and do not include restructuring activities for which the Group has not yet committed to or significant future investments that will increase the results related activity included in the cash-generating unit evaluated. The recoverable amount depends significantly on the discount rate used in the discounted cash flow model as well as the expected cash flows in the future and the growth rate used for extrapolation, as well as external variables that cannot be controlled, including exchange and interest rates, infrastructure investments in the countries where the Group operates, geopolitical or social factors with a local or global impact.
With regard to reverse factoring, the Group assesses, for each supplier, the deferral conditions obtained from financial counterparties on these liabilities and, depending on the substance of the liabilities, records them as trade payables or reclassifies them as financial payables. This assessment is required to understand the substance of the deferral agreements and necessarily involves a subjective assessment of the elements to be considered for the purposes of whether or not the corresponding payable is included in the Group's financial liabilities.
The recognition in the accounts of certain contractual agreements with customers envisages the recognition of revenue based on the progress of the activity, the determination of which is based on estimates of the costs incurred and at completion. These estimates involve a technical recognition process of the order that involves subjective assessments of its completion. Likewise, with reference to the typical cases for the Tesmec Group in which there are machines completed and not yet shipped to the customer (bill and hold) for reasons that do not depend on the Group, revenues are recognised if the following provisions of IFRS 15 are met, including those mentioned above, designed to understand the substance of the transaction at the end of the reporting period. The determination of these aspects necessarily involves a subjective assessment of the elements to be considered and their scope in relation to the transaction in question.
The Group may not easily determine the interest rate implicit in the lease and therefore uses the incremental borrowing rate to measure the lease liability. The incremental borrowing rate is the interest rate that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. Therefore, the incremental borrowing rate reflects what the group should have paid, and this requires an estimate to be made when no observable data exist or when rates need to be adjusted to reflect the terms and conditions of the lease.

Moreover, estimates are used for recognising the ECLs for trade receivables, provisions for product warranties, for risks and charges, for inventory obsolescence, amortisation, depreciation and write-downs of assets, as well as the fair value of financial instruments.
Estimates and assumptions are periodically revised and the effects of each change are immediately reflected in the income statement.
Lastly, in applying the Group's accounting standards, the directors made decisions based on certain discretionary evaluations (excluding those involving estimates).
The Group determines the lease term as the non-cancellable period of the lease plus the periods covered by the option to extend the lease if there is reasonable certainty of exercising this option and the periods covered by the termination option, if there is reasonable certainty of not exercising this option. The Group has the option, for some of its leases, to extend the lease or terminate it early. The Group applies its own judgement in assessing whether there is reasonable certainty of exercising the renewal options and considers all the factors recognised that may give rise to an economic incentive to exercise the renewal options or to conclude the agreement. After the commencement date, the Group reviews its estimates of the lease term if a significant event or significant change occurs in circumstances under its control that may affect the ability to exercise (or not exercise) the renewal or early termination option.
Starting from January 1, 2021, the Group has adopted a new method of determining the depreciation of trencher machinery in the fleet. On the basis of technical analyzes carried out by the company's engineers, a period of 8 years has been identified as the best representation of the average useful life of these machineries, therefore, the new depreciation percentage of 12.5% on an annual basis is used instead of the previous one. method that provided for amortization based on use, or on the basis of a useful life of between 5 and 10 years. This new method represents a change in the estimate and is therefore applied prospectively. Based on the Management's estimates, it is believed that this change did not lead to a significant change in the depreciation recorded in the income statement with respect to the previous calculation method.
The Group is exposed in varying degrees to financial risks related to the core business. In particular, the Group is exposed at the same time to the market risk (interest-rate risk and exchange-rate risk), liquidity risk and credit risk.
The management of financial risks (mainly interest-rate risks) is carried out by the Group on the basis of guidelines defined by the Board of Directors. The purpose is to guarantee a liability structure always in equilibrium with the structure of the balance sheet assets, in order to keep a very sound balance sheet structure.
Forms of financing most commonly used are represented by:
The average cost of indebtedness is benchmarked to the trend of the 3-month Euribor rates plus a spread that depends on the financial instrument used and on the rating of the Company.
The Group uses derivative financial instruments in order to hedge the interest-rate risk. The Group does not apply the Cash Flow Hedge Accounting with reference to such positions in that they do not meet the requirements provided in this regard by the IFRS.
The trading of derivative instruments with speculative purposes is not contemplated.
The Group's exposure to interest rate risk is managed by taking overall exposure into consideration: as part of the general policy to optimise financial resources, the Group seeks equilibrium, by using less expensive forms of financing.
With regard to the market risk due to changes in the interest rate, the Group's policy is to hedge the exposure related to the portion of medium to long-term indebtedness. Derivative instruments such as swaps, collars and caps are used to manage this risk.
As at 31 December 2021, there were seven positions related to derivative instruments of interest rate swap hedging the risk related to the potential increase in interest bearing financial payables (current portion) due to fluctuating market rates. The notional value of these positions was equal to Euro 26.06 million, with a negative equivalent value of Euro 90 thousand.

As at 31 December 2020, there were seven positions related to derivative instruments of interest rate swap hedging the risk related to the potential increase in interest bearing financial payables (current portion) due to fluctuating market rates. The notional value of these positions was equal to Euro 16.63 million, with a negative equivalent value of Euro 170 thousand.
The short-term portion of interest bearing financial payables (current portion), which is mainly used to finance working capital requirements, is not subject to interest-rate risk hedging.
The cost of bank borrowings is benchmarked to the Euribor/Libor rate plus a spread that depends on the type of credit line used and is the same by type of line. The applied margins can be compared to the best market standards. The interest rate risk to which the Group is exposed is mainly originated from existing financial payables.
The main sources of exposure of the Group to the interest-rate risk refer to existing interest bearing medium/long-term financial payables (current portion) and interest bearing short-term financial payables and to the existing derivative instruments. In particular, the potential impacts on the Income Statement of the 2021 financial period (compared to 2020) referable to the interest-rate risk are set below:
The potential changes in fair value of the effective component of existing hedging derivative instruments affect Shareholders' Equity.
The Group estimated the potential impacts on the Income Statement and on Shareholders' Equity of the 2021 financial period (compared to 2020) produced by a simulation of the change in the term structure of the interest rates, by using internal measurement models, based on the general acceptance approach. In particular:
With reference to the situation as at 31 December 2021, a parallel shift of the term structure of interest rates equal to +100 basis points (+1%) would result in an increase in financial expenses accrued in the 2022 financial period of Euro 92 thousand, offset by an increase of Euro 2 thousand in the spread collected for the existing derivatives. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in financial expenses of Euro 28 thousand, offset by a decrease of Euro 1 thousand in the collected spread for the existing derivatives.
With reference to the situation as at 31 December 2020, a parallel shift of the term structure of interest rates equal to +100 basis points (+1%) would result in an increase in financial expenses accrued in the 2021 financial period of Euro 93 thousand, offset by an increase of Euro 2 thousand in the spread collected for the existing derivatives. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in financial expenses of Euro 28 thousand, offset by a decrease of Euro 1 thousand in the collected spread for the existing derivatives.
| Interests | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 December 20201 | 31 December 2020 | |||||||
| (Euro in thousands) | Residual debt | Impact on IS +100 bps |
Impact on IS - 30 bps |
Residual debt (*) |
Impact on IS +100 bps |
Impact on IS - 30 bps |
||
| Borrowings/Bond issue | 189,160 | (92) | 28 189,141 |
(93) | 28 | |||
| Total Loans | 189,160 | (92) | 28 | 189,141 | (93) | 28 | ||
| Euro in thousands) | Nozional | Impact on IS +100 bps |
Impact on IS - 30 bps |
Nozional | Impact on IS +100 bps |
Impact on IS - 30 bps |
| Derivative instruments hedging cash flows |
26,062 | 1 | (1) | 16.630 | 2 | (1) |
|---|---|---|---|---|---|---|
| Total Derivative instruments | 26,062 | 1 | (1) | 16.630 | 2 | (1) |
| Total | (91) | 27 | (91) | 27 | ||
* Il debito residuo è considerato al lordo dei costi ammortizzati
| Fair value sensitivity of derivatives | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial period ended 31 December 2021 | ||||||||||
| (Euro in thousands) | Notional value |
Net FV |
Net FV + 30 bps |
Net FV + 100 bps |
Impact on IS +100 bps |
Impact on SE +100 bps |
Net FV -30 bps |
Net FV - 100 bps |
Impact on IS -30 bps |
Impact on SE -30 bps |
| Derivative instruments hedging cash flows |
16.630 | (170) | 221 | 340 | 340 | - | (221) | (340) | (221) | - |
| Total | 16.630 | (170) | 221 | 340 | 340 | - | (221) | (340) | (221) | - |
| Financial period ended 31 December 2020 | ||||||||||
| (Euro in thousands) | Notional value |
Net FV |
Net FV + 100 bps |
Net FV + 100 bps |
Impact on IS + 100 bps |
Impact on SE + 100 bps |
Net FV -30 bps |
Net FV - 30 bps |
Impact on IS -30 bps |
Impact on SE -30 bps |
| Derivative instruments hedging cash flows |
7.649 | (8) | 9 | 14 | 14 | - | (9) | (14) | (9) | - |
| Totale | 7.649 | (8) | 9 | 14 | 14 | - | (9) | (14) | (9) | - |
With reference to the situation as at 31 December 2021, a parallel shift of the term structure of interest rates of +100 basis points (+1%) would result in an increase in the asset value of the existing hedging derivative instruments of Euro 180 thousand, with an impact on the Income Statement of the 2022 financial period. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in the asset value of the existing hedging derivative instruments of around Euro 117 thousand, with an impact only on the Income Statement of the 2022 financial period.
With reference to the situation as at 31 December 2020, a parallel shift of the term structure of interest rates of +100 basis points (+1%) would result in an increase in the asset value of the existing hedging derivative instruments of Euro 340 thousand, with an impact on the Income Statement of the 2021 financial period. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in the asset value of the existing hedging derivative instruments of around Euro 221 thousand, with an impact only on the Income Statement of the 2021 financial period.
The assumptions concerning the extent of changes in market parameters used for the simulation of shocks were formulated on the basis of an analysis of the historical development of such parameters with reference to a time scale of 12 months.
The Group has a much parcelled out customer structure being mostly end-consumers. Moreover, most of the contemplated forms of collection include advance payments of the supply or a deposit not less than 30% of the sale.
This structure zeroes the credit risk; the validity of this approach is endorsed by the low amount of receivables at the end of the financial period compared to the amount of annual sales.
There are no significant concentrations of credit risk exposure in relation to individual debtors to be reported.
The stratification of existing liabilities with reference to 2021 and to 2020 financial periods, with regard to financial instruments, by residual maturity, is set out below.

| 31 December 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Maturity | Financial payables | Bonds | Trade | Financial | |||
| Capital* | Interests | Capital* | Interests | payables | instruments | Total | |
| (Euro in thousands) | a | b | c | d | e | f | g=a+b+c+d+e+f |
| Within 12 months | 63,464 | 2,649 | 2,500 | 267 | 55,966 | 50 | 124,896 |
| Between one and two years | 39,065 | 2,167 | 2,500 | 148 | - | - | 43,880 |
| Between two and three years | 29,318 | 1,432 | 1,250 | 30 | - | - | 32,030 |
| Between three and five years | 42,224 | 2,184 | - | - | - | 46 | 44,454 |
| Between five and seven years | 3,445 | 94 | - | - | - | (7) | 3,532 |
| After more than 7 years | 5,394 | 251 | - | - | - | - | 5,645 |
| Total | 182,910 * | 8,777 | 6,250 * | 445 | 55,966 | 89 | 254,437 |
* The residual debt is considered before amortised costs
| 31 December 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Maturity | Financial payables | Bonds | Trade | Financial | ||||
| Capital* | Interests | Capital* | Interests | payables | instruments | Total | ||
| (Euro in thousands) | a | b | c | d | e | f | g=a+b+c+d+e+f | |
| Within 12 months | 73,845 | 2,506 | 17,500 | 1,376 | 61,385 | 1 | 156,613 | |
| Between one and two years | 19,098 | 1,906 | 2,500 | 1,286 | - | - | 24,791 | |
| Between two and three years | 23,783 | 1,341 | 2,500 | 267 | - | - | 27,891 | |
| Between three and five years | 35,719 | 1,588 | 1,250 | 178 | - | - | 38,735 | |
| Between five and seven years | 12,919 | 276 | - | - | - | 169 | 13,364 | |
| After more than 7 years | 26 | 1 | - | - | - | - | 28 | |
| Total | 165,391 * | 7,619 | 23,750 * | 3,107 | 61,385 | 170 | 261,422 |
* The residual debt is considered before amortised costs
The estimate of expected future expenses implicit in loans and of expected future differentials implicit in derivative instruments was determined on the basis of the term structure of interest rates in Euro existing at the reporting dates (31 December 2021 and 31 December 2020).
The Group is exposed to exchange-rate fluctuations of the currencies in which the sales to foreign customers are paid (US Dollars, South African Rand, Australian dollars, Chinese renminbi, Russian Rouble). This risk is expressed if the equivalent value in Euro of revenues decreases following negative exchange-rate fluctuations, thereby preventing the Company from achieving the desired margin. This risk is increased due to the relevant time interval between the moment in which the prices of a shipment are fixed and the moment in which the costs are converted in Euro.
The potential impacts on the Income Statement of the 2021 financial period (compared to 2020) referable to the exchangerate risk are determined by the revaluation/write-down of asset and liability items in foreign currency.
The Group estimated the potential impacts on the Income Statement of the 2021 financial period (compared to 2020 calculated) produced by a shock of the exchange-rate market, by using internal measurement models, based on the general acceptance approach.

| 2021 Exposure in foreign currency (USD) | 2021 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (USD/000) |
Liabilities (USD/000) |
Net (USD/000) |
Income statement EUR/USD exchange rate+5% (EUR/000) |
Income statement EUR/USD exchange rate -5% (EUR/000) |
|
| Trade receivables | 7,462 | 7,462 | (329) | 318 | ||
| Financial receivables | 29,576 | 29,576 | (1,306) | 1,306 | ||
| Trade payables | (419) | (419) | 18 | (18) | ||
| Total gross exposure with regard to equity items |
37,038 | (419) | 36,619 | (1,617) | 1,606 | |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (USD) | 2020 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (USD/000) |
Liabilities (USD/000) |
Net (USD/000) |
Income statement EUR/USD exchange rate +5% (EUR/000) |
Income statement EUR/USD exchange rate -5% (EUR/000) |
|
| Trade receivables | 7,795 | 7,795 | (318) | 318 | ||
| Financial receivables | 17,763 | 17,763 | (724) | 724 | ||
| Trade payables | (461) | (461) | 19 | (19) | ||
| Total gross exposure with regard to equity items |
25,558 | (461) | 25,097 | (1,023) | 1,023 | |
| Derivative instruments | - | - | - | - | - |
| 2021 Exposure in foreign currency (ZAR) | 2021 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (ZAR/000) |
Liabilities (ZAR/000) |
Net (ZAR/000) |
Income statement exchange rate EUR/ZAR +5% (EUR/000) |
Income statement exchange rate EUR/ZAR -5% (EUR/000) |
|
| Trade receivables | 6,802 | - | 6,802 | (19) | 19 | |
| Financial receivables | 35,652 | - | 35,652 | (99) | 99 | |
| Trade payables | - | - | - | - | - | |
| Total gross exposure with regard to equity items |
42,454 | - | 42,454 | (118) | 118 | |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (ZAR) | 2020 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (ZAR/000) |
Liabilities (ZAR/000) |
Net (ZAR/000) |
Income statement exchange rate EUR/ZAR +5% (EUR/000) |
Income statement exchange rate EUR/ZAR -5% (EUR/000) |
|
| Trade receivables | 13,759 | - | 13,759 | (38) | 38 | |
| Financial receivables | 6,994 | - | 6,994 | (19) | 19 | |
| Trade payables | - | (104) | (104) | - | - | |
| Total gross exposure with regard to equity items |
20,753 | (104) | 20,649 | (57) | 57 | |
| Derivative instruments | - | - | - | - | - |

| 2021 Exposure in foreign currency (AUD) | 2021 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (AUD/000) |
Liabilities (AUD/000) |
Net (AUD/000) |
Income statement exchange rate EUR/AUD +5% (EUR/000) |
Income statement exchange rate EUR/AUD -5% (EUR/000) |
| Trade receivables | 1,297 | - | 1,297 | (42) | 42 |
| Financial receivables | 21,453 | - | 21,453 | (687) | 687 |
| Trade payables | - | - | - | - | - |
| Total gross exposure with regard to equity items |
22,750 | - | 22,750 | (729) | 729 |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (AUD) | 2020 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (AUD/000) |
Liabilities (AUD/000) |
Net (AUD/000) |
Income statement exchange rate EUR/AUD +5% (EUR/000) |
Income statement exchange rate EUR/AUD -5% (EUR/000) |
| Trade receivables | 49 | - | 49 | (2) | 2 |
| Financial receivables | 19,589 | - | 19,589 | (616) | 616 |
| Trade payables | - | - | - | - | - |
| Total gross exposure with regard to equity items |
19,638 | - | 19,638 | (618) | 618 |
| Derivative instruments | - | - | - | - | - |
| 2021 Exposure in foreign currency (CNY) | 2021 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (CNY/000) |
Liabilities (CNY/000) |
Net (CNY/000) |
Conto economico cambio EUR/CNY +5% (EUR/000) |
Conto economico cambio EUR/CNY -5% (EUR/000) |
| Trade receivables | 177 | - | 177 | (1) | 1 |
| Financial receivables | 8,580 | - | 8,580 | (60) | 60 |
| Trade payables | - | (1,149) | (1,149) | 8 | (8) |
| Total gross exposure with regard to equity items |
8,757 | (1,149) | 7,608 | (953) | 53 |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (CNY) | 2020 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (CNY/000) |
Liabilities (CNY/000) |
Net (CNY/000) |
Income statement exchange rate EUR/CNY +5% (EUR/000) |
Income statement exchange rate EUR/CNY -5% (EUR/000) |
| Trade receivables | 8,843 | - | 8,843 | (55) | 55 |
| Financial receivables | 7,307 | - | 7,307 | (46) | 46 |
| Trade payables | - | (882) | (882) | 5 | (5) |
| Total gross exposure with regard to equity items |
16,150 | (882) | 15,268 | (96) | 96 |
| Derivative instruments | - | - | - | - | - |

| 2021 Exposure in foreign currency (RUB) | 2021 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (RUB/000) |
Liabilities (RUB/000) |
Net (RUB/000) |
Income statement exchange rate EUR/RUB +5% (EUR/000) |
Income statement exchange rate EUR/RUB -5% (EUR/000) |
| Trade receivables | 945 | - | 945 | (1) | 1 |
| Financial receivables | 50,000 | - | 50,000 | (29) | 29 |
| Trade payables | - | - | - | - | - |
| Total gross exposure with regard to equity items |
50,945 | - | 50,945 | (30) | 30 |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (RUB) | 2020 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items | Assets (RUB/000) |
Liabilities (RUB/000) |
Net (RUB/000) |
Income statement exchange rate EUR/RUB +5% (EUR/000) |
Income statement exchange rate EUR/RUB -5% (EUR/000) |
| Trade receivables | 164 | - | 164 | - | - |
| Financial receivables | 50,000 | - | 50,000 | (27) | 27 |
| Trade payables | - | - | - | - | - |
| Total gross exposure with regard to equity items |
50,164 | - | 50,164 | (27) | 27 |
| Derivative instruments | - | - | - | - | - |
The assumptions concerning the extent of changes in market parameters used for the simulation of shocks were formulated on the basis of an analysis of the historical development of such parameters with reference to a time scale of 30-60-90 days, consistent with the expected duration of exposures.
The following tables show the book values for each class of financial assets and liabilities identified by IFRS 9.
The value expressed in the financial statements of derivative financial instruments, whether assets or liabilities, corresponds to their fair value, as explained in these Notes.
The value expressed in the financial statements of cash and cash equivalents, financial receivables and trade receivables, suitably adjusted for impairment in accordance with IFRS 9, approximates the estimated realisable value and therefore the fair value.
All financial liabilities, including fixed-rate financial payables, are recorded in the financial statements at a value that approximates their fair value.
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| NON-CURRENT ASSETS: | ||
| Receivables and other financial assets | 6,821 | 5,196 |
| Derivative financial instruments | 10 | 1 |
| Non-current trade receivables | 1,761 | 1,302 |
| CURRENT ASSETS: | ||
| Trade receivables | 54,392 | 60,415 |
| Other available-for-sale securities | 2 | 1 |
| Financial receivables | 16,775 | 13,776 |
| Cash and cash equivalents | 50,189 | 70,426 |

| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| NON-CURRENT LIABILITIES: | |||
| Financial payables | 100,439 | 74,336 | |
| Non-current bond issue | 3,727 | 6,194 | |
| Non-current financial liabilities and rights of use | 18,009 | 16,855 | |
| Derivative financial instruments | 49 | 170 | |
| CURRENT LIABILITIES: | |||
| Interest-bearing financial payables (current portion) | 56,753 | 68,362 | |
| Current bond issue | 2,467 | 17,437 | |
| Current financial liabilities and rights of use | 6,484 | 5,218 | |
| Derivative financial instruments | 50 | 1 | |
| Trade payables | 55,966 | 61,385 | |
| Advances from customers | 2,194 | 3,185 |
The assumptions concerning the extent of changes in market parameters used for the simulation of shocks were formulated on the basis of an analysis of the historical development of such parameters with reference to a time scale of 30-60-90 days, consistent with the expected duration of exposures.
The following table shows the book values for each class of financial assets and liabilities:
| Loans and receivables/payables at amortised cost |
Cash and cash equivalents |
Fair value recognised in the income statement |
|
|---|---|---|---|
| (Euro in thousands) | |||
| Financial assets: | |||
| Financial receivables | 6,821 | - | - |
| Derivative financial instruments | - | - | 10 |
| Non-current trade receivables | 1,761 | - | - |
| Total non-current | 8,582 | - | 10 |
| Trade receivables | 50,882 | - | - |
| Trade receivables from related parties | 3,510 | - | - |
| Other available-for-sale securities | 2 | - | - |
| Financial receivables from third parties | 7,505 | - | - |
| Financial receivables from related parties | 9,270 | - | - |
| Cash and cash equivalents | - | 50,189 | - |
| Total current | 71,169 | 50,189 | - |
| Total | 79,751 | 50,189 | 10 |
| Financial liabilities: | |||
| Medium/long-term loans | 100,439 | - | - |
| Bond issue | 3,727 | - | - |
| Non-current financial liabilities from rights of use | 18,009 | - | - |
| Derivative financial instruments | - | - | 49 |
| Total non-current | 122,175 | - | 49 |

| Interest-bearing financial payables (current portion) | 54,133 | - | - |
|---|---|---|---|
| Financial payables to related parties | 2,620 | - | - |
| Current bond issue | 2,467 | - | - |
| Current financial liabilities from rights of use | 6,484 | - | - |
| Derivative financial instruments | - | - | 50 |
| Trade payables from third parties | 54,656 | - | - |
| Trade payables due to related parties | 1,310 | - | - |
| Advances from customers | 2,194 | - | - |
| Total current | 123,864 | - | 50 |
| Total | 246,039 | - | 99 |
In relation to financial instruments measured at fair value, the following table shows the classification of such instruments on the basis of the hierarchy of levels required by IFRS 13, which reflects the significance of the inputs used in measuring the fair value. The levels are broken down as follows:
The following table shows the assets and liabilities that are measured at fair value as at 31 December 2021, divided into the three levels defined above:
| (Euro in thousands) | Book value as at 31 December 2021 |
Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Financial assets: | ||||
| Derivative financial instruments | 10 | - | 10 | - |
| Total non-current | 10 | - | 10 | - |
| Other available-for-sale securities | 2 | - | - | 2 |
| Total current | 2 | - | - | 2 |
| Total | 12 | - | 10 | 2 |
| Financial liabilities: | ||||
| Derivative financial instruments | 49 | - | 49 | - |
| Total non-current | 49 | - | 49 | - |
| Derivative financial instruments | 50 | - | 50 | - |
| Total current | 50 | - | 50 | - |
| Total | 99 | - | 99 | - |

As foreseen by IAS 36, the Group verifies whether there is any indication that the value of investments may have suffered an impairment loss, thus estimating the recoverable amount of such assets in such circumstances. In assessing the existence of an indication that one or more investments may have suffered an impairment loss, indications deriving from information sources both inside and outside the Group were considered. In particular, potential impairment indicators were identified in the changing market scenarios of the different and diversified geographical areas in which the Tesmec Group operates.
For the purposes of preparing these consolidated financial statements, in consideration of the results of the main subsidiaries that correspond to the CGUs identified at the level of the consolidated financial statements, no general impairment indicators were identified and therefore it was not necessary to update the impairment test carried out. for the purposes of preparing the financial statements as at 31 December 2020 in a context in which the uncertainty caused by the COVID-19 pandemic represented a "trigger event" which made it necessary to carry out impairment tests on non-current assets
As already indicated in the report on operations, it is also noted that although the book value of consolidated shareholders' equity (Euro 72.6 million) is higher than the market capitalization at the balance sheet date (Euro 64.9 million), it is believed that this circumstance it does not represent an impairment indicator of the assets owned by the Group but is related to the volatility of market prices. Moreover, an increasing trend of the share price is observed which, after the balance sheet date, positions the capitalization above the accounting parity.
From another point of view, already during the 2021 financial year the parent company had communicated to the market that, compared to the guidance for the 2021 financial year previously widespread relating to the expected consolidated turnover of approximately Euro 220 million, a lower consolidated turnover was expected. In this regard, it is noted that the change does not in itself represent a general impairment indicator, but is mainly attributable to the performance of the Group in the Trencher sector and in particular to the American market, with respect to which a positive growth outlook is nonetheless confirmed for 2022 and the Australian one, heavily conditioned by exogenous factors that impacted the area and in particular by the new restrictive measures connected to the COVID-19 pandemic applied in the second half of the year by the competent authorities and by the consequent generalized market stall of reference. In this context, already in the half-year report as at 30 June 2021, the forecasts of the US trencher CGU plan were updated on the basis of which the impairment test had been carried out which revealed the confirmed recoverability of the value of the corresponding carrying amount. Therefore, for the purposes of preparing these consolidated financial statements, it was decided to carry out a specific impairment test again with reference to the US trencher CGU attributable to Tesmec USA Inc. and 4Service USA Inc. and to carry out an impairment test also with reference to the CGU trencher Australia attributable to Tesmec Australia and Marais Laying NZ - New Zealand due to the heavy impact on performance caused by exogenous factors.
Finally, as mentioned, the Group holds investments in associated companies and joint ventures, valued according to the equity method, which involves the initial recognition of the investment at cost. The goodwill relating to the associate or joint venture is included in the book value of the investment and is subject to a separate impairment test at least annually and whenever impairment indicators emerge.
Therefore, for the purposes of preparing these consolidated financial statements and in accordance with the requirements of IAS 36, the book value of CGU trencher USA and trencher Australia and the Tesmec Saudi Arabia joint venture (due to the presence of implicit goodwill in the valuation according to the equity method) was tested for impairment, a process that was specifically approved by the Board of Directors on 11 March 2022.
According to IAS 36, the recoverable amount is the higher between the market value (fair value) and the value in use.
Fair value is the income obtainable from the sale in an arm's length transaction between knowledgeable, willing parties, net of directly attributable expenses. Depending on the circumstances, this value is determined on the basis of the agreed price if there is a binding sale agreement established in an uncontrolled transaction (net of disposal costs) or the market price, less selling costs, if the asset is traded in an active market. Conversely, the value in use is the discounting back of expected cash flows by applying an appropriate rate (equal to the weighted average cost of capital). The impairment loss resulting from the impairment test is measured by the excess of the carrying amount of the asset over its recoverable amount.
The operating cash flows used for the purpose of impairment testing derive from the plans of the single Cash Generating Unit drawn up by the Management on the basis of the 2022 Budget and the 2022-2024 Business Plan approved by the Board of Directors on 11 March 2022. The estimate of those cash flows includes assumptions of the Directors consistent with the strategy of the Tesmec Group in the individual businesses and markets in which it operates and also depends on external variables not subject to the management's control, such as exchange rate and interest rate trends, the trend in procurement

costs including the cost of energy, the availability of raw materials and in general the absence of prolonged rigidity constraints in the supply chain and logistics, infrastructure investments in the countries where the group operates, macro political or social factors of local or global impact.
These external factors, in line with IAS 36, were estimated on the basis of the elements known at the date of preparation of the financial statement and, in the current context of uncertainty related to the increase in procurement costs and, more generally, the temporary difficulties in the supply chain, as well as the persistence, albeit with less disruptive effects, of the pandemic crisis, incorporate the expectations of a gradual economic recovery that, although subject to the risk of further slowdowns due to further possible partially restrictive measures on travel and certain economic activities, is not affected with reference to the medium/long-term prospects. It is believed in fact that, Tesmec's operating sectors will be able to benefit from new investments and development policies aimed at strengthening the key infrastructures of the main countries and the Group's business is concentrated in strategic sectors that are extremely lively and have significant growth prospects. For a more complete analysis of the main risks and uncertainties to which Tesmec Group is exposed, please refer to paragraph 8 of the report on operations.
Based on these operating cash flows, the value in use of the Cash Generating Unit was estimated using the Discounted Cash Flow (DCF) method, i.e. the discounting back of future operating cash flows until the end of its useful life. The net operating cash flows estimated for this purpose were derived from the plans according to the generally used "unlevered" approach, according to which flows are calculated regardless of the financial structure of the company.
The Weighted Average Cost of Capital (WACC) used for discounting operating cash flows for the explicit period and for calculating the terminal value was determined differently depending on the Country of reference, as detailed in the table below:
| Carrying amount (Euro thousands) |
WACC 31 December 2021 |
WACC 31 December 2020 |
|
|---|---|---|---|
| CGU trencher USA | 49,669 | 10.3% | n.a. |
| CGU trencher Australia | 8,108 | 9.0% | n.a. |
| Joint Venture | |||
| Tesmec Saudi Arabia (Arabia Saudita) | 2,938 | 10.8% | n.a. |
For the estimate of cash flows beyond the explicit forecast period, the terminal value was determined on the basis of a g growth rate of 1%.
In relation to the US trencher and Australian trencher CGUs, the application of the methodology described above led to the estimate of a value in use which, compared with the corresponding carrying amount in the consolidated financial statements, does not cause any impairment.
In relation to the impairment test conducted on the Tesmec Saudi Arabia joint venture, the application of the methodology described above led to the estimate of a value in use of the investment being tested which, added to the corresponding net financial position, determines the value of the economic capital (equity value) to be compared with the book value. Even in this circumstance, no permanent losses in value emerged at the outcome of the impairment test.
Moreover, it is noted that the recoverable value is mainly constituted by the discounting of the cash flows that make up the Terminal Value, i.e. flows associated with distant periods in time, the achievement of which is characterized by a higher and more exposed risk profile. to trends in uncontrollable exogenous variables that are different from those expected.
In this context, also taking into account the global uncertainties that emerged after the end of the year in relation to the onset of the Russian-Ukrainian conflict, which, as a non-adjusting event pursuant to the provisions of IAS 10, were not considered in the impairment test at 31 December 2021, a sensitivity analysis was carried out to verify the change in the equity value of the individual cash generating units as the discount rate (the weighted average cost of capital, WACC) changes and growth rate (g).
On the outcome of the sensitivity analyzes it is observed that a 2% increase in the WACC would not cause any impairment as well as the adoption of a growth rate g equal to zero would not cause any impairment. We will proceed with the preparation of the interim reports scheduled for the current year as required by IAS 36, verification of the existence of impairment indicators that could make it necessary to update the impairment test, also in light of events subsequent to the closing of the

year, with particular reference to the consequences of the Russian-Ukrainian conflict, in the context of the significant increase in the correlated country risk, and to the possible further negative consequences of procurement costs.
Italian Law no. 124 of 4 August 2017 introduced, starting with the 2018 financial statements, certain transparency requirements of persons who receive "subsidies, contributions, paid assignments and, in any case, economic advantages of any kind" from public administrations and from a series of similar subjects with whom they have economic relations.
In view of the fact that this provision raised questions of interpretation and application that are still unresolved, the Group carried out the necessary in-depth studies and, also in the light of the most recent guidelines, considers that the following elements are not part of the legal requirement of publication:
During the financial period, the Group did not receive grants falling within the category of donations and ad hoc public aid, i.e. not granted under a general scheme.
For amounts recognised during the previous financial period, refer to the National State Aid Register.

The breakdown of Intangible assets as at 31 December 2021 and as at 31 December 2020 is indicated in the table below:
| 31 December | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| (Euro in thousands) | Historical cost |
Accum. amort. |
Net value | Historical cost |
Accum. amort. |
Net value | |||
| Development costs | 72,743 | (57,292) | 15,451 | 66,183 | (49,404) | 16,779 | |||
| Rights and trademarks | 13,832 | (9,468) | 4,364 | 9,680 | (8,065) | 1,615 | |||
| Other intangible assets | 86 | (46) | 40 | 55 | (36) | 19 | |||
| Goodwill | - | - | - | 129 | - | 129 | |||
| Assets in progress and advance payments to suppliers | 4,041 | - | 4,041 | 3,945 | - | 3,945 | |||
| Total intangible assets | 90,702 | (66,806) | 23,896 | 79,992 | (57,505) | 22,487 |
The following table shows the changes in intangible assets for the period ended as at 31 December 2021:
| (Euro in thousands) | 1 January 2021 |
Increases | Reclassifications | Amortisation and depreciation |
Exchange rate differences |
31 December 2021 |
|---|---|---|---|---|---|---|
| Development costs | 16,779 | 5,714 | - | (7,149) | 107 | 15,451 |
| Rights and trademarks | 1,615 | 1,130 | 3,018 | (1,399) | - | 4,364 |
| Other intangible assets | 19 | 31 | - | (10) | - | 40 |
| Goodwill | 129 | - | (129) | - | - | - |
| Assets in progress | 3,945 | 3,114 | (3,018) | - | - | 4,041 |
| Total intangible assets | 22,487 | 9,989 | (129) | (8,558) | 107 | 23,896 |
As at 31 December 2021, intangible assets net of amortisation totalled Euro 23,896 thousand, up Euro 1,409 thousand due to the following effects:
The following table shows the changes in intangible assets for the period ended as at 31 December 2020:

| (Euro in thousands) | 1 January 2020 |
Increases | Reclassificat ions |
Change in the consolidation area |
Decreases | Amortisation | Exchange rate differences |
31 December 2020 |
|---|---|---|---|---|---|---|---|---|
| Development costs | 16,570 | 7,292 | 748 | - | - | (7,696) | (135) | 16,779 |
| Rights and trademarks | 2,447 | 97 | - | - | (5) | (924) | - | 1,615 |
| Other intangible assets | 24 | - | - | - | - | (5) | - | 19 |
| Goodwill | - | - | - | 129 | - | - | - | 129 |
| Assets in progress | 1,378 | 3,315 | (748) | - | - | - | - | 3,945 |
| Total intangible assets | 20,419 | 10,704 | - | 129 | (5) | (8,625) | (135) | 22,487 |
The breakdown of Property, plant and equipment as at 31 December 2021 and as at 31 December 2020 is indicated in the table below:
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| (Euro in thousands) | Historical cost |
Accum. depr. |
Net value | Historical cost |
Accum. depr. |
Net value | |
| Land | 4,536 | (148) | 4,388 | 3,308 | (148) | 3,160 | |
| Buildings | 23,373 | (8,275) | 15,098 | 22,500 | (7,375) | 15,125 | |
| Plant and machinery | 18,833 | (14,965) | 3,868 | 18,088 | (13,831) | 4,257 | |
| Equipment | 8,019 | (6,879) | 1,140 | 5,730 | (4,960) | 770 | |
| Other assets | 54,081 | (32,360) | 21,721 | 59,010 | (32,877) | 26,133 | |
| Assets in progress and advance payments to suppliers | 1,392 | - | 1,392 | 386 | - | 386 | |
| Total property, plant and equipment | 110,234 | (62,627) | 47,607 | 109,022 | (59,191) | 49,831 |
The following table shows the changes in property, plant and equipment for the period ended 31 December 2021:
| (Euro in thousands) | 1 January 2021 |
Increases | Reclassifications | Decreases | Depreciation | Exchange rate differences |
31 December 2021 |
|---|---|---|---|---|---|---|---|
| Land | 3,160 | 1,213 | - | - | - | 15 | 4,388 |
| Buildings | 15,125 | 209 | - | - | (628) | 392 | 15,098 |
| Plant and machinery | 4,257 | 288 | 96 | - | (847) | 74 | 3,868 |
| Equipment | 770 | 675 | 230 | (2) | (535) | 2 | 1,140 |
| Other assets | 26,133 | 13,551 | 725 | (14,565) | (5,262) | 1,139 | 21,721 |
| Assets in progress | 386 | 1,589 | (583) | - | - | - | 1,392 |
| Total property, plant and equipment | 49,831 | 17,525 | 468 | (14,567) | (7,272) | 1,622 | 47,607 |
As at 31 December 2021, property, plant and equipment totalled Euro 47,607 thousand, down compared to the previous year by Euro 2,224 thousand.
The change is mainly due to the decrease in the item "Other assets" of Euro 14,565 thousand related to the sale of trenching machines previously recorded in the fleet.
The following table shows the changes in property, plant and equipment for the period ended 31 December 2020:

| (Euro in thousands) | 1 January 2020 |
Increases | Reclassifications | Change in the consolidation area |
Decreases | Depreciation | Exchange rate differences |
31 December 2020 |
|---|---|---|---|---|---|---|---|---|
| Land | 2,989 | 189 | - | - | - | - | (18) | 3,160 |
| Buildings | 15,158 | 584 | 451 | - | - | (628) | (440) | 15,125 |
| Plant and machinery | 3,522 | 1,159 | 518 | - | (8) | (849) | (85) | 4,257 |
| Equipment | 1,045 | 239 | (50) | - | (14) | (450) | - | 770 |
| Other assets | 19,004 | 4,359 | (34) | 18,285 | (7,748) | (5,656) | (2,077) | 26,133 |
| Assets in progress | 679 | 229 | (522) | - | - | - | - | 386 |
| Total property, plant and equipment |
42,397 | 6,759 | 363 | 18,285 | (7,770) | (7,583) | (2,620) | 49,831 |
The breakdown in Rights of use as at 31 December 2021:
| 31 December | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (Euro in thousands) | Historical cost | Accum. depr. | Net value | Historical cost |
Accum. depr. |
Net value | ||
| Industrial Buildings - Right of use | 18,371 | (7,201) | 11,170 | 17,629 | (4,993) | 12,636 | ||
| Plant and machinery - Rights of use | 487 | (221) | 266 | 473 | (146) | 327 | ||
| Equipment - Rights of use | 28 | (17) | 11 | 28 | (11) | 17 | ||
| Other assets - Rights of use | 19,104 | (7,199) | 11,905 | 15,541 | (5,696) | 9,845 | ||
| Total rights of use | 37,990 | (14,638) | 23,352 | 33,671 | (10,846) | 22,825 |
The following table shows the changes in rights of use for the period ended 31 December 2021:
| (Euro in thousands) | 1 January 2021 |
Increases due to purchases |
Reclassifications | Decreases | Depreciation | Exchange rate differences |
31 December 2021 |
|---|---|---|---|---|---|---|---|
| Buildings - rights of use | 12,636 | 1,443 | - | (275) | (2,650) | 16 | 11,170 |
| Plant and machinery - rights of use | 327 | 5 | - | - | (69) | 3 | 266 |
| Equipment - rights of use | 17 | - | - | - | (7) | 1 | 11 |
| Other assets - rights of use | 9,845 | 6,303 | (339) | (25) | (3,891) | 12 | 11,905 |
| Total rights of use | 22,825 | 7,751 | (339) | (300) | (6,617) | 32 | 23,352 |
The item rights of use as at 31 December 2021 amounted to Euro 23,352 thousand and increased by Euro 527 thousand compared to the previous year, due for Euro 7,751 thousand to the signing of new lease contracts partially offset by the depreciation for the period of Euro 6,617 thousand.
The reclassification of Euro 277 thousand is related to the redemption of trenching machines previously leased.
The following table shows the changes in rights of use for the period ended 31 December 2020:
| (Euro in thousands) | 1 January 2020 |
Increases due to purchases |
Reclassifications | Change in the consolidation area |
Decreases | Depreciation | Exchange rate differences |
31 December 2020 |
|---|---|---|---|---|---|---|---|---|
| Buildings - rights of use | 15,286 | 558 | (451) | - | (84) | (2,647) | (26) | 12,636 |
| Plant and machinery - rights of use |
391 | 8 | - | - | - | (67) | (5) | 327 |
| Equipment - rights of use | 25 | - | - | - | - | (7) | (1) | 17 |

| Other assets - rights of use | 4,442 | 4,184 | - | 5,176 | (1,029) | (2,913) | (15) | 9,845 |
|---|---|---|---|---|---|---|---|---|
| Total rights of use | 20,144 | 4,750 | (451) | 5,176 | (1,113) | (5,634) | (47) | 22,825 |
The breakdown of equity investments in associates evaluated using the equity method as at 31 December 2021 and 2020 is indicated in the table below:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Associates: | |||
| Locavert SA | 695 | 720 | |
| Consorzio Innova Stabile 70 | 4 | - | |
| Primis Group S.r.l. | 18 | - | |
| Subtotal | 717 | 720 | |
| Joint Ventures: | |||
| Condux Tesmec Inc | 3,854 | 3,520 | |
| Tesmec Peninsula WLL | 579 | 144 | |
| Tesmec Saudi Arabia | 2,938 | - | |
| Subtotal | 7,371 | 3,664 | |
| Total Equity investments in associates evaluated using the equity method | 8,088 | 4,384 |
Following the application of the equity method to investments - accounting standard adopted by the Group on Joint Ventures - the margin achieved by Tesmec S.p.A. on the machines sold to them and not yet transferred to third-party customers as at 31 December 2021 was reversed against the value of the investment (if not sufficient, by creating a relevant covering provision).
The main financial statement items of associates and Joint Ventures are summarised below:
| 31 December 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Euro in thousands) | % held | Revenues | Net result |
Assets | Liabilities | Shareholders' Equity |
Equity investment value in the Consolidated Financial Statements |
Value of provision for risks due to losses |
|
| Associates: | |||||||||
| Locavert SA | 38.63% | 182 | (25) | 1,125 | 430 | 695 | 695 | - | |
| Consorzio Innova Stabile 70 | 36.91% | - | - | - | - | 4 | 4 | - | |
| Primis Group S.r.l. | 10.03% | 74 | - | 69 | 51 | 18 | 18 | - | |
| R&E Contracting | 20.00% | - | - | 10 | 44 | (34) | - | 34 | |
| Joint Ventures: | |||||||||
| Condux Tesmec Inc. | 50.00% | 5,640 | 285 | 7,525 | 3,289 | 4,236 | 3,854 | - | |
| Tesmec Peninsula | 49.00% | 440 | 400 | 1,664 | 1,032 | 632 | 579 | - | |
| Tesmec Saudi Arabia | 49.00% | 1,260 | 668 | 3,524 | 3,291 | 232 | 2,938 | - | |
| Marais Lucas Technologies Pty Ltd. | 50.00% | - | - | 176 | 2,009 | (1,833) | - | 1,833 |
With reference to the impairment test carried out in relation to certain joint ventures, please refer to the previous paragraph 5. Impairment Test.

The following table sets forth the breakdown of financial receivables and other non-current assets as at 31 December 2021 and 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Guarantee deposits | 107 | 107 |
| Financial receivables from third parties | 6,714 | 5,089 |
| Total financial receivables and other non-current financial assets | 6,821 | 5,196 |
The item Financial receivables from third parties increased by Euro 1,625 thousand compared to the previous financial period and is mainly related to the recognition of financial receivables generated by sales of trenching machines with extended terms and which provide for the accrual of interest income.
Financial receivables from third parties are shown net of a write-down equal to Euro 1,208 thousand set aside entirely in the period and attributable to the partial write-down of some receivables from certain commercial counterparties in the trencher sector operating in countries of the Africa area whose positions had been subject in the previous years of definition of financially onerous payment plans that were not fully or partially respected during the year, also in connection with the operational and financial difficulties of the counterparties as a result of the pandemic. The residual balance of positions of a financial nature connected to these cases, net of the write-downs recorded, amounts to Euro 2,132 thousand. In this regard, actions are underway aimed at recovering existing receivables, including through the stipulation of specific supply guarantees with leading institutions, as well as - more generally - monitoring the Group's exposure to this type of counterparty.
The following table sets forth the breakdown of Work in progress contracts as at 31 December 2021 and as at 31 December 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Work in progress (Gross) | 31,489 | 18,379 |
| Advances from contractors | (15,798) | (7,163) |
| Work in progress contracts | 15,691 | 11,216 |
"Work in progress" refers both to the Rail segment and the Energy segment where the machinery is produced in accordance with specific customer requirements.
"Work in progress" is recognised as an asset if, on the basis of an analysis carried out for each contract, the gross value of work in progress is greater than advances from customers; it is recognised as a liability if the advances are greater than the related work in progress. If the advances are not collected at the reporting date, the corresponding amount is recognised as trade receivables.
The increase recorded compared to the corresponding value of the previous year reflects the normal trend in the management of working capital in the Railway sector and in the Energy sector, subject to trends related to the specific management of individual sales orders.
The following table provides a breakdown of Inventories as at 31 December 2021 compared to 31 December 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Raw materials and consumables | 53,427 | 41,210 |

| Total inventories | 81,293 | 74,386 |
|---|---|---|
| Advances to suppliers for assets | 208 | 1,113 |
| Finished products and goods for resale | 15,206 | 21,592 |
| Work in progress | 12,452 | 10,471 |
The measurement criteria of inventories with regard to raw materials and consumables, work in progress, finished products and goods for resale remained unchanged compared to the prior financial period.
In total, inventories increased by 9.3% or Euro 6,907 thousand due to a greater use of procurement also to cope with possible rigidity of the supply chain, a generalised increase in the prices of raw materials and components, and a delay in planned deliveries to customers for the difficulties that have affected the logistics.
The changes in the provisions for inventory obsolescence for financial periods ended 31 December 2021 and 2020 are indicated below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Value as at 1 January | 5,883 | 6,158 |
| Provisions | 1,177 | 242 |
| Reclassifications | - | (222) |
| Uses | (533) | (158) |
| Exchange rate differences | 119 | (137) |
| Total provisions for inventory obsolescence | 6,646 | 5,883 |
The value of the provisions for inventory obsolescence is substantially in line with the previous financial period. The adequacy of the provision is assessed on a regular basis to constantly monitor the actual level of inventories recovered through sales.
The table below shows the breakdown of trade receivables as at 31 December 2021 and 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Trade receivables from third-party customers | 50,882 | 58,825 |
| Trade receivables from related parties | 3,510 | 1,590 |
| Total trade receivables | 54,392 | 60,415 |
For terms and conditions relating to receivables from related parties, refer to paragraph 41.
Trade receivables as at 31 December 2021 amounted to Euro 54,392 thousand, down by Euro 6,023 thousand compared to the 2020 financial period reflecting the decline in sales in the last quarter of the year.
The balance of trade receivables is shown net of provisions for doubtful accounts. This provision was calculated in an analytical manner by dividing the receivables in classes depending on the level of customer and country risk and by applying to each class an expected percentage of loss derived from historical experience, considered representative for the purposes of the forwardlooking assessment of losses on receivables, in line with the treatment of Expected Credit Losses for IFRS 9.
The changes in the provisions for doubtful accounts for the financial periods ended 31 December 2021 and 2020 are indicated in the table below:

| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Value as at 1 January | 3,147 | 2,926 |
| Change in the consolidation area | - | - |
| Provisions | 1,173 | 946 |
| Uses | (646) | (816) |
| Reclassifications | - | 187 |
| Exchange rate differences | 80 | (96) |
| Total provisions for doubtful accounts | 3,754 | 3,147 |
Provisions and uses related to the provisions for doubtful accounts are included in "other operating (costs)/revenues, net" of the income statement.
The following table sets forth the breakdown of tax receivables as at 31 December 2021 and 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| IRAP receivables | 197 | 98 |
| IRES receivables | 323 | 301 |
| Other direct income taxes | 1,262 | 1,045 |
| Total tax receivables | 1,782 | 1,444 |
The item tax receivables increased compared to the previous financial period of Euro 338 thousand mainly due to the increase in direct taxes of foreign subsidiaries.
The following table sets forth the breakdown of financial receivables and other current financial assets as at 31 December 2021 and 31 December 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Financial receivables from related parties | 9,270 | 3,691 |
| Financial receivables from third parties | 7,403 | 9,983 |
| Other current financial assets | 102 | 102 |
| Total financial receivables and other current financial assets | 16,775 | 13,776 |
The increase in current financial assets from Euro 13,776 thousand to Euro 16,775 thousand is mainly due to the increase in tax receivables from related parties.
These receivables include the amount of Euro 417 thousand relating to interest accrued in relation to the sum obtained following the favorable arbitration award in the context of the dispute closed with a Chinese trading company. In relation to this amount, also based on the opinion of the lawyers who assist the Company, collection is expected in the short term.
Financial receivables from related parties mainly include receivables from Joint Ventures Tesmec Peninsula WLL of Euro 2,044 thousand and Tesmec Saudi Arabia of Euro 4,648 thousand.

The following table sets forth the breakdown of other current assets as at 31 December 2021 and as at 31 December 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Prepaid expenses | 2,553 | 2,284 |
| Accrued income | 3 | - |
| VAT credit | 3,399 | 4,289 |
| Other receivables | 694 | 345 |
| Advance to suppliers for services | 1,110 | 397 |
| Withholding tax on interest and dividends | 10 | 9 |
| Other tax receivables | 1,596 | 1,486 |
| Total other current assets | 9,365 | 8,810 |
Other current assets were considered receivable and therefore were not subject to value adjustment.
The increase in Prepaid expenses of Euro 269 thousand mainly refers to the suspension of costs related to the implementation of the new ERP.
Other tax receivables include the tax credit recognised for significant research and development expenses incurred by the Group in both Italy and France. In particular, with reference to the tax credit on Research and Development activities in Italy, this is recorded on the basis of the provisions of the 2017 Budget Law (Italian Law no. 232/16) which changed the regulations of the tax benefit, introduced by the "Destination Italy" Decree (Italian Law Decree no. 145/2013) as amended by Italian 2015 Stability Law (Italian Law no. 190/2014).
The following table sets forth the breakdown of the item as at 31 December 2021 and as at 31 December 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Bank and post office deposits | 50,164 | 70,411 |
| Cash on hand | 8 | 8 |
| Other cash | 17 | 7 |
| Total cash and cash equivalents | 50,189 | 70,426 |
Cash and cash equivalents are deposited in current deposits and they are remunerated at a floating rate related to the Euribor trend. The balance as at 31 December 2021 amounted to Euro 50,189 thousand and decreased of Euro 20,237 thousand. This decrease is due to the cash outflow made necessary for the repayment of the "Tesmec S.p.A. 6% 2014-2021" bond issue for the entire amount of Euro 15 million, as well as cash outflows relating to the investments made in the period.
The stated values are subject to a non-significant risk of change in value. The book value of cash and cash equivalents is deemed to be aligned to their fair value at the end of the reporting period.
The Group believes that the credit risk related to cash and cash equivalents is limited since it mainly represents deposits divided across domestic and international banking institutions.
Share capital and reserves
The Share capital amounts to Euro 15,702 thousand, fully paid up, and comprises 606,460,200 shares without par value.
The following table sets forth the breakdown of Other reserves as at 31 December 2021 and as at 31 December 2020:

| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Revaluation reserve | 86 | 86 |
| Extraordinary reserve | 37,044 | 37,499 |
| Change in the consolidation area | 16 | - |
| Reserve for first-time adoption of IFRS 9 | (491) | (491) |
| Severance indemnity valuation reserve | (563) | (679) |
| Network reserve | 824 | 824 |
| Future capital increase reserve | 6 | 6 |
| Retained earnings/(losses brought forward) | (20,105) | (13,508) |
| Bills charged directly to shareholders' equity | ||
| on operations with entities under common control | (4,048) | (4,048) |
| Total other reserves | 12,769 | 19,689 |
The revaluation reserve is a reserve in respect of which tax has been deferred, set up in accordance with Italian Law no. 72/1983.
The value of translation difference had a positive impact on Shareholders' Equity of Euro 2,077 thousand as at 31 December 2021.
As a result of the resolution of 22 April 2021, with the approval of the 2020 financial statements, the Shareholders' Meeting decided to allocate the loss of Euro 455 thousand to the extraordinary reserve.
Medium/long-term loans include medium/long-term loans from banks and payables towards other providers of finance. The following table shows the breakdown thereof as at 31 December 2021 and as at 31 December 2020, with separate disclosure of total loans and current portion:
| 31 December | |||||
|---|---|---|---|---|---|
| of which | of which | ||||
| (Euro in thousands) | 2021 | current portion |
2020 | current portion |
|
| Domestic fixed-rate bank loans | 39,389 | 3,356 | 19,774 | 4,822 | |
| Domestic floating-rate bank loans | 53,426 | 13,479 | 58,351 | 16,794 | |
| Foreign fixed-rate bank loans | 1,147 | 475 | 1,059 | 578 | |
| Foreign floating-rate bank loans | 15,862 | 1,456 | 9,618 | 253 | |
| Shareholder loan | 3,263 | - | 3,263 | - | |
| Total medium/long-term loans | 113,087 | 18,766 | 92,065 | 22,447 | |
| less current portion | (18,766) | (22,447) | |||
| Non-current portion of medium/long-term loans | 94,321 | 69,618 | |||
| Medium/long-term loan due to Simest | 7,418 | 1,300 | 8,718 | 4,000 | |
| less current portion | (1,300) | (4,000) | |||
| Medium/long-term loan due to Simest | 6,118 | 4,718 | |||
| Total medium/long-term loans | 100,439 | 20,066 | 74,336 | 26,447 |
Some loan contracts, whose residual value at the balance date amounts to Euro 53.9 million, contain financial covenant provisions. In particular, they require that parameters, calculated on the basis of the financial statements of the Group and of the American subsidiary Tesmec USA Inc., have to be met; they are verified on an annual basis and failure to comply with this could cause the benefit of the term to be lost.

In general, covenants are based on the observance of certain levels, different between the various loan agreements, of following relations:
Based on the financial results of the Company and Tesmec Group, covenants relating to these loans are respected. On the other hand - as also specified further on - a covenant relating to the bond loan, equal to Euro 6.2 million, the regulation of which provides, for this circumstance, an increase in the interest rate which, moreover, has already been applied from previous years, is not respected.
From a perspective overview, the Directors verified the ability of the Company and the Group to meet their obligations in the foreseeable future of at least 12 months and in particular the ability to comply, also for the year 2022, with the covenants relating to the most significant loans to this verification, elaborating for this purpose alternative forecast scenarios to take into account the effects of further possible slowdowns of the business with respect to what is already foreseen in the plan, due to the context of general uncertainty connected to the increase in procurement costs, further complicated for due to the Russian-Ukrainian conflict that arose after the end of the financial year, as well as to the ongoing pandemic situation. As a result of this analysis, the Directors concluded that there are no significant uncertainties regarding compliance with the covenants in question and, consequently, on the going concern of the company. Trends differing from the company forecasts, with particular reference to increases in procurement costs higher than the prudence scenarios incorporated in the aforementioned forecasts, could lead to the achievement of lower than expected results with possible effects currently unforeseeable on the ability of the Company and the Group to comply such covenants.
The debt to Simest S.p.A. equal to Euro 7,418 thousand, consists of the amount relating to the capital shares held by Simest S.p.A. in the subsidiaries of Marais Technologies SAS, Tesmec SA Ltd. (Pty) and Tesmec Australia (Pty) Ltd which, by virtue of Tesmec's obligation to repurchase the corresponding shares upon contractual maturity, are treated as a loan. For accounting purposes, the respective equity investments are 100% consolidated
The average cost of indebtedness is benchmarked to the trend of the 3-month Euribor rates plus a spread applied depending also on the type of the financial instrument used.
The table below shows the figures relevant to the Company's outstanding loans as at 31 December 2021, by indicating the portion due within one year, within 5 years and after more than 5 years:
| Description | Residual value as at 31 December 2021 |
Portion within 12 months |
Portion within 5 years |
Portion after more than 5 years |
|---|---|---|---|---|
| Domestic fixed-rate bank loans | 39,389 | 3,356 | 35,864 | 169 |
| Domestic floating-rate bank loans | 53,426 | 13,479 | 39,496 | 451 |
| Foreign fixed-rate bank loans | 1,147 | 475 | 672 | - |
| Foreign floating-rate bank loans | 15,862 | 1,456 | 8,293 | 6,113 |
| Shareholder loan | 3,263 | - | 3,263 | - |
| Total | 113,087 | 18,766 | 87,588 | 6,733 |
The shareholder loan was a transaction of greater importance and therefore approved by the Company's Control and Risk, Sustainability and Related Party Transactions Committee. This is a shareholder loan with a duration of 36 months and bearing interest at an annual rate of 2%. As at 31 December 2021, a total of Euro 3,263 thousand was drawn down.
In accordance with the "Guidelines on disclosure requirements under the Prospectus Regulation" published by ESMA on 4 March 2021 with the "ESMA32- 382-1138" document and incorporated by CONSOB in its communication 5/21 of 29 April 2021, note that the Group's net financial indebtedness is as follows:

| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | of which with related parties and group |
2020 | of which with related parties and group |
|
| Cash and cash equivalents | (50,189) | (70,426) | |||
| Current financial assets | (16,777) | (9,270) | (13,777) | (3,691) | |
| Current financial liabilities | 59,220 | 2,620 | 85,799 | 2,788 | |
| Current financial liabilities from rights of use | 6,484 | - | 5,218 | - | |
| Current portion of derivative financial instruments | 50 | 1 | |||
| Current financial indebtedness | (1,212) | (6,650) | 6,815 | (903) | |
| Non-current financial liabilities | 104,166 | 3,263 | 80,530 | 3,263 | |
| Non-current financial liabilities from rights of use | 18,009 | 16,855 | |||
| Non-current portion of derivative financial instruments | 49 | 170 | |||
| Trade payables and other payables (non-current) | 254 | 625 | |||
| Non-current financial indebtedness | 122,478 | 3,263 | 98,180 | 3,263 | |
| Net financial indebtedness pursuant to ESMA 32-382-1138 Communication |
121,266 | (3,387) | 104,995 | 2,360 | |
| Trade payables and other payables (non-current) | (254) | (625) | |||
| Group net financial indebtedness | 121,012 | (3,387) | 104,370 | 2,360 |
The net financial indebtedness as at 31 December 2021 increased by Euro 16,642 thousand compared to the end of 2020 (15.9%). The net financial indebtedness prior to the application of IFRS 16, as at 31 December 2021, is equal to Euro 96,519 thousand with an increase of Euro 14,222 thousand compared to the end of 2020.
The table below shows the breakdown of the changes:
With regard to the recent ESMA 32-382-1138 guidelines, which required the disclosure within the Net Financial Indebtedness of trade payables and other non-current payables that have a significant implicit or explicit financing component and any other non-interest-bearing loans, the amount of Euro 254 thousand corresponds to the consideration still to be paid for the lease of the AMG business unit started in 2019.
With regard to reverse factoring, the Group assesses, for each supplier, the deferral conditions obtained from financial counterparties on these liabilities and, depending on the substance of the liabilities, records them as trade payables or reclassifies them as financial payables. This assessment is required to understand the substance of the deferral agreements and necessarily involves a subjective assessment of the elements to be considered for the purposes of whether or not the corresponding payable is included in the Group's financial liabilities. Pursuant to the aforementioned ESMA guidelines, it is noted that the amounts relating to "indirect factoring" (reverse factoring) not included in the debt declaration as the deferral is part of the normal practice of the Group amount to Euro 3,402 thousand.

The item related to the non-current bond issue amounts to Euro 3,727 thousand and is related to the medium-long term portion of the "Tesmec S.p.A. 4.75% 2018-2024" bond issue of Euro 10 million placed on 27 July 2018 with professional investors. The 4.75% fixed rate Bond Issue, placed by Banca Finint, will expire on 30 June 2024 with half-yearly coupon and amortising repayment, and since the two-year pre-amortisation period has ended, the five-year amortisation plan is in progress and as at 31 December 2021 the residual debt is Euro 6,195 thousand.
As mentioned, the failure to comply with certain financial covenants has no effect on outstanding bond as the interest rate step-up had already taken place in past years.
The item Financial liabilities from rights of use refers to the accounting required by IFRS 16 of the loan due to counterparties of the lease contracts as from 1 January 2019. The following table sets forth the breakdown of the items as at 31 December 2021 and 2020:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Non-current financial liabilities from rights of use | 18,009 | 16,855 | |
| Current financial liabilities from rights of use | 6,484 | 5,218 | |
| Total financial liabilities from rights of use | 24,493 | 22,073 |
The balance of financial liabilities from rights of use as at 31 December 2021 amounted to Euro 24,493 thousand and increased by Euro 2,420 thousand compared to the previous year following the signing of new lease contracts.
The Group signed some contracts related to derivative financial instruments whose contractual characteristics and related fair value as at 31 December 2021 and 2020 are shown in the table below:
| Counterparties | Type | Debt interest rate (fixed) | Credit interest rate (variable) |
Start date | Maturity date |
Notional principal |
Fair Value (Euro/000) as at 31 December |
|
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Banco BPM | IRS | Fixed interest rate 0.12% | 3-month Euribor | 31/01/2017 | 30/04/2021 | 345,949 | - | (1) |
| Banco BPM | CAP | Quarterly floating rate 1.5% | 3-month Euribor | 01/02/2019 | 30/06/2025 | 1,000,000 | 3 | 1 |
| Deutsche Bank | IRS | Fixed interest rate 1.80% | 3-month Euribor | 01/07/2020 | 30/06/2025 | 3,684,211 | (19) | (60) |
| Intesa | IRS | Fixed interest rate 2.00% | 3-month Euribor | 18/05/2020 | 31/03/2025 | 10,000,000 | (30) | (110) |
| INTESA | IRS | Fixed interest rate -0.18% | 3-month Euribor | 20/07/2021 | 30/06/2027 | 5,000,000 | 7 | - |
| DEUTSCHE BANK |
FLEX | - | - | 06/01/2022 | 10/01/2022 | 2,000,000 | (19) | - |
| BNL | FLEX | - | - | 12/01/2022 | 12/01/2022 | 2,612,103 | (23) | - |
| MPS | FLEX | - | - | 06/10/2021 | 10/01/2022 | 1,724,584 | (8) | - |
| Assets for derivative instruments within the financial period | - | - | ||||||
| Assets for derivative instruments beyond the financial period | 10 | 1 | ||||||
| Liabilities for derivative instruments within the financial period | (50) | (1) | ||||||
| Liabilities for derivative instruments beyond the financial period | (49) | (170) |
The Group uses derivative financial instruments in order to hedge the interest-rate risk and the exchange-rate risk. The transactions for interest-rate risk hedging are limited to medium to long-term loans.

The Group does not account for these financial instruments according to the methods established for hedge accounting since they do not meet all the requirements provided on this matter by the international accounting standards. Therefore, the changes in fair value of the financial instruments are attributed to the income statement during the financial period under review.
The financial management of the Group does not envisage the trading of derivative instruments with speculative purposes.
The Group has no defined benefit pension plans in the strict sense. However, the severance indemnity fund allocated by the Parent Company and Italian subsidiaries required by Article 2120 of the Italian Civil Code, in terms of recognition in the financial statements, falls under this type and as such was accounted for, as shown in the applied accounting policies.
The following table shows the changes for the period ended 31 December 2021 and 31 December 2020 of employee benefits:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Present value of the liability at the beginning of the period | 4,660 | 4,451 | |
| Financial expense | 14 | 28 | |
| Benefits accrued | 409 | 421 | |
| Benefits paid | (367) | (198) | |
| Loss (profit) | (152) | (42) | |
| Present value of the liability at the end of the period | 4,564 | 4,660 |
With the adoption of the IFRS, the severance indemnity is considered a defined-benefit liability to be accounted for in accordance with IAS 19 and, as a result, the relevant liability is measured based on actuarial techniques. The main assumptions used in determining the present value of the severance indemnity are shown below:
Economic and financial technical bases
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Annual discount rate | 1.00% | 0.35% |
| Inflation rate | 1.75% | 1.00% |
| Total annual salary increase rate | 2.92% | 2.12% |
The sensitivity analyses are shown below by using an annual discount rate of +0.5% and -0.5% compared to the annual discount rate used on the valuation date.
| Discount rate | ||
|---|---|---|
| (Euro in thousands) | 0.50% | -0.50% |
| Effect on the aggregate current cost of the service and of the financial expenses | 51 | 9 |
| Reported value for liabilities with respect to defined benefit plans | 3,948 | 4,386 |
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Mortality | 2004 ISTAT tables | 2004 ISTAT tables | |
| Disability | INPS tables | INPS tables | |
| Retirement age | 67 N/F | 67 N/F |

| Esercizio chiuso al 31 dicembre | ||
|---|---|---|
| (In migliaia di Euro) | 2021 | 2020 |
| Advance frequency % | 2.00% | 2.00% |
| Turnover frequency % | 13.00% | 18.00% |
The following table sets forth the breakdown of Interest-bearing financial payables (current portion) for the 2021 financial periods and as at 31 December 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Advances from banks against invoices and bills receivables | 27,648 | 31,552 |
| Payables due to factoring companies | 5,957 | 7,173 |
| Current account overdrafts | - | 1 |
| Financial payables due to SIMEST | 1,300 | 4,000 |
| Short-term loans to third parties | 462 | 401 |
| Current portion of medium/long-term loans | 18,766 | 22,447 |
| Financial payables to related parties | 2,620 | 2,788 |
| Total interest-bearing financial payables (current portion) | 56,753 | 68,362 |
Interest-bearing financial payables (current portion) decreased by Euro 11,609 thousand, mainly due to lower use of export advance lines of Euro 3,904 thousand and lower payables to factoring companies of Euro 1,216 thousand.
Payables due to factoring companies include both advances received for transfers with recourse of the Group's trade receivables and payables arising from supplies received and transferred using reverse factoring, the deferral conditions of which determine the representation of a financial liability.
The item related to the current bond issue amounts to Euro 2,467 thousand and is related to the short-term portion of the "Tesmec S.p.A. 4.75% 2018-2024" bond issue of Euro 10 million placed on 27 July 2018 with professional investors. The 4.75% fixed rate Bond Issue, placed by Banca Finint, will expire on 30 June 2024 with half-yearly coupon and amortising repayment, and since the two-year pre-amortisation period has ended, the five-year amortisation plan is in progress and as at 31 December 2021 the residual debt is Euro 6,195 thousand.
The breakdown of Trade payables as at 31 December 2021 and as at 31 December 2020, respectively, is indicated in the table below:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Trade payables due to third-parties | 54,656 | 59,920 |
| Trade payables due to related parties | 1,310 | 1,465 |
| Total trade payables | 55,966 | 61,385 |

Trade payables as at 31 December 2021 decreased by Euro 5,419 thousand or 8.8% compared to the previous financial period. This figure includes payables related to the Group's normal course of business, in particular the purchase of raw materials and outsourced works.
This item also includes payables originating from supplies received and sold in accordance with the reverse factor that maintain commercial deferment conditions.
Note also that there are no payables with maturity exceeding five years at the above dates.
The breakdown of Income taxes payable as at 31 December 2021 and as at 31 December 2020, respectively, is indicated in the table below:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Current IRES tax liabilities | 4 | 8 | |
| Current IRAP tax liabilities | 287 | 71 | |
| Current USA tax liabilities | 71 | 81 | |
| Other current taxes | 1,689 | 466 | |
| Total income taxes payable | 2,051 | 626 |
IRES and IRAP tax liabilities as at 31 December 2021 include the net payable due by the Group to the Italian Tax authority for the payment of direct income taxes. Other current taxes include payables for direct taxes due to foreign tax authorities.
Provisions for risks and charges refer in part to provision for the product guarantee fund, in part to the adjustment of the value of consolidated investments by using the equity method and in part against the risks related to certain ongoing disputes. With reference to the guarantee fund, the calculation is based on a historical, statistical and technical analysis of the interventions under guarantee carried out on sales in prior financial periods and includes both the cost of labor and that for spare parts used. Changes in the item as at 31 December 2021 and as at 31 December 2020 are indicated below:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Value as at 1 January | 2,968 | 3,104 | |
| Change in the consolidation area | - | - | |
| Provisions | 600 | 368 | |
| Reclassifications | 32 | (12) | |
| Uses | (453) | (460) | |
| Exchange rate differences | 24 | (32) | |
| Value as at 31 December | 3,171 | 2,968 |
During the year, the provision was mainly used to cover the work under warranty carried out by Group technicians, while the provision for the period is related to the allocations to cover some outstanding disputes.
The main ongoing disputes are described in note 45 Legal and tax disputes below.
The following table sets forth the breakdown of other current liabilities as at 31 December 2021 and as at 31 December 2020:

| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Due to social security | 2,056 | 2,231 | |
| Due to INAIL (National Insurance Institute for Industrial Accidents) | 349 | 306 | |
| Due to trade funds | 548 | 398 | |
| Due to employees and collaborators | 3,940 | 3,139 | |
| Guarantee deposits payable | 155 | 155 | |
| VAT debit | 1,160 | 2,438 | |
| Due to others | 629 | 609 | |
| Accrued expenses and liabilities | 11,830 | 12,125 | |
| Other current taxes | 1,938 | 2,450 | |
| Total other current liabilities | 22,605 | 23,851 |
Other current liabilities decreased compared to the prior financial period of Euro 1,246 thousand and refer to the decrease in Vat debit of Euro 1,278 thousand. The item includes certain overdue social security liabilities settled after the end of the financial year.
The following table sets forth the breakdown of deferred taxes as at 31 December 2021 and as at 31 December 2020:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Deferred tax assets | 15,839 | 16,446 | |
| Deferred tax liabilities | 6,707 | 7,628 |
The breakdown of net deferred taxes as at 31 December 2021 and 2020 is shown in the following table by type by listing the items that present underlying temporary differences:
| 31 December | 31 December | Financial period ended 31 December |
||||
|---|---|---|---|---|---|---|
| Statement of financial position | Shareholders' equity | Income statement | ||||
| (Euro in thousands) | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
| Deferred tax assets | ||||||
| Reversals of intangible assets | - | 3 | - | - | (3) | (3) |
| Obsolescence fund | 1,534 | 1,430 | (18) | (105) | 122 | 77 |
| Provisions for future risks and charges | 297 | 96 | 199 | (9) | 2 | (31) |
| Unrealised exchange-rate losses | 2,546 | 1,172 | 26 | (1) | 1,348 | 200 |
| Tax effect on UCC gain reversals | 43 | 55 | - | 1 | (12) | (36) |
| Tax effect on inter-company margin adjustments | 1,921 | 1,580 | (1) | 134 | 342 | 285 |
| Tax losses carried forward | 7,130 | 8,629 | 858 | 310 | (2,357) | 1,862 |
| Other temporary differences | 2,368 | 3,481 | (1,493) | 831 | 380 | 1,042 |
| Total deferred tax assets | 15,839 | 16,446 | (429) | 1,161 | (178) | 3,396 |
| Deferred tax liabilities | ||||||
| Unrealised exchange rate gains | (3,157) | (1,520) | - | - | (1,637) | (34) |
| Difference of value USA building | (140) | (134) | (11) | 13 | 5 | 6 |

| Capitalisation of Development costs Tesmec USA | (256) | (309) | (22) | 94 | 75 | (56) |
|---|---|---|---|---|---|---|
| Deferred tax liabilities Tesmec USA | (241) | (1,427) | 1,186 | (633) | - | - |
| Profits allocated to network reserve | (218) | (218) | - | - | - | - |
| Tax effect on inter-company margin adjustments | (80) | (97) | 1 | 4 | 16 | (31) |
| Deferred tax liabilities of Group Marais | (1,713) | (1,953) | 2 | (1) | 238 | 415 |
| Other temporary differences | (902) | (1,970) | (646) | (816) | 1,714 | (818) |
| Total deferred tax liabilities | (6,707) | (7,628) | 510 | (1,339) | 411 | (518) |
| Net effect on Shareholders' Equity | ||||||
| Net balance deferred wealth taxes | 9,132 | |||||
| Represented in the income statement as follows: | ||||||
| Deferred tax assets | (178) | |||||
| Deferred tax liabilities | 411 | |||||
| Deferred tax liabilities, net | 233 |
The possibility of recovering taxes is subject to the availability of future taxable income over the time horizon used by the Directors in formulating the 2022-2024 Business Plan on the basis of the best information available at the date of approval of the financial statements, as well as in accordance with the tax rules applicable in the countries where temporary differences and tax losses are identified.
Profit before taxes and the allocation for income taxes for the financial periods as at 31 December 2021 and 2020 are summarised below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Consolidated pre-tax profit/(loss) | 2,702 | (9,038) |
| Current taxation: | ||
| Italy | (291) | (26) |
| USA | (76) | (142) |
| Rest of the world | (1,359) | (483) |
| Deferred tax (liabilities)/assets | ||
| Italy | 161 | 1,563 |
| USA | 244 | 522 |
| Rest of the world | (172) | 793 |
| Total Income taxes | (1,493) | 2,227 |
The reconciliation between the nominal tax rate established by the Italian legislation and the effective tax rate resulting from the consolidated financial statements is set below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Profit before tax | 2,702 | (9,038) |
| IRES tax rate in force during the period | 24.00% | 24.00% |
| Theoretical tax charge | (648) | 2,169 |
| Irap | (282) | (71) |
| Permanent tax differences | (57) | (196) |
| Effect of different tax rate for foreign companies | (506) | 325 |
| Total difference | (563) | 129 |
| Total tax charge as per income statement | (1,493) | 2,227 |

In the 2021 and 2020 financial periods, revenues from sales and services amounted to Euro 194,286 thousand and Euro 170,655 thousand, respectively. The breakdown is set below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Sales of products | 127,391 | 134,957 |
| Services rendered | 53,100 | 38,986 |
| Changes in work in progress | 13,795 | (3,288) |
| Total revenues from sales and services | 194,286 | 170,655 |
In 2021, the Group realised revenues of Euro 194,286 thousand compared to Euro 170,655 thousand in 2020, recording an increase of 13.8%. The trend of the three segments is shown below:
With regard to the Energy segment, revenues amounted to Euro 51,118 thousand, increasing by 16.7% compared to the figure of Euro 43,812 thousand as at 31 December 2020. In particular, the Stringing Equipment Segment achieved revenues of Euro 34,140 thousand, compared to Euro 30,291 thousand as at 31 December 2020 with an increase in turnover attributable to the resumption of production activities, compared to the pandemic situation of the year 2020 and in substantial compliance with the objectives set out in the plan. The Energy-Automation Segment achieved revenues of Euro 16,978 thousand, compared to Euro 13,521 thousand as at 31 December 2020. Also in this sector there is a recovery driven by investments in compliance with the Plan targets.
Revenues of the Trencher segment amounted to Euro 110,283 thousand, increasing by 9.8% compared to Euro 100,444 thousand as at 31 December 2020. This result is essentially attributable to the delay with respect to the original guidance for 2021 and although the figure is an improvement compared to 2020, the sector has been heavily impacted by the delays due to critical issues on the supply chain and in particular to the performance in the USA and Australia, whose recovery was further delayed by the worsening of the spread of the pandemic in the last quarter of 2021.
The Rail Segment recorded revenues of Euro 32,885 thousand, increasing by 24.6% compared to Euro 26,399 thousand as at 31 December 2020 and also in this case substantially in line with the plan. This sector was the least affected in the previous year by the lock down period and during the period it initiated projects with higher added value related to diagnostic products and the energy transition.
For the financial periods as at 31 December 2021 and 31 December 2020, cost of raw materials and consumables amounted to Euro 78,564 thousand and Euro 77,418 thousand, respectively.
The breakdown of the item is as in the following table:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Cost for the purchase of raw materials and consumables | 84,969 | 84,049 |
| Change in inventories | (6,404) | (6,631) |
| Total cost of raw materials and consumables | 78,565 | 77,418 |

Cost of raw materials and consumables increased by Euro 1,147 thousand (1.5%) less than the increase in sales volumes (13.8%).
The table below shows the breakdown of costs for services that amounted in 2021 and in 2020 to Euro 37,738 thousand and Euro 30,156 thousand, respectively.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Transport, customs and incidental expenses | 7,146 | 6,764 |
| Outsourced work service | 7,318 | 5,330 |
| External production services | 333 | 136 |
| Services for legal, tax, technical and other consultancy | 8,301 | 6,041 |
| Banking services | 1,113 | 1,243 |
| Insurance | 1,763 | 1,580 |
| Energy, water, gas, telephone expenses and postage | 1,983 | 1,280 |
| Board and lodging expenses and travelling allowance | 3,355 | 2,772 |
| Directors' and Auditors' fees | 929 | 772 |
| Advertising and other selling expenses | 398 | 409 |
| Maintenance services | 1,509 | 1,110 |
| Commissions and additional expenses | 1,430 | 1,100 |
| Other general expenses | 2,160 | 1,619 |
| Total costs for services | 37,738 | 30,156 |
The increase in costs for services (25.1%) was mainly due to the increase in Outsourced work service of Euro 1,988 thousand in connection with the increase in revenues and Services for legal, tax, technical and other consultancy of Euro 2,260 thousand related to some strategic consultancies.
Finally, note the increase in Energy, water, gas, telephone expenses and postage of Euro 703 thousands following the general increase of costs, in the last quarter, for the supply of electricity and gas.
During the financial periods ended 31 December 2021 and 31 December 2020, payroll costs amounted to Euro 56,011 thousand and Euro 48,519 thousand, respectively, up by 15.4%.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Wages and salaries | 43,998 | 37,135 |
| Social security charges | 8,766 | 8,496 |
| Employee severance indemnity | 1,621 | 1,552 |
| Other personnel costs | 1,626 | 1,336 |
| Total payroll costs | 56,011 | 48,519 |
During the financial periods ended 31 December 2021 and 31 December 2020, other operating (costs)/revenues, net amounted to Euro 3,256 thousand and Euro 131 thousand, respectively. The breakdown of the item is as follows:

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||
| Provisions for risks and other provisions | 1,731 | 1,314 | ||
| Rents | 2,691 | 1,734 | ||
| Hiring | 1,321 | 1,784 | ||
| Other lease and rental expenses | (274) | (161) | ||
| Sundry taxes | 776 | 799 | ||
| Other revenues | (5,502) | (7,472) | ||
| Other | 2,513 | 1,871 | ||
| Total other operating revenues, net | 3,256 | (131) |
Other operating (costs)/revenues, net increased by Euro 3,387 thousand compared to the previous financial period. The item includes the value of the benefit of the tax credit for 2021 of Euro 2,059 thousand compared to Euro 1,860 thousand for 2020 and also included at 31 December 2020 the contribution received from the American subsidiary Tesmec USA, Inc. within the American grant program in the pandemic period equal to Euro 1,233 thousand.
The item Provisions for risks and other net provisions of Euro 1,731 thousand includes the provision to the allowance for shortterm doubtful receivables of Euro 1,173 thousand and for long-term doubtful receivables of Euro 142 thousand and the provision for the product guarantee fund of Euro 416 thousand.
The item Other is increased by Euro 642 thousand and mainly regards the cost of software licenses for the new ERP management system.
During the financial periods ended 31 December 2021 and 31 December 2020, depreciation and amortisation amounted to Euro 22,431 thousand and Euro 21,842 thousand, respectively, with a 2.7% increase. The breakdown of the item is as follows:
| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||
| Amortisation of intangible assets | 8,558 | 8,625 | ||
| Depreciation of property, plant and equipment | 7,272 | 7,583 | ||
| Depreciation of right of use | 6,617 | 5,634 | ||
| Total amortisation and depreciation | 22,447 | 21,842 |
Development costs capitalised for the financial periods ended 31 December 2021 and 31 December 2020 amounted to Euro 8,065 thousand and Euro 5,787 thousand, respectively.
The Group continued to develop the projects for the launch of new models and new functionalities for its own products, which are requested by the markets, in order to maintain its leader sector position.
During the financial periods ended 31 December 2021 and 31 December 2020, financial expenses amounted to Euro 12,112 thousand and Euro 10,207 thousand. The breakdown of the item is as follows:

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||
| Bank interest expenses | 502 | 371 | ||
| Interests payable for factoring and billing discounts | 648 | 997 | ||
| Interests payable on interest-bearing medium/long-term loans and borrowings | 3,144 | 3,020 | ||
| Interests payable on advance loans on exports | 292 | 274 | ||
| Other sundry financial expenses | 1,352 | 71 | ||
| Financial expenses on rights of use | 973 | 950 | ||
| Realised foreign exchange losses | 565 | 2,718 | ||
| Unrealised foreign exchange losses | 4,586 | 1,632 | ||
| Fair value adjustment of derivative instruments | 50 | 174 | ||
| Total financial expenses | 12,112 | 10,207 |
Financial expenses increased by Euro 1,905 thousand compared to the previous financial period, mainly due to realised and unrealised exchange losses that amounted to Euro 5,151 thousand compared to Euro 4,530 thousand in the previous financial period, as well as the partial write-down of some medium / long-term financial receivables from certain commercial counterparties in the Trencher sector operating in countries of the Africa area whose positions had been the subject of the definition of financially onerous payment plans that were not respected in all or part of it during the year, also in connection with the operational and financial difficulties of the counterparties as a result of the pandemic.
During the financial periods ended 31 December 2021 and 2020, financial income amounted to Euro 9,152 thousand and Euro 1,903 thousand, respectively. The breakdown of the item is as follows:
| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||
| Interests from banks | 17 | 2 | ||
| Realised foreign exchange gains | 511 | 116 | ||
| Unrealised foreign exchange gains | 7,867 | 618 | ||
| Fair value adjustment of derivative instruments | 130 | 12 | ||
| Interest income from customers | 627 | 1,155 | ||
| Total financial income | 9,152 | 1,903 |
Financial income increased by Euro 7,249 thousand compared to the previous financial period mainly due to higher realised and unrealised foreign exchange gains totalling Euro 7,644 thousand.
For management purposes, the Tesmec Group is organised into strategic business units identified based on the goods and services provided, and presents three operating segments for disclosure purposes:
Energy segment
machines and integrated systems for overhead and underground stringing of power lines and fibre optic cables; integrated solutions for the streamlining, management and monitoring of low, medium and high voltage power lines (smart grid solutions).
Trencher segment
high-efficiency crawler trenching machines for excavation with a set section for the construction of infrastructures for the transmission of data, raw materials and gaseous and liquid products in the various segments: energy, farming, chemical and public utilities, crawler machines for working in the mines, surface works and earth moving works (RockHawg);

machines and integrated systems for the installation, maintenance and diagnostics of the railway catenary wire system, plus customised machines for special operations on the line.
No operating segment has been aggregated in order to determine the indicated operating segments that are the subject of the reporting.
| 31 December | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| (Euro in thousands) | Energy | Trencher | Rail | Not allocated |
Consolidated | Energy | Trencher | Rail | Not allocated |
Consolidated |
| Intangible assets | 10,062 | 5,833 | 8,001 | - | 23,896 | 9,748 | 5,287 | 7,452 | - | 22,487 |
| Property, plant and equipment | 2,980 | 36,554 | 8,073 | - | 47,607 | 2,756 | 39,474 | 7,601 | - | 49,831 |
| Rights of use | 817 | 21,945 | 590 | - | 23,352 | 760 | 21,351 | 714 | - | 22,825 |
| Financial assets | 3,858 | 4,334 | 3,293 | 3,437 | 14,922 | 3,523 | 965 | 1,925 | 3,171 | 9,584 |
| Other non-current assets | 1,936 | 6,595 | 727 | 9,608 | 18,866 | 1,736 | 7,197 | 841 | 7,974 | 17,748 |
| Total non-current assets | 19,653 | 75,261 | 20,684 | 13,045 | 128,643 | 18,523 | 74,274 | 18,533 | 11,145 | 122,475 |
| Work in progress contracts | 1,346 | - | 14,345 | - | 15,691 | - | - | 11,216 | - | 11,216 |
| Inventories | 17,766 | 59,542 | 3,985 | - | 81,293 | 18,316 | 50,030 | 6,040 | - | 74,386 |
| Trade receivables | 7,657 | 35,734 | 11,001 | - | 54,392 | 9,330 | 38,400 | 12,685 | - | 60,415 |
| Other current assets | 2,500 | 4,385 | 7,554 | 13,485 | 27,924 | 1,825 | 5,052 | 6,164 | 10,990 | 24,031 |
| Cash and cash equivalents | 5,205 | 9,807 | 7,135 | 28,042 | 50,189 | 3,565 | 7,145 | 7,721 | 51,995 | 70,426 |
| Total current assets | 34,474 | 109,468 | 44,020 | 41,527 | 229,489 | 33,036 | 100,627 | 43,826 | 62,985 | 240,474 |
| Total assets | 54,127 | 184,729 | 64,704 | 54,572 | 358,132 | 51,559 | 174,901 | 62,359 | 74,130 | 362,949 |
| Shareholders' equity attributable to parent company shareholders |
- | - | - | 72,567 | 72,567 | - | - | - | 69,387 | 69,387 |
| Shareholders' equity attributable to non-controlling interests |
- | - | - | 75 | 75 | - | - | - | 61 | 61 |
| Non-current liabilities | 2,983 | 19,414 | 8,338 | 103,014 | 133,749 | 1,760 | 17,725 | 8,468 | 82,515 | 110,468 |
| Current financial liabilities | 2,509 | 4,279 | 10,013 | 42,469 | 59,270 | 3,788 | 6,255 | 9,616 | 66,141 | 85,800 |
| Current financial liabilities from rights of use |
276 | 3,531 | 91 | 2,586 | 6,484 | 242 | 2,129 | 83 | 2,764 | 5,218 |
| Trade payables | 14,351 | 33,089 | 8,526 | - | 55,966 | 19,124 | 29,666 | 12,595 | - | 61,385 |
| Other current liabilities | 1,324 | 8,779 | 11,588 | 8,330 | 30,021 | 1,590 | 7,812 | 13,358 | 7,870 | 30,630 |
| Total current liabilities | 18,460 | 49,678 | 30,218 | 53,385 | 151,741 | 24,744 | 45,862 | 35,652 | 76,775 | 183,033 |
| Total liabilities | 21,443 | 69,092 | 38,556 | 156,399 | 285,490 | 26,504 | 63,587 | 44,120 | 159,290 | 293,501 |
| Total shareholders' equity and liabilities |
21,443 | 69,092 | 38,556 | 229,041 | 358,132 | 26,504 | 63,587 | 44,120 | 228,738 | 362,949 |
| Financial period ended 31 December | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (Euro in thousands) | Energy | Trencher | Rail | Consolidated | Energy | Trencher | Rail | Consolidated |
| Revenues from sales and services | 51,118 | 110,283 | 32,885 | 194,286 | 43,812 | 100,444 | 26,399 | 170,655 |
| Operating costs net of depreciation and amortisation | (43,283) | (96,868) | (26,001) | (166,152) | (38,566) | (87,931) | (23,179) | (149,676) |
| EBITDA | 7,835 | 13,415 | 6,884 | 28,134 | 5,246 | 12,513 | 3,220 | 20,979 |
| Depreciation and amortisation | (5,274) | (13,259) | (3,914) | (22,447) | (5,899) | (12,485) | (3,458) | (21,842) |
| Total operating costs | (48,557) | (110,127) | (29,915) | (188,599) | (44,465) | (100,416) | (26,637) | (171,518) |
| Operating income | 2,561 | 156 | 2,970 | 5,687 | (653) | 28 | (238) | (863) |

| Net financial income/(expenses) | (2,985) | (8,175) |
|---|---|---|
| Pre-tax profit/(loss) | 2,702 | (9,038) |
| Income tax | (1,493) | 2,227 |
| Net profit/(loss) for the period | 1,209 | (6,811) |
| Profit/(loss) attributable to non-controlling interests | 14 | 17 |
| Group profit/(loss) | 1,195 | (6,828) |
It should be noted that non-current unallocated assets mainly refer to the value of deferred tax assets recorded in the consolidated financial statements of the Group. Current unallocated assets relate to current account ratios and short-term financial receivables from related parties.
Management monitors the operating income of its business units separately for the purpose of making decisions on resource, allocation and performance assessment. Segment performance is assessed based on operating income. Group financial management (including financial income and charges) and income tax are managed at Group level and are not allocated to the individual operating segments.
The following table gives details of economic and equity transactions with related parties. The companies listed below have been identified as related parties as they are linked directly or indirectly to the current shareholders:
In particular, for the financial period ended 31 December 2021, the breakdown of each related party is indicated below:
| 31 December | 31 December | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| (Euro in thousands) | Trade receivables |
Current financial receivables |
Non current financial payables |
Current financial payables |
Trade payables |
Trade receivables |
Current financial receivables |
Current financial payables |
Current financial payables |
Trade payables |
| Associates: | ||||||||||
| Locavert S.A. | 20 | - | - | - | - | 27 | - | - | - | - |
| R&E Contracting (Pty) Ltd. | - | - | - | - | - | - | - | - | - | - |
| Subtotal | 20 | - | - | - | - | 27 | - | - | - | - |
| Joint Ventures: | ||||||||||
| Condux Tesmec Inc. | 2,782 | 1,707 | - | - | 3 | 1,345 | 933 | - | - | 25 |
| Tesmec Peninsula | 12 | 2,044 | - | 1,089 | 4 | 12 | 1,887 | - | 1,214 | - |
| Tesmec Saudi Arabia | 441 | 4,648 | - | - | 7 | - | - | - | - | - |
| Marais Lucas | - | 794 | - | - | - | - | 794 | - | - | - |
| Subtotal | 3,235 | 9,193 | - | 1,089 | 14 | 1,357 | 3,614 | - | 1,214 | 25 |
| Related parties: | ||||||||||
| Ambrosio S.r.l. | - | - | - | - | 4 | - | - | - | - | 22 |
| Dream Immobiliare S.r.l. | - | 77 | - | - | 1,137 | - | 77 | - | - | 1,240 |
| Fi.ind. | - | - | - | - | 25 | - | - | - | 11 | |
| TTC S.r.l. | - | - | - | - | 24 | - | - | - | - | 16 |
| M.T.S. Officine meccaniche S.p.A. | 123 | - | 3,050 | 63 | 181 | - | 3,050 | 43 | 59 | |
| RX S.r.l. | - | - | 213 | 1,531 | 34 | - | - | 213 | 1,531 | 92 |
| Triskell Conseil Partner | - | - | - | - | 34 | - | - | - | - | - |
| ICS Tech. S.r.l. | 132 | - | - | - | - | - | - | - | - | - |
| Comatel | - | - | - | - | - | - | - | - | - | - |
| Subtotal | 255 | 77 | 3,263 | 1,531 | 1,296 | 206 | 77 | 3,263 | 1,574 | 1,440 |
| Total | 3,510 | 9,270 | 3,263 | 2,620 | 1,310 | 1,590 | 3,691 | 3,263 | 2,788 | 1,465 |

| Financial period ended 31 December | Financial period ended 31 December | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| (Euro in thousands) | Revenues | Cost of raw materials |
Costs for services |
Other operating costs/revenues, net |
Financial income and expenses |
Revenues | Cost of raw materials |
Costs for services |
Other operating costs/revenues, net |
Financial income and expenses |
| Associates: | ||||||||||
| Locavert S.A. | 160 | - | - | - | - | (210) | - | - | - | - |
| Subtotal | 160 | - | - | - | - | (210) | - | - | - | - |
| Joint Ventures: | ||||||||||
| Condux Tesmec Inc. | 7,520 | - | (3) | 159 | 24 | 6,708 | - | (4) | 10 | 11 |
| Tesmec Saudi Arabia | 400 | - | - | - | - | - | - | - | - | - |
| Tesmec Peninsula | 263 | (55) | - | - | 47 | 92 | - | - | - | 50 |
| Subtotal | 8,183 | (55) | (3) | 159 | 71 | 6,800 | - | (4) | 10 | 61 |
| Related parties: | ||||||||||
| Ambrosio S.r.l. | - | - | - | (2) | - | - | - | - | (3) | (4) |
| Dream Immobiliare S.r.l. | - | - | - | (23) | (398) | - | - | - | (10) | (461) |
| Fi.ind. | - | - | - | 29 | - | - | - | - | 77 | (11) |
| TTC S.r.l. | - | - | (30) | - | - | - | - | (51) | - | (16) |
| M.T.S. Officine meccaniche S.p.A. | 2,147 | (1) | (3) | (3) | (65) | 1,164 | (12) | 5 | (695) | (58) |
| RX S.r.l. | - | - | - | - | (35) | - | - | - | - | (92) |
| Triskell Conseil Partner | - | - | (203) | - | - | - | - | - | - | - |
| ICS Tech. S.r.l. | 109 | - | - | - | - | - | - | - | - | - |
| Comatel | 48 | - | - | - | - | - | - | - | - | - |
| Subtotal | 2,304 | (1) | (236) | 1 | (498) | 1,164 | (12) | (46) | (631) | (642) |
| Total | 10,647 | (56) | (239) | 160 | (427) | 7,754 | (12) | (50) | (621) | (581) |
Locavert S.A.: the French associate normally purchases trenchers/spare parts for rental business and carrying-out of excavation works at market prices and terms of payment;
Year 2021:
| Board of Directors | |||||||
|---|---|---|---|---|---|---|---|
| Name and Surname | Office | Fees (in Euro) |
Bonus and other fees (in Euro) |
Total fees (in Euro) |
|||
| Ambrogio Caccia Dominioni | Chairman and Chief Executive Officer | 460,000 | - | 460,000 | |||
| Gianluca Bolelli | Vice Chairman | 83,200 | - | 83,200 | |||
| Caterina Caccia Dominioni | Director | 52,000 | - | 52,000 | |||
| Lucia Caccia Dominioni | Director | 20,000 | - | 20,000 | |||
| Paola Durante | Director | 40,000 | - | 40,000 |
| Simone Andrea Crolla | Director | 30,000 | - | 30,000 |
|---|---|---|---|---|
| Emanuela Teresa Basso Petrino | Director | 41,600 | - | 41,600 |
| Guido Luigi Traversa | Director | 30,000 | - | 30,000 |
| Board of Statutory Auditors | ||||
|---|---|---|---|---|
| Name and Surname | Office | Fees (in Euro) |
Bonus and other fees (in Euro) |
Total fees (in Euro) |
| Simone Cavalli | Chairman | 39,000 | - | 39,000 |
| Stefano Chirico | Statutory Auditor | 26,000 | - | 26,000 |
| Alessandra De Beni | Statutory Auditor | 26,000 | - | 26,000 |
Fees paid to executives with strategic responsibilities in the 2020 financial period amounted to Euro 353 thousand (Euro 364 thousand in the 2021 financial period).
At the end of the reporting period, the Tesmec Group is party to a number of civil and tax disputes. With regard to civil disputes, the Group, based on the advice of its lawyers, considers that the possibility of losing these cases is possible or remote and therefore it has not set aside any provision in the financial statements for any liabilities arising from such disputes, in accordance with the accounting standards of reference that require the allocation of liabilities for probable and quantifiable risks. See below for details.
The perimeter of assessment of the tax audits in progress described below is for a total amount of approximately Euro 4 million, with respect to which, with the support of the opinion of the tax consultants in charge, no provisions have been set aside in the financial statements.
With reference to the arbitration award obtained at the CIETAC Chinese Commission for International Trade Arbitration in Beijing, once the final release of the amount paid has been obtained, the Company is continuing with the recovery action before the Beijing Ordinary Court for the interest income accrued equal to Euro 417 thousand for which collection is expected in the short term, also on the basis of the opinion of the lawyers who assist the Company, while it should be remembered that the principal amount of the credit has already been collected in April 2021, equal to Euro 1,506 thousands.
In April 2018, a debtor company notified the subsidiary Tesmec Rail S.r.l., following the enforcement by the subsidiary of an court order not opposed by the debtor, for an amount of Euro 41 thousand, for a writ of summons before the Court of Bari, by virtue of which the debtor asked the judge to ascertain the termination of an alleged contract pending between the parties, requesting that Tesmec Rail be ordered to pay the sum of Euro 587 thousand for an invoice issued and not paid and as compensation for the alleged damage suffered, as well as legal costs; amounts and objections not contested and/or enforced in the proceedings opposing the injunction, which, moreover, was never formulated by the debtor company. The Group had not made any provision on the basis of the opinion expressed by the appointed lawyers, based on the lack of allegations in the introductory phase of the proceedings by the debtor company.
During June 2019, a tax audit by the Italian Inland Revenue Agency began in relation to the parent company Tesmec S.p.A. for the 2016 tax year, with reference to alleged capital losses not deductible for IRES and IRAP purposes. The report on findings received reveal disputes with respect to which the Company, supported by the opinion of its tax advisors, considers its behaviour to be well-founded and the related risk of incurring liabilities is consequently assessed as merely possible. For this reason, the Directors did not deem it necessary to recognize any provision in the financial statements.
In December 2020, the Parent Company received a notice of assessment relating to the 2015 tax year, with a total finding for IRES, IRAP and VAT purposes of Euro 20 thousand. The position was closed with the full payment of the relief sought.
Following a tax audit on the 2015, 2016 and 2017 tax years, subsequently extended to the 2018 tax year, in December 2019 the subsidiary Groupe Marais received an assessment from the French tax authority mainly concerning the calculation of the R&D tax credit. In particular, the French tax authority contested the inherent nature mainly of the applicability of the tax relief regulations of the projects for a total amount of around Euro 500 thousand, which were used to justify the recognition of the

tax credit. The subsidiary believes that it has correctly applied the tax regulations also in relation to the validations obtained at the time of the accrual of the tax credit and has appealed against this assessment, with the help of its tax advisors. The Company, supported by the opinion of its tax advisors, considers its behaviour to be well-founded and the related risk of incurring liabilities is consequently assessed as merely possible. For this reason, the Directors did not deem it necessary to recognize any provision in the financial statements.
Note that, pursuant to CONSOB Communication no. DEM/6064293 of 28 July 2006, in 2020 the Company did not carry out any atypical and/or unusual operation, as defined by the Communication itself.
They include sureties, guarantees and third-party assets with the Group. For the financial periods as at 31 December 2021 and 2020, they are summarised as follows:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Sureties | 121,461 | 110,604 | |
| Total commitments and risks | 121,461 | 110,604 |
The recorded value concerns sureties provided by Tesmec S.p.A. through primary banking institutions in favour of customers. The increase is mainly due to the work orders of the newly set up Rail segment.
Risks and future expenses are reasonably hedged by funds specifically accounted for in the financial statements in accordance with IAS 37.
Pursuant to Article 149-duodecies of the CONSOB Issuer Regulation (Resolution no. 11971/1999 and subsequent amendments), the following table shows the fees charged in the financial statements ended 31 December 2021 and 2020 for auditing services and for services other than audit rendered by the Company Deloitte & Touche S.p.A.
| (Euro in thousands) | Receiver | Independent Auditors that supplied the service |
2021 | 2020 |
|---|---|---|---|---|
| Tesmec S.p.A. Parent Company | Deloitte & Touche S.p.A. | 128 | 140 | |
| Audit of the financial statements and consolidated financial statements |
Italian subsidiaries | Deloitte & Touche S.p.A. | 53 | 56 |
| Foreign subsidiaries and JV | Deloitte network | 112 | 122 | |
| Limited half-year auditing | Tesmec S.p.A. Parent Company | Deloitte & Touche S.p.A. | 28 | 28 |
| Limited auditing of the consolidated non-financial statement |
Tesmec S.p.A. Parent Company | Deloitte & Touche S.p.A. | 38 | 25 |
| Certification services | Tesmec S.p.A. Parent Company and Subsidiaries |
Deloitte & Touche S.p.A. | 70 | 95 |
| Examination of the pro-forma financial information included in the registration document relating to the share capital increase |
Tesmec S.p.A. Parent Company | Deloitte & Touche S.p.A. | - | 124 |
| Total | 429 | 590 |

The following significant events occurred after the reporting period:

of the administrative and accounting procedures for preparing the consolidated financial statements during the 2021 financial period.
Milan, 11 March 2022
Ambrogio Caccia Dominioni Marco Paredi
Chief Executive Officer Manager responsible for preparing the Company's financial statements




| Revenue Recognition: terms and conditions of contracts for product sales | ||||||
|---|---|---|---|---|---|---|
| audit matter | Description of the key Group's contracts for product sales are based upon shipping terms that can vary by region and that include, in some cases, the transfer of ownership to the buyer prior to the actual delivery of the product. Revenue recognition criteria for such transactions require the assessment of sales contractual terms and the fulfilment of relevant performance obligations in order to have a complete and true representation of these operations in the financial statements. The assessment of sales terms and conditions and their application to revenue recognition has been deemed a key audit matter, considering the variance and complexity of some contractual terms applied to sales transactions. The notes 3.3 "Significant accounting principles - Revenues from contracts with customers" and 3.5 "Discretionary evaluations and significant accounting estimates" of the consolidated financial statements provide disclosure on revenue recognition criteria applied to for product sales. |
|||||
| Audit procedures performed |
As part of our audit, we have, among other procedures, carried out the following: |
|||||
| - gained an understanding of the Group's process and procedures related to revenue recognition in accordance with applicable financial reporting standards; |
||||||
| - gained the key controls implemented by the Group for revenue recognition; |
||||||
| - gained an understanding of the substance of the sale transactions by analyzing the terms and conditions included in the main contracts and performed sample-based substantive procedures to test the fulfilment of revenue-relevant obligations recognized close to the year-end date in case ownership is transferred to the buyer prior to the actual delivery of the product; |
||||||
| - verified the disclosures provided in the consolidated financial statements in accordance with spolicania secounting standards |
| Compliance with Jihancial covenants provided in Jinancial loan contracts | |
|---|---|
| Description of the key The Group's net financial indebtedness amounts to Euro 121.0 million (Euro | |
| audit matter | 104.4 million as at December 31, 2020). Certain medium/long-term loan contracts, whose residual value as of the financial statements' date amounts to Euro 53.9 million provide the respect of some financial covenants that, at the financial statements' date, are respected. On the other hand, the Directors report that a covenant relating to the bond loan, amounting to Euro 6.2 million, has been breached. The related regulation provides, for this circumstance, an increase in the interest rate which, moreover, has already been applied from previous years. Moreover, the Directors state that they have verified the ability of the Group to meet their obligations in the foreseeable future of at least 12 months and in particular the ability to comply, also for the year 2022, with the covenants related to the most relevant loans, elaborating for this purpose alternative forecast scenarios to take into account the effects of further possible slowdowns of the business with respect to what is already foreseen in the plan, due to the context of general uncertainty connected to the increase in procurement costs, further complicated for due to the Russian-Ukrainian conflict that arose after the end of the financial year, as well as to the ongoing pandemic situation. As a result of this analysis, the Directors concluded that there are no significant uncertainties regarding compliance with the covenants and, consequently, on the going. Furthermore the Directors indicate that different trends from those included in the forecasts, with particular reference to higher increases in procurement costs than the prudent scenarios incorporated in the aforementioned forecasts, could lead to the achievement of lower results with possible effects currently unforeseeable on the ability of the Company and the Group to comply with such covenants. |
| The compliance with the financial covenants and related disclosure have been deemed a key audit matter considering the current and potential impacts of their non-compliance on the balance sheet classification of non- current financial liabilities, as well as on the ability of the Group to fulfill its obligations in the foreseeable future. |
|
| The note 20 "Medium/long-term loans" of the consolidated financial statements provides disclosure on the Group's financial covenant provisions and on the potential impacts of their breach. |
|
| Audit procedures performed |
As part of our audit, we have, among other procedures, carried out the following: |
| - understanding of the process and significant controls put in place by the Group to verify compliance with the economic and financial covenants cat forth in the loan agresmants. |





FINANCIAL STATEMENTS OF TESMEC S.P.A.

| Notes 2021 2020 (in Euro) NON-CURRENT ASSETS Intangible assets 4 8,140,673 7,739,314 Property, plant and equipment 5 7,609,428 7,070,771 Rights of use 6 11,200,473 13,238,298 Equity investments in subsidiaries 7 67,009,426 67,009,426 Equity investments in associates 7 4,110,491 1,737,511 Other equity investments 2,808 2,808 Financial receivables and other non-current financial assets 8 4,498,000 5,667,641 of which with related parties: 1,500,000 2,500,000 Derivative financial instruments 18 9,736 855 Deferred tax assets 26 4,743,972 2,970,082 Other non-current assets 422,362 - TOTAL NON-CURRENT ASSETS 107,747,369 105,436,706 CURRENT ASSETS Inventories 9 38,796,446 35,132,423 Trade receivables 10 31,155,851 31,215,118 of which with related parties: 17,588,401 9,632,658 Tax receivables 409,829 300,720 Other available-for-sale securities 2,125 1,455 Financial receivables and other current financial assets 11 66,247,786 52,948,714 of which with related parties: 64,194,154 48,286,863 Other current assets 12 3,296,368 3,095,285 of which with related parties: 316,437 60,013 Cash and cash equivalents 13 21,000,382 49,886,778 TOTAL CURRENT ASSETS 160,908,787 172,580,493 TOTAL ASSETS 268,656,156 278,017,199 SHAREHOLDERS' EQUITY Share capital 14 15,702,162 15,702,162 Reserves 14 73,023,940 73,456,242 Net profit for the period 14 (752,412) (454,999) TOTAL SHAREHOLDERS' EQUITY 87,973,690 88,703,405 NON-CURRENT LIABILITIES Medium/long-term loans 15 76,967,416 58,134,517 of which with related parties: 3,263,000 3,263,000 Non-current bond issue 16 3,727,346 6,194,511 Non-current financial liabilities from rights of use 17 8,928,674 10,908,724 Derivative financial instruments 18 49,237 170,331 Employee benefit liability 19 1,593,570 1,813,868 Deferred tax liabilities 26 3,318,365 1,664,116 TOTAL NON-CURRENT LIABILITIES 94,584,608 78,886,067 CURRENT LIABILITIES Interest-bearing financial payables (current portion) 20 38,058,996 46,265,373 of which with related parties: 1,089,501 1,257,449 |
31 December | ||
|---|---|---|---|

| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 268,656,156 | 278,017,199 | |
|---|---|---|---|
| TOTAL LIABILITIES | 180,682,466 | 189,313,794 | |
| TOTAL CURRENT LIABILITIES | 86,097,858 | 110,427,727 | |
| of which with related parties: | 175,232 | - | |
| Other current liabilities | 25 | 6,817,443 | 6,078,278 |
| Provisions for risks and charges | 24 | 425,000 | 400,000 |
| Income taxes payable | 23 | 39,384 | 53,662 |
| Advances from customers | 1,088,057 | 1,285,389 | |
| of which with related parties: | 2,942,895 | 2,100,027 | |
| Trade payables | 22 | 34,604,075 | 36,217,159 |
| Derivative financial instruments | 18 | 50,161 | 459 |
| Current bond issue | 21 | 2,467,165 | 17,436,980 |
| Current financial liabilities from rights of use | 17 | 2,547,577 | 2,690,427 |

| Financial period ended 31 December | ||||
|---|---|---|---|---|
| (in Euro) | Notes | 2021 | 2020 | |
| Revenues from sales and services | 27 | 91,109,511 | 88,817,626 | |
| of which with related parties: | 35,554,909 | 28,089,889 | ||
| Cost of raw materials and consumables | 28 | (47,896,753) | (49,557,978) | |
| of which with related parties: | (2,406,312) | (1,920,881) | ||
| Costs for services | 29 | (17,869,167) | (13,317,432) | |
| of which with related parties: | (404,374) | 314,799 | ||
| Payroll costs | 30 | (21,049,115) | (18,063,934) | |
| Other operating costs/revenues, net | 31 | (906,686) | (345,505) | |
| of which with related parties: | 613,690 | (333,789) | ||
| Depreciation and amortisation | 32 | (6,410,052) | (6,239,932) | |
| Development costs capitalised | 33 | 2,612,748 | 1,779,208 | |
| Total operating costs | (91,519,025) | (85,745,573) | ||
| Operating income | (409,514) | 3,072,053 | ||
| Financial expenses | 34 | (10,153,645) | (7,092,531) | |
| of which with related parties: | (484,554) | (563,385) | ||
| Financial income | 35 | 9,585,750 | 2,947,383 | |
| of which with related parties: | 1,790,401 | 1,078,831 | ||
| Pre-tax profit/(loss) | (977,409) | (1,073,095) | ||
| Income tax | 26 | 224,997 | 618,096 | |
| Net profit/(loss) for the period | (752,412) | (454,999) |

| Financial period ended 31 December | |||
|---|---|---|---|
| (in Euro) | Notes | 2021 | 2020 |
| NET PROFIT/(LOSS) FOR THE PERIOD | (752,412) | (454,999) | |
| Other components of comprehensive income: | |||
| Other components of comprehensive income that will not be subsequently reclassified to net income/(loss) for the year: |
|||
| Actuarial profit/(loss) on defined benefit plans | 19 | (29,864) | (17,118) |
| Income tax | 7,167 | 4,108 | |
| (22,697) | (13,010) | ||
| Total other income/(losses) after tax | (22,697) | (13,010) | |
| Total comprehensive income (loss) after tax | (775,109) | (468,009) |

| Financial period ended 31 December | |||
|---|---|---|---|
| (in Euro) | Notes | 2021 | 2020 |
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| Net profit/(loss) for the period | (752,412) | (454,999) | |
| Adjustments to reconcile net income for the period with the cash flows generated by (used in) operating activities: |
|||
| Depreciation and amortisation | 32 | 6,410,052 | 6,239,932 |
| Provisions for employee benefit liability | 19 | 6,006 | 13,190 |
| Provisions for risks and charges / inventory obsolescence / doubtful accounts |
9-10-24 | 917,000 | 375,000 |
| Employee benefit payments | 19 | (196,440) | (132,927) |
| Payments/use of provisions for risks and charges | 24 | - | (250,000) |
| Net change in deferred tax assets and liabilities | 26 | (126,808) | (635,574) |
| Change in fair value of financial instruments | 18 | (80,273) | 161,734 |
| Change in current assets and liabilities: | |||
| Trade receivables | 10 | (730,065) | 5,888,240 |
| of which with related parties: | (7,955,743) | 3,911,694 | |
| Inventories | 9 | (3,964,023) | (582,023) |
| Trade payables | 22 | (1,613,084) | 2,956,422 |
| of which with related parties: | 842,868 | (551,992) | |
| Other current ans non-current assets and liabilities | (7,667) | (3,215,845) | |
| of which with related parties: | 36,784 | (233,141) | |
| NET CASH FLOW GENERATED BY OPERATING ACTIVITIES (A) | (137,714) | 10,363,150 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Investments in property, plant and equipment | 5 | (1,917,444) | (1,272,209) |
| Investments in intangible assets | 4 | (3,064,103) | (4,608,356) |
| Investments in rights of use | 6 | (734,504) | (1,680,348) |
| (Investments)/disposals of financial assets | (14,503,081) | (9,457,156) | |
| of which with related parties: | (16,907,291) | (8,606,218) | |
| Proceeds from sale of property, plant and equipment, intangible assets and rights of use |
4-5-6 | 403,808 | 636,036 |
| NET CASH FLOW USED IN INVESTING ACTIVITIES (B) | (19,815,324) | (16,382,033) | |
| NET CASH FLOW FROM FINANCING ACTIVITIES | |||
| Disbursement of medium/long-term loans | 15 | 25,295,463 | 55,298,466 |
| Recognition of financial liabilities from rights of use | 17 | 670,352 | 2,149,121 |
| Repayment of medium/long-term loans | 15-16 | (27,199,854) | (7,985,986) |
| of which with related parties: | - | 3,263,000 | |
| Repayment of financial liabilities from rights of use | 17 | (2,793,253) | (2,899,469) |
| Net change in short-term financial debt | 17-20-21 | (4,906,067) | (19,205,847) |
| of which with related parties: | (167,948) | (4,523,442) | |
| Paid increase of capital | 14 | - | 23,900,310 |
| NET CASH FLOW GENERATED BY/(USED IN) FINANCING ACTIVITIES (C) | (8,933,358) | 51,256,595 | |
| TOTAL CASH FLOW FOR THE PERIOD (D=A+B+C) | (28,886,396) | 45,237,712 | |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH | - | - | |
| EQUIVALENTS (E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD (F) |
13 | 49,886,778 | 4,649,066 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (G=D+E+F) | 21,000,382 | 49,886,778 | |
| Additional information: | |||
| Interest paid | 3,218,105 | 3,525,631 | |
| Income tax paid | 140,507 | 587,989 |

| (in Euro) | Share capital |
Legal reserve |
Share premium reserve |
Reserve of Treasury Shares |
Other reserves |
Net profit/(loss) for the period |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2020 | 10,708,400 | 2,141,680 | 10,915,101 (2,340,969) | 30,188,495 | 4,232,378 | 55,845,084 | |
| Net profit/(loss) for the period | - | - | - | - | - | (454,999) | (454,999) |
| Allocation of profit for the period | - | - | - | - | 4,232,378 | (4,232,378) | - |
| Other changes | - | - | - | - | 13,010 | - | 13,010 |
| Capital increase | 4,993,762 | - | 28,300,120 | - | 6,428 | - | 33,300,310 |
| Balance as at 31 December 2020 | 15,702,162 | 2,141,680 | 39,215,221 (2,340,969) | 34,440,311 | (454,999) | 88,703,405 | |
| - | |||||||
| Net profit/(loss) for the period | - | - | - | - | - | (752,412) | (752,412) |
| Allocation of profit for the period | - | - | - | - | (454,999) | 454,999 | - |
| Other changes | - | - | - | - | 22,697 | - | 22,697 |
| Balance as at 31 December 2021 | 15,702,162 | 2,141,680 | 39,215,221 (2,340,969) | 34,008,009 | (752,412) | 87,973,690 |

The Tesmec S.p.A. Parent Company (hereinafter "Parent Company", "Tesmec" or "Company") is a legal entity organised in accordance with the legal system of the Italian Republic. The ordinary shares of Tesmec are listed on the MTA STAR Segment of the Milan Stock Exchange as from 1 July 2010. The registered office of the Company is in Milan in Piazza S. Ambrogio no. 16.
The publication of Tesmec's financial statements for the period ended 31 December 2021 was authorised by means of the resolution of the Board of Directors on 11 March 2022.
The financial statements of Tesmec S.p.A. as at 31 December 2021 comprise the statement of financial position, income statement, comprehensive income statement, cash flow statement, statement of changes in shareholders' equity and the related explanatory notes. These financial statements are prepared in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and approved by the European Union according to the text published in the Official Journal of the European Communities (OJEC) and in force as at 31 December 2021. These IFRS principles also include all revised international accounting standards ("IAS") and all of the interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"), previously called Standing Interpretations Committee ("SIC").
The reference accounting standards adopted in the current yearly financial statements are consistent with those used for preparing the yearly financial statements of the Company for the period ended 31 December 2020, also prepared according to the international accounting standards, with the exception of the principles and interpretations of new application, explained in note 2.3.
The values shown in the financial statements are expressed in Euro. The values shown in the explanatory notes are rounded to the nearest thousand, unless otherwise indicated.
These Financial Statements were prepared on a going concern basis in that the Directors checked the ability of the Company and of the Group to meet their obligations in the foreseeable future of at least 12 months, for this purpose elaborating alternative forecast scenarios in which the effects of further possible slowdowns of the business were reflected compared to what is already foreseen in the plan, to take into account the context of general uncertainty connected to the increase in procurement costs that are not immediately recovered through the increase in sales prices and the rigidity of the supply chain and logistics, further complicated by the Russian-Ukrainian conflict, as well as the pandemic situation, in relation to which it was assumed that the same does not involve the adoption of new measures restrictive similar to those imposed in the first part of 2020. At the end of this analysis, the Directors concluded that the going concern assumption adopted in the preparation of the financial statements is adequate in that there are no significant uncertainties as to the Company's ability to continue as a going concern. Trends differing from the company forecasts, with particular reference to increases in procurement costs higher than the scenarios of further prudence incorporated in the aforementioned forecasts, could lead to the achievement of results that were lower than expected, with possible effects currently unforeseeable on the capacity of the Company and the Group to comply with financial covenants.
The main risks and uncertainties to which Tesmec Group is exposed are described in the specific paragraph of the Report on Operations. A description of how the Company and the Group manage financial risks is provided in the section Management of financial risks of these Explanatory Notes.
In compliance with the provisions of CONSOB Resolution no. 15519 of 27 July 2006, information on the adopted financial statement reporting format compared to what is stated in IAS 1 are indicated below for the statement of financial position, income statement, comprehensive income statement, statement of changes in shareholders' equity as well as the method used for representing the financial flows in the cash flow statement compared to those specified in IAS 7.
In the income statement, it was decided to present a cost analysis by using a classification based on their nature.

It should be noted that, in accordance with the above-mentioned resolution, the amounts of the positions or transactions with related parties and (positive and/or negative) income components resulting from non-current events or operations, i.e. from operations or facts that do not recur with frequency in the usual course of business were reported under specific sub-items, in case of significant amounts, in the statement of financial position, income statement and cash flow statement.
The financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and adopted by the European Commission pursuant to Article 6 of EC Regulation no. 1606/2002 of the European Parliament and Council of July 19, 2002 and in accordance with Article 9 of Italian Legislative Decree no. 38/2005.
The financial statements have been prepared on a historical cost basis, except for items that have been measured at fair value in accordance with IFRS (derivative financial instruments, financial assets represented by shares or bonds in portfolio, investment properties and contingent consideration). The carrying amounts of recognised assets and liabilities that are designated as hedged items in fair value hedges that would otherwise be carried at amortised cost are adjusted to record changes in fair value attributable to the risks that are being hedged in effective hedge relationships.
The financial statements as at 31 December 2021 provide comparative information in respect of the previous period. In addition, the accounting policies adopted in these consolidated financial statements were applied in the same way also to all the periods of comparison.
The assets and liabilities in the statement of financial position are based on current/non-current classification. An asset is current when it is:
All other assets are classified as non-current.
The company classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified under non-current assets and liabilities.
Business combinations are recorded by using the acquisition method. The cost of an acquisition is measured as the sum of the consideration transferred at fair value as at the date of acquisition and the amount of any minority interest in the acquired company. For each business combination, the purchaser must consider any minority interest in the acquired company at fair value or in proportion to the share of the minority interest in the identifiable net assets of the acquired company. Acquisition costs are paid and classified among administrative expenses.

When the Company acquires a business, it must classify or designate the acquired financial assets or the liabilities assumed in accordance with the contract terms, the economic conditions and other relevant conditions existing at the date of acquisition. This includes the verification to establish whether an embedded derivative must be separated from the host contract.
Each contingent consideration must be recognised by the purchaser at fair value at the date of acquisition. The contingent consideration classified as equity is not remeasured and its subsequent payment is recorded with the shareholders' equity as a balancing entry. The fair value change in the contingent consideration classified as asset or liability, i.e. a financial instrument that is in the scope of IFRS 9 Financial instruments, must be recognised in the income statement in compliance with IFRS 9. The contingent consideration that is not within the scope of IFRS 9 is measured at fair value at the end of the reporting period and changes in fair value are recognised in the income statement.
The goodwill is initially measured at cost that arises as surplus between the sum of the paid consideration and the amount recognised for the minority shares compared to identifiable net assets acquired and liabilities undertaken by the Company. If the fair value of net assets acquired is in excess of the sum of the consideration paid, the Company checks again if it has identified correctly all the assets acquired and all the liabilities assumed and reviews the procedures used to determine the amounts to be recognised at the acquisition date. If the consideration is lower than the fair value of the net assets of the acquired subsidiary, the difference is recognised in the income statement.
After initial recognition, goodwill is measured at cost, net of any accumulated impairment loss. For impairment loss verification, the goodwill acquired in a business combination must be allocated, from the date of acquisition, to each cash-generating unit of the Company that is expected to benefit from the combination, regardless of whether other assets or liabilities of the acquired entity are assigned to such units.
If the goodwill has been allocated to the cash-generating unit and the entity disposes of part of the assets of such unit, the goodwill associated to the asset disposed of must be included in the book value of the asset when the profit or loss deriving from the divestment is determined. The goodwill associated with the asset disposed of must be determined on the basis of the values related to the asset disposed of and of the retained part of the cash-generating unit.
Intangible assets are recorded in the assets at purchase cost when it is likely that the use of the asset will generate future economic benefits and when the cost of the asset can be measured reliably. Intangible assets acquired by means of business combinations are recorded at fair value on the date of acquisition. The useful life of intangible assets is measured as definite or indefinite.
Intangible assets with definite lives are amortised on a straight-line basis over their estimated useful life and submitted to impairment test whenever there is a possible impairment loss. The residual useful life is reviewed at the end of each financial period or more frequently, if necessary. Changes in the expected estimated useful life or in the ways in which future economic benefits related to the intangible asset are achieved by the Company are recognised by changing the period and/or the method of amortisation and treated as changes in accounting estimates. Amortisation charges of intangible assets with definite lives are recognised in the income statement in the category of cost consistent with the function of the intangible asset.
The estimate of the useful life of intangible assets with definite lives is set below:
| Years | |
|---|---|
| Industrial rights and patents | 5 |
| Development costs | 5 |
| Trademarks | 5 |
| Other intangible assets | 3 - 5 |
Research costs are posted to the income statement when they are borne.
Development costs borne with regard to a particular project concerning the development of new excavating machines, stringing equipment and/or railway machines, of their significant individual components and/or of significant customisations that materialise in new models included in the catalogue, are capitalised only when the Company can show the ability to complete the technical work in order to make it available for use or for sale, its intention to complete the said asset in order to use it or transfer it to third parties, the ways in which it will generate probable future economic benefits, the availability of technical, financial or other type of resources to complete the development, its ability to reliably consider the cost attributable to the asset during its development and the existence of a market for the products and services deriving from the asset or usefulness for internal purposes.
During the period of development, the asset is annually reviewed in order to recognise any impairment loss. After the initial recognition, development costs are measured at cost decreased by any accumulated amortisation or loss. The amortisation of

the asset starts when the development is complete and the asset is available for use. It is amortised with reference to the period in which the connected project is expected to generate revenues for the Company, estimated on average over five years. If the projects to which such assets refer are abandoned or the related machines are no longer included in the catalogue, specific impairment indicators are recognised, and therefore the asset is tested for impairment and written down for any impairment loss recognised as described for intangible assets with definite lives.
The purchase costs of the rights and trademarks are amortised over a period of time during the useful life of the acquired asset, which was determined in five years.
Intangible assets with indefinite lives are not amortised but tested annually for impairment losses on an individual basis or in terms of cash-generating unit. The assessment of the indefinite life is reviewed annually to determine whether such an allocation continues to be sustainable otherwise the change from indefinite to definite life applies on a prospective basis.
An intangible asset is derecognised on disposal (i.e. when the acquirer obtains control) or when no future economic benefits are expected from its use or disposal. Any gain or loss arising from the derecognition of the asset (calculated as the difference between the net consideration of the disposal and the book value of the asset) is included in the income statement.
Property, plant and equipment acquired separately, with the exception of the land and buildings item, are recorded at historical cost, including directly imputable additional costs necessary for putting the asset into operation for the use for which it was acquired. This cost includes the charges for replacing part of the machines and plants when they are borne, if complying with the recognition criteria.
Property, plant and equipment acquired by means of business combinations are recorded at fair value on the date of acquisition.
Maintenance and repair costs, which are not likely to enhance and/or extend the residual life of the assets, are paid during the financial period in which they are borne, otherwise they are capitalised.
Property, plant and equipment are stated net of the related accumulated depreciation and any impairment loss determined as described below. The depreciation is calculated on a straight-line basis according to the estimated useful life of the asset for the company, which is reviewed every year and any change, if necessary, is applied prospectively.
The estimate of the useful life of the main classes of property, plant and equipment is set below:
| Years | |
|---|---|
| Buildings | 40 |
| Plant and machinery | 10 |
| Fixtures and fittings, tools and equipment | 4 |
| Leasehold trenchers | 5 |
| Other assets | 4 – 8 |
If significant parts of property, plant and equipment have different useful lives, these components are recorded separately. Lands, both without construction and belonging to buildings, are recorded separately and are not depreciated since they have an unlimited useful life.
Starting from 1 January 2021, the Group adopted a new method of determining the depreciation of trencher machines in the fleet. Based on technical analyses carried out by the company's engineers, and confirmed by an external opinion, a period of 8 years was identified as the best representation of the average useful life of these machines, therefore, the new depreciation rate of 12.5% on an annual basis is in force. This new method represents a change in estimates and is therefore applied prospectively.
The book value of property, plant and equipment is subject to an impairment test when events or changed circumstances indicate that the book value cannot be recovered. If there is an indication of this type and, in the event that the book value exceeds the estimated realisable value, assets are written down so as to reflect their realisable value. The realisable value of property, plant and equipment is represented by the net sales price and the value in use, whichever is higher.
When defining the value in use, the expected future financial flows are discounted back using a pre-tax discount rate that reflects the current market estimate of the cost of money placed in relation to the timescale and specific risks of the asset. In relation to assets that do not generate fully independent financial flows, the realisable value is determined in relation to the

cash-generating unit to which the asset belongs. Impairment losses are recorded in the income statement among costs for amortisation, depreciation and write-downs. These impairment losses are reversed if the reasons that generated them no longer exist.
At the time of sale or when there are no future economic benefits expected from the use of an asset, it is written off from the financial statements and any loss or profit is posted to the income statement in the year of the aforesaid writing off.
The Company assesses at the time of signing an agreement whether the agreement is, or contains, a lease. In other words, whether the contract gives the right to control the use of an identified asset for a period of time in exchange for a consideration.
The Company adopts a single recognition and measurement model for all leases, except for short-term leases and leases of low-value assets. The Company recognises the lease liability representing its obligation to make lease payments and the rightof-use asset representing its right to use the underlying leased asset.
The Company recognises the right-of-use asset on the inception date of the lease (i.e. the date on which the underlying asset is available for use). The right-of-use assets are measured at cost, net of accumulated depreciation and any impairment, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of the lease liabilities recognised, the initial direct costs incurred and the lease payments made at or before the commencement date, net of any incentives received. Right-of-use assets are depreciated on a straight-line basis from the commencement date to the end of the useful life of the asset consisting of the right of use or at the end of the lease term, whichever comes first.
If the lease transfers ownership of the underlying asset to the lessee at the end of the lease term or if the cost of the right-ofuse asset reflects the fact that the lessee will exercise the purchase option, the lessee must depreciate the right-of-use asset from the commencement date until the end of the useful life of the underlying asset.
Right-of-use assets are subject to Impairment. Refer to the section Impairment of assets.
At the commencement date of the lease, the Company recognises the lease liabilities by measuring them at the present value of the lease payments not yet paid at that date. Payments due include fixed payments net of any lease incentives to be received, variable lease payments that depend on an index or rate, and amounts expected to be paid as residual value guarantees. Lease payments also include the exercise price of a purchase option if it is reasonably certain that this option will be exercised by the Company and the penalty payments for termination of the lease, if the lease term takes account of the exercise by the Company of the option to terminate the lease.
Variable lease payments that do not depend on an index or rate are recognised as costs in the period in which the event or condition that generated the payment occurs.
In calculating the present value of the payments due, the Company uses the incremental borrowing rate at the inception date if the implicit interest rate cannot be easily determined. After the commencement date, the amount of the lease liability increases to reflect interest on the lease liability and decreases reflect the lease payments made. Moreover, the book value of lease liabilities is restated in the event of any changes to the lease or for reviewing the contractual terms for the change in payments; it is also restated if there are changes in the valuation of the option to purchase the underlying asset or changes in future payments resulting from a change in the index or rate used to determine such payments.
The Company applies the exemption for the recognition of short-term leases (leases that have a duration of 12 months or less from the inception date and do not contain a purchase option). The Company has also applied the exemption for leases relating to low-value assets with reference to lease contracts for office equipment whose value is considered low. Short-term leases and leases of low-value assets are recognised as costs on a straight-line basis over the lease term.
If the Company signs lease contracts that substantially transfer to the customers all the risks and rewards deriving from the ownership of the leased asset, the revenues concerning the transfer of the asset are recognised in the financial statements and are recorded on the inception date of the lease at the fair value of the leased asset or at the present value of the lease payments, if lower. Moreover, a borrowing that corresponds to the present value of the lease payments still due is recorded in the balance sheet. Financial income is posted directly to the income statement.
Lease contracts in which the Company substantially retains all risks and rewards related to the ownership of the asset are classified as operating leases. Lease income from operating leases must be recognised on a straight-line basis over the lease

term and are included in revenues in the income statement due to their operating nature. Initial trading costs are added to the book value of the leased asset and recognised over the term of the contract on the same basis as lease income. Unplanned rents are recognised as revenue in the period in which they accrue.
At the end of each reporting period, the Company considers the possible existence of impairment loss indicators of intangible assets with definite lives, of property, plant and equipment, of right-of-use assets and of investments in associates and joint ventures. If these indicators exist, an impairment test is carried out.
The recoverable amount is determined as the higher of the fair value of an asset or cash-generating unit less selling costs and its value in use and is determined by single asset, with the exception of the case in which this asset generates financial flows that are not widely independent from those generated by other assets or groups of assets, in which case the Company estimates the recoverable amount of the clash-generating unit to which the asset belongs.
When determining the value in use, the Company discounts back the present value of future estimated financial flows, by using a pre-tax discount rate that reflects the market evaluations on the time value of money and specific risks of the asset.
In order to estimate the value in use, the future financial flows are derived from the business plans approved by the Board of Directors, which represent the best estimate made by the Company on the economic conditions laid down in the plan period. The projections of the plan normally cover a period of three financial periods; the long-term growth rate used in order to estimate the terminal value of the asset or of the unit is normally lower than the average long-term growth rate of the segment, country or market of reference. Future financial flows are estimated by referring to the current conditions: therefore, estimates do not consider benefits deriving from future restructuring for which the Company has not yet committed itself or future investments for improving or optimising the asset or the unit.
If the book value of an asset or cash-generating unit is greater than its recoverable amount, this asset was impaired and consequently amortised until its recoverable amount is reached.
Impairment losses incurred by operating assets are recognised in the income statement in the categories of cost consistent with the function of the asset that showed the impairment loss. At the end of each reporting period, the Company also considers the possible existence of elements indicating a decrease in impairment losses previously recognised and, if these indicators exist, it estimates the recoverable amount again. The value of an asset previously written down can be restored only if there were changes in the estimates used for determining the recoverable amount of the asset after the last recognition of an impairment loss. In this case, the book value of the asset is set to the recoverable amount, however without the possibility for the value thus increased to exceed the book value that would have been determined, net of amortisation, if no impairment had been recognised in previous years. Each reversal of impairment loss is recognised as an income in the income statement; after recognising a reversal of impairment loss, the amortisation rate of the asset is adjusted in future periods, in order to distribute the changed book value, net of any residual value, on a straight-line basis over the remaining useful life.
Intangible assets with an indefinite useful life and goodwill are tested for impairment at least once a year at the cash-generating unit level and whenever circumstances indicate that there may be an impairment.
Equity investments in subsidiaries, associates and companies subject to joint control (not classified as held for sale) are recorded in accordance with the method of cost, converted in Euro at historical exchange rates if referring to equity investments in foreign companies whose financial statements are drawn up in a currency other than Euro, in accordance with IAS 27.
The initial cost is equal to the costs incurred for the purchase or constitution or it is defined by experts in case of acquisitions through contributions.
When there is an indication that the equity investment may have suffered an impairment, its recoverable amount is estimated, in accordance with the method specified in IAS 36 "Impairment of Assets", in order to determine the eventual loss to be posted to the income statement. In this case, the Company calculates the amount of the loss as difference between the recoverable amount of the investee and its book value in its own financial statements, recognising this difference in the income statement.
A financial instrument is any contract that gives rise to a financial asset for one entity and a financial liability or equity instrument for another entity. They are initially recognised at fair value and, after initial recognition, measured in relation to the classification, as required by IFRS 9.
Upon initial recognition, financial assets are classified, as the case may be:

The classification of financial assets at initial recognition depends on the characteristics of the contractual cash flows of the financial assets and on the business model that the Company uses to manage them. With the exception of trade receivables that do not contain a significant loan component or for which the Company has applied a practical expedient, the Company initially values a financial asset at its fair value plus transaction costs. Trade receivables that do not contain a significant loan component or for which the Company has applied a practical expedient are valued at the transaction price as explained in the specific paragraph.
Financial assets at fair value with changes recognised in the income statement are recognised in the statement of financial position at fair value and net changes in fair value in profit or loss. This category includes derivative instruments.
Financial assets at amortised cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognised in the income statement when the asset is derecognised, modified or revalued. Financial assets at amortised cost of the Company include trade receivables.
Financial assets are derecognised from the Company's statement of financial position when:
If the Company has not transferred or retained substantially all the risks and rewards or has not lost control over it, the asset continues to be recognised in the consolidated financial statements of the Group to the extent of its residual involvement in the asset itself. In this case, the company also recognises an associated liability.
The Company records a write-down for expected credit loss ('ECL') for all financial assets not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive.
All financial liabilities are initially recognised at fair value, in addition to directly attributable transaction costs in case of mortgages, loans and payables. The Company's financial liabilities include trade payables and other payables, mortgages and loans, including current account overdrafts and derivative financial instruments.
For the purposes of subsequent valuation, financial liabilities are classified into two categories:
Financial liabilities at fair value with changes recognised in the income statement include derivative financial instruments subscribed by the Company that are not designated as hedging instruments in a hedging relationship pursuant to IFRS 9. Gains or losses on those liabilities are recognised in profit or loss.
With regard to financial liabilities at amortised cost, they are measured using the effective interest rate method. Gains or losses are recorded in the income statement when the liability is discharged, in addition to using the amortisation process. Amortisation at the effective interest rate is included in financial expenses in the income statement for the period.
A financial liability is derecognised when the obligation underlying the liability is discharged, cancelled or fulfilled. If an existing financial liability is replaced by another from the same lender, at substantially different conditions, or if the conditions of an existing liability are substantially changed, this replacement or change is treated as a derecognition of the original liability accompanied by the recognition of a new liability, with any differences between the book values recognised in the income statement.
For the management of payments with its suppliers, the Company uses some solutions of the "supply chain finance" and in particular it uses the instrument of reverse factoring with some financial institutions. In such cases, the financial institution extinguishes the trade payable by anticipating its payment to the supplier, and grants the Company, of which it has become a creditor, an extension of payment. The Company assesses, for each supplier, the deferral conditions obtained from financial counterparties on these liabilities and, depending on the substance of the liabilities, records them as trade payables or reclassifies them as financial payables. The liability relating to reverse factoring not included in financial debt is disclosed pursuant to the "Guidelines on disclosure obligations pursuant to the prospectus regulation" published by ESMA on 4 March 2021.
Derivative financial instruments are used by the Company solely with the intent to hedge financial risks relating to exchangerate changes on commercial transactions in foreign currency and interest rate risks on interest-bearing loans and borrowings. These derivative financial instruments are initially recognised at fair value at the date when the derivative contract is signed, after which these are once again valued at fair value. Derivatives are recognised as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.

If the conditions for the application of hedge accounting do not apply, the effects deriving from the fair value measurement of the derivative financial instrument are booked directly to the income statement.
In accordance with IFRS 9, hedging derivative financial instruments can be recorded according to the methods established for hedge accounting only when all of the following hedging effectiveness requirements are met:
At the end of the reporting period, the Company does not hold derivative instruments that qualify for hedge accounting.
These assets are measured according to the amortised cost approach by using the effective discount rate method net of any provision for impairment.
The amortised cost is calculated taking into consideration any discount or purchase premium and includes the commissions that are part and parcel of the effective interest rate and of the transaction costs.
Receivables falling due after one year, interest bearing or paying interests lower than the market, are discounted by using interest rates in line with market references.
Inventories are measured at the purchase and/or production cost, whichever lower, calculated by using the weighted average cost method, and the net realisable value. The purchase cost is inclusive of additional expenses; the cost of production includes directly attributable costs and a share of indirect costs, reasonably attributable to the products. The net estimated realisable value consists of the estimated sales prices less the estimated completion costs and the costs estimated to make the sale.
Write-down allowances are allocated for materials, finished products, spare parts and other supplies considered obsolete or slow-moving, taking into account their future expected usefulness or their realisable value.
The construction contracts are activity deriving from the contract. A work order is a contract specifically negotiated for the construction of an asset according to the instructions of the company commissioning the work, which defines in advance the design and specifications.
Work order revenues include the considerations initially agreed with the company commissioning the work, in addition to variations in the commissioned work and to price changes provided for in the contract that can be measured reliably.
When the work order result can be measured reliably, work order revenues and costs are recognised as sales and as costs on the basis of the percentage of completion; the work in progress is calculated by referring to the costs of the work order borne until the end of the reporting period as a percentage of total costs estimated for each work order.
The costs borne in relation to future activities of the work order are excluded from the work order costs when calculating the work in progress and are recorded as inventories.
Total estimated costs for each work order are reviewed periodically, and when the costs of the work order are expected to be greater than its total revenues, the expected loss is recognised immediately as a cost.
A receivable represents the Company's right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due). Trade receivables that do not contain a significant financing component are measured at the transaction price determined under IFRS 15.
Other current assets are initially recorded at fair value, which generally corresponds to the nominal value and subsequently measured at amortised cost and reduced in case of impairment losses. The Company availed itself of the possibility not to use the amortised cost criterion if this would have irrelevant effects in order to give a true and fair view.
These financial assets are subsequently measured recognising a specific allowance for expected credit losses ('ECL'). ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive.
For trade receivables, the Company applies a simplified approach in calculating ECLs using a provision matrix that is based on its historical experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

Receivables in foreign currency other than the reporting currency are recorded at the exchange rate of the date of operation and subsequently converted to the exchange rate at the end of the financial period. The profit or loss resulting from the conversion are attributed to the income statement.
If the maturity of the trade receivables and of the other current assets does not fall within the normal commercial terms and do not bear interests, a detailed discounting process is applied based on assumptions and estimates.
The Company sells a portion of its trade receivables through factoring without recourse. Receivables assigned following factoring operations can be written off from the assets of the balance sheet only if the risks and rewards related to their legal ownership were substantially transferred to the assignee.
They are recorded initially at fair value and subsequently measured according to the amortised cost.
Cash and short-term deposits include cash on hand as well as on-demand and short-term bank deposits; in this last case, with original maturity of no more than three months. Cash and cash equivalents are booked at nominal value and at the spot exchange rate at the end of the financial period, if in currency, corresponding to the fair value.
Loans are initially recognised at fair value of the amount received, net of any related loan acquisition costs.
After initial recognition, loans are valued using the amortised cost approach, applying the effective interest rate method. Any profit or loss is recorded in the income statement when the liability is discharged, in addition to using the amortisation process. The Company availed itself of the possibility not to apply this criterion if the effects for the purposes of a true and fair representation were irrelevant.
The repurchased treasury shares are recognised at cost and deducted from shareholders' equity. The purchase, sale or cancellation of treasury shares does not give rise to any profit or loss in the income statement. The difference between the acquisition value and the consideration, in case of transfer, is recognised in share premium reserve.
The voting rights related to the treasury shares are cancelled as well as the right to receive dividends. In case of exercise of share options during the period, these are met with treasury shares.
Payables are measured at nominal value.
Given the granted terms of payment, when a financial operation is configured, payables measured with the amortised cost approach are submitted to the discounting back of the nominal value to be paid, recording the discount as a financial charge. The Company availed itself of the possibility not to apply this criterion if the effects for the purposes of a true and fair representation were irrelevant.
Payables in foreign currency are aligned with the exchange rate at the end of the financial period and profits or losses deriving from the adjustment are posted to the income statement in unrealised exchange profits/losses.
Provisions for risks and charges are made when the Company must face up a current liability (legal or implicit) that is the result of a past event; an outflow of resources is likely to meet this obligation and it is possible to make a reliable estimate of its amount.
When the Company believes that a provision for risks and charges will be partially or totally reimbursed, for example in the case of risks covered by insurance policies, the compensation is recognised separately in the assets only if it is practically certain. In this case, the cost of any provision is stated in the income statement net of the amount recognised for the compensation.
If the discounting back effect of the value of money is significant, provisions are discounted back using a pre-tax discount rate that reflects, if appropriate, the specific risks of the liabilities. When discounting back is carried out, the increase in the provision due to the passage of time is recognised as a financial expense.
The Company makes provisions for product guarantees in relation to the guarantee contractually granted to its customers on the sold machines. These provisions are calculated on the basis of the historical incidence of costs for product warranty borne in past financial periods, of the period of validity of the granted warranties and revised annually.

Post-employment benefits are defined on the basis of plans, even though not yet formalised, which are classified as "defined contribution" and "defined benefit" in relation to their characteristics.
The Italian legislation (Article 2120 of the Italian Civil Code) establishes that, at the date on which each employee rescinds the employment contract with the company, he/she receives an allowance called TFR (severance indemnity). The calculation of this allowance is based on some items forming the yearly pay of the employee for each year of work (properly revalued) and on the length of the employer-employee relationship. According to the Italian civil law, this allowance is reflected in the financial statements according to a calculation method based on the allowance accrued by each employee at the reporting date, if all employees rescind the employment contract on that date.
The IFRIC of the IASB dealt with the TFR matter, as defined by the Italian legislation, and concluded that, in accordance with IAS 19, it must be calculated according to a method called Projected Unit Credit Method (known as PUCM) in which the amount of the liability for the acquired benefits must reflect the expected resignation date and must be discounted back.
The Company's net liability deriving from defined benefit plans is calculated separately for each plan by estimating the amount of the future benefit that the employees acquired in exchange for the work carried out in the current financial period and in prior financial periods; this benefit is discounted back to calculate the present value. As provided by the revised version of IAS 19, actuarial gains and losses are recorded in full in the comprehensive income statement in the period in which they arise. The evaluation of liabilities is made by an independent actuary.
The Company has no other defined benefit pension plan.
The Company's liability deriving from defined-contribution plans is limited to the payment of contributions to the State or to an asset or legally separate entity (known as fund), and is determined on the basis of the contributions due.
Government grants are recognised in the financial statements when there exists a reasonable certainty that they will be received and that the company will meet all the conditions for receiving them. When the contributions are related to cost components, they are recognised as revenues, but are allocated systematically across the financial periods in order to be proportionate to the costs that they intend to compensate. If a contribution is related to an asset, the asset and the contribution are recognised for their nominal values and they are gradually discharged to the income statement, on a straightline basis, along the expected useful life of the asset of reference.
If the Company receives a non-monetary contribution, the asset and contribution are recognised at their nominal value and discharged to the income statement, on a straight-line basis, along the expected useful life of the asset of reference.
In case of loans or similar forms of assistance supplied by government entities or similar institutions that have an interest rate lower than the current market rate, the effect related to the favourable interest rate is considered as an additional government grant.
The recognition of revenues from contracts with customers is based on the following five steps: (i) identification of the contract with the customer; (ii) identification of the performance obligations, represented by the contractual promises to transfer goods and/or services to a customer; (iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligation identified on the basis of the 'stand-alone' selling price of each item of goods or each service; (v) recognition of the revenue when the relative performance obligation has been fulfilled, or at the time of transfer to the customer of the goods or services promised; the transfer is considered complete when the customer obtains control of the goods or services, which may continue over time, or at a specific point in time.
Revenues are recognised at the fair value of the consideration received or receivable, net of returns, discounts and volume rebates.
Revenues from contracts with customers are therefore recognised when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. Generally, control of the asset is transferred to the customer on delivery.
More specifically, with reference to sales with CIF condition, control of the asset is transferred to the end customer, and therefore the revenues are recognised, when the asset is handed over at the broadside of the ship. With regard to any machine completed and not yet shipped to the customer (bill and hold) for reasons that do not depend on the Company, revenues are recognised if the following conditions established by paragraph B81 of IFRS 15 and are designed to understand the substance of the transaction at the end of the reporting period:

If the trade agreements related to the sales of machines contemplate their on-site testing at the premises of the purchaser as a binding condition for the acceptance of the machine, the revenues are recognised when the machine has been tested and the purchaser has accepted.
The allocation of revenues relative to services partially rendered are recognised for the portion matured, if it is possible to reliably determine stage of completion and there is no significant uncertainty about the amount and existence of the income.
In particular, the Company provides services that contemplate an excavation activity carried out by using machines belonging to the company and specialised workers employed by third-party companies. The provision of these services is contractually regulated by agreements with the counterparty that indicate, among other things, the timing for carrying out the excavation and contemplate a price per excavated metre that changes according to different hardness of the soil. Revenues are recognised on the basis of the actual excavation carried out to date.
Furthermore, the Company considers whether there are other promises in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated (e.g.: warranties). In determining the price of the sale transaction, the Company considers the effects arising from the presence of variable considerations, significant financing components, non-monetary considerations and considerations to be paid to the customer (if any).
Tesmec provides after-sales services concerning the machines sold and these standard warranties on quality are accounted for under IAS 37 "Provisions, contingent liabilities and contingent assets". If these services are requested after the expiry of the warranty period, the service is contractually regulated by agreements with the counterparty. Revenues are recognised based on the time and components used by the technicians during repair operations.
Generally, the Company receives short-term advances from its customers. Using the practical expedient in IFRS 15, the Company does not adjust the promised amount of consideration for the effects of a significant financing component if it expects, at contract inception, that the period between the transfer of the promised good or service to the customer and when the customer pays for that good or service will be one year or less.
The recognition in the accounts of certain contractual agreements with customers envisages the recognition of revenue based on the progress of the activity, the determination of which is based on estimates of the costs incurred and at completion.
Costs are recognised in the period when they relate to goods and services sold or consumed during the same period or when it is not possible to identify their future use.
Labor costs comprise remuneration paid, provisions made to pension funds, accrued holidays, national insurance and social security contributions in compliance with national contracts of employment and current legislation.
Financial income and expenses are recognised on an accrual basis and consist of interests accrued on the net value of the related financial assets and liabilities, by using the effective interest rate.
Fair value is defined as the price receivable for the sale of an asset or payable to transfer a liability in a normal transaction between market participants at the valuation date. All assets and liabilities measured or recognised at fair value are classified based on a fair value hierarchy and described hereunder:
The fair value of financial instruments that do not have a quoted market price in an active market is determined by using measurement techniques based on a series of methods and assumptions related to market conditions at the end of the reporting period.
Dividends are recorded when the right of the shareholders to receive the payment arises, coinciding with the time in which they are decided.

Taxes reflect an estimate of the tax burden, determined by applying the laws and regulations in force and are valued at the amount expected to be recovered or paid to the tax authorities.
Current tax liabilities are calculated by using the rates in force or substantially approved at the end of the reporting period. Current tax liabilities are recorded in the current liabilities net of any paid tax advances.
Taxable income for tax purposes differs from the pre-tax profit or loss indicated in the income statement, because it excludes positive and negative components that will be taxable or deductible in other financial periods and excludes items that will never be taxable or deductible.
Deferred taxes are calculated by applying the "liability method", on the temporary differences resulting at the end of the reporting period among the tax values used as a reference for assets and liabilities and their values indicated in the financial statements.
Deferred tax liabilities are recognised on all taxable temporary differences.
Deferred tax assets are recognised for all the temporary deductible differences and for retained tax assets and liabilities, insofar as the existence of appropriate future tax profits that can apply the use of the temporary deductible differences and of the retained tax assets and liabilities is likely.
The value to be stated in the financial statements for deferred tax assets is reviewed at the end of each reporting period and is reduced to the extent that it is no longer probable that sufficient income for tax purposes will be available in the future for this tax credit to be used totally or partially. Deferred tax assets not recognised are reviewed every year at the end of the reporting period and are recognised to the extent that the pre-tax profit is probably sufficient to allow the recovery of these deferred tax assets.
Deferred tax assets and liabilities are measured based on tax rates that are expected to be applied to the financial period in which such assets are sold or such liabilities are discharged, considering the rates in force and those already issued or substantially issued at the end of the reporting period.
Deferred tax assets and liabilities are recognised directly in the income statement, with the exception of those relating to items recognised directly in equity, in which case the related deferred taxes are also accounted for consistently without booking to the income statement.
Deferred tax assets and liabilities are offset, if there is a legal right to offset current tax assets against current tax liabilities, and the deferred taxes refer to the same tax entity and to the same tax authority.
Assets for deferred tax assets and liabilities for deferred tax liabilities are classified as non-current assets and liabilities.
Revenues, costs and assets are recognised net of value added tax with the exception of the case in which:
The net amount of indirect taxes on sales and purchases that can be recovered from or paid to the tax authorities is recorded in the financial statement item other receivables or payables depending on the sign of the balance.
VAT related to invoicing to public bodies is paid to the Tax authority when the receivable is collected during suspended VAT, pursuant to Italian Presidential Decree no. 633/72 and subsequent amendments.
The basic earnings per share are calculated by dividing the Group's economic result by the weighted average of the outstanding shares during the period. For the purposes of the calculation of the diluted earnings per share, the weighted average of the outstanding shares is modified by assuming the conversion of all the potential dilutive shares. The net result is also adjusted to take account of the effects, net of tax, of the conversion.
The diluted earnings per share coincide with the basic earnings, since there are no outstanding shares or options other than ordinary shares.

The following accounting standards, amendments and IFRS interpretations were applied by the Group for the first time on 1 January 2021:
All amendments came into force beginning on 1 January 2021. The adoption of this amendment did not have any effect on the Company's financial statements.
All amendments are effective beginning on 1 January 2022. The directors do not expect a significant effect on the Company's financial statements.
On 18 May 2017, the IASB issued the standard IFRS 17 – Insurance Contracts that will replace standard IFRS 4 – Insurance Contracts.
The aim of the new standard is to ensure that an entity provides relevant information that faithfully represents the rights and obligations arising from issued insurance contracts. The IASB developed the standard to eliminate inconsistencies and weaknesses in existing accounting policies by providing a single standard-based framework to take account of all types of insurance contracts, including reinsurance contracts that an insurer holds.

The new standard also includes presentation and disclosure requirements to improve comparability between entities in this sector.
The new standard measures an insurance contract on the basis of a General Model, or its simplified version, called the Premium Allocation Approach ("PAA").
The main features of the General Model are:
The PAA approach involves measuring the liability for the residual coverage of a group of insurance contracts provided that, at the time of initial recognition, the entity expects the liability to reasonably represent an approximation of the General Model. Contracts with a coverage period of one year or less are automatically eligible for the PAA approach. The simplifications resulting from the application of the PAA method do not apply to the measurement of liabilities for outstanding claims, which are measured using the General Model. However, it is not necessary to discount those cash flows if it is expected that the balance to be paid or received will occur within one year of the date on which the claim occurred.
The entity must apply the new standard to insurance contracts issued, including reinsurance contracts issued, reinsurance contracts held and also investment contracts with a discretionary participation feature (DPF).
The standard is effective beginning on 1 January 2023 but earlier application is permitted only for entities applying IFRS 9 – Financial Instruments and IFRS 15 – Revenue from Contracts with Customers. The directors do not expect a significant effect on the Company's financial statements.
At the date of this document, the competent bodies of the European Union have not yet completed the approval process required for the adoption of the amendments and standards described below:

will apply from 1 January 2023, together with the application of IFRS 17. The directors do not expect a significant effect on the Company's financial statements through the adoption of this amendment.
On 30 January 2014, the IASB published IFRS 14 - Regulatory Deferral Accounts, which allows only those who adopt IFRS for the first time to continue to recognise amounts relating to Rate Regulation Activities in accordance with the previously adopted accounting standards. Since the Company is not a first-time adopter, this standard is not applicable.
The preparation of financial statements and interim reports in accordance with generally accepted accounting standards requires management to make accounting estimates based on complex or subjective judgements, past experience and assumptions deemed reasonable and realistic based on the information available at the time. The use of these accounting estimates affects the book value of contingent assets and liabilities at the end of the reporting period as well as the amounts of income and expenses during the reporting period. Actual results may differ from these estimates given the uncertainty surrounding the assumptions and conditions upon which the estimates are based.
Summarised below are those accounting estimates used in the preparation of financial statements and interim reports that are considered critical because they require management to make a large number of subjective judgements, assumptions and estimates regarding matters that are inherently uncertain. The Company based its estimates and assumptions on parameters available at the time of preparation of the financial statements. Changes in the conditions underlying such judgements, assumptions and estimates may have a significant effect on future results.
Deferred tax assets are recognised for all the temporary differences and all retained tax losses, in so far as the existence of adequate taxable future profits for which such losses may be used is likely. Directors are requested a significant discretionary assessment to determine the amount of deferred tax assets that can be recorded. They must estimate the probable time in which it will reveal itself and the amount of taxable future profits as well as a future tax planning strategy.
Post-employment benefit plans arising from defined benefit plans are evaluated with reference to uncertain events and based upon actuarial assumptions including, among others, discount rates, expected rates of salary increases, mortality rates, retirement dates and medical cost trends. Since these are long-term plans, such estimates are subject to a significant level of uncertainty and are sensitive to changes in hiring. All hires are reviewed every year.
Development costs are capitalised on the basis of IAS 38 and are based on the fact that the directors' opinion on the technical feasibility and economic viability of the project is confirmed, so as to allow the recoverability of the capitalised costs. The directors must make assumptions on future cash flows expected from projects, discount rates to be applied and the periods during which the expected benefits reveal themselves in order to determine the values to be capitalised.
An impairment loss occurs when the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, which is the higher value between its fair value deducted the selling costs and its value in use. Fair value less selling costs is equal to the amount obtainable from the sale of an asset or cash-generating unit in a free transaction between knowledgeable, willing parties, deducted from writing off costs. The calculation of the value in use is based on a discounted cash flow model. The cash flows are derived from the business plan of the next three years and do not include restructuring activities for which the Company has not yet committed to or significant future investments that will increase the results related activity included in the cash-generating unit evaluated. The recoverable amount depends significantly on the discount rate used in the discounted cash flow model as well as the expected cash flows in the future and the growth rate used for extrapolation, as well as external variables that cannot be controlled, including exchange and interest rates, infrastructure investments in the countries where the Company operates, geopolitical or social factors with a local or global impact.
With regard to reverse factoring, the Company assesses, for each supplier, the deferral conditions obtained from financial counterparties on these liabilities and, depending on the substance of the liabilities, records them as trade payables or reclassifies them as financial payables. This assessment is required to understand the substance of the deferral agreements

and necessarily involves a subjective assessment of the elements to be considered for the purposes of whether or not the corresponding payable is included in the Company's financial liabilities.
The recognition in the accounts of certain contractual agreements with customers envisages the recognition of revenue based on the progress of the activity, the determination of which is based on estimates of the costs incurred and at completion. These estimates involve a technical recognition process of the order that involves subjective assessments of its completion.
Likewise, with reference to the typical cases for Tesmec in which there are machines completed and not yet shipped to the customer (bill and hold) for reasons that do not depend on the Company, revenues are recognised if the following provisions of IFRS 15 are met, including those mentioned above, designed to understand the substance of the transaction at the end of the reporting period. The determination of these aspects necessarily involves a subjective assessment of the elements to be considered and their scope in relation to the transaction in question.
The Company may not easily determine the interest rate implicit in the lease and therefore uses the incremental borrowing rate to measure the lease liability. The incremental borrowing rate is the interest rate that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. Therefore, the incremental borrowing rate reflects what the group should have paid, and this requires an estimate to be made when no observable data exist or when rates need to be adjusted to reflect the terms and conditions of the lease.
Moreover, estimates are used for recognising the ECLs for trade receivables, provisions for product warranties, for risks and charges, for inventory obsolescence, amortisation, depreciation and write-downs of assets, as well as the fair value of financial instruments.
Estimates and assumptions are periodically revised and the effects of each change are immediately reflected in the income statement.
Lastly, in applying the accounting standards, the directors made decisions based on certain discretionary evaluations (excluding those involving estimates).
The Company determines the lease term as the non-cancellable period of the lease plus the periods covered by the option to extend the lease if there is reasonable certainty of exercising this option and the periods covered by the termination option, if there is reasonable certainty of not exercising this option. The Company has the option, for some of its leases, to extend the lease or terminate it early. The Company applies its own judgement in assessing whether there is reasonable certainty of exercising the renewal options and considers all the factors recognised that may give rise to an economic incentive to exercise the renewal options or to conclude the agreement. After the commencement date, the Company reviews its estimates of the lease term if a significant event or significant change occurs in circumstances under its control that may affect the ability to exercise (or not exercise) the renewal or early termination option.
Starting from January 1, 2021, the Group has adopted a new method of determining the depreciation of trencher machinery in the fleet. On the basis of technical analyzes carried out by the company's engineers, a period of 8 years has been identified as the best representation of the average useful life of these machinery, therefore, the new depreciation percentage of 12.5% on an annual basis is used instead of the previous one. methodology that provided for Tesmec S.p.A. depreciation according to use. This new method represents a change in the estimate and is therefore applied prospectively. Based on the Management's estimates, it is believed that this change did not lead to a significant change in the depreciation recorded in the income statement with respect to the previous calculation method.
Tesmec S.p.A. is exposed in varying degrees to financial risks related to the core business. In particular, the Company is exposed at the same time to the market risk (interest-rate risk and exchange-rate risk), liquidity risk and credit risk. The management of financial risks (mainly interest-rate risks) is carried out by the Company on the basis of guidelines defined by the Board of Directors. The purpose is to guarantee a liability structure always in equilibrium with the structure of the balance sheet assets, in order to keep a very sound balance sheet structure. Forms of financing most commonly used are represented by:

The average cost of indebtedness is benchmarked to the trend of the 3-month Euribor rates plus a spread that depends on the financial instrument used and on the rating of the Company.
Tesmec S.p.A. uses derivative financial instruments in order to hedge the interest-rate risk and the exchange-rate risk. The Company does not apply the Cash Flow Hedge Accounting with reference to such positions, in that they do not meet the requirements provided in this regard by the IFRS standards.
The trading of derivative instruments with speculative purposes is not contemplated.
Exchange-rate risk sensitivity of Tesmec S.p.A. is managed appropriately taking into consideration the overall exposure: within the general optimisation policy of financial resources, the Company pursues an equilibrium resorting to less expensive forms of financing.
With regard to the market risk for changes in the interest rate, the Company's policy is to hedge the exposure related to the portion of medium to long-term indebtedness. Derivative instruments such as swaps, collars and caps are used to manage this risk.
As at 31 December 2021, there were seven positions related to derivative instruments of interest rate swap hedging the risk related to the potential increase in interest bearing financial payables (current portion) due to fluctuating market rates. The notional value of these positions was equal to Euro 26,06 million, with a negative equivalent value of Euro 90 thousand.
As at 31 December 2020, there were seven positions related to derivative instruments of interest rate swap hedging the risk related to the potential increase in interest bearing financial payables (current portion) due to fluctuating market rates. The notional value of these positions was equal to Euro 16.63 million, with a negative equivalent value of Euro 170 thousand.
The short-term portion of interest bearing financial payables (current portion), which is mainly used to finance working capital requirements, is not subject to interest-rate risk hedging.
The cost of bank borrowing is benchmarked to the Euribor/Libor rate plus a spread that depends on the type of credit line used and is the same by type of line. The applied margins can be compared to the best market standards. The interest rate risk to which the Company is exposed is mainly originated from existing financial payables.
The main sources of exposure of the Company to the interest-rate risk refer to existing interest bearing medium/long-term financial payables (current portion) and interest bearing short-term financial payables and to the existing derivative instruments. In particular, the potential impacts on the Income Statement of the 2021 financial period (compared to 2020) referable to the interest-rate risk are set below:
The potential changes in fair value of the effective component of existing hedging derivative instruments affect Shareholders' Equity.
The Company estimated the potential impacts on the Income Statement and on Shareholders' Equity of the 2020 financial period (compared to 2019) produced by a simulation of the change in the term structure of the interest rates, by using internal measurement models, based on the general acceptance approach. In particular:
With reference to the situation as at 31 December 2021, a parallel shift of the term structure of interest rates equal to +100 basis points (+1%) would result in an increase in financial expenses accrued in the 2022 financial period of Euro 75 thousand, offset by an increase of Euro 1 thousand in the spread collected for the existing derivatives. A parallel shift of the term structure

of interest rates of -30 basis points (-0.3%) would result in a decrease in financial expenses accrued in the 2022 financial period of Euro 23 thousand, more than offset by a decrease of Euro 1 thousand in the collected spread for the existing derivatives.
With reference to the situation as at 31 December 2020, a parallel shift of the term structure of interest rates equal to +100 basis points (+1%) would result in an increase in financial expenses accrued in the 2021 financial period of Euro 75 thousand, offset by an increase of Euro 2 thousand in the spread collected for the existing derivatives. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in financial expenses accruad in the 2021 financial period of Euro 23 thousand, more than offset by a decrease of Euro 1 thousand in the collected spread for the existing derivatives.
| Interests | |||||||
|---|---|---|---|---|---|---|---|
| 31 december 2021 | 31 december 2020 | ||||||
| (Euro in thousands) | Residual debt | Impact on IS +100 bps |
Impact on IS - 30 bps |
Residual debt | Impact on IS +100 bps |
Impact on IS - 30 bps |
|
| Borrowings/Bond issue | 133,783 | (75) | 23 | 142,146 | (75) | 23 | |
| Total Loans | 133,783 * | (75) | 23 | 142,146 * | (75) | 23 | |
| (Euro in thousands) | Notional | Impact on IS +100 bps |
Impact on IS - 30 bps |
Notional | Impact on IS +100 bps |
Impact on IS - 30 bps |
|
| Derivative instruments hedging cash flows |
26,062 | 1 | (1) | 16,630 | 2 | (1) | |
| Total Derivative instruments | 26,062 * | 1 | (1) | 1,.630 | 2 | (1) | |
| Total | (74) | 22 | (73) | 22 |
* The residual debt is considered before amortised costs..
| Fair value sensitivity of derivatives | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial period ended 31 December 2021 | ||||||||||
| (Euro in thousands) | Notional value |
Net FV | Net FV +100 bps |
Net FV + 100 bps |
Impact on IS +100 bps |
Impact on SE +100 bps |
Net FV - 30 bpss |
Net FV - 100 bps |
Impact on IS - 30 bps |
Impact on SE - 30 bps |
| Derivative instruments hedging cash flows |
26,062 | (90) | 117 | 180 | 180 | - | (117) | (180) | (180) | - |
| Total | 26,062 | (90) | 117 | 180 | 180 | - | (117) | (180) | (180) | - |
| Financial period ended 31 December 2020 | ||||||||||
| (Euro in thousands) | Notional valuee |
Net FV | Net FV +100 bps |
Net FV + 100 bps |
Impact on IS +100 bps |
Impact on SE +100 bps |
Net FV - 30 bpss |
Net FV - 100 bps |
Impact on IS - 30 bps |
Impact on SE - 30 bps |
| Derivative instruments hedging cash flows |
16.630 | (170) | 221 | 340 | 340 | - | (221) | (340) | (221) | - |
| Total | 16.630 | (170) | 221 | 340 | 340 | - | (221) | (340) | (221) | - |
With reference to the situation as at 31 December 2021, a parallel shift of the term structure of interest rates of +100 basis points (+1%) would result in an increase in the asset value of the existing hedging derivative instruments of Euro 180 thousand, with an impact on the Income Statement of the 2022 financial period. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in the asset value of the existing hedging derivative instruments of around Euro 117 thousand, with an impact only on the Income Statement of the 2022 financial period.

With reference to the situation as at 31 December 2020, a parallel shift of the term structure of interest rates of +100 basis points (+1%) would result in an increase in the asset value of the existing hedging derivative instruments of Euro 340 thousand, with an impact on the Income Statement of the 2020 financial period. A parallel shift of the term structure of interest rates of -30 basis points (-0.3%) would result in a decrease in the asset value of the existing hedging derivative instruments of around Euro 221 thousand, with an impact only on the Income Statement of the 2020 financial period.
The assumptions concerning the extent of changes in market parameters used for the simulation of shocks were formulated on the basis of an analysis of the historical development of such parameters with reference to a time scale of 12 months.
The Company has a much parcelled out customer structure being mostly end-consumers. Moreover, most of the contemplated forms of collection include advance payments of the supply or a deposit not less than 30% of the sale.
This structure zeroes the credit risk; the validity of this approach is endorsed by the low amount of receivables at the end of the financial period compared to the amount of annual sales.
There are no significant concentrations of credit risk exposure in relation to individual debtors to be reported.
The Company manages the liquidity risk by controlling strictly the elements forming the working capital and in particular trade receivables and payables.
The Company tends to obtain upstream a good cash generation in relation to sales and then use it for paying the suppliers without compromising the short-term balance of the treasury and avoid problems and tensions in current liquidity.
The stratification of existing liabilities with reference to 2021 and to 2020 financial periods, with regard to financial instruments, by residual maturity, is set out below.
| 31 December 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Maturity | Financial payables | Bonds | Trade | Financial instruments |
Total | ||
| Capital | Interest | Capital | Interest | payables | Capital | Interest | |
| (Euro in thousands) | a | b | c | d | e | f | g=a+b+c+d+e+ f |
| Within 12 months | 40,773 | 2,132 | 2,500 | 267 | 34,604 | 50 | 80,326 |
| Between one and two years | 27.537 | 1,716 | 2,500 | 148 | - | - | 31,902 |
| Between two and three years | 22,646 | 1,201 | 1,250 | 30 | - | - | 25,126 |
| Between three and five years | 33,938 | 1,962 | - | - | - | 46 | 35,946 |
| Between five and seven years | 2,539 | 54 | - | - | - | (7) | 2,586 |
| After more than 7 years | 100 | 3 | - | - | - | - | 103 |
| Total | 127,533 * | 7,067 | 6,250 * | 445 | 34,604 | 89 | 175,988 |
* The residual debt is considered before amortised costs.
| 31 December 2020 | |||||||
|---|---|---|---|---|---|---|---|
| Financial payables Bonds |
Trade | Financial | |||||
| Maturity | Capital | Interest | Capital | Interest | payables | instruments | Total |
| (Euro in thousands) | a | b | c | d | e | f | g=a+b+c+d+e +f |
| Within 12 months | 49,165 | 1,879 | 17,500 | 1,286 | 36,217 | 1 | 106,048 |
| Between one and two years | 12,066 | 1,434 | 2,500 | 267 | - | - | 16,267 |
| Between two and three years | 18,587 | 1,038 | 2,500 | 148 | - | - | 22,273 |
| Between three and five years | 27,142 | 1,210 | 1,250 | 30 | - | - | 29,632 |
| Between five and seven years | 11,410 | 214 | - | - | - | 169 | 11,793 |
| After more than 7 years | 26 | 1 | - | - | - | - | 28 |
| Total | 118,396 * | 5,776 | 23,750 * | 1,730 | 36,217 | 170 | 186,040 |

* The residual debt is considered before amortised costs.
The estimate of expected future expenses implicit in loans and of expected future differentials implicit in derivative instruments was determined on the basis of the term structure of interest rates in Euro existing at the reporting dates (31 December 2021 and 31 December 2020).
The Company is exposed to exchange-rate fluctuations of the currencies in which the sales to foreign customers are paid (US Dollars, South African Rand, Australian dollars, Chinese renminbi, Russian Rouble). This risk is expressed if the equivalent value in Euro of revenues decreases following negative exchange-rate fluctuations, thereby preventing the Company from achieving the desired margin. This risk is increased due to the relevant time interval between the moment in which the prices of a shipment are fixed and the moment in which the costs are converted in Euro.
The potential impacts on the Income Statement of the 2021 financial period (compared to 2020 when available) referable to the exchange-rate risk are determined by the revaluation/write-down of asset and liability items in foreign currency.
The Company estimated the potential impacts on the Income Statement of the 2020 financial period (compared to 2019) produced by a shock of the exchange-rate market, by using internal measurement models, based on the general acceptance approach.
| 2021 Exposure in foreign currency (USD) | 2021 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (USD/000) |
Liabilities (USD/000) |
Net (USD/000) |
Income statement EUR/USD exchange rate +5% (EUR/000) |
Income statement EUR/USD exchange rate -5% (EUR/000) |
|
| Trade receivables | 7,454 | 7,454 | (329) | 329 | ||
| Financial receivables | 29,576 | 29,576 | (1,306) | 1,306 | ||
| Trade payables | (416) | (416) | 18 | (18) | ||
| Total gross exposure with regard to equity items |
37,030 | (416) | 36,614 | (1,617) | 1,617 | |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (USD) | 2020 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (USD/000) |
Liabilities (USD/000) |
Net (USD/000) |
Income statement EUR/USD exchange rate +5% (EUR/000) |
Income statement EUR/USD exchange rate -5% (EUR/000) |
|
| Trade receivables | 7,703 | 7,703 | (314) | 314 | ||
| Financial receivables | 17,763 | 17,763 | (724) | 724 | ||
| Trade payables | (395) | (395) | 16 | (16) | ||
| Total gross exposure with regard to equity items |
25,466 | (395) | 25,071 | (1,022) | 1,022 | |
| Derivative instruments | - | - | - | - | - |
| 2021 Exposure in foreign currency (ZAR) | 2021 Sensitivity | ||||
|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (ZAR/000) |
Liabilities (ZAR/000) |
Net (ZAR/000) |
Income statement EUR/ZAR exchange rate +5% (EUR/000) |
Income statement EUR/ZAR exchange rate -5% (EUR/000) |
| Trade receivables | 6,802 | - | 6,802 | (19) | 19 |
| Financial receivables | 35,652 | - | 35,652 | (99) | 99 |
| Trade payables | - | - | - | - | - |
| Total gross exposure with regard to equity items |
42,454 | - | 42,454 | (118) | 118 |
| Derivative instruments | - | - | - | - | - |

| 2020 Exposure in foreign currency (ZAR) | 2020 Sensitivity | ||||||
|---|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (ZAR/000) |
Liabilities (ZAR/000) |
Net (ZAR/000) | Income statement EUR/ZAR exchange rate +5% (EUR/000) |
Income statement EUR/ZAR exchange rate -5% (EUR/000) |
||
| Trade receivables | 13,759 | - | 13,759 | (38) | 38 | ||
| Financial receivables | 6,994 | - | 6,994 | (19) | 19 | ||
| Trade payables | - | (104) | (104) | - | - | ||
| Total gross exposure with regard to equity items |
20,753 | (104) | 20,649 | (57) | 57 | ||
| Derivative instruments | - | - | - | - | - |
| 2021 Exposure in foreign currency (AUD) | 2021 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (AUD/000) |
Liabilities (AUD/000) |
Net (AUD/000) |
Income statement EUR/AUD exchange rate +5% (EUR/000) |
Income statement EUR/AUD exchange rate -5% (EUR/000) |
|
| Trade receivables | 1,297 | - | 1,297 | (42) | 42 | |
| Financial receivables | 21,456 | - | 21,453 | (687) | 687 | |
| Trade payables | - | - | (39) | 1 | (1) | |
| Total gross exposure with regard to equity items |
22,750 | (39) | 22,711 | (728) | 728 | |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (AUD) | 2020 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (AUD/000) |
Liabilities (AUD/000) |
Net (AUD/000) |
Income statement EUR/AUD exchange rate +5% (EUR/000) |
Income statement EUR/AUD exchange rate -5% (EUR/000) |
|
| Trade receivables | 49 | - | 49 | (2) | 2 | |
| Financial receivables | 19,589 | - | 19,589 | (616) | 616 | |
| Trade payables | - | - | - | - | - | |
| Total gross exposure with regard to equity items |
19,638 | - | 19,638 | (618) | 618 | |
| Derivative instruments | - | - | - | - | - |
| 2021 Exposure in foreign currency (CNY) | 2021 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (CNY/000) |
Liabilities (CNY/000) |
Net (CNY/000) |
Income statement EUR/CNY exchange rate +5% (EUR/000) |
Income statement EUR/CNY exchange rate -5% (EUR/000) |
|
| Trade receivables | 177 | - | 177 | (1) | 1 | |
| Financial receivables | 8,580 | - | 8,580 | (60) | 60 | |
| Trade payables | - | (1,103) | (1,103) | 8 | (8) | |
| Total gross exposure with regard to equity items |
8,757 | (1,103) | 7,654 | (53) | 53 | |
| Derivative instruments | - | - | - | - | - |

| 2020 Exposure in foreign currency (CNY) | 2020 Sensitivity | |||||
|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (CNY/000) |
Liabilities (CNY/000) |
Net (CNY/000) |
Income statement EUR/CNY exchange rate +5% (EUR/000) |
Income statement EUR/CNY exchange rate -5% (EUR/000) |
|
| Trade receivables | 8,843 | - | 8,843 | (55) | 55 | |
| Financial receivables | 7,307 | - | 7,307 | (46) | 46 | |
| Trade payables | - | (517) | (517) | 3 | (3) | |
| Total gross exposure with regard to equity items |
16,150 | (882) | 15,633 | (98) | 98 | |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (RUB) | |||||
|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (RUB/000) |
Liabilities (RUB/000) |
Net (CNY/000) |
Income statement EUR/RUB exchange rate +5% (EUR/000) |
Income statement EUR/RUB exchange rate -5% (EUR/000) |
| Trade receivables | 945 | - | 945 | (1) | 1 |
| Financial receivables | 50,000 | - | 50,000 | (29) | 29 |
| Trade payables | - | - | - | - | - |
| Total gross exposure with regard to equity items |
50,945 | - | 50,945 | (30) | 30 |
| Derivative instruments | - | - | - | - | - |
| 2020 Exposure in foreign currency (RUB) | 2020 Sensitivity | ||||||
|---|---|---|---|---|---|---|---|
| Exposure with regard to equity items |
Assets (RUB/000) |
Liabilities (RUB/000) |
Net (CNY/000) |
Income statement EUR/RUB exchange rate +5% (EUR/000) |
Income statement EUR/RUB exchange rate -5% (EUR/000) |
||
| Trade receivables | 154 | - | 164 | - | - | ||
| Financial receivables | 50,000 | - | 50,000 | (27) | 27 | ||
| Trade payables | - | - | - | - | - | ||
| Total gross exposure with regard to equity items |
50,154 | - | 50,154 | (27) | 27 | ||
| Derivative instruments | - | - | - | - | - |
The assumptions concerning the extent of changes in market parameters used for the simulation of shocks were formulated on the basis of an analysis of the historical development of such parameters with reference to a time scale of 30-60-90 days, consistent with the expected duration of exposures.
The following tables show the book values for each class of financial assets and liabilities identified by IFRS 9.
The value expressed in the financial statements of derivative financial instruments, whether assets or liabilities, corresponds to their fair value, as explained in these Notes.
The value expressed in the financial statements of cash and cash equivalents, financial receivables and trade receivables, suitably adjusted for impairment in accordance with IFRS 9, approximates the estimated realisable value and therefore the fair value.
All financial liabilities, including fixed-rate financial payables, are recorded in the financial statements at a value that approximates their fair value.

| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| NON-CURRENT ASSETS: | |||
| Receivables and other financial assets | 4,498 | 5,668 | |
| Derivative financial instruments | 10 | 1 | |
| CURRENT ASSETS: | |||
| Trade receivables | 31,156 | 31,215 | |
| Other available-for-sale securities | 2 | 1 | |
| Financial receivables | 66,248 | 52,949 | |
| Cash and cash equivalents | 21,000 | 49,887 |
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| NON-CURRENT LIABILITIES: | |||
| Medium/long-term loans | 76,967 | 58,135 | |
| Non-current bond issue | 3,727 | 6,195 | |
| Non-current financial liabilities and rights of use | 8,929 | 10,909 | |
| Derivative financial instruments | 49 | 170 | |
| CURRENT LIABILITIES: | |||
| Interest-bearing financial payables (current portion) | 38,059 | 46,265 | |
| Current financial liabilities and rights of use | 2,548 | 2,690 | |
| Current bond issue | 2,467 | 17,437 | |
| Derivative financial instruments | 50 | 0 | |
| Trade payables | 34,604 | 36,217 | |
| Advances from customers | 1,088 | 1,285 |
The following table shows the book values for each class of financial assets and liabilities:
| (Euro in thousands) | Loans and receivables/payabl es at amortised cost |
Guarante e deposits |
Cash and cash equivalen ts |
Availabl e-for sale financial assets |
Fair value recognise d in the income statemen t |
|---|---|---|---|---|---|
| Financial assets: | |||||
| Financial receivables from third parties | 2,996 | - | - | - | - |
| Financial receivables from related parties | 1,500 | 2 | - | - | - |
| Derivative financial instruments | - | - | - | - | 10 |
| Total non-current | 4,496 | 2 | - | - | 10 |
| Trade receivables | 13,568 | - | - | - | - |
| Trade receivables from related parties | 17,588 | - | - | - | - |
| Other available-for-sale securities | - | - | - | 2 | - |
| Financial receivables from third parties | 2,054 | - | - | - | - |
| Financial receivables from related parties | 64,194 | - | - | - | - |
| Cash and cash equivalents | - | - | 21,000 | - | - |

| Total current | 97,404 | - | 21,000 | 2 | - |
|---|---|---|---|---|---|
| Total | 101,900 | 2 | 21,000 | 2 | 10 |
| Financial liabilities: | |||||
| Medium/long-term loans | 73,704 | - | - | - | - |
| Medium/long-term loans due to related parties | 3,263 | - | - | - | - |
| Non-current bond issue | 3,727 | - | - | - | - |
| Non-current financial liabilities from rights of use | 8,929 | - | - | - | - |
| Derivative financial instruments | - | - | - | - | 49 |
| Total non-current | 89,624 | - | - | - | 49 |
| Interest-bearing financial payables (current portion) | 36,969 | - | - | - | - |
| Interest-bearing financial payables (current portion) due to related parties |
1,090 | - | - | - | - |
| Current financial liabilities from rights of use | 2,548 | - | - | - | - |
| Current bond issue | 2,467 | - | - | - | - |
| Derivative financial instruments | - | - | - | - | 50 |
| Trade payables from third parties | 34,429 | - | - | - | - |
| Trade payables due to related parties | 175 | - | - | - | - |
| Advances from customers | 1,088 | - | - | - | - |
| Total current | 78,766 | - | - | - | 50 |
| Total | 168,390 | - | - | - | 99 |
In relation to financial instruments measured at fair value, the following table shows the classification of such instruments on the basis of the hierarchy of levels required by IFRS 13, which reflects the significance of the inputs used in measuring the fair value. The levels are broken down as follows:
The following table shows the assets and liabilities that are measured at fair value as at 31 December 2021, divided into the three levels defined above:
| (Euro in thousands) | Book value as at 31 December Level 1 2021 |
Level 2 | Level 3 | ||
|---|---|---|---|---|---|
| Financial assets: | |||||
| Derivative financial instruments | 10 | - | 10 | - | |
| Total non-current | 10 | - | 10 | - | |
| Other available-for-sale securities | 2 | - | - | 2 | |
| Total current | 2 | - | - | 2 | |
| Total | 12 | - | 10 | 2 |

| Financial liabilities: | ||||
|---|---|---|---|---|
| Derivative financial instruments | 49 | - | 49 | - |
| Total non-current | 49 | - | 49 | - |
| Derivative financial instruments | 50 | - | 50 | - |
| Total current | 50 | - | 50 | - |
| Total | 99 | - | 99 | - |
The breakdown of Intangible assets as at 31 December 2021 and as at 31 December 2020 is indicated in the table below:
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (Euro in thousands) | Historical cost | Accum. amort. | Net value | Historical cost | Accum. amort. | Net value | |
| Development costs | 28,459 | (23,944) | 4,515 | 26,485 | (21,952) | 4,533 | |
| Rights and trademarks | 6,202 | (3,599) | 2,603 | 3,116 | (2,929) | 187 | |
| Assets in progress and advance payments to suppliers |
1,023 | - | 1,023 | 3,019 | - | 3,019 | |
| Total intangible assets | 35,684 | (27,543) | 8,141 | 32,620 | (24,881) | 7,739 |
The following table shows the changes in intangible assets for the period ended as at 31 December 2021:
| (Euro in thousands) | 1 January 2021 |
Increases | Decreases | Reclassifications | Amortisation | 31 December 2021 |
|---|---|---|---|---|---|---|
| Development costs | 4,533 | 1,975 | - | - | (1,993) | 4,515 |
| Rights and trademarks | 187 | 67 | - | 3,019 | (670) | 2,603 |
| Assets in progress and advance payments to suppliers | 3,019 | 1,023 | - | (3,019) | - | 1,023 |
| Total intangible assets | 7,739 | 3,065 | - | - | (2,663) | 8,141 |
As at 31 December 2021, intangible assets net of amortisation totalled Euro 8,141 thousand, up Euro 402 thousand on the previous year.
Increases for the period totalled Euro 3,065 thousand and consist in:
At the end of the reporting period, the Company analysed the value of its intangible assets and, as no specific indicators of impairment were found, it did not deem it necessary to test them for impairment.

The following table shows the changes in intangible assets for the period ended 31 December 2020:
| (Euro in thousands) | 1 January 2020 |
Increases | Decreases | Reclassifications | Amortisation | 31 December 2020 |
|---|---|---|---|---|---|---|
| Development costs | 5,162 | 1,904 | - | - | (2,533) | 4,533 |
| Rights and trademarks | 185 | 70 | - | - | (68) | 187 |
| Assets in progress and advance payments to suppliers | 385 | 2,634 | - | - | - | 3,019 |
| Total intangible assets | 5,732 | 4,608 | - | - | (2,601) | 7,739 |
The breakdown of Property, plant and equipment as at 31 December 2021 and as at 31 December 2020 is indicated in the table below:
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (Euro in thousands) | Historical cost | Accum. depr. |
Net value | Historical cost | Accum. depr. | Net value | |
| Land | 2,463 | - | 2,463 | 1,250 | - | 1,250 | |
| Buildings | 3,403 | (801) | 2,602 | 3,373 | (699) | 2,674 | |
| Plant and machinery | 11,993 | (10,385) | 1,608 | 11,822 | (9,950) | 1,872 | |
| Equipment | 4,067 | (3,881) | 186 | 3,984 | (3,777) | 207 | |
| Other assets | 3,111 | (2,361) | 750 | 3,148 | (2,080) | 1,068 | |
| Total property, plant and equipment | 25,037 | (17,428) | 7,609 | 23,577 | (16,506) | 7,071 |
The following table shows the changes in property, plant and equipment for the period ended 31 December 2021:
| (Euro in thousands) | 1 January 2021 |
Increases | Decreases | Reclassifications | Depreciation | 31 December 2021 |
|---|---|---|---|---|---|---|
| Land | 1,250 | 1,213 | - | - | - | 2,463 |
| Buildings | 2,674 | 30 | - | - | (102) | 2,602 |
| Plant and machinery | 1,872 | 171 | - | - | (435) | 1,608 |
| Equipment | 207 | 99 | - | - | (120) | 186 |
| Other assets | 1,068 | 404 | (396) | 62 | (388) | 750 |
| Total property, plant and equipment | 7,071 | 1,917 | (396) | 62 | (1,045) | 7,609 |
As at 31 December 2021, property, plant and equipment totalled Euro 7,609 thousand, an increase of Euro 538 thousand compared to the previous year, mainly due to the purchases for the period of Euro 1,979 thousand. The increases for the financial period amount to Euro 1,979 thousand and refer for Euro 1,213 thousand to the purchase of a plot of land in the municipality of Grassobbio bordering on that of the factory, with building prospects.
As at the end of the reporting period, the Company analysed the value of its property, plant and equipment and, as no specific indicators of impairment were found, it did not deem it necessary to test them for impairment.
The following table shows the changes in property, plant and equipment for the period ended 31 December 2020:

| (Euro in thousands) | 1 January 2020 |
Increases | Decreases | Reclassifications | Depreciation | 31 December 2020 |
|---|---|---|---|---|---|---|
| Land | 1,250 | - | - | - | - | 1,250 |
| Buildings | 2,762 | 13 | - | - | (101) | 2,674 |
| Plant and machinery | 1,161 | 662 | (8) | 522 | (465) | 1,872 |
| Equipment | 309 | 58 | - | - | (160) | 207 |
| Other assets | 1,399 | 539 | (627) | - | (243) | 1,068 |
| Assets in progress and advance payments to suppliers | 522 | - | (522) | - | - | |
| Total property, plant and equipment | 7,403 | 1,272 | (635) | - | (969) | 7,071 |
The breakdown in Rights of use as at 31 December 2021:
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (Euro in thousands) | Historical cost |
Accum. depr. | Net value | Historical cost |
Accum. depr. | Net value | |
| Industrial Buildings - Right of use | 14,942 | (5,838) | 9,104 | 14,283 | (3,887) | 10,396 | |
| Plant and machinery - Rights of use | 316 | (116) | 200 | 316 | (84) | 232 | |
| Equipment - Rights of use | 28 | (18) | 10 | 28 | (11) | 17 | |
| Other assets - Rights of use | 3,393 | (1,507) | 1,886 | 3,665 | (1,072) | 2,593 | |
| Total rights of use | 18,679 | (7,479) | 11,200 | 18,292 | (5,054) | 13,238 |
The following table shows the changes in rights of use for the period ended 31 December 2021:
| (Euro in thousands) | 1 January 2021 |
Increases | Decreases | Reclassifications | Depreciation | 31 December 2021 |
|---|---|---|---|---|---|---|
| Industrial Buildings - Right of use | 10,396 | 659 | - | - | (1,951) | 9,104 |
| Plant and machinery - Rights of use | 232 | - | - | - | (32) | 200 |
| Equipment - Rights of use | 17 | - | - | - | (7) | 10 |
| Other assets - Rights of use | 2,593 | 75 | (8) | (62) | (712) | 1,886 |
| Total rights of use | 13,238 | 734 | (8) | (62) | (2,702) | 11,200 |
As at 31 December 2021, rights of use totalled Euro 11,200 thousand, a decrease of Euro 2,038 thousand compared to the previous year, mainly due to the depreciation for the period of Euro 2,702 thousand. The increases for the year amount to Euro 734 thousand and mainly concern the extension of the Endine factory lease.
As at the end of the reporting period, the Company analysed the value of its right-of-use assets and, as no specific indicators of impairment were found, it did not deem it necessary to test them for impairment.
The following table shows the changes in rights of use for the period ended 31 December 2020:
| (Euro in thousands) | 1 January 2020 |
Increases | Decreases | Reclassifications | Depreciation | 31 December 2020 |
|---|---|---|---|---|---|---|
| Industrial Buildings - Right of use | 12,299 | 43 | - | - | (1,946) | 10,396 |
| Plant and machinery - Rights of use | 264 | - | - | - | (32) | 232 |
| Equipment - Rights of use | 24 | - | - | - | (7) | 17 |

| Other assets - Rights of use | 1,642 | 1,636 | - | - | (685) | 2,593 |
|---|---|---|---|---|---|---|
| Total rights of use | 14,229 | 1,679 | - | - | (2,670) | 13,238 |
The breakdown of Equity investments in subsidiaries, associates and joint ventures as at 31 December 2021 and 2020 is indicated in the table below:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Subsidiaries: | |||
| Tesmec USA, Inc. (United States) | 21,261 | 21,261 | |
| Tesmec SA (South Africa) | 6,296 | 6,296 | |
| East Trenchers S.r.l. (Italy) | 265 | 265 | |
| Tesmec Automation S.r.l. (Italy) | 4,776 | 4,776 | |
| OOO Tesmec RUS (Russia) | 11 | 11 | |
| Tesmec New Technology (Beijing) LTD (China) | 200 | 200 | |
| Marais Technologies SA (France) | 10,814 | 10,814 | |
| Tesmec Australia Ltd. (Australia) | 3,766 | 3,766 | |
| Bertel S.r.l. (Italy) | 4,293 | 4,293 | |
| Tesmec Rail S.r.l. (Italy) | 5,606 | 5,606 | |
| 4Service S.r.l. (Italy) | 9,721 | 9,721 | |
| Total equity investments in subsidiaries | 67,009 | 67,009 |
Equity investments in subsidiaries are unchanged from the previous year.
The following table shows the main financial statement items of subsidiaries:
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| (Euro in thousands) | % held | Revenues | Net result | Assets | Liabilities | Shareholders' Equity |
Book value |
| Subsidiaries: | |||||||
| Tesmec USA, Inc. (United States) | 100.00% | 26,233 | (1,372) | 55,115 | 32,161 | 22,954 | 21,261 |
| Tesmec SA (South Africa) | 51.00%2 | 6,807 | 187 | 8,398 | 3,550 | 4,848 | 6,296 |
| East Trenchers S.r.l. (Itay) | 100.00% | 233 | 23 | 400 | 255 | 145 | 265 |
| Tesmec Automation S.r.l. (Italy) | 100.00% | 16,750 | 10 | 22,784 | 22,243 | 541 | 4,776 |
| OOO Tesmec RUS (Russia) | 100.00% | 3,565 | 80 | 2,109 | 3,027 | (918) | 11 |
| Tesmec New Technology (Beijing) LTD (Cina) | 100.00% | 524 | (87) | 571 | 1,842 | (1,271) | 200 |
| Marais Technologies SA (France) | 66.04%1 | - | (224) | 18,847 | 3,869 | 14,978 | 10,814 |
| Tesmec Australia Ltd. (Australia) | 51.00%3 | 8,454 | (2,873) | 8,838 | 16,142 | (7,304) | 3,766 |
| Bertel S.r.l. (Italy) | 100.00% | - | 307 | 1,091 | 298 | 793 | 4,293 |
| Tesmec Rail S.r.l. (Italy) | 100.00% | 32,093 | 3,140 | 62,291 | 52,886 | 9,405 | 5,606 |
| 4Service S.r.l. (Italy) | 100.00% | 3,490 | 381 | 19,705 | 12,446 | 7,259 | 9,721 |
(1) The remaining 33.96% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the shareholding in Marais Technologies SAS is consolidated on a 100% basis.
(2) The remaining 49% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the shareholding in Tesmec SA is consolidated on an 100% basis.

(3) The remaining 49% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the shareholding in Tesmec Australia (Pty) Ltd. is consolidated on a 100% basis.
In accordance with the requirements of IAS 36, the book value of equity investments was tested for impairment, which was specifically approved by the Board of Directors on 12 March 2022.
In particular, at the end of each reporting period, the Company verifies whether there is any indication that the value of investments may have suffered an impairment loss, thus estimating the recoverable amount of such assets in such circumstances. In assessing the existence of an indication that one or more investments may have suffered an impairment loss, indications deriving from information sources both inside and outside the Group were considered. In particular, potential impairment indicators were identified in the changing market scenarios of the different and diversified geographical areas in which the Tesmec Group operates, together with the negative results in some cases of some subsidiaries, or the differentials between the higher book value of the equity investment and the corresponding fraction of shareholders' equity, as shown in the table above.
According to IAS 36, the recoverable amount is the higher between the market value (fair value) and the value in use.
Fair value is the income obtainable from the sale in an arm's length transaction between knowledgeable, willing parties, net of directly attributable expenses. Depending on the circumstances, this value is determined on the basis of the agreed price if there is a binding sale agreement established in an uncontrolled transaction (net of disposal costs) or the market price, less selling costs, if the asset is traded in an active market. Conversely, the value in use is the discounting back of expected cash flows by applying an appropriate rate (equal to the weighted average cost of capital).
The impairment loss resulting from the impairment test is measured by the excess of the carrying amount of the asset over its recoverable amount.
For the purposes of the impairment test, certain equity investments were considered jointly, where necessary, according to the sub-group to which they belonged (Marais Technologies SAS, holding company of the Marais Group acquired in 2015 with total revenues in 2021 of Euro 56 million) or the uniqueness of the market of reference (Tesmec Automation, considered for the purposes of the impairment test together with the subsidiary Bertel of which the business operates within a company lease agreement) or belonging to the same CGU (as in the case of Tesmec USA and 4 Service USA, both based in Alvarado in the United States and operating in the trencher sector, one in the sale, the other in the rental and in the case of Temec Australia and its subsidiary Marais Laying NZ - New Zealand, both operating in the trencher sector). In other cases, each equity investment was tested for impairment individually, depending on the different geographical area of reference or sector to which it belongs, which involves different specificities in terms of market and competitive factors.
The operating cash flows used for the purpose of impairment testing derive from the plans of the single Cash Generating Unit drawn up by the Management on the basis of the 2022 Budget and the 2022-2024 Business Plan approved by the Board of Directors on 11 March 2022. The estimate of those cash flows includes assumptions of the Directors consistent with the strategy of the Tesmec Group in the individual businesses and markets in which it operates and also depends on external variables not subject to the management's control, such as exchange rate and interest rate trends, the trend in procurement costs including the cost of energy, the availability of raw materials and in general the absence of prolonged rigidity constraints in the supply chain and logistics, infrastructure investments in the countries where the group operates, macro political or social factors of local or global impact.
These external factors, in line with IAS 36, were estimated on the basis of the elements known at the balance date and, in the current context of uncertainty related to the increase in procurement costs and, more generally, to temporary difficulties in the supply chain, as well as to the persistence, albeit with less disruptive effects, of the pandemic crisis, incorporate the expectations of a gradual economic recovery that, although subject to the risk of further slowdowns due to further possible partial restrictive measures on travel and certain economic activities, is not affected with reference to the medium/long-term prospects. It is believed in fact that, Tesmec's operating sectors will benefit from new investments and development policies aimed at strengthening the key infrastructures of the main countries and the Group's business is concentrated in strategic sectors that are extremely lively and have significant growth prospects. For a more complete analysis of the main risks and uncertainties to which Tesmec Group is exposed, please refer to paragraph 8 of the report on operations.
Based on these plans, the value in use of the cash generating units was estimated using the Discounted Cash Flow (DCF) method, i.e. the discounting of future operating cash flows until the end of its useful life. The net operating cash flows estimated for this purpose were derived from the above mentioned plans according to the generally used "unlevered" approach, according to which flows are calculated regardless of the financial structure of the company.

The weighted average cost of capital (WACC) used for discounting operating cash flows for the explicit period and for calculating the terminal value was determined differently depending on the country of reference of the cash-generating units, as detailed in the table below:
| 31 December | |||
|---|---|---|---|
| Subsidiaries | 2021 | 2020 | |
| Tesmec USA, Inc. and 4 Servuce USA (United States) | 10.34% | 8.90% | |
| Tesmec SA (South Africa) | 15.94% | 15.50% | |
| Tesmec Automation S.r.l. and Bertel S.r.l. (Italy) (*) | 9.44% | 8.90% | |
| OOO Tesmec RUS (Russia) | 14.39% | 14.40% | |
| Tesmec New Technology (Beijing) LTD (China) | 10.50% | 10.20% | |
| Marais Technologies SA (France) | 7.76% | 7.50% | |
| Tesmec Australia Ltd. (Australia) and Marais Laying NZ (Nuova Zelanda) | 8.98% | 9.00% | |
| Tesmec Rail S.r.l. (Italy) | 7.44% | 6.20% | |
| 4 Service S.r.l. (Italy) | 9.07% | 8.90% | |
| East Trenchers S.r.l. (Italy) | 9.05% | 8.90% |
* For the purposes of the impairment test, a single CGU was considered for the subsidiaries Tesmec Automation and Bertel in consideration of the unique business and reference market, as well as the fact that Bertel's operating activity is managed by Tesmec Automation through a company lease agreement
For the estimate of cash flows beyond the explicit forecast period, the terminal value was determined on the basis of a g growth rate of 1%.
The application of the method described above led to an estimate of the value in use (or enterprise value) of the equity investments tested that, added to the corresponding net financial position, determines the value of the economic capital (equity value) to be compared with the book value.
The impairment test did not reveal any impairment losses.
Moreover, note that in some limited cases, the equity value is substantially in line with or slightly higher than the corresponding book value, i.e. it mainly consists of the discounting back of the cash flows that make up the Terminal Value, i.e. flows associated with periods distant in time whose achievement is marked by a higher risk profile and more exposed to changes in uncontrollable external variables that are different from those expected.
In this context, taking also account of the global uncertainties that emerged after the end of reporting period due to in relation to the onset of the Russian-Ukrainian conflict which, as a non-adjusting event pursuant to the provisions of IAS 10, were not considered in the Impairment Test at 31 December 2021, a sensitivity analysis was carried out to check the change in the equity value of the individual cash generating units as the discount rate (the weighted average cost of capital, WACC) and the growth rate (g) changed.
As a result of the sensitivity analysis, note that a 2% increase in WACC together with the adoption of a growth rate g equal to zero, it would result in write-downs of a total amount of less than 5% of the total value of the item investments in subsidiaries. When preparing the interim reports for the current year, as required by IAS 36, the existence of impairment indicators that may require an update of the impairment test will be checked, also in light of the events subsequent to the end of the year, with particular reference to the onset of the Russian-Ukrainian conflict which could determine the need to recognize provisions to cover the capital deficit of the Russian subsidiary OOO Tesmec RUS (which at the date balance sheet amounts to Euro 918 thousand), towards which the Company has financial and commercial receivables, equal to a total of Euro 2,296 thousand, the recoverability of which could cease during the year in the context of a significant increase in the country risk for the rise of the Russian-Ukrainian conflict.
The breakdown of equity investments in associates and joint ventures as at 31 December 2021 and 2020 is indicated in the table below:

| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Associates: | |||
| Locavert SA | 52 | 52 | |
| Primis Group S.r.l. | 1 | - | |
| Subtotal | 53 | 52 | |
| Joint Ventures: | |||
| Condux Tesmec Inc (United States) | 956 | 956 | |
| Tesmec Peninsula (Qatar) | 730 | 730 | |
| Saudi Tesmec (Saudi Arabia) | 2,371 | - | |
| Subtotal | 4,057 | 1,686 | |
| Total equity investments in associates and joint ventures | 4,110 | 1,738 |
Equity investments in associates and joint ventures increased overall of Euro 2,372 thousand as a result of the following operations:
The following table shows the main financial statement items of associated companies and joint ventures:
| 31 December 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Euro in thousands) | % held | Revenues | Net result |
Assets | Liabilities | Shareholders' Equity |
Valuation according to the equity method |
Equity investment value in the Consolidated Financial Statements |
| Associates: | ||||||||
| Locavert SA | 38.63% | 182 | (25) | 1,125 | 430 | 695 | 695 | 52 |
| Primis Group S.r.l. | 10.03% | 74 | - | 69 | 51 | 18 | 18 | 1 |
| Joint Ventures: | ||||||||
| Condux Tesmec Inc. | 50.00% | 5,640 | 285 | 7,525 | 3,289 | 4,236 | 3,854 | 956 |
| Tesmec Peninsula | 49.00% | 440 | 400 | 1,664 | 1,032 | 632 | 579 | 730 |
| Tesmec Saudi Arabia | 49.00% | 1,260 | 668 | 3,524 | 3,291 | 232 | 2,938 | 2,371 |
The Company holds equity investments in associates and joint ventures valued according to the cost method. As for subsidiaries, also for associated companies and joint ventures, the Company assesses at each balance sheet date whether there is an indication that the value of the equity investments may have suffered a lasting reduction in value, thus estimating in such circumstances the recoverable value. of that activity. In assessing the existence of an indication that one or more equity investments may have suffered a lasting reduction in value, indications deriving from sources of information both internal and external to the Group were considered. In particular, potential impairment indicators have been identified in the changing market scenarios of the different and diversified geographical areas in which the Tesmec Group operates, together with the negative results of some associated companies or joint ventures in some cases, or the differentials between the greater book value of the investment and the corresponding valuation according to the equity method (which corresponds to the book value in the consolidated financial statements), as indicated in the previous table.

Therefore, for the purposes of preparing these financial statements, the book value of the investments in the Tesmec Peninsula WLL and Tesmec Saudi Arabia joint ventures was subjected to impairment tests, subject to specific approval by the Board of Directors on 11 March 2022.
This impairment test was carried out on the basis of the methodology described above, in compliance with accounting standard IAS 36.
The Weighted Average Cost of Capital (WACC) used for discounting the operating cash flows of the explicit period and for calculating the terminal value, was determined to a different extent depending on the country of reference, as detailed in the following table:
| Carrying amount (Euro thousand) |
WACC 31 December 2021 |
WACC 31 December 2020 |
|
|---|---|---|---|
| Tesmec Peninsula WLL (Qatar) | 730 | 10.1% | 10.7% |
| Tesmec Saudi Arabia (Arabia Saudita) | 2,371 | 10.8% | n.a. |
To estimate cash flows beyond the explicit forecast period, the terminal value was determined on the basis of a growth rate g of 1%.
The application of the methodology described above led to the estimate of a value in use of the equity investments under test which, added to the corresponding net financial position, determines the value of the economic capital (equity value) to be compared with the book value
The impairment test did not reveal any impairment losses.
Moreover, it is noted that the equity value is mainly constituted by the discounting of the cash flows that make up the Terminal Value, i.e. flows associated with distant periods in time, the achievement of which is characterized by a higher and more exposed to trends in uncontrollable exogenous variables that are different from those expected.
In this context, also taking into account the global uncertainties that emerged after the end of the year in relation to the onset of the Russian-Ukrainian conflict, a sensitivity analysis was carried out to verify the change in the equity value of the individual generating units. cash as the discount rate (the weighted average cost of capital, WACC) and the growth rate (g) changes.
On the outcome of the sensitivity analyzes it is observed that a 2% increase in the WACC would not cause any impairment as well as the adoption of a growth rate g equal to zero would not cause any impairment. When preparing the interim reports scheduled for the current year, as required by IAS 36, the existence of impairment indicators will be verified that may make it necessary to update the impairment test.
The following table sets forth the breakdown of the item Financial receivables and other non-current assets as at 31 December 2021 and 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Guarantee deposits | 2 | 2 |
| Financial receivables from third-party customers | 2,996 | 3,166 |
| Financial receivables from related parties | 1,500 | 2,500 |
| Total financial receivables and other non-current financial assets | 4,498 | 5,668 |
As at 31 December 2021, financial receivables and other non-current financial assets totalled Euro 4,498 thousand, down Euro 1,170 thousand on the previous financial period.

Financial receivables from third parties are shown net of a write-down of Euro 1,208 thousand set aside entirely in the period and attributable to the partial write-down of some receivables from certain commercial counterparties in the trencher sector operating in countries of the Africa area whose positions had been subject in the previous years of definition of financially onerous payment plans that were not fully or partially respected during the year, also in connection with the operational and financial difficulties of the counterparties as a result of the pandemic. The residual balance of the positions of a financial nature connected to these cases, net of the write-downs recorded, amounts to Euro 1,691 thousand. In this regard, actions are underway aimed at recovering outstanding receivables, including through the stipulation of specific supply guarantees with leading institutions, as well as – more generally – monitoring the Company's exposure to this type of counterparty.
The decrease mainly concerns the repayment of the loan granted to the subsidiary Tesmec Rail S.r.l. of Euro 1,000 thousand.
The following table provides a breakdown of the item Inventories as at 31 December 2021 and 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Advances to Suppliers | 46 | 24 |
| Raw materials and consumables | 26,503 | 17,989 |
| Work in progress | 3,146 | 5,333 |
| Finished products and goods for resale | 9,101 | 11,786 |
| Total inventories | 38,796 | 35,132 |
The measurement bases of inventories remained unchanged compared to the prior financial period. The item as a whole increased by 10.4% compared to the prior financial period.
The changes in the provisions for inventory obsolescence for financial periods ended 31 December 2021 and 2020 are indicated below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Value as at 1 January | 3,460 | 3,390 |
| Provisions | 300 | 70 |
| Uses | - | - |
| Total provisions for inventory obsolescence | 3,760 | 3,460 |
The value of the provisions for inventory obsolescence increased by Euro 300 thousand compared to the prior financial period. The adequacy of the provision is assessed on a regular basis to constantly monitor the actual level of inventories recovered through sales.
The table below shows the breakdown of trade receivables as at 31 December 2021 and 2020:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| 13,568 | 21,582 | |
|---|---|---|
| 17,588 | 9,633 | |
For terms and conditions relating to receivables from related parties, refer to note 35.
Trade receivables as at 31 December 2021 amounted to Euro 31,156 thousand substantially in line with the 2020 financial period.
Total trade receivables 31,156 31,215
The balance of trade receivables is shown net of provisions for doubtful accounts. This provision was calculated in an analytical manner by dividing the receivables in classes depending on the level of risk, by country and customer, and by applying to each class an expected percentage of loss derived from historical experience. This process was supplemented with additional considerations in line with the treatment of Expected Credit Losses under IFRS 9.
The changes in the provisions for doubtful accounts for the financial periods ended 31 December 2021 and 2020 are indicated in the table below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Value as at 1 January | 1,081 | 963 |
| Provisions | 592 | 175 |
| Uses | - | (57) |
| Total provisions for doubtful accounts | 1,673 | 1,081 |
The value of provisions for doubtful accounts increased by Euro 592 thousand compared to the prior financial period. Uses and provisions related to the provisions for doubtful accounts are included in "other operating (costs)/revenues, net" of the income statement.
The following table sets forth the breakdown of financial receivables and other current financial assets as at 31 December 2021 and 31 December 2020:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Financial receivables from related parties | 64,194 | 48,286 | |
| Other current financial assets | 2,054 | 4,662 | |
| Total financial receivables and other current financial assets | 66,248 | 52,948 |
The increase in financial receivables and current financial assets (Euro 13,300 thousand) is due for Euro 15,908 thousand to the increase in credit positions relating to specific contracts signed with the related parties on which an interest rate is applied and repayable within 12 months. The main financial receivables and related interest rate applied are set below:
For terms and conditions relating to receivables from related parties, refer to note 35.

Other current financial assets mainly refer to financial receivables from third party customers deriving from sales of trencher machines with extended payment terms and that envisage the payment of interest in addition to the amount of € 417 thousand relating to interest accrued in relation to the amount obtained following the favourable arbitration award in the current dispute with a Chinese trading company, currently deposited in trust with the treasury of the Court of Beijing. In relation to this amount, also based on the opinion of the lawyers who assist the Company, collection is expected in the short term.
The following table sets forth the breakdown of other current assets as at 31 December 2021 and as at 31 December 2020:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Prepaid expenses | 1,227 | 1,047 | |
| Accrued income | 3 | - | |
| VAT credit | 290 | 1,188 | |
| Other tax receivables | 789 | 457 | |
| Other receivables | 278 | 213 | |
| Receivables from subsidiaries | 316 | 60 | |
| Advance to suppliers for services | 393 | 130 | |
| Total other current assets | 3,296 | 3,095 |
The item Other current assets is considered receivable and therefore was not subject to value adjustment; the item increased by Euro 201 thousand compared to the previous financial period. This increase is mainly due to the item "other tax receivables" of Euro 332 thousand due to the higher tax credit on research and development costs recorded for the 2021 financial period.
The following table sets forth the breakdown of the item as at 31 December 2021 and 2020:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Bank and post office deposits | 20,996 | 49,883 | |
| Cash on hand | 3 | 3 | |
| Other cash | 1 | 1 | |
| Total cash and cash equivalents | 21,000 | 49,887 |
Cash and cash equivalents are invested in short-term bank deposits and they are remunerated at a floating rate related to the Euribor trend. The balance as at 31 December 2021 amounted to Euro 21,000 thousand and decreased of Euro 28,887 thousand. This change is related to the repayment of the "Tesmec S.p.A. 6% 2014-2021" bond issue for the entire amount of Euro 15 million and investments made in the period;
The stated values can be readily converted into cash and are subject to a non-significant risk of change in value. The book value of cash and cash equivalents is deemed to be aligned to their fair value at the end of the reporting period. The Company believes that the credit risk related to cash and cash equivalents is limited since it mainly represents deposits divided across domestic and international banking institutions.
Share capital and reserves

The Share capital amounts to Euro 15,702 thousand, fully paid up, and comprises 606,460,200 shares without par value.
The following table sets forth the breakdown of Other reserves as at 31 December 2021 and 2020:
| 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Revaluation reserve | 86 | 86 | |
| Extraordinary reserve | 37,044 | 37,499 | |
| Reserve for first-time adoption of IFRS 9 | (391) | (391) | |
| Severance indemnity valuation reserve | (362) | (385) | |
| Network reserve | 754 | 754 | |
| Future capital increase reserve | 6 | 6 | |
| Retained earnings/(losses brought forward) | 2,490 | 2,490 | |
| Bills charged directly to shareholders' equity on operations with entities under common control |
(5,619) | (5,619) | |
| Total other reserves | 34,008 | 34,440 |
The revaluation reserve is a reserve in respect of which tax has been deferred, set up in accordance with Italian Law no. 72/1983.
As a result of the resolution of 22 April 2021, with the approval of the 2020 financial statements, the Shareholders' Meeting decided to allocate the loss of Euro 455 thousand to the extraordinary reserve.
The Reserve for First-Time Adoption is mainly related to the application of the principle of continuity of values within extraordinary operations concluded among companies "under common control" with a subsequent write-off of the higher values recognised in the transaction with the Shareholders' Equity as a balancing entry.
The reserve for first-time adoption of IFRS 9 refers to the net impact related to the adoption of the new standard. The Company attributed the largest allowance related to doubtful accounts applied to the decrease in equity reserves as at 1 January 2018 without restating the comparative data.
The Shareholders' Equity is therefore divided according to the origin, the possibility of usage, the related distributability and the actual usage in the 3 previous financial periods.
| Nature/description | Amount (Euro/000) |
Possibility of usage |
Amount available |
Summary of uses in the last 3 periods |
|
|---|---|---|---|---|---|
| to cover losses |
for other reasons |
||||
| Share capital | 15,702 | B | |||
| Equity reserves: | |||||
| Share premium reserve | 39,215 | A, B, C (*) | 39,215 | - | - |
| Reserve of Treasury Shares | (2,341) | ||||
| Earnings reserves: | |||||
| Legal reserve | 2,142 | B | |||
| Revaluation reserve | 86 | A, B, C | 86 | - | - |
| Extraordinary reserve | 37,044 | A, B, C | 37,044 | - | - |
| Reserve for First-Time Adoption | (5,619) | ||||
| Reserve for first-time adoption of IFRS 9 | (391) | ||||
| Severance indemnity valuation reserve | (362) |

| Total | 87,974 | 76,345 | - | - | |
|---|---|---|---|---|---|
| Net profit/(loss) for the period | (752) | ||||
| Retained earnings | 2,490 | B | |||
| Future capital increase reserve | 6 | ||||
| Network reserve | 754 | ||||
(*) Pursuant to Article 2431 of the Italian Civil Code, the whole amount of this reserve is distributable only if the legal reserve has reached the limit established in Article 2430 of the Italian Civil Code. That level was reached as at 31 December 2020.
A: To increase shareholders' equity B: To cover losses C: To distribute to shareholders
Medium/long-term loans include medium/long-term loans from banks and payables towards other providers of finance. The following table shows the breakdown thereof as at 31 December 2021 and as at 31 December 2020, with separate disclosure of total loans and current portion:
| 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | of which current portion |
2020 | of which current portion |
|
| Domestic fixed-rate bank loans | 34,796 | 1,896 | 15,045 | 45 | |
| Domestic floating-rate bank loans | 45,250 | 10,564 | 48,169 | 13,015 | |
| Shareholder loan | 3,263 | - | 3,263 | - | |
| Total medium/long-term loans | 83,309 | 12,460 | 66,477 | 13,060 | |
| less current portion | (12, 460) | (13,060) | |||
| Non-current portion of medium/long-term loans | 70,849 | 53,417 | |||
| Medium/long-term loan due to Simest | 7,418 | 1,300 | 8,718 | 4,000 | |
| less current portion | (1,300) | (4,000) | |||
| Medium/long-term loan due to Simest | 6,118 | 4,718 | |||
| Total medium/long-term loans | 76,967 | 13,760 | 58,135 | 17,060 |
Some loan contracts, whose residual value at the balance date amounts to Euro 41.3 million, they entail compliance with contractual obligations relating to financial covenants in relation to the Group's financial statements, the verification of which is carried out annually and failure to comply with which could result in the benefit of the term being lost.
In general, covenants are based on the observance of the following relations:
Based on the financial results of the Company and the Tesmec Group, the covenants relating to these loans are respected. On the other hand - as also specified further on - a covenant relating to the bond loan, equal to Euro 6.2 million, the regulation of which provides, for this circumstance, an increase in the interest rate which, moreover, has already been applied from previous years, is not respected.
From a perspective overview, the Directors verified the ability of the Company and the Group to meet their obligations in the foreseeable future of at least 12 months and in particular the ability to comply, also for the year 2022, with the covenants

relating to the most significant loans to this verification, elaborating for this purpose alternative forecast scenarios to take into account the effects of further possible slowdowns of the business with respect to what is already foreseen in the plan, due to the context of general uncertainty connected to the increase in procurement costs, further complicated for due to the Russian-Ukrainian conflict that arose after the end of the financial year, as well as to the ongoing pandemic situation. As a result of this analysis, the Directors concluded that there are no significant uncertainties regarding compliance with the covenants in question and, consequently, on the going concern of the company. Trends differing from the company forecasts, with particular reference to increases in procurement costs higher than the prudence scenarios incorporated in the aforementioned forecasts, could lead to the achievement of lower than expected results with possible effects currently unforeseeable on the ability of the Company and the Group to comply such covenants.
The debt to Simest S.p.A. equal to Euro 7,418 thousand, consists of the amount relating to the capital shares held by Simest S.p.A. in the subsidiaries of Marais Technologies SAS, Tesmec SA Ltd. (Pty) and Tesmec Australia Ltd. (Pty) which, by virtue of Tesmec's obligation to repurchase the corresponding shares upon contractual maturity, are treated as a loan. For accounting purposes, the respective equity investments are 100% consolidated.
The average cost of indebtedness is benchmarked to the trend of the 3-month Euribor rates plus a spread applied depending also on the type of the financial instrument used.
The table below shows the figures relevant to the Company's outstanding loans as at 31 December 2021, by indicating the portion due within one year, within 5 years and after more than 5 years:
| Description | Residual value as at 31 December 2021 |
Portion within 12 months |
Portion within 5 years |
Portion after more than 5 years |
|
|---|---|---|---|---|---|
| Domestic fixed-rate bank loans | 34,796 | 1,896 | 32,760 | 140 | |
| Domestic floating-rate bank loans | 45,250 | 10,564 | 34,235 | 451 | |
| Shareholder loan | 3,263 | - | 3,263 | - | |
| Total | 83,309 | 12,460 | 70,258 | 591 |
The shareholder loan was a transaction of greater importance and therefore approved by the Company's Control and Risk, Sustainability and Related Party Transactions Committee. This is a shareholder loan with a duration of 36 months and bearing interest at an annual rate of 2%. As at 31 December 2021, a total of Euro 3,263 thousand was drawn down.
In accordance with the requirements of the ESMA 32-382-1138 communication of 4 March 2021 with document "ESMA32- 382-1138" and incorporated by CONSOB in communication 5/21 of 29 April 2021, note that the Company's net financial indebtedness is as follows:
| 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | of which with related parties and group |
2020 | of which with related parties and group |
|
| Cash and cash equivalents | (21,000) | (49,887) | |||
| Current financial assets | (66,250) | (64,194) | (52,949) | (48,286) | |
| Current financial liabilities | 40,526 | 1,090 | 63,702 | 1,257 | |
| Current financial liabilities from rights of use | 2,547 | 2,690 | |||
| Current portion of derivative financial instruments | 50 | - | |||
| Current financial indebtedness | (44,127) | (63,104) | (36,444) | (47,029) | |
| Non-current financial liabilities | 80,695 | 3,263 | 64,329 | 3,263 | |
| Non-current financial liabilities from rights of use | 8,929 | 10,909 | |||
| Non-current portion of derivative financial instruments | 49 | 170 | |||
| Non-current financial indebtedness | 89,673 | 3,263 | 75,408 | 3,263 | |
| Net financial indebtedness pursuant to ESMA 32-382-1138 Communication |
45,546 | (59,841) | 38,964 | (43,766) |

Net indebtedness stood at Euro 45,546 thousand as at 31 December 2021, an increase from Euro 38,964 thousand as at 31 December 2020.
We also report the following changes:
Pursuant to the "Guidelines on disclosure obligations pursuant to the prospectus regulation" published by ESMA, it is noted that the amounts relating to "indirect factoring" (reverse factoring) are not included in the debt declaration as the deferral is part of the normal Company practices amount to Euro 2,820 thousand.
The item related to the non-current bond issue amounted to Euro 3,727 thousand and decreased by Euro 2,467 thousand compared to the previous year following the repayment of the bond issue "Tesmec S.p.A. 6% 2014-2021" equal to Euro 15 million expired on 10 April 2021.
As mentioned, failure to comply with some financial covenants has no effect on the existing bond since the step-up of the interest rate had already occurred in previous years.
The item Financial liabilities from rights of use refers to the accounting required by IFRS 16 of the loan due to counterparties of the lease contracts. The following table sets forth the breakdown of the items as at 31 December 2021 and 2020:
| 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||
| Non-current financial liabilities from rights of use | 8,929 | 10,909 | ||
| Current financial liabilities from rights of use | 2,548 | 2,690 | ||
| Total financial liabilities from rights of use | 11,476 | 13,599 |
Overall, financial liabilities from rights of use decreased by Euro 2,123 thousand in that repayments for the period were greater than the signing of new lease/rental contracts.
The Company signed some contracts related to derivative financial instruments whose contractual characteristics and related fair value as at 31 December 2021 and 2020 are shown in the table below:
| Type | Debt interest rate (fixed) | Credit interest rate (variable) |
Start date | Maturity date |
Notional principal |
Fair Value (Euro/000) as at 31 December |
|
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| IRS | Fixed interest rate 0.12% | 3-month Euribor | 31/01/2017 | 30/04/2021 | 345,949 | - | (1) |

| Banco BPM | CAP | Quarterly floating rate 1.5% | 3-month Euribor | 01/02/2019 | 30/06/2025 | 1,000,000 | 3 | 1 |
|---|---|---|---|---|---|---|---|---|
| Deutsche Bank | IRS | Fixed interest rate 1.80% | 3-month Euribor | 01/07/2020 | 30/06/2025 | 3,684,211 | (19) | (60) |
| Intesa | IRS | Fixed interest rate 2.00% | 3-month Euribor | 18/05/2020 | 31/03/2025 | 10,000,000 | (30) | (110) |
| INTESA | IRS | Fixed interest rate -0.18% | 3-month Euribor | 20/07/2021 | 30/06/2027 | 5,000,000 | 7 | - |
| DEUTSCHE BANK |
FLEX | - | - | 06/01/2022 | 10/01/2022 | 2,000,000 | (19) | - |
| BNL | FLEX | - | - | 12/01/2022 | 12/01/2022 | 2,612,103 | (23) | - |
| MPS | FLEX | - | - | 06/10/2021 | 10/01/2022 | 1,724,584 | (8) | - |
| Assets for derivative instruments within the financial period | - | |||||||
| Assets for derivative instruments beyond the financial period | 10 | 1 | ||||||
| Liabilities for derivative instruments within the financial period | (50) | (1) | ||||||
| Liabilities for derivative instruments beyond the financial period | (49) | (170) |
Tesmec S.p.A. uses derivative financial instruments in order to hedge the interest-rate risk and the exchange-rate risk. The transactions for interest-rate risk hedging are mainly related to medium-term loans. The exchange-rate hedging transactions are related to commercial transactions.
The Company does not account for these financial instruments according to the methods established for hedge accounting since they do not meet all the requirements provided on this matter by the international accounting standards. Therefore, the changes in fair value of the financial instruments are attributed to the income statement during the financial period under review.
The financial management of the Company does not envisage the trading of derivative instruments with speculative purposes.
The Company has no defined benefit pension plans in the strict sense. However, the severance indemnity fund required by Article 2120 of the Italian Civil Code, in terms of recognition in the financial statements, falls under this type and as such was accounted for, as shown in the applied accounting policies.
The following table shows the changes for the period ended 31 December 2021 and 31 December 2020 of employee benefits:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Present value of the liability at the beginning of the period | 1,814 | 1,951 |
| Financial expense | 6 | 13 |
| Benefits paid | (196) | (133) |
| Financial loss (profit) | (30) | (17) |
| Present value of the liability at the end of the period | 1,594 | 1,814 |
With the adoption of the IFRS, the severance indemnity is considered a defined-benefit liability to be accounted for in accordance with IAS 19 and, as a result, the relevant liability is measured based on actuarial techniques. The main assumptions used in determining the present value of the severance indemnity are shown below:
Economic and financial technical bases
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Annual discount rate | 1.00% | 0.35% |
| Inflation rate | 1.75% | 1.00% |
| Total annual salary increase rate | 2.92% | 2.12% |

The sensitivity analyses are shown below by using an annual discount rate of +0.5% and -0.5% compared to the annual discount rate used on the valuation date.
| Discount rate | ||
|---|---|---|
| (Euro in thousands) | 0.50% | -0.50% |
| Effect on the aggregate current cost of the service and of the financial expenses | 22 | 4 |
| Reported value for liabilities with respect to defined benefit plans | 1,531 | 1,660 |
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Mortality | 2004 ISTAT tables | 2004 ISTAT tables |
| Disability | INPS tables | INPS tables |
| Retirement age | 67 N/F | 67 N/F |
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Advance frequency % | 2.00% | 2.00% |
| Turnover frequency % | 5.32% | 16.09% |
The following table sets forth the breakdown of Interest-bearing financial payables (current portion) for the 2021 and 2020 financial periods:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Advances from banks against invoices and bills receivables | 18,849 | 23,430 |
| Financial payables due from affiliated companies | 1,090 | 1,257 |
| Payables due to factoring companies | 4,360 | 4,518 |
| Financial payables due to SIMEST | 1,300 | 4,000 |
| Current portion of medium/long-term loans | 12,460 | 13,060 |
| Total interest-bearing financial payables (current portion) | 38,059 | 46,265 |
The current portion of medium/long-term loans decreased mainly due to the medium/long-term reclassification of the contractually envisaged portion beyond the year (Euro 5.2 million) but which in the preparation of the financial statements at 31 December 2020 was was reclassified in the short term following the failure to comply with financial convenants as already illustrated in note 15 above.
Payables due to factoring companies include both advances received for transfers with recourse of the Company's trade receivables and payables arising from supplies received and transferred using reverse factoring, the deferral conditions of which determine the representation of a financial liability.

The item related to the current bond issue amounts to Euro 2,467 thousand and is related to the short-term portion of the "Tesmec S.p.A. 4.75% 2018-2024" bond issue of Euro 10 million placed on 27 July 2018 with professional investors. The 4.75% fixed rate Bond Issue, placed by Banca Finint, will expire on 30 June 2024 with half-yearly coupon and amortising repayment, and since the two-year pre-amortisation period has ended, the five-year amortisation plan is in progress and as at 31 December 2021 the total residual debt is Euro 6,195 thousand.
The breakdown of Trade payables as at 31 December 2021 and as at 31 December 2020, respectively, is indicated in the table below:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Trade payables due to third-parties | 31,661 | 34,117 |
| Trade payables due to related parties | 2,943 | 2,100 |
| Total trade payables | 34,604 | 36,217 |
Trade payables as at 31 December 2021 decreased compared to the previous financial period by Euro 1,613 thousand.
This figure includes payables related to the normal course of business of the Company, in particular the purchase of raw materials and outsourced works.
This item also includes payables originating from supplies received and sold in accordance with the reverse factor that maintain commercial deferment conditions.
Note also that there are no payables with maturity exceeding five years at the above dates.
The breakdown of Income taxes payable as at 31 December 2021 and as at 31 December 2020, respectively, is indicated in the table below:
| 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Current IRES tax liabilities | - | - |
| Current IRAP tax liabilities | 39 | 54 |
| Total income taxes payable | 39 | 54 |
The item IRES and IRAP taxes payable as at 31 December 2021 includes the net payable due by the Company to the tax authorities for the payment of direct income taxes. Some overdue positions are being settled.
The Company, as parent company, opted for the domestic tax consolidation system provided by Articles 117 et seq. of the Consolidated Act on Income Tax with the subsidiaries Tesmec Rail S.r.l., Tesmec Automation S.r.l., East Trenchers S.r.l. and Bertel S.r.l. for the 2020/2022 three-year period and with the subsidiary 4 Service S.r.l. for the 2021/2023 three-year period. Consequently, in addition to the Parent Company Tesmec S.p.A., the investees Tesmec Rail S.r.l., Tesmec Automation S.r.l., East Trenchers S.r.l., Bertel S.r.l. and 4 Service S.r.l. are included in the tax consolidation for the 2021 financial period. Specific consolidation agreements were signed with each subsidiary opting for the domestic tax consolidation system, which regulate the timing and the methods for exchanging the information required to carry out the tax consolidation, the timing and methods for transferring resources among companies resulting from group taxation, as well as the methods for recognising the tax benefit to the companies that transfer, as part of the group taxation, tax losses, surpluses of non-deductible interest expenses and excess deduction to aid economic growth (A.C.E.).
These financial statements were affected by this institute in the following items:

"Other current assets" of the statement of financial position, which includes the receivable of Euro 316 thousand from the following subsidiaries for the 2021 IRES tax pertaining to the latter:
| 2021 IRES tax Tesmec Rail | Euro | 764 thousand |
|---|---|---|
| Benefit for the use of 2020 tax loss Tesmec Rail S.r.l. | Euro | (472) thousand |
| 2021 IRES tax 4 Service S.r.l. | Euro | 24 thousand |
| Total | Euro | 316 thousand |
"Other current liabilities" of the statement of financial position, which includes the payable of Euro 175 thousand from the following subsidiaries for the 2021 IRES tax pertaining to the latter:
| Benefit for the use of the 2020 tax loss Tesmec Automation S.r.l. | Euro | 165 thousand |
|---|---|---|
| Benefit for the use of the 2020 tax loss East Trenchers S.r.l. | Euro | 10 thousand |
| Total | Euro | 175 thousand |
The tax result for the 2021 financial period referring to the tax consolidation consists, in summary, of the following:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | |
| Tax income (loss) of the consolidating company Tesmec S.p.A. | (1,418) | |
| Tax income (loss) of the consolidated company Tesmec Rail S.r.l. | 3,183 | |
| Tax income (loss) of the consolidated company Tesmec Automation s.r.l. | (591) | |
| Tax income (loss) of the consolidated company East Trenchers S.r.l. | 1 | |
| Tax income (loss) of the consolidated company Bertel S.r.l. | - | |
| Tax income (loss) of the consolidated company 4 Service s.r.l. | 101 | |
| Total consolidated tax income (loss) | 1,276 | |
| Use of tax losses carried forward | (1,276) |
Provisions for risks and charges mainly refers to the product guarantee fund. The calculation is based on a historical, statistical and technical analysis of the interventions under guarantee carried out on sales in prior financial periods and includes both the cost of labor and that for spare parts used.
Changes in Provisions for risks and charges as at 31 December 2021 and 2020 are indicated below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Value as at 1 January | 400 | 520 |
| Provisions | 25 | 130 |
| Uses | - | (250) |
| Value as at 31 December | 425 | 400 |
The provision for the period is entirely related to cover the future work under guarantee.
The following table sets forth the breakdown of Other current liabilities as at 31 December 2021 and 2020:

| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Due to social security | 2,691 | 3,135 | |
| Due to INAIL (National Insurance Institute for Industrial Accidents) | 294 | 282 | |
| Due to trade funds | 489 | 354 | |
| Due to employees and collaborators | 2,403 | 1,877 | |
| Due to others | 8 | 7 | |
| Payables due to related parties | 175 | - | |
| Accrued expenses and liabilities | 757 | 423 | |
| Total other current liabilities | 6,817 | 6,078 |
Other current liabilities increased compared to the prior financial period of Euro 739 thousand and mainly refers to the increase in due to employees and collaborators of Euro 526 thousand and to payables due to related parties of Euro 175 thousand. The item includes certain overdue social security liabilities settled after the end of the financial year.
Deferred tax assets and liabilities
The following table sets forth the breakdown of deferred taxes as at 31 December 2021 and 2020:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Deferred tax assets | 4,744 | 2,970 | |
| Deferred tax liabilities | 3,318 | 1,664 |
The breakdown of net deferred taxes as at 31 December 2021 and 2020 is shown in the following table by type by listing the items that present underlying temporary differences.
| 31 December | 31 December | Financial period ended 31 December |
||||
|---|---|---|---|---|---|---|
| Statement of financial position |
Shareholders' equity | Income statement | ||||
| (Euro in thousands) | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
| Deferred tax assets | ||||||
| Reversals of intangible assets | 3 | - | - | (3) | (3) | |
| Obsolescence fund | 1,049 | 965 | - | - | 84 | 19 |
| Provisions for future risks and charges | - | - | - | - | (41) | |
| Unrealised exchange-rate losses | 2,520 | 1,172 | - | - | 1,348 | 200 |
| Tax effect on UCC gain reversals | 43 | 55 | - | - | (12) | (36) |
| Provision for bad debts | 302 | 193 | - | - | 109 | 9 |
| Write-down of financial receivables | 290 | - | - | - | 290 | |
| Other temporary differences | 132 | 126 | - | - | 6 | 37 |
| Tax losses carried forward | 408 | 456 | - | - | (48) | 456 |
| Total deferred tax assets | 4,744 | 2,970 | - | - | 1,774 | 641 |
| Deferred tax liabilities | ||||||
| Unrealised exchange rate gains | (3,157) | (1,520) | - | - | (1,637) | (34) |
| Profits allocated to network reserve | (199) | (199) | - | - | - | - |
| Other temporary differences | 38 | 55 | (7) | (4) | (10) | 29 |

| Total deferred tax liabilities | (3,318) | (1,664) | (7) | (4) | (1,647) | (5) |
|---|---|---|---|---|---|---|
| Net effect on Shareholders' Equity | ||||||
| Net balance deferred wealth taxes | 1,426 | 1,306 | ||||
| Represented in the income statement as follows: | ||||||
| Deferred tax assets | 1,774 | 641 | ||||
| Deferred tax liabilities | (1,647) | (5) | ||||
| Deferred tax liabilities, net | 127 | 636 |
The possibility of recovering taxes is subject to the availability of future taxable income over the time horizon used by the Directors to formulate forecasts on the basis of the best information available at the date of approval of the financial statements, as well as in accordance with the applicable tax rules.
Profit before taxes and the allocation for income taxes for the financial periods as at 31 December 2021 and 2020 are summarised below:
| Financial period ended 31 December | |||
|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |
| Pre-tax profit/(loss) | (977) | (1,073) | |
| Current taxation | (98) | 18 | |
| Deferred tax liabilities/(assets) | (127) | (636) | |
| Total taxes | (225) | (618) |
The reconciliation between the nominal tax rate established by the Italian legislation and the effective tax rate resulting from the financial statements is set below:
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| 2021 | |||||
| (Euro in thousands) | IRES | IRAP | TOTAL | ||
| Profit before tax | A | (977) | (977) | ||
| Difference in taxable income between IRES and IRAP | B | 1,383 | |||
| C=A+B | (977) | 406 | |||
| Nominal rate (%) | D | 24.0% | 3.9% | ||
| Theoretical taxes | E=C*D | (234) | 16 | (219) | |
| Tax effect on permanent differences | F | (22) | 25 | 3 | |
| Tax effect on temporary differences | G | (11) | - | (11) | |
| Tax effect on the re-absorption of temporary differences | H | (73) | (2) | (75) | |
| Current taxation posted to the income statement | I=E+F+G+H | - | 39 | 39 | |
| Deferred tax liabilities | L | 1,647 | - | 1,647 | |
| Deferred tax assets | M | (1,764) | (10) | (1,774) | |
| Taxes related to prior financial periods | N | - | 5 | 5 | |
| Income from tax consolidation | O | (142) | - | (142) | |
| Aggregate tax posted to the income statement | P=I+L+M+N+O | (259) | 34 | (225) |
Comments to the main items in the income statement

In the 2021 and 2020 financial periods, revenues from sales and services amounted to Euro 91,110 thousand and Euro 88,818 thousand respectively, an increase of 2.6%. The breakdown is set below:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Sales of products | 84,715 | 84,075 |
| Services rendered | 6,395 | 4,743 |
| Total revenues from sales and services | 91,110 | 88,818 |
Revenues from sales of goods refer to transfer of machines and equipment for Energy, Trenchers and Rail.
For the financial periods as at 31 December 2021 and 2020, cost of raw materials and consumables amounted to Euro 47,897 thousand and Euro 49,558 thousand, respectively. The breakdown of the item is as follows:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Cost for the purchase of raw materials and consumables | 51,752 | 50,061 |
| Change in inventories | (3,855) | (503) |
| Total cost of raw materials and consumables | 47,897 | 49,558 |
Cost of raw materials and consumables decreased inversely to the increase in sales volumes, due to the different margins given by the different sales mix of the segments.
The table below shows the breakdown of Costs for services that amounted in 2021 and in 2020 to Euro 17,869 thousand and Euro 13,317 thousand, respectively.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Transport, customs and incidental expenses | 2,003 | 2,658 |
| Outsourced work service | 4,253 | 2,216 |
| Services for legal, tax, technical and other consultancy | 4,003 | 3,077 |
| External production services | 259 | - |
| Banking services | 981 | 928 |
| Insurance | 757 | 543 |
| Energy, water, gas, telephone expenses and postage | 1,369 | 612 |
| Board and lodging expenses and travelling allowance | 391 | 284 |
| Directors' and Auditors' fees | 906 | 736 |
| Advertising and other selling expenses | 132 | 192 |
| Maintenance services | 429 | 293 |
| Commissions and additional expenses | 924 | 736 |
| Other general expenses | 1,462 | 1,042 |
| Total costs for services | 17,869 | 13,317 |

The increase in costs for services was mainly due to the increase in Outsourced work service of Euro 2,037 thousand in connection with the increase in revenues and Services for legal, tax, technical and other consultancy of Euro 926 thousand related to some strategic consultancies.
Finally, note the increase in Energy, water, gas, telephone expenses and postage of Euro 757 thousands following the general increase of costs, in the last quarter, for the supply of electricity and gas.
In the financial periods ended 31 December 2021 and 2020, labor costs amounted to Euro 21,049 thousand and Euro 18,064 thousand, respectively, an increase of 16.4% due to the adjustment of the workforce and the absence of the reduction in labor costs that occurred last year during the lockdown period.
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Wages and salaries | 16,265 | 13,682 |
| Social security charges | 3,591 | 3,207 |
| Employee severance indemnity | 1,013 | 969 |
| Other personnel costs | 180 | 206 |
| Total payroll costs | 21,049 | 18,064 |
During the financial periods ended 31 December 2021 and 2020, other operating (costs)/revenues, net amounted to Euro 907 thousand and Euro 346 thousand, respectively.
The breakdown of the item is as follows:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Provisions for risks and other net provisions | 592 | 305 |
| Rents | 540 | 63 |
| Hiring | 303 | 1,040 |
| Other lease and rental expenses | 1 | 13 |
| Sundry taxes | 202 | 83 |
| Other revenues | (1,995) | (1,303) |
| Income for Research and Development tax credits | (820) | (522) |
| Contingent assets/liabilities/losses | 242 | (29) |
| Other expenses | 1,842 | 696 |
| Total other operating revenues, net | 907 | 346 |
The item other operating (costs)/revenues, net increased by Euro 561 thousand compared to the previous year, mainly due to the increase in the item "Other expenses" of Euro 1,146 thousand, mainly due to the purchase of software licences related to the new ERP management system.
The item Provisions for risks and other net provisions of Euro 592 thousand includes the provision to the allowance for doubtful receivables.

During the financial periods ended 31 December 2021 and 2020, amortisation and depreciation amounted to Euro 6,410 thousand and Euro 6,240 thousand respectively, in line with the previous financial period. The breakdown of the item is as follows:
| Financial period ended 31 December | ||
|---|---|---|
| (Euro in thousands) | 2021 | 2020 |
| Amortisation of intangible assets | 2,663 | 2,601 |
| Depreciation of property, plant and equipment | 1,045 | 969 |
| Depreciation of right of use | 2,702 | 2,670 |
| Total amortisation and depreciation | 6,410 | 6,240 |
Development costs capitalised for the financial periods ended 31 December 2021 and 31 December 2020 amounted to Euro 2,613 thousand and Euro 1,799 thousand, respectively.
During the financial period, the increase in the item is related to the development of projects for the launch of new models and new functions requested by the markets in which the Company operates.
The percentage incidence on revenues of development costs capitalised increased from 2.0% for the 2020 financial period to 2.9% for the 2021 financial period.
During the financial periods ended 31 December 2021 and 2020, financial expenses amounted to Euro 10,154 thousand and Euro 7,093 thousand, respectively, with an increase of Euro 3,061 thousand. The breakdown of the item is as follows:
| Financial period ended 31 December | |||||
|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | |||
| Bank interests expense | 81 | - | |||
| Interests payable for factoring and billing discounts | 380 | 671 | |||
| Interests payable on interest-bearing medium/long-term loans and borrowings | 2,651 | 2,601 | |||
| Interests payable on advance loans on exports | 221 | 197 | |||
| Other sundry financial expenses | 1,316 | - | |||
| Financial expenses on rights of use | 522 | 598 | |||
| Realised foreign exchange losses | 404 | 1,663 | |||
| Unrealised foreign exchange losses | 4,529 | 1,189 | |||
| Fair value adjustment of derivative instruments | 50 | 174 | |||
| Total financial expenses | 10,154 | 7,093 |
Financial expenses worsened by Euro 3,061 thousand mainly due to exchange losses (realised and unrealised) of Euro 2,081 thousand, as well as the partial write-down of some medium / long-term financial receivables from certain commercial counterparties in the Trencher sector operating in countries of the Africa area whose positions had been the subject of the definition of financially onerous payment plans that were not respected in all or part of it during the year, also in connection with the operational and financial difficulties of the counterparties as a result of the pandemic.
During the financial periods ended 31 December 2021 and 2020, financial income amounted to Euro 9,586 thousand and Euro 2,947 thousand, respectively. The breakdown of the item is as follows:

| Financial period ended 31 December | ||||||
|---|---|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||||
| Interests from banks | 1 | 1 | ||||
| Realised foreign exchange gains | 309 | 71 | ||||
| Unrealised foreign exchange gains | 6,820 | 503 | ||||
| Fair value adjustment of derivative instruments | 130 | 12 | ||||
| Sundry income | 2,326 | 2,360 | ||||
| Total financial income | 9,586 | 2,947 |
Financial income increased by Euro 6,639 thousand mainly due to the increase in Exchange rate gains (realised and unrealised) of Euro 6,555 thousand due to a more favourable USD/EUR exchange rate trend.
The following table gives details of economic and equity transactions with related parties. The companies listed below have been identified as related parties as they are linked directly or indirectly to the current shareholders:
| 31 December | 31 December | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||
| (Euro in thousands) | Financial receivables and other non current financial assets |
Trade receivables |
Current financial receivables |
Other current assets |
Current financial payables |
Non current financial payables |
Trade payables |
Other current liabilities |
Financial receivables and other non current financial assets |
Trade receivables |
Current financial receivables |
Other current assets |
Current financial payables |
Non current financial payables |
Trade payables |
| Subsidiaries: | |||||||||||||||
| Tesmec USA Inc. | - | 2,113 | 17,714 | - | - | - | 308 | - | - | 3,302 | 13,542 | 3 | - | - | 44 |
| East Trencher S.r.l. | - | 37 | 180 | - | - | - | - | 10 | - | 26 | 83 | - | - | - | - |
| Tesmec SA | - | 377 | 1,974 | - | - | - | - | - | - | 365 | 388 | 51 | - | - | 6 |
| OOO Tesmec RUS | - | 1,710 | 586 | - | - | - | - | - | - | 889 | 547 | - | - | - | - |
| Tesmec Automation S.r.l. | - | 88 | 8,320 | - | - | - | 25 | 165 | - | 123 | 7,515 | - | - | - | 132 |
| Tesmec New Technology (Beijing) |
- | 25 | 1,193 | - | - | - | 153 | - | - | 29 | 911 | - | - | - | - |
| Marais Technologies SAS | - | 8 | 1,973 | - | - | - | - | - | - | - | 1,941 | - | - | - | - |
| Groupe Marais SAS | - | 1,987 | 761 | - | - | - | 737 | - | - | 1,471 | 431 | - | - | - | 476 |
| Tesmec Australia Ltd. | - | 831 | 13,596 | - | - | - | 25 | - | - | 31 | 10,493 | 6 | - | - | - |
| Marais Laying Tech. Ltd. NZ | - | 221 | 706 | - | - | - | - | - | - | 1 | 776 | - | - | - | - |
| Marais Cote d'Ivoire | - | - | 270 | - | - | - | 3 | - | - | 241 | - | - | - | - | 3 |
| Bertel S.r.l. | - | 7 | 267 | - | - | - | - | - | - | 9 | 739 | - | - | - | - |
| Tesmec Rail S.r.l. | 1,500 | 5,544 | 7,015 | 292 | - | - | 150 | - | 2,500 | 1,435 | 4,821 | - | - | - | 6 |
| 4SERVICE S.r.l. | - | 1,250 | 967 | 24 | - | - | 329 | - | - | 98 | 3,203 | - | - | - | 146 |
| 4SERVICE USA LLC | - | - | - | - | - | - | - | - | - | 23 | - | - | - | - | - |
| MIR SA | - | 4 | - | - | - | - | - | - | - | 1 | - | - | - | - | - |
| Tesmec Guinee | - | 279 | 196 | - | - | - | 21 | - | - | - | - | - | - | - | - |
| Subtotal | 1,500 | 14,481 | 55,718 | 316 | - | - | 1,751 | 175 | 2,500 | 8,044 | 45,390 | 60 | - | - | 813 |
| Associates: | |||||||||||||||
| Locavert S.A. | - | 20 | - | - | - | - | - | - | 27 | - | - | - | - | - | |
| Subtotal | - | 20 | - | - | - | - | - | - | 27 | - | - | - | - | - | |
| Joint Ventures: | |||||||||||||||
| Condux Tesmec Inc. | - | 2,781 | 1,707 | - | - | - | 3 | - | - | 1,345 | 933 | - | - | - | 25 |
| Tesmec Peninsula | - | 12 | 2,044 | - | 1,090 | - | 4 | - | - | 12 | 1,886 | - | 1,214 | - | - |
| Tesmec Saudi Arabia | 40 | 4,648 | - | - | - | 7 | - |

| Subtotal | - | 2,833 | 8,399 | - | 1,090 | - | 14 | - | - | 1,357 | 2,819 | - | 1,214 | - | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Related parties: | |||||||||||||||
| Ambrosio S.r.l. | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | 22 |
| Dream Immobiliare S.r.l. | - | - | 77 | - | - | - | 1,083 | - | - | - | 77 | - | - | - | 1,166 |
| TTC S.r.l. | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | 16 |
| RX S.r.l. | - | - | - | - | - | 213 | 4 | - | - | - | - | - | - | 213 | - |
| Fi.ind. | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | |
| M.T.S. Officine meccaniche S.p.A. | - | 121 | - | - | - | 3,050 | 63 | - | - | 181 | - | - | 43 | 3,050 | 58 |
| ICS Tech. S.r.l. | - | 133 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Subtotal | - | 254 | 77 | - | - | 3,263 | 1,178 | - | 205 | 77 | - | 43 | 3,263 | 1,262 | |
| Total | 1,500 | 17,588 | 64,194 | 316 | 1,090 | 3,263 | 2,943 | 175 | 2,500 | 9,633 | 48,286 | 60 | 1,257 | 3,263 | 2,100 |
| Financial period ended 31 December | Financial period ended 31 December | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||
| (Euro in thousands) | Revenues | Cost of raw materials |
Costs for services |
Other operating (costs)/revenues, net |
Financial income and expenses |
Revenues | Cost of raw materials |
Costs for services |
Other operating (costs)/revenues, net |
Financial income and expenses |
||||
| Subsidiaries: | ||||||||||||||
| Tesmec USA, Inc. | 4,040 | (347) | (73) | 97 | 436 | 9,391 | (82) | 48 | 26 | 178 | ||||
| East Trencher S.r.l. | 78 | - | - | 8 | 4 | 146 | - | 10 | 3 | 3 | ||||
| Tesmec SA | 1,789 | - | (7) | 10 | 71 | 482 | - | 3 | 1 | 18 | ||||
| Tesmec RUS | 1,815 | - | (11) | 3 | 43 | 296 | - | 3 | - | 34 | ||||
| Tesmec Automation S.r.l. | 60 | (236) | (1) | 123 | 268 | 178 | (108) | 34 | 65 | 254 | ||||
| Tesmec New Technology (Beijing) |
28 | (176) | (200) | - | 72 | 120 | (92) | 1 | - | 51 | ||||
| Tesmec Rail S.r.l. | 9,354 | (397) | - | 727 | 267 | 6,766 | (128) | 243 | 220 | 111 | ||||
| Marais Technologies SAS | - | - | - | - | 32 | - | - | - | - | 23 | ||||
| Group Marais SAS | 4,661 | (1,194) | (24) | (7) | 1 | 2,253 | (695) | 18 | 3 | 5 | ||||
| Tesmec Australia Ltd. | 1,706 | - | (28) | 21 | 400 | 408 | - | 1 | 13 | 224 | ||||
| Marais Laying Tech. Ltd. NZ | 976 | - | - | 6 | 19 | 18 | - | 2 | 2 | 35 | ||||
| Marais Cote d'Ivoire | 29 | - | - | (15) | - | 175 | - | 1 | - | - | ||||
| Marais Guinee SARLU | 279 | - | (19) | 1 | - | - | - | - | - | - | ||||
| Bertel S.r.l. | - | - | - | 3 | 26 | - | - | - | 3 | 43 | ||||
| 4Service S.r.l. | 1,412 | - | - | (519) | 42 | 80 | (804) | - | (600) | - | ||||
| 4SERVICE USA LLC | 1 | - | - | - | - | 23 | - | - | - | - | ||||
| MIR SA | - | - | (5) | 3 | - | - | - | 2 | - | - | ||||
| Subtotal | 26,228 | (2,350) | (368) | 461 | 1,681 | 20,336 | (1,909) | 366 | (264) | 979 | ||||
| Associates: | ||||||||||||||
| Locavert S.A. | 160 | - | - | - | - | (211) | - | - | - | - | ||||
| Subtotal | 160 | - | - | - | - | (211) | - | - | - | - | ||||
| Joint Ventures: | ||||||||||||||
| Condux Tesmec Inc. | 7,520 | - | (3) | 159 | 24 | 6,708 | - | (5) | 10 | 11 | ||||
| Tesmec Peninsula | 263 | (55) | - | - | 47 | 93 | - | - | - | 50 | ||||
| Tesmec Saudi Arabia | (872) | - | - | (7) | 16 | - | - | - | - | - | ||||
| Subtotal | 6,911 | (55) | (3) | 152 | 87 | 6,801 | - | (5) | 10 | 61 | ||||
| Related parties: | ||||||||||||||
| Ambrosio S.r.l. | - | - | - | (2) | - | - | - | - | (3) | (4) | ||||
| Dream Immobiliare S.r.l. | - | - | - | (22) | (393) | - | - | - | - | (446) | ||||
| RX S.R.L. | - | - | - | - | (4) | - | - | - | - | - |

| TTC S.r.l. | - | - | (30) | - | - | - | - | (51) | - | (16) |
|---|---|---|---|---|---|---|---|---|---|---|
| Fi.ind. | - | - | - | 29 | - | - | - | - | 78 | - |
| M.T.S. Officine meccaniche S.p.A. |
2,147 | (1) | (3) | (4) | (65) | 1,164 | (12) | 5 | (155) | (58) |
| ICS Tech. S.r.l. | 109 | - | - | - | - | - | - | - | - | - |
| Subtotal | 2,256 | (1) | (33) | 1 | (462) | 1,164 | (12) | (46) | (80) | (524) |
| Total | 35,555 | (2,406) | (404) | 614 | 1,306 | 28,090 | (1,921) | 315 | (334) | 516 |
| Board of Directors | ||||
|---|---|---|---|---|
| Name and Surname | Office | Fees (in Euro) |
Bonus and other fees (in Euro) |
Total fees (in Euro) |
| Ambrogio Caccia Dominioni | Chairman and Chief Executive Officer |
460,000 | - | 460,000 |
| Gianluca Bolelli | Vice Chairman | 83,200 | - | 83,200 |
| Caterina Caccia Dominioni | Director | 52,000 | - | 52,000 |
| Lucia Caccia Dominioni | Director | 20,000 | - | 20,000 |
| Paola Durante | Director | 40,000 | - | 40,000 |
| Simone Andrea Crolla | Director | 30,000 | - | 30,000 |
| Emanuela Teresa Basso Petrino | Director | 41,600 | - | 41,600 |
| Guido Luigi Traversa | Director | 30,000 | - | 30,000 |

| Board of Statutory Auditors | ||||
|---|---|---|---|---|
| Name and Surname | Office | Fees (in Euro) |
Bonus and other fees (in Euro) |
Total fees (in Euro) |
| Simone Cavalli | Chairman | 39,000 | - | 39,000 |
| Stefano Chirico | Statutory Auditor | 26,000 | - | 26,000 |
| Alessandra De Beni | Statutory Auditor | 26,000 | - | 26,000 |
Fees paid to executives with strategic responsibilities in the 2021 financial period amounted to Euro 353 thousand (Euro 364 thousand in the 2020 financial period).
Pursuant to Article 149-duodecies of the CONSOB Issuer Regulation (Resolution no. 11971/1999 and subsequent amendments), the following table shows the fees charged in the financial statements ended 31 December 2021 and 2020 for auditing services and for services other than audit rendered by the Company Deloitte & Touche S.p.A.
| Independent Auditors that | Receiver | Accrued amount | ||
|---|---|---|---|---|
| (Euro in thousands) | supplied the service | 2021 | 2020 | |
| Audit of the financial statements and consolidated financial statements |
Deloitte & Touche S.p.A. | Tesmec S.p.A. | 128 | 140 |
| Limited half-year auditing | Deloitte & Touche S.p.A. | Tesmec S.p.A. | 28 | 28 |
| Limited auditing of the consolidated non-financial statement |
Deloitte & Touche S.p.A. | Tesmec S.p.A. | 38 | 25 |
| Certification services | Deloitte & Touche S.p.A. | Tesmec S.p.A. | 36 | 48 |
| Examination of the pro-forma financial information included in the registration document relating to the share capital increase |
Deloitte & Touche S.p.A. | Tesmec S.p.A. | - | 124 |
| Total | 230 | 365 |
As at the end of the reporting period, the Company is party to a number of civil and tax disputes. With regard to civil disputes, the Company, based on the advice of its lawyers, considers that the possibility of losing these cases is possible or remote and therefore it has not set aside any provision in the financial statements for any liabilities arising from such disputes, in accordance with the accounting standards of reference that require the allocation of liabilities for probable and quantifiable risks. See below for details.
The perimeter of assessment of the tax audits in progress described below relating to the Company is for a total amount of approximately Euro 3.8 million, with respect to which, with the support of the opinion of the tax consultants in charge, no provisions have been set aside in the financial statements.
With reference to the arbitration award obtained at the CIETAC Chinese Commission for International Trade Arbitration in Beijing, once the final release of the amount paid has been obtained, the Company is continuing with the recovery action before the Beijing Ordinary Court for the interest income accrued equal to Euro 417 thousand for which collection is expected in the short term, also on the basis of the opinion of the lawyers who assist the Company, while it should be remembered that the principal amount of the credit has already been collected in April 2021, equal to Euro 1,506 thousands.
During June 2019, a tax audit by the Italian Inland Revenue Agency began for the 2016 tax year, with reference to alleged capital losses not deductible for IRES and IRAP purposes. The report on findings received reveal disputes with respect to which the Company, supported by the opinion of its tax advisors, considers its behaviour to be well-founded and the related risk of incurring liabilities is consequently assessed as merely possible. For this reason, the Directors did not deem it necessary to recognize any provision in the financial statements.

In December 2020, the Company received a notice of assessment relating to the 2015 tax year, with a total finding for IRES, IRAP and VAT purposes of Euro 20 thousand. The position was closed in court with the full payment of the relief sought.
Note that, pursuant to CONSOB Communication no. DEM/6064293 of 28 July 2006, in 2020 the Company did not carry out any atypical and/or unusual operation, as defined by the Communication itself.
They include sureties, guarantees and third-party assets with the Company. For the financial periods as at 31 December 2021 and 2020, they are summarised as follows:
| 31 December | ||||
|---|---|---|---|---|
| (Euro in thousands) | 2021 | 2020 | ||
| Sureties | 119,791 | 109,123 | ||
| Total commitments and risks | 119,791 | 109,123 |
The recorded value concerns sureties provided by Tesmec S.p.A. through primary banking institutions in favour of customers and its subsidiaries. The increase is mainly due to the work orders of the newly set up Rail segment.
On the basis of the specific characteristics of the segments in which the Company works, Tesmec did not make any provision for contingent liabilities in the memorandum accounts. Risks and future expenses are reasonably hedged by funds specifically accounted for in the financial statements.
The following significant events occurred after the reporting period.

of the administrative and accounting procedures for preparing the financial statements during the 2021 financial period.
Milan, 11 March 2022
Ambrogio Caccia Dominioni Marco Paredi
Chief Executive Officer Manager responsible for preparing the Company's financial statements



During the financial period ended 31 December 2021, the Board of Statutory Auditors of Tesmec S.p.A. carried out the supervision activities required by law in accordance with the principles of conduct of the Board of Statutory Auditors recommended by the Italian Accounting Profession Council, by attending the meetings of the company's Bodies, carrying out periodic audits and meeting the managers of the Independent Auditors Deloitte & Touche S.p.A. (the "Independent Auditors"), the members of the Control, Risk and Sustainability Committee, the members of the Supervisory Body set up pursuant to Italian Legislative Decree 231/2001, the key representatives of the different business functions and the Manager responsible for preparing the Company's financial statements for an exchange of information on activities and programs.
During 2021, the meetings of the Board of Directors and the Board of Statutory Auditors were held remotely, as part of the measures to combat the spread of Covid-19.
Pursuant to Article 153 of Italian Legislative Decree 58/1998 (the "Consolidated Law on Finance (T.U.F.)") and of Article 2429, paragraph 2 of the Italian Civil Code, taking also into account the instructions given by CONSOB with communication no. DEM/1025564 of 6 April 2001, and subsequent amendments and supplements, and pursuant to Art. 19 of Italian Legislative Decree 39/2010 with reference to the internal Control Committee and audit activities that in listed company are identified in the Board of Statutory Auditors, we report the following:

informed the Board of Directors of the Company that, based on such process, no deficiencies related to any effective member nor related to the composition of the Board have been identified, and we did not identify any critical issues nor improvement areas;


of 18 January 2018. The Independent Auditors' Report concludes that nothing has come to their attention that causes them to believe that the Tesmec Group's Disclosure of Non-financial information, referring to the financial period ended 31 December 2022, has not been prepared in all significant aspects in accordance with the requirements of articles 3 and 4 of the aforementioned Decree and of the "Global Reporting Initiative Sustainability Reporting Standards" defined in 2016 by GRI - Global Reporting Initiative ("GRI Standards");

the Supervisory Board during the year for the reciprocal exchange of information on the activity carried out, as well as having read the annual report of the same dated 21 February 2022 in which no reprehensible facts or violations of the Model adopted by the Company, or acts or conduct that violate the provisions contained in Legislative Decree 231/2001;
With regards to the Shareholders' meeting, called on 21 April 2022, the Board of Statutory Auditors notes that Law Decree 18/2020 "Cura Italia" (as most recently converted with modification to Law no. 27 of 2020, as consequently modified, integrated and prolongated) authorizes the to take place "behind closed doors", allowing the entities to provide, in the notice of call, even in derogation from any different by-laws provision, the use of measures – such as voting rights exercised by written consultation or by electronic means, the electronic participation, the Common Proxy – granting the attendance at the meeting and the execution of voting rights without the physical presence of the shareholders gathered in a single place. At this regard, the Board of Statutory Auditors will supervise, in close coordination with the Board of Directors, that the attendance of the shareholders at the meeting and the exercise of their rights are duly ensured, in accordance with the provisions of the aforementioned Law Decree.
Considering all the above, we find no reasons not to approve - to the extent of our authority - the financial statements as of 31 December 2021, or to make observations on the proposal for cover the loss for the year, contained in the report on management performance prepared by the Board of Directors.
We thank you for the trust placed in us, we remind you that with the approval of the financial statements on 31 December 2021, the offices of the Board of Statutory Auditors expire and we invite the Shareholders' Meeting to take care of theml.
Bergamo, 31 March 2022
The Board of Statutory Auditors Simone Cavalli - Chairman Alessandra De Beni - Statutory Auditor Stefano Chirico - Statutory Auditor
This report has been translated into the English language solely for the convenience of international readers.



| Revenue Recognition: terms and conditions of contracts for product sales | |
|---|---|
| audit matter | Description of the key Contracts for product sales are based upon shipping terms that can vary by region and that include, in some cases, the transfer of ownership to the buyer prior to the actual delivery of the product. |
| Revenue recognition criteria for such transactions require the assessment of sales contractual terms and the fulfilment of relevant performance obligations in order to have a complete and true representation of these operations in the financial statements. |
|
| The assessment of sales terms and conditions and their application to revenue recognition has been deemed a key audit matter, considering the variance and complexity of some contractual terms applied to sales transactions. |
|
| The notes 2.2. "Significant accounting principles- Revenues from contracts with customers" and 2.4 "Discretionary evaluations and significant accounting estimates" of the financial statements provide disclosure on revenue recognition criteria applied to for product sales. |
|
| Audit procedures performed |
As part of our audit, we have, among other procedures, carried out the following: |
| - gained an understanding of the Company's process and procedures related to revenue recognition in accordance with applicable financial reporting standards; |
|
| - gained the key controls implemented by the Company for revenue recognition; |
|
| - gained an understanding of the substance of the sale transactions by analyzing the terms and conditions included in the main contracts and performed sample-based substantive procedures to test the fulfilment of revenue-relevant obligations recognized close to the year-end date in case ownership is transferred to the buyer prior to the actual delivery of the |
|
| product; |
| Audit procedures |
As part of our audit, we have, among other procedures, carried out the following: |
|---|---|
| performed | - understanding of the process and significant controls put in place by the Company to verify compliance with the economic and financial covenants set forth in the loan agreements; |
| - assessed loan contracts and the regulation of the bond loan, with particular reference to the covenants contained therein and the other main contractual |

| - reviewed the accuracy of the covenants' calculations prepared by the Management of the Company based on the criteria provided in the loan contracts; |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| - assessed the classification of financial liabilities in the financial statements in accordance with the applicable accounting standards; |
|||||||||
| - assessed the consistency of the forecasts prepared by the Directors in order to verify the ability of the Company and the Group to meet its obligations in the foreseeable future for at least 12 months and, in particular, to comply, also for the year 2022, with the covenants relating to the most relevant loans; |
|||||||||
| - verified the disclosure provided in the financial statements and its compliance with the applicable accounting standards. |
|||||||||
| Impairment Test of investments audit matter |
Description of the key The Company recognizes Investments in subsidiaries for Euro 67.0 million and Investments in affiliated companies for Euro 4.1 million as at December 31, 2021. |
||||||||
| As required by IAS 36, due to the presence of impairment indicators, the Directors tested the value of investments for impairment in order to ensure that such investments are carried in the financial statements as at December 31, 2021 at no more than their recoverable amount. |
|||||||||
| The recoverable value of the investments was determined by discounting the expected cash flows deriving from the 2022-2024 Business Plan. |
|||||||||
| As a result of the Impairment Test, approved by the Board of Directors on March 11, 2022, the Directors assessed that the recoverable value of the tested investments is not lower than the corresponding carrying amount and, therefore, no impairment loss has been recorded. |
|||||||||
| The valuation process made by the Management is complex and based on assumptions concerning, among others, future cash flows of subsidiaries and affiliated companies and the determination of an appropriate discount rate (WACC). |
|||||||||
| The key variables in estimating future cash flow are: | |||||||||
| - market trends where the Company's subsidiaries and affiliated companies operate, influenced especially by the realization of infrastructural investments; |
|||||||||
| - trends of exogenous variables out of the Management control, such as interest and exchange rates, the macroeconomic and social environment at global level as well as at local one; |
|||||||||

| Moreover, also considering the circumstances related to the increase in procurement costs and, more generally, with the temporary rigidity of the supply chain, as well as the continuation, although with less significant effects, of the pandemic crisis, the Management prepared a sensitivity analysis as described in the notes. The Directors indicate that as a result of the sensitivity analysis, a 2% increase in WACC together with the adoption of a growth rate g equal to zero, would result in write-downs of a total amount of less than 5% of the total value of the caption investments in subsidiaries. |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| The Directors report that the global uncertainties that emerged after the financial statements' date due to the Russian-Ukrainian conflict have not considered in the Impairment Test at 31 December 2021, as it represents a non-adjusting event pursuant to the provisions of IAS 10. When preparing the interim reports, as required by IAS 36, the existence of impairment indicators that may require an update of the impairment test will be checked, with particular reference to the Russian subsidiary OOO Tesmec RUS in the context of the significant increase in the country risk. |
|||||||||
| Considering the importance of the amount of the investments carried in the financial statements, the subjectivity of future cash flows and of the key variables' estimates for the impairment test model, we deemed the impairment test a key audit matter. |
|||||||||
| The note 7 "Equity investments in subsidiaries, associates and joint ventures" of the financial statements includes the disclosures on the impairment test, and the results of the sensitivity analysis carried out by the Management showing the possible effects from changes in certain key assumptions used for the impairment test. |
|||||||||
| Audit procedures performed |
As part of our audit, we have, among other procedures, carried out the following, also with the support of experts: |
||||||||
| - reviewed the methods and methodology adopted by Management for the determination of the recoverable value of the investments in the subsidiaries and affiliated companies and analyzed the methodology and assumptions used for the impairment test, as well as its compliance with the relevant accounting standards; |
|||||||||
| - developed an understanding of the Company's relevant controls on the imnairment test process. |






List of investments held as at 31 December 2021 by Tesmec S.p.A. and statement of changes during the financial period. The following is the list of investments held as at 31 December 2021, which includes, under Article 126 of Consob Regulation no. 11971/99, the investments held in companies with unlisted shares or in limited liability companies, amounting to more than 10% of their capital.
| 31 December 2020 | Increases | Decreases | Other changes |
31 December 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Quantity | % | Value | Quantity | Cost | Quantity | Cost | Write down Revaluation |
Quantity | % | Value | ||
| Investments in consolidated subsidiaries | |||||||||||||
| Tesmec USA Inc. | 15,600,000 | 100.00% 21,261,434 | - | - | - | - | - 15,600,000 | 100.00% | 21,261,434 | ||||
| OOO Tesmec Rus | 10,590 | 100.00% | 10,590 | - | - | - | - | - | 10,590 | 100.00% | 10,590 | ||
| Tesmec SA (Pty) Ltd. | 93,901,000 51.00% (1) | 6,295,785 | - | - | - | - | - 93,901,000 51.00% (1) | 6,295,785 | |||||
| East Trenchers S.r.l. | 100,000 | 100.00% | 265,000 | - | - | - | - | - | 100,000 | 100.00% | 265,000 | ||
| Tesmec Automation S.r.l. | 10,000 | 100.00% | 4,775,600 | - | - | - | - | - | 10,000 | 100.00% | 4,775,600 | ||
| 4 Service S.r.l. | 1,000,000 | 100.00% | 9,721,252 | - | - | - | - | - | 1,000,000 | 100.00% | 9,721,252 | ||
| Tesmec New Technology (Beijing) | 200,000 | 100.00% | 200,000 | - | - | - | - | - | 200,000 | 100.00% | 200,000 | ||
| Marais Technologies | 378,576 66.04% (2) 10,813,664 | - | - | - | - | - | 378,576 66.04% (2) | 10,813,664 | |||||
| Tesmec Australia (Pty) Ltd. | 3,060,000 51.00% (3) | 3,766,984 | - | - | - | - | - | 3,060,000 51.00% (3) | 3,766,984 | ||||
| Bertel S.r.l. | 200,000 | 100.00% | 4,293,235 | - | - | - | - | - | 200,000 | 100.00% | 4,293,235 | ||
| Tesmec Rail S.r.l. | 10,000 | 100.00% | 5,605,882 | - | - | - | - | - | 10,000 | 100.00% | 5,605,882 | ||
| Total | 67,009,426 | - | - | - | 67,009,426 | ||||||||
| Investments in associates consolidated under the equity method | |||||||||||||
| Tesmec Peninsula WLL | 346,125 | 49.00% | 729,748 | - | - | - | - | - | 346,125 | 49.00% | 729,748 | ||
| Locavert S.A. | 20,525 | 38.63% | 52,000 | - | - | - | - | - | 20,525 | 38.63% | 52,000 | ||
| Condux Tesmec Inc. | 250 | 50.00% | 955,763 | - | - | - | - | - | 250 | 50.00% | 955,763 | ||
| Tesmec Saudi Arabia | - | 0.00% | - 2,371,865 2,371,865 | - | - | - | 2,371,865 | 49.00% | 2,371,865 | ||||
| Primis Group S.r.l. | - | 0.00% | - | 1,115 | 1,115 | - | - | - | 1,115 | 10.03% | 1,115 | ||
| Total | 1,737,511 | 2,372,980 | - | - | 4,110,491 | ||||||||
(1) The remaining 49% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the shareholding of the subsidiary Tesmec SA is consolidated on a 100% basis.
(2) The remaining 33.96% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the investment of the Parent Company in Marais Technologies SAS is consolidated on an 100% basis.
(3) The remaining 49% is held by Simest S.p.A. Since Tesmec has an obligation to buy back the portion held by Simest S.p.A., for accounting purposes the investment in the subsidiary Tesmec Australia (Pty) Ltd. is consolidated on a 100% basis.


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.