AI assistant
Terna — Investor Presentation 2021
May 12, 2021
4300_rns_2021-05-12_13d022c0-71fe-4c11-9565-50b9ae4538af.pdf
Investor Presentation
Open in viewerOpens in your device viewer


1Q2021 Consolidated Results
May 12th 2021


Agenda

1Q21 Results 6





Δ %
1Q21 1Q20
Demand Evolution – Last 12 months Highlights (1/2)


1Q 2021 data:
- National Demand at 79 TWh, o/w ~34% covered by RES
- Net Total Production at 67 TWh, o/w 40% covered by RES
March 2021 demand returned at pre-Covid levels


1Q 2021 Key Numbers Highlights (2/2)
| 1Q 2021 | 1Q 2020 | ∆ vs 1Q2020 | |
|---|---|---|---|
| Revenues | 622 | 567 | +10% |
| EBITDA | 454 | 434 | +5% |
| Group Net Income1 |
190 | 187 | +2% |
| Capex | 242 | 218 | +11% |
| 1Q 2021 | FY 2020 | |
|---|---|---|
| Net Debt | 9,321 | 9,173 |
P&L growth and robust capex acceleration

1. Attributable to Terna
Note: 2020 figures exclude Brugg Cables contribution



Revenues 1Q 2021 results

Revenues increase driven by Regulated and Non Regulated Insourcing attività di O&M Rete FS

Note: figures may not add up due to rounding
- 1. Including IFRIC12
- 2. Construction margin, including IFRIC12
Revenues Analysis 1Q 2021 results

Regulated investments and Brugg acquisition as growth drivers


Insourcing attività di O&M Rete FS Operating costs evolution driven by perimeter change

EBITDA 1Q 2021 results

Insourcing attività di O&M Rete FS EBITDA growth mainly driven by Regulated Actvities


From EBITDA to Net Income 1Q 2021 results

Well on track to reach all targets

Note: figures may not add up due to rounding 1. Attributable to Terna. Excluding Minorities
Capex 1Q 2021 results

Double Insourcing attività di O&M Rete FS -digit capex acceleration to drive energy transition

Cash Flow & Net Debt Evolution 1Q 2021 results

Operating cash flow generation covering investment needs

Note: figures may not add up due to rounding
1. Including Other Fixed Assets Changes
2. Including Cash Flow Hedge reserve and other

Net Debt Evolution & Financial Structure 1Q 2021 results
GROSS DEBT BREAKDOWN KEY RATIOS 1 1



Maturity ~5 years
Diversified and well-balanced financial structure

2. IAS value



Consolidated Income Statement1 Annex
| € mn | 1Q21 | 1Q20 | Δmn | Δ% |
|---|---|---|---|---|
| Total Revenue | 622 | 567 | 54 | 9.6% |
| Regulated Activities | 537 | 517 | 20 | 3.9% |
| Transmission | 498 | 475 | 23 | 4.9% |
| Dispatching | 27 | 27 | 0 | 0.2% |
| 2 Other |
4 | 10 | -6 | -56.8% -57.4% |
| IFRIC12 | 6 | 4 | 2 | 54.8% |
| Non Regulated Activities | 79 | 44 | 35 | 79.5% |
| International Activities | 6 | 7 | -1 | -10.0% |
| Total Costs | 168 | 133 | 35 | 26.2% |
| Regulated Activities | 104 | 98 | 5 | 5.5% |
| Labour Costs | 56 | 57 | 0 | -0.7% |
| External Costs | 35 | 34 | 1 | 3.3% |
| 2 Other |
5 | 3 | 2 | 74.1% |
| IFRIC12 | 6 | 4 | 2 | 54.8% |
| Non Regulated Activities | 62 | 33 | 29 | 87.0% |
| International Activities | 2 | 2 | 1 | 36.5% |
| EBITDA | 454 | 434 | 19 | 4.5% |
| D&A | 163 | 152 | 11 | 7.0% |
| EBIT | 291 | 282 | 9 | 3.1% |
| Net Financial Charges | 22 | 19 | 2 | 13.0% |
| Pre Tax Profit | 269 | 263 | 6 | 2.4% |
| Taxes | 78 | 76 | 2 | 2.5% |
| Tax Rate (%) | 29.1% | 29.1% | 0,0 pp | |
| Total Net Income | 191 | 186 | 4 | 2.4% |
| Minority Interest | 0.3 | -0.3 | 0.6 | -200.0% |
| Group Net Income | 190 | 187 | 4 | 2.0% |

Note: figures may not add up due to rounding 1. Managerial Accounting
2. Including Quality of Service
Annex
Consolidated Balance Sheet
| € mn | Mar. 31,2021 | Dec. 31,2020 | Δmn |
|---|---|---|---|
| PP&E | 14,634 | 14,560 | 74 |
| Intangible Asset | 577 | 578 | -1 |
| Financial Inv. and Other | 503 | 508 | -5 |
| Total Fixed Assets | 15,714 | 15,646 | 68 |
| Net WC | -1,654 | -1,936 | 282 |
| Funds | -107 | -121 | 15 |
| Net Capital Invested | 13,953 | 13,588 | 365 |
| Financed by: | |||
| Consolidated Net Debt | 9,321 | 9,173 | 148 |
| Total Shareholder's Equity | 4,632 | 4,416 | 216 |
| Total | 13,953 | 13,588 | 365 |


Consolidated Cash Flow Annex
| € mn | 1Q21 | 1Q20 |
|---|---|---|
| Total Net Income | 191 | 186 |
| D&A1 | 157 | 151 |
| Net Change in Funds | -15 | -32 |
| Operating Cash Flow | 333 | 306 |
| 2 Δ Working Capital & Other |
-265 | -191 |
| Cash Flow from Operating Activities | 68 115 |
|
| Capital Expenditures | -242 | -218 |
| Free Cash Flow to Equity | -174 | -103 |
| 3 Dividends & Equity |
26 | -47 |
| Change in Net Cash (Debt) | -148 | -150 |

2. Including Other Fixed Assets Changes
3. Including Cash Flow Hedge accruals and other
2021 Total Grid Fee* Annex




Disclaimer
THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE "COMPANY") FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN OFFER OR INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN INDEPENDENTLY VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR OTHERWISE) ARISING IN ANY WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER MATERIAL DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE COMPANY'S BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED AS A PROMISE OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION YOU THAT A NUMBER OF FACTORS COULD CAUSE THE COMPANY'S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-LOOKING STATEMENT. SUCH FACTORS INCLUDE BUT ARE NOT LIMITED TO: TRENDS IN COMPANY'S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING PLANS, CHANGES IN THE REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF FUTURE CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. TERNA DOES NOT UNDERTAKE ANY OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA'S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGES IN EVENTS.
EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS "AGOSTINO SCORNAJENCHI" DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154- BIS OF THE CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL FIGURES, CORRESPONDS TO THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.











