AI assistant
Terna — Investor Presentation 2020
Nov 11, 2020
4300_rns_2020-11-11_a0b4232b-5945-4187-9cda-50b496c38722.pdf
Investor Presentation
Open in viewerOpens in your device viewer
9M 2020 Consolidated Results
November 11th 2020
Annexes 16
Demand Evolution – Last 12 months Highlights (1/2)
9M 2020 data:
- National Demand at 225 TWh, o/w ~40% covered by RES
- Net Total Production at 206 TWh
Security of supply ensured despite Covid emergency
| €mn | 9M 2020 | 9M 2019 | Δ vs 9M19 |
|---|---|---|---|
| Revenues | 1,781 | 1,666 | +7% |
| EBITDA | 1,323 | 1,278 | +4% |
| Group Net Income1 | 569 | 553 | +3% |
| Capex | 749 | 670 | +12% |
| 9M 2020 | FY 2019 | |
|---|---|---|
| Net Debt | 8,825 | 8,259 |
On track to meet all targets despite the challenging scenario
9M 2020 results
Revenues
Growth driven by Regulated and Non Regulated revenues Insourcing attività di O&M Rete FS
Note: figures may not add up due to rounding 1. Including IFRIC12 2. Construction margin, including IFRIC12
Revenues Analysis 9M 2020 results
€mn NON REGULATED AND INTERNATIONAL
Investments and perimeter change as growth drivers
Opex
9M 2020 results
Insourcing attività di O&M Rete FS Operating costs evolution reflecting perimeter change
9M 2020 results
Opex Analysis
Costs dynamics under control Insourcing attività di O&M Rete FS
EBITDA 9M 2020 results
Insourcing attività di O&M Rete FS EBITDA growth driven by all businesses
From EBITDA to Net Income 9M 2020 results
+3% Group Net Income growth
Capex 9M 2020 results
+12% capex acceleration despite Insourcing attività di O&M Rete FS Covid emergency
Note: figures may not add up due to rounding 1. Of which about 6 €mn of Capitalized Financial Charges in 9M2020 and 9 €mn in 9M2019
Cash Flow & Net Debt Evolution 9M 2020 results
Strong operating cash flow generation
Note: figures may not add up due to rounding 1. Including Other Fixed Assets Changes 2. Including Cash Flow Hedge reserve and other
Net Debt Evolution & Financial Structure 9M 2020 results
GROSS DEBT BREAKDOWN KEY RATIOS 1 1
Maturity ~5 years
Ensuring financial stability
Annex
Consolidated Income Statement1
| € mn | 9M20 | 9M19 | Δmn | Δ% |
|---|---|---|---|---|
| Total Revenue | 1,781 | 1,666 | 115 | 6.9% |
| Regulated Activities | 1,545 | 1,518 | 27 | 1.8% |
| Transmission | 1,417 | 1,395 | 22 | 1.5% |
| Dispatching | 82 | 85 | -3 | -3.3% |
| Other 2 |
33 | 27 | 5 | 19.5% |
| IFRIC12 | 14 | 11 | 3 | 26.3% |
| Non Regulated Activities | 218 | 130 | 87 | 66.9% |
| International Activities | 18 | 17 | 1 | 4.7% |
| Total Costs | 457 | 387 | 70 | 18.1% |
| Regulated Activities | 284 | 285 | 0 | -0.1% |
| Labour Costs | 162 | 160 | 2 | 1.4% |
| External Costs | 97 | 103 | -6 | -6.2% |
| 2 Other |
11 | 10 | 1 | 9.8% |
| IFRIC12 | 14 | 11 | 3 | 26.3% |
| Non Regulated Activities | 166 | 94 | 72 | 76.5% |
| International Activities | 7 | 8 | -1 | -11.8% |
| EBITDA | 1,323 | 1,278 | 45 | 3.5% |
| D&A | 458 | 436 | 22 | 5.0% |
| EBIT | 865 | 842 | 23 | 2.7% |
| Net Financial Charges | 70 | 61 | 9 | 15.2% |
| Pre Tax Profit | 795 | 781 | 14 | 1.7% |
| Taxes | 223 | 227 | -4 | -1.6% |
| Tax Rate (%) | 28.0% | 29.0% | -0.9 pp | |
| Total Net Income | 572 | 555 | 17 | 3.1% |
| Minority Interest | 3 | 2 | 1 | 28.6% |
| Group Net Income | 569 | 553 | 16 | 3.0% |
Annex
Consolidated Balance Sheet
| € mn | Sep. 30,2020 | Dic. 31,2019 | Δmn |
|---|---|---|---|
| PP&E | 14,147 | 13,864 | 283 |
| Intangible Asset | 547 | 543 | 4 |
| Financial Inv. and Other | 481 | 502 | -21 |
| Total Fixed Assets | 15,175 | 14,908 | 266 |
| Net WC | -1,833 | -2,208 | 375 |
| Funds | -141 | -210 | 70 |
| Net Capital Invested | 13,202 | 12,490 | 711 |
| Financed by: | |||
| Consolidated Net Debt | 8,825 | 8,259 | 566 |
| Total Shareholder's Equity | 4,377 | 4,232 | 145 |
| Total | 13,202 | 12,490 | 711 |
Consolidated Cash Flow Annex
| Total Net Income | 572 | 555 |
|---|---|---|
| 1 D&A |
455 | 433 |
| Net Change in Funds | -70 | -101 |
| Operating Cash Flow | 957 | 886 |
| 2 Δ Working Capital & Other |
-347 | -85 |
| Cash Flow from Operating Activities | 610 | 801 |
| Capital Expenditures | -749 | -670 |
| Free Cash Flow to Equity | -139 | 131 |
| Dividends & Equity 3 |
-427 | -481 |
| Change in Net Cash (Debt) | -566 | -350 |
€ mn 9M20 9M19
Disclaimer
THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE "COMPANY") FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN OFFER OR INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN INDEPENDENTLY VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR OTHERWISE) ARISING IN ANY WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER MATERIAL DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE COMPANY'S BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED AS A PROMISE OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION YOU THAT A NUMBER OF FACTORS COULD CAUSE THE COMPANY'S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-LOOKING STATEMENT. SUCH FACTORS INCLUDE BUT ARE NOT LIMITED TO: TRENDS IN COMPANY'S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING PLANS, CHANGES IN THE REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF FUTURE CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. TERNA DOES NOT UNDERTAKE ANY OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA'S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGES IN EVENTS.
EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS "AGOSTINO SCORNAJENCHI" DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154- BIS OF THE CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL FIGURES, CORRESPONDS TO THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.