Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Teixeira Durate Interim / Quarterly Report 2012

Jun 8, 2012

1919_10-q_2012-06-08_b34f64eb-326e-478b-8594-ddb4d57d98d5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INDEX

    1. Company Identification
    1. Summary of Indicators
    1. Teixeira Duarte Group 1 st Quarter 2012
    1. Interim Management Report
  • I. Introduction
  • II. Overview of the Activity
  • III. Fact Occurring Subsequent to the Conclusion of the 1st Quarter 2012
  • IV. Prospects for 2012
    1. Consolidated Financial Statements
  • I. Consolidated Statement of Financial Position
  • II. Consolidated Income Statement for the Period
  • III. Consolidated Statement of Comprehensive Income
  • IV. Consolidated Statement of Changes in Equity
  • V. Consolidated Cash Flow Statement
  • VI. Notes to the Consolidated Financial Statements

Teixeira Duarte, S.A.

PUBLIC COMPANY

Registered Office: Lagoas Park, Edifício 2 - 2740-265 Porto Salvo Share Capital: € 420,000,000 Unique Legal Entity Number (Registered with the Cascais-Oeiras Commercial Registry Office): 509.234.526

SUMMARY OF INDICATORS

Teixeira Duarte Group st Q
1
2008
st Q
1
2009
st Q
1
2010
st Q
1
2011
st Q
1
2012
Variation %
2012/2011
Number of Employees 12,205 13,412 12,742 11,817 10,412 (11.9%)
Sales/Services Rendered 269 278 297 309 283 (8.2%)
Operating Revenue 276 295 307 319 293 (8.3%)
EBITDA 30 40 37 51 39 (22.4%)
EBITDA Margin / Turnover 11.1% 14.5% 12.3% 16.4% 13.9% (15.4%)
EBIT 20 27 22 37 27 (25.7%)
Tangible Fixed Assets + Investment Properties 774 970 1,059 1,033 1,031 (0.2%)
Investments in Associated Companies + Available-for-sale Assets + Other Investments 1,472 1,100 380 315 153 (51.4%)
Net Debt 1,865 1,908 1,055 1,116 927 (17.0%)
Total Equity 684 299 617 549 319 (41.9%)
Net Income Attributable to Shareholders 6 16 92 8 6 (21.0%)

Notes:

Accounting values are expressed in millions of Euros.

The amounts presented in the "Variation % 2012/2011" column were calculated using unrounded up amounts.

Total Equity includes non-controlling interests.

I - INTRODUCTION

Pursuant to and for the purposes of the dispositions laid down in the laws and regulations applicable, TEIXEIRA DUARTE, S.A ("TD, S.A.") presents the Interim Report for the first three months of the 2012 economic period, of which the attached financial statements form an integral part.

In compliance with and under the periodic information disclosure norms, we clarify that the information herein presented is solely of a consolidated scope and that the financial statements and their accompanying notes were prepared applying International Accounting Standard 34 - Interim Financial Reporting, with the scope and detail required by Law.

Although the activity of the Teixeira Duarte Group is subject to regular monitoring by its Supervisory Bodies, as is the reporting of information, which was provided to these entities during the preparation of this document, the information herein disclosed is not, under and pursuant to the provisions applicable, audited.

In addition to the Consolidated Financial Statements and the accompanying notes, this document also includes a brief overview of the evolution of the Group's activity during the period under review, in respect of which we highlight, up-front, the following facts:

  • Net Earnings Attributable to Shareholders were positive in 6.2 million Euros;
  • Turnover of 283.5 million Euros;
  • EBITDA of 39.4 million Euros;
  • EBITDA Margin / Turnover of 13.9%;
  • Net Debt of 926.6 million Euros;
  • Group Net Assets of 2,692 million Euros;
  • Financial Autonomy of 11.9%;
  • Order Book of the Teixeira Duarte Group for the construction sector of 2,425 million Euros.

II - OVERVIEW OF THE ACTIVITY

Income Statement

for the quarters ended 31 March 2012 and 2011

st Q 12
1
st Q 11
1
Var. (%)
Operating revenue 292,716 319,361 (8.3%)
Operating costs 253,359 268,644 (5.7%)
EBITDA 39,357 50,717 (22.4%)
Amortization and depreciation 13,722 14,518 (5.5%)
Provisions (1,781) (684) -
EBIT 27,416 36,883 (25.7%)
Financial results (18,200) (24,658) -
Pre-tax earnings 9,216 12,225 (24.6%)
Income tax 5,550 2,482 123.6%
Net income 3,666 9,743 (62.4%)
Attributable to:
Shareholders 6,236 7,893 (21.0%)
Non-controlling interests (2,570) 1,850 -

(Amounts in thousands of Euros)

The Consolidated Net Income Attributable to Shareholders was positive in 6,236 thousand Euros.

Turnover decreased by 8.2% when compared to the homologous period of 2011, attaining the amount of 283,454 thousand Euros.

Evolution of Consolidated Turnover

(Amounts in thousands of Euros)

Overall, the activity in Portugal decreased by 23.4% and increased in the external market by 1.8%, with the latter now representing 66.7% of the total Turnover of the Teixeira Duarte Group.

The schedules that follow present Turnover by country and by activity sector, showing the Group's exposure to the different economic contexts.

Turnover by Country
--------------------- -- -- --
Countries st Q 12
1
Contribution
(%)
st Q 11
1
Contribution
(%)
Var. (%)
Portugal 94,528 33.3% 123,390 39.9% (23.4%)
Angola 139,968 49.4% 114,078 36.9% 22.7%
Algeria 9,771 3.4% 6,535 2.1% 49.5%
Brazil 19,152 6.8% 43,085 13.9% (55.5%)
Spain 5,594 2.0% 6,200 2.0% (9.8%)
Mozambique 3,428 1.2% 11,879 3.8% (71.1%)
Venezuela 9,279 3.3% 553 0.2% 1577.9%
Other 1,734 0.6% 3,193 1.0% (45.7%)
283,454 100.0% 308,913 100.0% (8.2%)

(Amounts in thousands of Euros)

Evolution of Turnover by Market

Evolution of Turnover by Activity Sector

Activity Sector st Q 12
1
st Q 11
1
Var. (%)
Construction 120,640 162,033 (25.5%)
Cements, Concretes and Aggregates - 1,722 -
Concessions and Services 14,708 13,006 13.1%
Real Estate 14,845 26,050 (43.0%)
Hotel Services 18,931 15,905 19.0%
Distribution 35,303 27,199 29.8%
Energy 35,637 29,112 22.4%
Automobile 43,390 33,886 28.0%
283,454 308,913 (8.2%)

(Amounts in thousands of Euros)

An analysis of this indicator's evolution by sector of activity is presented below:

Construction Turnover decreased by 25.5% compared to March 2011, with a noticeably steeper decrease in the internal market, which represented 43% at the end of the period.

The Angolan market, despite the 10.8% increase, actually had an effective increase of 6.4% once the impact of the Dollar appreciation was removed.

The recovery of the Algerian market is to be noted as is the impact of the new Works in Venezuela, in respect of which the turnover increased from 553 thousand Euros to 9,279 thousand Euros.

In Concessions and Services, Turnover grew by 13.1% versus the homologous period, with a good performance in the Angolan market, which recorded an increase of 67%.

Portugal and Spain recorded amounts in line with those by March 2011.

Hotel Services Turnover

Distribution Turnover

Energy Turnover

Overall, Real Estate Turnover decreased 43% versus the first three months of 2011, essentially due to the decrease in the Group's main markets, Portugal and Brazil, which recorded, respectively, drops of 19.5% and 57.7% versus March 2011, in the prior due to the market environment and in the latter in function of the activity's natural cycle.

The Hotel Services Turnover increased by 19% versus the homologous period.

This increase resulted essentially from the good performance of the Group's units in Angola, with an increase of 26.9%, and from the contribution brought in by Hotel Baía, that became operational in July de 2011.

Distribution Turnover grew 29.8% versus March 2011, evidencing the success of the proactive measures taken with regard to the Stores as well as with the expansion into other segments and products.

In the Angolan market this indicator stabilized at 29.6% which, after removing the impact of the Dollar appreciation, corresponds to 24.5%, the effective activity increase.

In Energy, Group Turnover increased 22.4% versus March 2011.

(Amounts in thousands of Euros)

The Automobile Turnover increased by 28% versus the homologous quarter of the previous year.

The promotional actions carried out and the market's appetite for the class of vehicles sold resulted, after discounting the foreign exchange effect, in an effective increase in the activity of 23%.

Consolidated operating revenue recorded a decrease of 8.3% versus March 2011, attaining the amount of 292,716 thousand Euros.

Evolution of Consolidated Operating Revenue

(Amounts in thousands of Euros)

Despite the decrease recorded in this indicator, due, essentially, to the natural drop in Construction and Real Estate, the levels attained in Concessions and Services, Hotel Services, Distribution, Energy and in Automobile should be noted.

Operating Revenue by activity and geographical market

Internal Market External Market Total
Sector of Activity st Q 12
1
st Q 11
1
Var.(%) st Q 12
1
st Q 11
1
Var.(%) st Q 12
1
st Q 11
1
Var.(%)
Construction 48,043 80,065 (40.0%) 77,420 85,771 (9.7%) 125,463 165,836 (24.3%)
Cements, Concretes and Aggregates - - - - 1,768 - - 1,768 -
Concessions and Services 4,876 4,922 (0.9%) 9,948 8,176 21.7% 14,824 13,098 13.2%
Real Estate 8,819 12,032 (26.7%) 7,949 18,058 (56.0%) 16,768 30,090 (44.3%)
Hotel Services 2,762 3,328 (17.0%) 16,192 12,633 28.2% 18,954 15,961 18.8%
Distribution 350 194 80.4% 35,607 28,129 26.6% 35,957 28,323 27.0%
Energy 36,392 29,695 22.6% 22 - - 36,414 29,695 22.6%
Automobile - 19 - 44,336 34,571 28.2% 44,336 34,590 28.2%
Total 101,242 130,255 (22.3%) 191,474 189,106 1.3% 292,716 319,361 (8.3%)

(Amounts in thousands of Euros)

The contributions of each of the activity sectors to total consolidated operating revenue, were as follows:

EBITDA recorded a decrease of 22.4% versus the homologous three month period of the previous year and came in at 39,357 thousand Euros, at levels similar to those recorded in the identical periods of 2009 and 2010.

Evolution of Consolidated EBITDA

(Amounts in thousands of Euros)

On analyzing this indicator by activity sector in the schedule below, disparate performances from the business areas, in function of the specific characteristics of the activity and the respective markets operated in, become apparent.

Sector of Activity st Q 12
1
st Q 11
1
Var. (%)
Construction 11,125 26,692 (58.3%)
Cements, Concretes and Aggregates - (575) -
Concessions and Services 2,100 3,606 (41.8%)
Real Estate 7,854 15,396 (49.0%)
Hotel Services 8,752 3,762 132.6%
Distribution 4,856 2,307 110.5%
Energy 733 2,008 (63.5%)
Automobile 7,707 3,511 119.5%
Not allocated to segments (3,795) (6,030) -
Eliminations 25 40 (37.5%)
39,357 50,717 (22.4%)

Evolution of EBITDA by Activity

(Amounts in thousands of Euros)

The EBITDA Margin / Consolidated Turnover recorded a decrease of 15.4% versus March 2011, moving from 16.4% to 13.9% in March 2012.

Evolution of EBITDA Margin / Consolidated Turnover

Financial results were negative in 18,200 thousand Euros for the quarter ended 31 March 2012 (negative in 24,658 thousand Euros by 31 de March 2011).

st Q 12
1
st Q 11
1
Var. (%)
Financial costs and losses: 43,008 66,767 (35.6%)
Interest borne 18,798 15,578 20.7%
Unfavourable foreign exchange differences 17,381 46,502 (62.6%)
Other financial costs and losses 6,829 4,687 45.7%
Financial revenue and profits 27,573 39,619 (30.4%)
Interest earned 4,141 3,940 5.1%
Favourable foreign exchange differences 21,784 34,846 (37.5%)
Cash discounts obtained 135 137 (1.5%)
Other financial revenue and profits 1,513 696 117.4%
Results from investment activities (2,765) 2,490 -
Share of (losses) / profits in associated companies (2,358) 874 -
Dividends received 423 536 (21.1%)
Other investments (830) 1,080 -
Financial results (18,200) (24,658) -

(Amounts in thousands of Euros)

Income Tax for the quarter ended 31 March 2012 amounted to 5,550 thousand Euros, whilst at the end of the first three months of 2011 it had attained 2,482 thousand Euros.

st Q 12
1
st Q 11
1
Var. (%)
Current tax 10,353 3,221 221.4%
Deferred tax (4,803) (739) -
5,550 2,482 123.6%

(Amounts in thousands of Euros)

Total Net Assets at 31 March 2012 totalled 2,691,711 thousand Euros, reflecting a decrease of 2.2% versus 31 December 2011.

Evolution of Consolidated Net Assets

(Amounts in thousands of Euros)

The Group's Net Debt attained 926,578 thousand Euros at 31 March of this year, reflecting a marginal decrease of 295 thousand Euros in relation to the end of last year.

Evolution of Consolidated Net Debt

(Amounts in thousands of Euros)

Total Equity decreased 4% in relation to 31 December 2011, having attained 319,295 thousand Euros, influenced essentially by the negative foreign currency translation of 17,653 thousand Euros, resulting from the devaluation of the Currencies the Group operates in versus the Euro.

Financial Autonomy decreased from 12.1% at 31 December 2011 to 11.9% at 31 March 2012.

The Average Number of Employees at the end of the quarter under review was 10,412, recording a decrease of 6.9% versus 31 December 2011.

It is to be noted that this decrease results from the combined impact of the 6.8% decrease suffered in the external market, with the decrease in the average number of employees in Portugal of 7%, the latter corresponding to 231 employees.

The "Teixeira Duarte, S.A." share price appreciated 19% by the end of the first quarter, increasing from 0.21€ at 31 December 2011 to 0.25€ at 31 March 2012.

The graph presented below shows the evolution of the share price during the first three months of this year, which oscillated from a minimum of 0.18€ recorded on 7 February 2012 to a maximum of 0.28€ attained on 20 February 2012.

Teixeira Duarte, S.A. Share Price Quotations

During this period, 13,088,589 shares were transacted on the market, representing a total turnover of 3,037,703 Euros.

III. FACTS OCCURRING SUBSEQUENT TO THE CLOSE OF THE 1st QUARTER OF 2012

Teixeira Duarte continued its activity in the various sectors and markets it operates in, and no fact has occurred since the close of the first quarter of 2012 and up to this date that justifies disclosure in this chapter.

IV. PROSPECTS FOR 2012

For 2012 Teixeira Duarte will maintain its cautious and vigilante posture with regard to cost containment and investment realization.

Despite the decrease in the quarter, the prospects continue to be that the Construction sector will record an increased activity in the various countries in which the group has an expressive external activity, namely in Venezuela.

The Order Book of the Teixeira Duarte Group for the construction sector reached, in total, the significant amount of 2,424,602 thousand Euros at 31 March 2012, maintaining the level recorded at 31 December 2011.

In this manner and without prejudice to possible new contracts, the Group has guaranteed good levels of activity in Construction, with the highlight going to the fact that, for 2012 and in light of the current most unfavourable economic and financial environment, it has contracted Works in a global amount of 703,392 thousand Euros, distributed as follows amongst the markets in which the Teixeira Duarte Group acts:

For 2012, Teixeira Duarte maintains its prospects of attaining consolidated operating revenue of 1,400 million Euros.

Lagoas Park, 24 May 2012

The Board of Directors,

Pedro Maria Calainho Teixeira Duarte

Manuel Maria Calainho de Azevedo Teixeira Duarte

Joel Vaz Viana de Lemos

Carlos Gomes Baptista

Diogo Bebiano Branco de Sá Viana Rebelo

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2012 AND 31 DECEMBER 2011 (Amounts expressed in thousands of Euros)

Notes 31-03-2012 31-12-2011
Non-current assets:
Goodwill 35,206 34,107
Intangible assets 12,706 12,662
Tangible fixed assets 13 510,160 515,189
Investment properties 14 521,010 522,016
Investments in associated companies 15 59,001 58,264
Financial assets available-for-sale 17 69,329 70,052
Other investmen6ts 14,805 14,801
Deferred tax assets 18 110,725 107,000
Clients 54,753 86,275
Other debtors 77 83
Other non-current assets 1,830 1,878
Total non-current assets 1,389,602 1,422,327
Current assets:
Inventories 295,887 308,582
Clients 416,587 455,550
Other debtors 66,157 64,489
Cash and cash equivalents 20 283,818 291,693
Other investments 9,871 9,670
Other current assets 224,289 195,383
1,296,609 1,325,367
Non-current assets classified as available-for-sale 5,500 5,500
Total current assets 1,302,109 1,330,867
TOTAL ASSETS 7 2,691,711 2,753,194
Equity:
Share capital
21 420,000 420,000
Adjustments to investments in associated companies 683 (1,205)
Foreign exchange translation adjustments 13,994 31,018
Reserves and retained earnings (194,594) 6,696
Consolidated net income / (loss) 6,236 (200,437)
Equity attributable to shareholders 246,319 256,072
Non-controlling interests 72,976 76,579
TOTAL NET EQUITY 319,295 332,651
Non-current liabilities:
Borrowings 23 602,425 602,958
Provisions
Finance leases
28,155
209,803
29,172
216,342
Deferred tax liabilities 18 64,936 65,906
Other creditors 20,498 20,867
Other non-current liabilities 240,921 251,217
Total non-current liabilities 1,166,738 1,186,462
Current liabilities:
Borrowings 23 607,971 615,608
Provisions 3,783 7,059
Suppliers 166,180 188,272
Finance leases 20,273 19,465
Other creditors 39,374 42,399
Other current liabilities 368,097 361,278
Total current liabilities 1,205,678 1,234,081
TOTAL LIABILITIES 7 2,372,416 2,420,543
TOTAL LIABILITIES AND EQUITY 2,691,711 2,753,194

The attached notes are an integral part of the consolidated statement of financial position at 31 March 2012.

CONSOLIDATED INCOME STATEMENT FOR THE QUARTERS ENDED 31 MARCH 2012 AND 2011 (Amounts expressed in thousands of Euros)

Notes st Q. 12
1
st Q. 11
1
Operating revenue:
Sales and services rendered 7 & 8 283,454 308,913
Other operating revenue 8 9,262 10,448
Total operating revenue 8 292,716 319,361
Operating costs:
Cost of sales (104,573) (102,593)
Production variation (56) 2,161
External supplies and services (84,880) (97,738)
Staff costs (52,259) (59,746)
Amortization and depreciation 7 (13,722) (14,518)
Provisions and impairment losses in depreciable assets and goodwill 7 1,781 684
Other operating costs (11,591) (10,728)
Total operating costs (265,300) (282,478)
Operating results 7 27,416 36,883
Financial costs and losses 7 & 9 (43,008) (66,767)
Financial revenue and profits 7 & 9 27,573 39,619
Results from investments:
Share of (losses) / profits in associated companies 7 & 9 (2,358) 874
Other 7 & 9 (407) 1,616
Financial results (18,200) (24,658)
Pre-tax earnings 7 9,216 12,225
Income tax 10 (5,550) (2,482)
Consolidated net income for the period 3,666 9,743
Net income / (loss) attributable to:
Shareholders 11 6,236 7,893
Non-controlling interests (2,570) 1,850
Earnings per share:
Basic 11 0.01 0.02
Diluted 11 0.01 0.02

The attached notes are an integral part of the consolidated income statement for the quarter ended 31 March 2012.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE QUARTERS ENDED 31 MARCH 2012 AND 2011 (Amounts expressed in thousands of Euros)

st Q. 12
1
st Q. 11
1
Consolidated net income for the period 3,666 9,743
Variation in foreign exchange translation adjustments
Variation in fair value and disposal of
(17,653) (21,353)
financial assets available-for-sale
17
(294) 86
Effect of hedging operations (108) 1,414
Effect of the application of the equity method
15
1,888 (4,231)
Other (855) 1,819
(17,022) (22,265)
Comprehensive (loss) for the period (13,356) (12,522)
Comprehensive (loss) attributable to:
Shareholders (9,753) (11,205)
Non-controlling interests (3,603) (1,317)

The attached notes are an integral part of the consolidated statement of comprehensive income for the quarter ended 31 March 2012.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY DURING THE QUARTERS ENDED 31 MARCH 2012 AND 2011 (Amounts expressed in thousands of Euros)

Reserves and retained earnings
Adjustments in Foreign exchange Fair Cash flow Consolidated Total equity
Share investments in translation Legal Free value hedging Retained net attributable to Non-controlling
Notes capital associated cos. adjustments reserve reserves reserves reserves earnings income / (loss) shareholders interests Total
Balance at 1 January 2011 21 420,000 2,830 40,893 500 2,391 (13,980) (1,868) (23,636) 46,392 473,522 88,484 562,006
Comprehensive income / (loss) for the period:
Consolidated net income / (loss) for the period - - - - - - - - 7,893 7,893 1,850 9,743
Variation in foreign exchange translation adjustments - - (19,243) - - - - - - (19,243) (2,110) (21,353)
Variation in fair value and disposal of
financial assets available-for-sale 17 - - - - - 86 - - - 86 - 86
Effect of hedging operations - - - - - - 1,414 - - 1,414 - 1,414
Effect of the application of the equity method 15 - (4,231) - - - - - - - (4,231) - (4,231)
Other - - - - - - - 2,876 - 2,876 (1,057) 1,819
Transactions with shareholders during the period:
Appropriation of the 2010 consolidated net income:
Transfer to retained earnings - - - - - - - 46,392 (46,392) - - -
Balance at 31 March 2011 420,000 (1,401) 21,650 500 2,391 (13,894) (454) 25,632 7,893 462,317 87,167 549,484
Reserves and retained earnings
Notes Share
capital
Investments in
associated cos.
Adjustments in Foreign exchange
translation Legal
adjustments
reserve Free
reserves
Fair
value
Cash flow
hedging
reserves reserves
Retained
earnings
Consolidated Total equity
net
(loss) / income shareholders
attributable to Non-controlling
interests
Total
Balance at 1 January 2012 21 420,000 (1,205) 31,018 5,500 37,483 (13,980) (8,558) (13,749) (200,437) 256,072 76,579 332,651
Comprehensive income / (loss) for the period:
Consolidated net income / (loss) for the period
Variation in foreign exchange translation adjustments
Variation in fair value and disposal of
-
-
-
-
-
(17,024)
-
-
-
-
-
-
-
-
-
-
6,236
-
6,236
(17,024)
(2,570)
(629)
3,666
(17,653)
financial assets available-for-sale
Effect of hedging operations
17 -
-
-
-
-
-
-
-
-
-
(294)
-
-
(108)
-
-
-
-
(294)
(108)
-
-
(294)
(108)
Effect of the application of the equity method
Other
15 -
-
1,888
-
-
-
-
-
-
-
-
-
-
-
-
(451)
-
-
1,888
(451)
-
(404)
1,888
(855)
Transactions with shareholders during the period:
Appropriation of the consolidated net income of 2011:
Transfer to retained earnings
- - Non-controlling
-
- - - - (200,437) 200,437 - - -
Balance at 31 March 2012 420,000 683 13,994 5,500 37,483 (14,274) (8,666) (214,637) 6,236 246,319 72,976 319,295

The attached notes are an integral part of the consolidated statement of changes in equity for the quarter ended 31 March 2012.

CONSOLIDATED CASH FLOW STATEMENT FOR THE QUARTERS ENDED 31 MARCH 2012 AND 2011 (Amounts expressed in thousands of Euros)

Notes st Q.12
1
st Q.11
1
OPERATING ACTIVITIES:
Receipts from clients 353,342 281,913
Payments to suppliers (221,571) (199,880)
Payments to staff (52,073) (54,573)
Flow generated by the operations 79,698 27,460
(Payments) / receipts of income tax (8,772) (3,877)
Other (payments) / receipts relating to the operating activities (28,590) (40,055)
Flows from the operating activities (1) 42,336 (16,472)
INVESTMENT ACTIVITIES:
Receipts from:
Financial investments 20 4,441 7,230
Tangible fixed assets and Investment properties 1,351 1,941
Interest and similar revenue 3,670 4,446
Dividends 20 642 542
10,104 14,159
Payments in respect of:
Financial investments 20 (8,521) (7,000)
Tangible fixed assets and Investment properties (21,539) (21,671)
Intangible assets (12) (187)
(30,072) (28,858)
Flows from the investment activities (2) (19,968) (14,699)
FINANCING ACTIVITIES:
Receipts from:
Borrowings obtained 450,194 874,487
Payments in respect of:
Borrowings obtained (458,364) (784,049)
Interest and similar costs (15,534) (14,726)
(473,898) (798,775)
Flows from the financing activities (3) (23,704) 75,712
Variation in cash and cash equivalents
(4)=(1)+(2)+(3)
(1,336) 44,541
Effect of the foreign exchange differences (6,539) (3,579)
Cash and cash equivalents at the beginning of the period 20 291,693 137,837
Cash and cash equivalents at the end of the period 20 283,818 178,799

The attached notes are an integral part of the consolidated cash flow statement for the quarter ended 31 March 2012.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AT 31 MARCH 2012

1 - INTRODUCTORY NOTE

Teixeira Duarte, S.A. ("TD, S.A.") has its registered office in Porto Salvo, was incorporated on 30 November 2009 and has as its main object the execution and management of investments and the coordination and supervision of other companies integrated in or related with its corporate Group.

The Teixeira Duarte ("Group") corporate universe comprises the subsidiaries, associated companies and joint ventures indicated in Notes 4, 15 and 16, respectively. The main activities of the Group are: Construction; Concessions and Services; Real Estate; Hotel Services; Distribution; Energy and Automobile (Note 7).

The amounts indicated are expressed in thousands of Euros.

2 - BASES OF PRESENTATION

The consolidated financial statements at 31 March 2012 were prepared using accounting policies consistent with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for the periods commencing on 1 January 2012, and in conformity with IAS 34 - Interim Financial Reporting.

3 - CHANGES IN ACCOUNTING POLICIES, ESTIMATES AND ERRORS

During the quarter ended 31 March 2012, no accounting policy changes occurred in relation to those used in the preparation of the financial information for the period ended 31 December 2011 with an impact on the Consolidated Financial Position or the Consolidated Results of the operations, nor were any significant material errors or changes in accounting estimates relating to prior periods recorded.

4 - COMPANIES INCLUDED IN THE CONSOLIDATION PERIMETER

At 31 March 2012 the holding company, TEIXEIRA DUARTE, S.A., and the following controlled companies were consolidated using the full consolidation method:

Company name Registered Office Effective shareholding
percentage held
INTERNAL MARKET
CONSTRUCTION
CONSTRUSALAMONDE, ACE Edifício 2, Lagoas Park
Porto Salvo
92.50%
EPOS - Empresa Portuguesa de Obras
Subterrâneas, S.A.
Edifício 1, Lagoas Park
Porto Salvo
100.00%
OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. Edifício 1, Lagoas Park
Porto Salvo
60.00%
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. Edifício 1, Lagoas Park
Porto Salvo
60.00%
TEIXEIRA DUARTE - Engenharia e Construções, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
CONCESSIONS AND SERVICES
INVICTAAMBIENTE - Recolha de Resíduos e Limpeza
Pública, S.A.
Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502
Oporto
100.00%
MARINERTES, S.A. Edifício 1, Lagoas Park
Porto Salvo
51.00%
RECOLTE - Recolha, Tratamento e Eliminação
de Resíduos, S.A.
Edifício 1, Lagoas Park
Porto Salvo
100.00%
SATU-Oeiras - Sistema Automático de Transporte (a)
Urbano, S.A.
Edifício Paço de Arcos, E.N. 249/3
Paço de Arcos
49.00%
TDGI - Tecnologia de Gestão de Imóveis, S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
TDHOSP - Gestão de Edifício Hospitalar, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
REAL ESTATE
BONAPARTE - Imóveis Comerciais e Participações, S.A. Edifício 2, Lagoas Park 100.00%
Fundo de Investimento Imobiliário Fechado TDF Porto Salvo
Edifício 2, Lagoas Park
Porto Salvo
100.00%
IMOPEDROUÇOS - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
IMOTD - SGPS, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
QUINTA DE CRAVEL - Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDE - Empreendimentos Imobiliários, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TD VIA - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
93.75%
TDF - Sociedade Gestora de Fundos de Investimento
Imobiliário, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
Teixeira Duarte - Gestão de Participações e
Investimentos Imobiliários, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
TRANSBRITAL - Transportes e Britas Pio Monteiro
& Filhos, S.A.
Pedreira das Perdigueiras - Laveiras
Paço de Arcos
100.00%
V8 - Gestão Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
U TEIXEIRA DUARTE
Company name Registered Office Effective shareholding
percentage held
HOTEL SERVICES
ESTA - Gestão de Hotéis, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
EVA - Sociedade Hoteleira, S.A. Av. República, nº 1
Faro
100.00%
LAGOASFUT - Equipamento Recreativo e
Desportivo, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
LAGOAS HOTEL, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
ROCHORIENTAL - Sociedade Hoteleira, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
SINERAMA - Organizações Turísticas e Hoteleiras, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDH - SGPS, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDHC - Instalações para Desporto e Saúde, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
DISTRIBUTION
BONAPAPEL - Artigos de Papelaria e Equipamentos
Informáticos - Unipessoal, Lda.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
TEIXEIRA DUARTE - DISTRIBUIÇÃO S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
ENERGY
ACG - Distribuição e Comércio de Gás, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
42.16%
AP GÁS - Distribuição e Comércio de Gás, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
42.16%
DIGAL - Distribuição e Comércio, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
42.16%
DNGÁS - Distribuição e Comércio de Gás, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
49.60%
GOMES & OLIVEIRA, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
42.16%
MERCAPETRO - Produtos Petrolíferos, S.A. (b) Rua Óscar da Silva, 2243
Leça da Palmeira
28.14%
MULTIGÁS - Sociedade Comercial e
Distribuidora de Gás, S.A. (b)
Rua das Lagoas - Campo Raso
Sintra
34.72%
PETRIN - Petróleos e Investimentos, S.A. (b) Edifício 1, Lagoas Park
Porto Salvo
47.50%
PPS - Produtos Petrolíferos, S.A. (b) Edifício 1, Lagoas Park
Porto Salvo
49.60%
PTG - SGPS, S.A. Edifício 1, Lagoas Park
Porto Salvo
99.20%
Rua das Lagoas - Campo Raso 42.16%
TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (b) Sintra
TDO - Investimento e Gestão, S.A. Rua das Pretas, 4 - Fracção 4 D 100.00%
Funchal
VTD - Veículos Automóveis, S.A. Edifício 1, Lagoas Park 100.00%
Porto Salvo
Company name Registered Office Effective shareholding
percentage held
OTHER
C + P.A. - Cimento e Produtos Associados, S.A. Edifício 1, Lagoas Park 52.00%
TDEMPA - Gestão de Participações e Porto Salvo
Rua das Pretas, 4 - Fração 4 D
100.00%
Investimentos, S.A.
TDO - SGPS, S.A.
Funchal
Rua das Pretas, 4 - Fração 4 D
100.00%
TEDAL - SGPS, S.A. Funchal
Edifício 2, Lagoas Park
Porto Salvo
100.00%
EXTERNAL MARKET
SOUTH AFRICA
DISTRIBUTION
Global Net Distributors (Pty) Ltd. Po Box 15318
Farrarmere - Benoni - Gauteng 1518
South Africa
100.00%
ANGOLA
CONSTRUCTION
ANGOCIME - Cimentos de Angola, Lda. Rua Comandante Che Guevara, 67 - 1º D 100.00%
BEL-ere - Engenharia e Reabilitação de Estruturas Luanda
Alameda Manuel Van-Dúnem, 318
100.00%
Angola, Lda.
BETANGOLA - Betões e Pré-Fabricados de Angola, Lda.
Luanda
Rua Comandante Che Guevara, 67 - 1º D
Luanda
100.00%
CONCESSIONS AND SERVICES
EDUCARE - Actividades Educativas e Culturais, Lda. Rua Amílcar Cabral, 27 - R/C C 100.00%
TDGI - Tecnologia de Gestão de Imóveis, Lda. Luanda
Rua Comandante Che Guevara, 67 - 1º D
Luanda
100.00%
REAL ESTATE
AFRIMO - Empreendimentos Imobiliários, Lda. Rua Amílcar Cabral, 51 - 1º C 51.00%
ANGOPREDIAL - Empreendimentos Imobiliários, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
CASANGOL - Gestão Imobiliária, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
IMOAFRO - Empreendimentos Imobiliários, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
TEIXEIRA DUARTE - Engenharia e Construções Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
(Angola), Lda.
URBÁFRICA - Sociedade Imobiliária, Lda.
Luanda
Rua Amílcar Cabral, 35 - 5º C
Luanda
90.00%
HOTEL SERVICES
ALVALADE - Empreendimentos Turísticos e
Hoteleiros, Lda.
Rua Comandante Gika - Bairro Maiango
Luanda
100.00%
Company name Registered Office Effective shareholding
percentage held
ANGOIMO - Empreendimentos e Construções, Lda. Rua Amílcar Cabral, 35 - 5º C 100.00%
SERAFIM L. ANDRADE, S.A.R.L. Luanda
Rua da Missão, 103
80.00%
URBANGO - Gestão Imobiliária, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
Luanda
100.00%
DISTRIBUTION
MAXI - Comércio Geral, Importação e Exportação, Lda. Rua Amílcar Cabral, 51 - 1º C 100.00%
MAXI RETAIL - Comércio Geral, Lda. Luanda
Avenida Pedro de Castro Van - Dúnem
Luanda
100.00%
AUTOMOBILE
AUTO COMPETIÇÃO Angola, Lda. Rua Eugénio de Castro, Instalações do 100.00%
COMÉRCIO DE AUTOMÓVEIS, Lda. Cine Atlântico - Luanda
Rua Frederich Engels, 9
100.00%
TDA - Comércio e Indústria, Lda. Luanda
Rua Amílcar Cabral, nº 27 R/C, Letra C
100.00%
VAUCO - Automóveis e Equipamentos, Lda. Luanda
Rua Ho Chi Min (Largo 1º de Maio)
51.00%
AUTO 8, Lda. Luanda
Via A-1, Lote CCB-5 - Pólo Automóvel
Luanda
100.00%
ALGERIA
CONSTRUCTION
TEIXEIRA DUARTE ALGERIE, SPA Parc Miremont, Rue A, nº 136 Bouzareah
Algiers
99.94%
BRAZIL
CONSTRUCTION
EMPA - Serviços de Engenharia, S.A. Rua Major Lopes, 800 100.00%
SOMAFEL Brasil - Obras Ferroviárias, Ltda. Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 - sala 306
Bairro São Pedro - Belo Horizonte
60.00%
CONCESSIONS AND SERVICES
EMPA Logística, Ltda. Rua Major Lopes, 800 - sala 410 99.67%
GONGOJI Montante Energia, S.A. Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 - sala 310
99.99%
PAREDÃO de Minas Energia, S.A. Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 - sala 306
99.99%
TABOQUINHA Energia, S.A. Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 - sala 308
Bairro São Pedro - Belo Horizonte
99.99%
REAL ESTATE
TDPG - Empreendimentos Imobiliários
e Hoteleiros, Ltda.
Avenida Domingos Ferreira nº 4060, sala 301
Boa Viagem - Recife
100.00%
Company name Registered Office Effective shareholding
percentage held
TDSP - Participações, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
100.00%
TDSP - Elisa de Moraes Empreendimentos
Imobiliários, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
90.00%
TDSP - Bela Vista Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Galeno de Castro, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Maratona, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Direitos Humanos, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Alta Vista I, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Verum Mooca, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - Gilberto Sabino, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
95.00%
TDSP - Alta Vista II, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Gualaxos, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - Alta Vista III, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Zanzibar, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.50%
TDSP - Don Klabin, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.50%
TDSP - 11, Empreendimentos Imobiliários, SPE, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - 12, Empreendimentos Imobiliários, SPE, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - Volta Redonda, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - 14, Empreendimentos Imobiliários, SPE, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - 15, Empreendimentos Imobiliários, SPE, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - 16, Empreendimentos Imobiliários, SPE, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%
TDSP - 17, Empreendimentos Imobiliários, SPE, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.99%

SPAIN

CONCESSIONS AND SERVICES

G.S.C. - Compañia General de Servicios
y Construcción, S.A. Sociedad Unipersonal Av. Alberto Alcocer, 24 - 7º
Madrid
100.00%
GIBRALTAR

CONSTRUCTION

Teixeira Duarte International, LTD. 23, Portland House - Glacis Road 100.00%

Gibraltar

Company name Registered Office Effective shareholding
percentage held
MACAU
CONSTRUÇÃO
Teixeira Duarte - Engenharia e Construções
(Macau), Lda.
Rua de Xangai, 175
Edifício Assoc. Comercial de Macau, 10 A
Macau
100.00%
MOZAMBIQUE
CONSTRUCTION
Teixeira Duarte - Engenharia e Construções
(Moçambique), Lda.
Av. 24 de Julho, 141
Maputo
72.66%
CONCESSIONS AND SERVICES
TDGI - Tecnologia de Gestão de Imóveis, Lda. Av. 24 de Julho, 141
Maputo
67.41%
REAL ESTATE
IMOPAR - Centro Comercial de Maputo, S.A.R.L. Av. 24 de Julho, 135
Maputo
100.00%
HOTEL SERVICES
AVENIDA - Empreendimentos Turísticos e
Hoteleiros, Lda.
Sociedade Hotel Tivoli, Lda.
Av. 24 de Julho, 135
Maputo
Av. 25 de Setembro, 1321
Maputo
100.00%
65.00%
TIVOLI BEIRA - Hotelaria e Serviços, Lda. Av. 24 de Julho, 141
Maputo
98.63%
NAMIBIA
CONCESSIONS AND SERVICES
KARIBIB Portland Cement (PTY) (d) P O Box 9574 Windhoek 49.40%
KPC Trading and Services (d) Namibia
P O Box 2143 Windhoek
29.64%
SQUIRREL Investments 115 PTY, Ltd. (d) Namibia
P O Box 2143 Windhoek
Namibia
49.40%
RUSSIA
CONCESSIONS AND SERVICES
MMK Cement, Limited Liability Company (d) Murmansk
Russia
36.40%
VENEZUELA
CONSTRUCTION
TEGAVEN - Teixeira Duarte y Asociados, C.A. (a) Av. Este, 6 - Edif. Centro Parque
Carabobo, Piso 6, Of. 601 - Caracas
Venezuela
31.71%
Company name Registered Office Effective shareholding
percentage held
Consorcio Boyacá - La Guaira Av. San Juan Bosco Ota Coromoto no
Aplica Urb. Altamira - Caracas
Venezuela
57.20%

(a) The Group has control over these subsidiaries through the subsidiary Teixeira Duarte - Engenharia e Construções, S.A.

(b) The Group has control over these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.

(c) The Group has control over this subsidiary through the subsidiary PTG - SGPS, S.A.

(d) The Group has control over these subsidiaries through the subsidiary C + P.A. - Cimento e Produtos Associados, S.A.

5 - CHANGES IN THE CONSOLIDATION PERIMETER

During the quarter ended 31 March 2012, no new entries occurred in relation to the consolidation perimeter existing at 31 December 2011.

6 - EXCHANGE RATES

The exchange rates used to convert assets and liabilities expressed in foreign currency to Euros at 31 March 2012 and 31 December 2011, as well as the results of the activities carried out in countries with a functional currency distinct from the Euro, during the quarters ended 31 March 2012 and 2011, were as follows:

Closing exchange rate Average exchange rate
Currency 31-03-2012 31-12-2011 Var. 31-03-2012 31-03-2011 Var.
USA Dollar 1.3356 1.2939 0.0417 1.3229 1.3774 (0.0545)
Macanese Pataca 10.6816 10.3525 0.3291 10.5745 11.0321 (0.4576)
Mozambican Metical 36.8500 34.9600 1.8900 35.8850 43.2375 (7.3525)
Venezuelan Bolivar 5.7359 5.5568 0.1791 5.6812 5.9153 (0.2342)
Angolan Kwanza 126.7785 133.9285 (7.1500) 128.3184 127.4744 0.8440
Algerian Dinar 98.7193 98.3583 0.3610 98.9901 100.3565 (1.3664)
Moroccan Dirham 11.1974 11.0952 0.1022 11.1542 11.2581 (0.1039)
Brazilian Real 2.4323 2.4159 0.0164 2.3562 2.2782 0.0780
Ukrainian Hryvnia 10.7302 10.3641 0.3661 10.6095 10.9596 (0.3501)
Namibian Dollar 10.2322 10.4830 (0.2508) 10.2441 9.4998 0.7442
Cape Verdean Escudo 110.2650 110.2650 - 110.2650 110.2650 -
Russian Rouble 39.2950 41.7650 (2.4700) 39.9714 40.4308 (0.4594)
Tunisian Dinar 2.0071 1.9398 0.0673 1.9822 1.9440 0.0382
South African Rand 10.2322 10.4830 (0.2508) 10.2441 n/a -

7 - INFORMATION BY SEGMENT

The Group is organized in accordance with the following operating segments, corresponding to business segments:

  • Construction;
  • Concessions and Services;
  • Real Estate;
  • Hotel Services;
  • Distribution;
  • Energy; and
  • Automobile.

The sales and services rendered and the results of each of the operational segments referred to above, for the periods ended 31 March 2012 and 2011, were as follows:

Segment Sales and services rendered
st Q. 12
1
st Q. 11
1
Operating results
External
clients
Inter-segmental Total External
clients
Inter-segmental Total st Q. 12
1
st Q. 11
1
Construction 120,640 12,903 133,543 162,033 21,746 183,779 4,955 18,646
Cements, Concretes and Aggregates - - - 1,722 - 1,722 - (1,183)
Concessions and Services 14,708 3,431 18,139 13,006 3,564 16,570 1,057 2,278
Real Estate 14,845 2,754 17,599 26,050 2,583 28,633 7,196 14,955
Hotel Services 18,931 1,827 20,758 15,905 2,113 18,018 6,271 1,945
Distribution 35,303 2,070 37,373 27,199 1,530 28,729 4,000 1,624
Energy 35,637 703 36,340 29,112 784 29,896 268 1,512
Automobile 43,390 2,603 45,993 33,886 1,221 35,107 7,439 3,097
Not allocated to segments - - - - - - (3,795) (6,031)
Eliminations - (26,291) (26,291) - (33,541) (33,541) 25 40
283,454 - 283,454 308,913 - 308,913 27,416 36,883
Financial costs and losses (Note 9) (43,008) (66,767)
Financial revenue and profits (Note 9) 27,573 39,619
Results from investment activities (Note 9) (2,765) 2,490
Pre-tax earnings 9,216 12,225

Other information:

Segment Capital expenditure Amortization and
Depreciation included
in Results
Provisions and
Impairment losses
st Q. 12
1
st Q. 11
1
st Q. 12
1
st Q. 11
1
st Q. 12
1
st Q. 11
1
Construction 12,828 7,342 7,944 8,757 (1,774) (711)
Cements, Concretes and Aggregates - 265 - 583 - 25
Concessions and Services 213 1,492 1,050 1,326 (7) 2
Real Estate 291 895 658 441 - -
Hotel Services 1,216 4,998 2,481 1,817 - -
Distribution 22 821 856 683 - -
Energy 1,274 244 465 496 - -
Automobile 419 54 268 414 - -
Not allocated to segments - - - 1 - -
Eliminations - - - - - -
16,263 16,111 13,722 14,518 (1,781) (684)

Assets and liabilities by segment and their respective reconciliation to the total consolidated amounts, at 31 March 2012 and 31 December 2011, are as follows:

Assets Liabilities
31-03-2012 31-12-2011
Segment Investments in
associated cos.
(Note 15)
Financial
assets
available
for-sale
(Note 17)
Other assets Total Investments in
associated cos.
(Note 15)
Financial
assets
available
for-sale
(Note 17)
Other assets Total 31-03-2012 31-12-2011
Construction 21,210 - 1,533,880 1,555,090 21,483 - 1,810,631 1,832,114 1,169,466 1,259,610
Concessions and Services 859 15,730 293,200 309,789 809 17,610 303,459 321,878 205,193 212,354
Real Estate 97 47,339 1,659,078 1,706,514 192 46,317 1,711,240 1,757,749 1,281,561 1,313,841
Hotel Services - - 330,807 330,807 - - 353,190 353,190 298,591 320,576
Distribution - - 152,736 152,736 - - 178,115 178,115 87,607 107,860
Energy 24 - 78,826 78,850 24 - 80,169 80,193 50,648 52,016
Automobile - - 167,047 167,047 - - 178,943 178,943 114,091 129,225
Not allocated to segments 36,811 6,260 679,955 723,026 35,756 6,125 427,935 469,816 70,425 74,378
Eliminations - - (2,332,148) (2,332,148) - - (2,418,804) (2,418,804) (905,166) (1,049,317)
59,001 69,329 2,563,381 2,691,711 58,264 70,052 2,624,878 2,753,194 2,372,416 2,420,543

The sales and services rendered and the information regarding non-current non-monetary assets, by geographical segment, can be broken down for the periods ended 31 March 2012 and 2011 and at 31 March 2012 and 31 December 2011, respectively, as follows:

Sales and services rendered Non-current non-monetary
assets
Geographical segment 1 st Q. 12 st Q. 11
1
31-03-2012 31-12-2011
Portugal 94,528 123,390 666,183 662,256
Angola 139,968 114,078 323,717 335,474
Algeria 9,771 6,535 12,511 11,987
Brazil 19,152 43,085 32,531 33,704
Spain 5,594 6,200 11,794 13,885
Mozambique 3,428 11,879 19,107 18,384
Venezuela 9,279 553 9,832 4,727
Other 1,734 3,193 3,407 3,557
283,454 308,913 1,079,082 1,083,974

Non-current non-monetary assets include goodwill, tangible and intangible assets and investment properties.

8 - OPERATING REVENUE

Operating revenue for the quarters ended 31 March 2012 and 2011 were as follows:

st Q. 12
1
st Q. 11
1
Sales and services rendered:
Sales 216,992 228,998
Services rendered 66,462 79,915
283,454 308,913
Other operating revenue:
Supplementary revenue 2,109 1,830
Tax refunds 1,855 346
Variation in fair value of investment properties (Note 14) 1,846 3,600
Disposal of assets (a) 1,150 1,445
Gains in inventories 615 1,154
Other operating revenue 1,687 2,073
9,262 10,448
292,716 319,361

(a) The gains indicated were derived from the sale of tangible fixed assets.

9 - FINANCIAL RESULTS

Financial results for the quarters ended 31 March 2012 and 2011 were as follows:

st Q. 12
1
st Q. 11
1
Financial costs and losses:
Interest borne 18,798 15,578
Unfavourable foreign exchange differences 17,381 46,502
Other financial costs and losses 6,829 4,687
43,008 66,767
Financial revenue and profits:
Interest earned 4,141 3,940
Favourable foreign exchange differences 21,784 34,846
Cash discounts received 135 137
Other financial revenue and profits 1,513 696
27,573 39,619
Results relating to investment activities:
Share of (losses) / profits in associated companies (a) (2,358) 874
Dividends (b) 423 536
Other investments (830) 1,080
(2,765) 2,490
Financial results (18,200) (24,658)
  • (a) The share of (losses) / profits for the quarter ended 31 March 2012 and 2011 correspond to the effect of the application of the equity method of accounting to the investments in associated companies (Note 15).
  • (b) At 31 March 2012 the amounts presented correspond to dividends received from "Financial assets available-for-sale" of 264 thousand Euros (230 thousand Euros at 31 March 2011) and the remainder from "Other investments".

During the quarter ended 31 March 2012, no interest charges were capitalized in the acquisition cost of qualifying assets (884 thousand Euros at 31 March 2011). For the purposes of capitalizing borrowing costs in the acquisition cost of qualifying assets, an average rate of 3.98% was used at 31 March 2011.

10 - INCOME TAX

"TD, SA" and most of its subsidiaries, associated companies and joint ventures with registered offices in Portugal, are subject to Corporate Income Tax (Imposto sobre o Rendimento das Pessoas Colectivas) ("IRC") at the rate of 25%. Entities generating taxable income are additionally subject to municipal surcharges (Derrama Municipal) of up to a maximum of 1.5%, as well as to a State Surcharge (Derrama Estadual), determined on the taxable income amounts exceeding 1,500,000 Euros and 10,000,000 Euros, at rates of 3% and 5%, respectively. Irrespective of the taxable income / (loss) determined during the period, the said entities are also subject to autonomous taxation on the charges and at the rates foreseen in article 88 of the Tax Code. To determine taxable income, to which said tax rates are applied, amounts not accepted for tax purposes are added to and deducted from the accounting profit. These differences arising between the taxable and accounting profit may be of a temporary or permanent nature.

"TD, S.A." and its group companies held directly or indirectly in at least 90%, with registered offices and effective management in Portugal, are taxed under a Special Regime applicable to Corporate Groups (since the 2003 fiscal period). This regime applies to the sum of the taxable income / (losses) of all the group companies included in the consolidation perimeter, as established by article 69 et seq. of the Tax Code, less tax losses carried forward, the IRC tax rates.

To the tax amount so calculated are added the Municipal and State Surcharges, as applicable, determined individually and at the above mentioned rates.

In accordance with legislation in force, the tax returns are open to inspection and correction by the tax authorities during a period of four years (five years for social security), except in the case of tax loss carry-forwards, the concession of tax benefits, or in the event inspections, tax claims or appeals are underway, in which cases, depending on the circumstances, the periods may be extended or suspended. st Q. 12 1 st Q. 11

The Board of Directors considers that possible corrections resulting from tax reviews/inspections of those returns will not have a material effect on the consolidated financial statements reported on as at 31 March 2012. Income tax in Portugal 3,762 1,852

The Group recognized deferred taxes in respect of temporary differences between the carrying value of assets and liabilities in the accounts and the corresponding tax base, as required by IAS 12 - Income tax (Note 18). Current tax 10,353 3,221 Deferred tax (Note 18): (4,803) (739)

The Income tax charge recorded for the quarters ended 31 March 2012 and 2011 are as follows: 5,550 2,482

st Q. 12
1
st Q. 11
1
Current tax:
Income tax in Portugal 3,762 1,852
Income tax in other jurisdictions 6,591 1,369
Current tax 10,353 3,221
Deferred tax (Note 18): (4,803) (739)
5,550 2,482

Over and above the deferred taxes recorded directly in the income statement, deferred taxes in the amount of 467 thousand Euros at 31 March 2012 (1,037 at 31 March 2011) were recorded directly in equity (Note 18).

11 - EARNINGS PER SHARE

Earnings per share for the quarters ended 31 March 2012 and 2011 were calculated considering the following amounts:

st Q. 12
1
st Q. 11
1
Result for the purpose of calculating the basic earnings per share (net income for the quarter) 6,236 7,893
Weighted average number of shares for the purposes of calculating the basic earnings per share (thousands) 420,000 420,000
Basic earnings per share 0.01 0.02

Due to the fact that for the quarters ended 31 March 2012 and 2011 there were no diluting effects on the earnings per share, the diluted earnings per share are identical to the basic earnings per share.

12 - DIVIDENDS

The Shareholders General Meeting held on 17 May 2012 did not deliberate a dividend distribution.

13 - TANGIBLE FIXED ASSETS

During the quarters ended 31 March 2012 and 2011, the movements occurring in tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:

Land and
natural
resources
Buildings
and other
constructions
Plant and
machinery
Transportation
equipment
Tools and
dies
Office
equipment
Other
tangible fixed
assets
Tangible
fixed assets
in progress
Advances on
a/c of tangible
fixed assets
Total
Gross assets:
Balance at 1 January 2011 38,270 344,550 384,180 70,301 36,000 36,309 9,547 72,669 10 991,836
Effect of foreign exchange translation (78) (7,876) (5,179) (1,312) (277) (1,131) (333) (3,760) (1) (19,947)
Additions - 476 4,470 643 415 130 3,182 5,713 - 15,029
Transfers and write-offs (1,360) 2,734 1,740 (135) 70 178 (957) 3,855 (7) 6,118
Disposals (69) (477) (715) (398) (23) (23) (3) - - (1,708)
Balance at 31 March 2011 36,763 339,407 384,496 69,099 36,185 35,463 11,436 78,477 2 991,328
Balance at 1 January 2012 36,871 409,024 358,935 78,270 32,644 39,457 21,127 25,356 - 1.001,684
Effect of foreign exchange translation (158) (8,545) (4,592) (2,607) (51) (746) (495) (457) - (17,651)
Additions - 428 8,814 1,274 953 639 1,299 2,584 - 15,991
Transfers and write-offs - 1,483 (6,625) 1,853 166 (235) (221) (934) - (4,513)
Disposals (26) (222) (1,175) (74) (114) (104) (5) (14) - (1,734)
Balance at 31 March 2012 36,687 402,168 355,357 78,716 33,598 39,011 21,705 26,535 - 993,777
Accumulated depreciation and
impairment losses:
Balance at 1 January 2011 164 86,324 265,298 44,338 30,054 28,612 4,146 - - 458,936
Effect of foreign exchange translation - (2,645) (5,409) (1,991) (115) (947) (71) - - (11,178)
Additions - 2,843 7,943 2,610 324 453 159 - - 14,332
Transfers and write-offs - 12 2,692 1,394 (47) 140 10 - - 4,201
Disposals - (256) (578) (341) (23) (21) (3) - - (1,222)
Balance at 31 March 2011 164 86,278 269,946 46,010 30,193 28,237 4,241 - - 465,069
Balance at 1 January 2012 166 100,846 268,589 53,225 28,462 30,426 4,781 - - 486,495
Effect of foreign exchange translation - (2,490) (3,431) (1,909) (28) (546) (42) - - (8,446)
Additions - 3,346 6,609 2,541 287 657 126 - - 13,566
Transfers and write-offs - (6) (5,912) (64) (11) (594) - - - (6,587)
Disposals - (94) (1,123) (25) (84) (81) (4) - - (1,411)
Balance at 31 March 2012 166 101,602 264,732 53,768 28,626 29,862 4,861 - - 483,617
Net amount:
At 31 March 2011 36,599 253,129 114,550 23,089 5,992 7,226 7,195 78,477 2 526,259
At 31 March 2012 36,521 300,566 90,625 24,948 4,972 9,149 16,844 26,535 - 510,160

Additions to tangible fixed assets during the period ended 31 March 2012 relate, essentially, to the investments in facilities and equipment.

At 31 March 2012, tangible fixed assets in progress include 25,534 thousand Euros in respect of buildings and other constructions in progress, amongst which we highlight:

  • Development of the Tank Storage Project in Aveiro;

  • Expansion of the "Cash & Carry" Store network in Angola.

14 - INVESTMENT PROPERTIES

During the quarters ended 31 March 2012 and 2011, the movement occurring in investment properties was as follows:

2012 2011
Balance at 1 January 522,016 509,516
Effect of foreign exchange translation (2,863) (4,564)
Additions / (disposals) 11 714
Change in fair value 1,846 3,563
Transfers to tangible assets - (2,172)
Balance at 31 March 521,010 507,057

The revenue from investment properties derives from operating lease contracts and amounted to 7,939 thousand Euros during the quarter ended 31 March 2012 (6,969 thousand Euros at 31 March 2011). Operating expenses directly related to investment properties for the quarter ended 31 March 2012 amounted to 930 thousand Euros (1,615 thousand Euros at 31 March 2011).

15 - INVESTMENTS IN ASSOCIATED COMPANIES

Associated companies accounted for under the equity method at 31 March 2012 were as follows:

Company name Registered Office Effective shareholding
percentage held
ALVORADA PETRÓLEO, S.A. Rua Major Lopes, 800, 3º andar
Belo Horizonte - Minas Gerais - Brazil
43.20%
ALSOMA, GEIE. 3 Av André Malraux
Levallois Peret
27.00%
AVIA PORTUGAL - Produtos Petrolíferos, S.A. Edifício 1, Lagoas Park
Porto Salvo
21.14%
Limited Liability Company Cement Khutorskya Str., 70
Odessa
25.48%
CIMPOR MACAU Investment Company, S.A. (a) Av. da Praia Grande, nº 693, Edifício Tai Wah, 15º andar
Macau
13.00%
IMOC - Empreendimentos Imobiliários, S.A.R.L. Av. 24 de Julho, 135
Maputo
46.40%
RPK Gulfstream, Ltd. (a) Tri Ruchja str.
183003, Murmansk
17.47%
SCP AK10 - Empreendimentos e
Participações SPE Ltda.
Avenida Alameda Santos, nº 960 - 19º,
Edifício CYK, Cerqueira César, São Paulo
25.00%
STELGEST - Gestão Hoteleira, S.A. Edifício 2, Lagoas Park
Porto Salvo
45.00%
TEIX.CO, SPA BP 62B Zone D'Active Dar El Beida
Algiers
48.78%
TRAVERSOFER - Industrie et Service
Ferroviaire, S.A.R.L.
27, Cheminndu Réservoir, Hydra, Algiers,
Algeria
30.00%

(a) Through its subsidiary C + P.A. - Cimento e Produtos Associados, S.A.

Investments in associated companies had the following movements during the quarters ended 31 March 2012 and 2011:

Equity investment Goodwill Total
Balance at 1 January 2011 63,230 24,883 88,113
Effect of applying the equity method:
- Effect on the income for the period (Note 9) 874 - 874
- Effect on equity (4,231) - (4,231)
- Dividends received (6) - (6)
Additions 403 - 403
Effect of foreign exchange translation (655) (337) (992)
Other 100 - 100
Balance at 31 March 2011 59,715 24,546 84,261
Balance at 1 January 2012 39,180 19,084 58,264
Effect of applying the equity method:
- Effect on the (loss) for the period (Note 9) (2,358) - (2,358)
- Effect on equity 1,888 - 1,888
- Dividends received (220) - (220)
Effect of foreign exchange translation 50 (50) -
Other 1,427 - 1,427
Balance at 31 March 2012 39,967 19,034 59,001

The detail of the investments in associated companies at 31 March 2012 and 31 December 2011 is as follows:

31-03-2012 31-12-2011
Associated companies Equity
investment
Goodwill Carrying
amount
Equity
investment
Goodwill Carrying
amount
Limited Liability Company Cement 10,072 11,643 21,715 10,072 11,643 21,715
Alvorada Petróleos, S.A. 12,886 7,324 20,210 12,973 7,374 20,347
Cimpor Macau Investment Company, S.A. 12,064 - 12,064 9,449 - 9,449
IMOC - Empreendimentos Imobiliários, S.A.R.L. 3,032 - 3,032 4,592 - 4,592
TEIX.CO, SPA 942 - 942 942 - 942
RPK Gulfstream Ltd. 859 - 859 809 - 809
SCP AK-10 Empreendimentos e Participações SPE LTDA. 30 67 97 125 67 192
Other 82 - 82 218 - 218
39,967 19,034 59,001 39,180 19,084 58,264

The said investments are accounted for using the equity method which, for the quarters ended 31 March 2012 and 2011, resulted in the following impacts:

st Q. 12
1
Share of profits
/ (losses) in
associated
companies
Adjustments
to Equity
Associated companies (Note 9) investment Dividends Total
Alvorada Petróleos, S.A. 336 (411) (12) (87)
Limited Liability Company Cement (1,209) (110) - (1,319)
Cimpor Macau Investment Company, S.A. (610) 3,225 - 2,615
IMOC - Empreendimentos Imobiliários, S.A.R.L. (711) (849) - (1,560)
SCP AK-10 Empreendimentos e Participações SPE LTDA. (55) - (41) (96)
Other (109) 33 (167) (243)
(2,358) 1,888 (220) (690)
st Q. 11
1
Associated companies Share of profits
/ (losses) in
associated
companies
(Note 9)
Adjustments
to Equity
investment
Dividends Total
Alvorada Petróleos, S.A. (114) (3,818) (6) (3,938)
Arenor, S.L. - 21 - 21
Cimpor Macau Investment Company, S.A. (1) (53) - (54)
IMOC - Empreendimentos Imobiliários, S.A.R.L. 1,088 (381) - 707
Other (99) - - (99)
874 (4,231) (6) (3,363)

16 - JOINT VENTURES

At 31 March 2012, the following joint ventures were consolidated using the proportional method, given that their management and control is exercised jointly with the other partners/shareholders:

Company name Registered Office Effective shareholding
percentage held
AVIAS - Grupo Ferroviário para a Alta Velocidade, ACE Edifício 1, Lagoas Park
Porto Salvo
14.10%
CAIS DE CRUZEIROS 2ª FASE, ACE Rua da Tapada da Quinta de Cima
Linhó - Sintra
15.00%
CONBATE, ACE Edifício 2, Lagoas Park 20.00%
DOURO LITORAL, ACE Porto Salvo
Edifício 8, Lagoas Park
Porto Salvo
40.00%
D.L.O.E.A.C.E. - Douro Litoral Obras Especiais, ACE Edifício 2, Lagoas Park
Porto Salvo
40.00%
ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações
Urbanas, ACE
Av. Fabril do Norte, 1601
Matosinhos
33.33%
FERROVIAL/TEIXEIRA DUARTE - Obras Hidráulicas
do Alqueva, ACE
Edifício Central Park
Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha
50.00%
GMP - Grupo Marítimo Português, ACE Edifício 1, Lagoas Park
Porto Salvo
20.04%
GMP - Grupo Marítimo Português MEK, ACE Edifício 1, Lagoas Park
Porto Salvo
20.04%
GPCC - Grupo Português de Construção de
Infraestruturas de Gás Natural, ACE
Rua Senhora do Porto, 930
Oporto
25.00%
GPCIE - Grupo Português de Construção de Edifício Sagres 25.00%
Infraestruturas da Expo, ACE
METROLIGEIRO - Construção de Infraestruturas, ACE
Rua Professor Henrique de Barros, nº 4, 2 A - Prior Velho
Estrada da Luz, 90 - 6º E
Lisbon
26.80%
METROPAÇO - Trabalhos de Construção da Estação do
Metropolitano do Terreiro do Paço, ACE
Av. das Forças Armadas, 125 - 2º D
Lisbon
33.33%
NOVA ESTAÇÃO, ACE Av. Frei Miguel Contreiras, nº 54, 7º
Lisbon
25.00%
SOMAFEL E OFM - Obras do Metro, ACE Edifício 1, Lagoas Park
Porto Salvo
60.00%
SOMAFEL/FERROVIAS, ACE Av. Columbano Bordalo Pinheiro, 93 - 7º
Lisbon
36.00%
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE Edifício 2, Lagoas Park
Porto Salvo
57.30%
TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do
Parque das Nações em Lisboa - 3ª Fase - Empreitada
de Acabamentos e Instalações Especiais dos Edifícios
para o Hotel e Escritórios, ACE
Edifício 2, Lagoas Park
Porto Salvo
60.00%
TRÊS PONTO DOIS - Trabalhos Gerais de Construção
Civil, Via e Catenária de Modernização da Linha
do Norte, ACE
Av. das Forças Armadas, 125 - 2º C
Lisbon
50.00%

As a result of the consolidation of these joint ventures using the proportional method, the following amounts were included in the consolidated financial statements of the Group at 31 March 2012 and 31 December 2011:

Current assets Non-current assets Current liabilities Non-current liabilities
31-03-2012 31-12-2011 31-03-2012 31-12-2011 31-03-2012 31-12-2011 31-03-2012 31-12-2011
CAIS DOS CRUZEIROS - 2ª Fase, ACE , 164 360 - - 10 11 44 46
CONBATE, ACE 6,335 6,673 1 2 6,100 5,920 - -
DOURO LITORAL, ACE 7,122 7,617 9 10 5,913 6,524 - -
DOURO LITORAL OBRAS ESPECIAIS, ACE 4,266 4,345 25 27 216 133 - -
ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE 33 33 - - 33 33 - -
FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE 112 112 - - 70 71 138 138
GMP - Grupo Maritimo Português, ACE 1,343 1,370 20 22 2,243 2,233 20 20
GMP – Grupo Marítimo Português MEK, ACE 945 881 19 20 1,196 1,123 12 12
GPCC - Grupo Português de Construção de Infraestruturas de
Gás Natural, ACE 78 78 - - 78 78 - -
GPCIE - Grupo Português de Construção de Infraestruturas da
Expo, ACE 47 47 - - 47 47 - -
METROLIGEIRO - Construção de Infraestruturas, ACE 132 133 - - 132 133 - -
METROPAÇO - Trabalhos de Construção da Estação do
Metropolitano do Terreiro do Paço, ACE 196 196 - - 196 196 - -
NOVA ESTAÇÃO, ACE 1,910 2,347 6 7 1,926 2,355 - -
SOMAFEL E OFM - Obras do Metro, ACE 44 44 - - 44 44 - -
Somafel/Ferrovias, ACE 115 147 - - 11 39 - -
TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das
Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos
e Instalações Especiais dos Edifícios para o Hotel e
Escritórios, ACE 65 65 - - 65 65 - -
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE 211 211 - - 223 211 - -
TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e
Catenária de Modernização da Linha do Norte, ACE 410 489 - - 267 339 - -
23,528 25,148 80 88 18,770 19,555 214 216

As a result of the consolidation of these joint ventures using the proportional method, the following amounts were included in the consolidated financial statements of the Group for the periods ended 31 March 2012 and 2011:

Revenue Costs
st Q. 12
1
st Q. 11
1
st Q. 12
1
st Q. 11
1
CAIS DOS CRUZEIROS – 2ª Fase, ACE - 2 332 2 248
CONBATE, ACE 5,520 4,278 5,283 4,112
DOURO LITORAL, ACE 348 24,498 233 24,192
DOURO LITORAL OBRAS ESPECIAIS, ACE - 2,992 39 2,062
GMP –- Grupo Marítimo Português, ACE - 9 39 67
GMP – Grupo Marítimo Português MEK, ACE 143 202 156 213
METROPAÇO - Trabalhos de Construção da Estação do
Metropolitano do Terreiro do Paço, ACE - - - 1
NOVA ESTAÇÃO, ACE 1 2,153 11 1,168
Somafel/Ferrovias, ACE - 65 4 23
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE - - 12 -
TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e
Catenária de Modernização da Linha do Norte, ACE - - 6 -
6.014 34,529 5,785 32,086

The Group provided bank guarantees, insurance collateral and comfort letters in its capacity as partner in these joint ventures, in the total amount of 20,264 thousand Euros at 31 March 2012 (36,268 thousand Euros at 31 December 2011); these are included in the information disclosed in Note 24.

17 - FINANCIAL ASSETS AVAILABLE-FOR-SALE

During the quarters ended 31 March 2012 and 2011, the movements occurring in the valuation of financial assets availablefor-sale, at fair value, were as follows:

2012 2011
Fair value at 1 January 70,052 208,220
Acquisitions during the period - 292
(Decrease) / Increase in fair value (723) 613
Fair value at 31 March 69,329 209,125

At both 31 March 2012 and 31 December 2011, the Group held 385,602,439 Banco Comercial Português, S.A. shares.

Financial assets available-for-sale and their respective acquisition and market values, at 31 March 2012 and 31 December 2011, are as follows:

31-03-2012 31-12-2011
Acq. cost Market value Acq. cost Market value
Banco Comercial Português, S.A. 756,394 53,599 756,394 52,442
Banco Bilbao Vizcaya Argentaria, S.A. 35,958 15,730 35,958 17,610
792,352 69,329 792,352 70,052

18 - DEFERRED TAXES

All the situations that may significantly affect future taxes are recognized through deferred tax accounting.

The movements occurring in deferred tax assets and liabilities during the quarters ended 31 March 2012 and 2011 were as follows:

Deferred tax
assets
Deferred tax
liabilities
2012 2011 2012 2011
Balance at 1 January 107,000 112,050 65,906 68,551
Recognition / Reversal
Net income / (loss) (Note 10) 4,470 (2,295) (333) (3,034)
Equity 467 (527) - 510
Effect of forex translation and Adjustments (1,212) (1,008) (637) (1,140)
Balance at 31 March 110,725 108,220 64,936 64,887

In so far as deferred tax assets are concerned, these were only recognized to the extent that it is considered probable that sufficient future tax profits will occur to permit the use of the tax losses or deductible temporary differences. This evaluation was based on the Group companies' business plans, periodically reviewed and updated.

19 - RELATED PARTIES

The transactions and balances between the Group companies included in the consolidation perimeter, that are related parties, were eliminated during the consolidation process and are therefore not disclosed in this note. The balances and transactions between the Group and associated companies, related parties and individuals considered to be related parties, are detailed below.

The terms and conditions practiced between the Group and related parties are substantially identical to those that would normally be contracted, accepted and practiced between independent parties in comparable operations.

The main balances with related parties at 31 March 2012 and 31 December 2011 can be detailed as follows:

Accounts receivable Accounts payable Loans made Other debts
Companies 31-03-
2012
31-12-
2011
31-03-
2012
31-12-
2011
31-03-
2012
31-12-
2011
31-03-
2012
31-12-
2011
AEDL - Auto Estradas do Douro Litoral, S.A. - - - - 1,202 1,202 - -
ALSOMA, GEIE - - 24 24 - - - -
Cimpor Macau Investment Company, S.A. - - - - 8,536 8,536 - -
CINTEL - Construção Interceptor Esgotos, S.A. 46 46 - - 4 4 - -
EIA - Ensino de Investigação e Administração, S.A. - 9 - - - (324) (324)
IMOC - Empreendimentos Imobiliários, S.A.R.L. 2,441 2,503 - - - - (247) (247)
ISA - Intelligent Sensing Anywhere, S.A. - - - -
Limited Liability Company Cement 9,081 8,674 - - 10,072 10,072 - -
Moreira e Cunha, Lda. 4 4 - - - - - -
MTS - Metro Transportes do Sul, S.A. - - - - 740 740 - -
Promociones Inmobiliárias 3003, C.A. - - - - - - (36) (36)
STELGEST - Gestão Hoteleira, S.A. 18 43 - - - - (883) (883)
Tedeven Inmobiliária, CA 1 - - - - - (37) (39)
Teix.co SPA 1,489 1,494 672 532 - - (317) (319)
TRAVERSOFER - Industrie et Service Ferroviaire, SARL 6 6 - - - - - -
VSL Sistema de Pré-Esforço - Equipamento de - - 294 468 - - - -
Montagem, S.A. 13,086 12,779 990 1,024 20,554 20,554 (1,844) (1,848)

The principal transactions carried out with related parties during the quarters ended 31 March 2012 and 2011 were as follows:

Sales and services
rendered
Purchases and services
acquired
Interest charged
st Q. 12
1
st Q. 11
1
st Q. 12
1
st Q. 11
1
st Q. 12
1
st Q. 11
1
AVIA PORTUGAL, S.A. - 12 -
IMOC - Empreendimentos Imobiliários, S.A.R.L. 13 2 21 - - -
Limited Liability Company Cement 104 - - - 302 -
Moreira e Cunha, Lda. 6 23 - - - -
STELGEST - Gestão Hoteleira, S.A. 28 38 - - 11 10
Teix.co SPA - - 122 - - -
VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. - 122 213 50 - -
151 185 356 62 313 10

The remuneration attributed to the members of the corporate bodies of TD, S.A., during the quarters ended 31 March 2012 and 2011, was as follows:

st Q. 12
1
st Q. 11
1
Executive directors (a):
Short-term benefits 168 225
Long-term benefits - -
Supervisory Board:
Short-term benefits 17 8
Statutory Auditor:
Short-term benefits 10 10
195 243

(a) Amounts paid by TD-EC in 2011.

Remuneration attributed to members of top management of TD, S.A., during the quarters ended 31 March 2012 and 2011, was as follows:

st Q. 12
1
st Q. 11
1
Top management:
Short-term benefits 1,375 1,223
Long-term benefits - -
1,375 1,223

20 - NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

Cash and cash equivalents

At 31 March 2012 and 31 December 2011, this caption had the following breakdown:

31-03-2012 31-12-2011
Demand deposits 222,452 261,432
Term deposits 57,270 24,484
Other treasury applications 74 201
Cash on hand 4,022 5,576
283,818 291,693

The cash and cash equivalents caption comprises cash, immediately available deposits, treasury applications and term deposits with a maturity under three months, and in respect of which the risk of value change is insignificant.

Flows from investment activities

Receipts arising from financial investments for the quarters ended 31 March 2012 and 2011, relate to the disposal of investments in the following entities:

st Q. 12
1
st Q. 11
1
Banco Bilbao Vizcaya Argentaria, S.A. 4,441 6,230
Other - 1,000
4,441 7,230

Payments in respect of financial investments for the quarters ended 31 March 2012 and 2011, relate to the acquisition of investments in the following entities:

st Q. 12
1
st Q. 11
1
Banco Bilbao Vizcaya Argentaria, S.A. 5,471 6,210
DIGAL - Distribuição e Comércio, S.A. 2,691 -
Banco Comercial Português, S.A. - 292
Other 359 498
8,521 7,000

Dividends received during the quarters ended 31 March 2012 and 2011 were as follows:

st Q. 12
1
st Q. 11
1
Banco Bilbao Vizcaya Argentaria, S.A. 422 314
Other 220 228
642 542

21 - SHARE CAPITAL

At both 31 March 2012 and 2011, the share capital subscribed and realized was represented by 420,000,000 shares with a par value of 1 Euro each.

At 31 March 2012, TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. held, directly, 197,950,000 representative shares of TIXEIRA DUARTE, S.A.'s share capital, corresponding to 47.13% of the respective share capital.

22 - RESERVES AND RETAINED EARNINGS

Legal reserve: In accordance with the legislation in force, the Company is obliged to transfer to the legal reserve at least 5% of the annual net income, until the accumulated amount attains, at least, 20% of the share capital. This reserve is not distributable to the shareholders, but may be used to absorb losses after all the other reserves are used up, or incorporated in share capital.

Fair value reserves: The fair value reserves result from the difference between the acquisition cost and the market value of the financial assets available-for-sale, not yet recognized in the income statement.

Free reserves: Free reserves are available for distribution.

Cash flow hedging reserves: The cash flow hedging reserves reflect the effective component (net of tax) of the changes in the fair value of the derivative financial instruments designated as cash flow hedges.

23 - BORROWINGS

At 31 March 2012 and 31 December 2011, borrowings obtained were as follows:

31-03-2012 31-12-2011
Non-current liabilities:
Bank loans a) 130,375 130,047
Commercial paper b) 472,050 472,911
602,425 602,958
Current liabilities
Bank loans a) 450,117 458,852
Commercial paper b) 157,854 156,756
607,971 615,608
1,210,396 1,218,566

a) Bank loans

At 31 March 2012, domestic bank loans, bank overdrafts and lines of credit bore interest at the weighted annual average of 4.63% (3.04% at 31 March 2011).

At 31 March 2012, the most important bank loans contracted by the Group correspond, essentially, to the following:

  • Loan from Banco Caixa Geral, contracted on 11 February 2008, with an outstanding amount of 17,820 thousand Euros, maturing on 11 February 2013.
  • Loan from Caixa Banco de Investimento, S.A. and Caixa Geral de Depósitos, S.A., contracted on 21 February 2008, with an outstanding amount of 49,674 thousand Euros, repayable through 44 identical and successive half-yearly instalments, maturing on 10 December 2033.
  • Loan contracted by the Group on 30 December 2008 from Caixa Geral de Depósitos, with an outstanding amount of 40,964 thousand Euros, repayable through 144 identical and successive monthly instalments, maturing on 30 December 2023.
  • Loan from Banco Fomento de Angola, contracted on 6 February 2009, with an outstanding amount of 4,042 thousand Euros, maturing on 30 March 2014.
  • Loan from Banco Fomento de Angola, contracted on 4 March 2009, with an outstanding amount of 5,615 thousand Euros, maturing on 4 January 2014.

  • Loan from Banco BIC, contracted on 27 April 2009, with an outstanding amount of 6,620 thousand Euros, maturing on 27 November 2014.

  • Loan from Banco Fomento de Angola, contracted on 15 May 2009, with an outstanding amount of 5,615 thousand Euros, maturing on 30 March 2014.
  • Loan from Banco Itáu, contracted on 24 April 2010, with an outstanding amount of 8,061 thousand Euros, maturing on 25 April 2013.
  • Loan from Banco Espirito Santo de Investimento, contracted on 29 December 2011, with an outstanding amount of 4,139 thousand Euros, maturing on 28 November 2012.

At 31 March 2012 and 31 December 2011, bank loans include lines of credit in the amounts of 365,963 and 373,238 thousand Euros, respectively.

b) Commercial paper

At 31 March 2012, the Group had negotiated the following commercial paper programmes:

  • Grouped programme of commercial paper issuance, through private subscription, contracted with Banco Comercial Português on 14 October 2005, in the total amount of 150,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., that hold 15,000 thousand Euros and 135,000 thousand Euros thereof, respectively. The participation of each company in the programme may vary in each of the utilizations of the programme, with Teixeira Duarte - Engenharia e Construções, S.A. having to participate with a minimum of 10% of the total value. Sixteen half-yearly and successive issues covering the total nominal value of the programme have been contracted, bearing interest half-yearly, in arrears and at a rate indexed to Euribor at six months increased by a spread of 0.875%, with maturity of the last issue on 14 October 2013.
  • Grouped programme of commercial paper issuance contracted on 14 February 2006 with Banco Comercial Português, in the total amount of 50,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., that hold 5,000 thousand Euros and 45,000 thousand Euros, respectively. The participation of each company in the programme may vary in each of the utilizations of the programme, with Teixeira Duarte - Engenharia e Construções, S.A. having to participate with a minimum of 10% of the total value. Sixteen half-yearly and successive issues covering the total nominal value of the programme have been contracted, bearing interest half-yearly, in arrears and at a rate indexed to Euribor at six months, increased by a spread of 0.875%, and determined in function of the auction date, with maturity of the last issue on 14 February 2014.
  • Grouped programme of commercial paper issuance contracted with Banco Espirito Santo de Investimentos and Banco Espirito Santo on 21 August 2006, in an amount of 100,000 thousand Euros, with an outstanding amount of 50,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., with the full amount being used by the latter. The participation of each company in the programme may vary in each of the utilizations of the programme. The programme has the duration of five years less one day, counting from the date the contract was signed. The issue periods vary from 1 to 6 months and bear interest half-yearly, in advance and at a rate indexed to Euribor for the period of the respective issue, increased by a spread of 3%, with the maturity of the last issue on 20 April 2012.
  • Grouped programme of commercial paper issuance contracted with Banco Espirito Santo Investimento on 21 April 2008, in the amount of 120,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., with the full amount being used by the latter. The participation of each company in the programme may vary in each of the utilizations of the programme. The programme has a duration of five years less one day, counting from the date the contract was signed, with interest being due at each maturity date and at a rate indexed to Euribor for the period of the respective issue, equivalent to that applying on the second working day prior to the date of each subscription, increased by a spread of 3%, and determined in function of each auction date, with the maturity of the last issue on 30 April 2013.

  • Grouped programme of commercial paper issuance contracted with Banco Espirito Santo Investimento on 23 December 2008, in the amount of 100,000 thousand Euros, with 60,000 thousand Euros currently outstanding, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., with the full amount being used by the latter. The participation of each company in the programme may vary in each of the utilizations of the programme. The programme has a duration of five years less one day, counting from the date the contract was signed, with interest being due at each maturity date and at a rate indexed to Euribor for the period of the respective issue, equivalent to that applying on the second working day prior to the date of each subscription, increased by a spread of 3%, and determined in function of each auction date, with the maturity of the last issue on 22 December 2013.

  • Grouped programme of commercial paper issuance contracted with Caixa Geral de Depósitos on 7 July 2010, in the amount of 70,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., with the full amount being used by the prior. The programme was reduced to 60,000 thousand Euros on 28 April 2011. The contract matures on 14 April 2012. Interest is due in advance on the date of each subscription and at a rate indexed to Euribor for the respective period, equivalent to that applying on the second working day prior to the date of each subscription, increased by a spread of 1.35%, and determined in function of each auction date, with the maturity of the last issue on 31 December 2013.
  • Programme of commercial paper issuance contracted with Banco Espirito Santo on 28 December 2010, in the amount of 34,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A.. The programme has a utilization period of three years, counting from the date the contract was signed. Interest is due in advance on the date of each subscription and at a rate indexed to Euribor for the respective period, equivalent to that applying on the second working day prior to the date of each subscription, increased by a spread of 3%, and determined in function of each auction date.
  • Grouped programme of commercial paper issuance, through private subscription, contracted on 6 January 2011 with Banco Comercial Português, in the amount utilized of 20,750 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., that hold 18,650 thousand Euros and 2,100 thousand Euros, respectively. The participation of each company in the programme may vary in each of the utilizations of the programme, with Teixeira Duarte - Engenharia e Construções, S.A. having to participate with a minimum of 10% of the total value. The programme has a duration of five years, counting from the date the contract is signed, bears interest half-yearly, in arrears and at a rate indexed to Euribor for one to six months by competitive auction of 7 to 180 days through direct placement, increased by a spread of 4%, and determined in function of each auction date, with the maturity of the last issue on 6 January 2016..
  • Programme of commercial paper issuance contracted with Banco Comercial Português, S.A. on 25 August 2011, in the amount of 20,000 thousand Euros. The commercial paper is issued for periods of 1, 3 and 6 months with the programme period covering one year, being renewable, and bearing interest at a rate indexed to Euribor for the period of the issue, increased by a spread of 5.5%.
  • Programme of commercial paper issuance contracted with Banco Comercial Português, S.A. on 25 August 2011, in the amount of 25,000 thousand Euros. The commercial paper is issued for periods of 1, 3 and 6 months with the programme period covering one year, being renewable, and bearing interest at a rate indexed to Euribor for the period of the issue, increased by a spread of 5.5%.
  • Grouped programme of commercial paper issuance contracted on 30 December 2011 with Banco Comercial Português, in the total amount of 43,000 thousand Euros, by Teixeira Duarte - Engenharia e Construções, S.A. and its associated company Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., and Teixeira Duarte, S.A. that hold 250 thousand Euros, 42,500 thousand Euros and 250 thousand Euros, respectively. Each and every one of the future issues shall be realized in conjunction by all the entities and none of these may participate in less than 250 thousand Euros. The programme has a seven year utilization period counting from the date the first issue is realized, with reimbursements foreseen at the end of each half-year in increasing amounts ranging between 1,500 and 6,500 thousand Euros. The interest rate is indexed to Euribor for the issue period, equivalent to that applying on the second working day prior to its start, increased by a spread of 4.25%.

Due to the commitment to successive renewals during the execution of the programme contracts, some issues in existence at 31 March 2012 and 31 December 2011 are classified as non-current liabilities.

Non-current bank loans mature as follows:

31-03-2012 31-12-2011
2013 393,366 408,032
2014 63,585 64,511
2015 13,037 14,126
2016 33,928 29,709
2017 and thereafter 98,509 86,580
602,425 602,958

At 31 March 2012 and 31 December 2011, foreign currency financing was expressed in the following currencies:

Currency 31-03-2012 31-12-2011
Currency Euros Currency Euros
AON 2,429,046 19,340 2,977,010 22,228
BRL 78,026 31,310 93,461 38,686
MAD - - 1,384 125
NAD 2 - 5 -
USD 138,085 103,388 131,897 101,938

The loans denominated in foreign currency bear interest at market rates and were converted into Euros using the rates prevailing at the balance sheet date.

24 - CONTINGENT LIABILITIES, GUARANTEES AND COMMITMENTS

Contingent liabilities:

During the 2010 and 2011 economic periods, the Tax Inspection Services Department (Direcção de Serviços de Inspecção Tributária) (DSIT) of the Autoridade Tributária e Aduaneira (AT) carried out external inspections at Teixeira Duarte - Gestão de Participações Investimentos Imobiliários, S.A. ("TDGPII, S.A."), a company 100% indirectly held by TD, S.A..

As a result of these general scope external inspections of the accounting records of TDGPII, S.A., and in respect of the fiscal periods of 2006, 2007 and 2008, the following corrections were made to the tax losses originally calculated:

Period Tax losses
calculated
Tax
Authority
corrected
2006 24,950 18,837
2007 46,632 29,331
2008 50,590 45,327

These corrections are related, in their entirety, to the non-acceptance by the tax authorities of the financial charges incurred with the investments in group companies, in the form of supplementary capital, as a tax deductible cost.

Given that TDGPII S.A. is taxed for corporate purposes under the Special Regime for the Taxation of Corporate Groups (article 69 et seq. of the Tax Code), the corrections to the tax losses for the fiscal periods 2006 and 2007 were the object of Corporate Tax Assessment Statements issued to the dominant company for those fiscal periods - Teixeira Duarte - Engenharia e Construções, S.A. (TD-EC), that challenged these judicially at the Sintra Administrative and Fiscal Court, and it is the respective Board of Directors' conviction that the result will be favourable to "TDGPII, S.A." and, consequently, to the dominant company.

Subsequent to the close of the 2011 economic period, TD-EC was notified of the impact of the correction relating to the 2008 fiscal period of the subsidiary "TDGPII, S.A.", which amounts to a tax payable of 10,019 thousand Euros. As it did with the 2006 and 2007 corrections, TD-EC is preparing the judicial appeal, having, to the effect, already submitted the guarantee foreseen under fiscal legislation.

During 2011, TD-EC was subject to a general scope inspection of the accounting records for the 2008 economic period, which resulted in corrections to the taxable amount, in the amount of 35,467 thousand Euros, and to tax payable in the amount of 849 thousand Euros.

The corrections to the taxable amount are, to a large degree, related to the reinvestment regime foreseen in article 48 of the Tax Code (CIRC) and the tax amount due is related to the determination of autonomous taxation in respect of the activities carried out by branches of the said company.

Up till the present date no additional assessment has been issued in respect of the 2008 tax inspection, and it is, however, TD-EC's intention to appeal in respect of the corrections made to the taxable amount.

It is also TD, S.A.'s Board of Directors conviction that the corrections to the taxable amount for the 2008 fiscal period, both of TD-EC, as well as of its indirect subsidiary "TDGPII, S.A.", will be annulled.

Guarantees:

At 31 March 2012 and 31 December 2011, the companies included in the consolidation had given the following guarantees to third parties:

31-03-2012 31-12-2011
Bank guarantees 477,342 550,483
Insurance collateral 552,340 556,336

The bank guarantees were provided primarily for tenders, against advances received and as Works' performance guarantees.

To guarantee the loan contract celebrated with Banco Caixa Geral, in the amount of 17,820 thousand Euros, signed by GSC - Compañia General de Servicios y Construccion, S.A., GSC - Compañia General de Servicios y Construccion, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos imobiliários, S.A., 2,636,250 shares and 980,239 shares, all of Banco Bilbao Vizcaya Argentaria, S.A. were pledged.

Caixa Geral de Depósitos also accepted the mortgage of Lot 3, situated in Lagoas Park, property of Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., in guarantee of the loan contract celebrated between the two parties, in the amount of 40,964 thousand Euros.

Teixeira Duarte - Engenharia e Construções, S.A., EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Públicas, Ferroviárias e Marítimas, S.A., RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A., GSC - Compañia General de Servicios y Construccion, S.A., and EMPA - Serviços de Engenharia, S.A. have given insurance collateral as Works' and Services' performance guarantees.

In addition to the above mentioned guarantees, the following pledges were given:

To guarantee the commercial paper programme contract celebrated between Teixeira Duarte - Engenharia e Construções, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and Banco Espirito Santo, in the amount of 50,000 thousand Euros, Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 125,035,296 and 17,420,992 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 2,205,882 shares in EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A..

To guarantee the commercial paper programme contract celebrated between Teixeira Duarte - Engenharia e Construções, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and Banco Espirito Santo, in the amount of 120,000 thousand Euros, Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 215,528,134 and 27,618,017 shares in Banco Comercial Português, S.A., respectively and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 5,294,118 shares in EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A.. Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. mortgaged an urban property it possesses, destined for use as warehouses, workshops, material laboratories and equipment storage areas, situated at Avenida da Indústria, Alto Estanqueiro – Jardia, Montijo, in the amount of 16,428 thousand Euros.

To guarantee the commercial paper programme contract celebrated with Banco Espírito Santo, in the amount of 60,000 thousand Euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 1,325,000 units in the Fundo de Investimento Imobiliário Fechado TDF (TDF Real Estate Closed Investment Fund) and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 104,000,000 shares in C + P.A. - Cimentos e Produtos Associados, S.A..

To guarantee the commercial paper programme contract celebrated with Caixa Geral de Depósitos, Teixeira Duarte - Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., granted the amount of 70,000 thousand Euros, Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 4,675,000 units in the TDF Real Estate Closed Investment Fund.

To guarantee the commercial paper programme contract celebrated with Banco Comercial Português, S.A., in the amount of 43,000 thousand Euros, Teixeira Duarte - Engenharia e Construções, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and Teixeira Duarte, S.A., was granted a mortgage of the buildings built, respectively, on Lots 6, 18 and 19, situated in Lagoas Park.

To guarantee the commercial paper programme contract celebrated with Banco Espirito Santo, in the amount of 34,000 thousand Euros, Teixeira Duarte - Engenharia e Construções, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 500,000 shares of TDGI - Tecnologia de Gestão de Imóveis, S.A.

To guarantee third party debts, in the amount of 4,321 thousand Euros, IMOTD - SGPS, S.A. pledged 24,000 shares in V8, S.A..

To guarantee the loan contract celebrated with between TDHOSP - Gestão de Edifício Hospitalar, S.A., Caixa Geral de Depósitos and Caixa Banco de Investimentos, with an outstanding amount of 49,674 thousand Euros, Teixeira Duarte - Engenharia e Construções, S.A. pledged 1,540,000 shares in TDHOSP - Gestão de Edifício Hospitalar, S.A.. Within the scope of the same loan contract, Teixeira Duarte - Engenharia e Construções, S.A., in its capacity as shareholder, pledged its credit claims over TDHOSP - Gestão de Edifício Hospitalar, S.A..

Financial commitments:

At 31 March 2012 and 31 December 2011, comfort letters provided by the subsidiaries amounted to 469,671 and 478,511 thousand Euros, respectively.

At 31 March 2012 and 31 December 2011, factoring contracts without recourse were in place and were netted-off against accounts receivable, in the amounts of 126,265 and 122,784 thousand Euros, respectively. According to the contractual terms, the Group's responsibility is limited, essentially, to guaranteeing the acceptance, by the clients, of the invoices subject to factoring.

Other:

At 31 March 2012 and 31 December 2011 no inventories had been pledged to guarantee liabilities.

25 - APPROVAL OF THE FINANCIAL STATEMENTS

The financial statements for the quarter ended 31 March 2012 were approved by the Board of Directors on 24 May 2012.

26 - SUBSEQUENT EVENTS

Teixeira Duarte continued its activity in the various sectors and markets it operates in, and between the close of the first quarter of 2012 and up to this date, no fact justifying a mention in this chapter occurred.