AI assistant
Tecom Co., Ltd. — Audit Report / Information 2026
May 11, 2026
52005_rns_2026-05-11_f26ad8f5-bb29-4589-9621-e2c21d3b2f8a.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
1
Tecom Co., LTD.
Parent Company Only Financial Statements for the years ended December 31, 2025 and 2024 with Independent Auditors' Report
(Stock Symbol 2321)
For the convenience of readers and for information purpose only, the auditors' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors' report and financial statements shall prevail.
Tecom Co., LTD
Parent Company Only Financial Statements for the years ended December 31, 2025 and 2024 with Independent Auditors’ Report
Table of contents
| Items | Page |
|---|---|
| 1. Cover page | 1 |
| 2. Table of contents | 2 ~ 3 |
| 3. Independent auditors’ report | 4 ~ 7 |
| 4. Parent Company Only balance sheets | 8 ~ 9 |
| 5. Parent Company Only statements of comprehensive income | 10 |
| 6. Parent Company Only statements of changes in equity | 11 |
| 7. Parent Company Only statements of cash flows | 12 ~ 13 |
| 8. Notes to the Parent Company Only financial statements | 14 ~ 57 |
| (1) Company history and business scope | 14 |
| (2) Approval date and procedures of the parent company only financial statements | 14 |
| (3) New standards, amendments and interpretations adopted | 14 ~ 15 |
| (4) Summary of significant accounting policies | 16 ~ 23 |
| (5) Major sources of uncertainty arising from significant accounting judgments, estimates, and assumptions | 23 ~ 24 |
| (6) Explanation of significant accounts | 24 ~ 43 |
| (7) Related party transactions | 43 ~ 47 |
| (8) Pledged assets | 47 |
| (9) Significant Contingencies and Unrecognized Contract Commitments | 48 |
| (10) Significant subsequent events | 48 |
| (11) Others | 48 ~ 57 |
| (12) Other disclosures | 57 |
| (13) Segment information | 57 |
| 9. Statements of significant accounts | |
| Holding of significant marketable securities | Table 1 |
| Significant inter-company transactions during the reporting period | Table 2 |
| Information on investees | Table 3 |
| Information on investments in Mainland China | Table 4 |
| Information on investments in Mainland China -Directly or indirectly through third-region invest in Mainland China Major Transactions | Table 5 |
| STATEMENT OF CASH AND CASH EQUIVALENTS | Statement 1 |
| STATEMENT OF ACCOUNTS RECIVABLES | Statement 2 |
| STATEMENT OF INVENTORIES | Statement 3 |
| STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | Statement 4 |
| STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD | Statement 5 |
| STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT | Statement 6 |
| STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT | Statement 7 |
| STATEMENT OF CHANGES IN INVESTMENT PROPERTIES | Statement 8 |
| STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF INVESTMENT PROPERTIES | Statement 9 |
| STATEMENT OF SHORT-TERM BORROWINGS | Statement 10 |
| ACCOUNTS PAYABLES | Statement 11 |
2
| Items | Page |
|---|---|
| STATEMENT OF OPERATING REVENUE | Statement 12 |
| STATEMENT OF OPERATING COSTS | Statement 13 |
| STATEMENT OF MANUFACTURING COSTS | Statement 14 |
| STATEMENT OF SELLING EXPENSE | Statement 15 |
| STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES | Statement 16 |
| STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES | Statement 17 |
| SUMMARY OF EMPLOYEE BENEFITS DEPRECIATION AND | |
| AMORTIZATION EXPENSES BY FUNCTION | Statement 18 |
3
Independent Auditors' Report
(2026) No. Finance-Auditing-Reporting- 25003805
The Board of Directors and Shareholders
Tecom Co., LTD.
Opinion
We have audited the accompanying parent company only balance sheets of Tecom Co., LTD. as of December 31, 2025 and 2024, and the related parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2025 and 2024, and notes to the parent company only financial statements, including the summary of significant accounting policies (together referred as “the parent company only financial statements”).
In our opinion, making Reference to the Audits of Component Auditors of our audit report the parent company only financial statements referred to above present fairly, in all material respects, the financial position of Tecom Co., LTD. as at December 31, 2025 and 2024, and its financial performance and its cash flows for the years ended December 31, 2025 and 2024, in conformity with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits entrusted by the Company in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the "Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements" section of our report. We are independent of Tecom Co., LTD. in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China (the "Norm"), and we have fulfilled our other ethical responsibilities in accordance with the Norm. Based on our audits and the reports of our auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of parent company only financial statements for the year ended December 31, 2025. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matter about the parent company only financial statements of the Company for the year ended December 31, 2025 is as below:
Inventory Valuation
Description
Tecom Co., LTD. measures the inventories at the lower of cost and net realizable value. Please refer to Notes 5(2) for accounting assumptions and judgments, major sources of estimation uncertainty and information for inventory respectively. Please refer to Note 6(5) for the explanations about inventories. Inventory and allowance for inventory valuation loss are NT$100,714 thousand and NT$6,258 thousand, respectively as of December 31, 2025. Tecom Co., LTD. measures the inventories at the lower of cost and net realizable value. Due to the large inventory amount, Tecom Co. is at high risk of inventory impairment loss caused by the rapid changes in industry technology resulting in outdated products or lack of market sales value. Therefore, the valuation of inventories has been identified as a key audit matter.
How our audit addressed the matter
Our audit procedures performed for the above matter are as follows:
- Assessed the rationality of policies on allowance for inventory valuation loss.
- Selected specific part numbers and verified the net realizable value.
- Checked the allowance for inventory valuation loss recognized.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the ability to continue as a going concern of Tecom Co., LTD. disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Tecom Co., LTD. or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the financial reporting process of Tecom Co., LTD.
Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of Tecom Co., LTD.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going-concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability to continue as a going-concern of Tecom Co., LTD. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause Tecom Co., LTD. to cease to continue as a going concern.
6
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the accompanying notes, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Tecom Co., LTD. to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the Company audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of 2025 parent company only financial statements and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Accountants: Chiang, Cheng-Han Liu, Chien-Yu
For and on behalf of PricewaterhouseCoopers, Taiwan
Securities : Financial-Supervisory-Securitie
Competent s-Auditing-1130350413
Authority Financial-Supervisory-Securitie
Approved-certi s-Auditing-1090350620
fied No.
March 9, 2026
v
Tecom Co., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 and 2024
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| ASSETS | Notes | December 31,2025 | December 31,2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| CURRENT ASSETS | ||||||
| 1100 | Cash and cash equivalents | 6(1) | $ 56,666 | 6 | $ 116,293 | 10 |
| 1136 | Financial assets at amortized cost | 6(3) and 8 | ||||
| -current | 3,399 | - | 23,512 | 2 | ||
| 1140 | Contract assets - current | 6(23) | - | - | 1,199 | - |
| 1150 | Notes receivables, net | 6(4) | 18,704 | 2 | 12,726 | 1 |
| 1160 | Notes receivables from related | 6(4) and 7 | ||||
| parties, net | 2,076 | - | 581 | - | ||
| 1170 | Accounts receivables, net | 6(4) | 61,638 | 6 | 81,612 | 7 |
| 1180 | Accounts receivables from related | 6(4) and 7 | ||||
| parties, net | 8,855 | 1 | 16,628 | 2 | ||
| 1200 | Other receivables | 7 | 1,333 | - | 1,818 | - |
| 1220 | Current income tax assets | - | - | - | - | |
| 130X | Inventories | 6(5) | 94,456 | 9 | 92,368 | 8 |
| 1410 | Prepayments | 12,260 | 1 | 13,998 | 1 | |
| 1460 | Non-current assets held for sale, net | 6(6) | 19,152 | 2 | - | - |
| 1470 | Other current assets | 344 | - | 655 | - | |
| 11XX | Total current assets | 278,883 | 27 | 361,390 | 31 | |
| NONCURRENT ASSETS | ||||||
| 1517 | Financial assets at fair value through | 6(2) and 8 | ||||
| other comprehensive income – | ||||||
| non-current | 227,223 | 22 | 229,551 | 19 | ||
| 1550 | Investments accounted for using | 6(7) | ||||
| equity method | 202,702 | 19 | 206,361 | 18 | ||
| 1600 | Property, plant and equipment | 6(8) and 8 | 51,840 | 5 | 55,550 | 5 |
| 1755 | Right-of-use assets | 6(9) and 7 | 147,850 | 14 | 162,665 | 14 |
| 1760 | Investment properties, net | 6(10) and 8 | 21,283 | 2 | 22,296 | 2 |
| 1780 | Intangible assets | 6(11) | 3,061 | - | 1,522 | - |
| 1840 | Deferred income tax assets | 6(30) | 115,508 | 11 | 115,508 | 10 |
| 1900 | Other noncurrent assets | 8 | 1,814 | - | 12,411 | 1 |
| 15XX | Total noncurrent assets | 771,281 | 73 | 805,864 | 69 | |
| 1XXX | TOTAL ASSETS | $ 1,050,164 | 100 | $ 1,167,254 | 100 |
(continued)
-8-
Tecom Co., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 and 2024
(EXRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Liabilities and Equity | Notes | December31,2025 | December31,2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| CURRENT LIABILITIES | ||||||
| 2100 | Short-term borrowings | 6(12) and 8 | $ 209,500 | 20 | 270,000 | 23 |
| 2130 | Contract liabilities - current | 6 (23) | 9,189 | 1 | 12,109 | 1 |
| 2150 | Notes payable | 1,980 | - | 2,810 | - | |
| 2170 | Accounts payable | 6 (13) | 46,597 | 4 | 57,765 | 5 |
| 2180 | Accounts payable from related parties | 6 (13) and 7 | 3,520 | - | 3,601 | - |
| 2200 | Other payables | 6 (14) and 7 | 52,330 | 5 | 51,982 | 5 |
| 2250 | Provisions for liabilities - current | 2,796 | - | 5,302 | - | |
| 2280 | Lease liabilities - current | 7 | 7,036 | 1 | 7,690 | 1 |
| 2320 | Long-term liabilities - current portion | 6 (16)(17) and 8 | 133,000 | 13 | 200,000 | 17 |
| 2399 | Other current liabilities - others | 6 (15) | 9,285 | 1 | 8,185 | 1 |
| 21XX | Total current liabilities | 475,233 | 45 | 619,444 | 53 | |
| Non-current liabilities | ||||||
| 2530 | Bonds payable | 6 (16) and 7 | - | - | 133,000 | 11 |
| 2540 | Long-term borrowings | 6 (17) and 8 | 200,000 | 19 | - | - |
| 2550 | Provisions for liabilities - non-current | 1,158 | - | 1,444 | - | |
| 2570 | Deferred income tax liabilities | 6 (30) | 880 | - | 880 | - |
| 2580 | Lease liabilities - non-current | 7 | 155,183 | 15 | 168,195 | 15 |
| 2600 | Other non-current liabilities | 6 (7)(18) | 25,048 | 3 | 44,995 | 4 |
| 25XX | Total noncurrent liabilities | 382,269 | 37 | 348,514 | 30 | |
| 2XXX | Total liabilities | 857,502 | 82 | 967,958 | 83 | |
| Equity | ||||||
| Share capital | 6 (20) | |||||
| 3110 | Ordinary shares | 302,719 | 29 | 142,719 | 12 | |
| 3120 | Preferred shares | - | - | 160,000 | 14 | |
| Capital reserve | 6 (21) | |||||
| 3200 | Capital reserve | - | - | 6,237 | - | |
| Retained earnings | 6 (22) | |||||
| 3350 | Accumulated deficit | ( 137,169) | ( 13) | ( 106,875) | ( 9) | |
| Other equity | ||||||
| 3400 | Other equity | 27,112 | 2 | 11,027 | 1 | |
| 3500 | Treasury stock | 6 (20) | - | - | ( 13,812) | ( 1) |
| 3XXX | Total Equity | 192,662 | 18 | 199,296 | 17 | |
| SIGNIFICANT CONTINGENT | 9 | |||||
| LIABILITIES AND UNRECOGNIZED | ||||||
| CONTRACT COMMITMENTS | ||||||
| SIGNIFICANT SUBSEQUENT EVENTS | 10 | |||||
| 3X2X | TOTAL LIABILITIES AND EQUITY | $ 1,050,164 | 100 | 1,167,254 | 100 |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman: Wu, Su-Chiu
CEO: Tien, Ying-Juei
Accounting Manager: Li, Mei-Ling
Tecom Co., LTD.
DECEMBER 31, 2025 and 2024
PARENT COMPANY ONLY STATEMENTS OF OTHER COMPREHENSIVE INCOME
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS.)
| Item | Notes | 2025 | 2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| 4000 | Operating revenues | 6(23) and 7 | $ 464,314 | 100 | $ 483,859 | 100 |
| 5000 | Operating costs | 6(5) and 7 | ( 292,425) | ( 63) | ( 313,036) | ( 65) |
| 5900 | Gross profit | 171,889 | 37 | 170,823 | 35 | |
| 5910 | Unrealized profit from sales | ( 2,774) | - | ( 6,325) | ( 1) | |
| 5920 | Realized profit from sales | 6,325 | 1 | 6,286 | 1 | |
| 5950 | Gross profit, net | 175,440 | 38 | 170,784 | 35 | |
| Operating expenses | 6(28)(29) | |||||
| 6100 | Selling expenses | ( 71,397) | ( 16) | ( 69,453) | ( 14) | |
| 6200 | Administrative expenses | ( 52,690) | ( 11) | ( 47,874) | ( 10) | |
| 6300 | Research and development expenses | ( 69,677) | ( 15) | ( 68,367) | ( 14) | |
| 6450 | Expected credit losses | 12 (2) | ( 7,345) | ( 2) | ( 596) | - |
| 6000 | Total operating expenses | ( 201,109) | ( 44) | ( 186,290) | ( 38) | |
| 6900 | Operating loss | ( 25,669) | ( 6) | ( 15,506) | ( 3) | |
| Non-operating income and expense | ||||||
| 7100 | Interest income | 6(24) | 555 | - | 1,547 | - |
| 7010 | Other income | 6(25) and 7 | 22,414 | 5 | 20,870 | 4 |
| 7020 | Other gains and losses | 6(26) | ( 11,497) | ( 2) | 314 | - |
| 7050 | Financial costs | 6(27) and 7 | ( 18,001) | ( 4) | ( 19,648) | ( 4) |
| 7070 | Share of profit of subsidiaries, associates and joint ventures accounted for using the equity method | 6(7) | ||||
| 20,059 | 4 | ( 2,271) | - | |||
| 7000 | Total non-operating income and expenses | 13,530 | 3 | 812 | - | |
| 7900 | Loss before income tax | ( 12,139) | ( 3) | ( 14,694) | ( 3) | |
| 7950 | Income tax expense | 6(30) | ( 112) | - | - | - |
| 8200 | Net loss | ( $ 12,251) | ( 3) | ( $ 14,694) | ( 3) | |
| Other comprehensive income, net | ||||||
| Not to be reclassified to profit or loss in subsequent periods | ||||||
| 8311 | Remeasurements of defined benefit plans | 6(19) | $ 1,113 | - | $ 4,568 | 1 |
| 8316 | Unrealized valuation gains or losses from equity instruments investments measured at fair value through other comprehensive income | 6(2) | ||||
| 2,105 | 1 | 3,803 | 1 | |||
| 8300 | Other comprehensive income, net | $ 3,218 | 1 | $ 8,371 | 2 | |
| 8500 | Total comprehensive income | ( $ 9,033) | ( 2) | ( $ 6,323) | ( 1) | |
| Losses per share | 6 (31) | |||||
| 9750 | Basic earnings per share | ( $ 0.76) | ( $ 0.76) | 1.09) | ||
| 9850 | Diluted earnings per share | ( $ 0.76) | ( $ 0.76) | 1.09) |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman: Wu, Su-Chiu
CEO: Tien, Ying-Juei
Accounting Manager: Li, Mei-Ling
Tecom Co., LTD.
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 2025 and 2024
(EXRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Share capital | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Ordinary shares | Capital reserve | Legal reserve | Accumulated deficit | Unrealized Gain (Loss) on Financial Assets at Fair value through other comprehensive income | Treasury stock | Total equity | |
| 2024 | ||||||||
| Balance at January 1, 2024 | $ 142,719 | $ 160,000 | $ 6,237 | ($ 116,306) | $ 26,781 | ($ 13,812) | $ 205,619 | |
| Net loss for the year | - | - | - | ( 14,694 ) | - | - | ( 14,694 ) | |
| Other comprehensive income (loss) for the year | 6(2)(19) | - | - | - | 4,568 | 3,803 | - | 8,371 |
| Total comprehensive income for the year | - | - | - | ( 10,126 ) | 3,803 | - | ( 6,323 ) | |
| Disposal of equity instruments at fair value through other comprehensive income | 6(2) | - | - | - | 19,557 | ( 19,557 ) | - | - |
| Balance at December 31, 2024 | $ 142,719 | $ 160,000 | $ 6,237 | ($ 106,875) | $ 11,027 | ($ 13,812) | $ 199,296 | |
| 2025 | ||||||||
| Balance at January 1, 2025 | $ 142,719 | $ 160,000 | $ 6,237 | ($ 106,875) | $ 11,027 | ($ 13,812) | $ 199,296 | |
| Net loss for the year | - | - | - | ( 12,251 ) | - | - | ( 12,251 ) | |
| Other comprehensive income (loss) for the year | 6(2)(19) | - | - | - | 1,113 | 2,105 | - | 3,218 |
| Total comprehensive income for the year | 6(21) | - | - | - | ( 11,138 ) | 2,105 | - | ( 9,033 ) |
| Conversion of convertible preferred shares | 6 (20) | 160,000 | ( 160,000 ) | - | - | - | - | - |
| Disposal of parent company's shares by subsidiaries treated as treasury share transactions | 6 (20)(21) | - | - | ( 6,237 ) | ( 5,176 ) | - | 13,812 | 2,399 |
| Disposal of equity instruments at fair value through other comprehensive income | 6(2) | - | - | - | ( 13,980 ) | 13,980 | - | - |
| Balance at December 31, 2025 | $ 302,719 | $ - | $ - | ($ 137,169 ) | $ 27,112 | $ - | $ 192,662 |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman: Wu, Su-Chiu
CEO: Tien, Ying-Juei
Accounting Manager: Li, Mei-Ling
Tecom Co., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOW
For the years ended December 31,2025 and 2024
(EXRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Notes | 2025 | 2024 | |
|---|---|---|---|
| Cash flows from operating activities: | |||
| Loss before income tax | ($ 12,139) | ($ 14,694) | |
| Adjustments for: | |||
| The profit or loss items: | |||
| Depreciation expenses | 6(8)(9)(10)(28) | 18,158 | 21,262 |
| Amortization expenses | 6(11)(28) | 1,608 | 1,259 |
| Expected credit losses | 12(2) | 7,345 | 596 |
| Interest expense | 6(27) | 18,001 | 19,648 |
| Interest income | 6(24) | ( 555) | ( 1,547) |
| Dividend income | 6(25) | ( 8,628) | ( 8,440) |
| Share of loss (profit) of subsidiaries and joint ventures accounted for using the equity method | 6(7) | ( 20,059) | 2,271 |
| Prepayments for investments transferred to losses | 6(26) | 10,000 | - |
| Unrealized profit (loss) from sales | ( 3,552) | 39 | |
| Changes in operating assets and liabilities : | |||
| Changes in operating assets | |||
| Contract assets | 1,199 | 8,892 | |
| Notes receivables | ( 5,978) | 2,843 | |
| Notes receivables from related parties | ( 1,495) | ( 480) | |
| Accounts receivables | 19,951 | 6,074 | |
| Accounts receivables from related parties | 451 | 526 | |
| Other receivables | 412 | 1,124 | |
| Inventories | ( 2,088) | 13,334 | |
| Prepayments | 1,738 | ( 9,592) | |
| Other current assets | 311 | 1,462 | |
| Changes in operating liabilities | |||
| Contract liabilities | ( 2,920) | 7,074 | |
| Notes payables | ( 830) | 740 | |
| Accounts payables | ( 11,168) | 5,636 | |
| Accounts payables to related parties | ( 81) | 346 | |
| Other payables | 518 | ( 1,283) | |
| Provisions for liabilities | ( 2,792) | 137 | |
| Other current liabilities | 1,100 | 1,617 | |
| Accrued pension liabilities | ( 8,933) | ( 8,838) | |
| Cash inflows (outflows) operating activities | ( 426) | 50,006 | |
| Interest received | 555 | 1,853 | |
| Interest paid | ( 17,984) | ( 19,733) | |
| Dividends received | 9,251 | 21,474 | |
| Income tax paid | ( 41) | - | |
| Net cash flows inflows (outflows) operating activities | ( 8,645) | 53,600 |
(continued)
Tecom Co., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOW
For the years ended December 31,2025 and 2024
(EXRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Notes | 2025 | 2024 | |
|---|---|---|---|
| Cash flows from investing activities: | |||
| Decrease in financial assets at amortized cost | $ 20,113 | $ 61,261 | |
| Proceeds from disposal of financial assets at fair value through other comprehensive income | 4,434 | 40,441 | |
| Acquisition of property, plant and equipment | 6(32) | ( 1,299 ) | ( 4,601 ) |
| Acquisition of intangible assets | 6(11) | ( 3,147 ) | ( 1,732 ) |
| Decrease in guaranteed deposits paid | 577 | 67 | |
| Net cash inflows from investing activities | 20,678 | 95,436 | |
| Cash flows from financing activities: | |||
| Increase in short-term borrowings | 6(33) | 811,500 | 1,868,000 |
| Decrease in short-term borrowings | 6(33) | ( 872,000 ) | ( 1,922,000 ) |
| Increase in long-term borrowings | 6(33) | 200,000 | - |
| Decrease in long-term borrowings | 6(33) | ( 200,000 ) | - |
| Increase (decrease) in guaranteed deposits received | 6(33) | ( 7 ) | 332 |
| Repayment of principal portion of lease liabilities | 6(33) | ( 11,153 ) | ( 11,609 ) |
| Net cash outflows from financing activities | ( 71,660 ) | ( 65,277 ) | |
| Net increase (decrease) in cash and cash equivalents | ( 59,627 ) | 83,759 | |
| Cash and cash equivalents at the beginning of the year | 6(1) | 116,293 | 32,534 |
| Cash and cash equivalents at the end of the year | 6(1) | $ 56,666 | $ 116,293 |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman: Wu, Su-Chiu
CEO: Tien, Ying-Juei
Accounting Manager: Li, Mei-Ling
-14-
Tecom Co., LTD.
NOTES TO SEPARATE FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2025 and 2024
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS,
EXCEPT AS OTHERWISE INDICATED)
- COMPANY HISTORY AND BUSINESS SCOPE
Tecom Co., LTD. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company is primarily engaged in Research, development, manufacture and sales of private branch exchange (PBX) systems and its components and peripherals, as well as agency sales of mobile phone related products. This company is held by Teco Electric & Machinery Co., Ltd. with 63.52% of the shares, which is the ultimate parent company of the Company.
- APPROVAL DATE AND PROCEDURES OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS
The parent company only financial statements were authorized for issuance by the Board of Directors on March 9, 2026.
- NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS ADOPTED
(1). Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards accounting standards as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2025 are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IAS 21 “Lack of Exchangeability” | January 1, 2025 |
The above standards and interpretations have no significant impact on the Company’s financial condition and financial performance based on the Company’s assessment.
(2). Effect of new issuances of or amendments to IFRSs that the came into effect as endorsed by the FSC but not yet adopted by the Company
New standards, interpretations and amendments that came into effect as endorsed by the FSC effective from 2026 are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity” | January 1, 2026 |
| IFRS 17 “Insurance Contract” | January 1, 2023 |
| Amendments to IFRS 17 “Insurance Contract” | January 1, 2023 |
| Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 - Comparative Information” | January 1, 2023 |
| Annual Improvements to IFRS Accounting Standards—Volume 11 | January 1, 2026 |
Except for those explained as follows, the above standards and interpretations have no significant impact on the Company’s financial condition and financial performance based on the Company’s assessment. Relevant affected amounts will be disclosed upon completion of assessment.
IFRS 9 and Amendments to IFRS 7 ‘Amendments to Classification and Measurement of Financial Instruments’
A. Clarifying the recognition and derecognition dates of some financial assets and liabilities, and adding the provision that an entity is permitted to deem a financial liability (or a part of a
financial liability) that is settled in cash using an electronic payment system discharged before the settlement date if, and only if, the entity has initiated the payment instruction and the following conditions are met:
i. the entity does not have the ability to withdraw, stop or cancel the payment instruction;
ii. the entity does not have the practical ability to access the cash to be used for the settlement due to the payment instruction; and
iii. the settlement risk associated with the electronic payment system is not significant.
B. Updating the disclosure requirements for equity instruments designated as fair value through other comprehensive income (FVTOCI) through an irrevocable election, the fair value should be disclosed by category, without the need to disclose fair value information for each individual item. Additionally, the amount of fair value gains or losses recognized in other comprehensive income during the reporting period should be disclosed, separately showing the fair value gains or losses related to investments derecognized during the reporting period and those related to investments still held at the end of the reporting period; and the cumulative gains or losses transferred to equity upon derecognition of investments during the reporting period.
(3). IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” | To be determined by IASB |
| IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note) |
| IFRS 19 “Subsidiaries without Public Accountability” | January 1, 2027 |
| Amendments to IAS21 “The Effects of Changes in Foreign Exchange Rates” | January 1, 2027 |
Note: The FSC issued a press release on September 25, 2025 to declare that public companies will apply International Financial Reporting Standards 18 (hereinafter referred to as “IFRS 18”) since the fiscal year of 2028. Entities that require to apply IFRS 18 in advance may elect to apply IFRS 18 in advance after FSC’s endorsement.
Except for those explained as follows, the above standards and interpretations have no significant impact on the Company’s financial condition and financial performance based on the Company’s assessment. Relevant affected amounts will be disclosed upon completion of assessment.
IFRS 18 “Presentation and Disclosure in Financial Statements”
IFRS 18 “Presentation and Disclosure in Financial Statements” will replace IAS 1, and update the structure of statements of comprehensive income, increase the disclosure of management-defined performance measures, and enhance guidance on the principles of aggregation and disaggregation in the primary financial statements or in the notes.
-15-
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unless otherwise stated, the principal accounting policies applied in the preparation of these separate financial statements set out below have been consistently applied to all the periods presented.
(1) Compliance statement
These separate financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Statements by Securities Issuers.
(2) Basis of preparation
A. Except for the following items, these separate financial statements have been prepared under the historical cost convention :
(a) Financial assets at fair value through profit or loss.
(b) Financial assets at fair value through other comprehensive income.
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the "IFRSs") requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 5.
(3) Foreign currency translation
Items included in the financial statements are measured using the currency of the primary economic environment in which the entity operates (the "functional currency"). The separate financial statements are presented in "New Taiwan Dollars (NTD)", which is the Company's functional and presentation currency.
Foreign currency transactions and balances
- Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
- Monetary assets and liabilities denominated in foreign currencies are re-translated at the exchange rates prevailing at the end of the financial reporting period. Exchange differences arising upon re-translation are recognized in profit or loss.
- Non-monetary assets and liabilities denominated in foreign currencies at fair value through profit or loss are re-translated at the exchange rates prevailing at the end of the financial reporting period. The translation differences are recognized in profit or loss as part of the fair value gain or loss. Non-monetary assets and liabilities at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the end of the financial reporting period. The translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
- All foreign exchange gains and losses are presented in the statement of comprehensive income within "other gains (losses)".
(4) Classification of current and non-current items
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
(a) Assets arising from operating activities that are to be realized, or are intended to be sold or consumed within the normal operating cycle;
(b) Assets held mainly for trading purposes;
(c) Assets that are expected to be realized within twelve months after the reporting period;
-16-
(d) Except cash or equivalents that are restricted for exchange or payment of liabilities within the next twelve months after the reporting period.
The Company classifies all assets not meeting the above criteria as non-current assets.
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
(a) Liabilities that are to be settled within the normal operating cycle;
(b) Liabilities arising mainly from trading purposes;
(c) The liabilities due within the next twelve months after the reporting period;
(d) The Company does not have the right to defer settlement of the liability for at least twelve months after the reporting period.
The Company classifies all liabilities not meeting the above criteria as non-current liabilities.
(5) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the above criteria and are held for the purpose of meeting short-term cash commitment in operations are classified as cash equivalents.
(6) Financial assets at fair value through other comprehensive income
- Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive.
- A regular way purchase or sale of financial assets at fair value through other comprehensive income are recognized and derecognized, as applicable, using trade date accounting.
- At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value. The changes in fair value of equity instruments are recognized in other comprehensive income. The cumulative gain or loss recognized in other comprehensive income shall not be reclassified to profit or loss upon derecognition, but instead shall be transferred to the "retained earnings" item. Dividends are recognized in profit or loss as dividend revenue when the Company's right to receive payment of the dividend is established, it is probable that the economic benefits associated with the dividend will flow to the Company, and the amount of the dividend can be measured reliably.
(7) Financial assets at amortized cost
- Financial assets at amortized cost are those that meet all of the following criteria:
(1) The objective of the Company's business model is to be achieved by collecting contractual cash flows.
(2) The assets' contractual cash flows represent solely payments of principal and interest.
- A regular way purchase or sale of financial assets at amortized cost are recognized and derecognized, as applicable, using trade date accounting.
- At initial recognition, the Company measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognized in profit or loss when the asset is derecognized or impaired.
- The Company's time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.
- The bank deposit which is subject to restriction on use does not meet the definition of cash and cash equivalents, and is classified as financial assets measured at amortized cost.
(8) Accounts and notes receivable
- Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
- The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-17-
(9) Impairment of financial assets
At each balance sheet date, the Company shall assess whether the credit risk on financial assets at amortized cost and lease payments receivables has increased significantly since initial recognition. The Company shall consider all the reasonable and provable information (including foreseeing information). If the credit risk on the financial assets has not increased significantly since initial recognition, the Company shall measure the loss allowance for that instrument at an amount equal to 12-month expected credit losses. If the credit risk on a financial instrument has increased significantly since initial recognition, the Company shall measure the loss allowance for that instrument at an amount equal to lifetime expected credit losses. For those accounts receivables or contract assets not containing significant financing component, the Company shall measure the loss allowance at an amount equal to lifetime expected credit losses.
(10) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to receive cash flows from the financial asset have expired.
(11) Leasing arrangements (lessor) – operating leases
Lease income from an operating lease net of any incentives given to the lessee is recognized in profit or loss on a straight-line basis over the lease term.
(12) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item-by-item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs of related variable selling expenses.
(13) Non-current assets held for sale
A non-current asset is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use, and its sale is highly probable, and is measured at the lower of its carrying amount and fair value less costs to sell.
(14) Investments accounted for under equity method/subsidiaries and associates
- Subsidiaries are all entities (including structured entity) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
- Unrealized gains on transactions between the Company and its subsidiaries are eliminated to the extent of the Company's interest in the subsidiaries. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
- The Company's share of its subsidiaries' post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company's share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company should continue to recognize losses in proportion to its ownership.
- Changes in a parent's ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transaction with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
- In the case that an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Company's ownership percentage of the associate but maintains significant influence on the associate, then 'capital reserve' and 'investments accounted for under the equity method' shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Company's ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation
-18-
to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.
-
The related enterprises refer to all individuals over which the Company has significant influence but no control. Generally, they are directly or indirectly holding more than 20% of the voting rights of the Company. The Company adopts the equity method for investment in related enterprises, and the acquisition is recorded in cost.
-
An investment in an associate is adjusted thereafter to recognize the Company's share of profit or loss and other comprehensive income of the associate in profit or loss and other comprehensive income accordingly. If the Company's share of losses of an associate equals or exceeds its interest in the associate (including any receivables without collaterals), the Company discontinues recognizing its share of further losses. After the Company's interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
-
When the equity changes of non-operating income and other comprehensive income of the affiliated companies occur without affecting the ratio of shareholding in the affiliated companies, the Company shall record such equity changes in "Capital Reserves" in proportion to the ratio of shareholding.
-
The Company's share of unrealized profits or losses arising from transactions between the Company and associates are eliminated. Unless transactions provide evidence of an impairment loss of the assets transferred, the unrealized losses shall be eliminated as well. Appropriate adjustments of accounting policies of the associates have been made to be uniform with the accounting policies of the Company.
-
When the Company disposes of an associate, if the Company loses significant influence of the associate, the amount previously recognized in other comprehensive income which relates to the associate, the accounting treatment shall be the same as disposal of the related assets and liabilities. That is, if a gain or loss previously recognized in other comprehensive income by the Company would be reclassified to profit or loss on the disposal of the related assets or liabilities, the Company reclassifies the gain or loss to profit or loss. If the Company still has significant influence over the associate, the Company shall only reclassify to profit or loss the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest.
-
According to the Accounting Standards for the Preparation of Financial Reports of Securities Issuers, the income and other comprehensive income of the individual financial report in the current period should be the same as the apportionment of the income and other comprehensive income belonging to the parent company in the consolidated financial report based on the basis of consolidation. The equity of the individual financial report should be the same as the equity belonging to the parent company in the consolidated financial report based on the basis of consolidation.
(15) Property, plant and equipment
-
Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
Plant and equipment that apply cost model are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each component of property, plant and equipment that is significant in relation to the total cost of the item is depreciated separately.
-
The residual value, the useful life, and depreciation method of an item of property, plant, and equipment shall be reviewed at each financial year-end and, if expectations of residual value and useful life differ from previous estimates, or there are significant changes in the pattern in which the asset's future economic benefits are expected to be consumed, the changes shall be accounted for as a change in an accounting estimate in accordance with IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors." The estimated useful lives of property, plant and equipment are as follows:
-19-
-20-
Buildings and structures
25 ~ 55 years
Machinery equipment
3 ~ 5 years
Test equipment
3 ~ 5 years
Other equipment
2 ~ 5 years
(16) Lessee's lease transactions — Right-of-use Assets / Lease liability
-
The Company recognizes right-of-use assets and lease liabilities for all leases at the inception of the lease. When a lease contract is a short-term lease or a lease of a low-value underlying asset, the lease payments are recognized as an expense on a straight-line basis over the lease term.
-
Lease liabilities are recognized at the present value of the lease payments outstanding at the inception of the lease, discounted at the Company's incremental borrowing rate of interest. Lease payments are fixed rental payments.
-
Right-of-use assets are recognized at cost at the inception of the lease, which is the original measurement of lease liabilities and any original direct costs incurred.
Right-of-use assets are measured by cost model subsequently. The Company shall depreciate the right-of-use assets from the commencement date to the earlier of the useful life of the right-of-use asset or the end of the lease term. When re-evaluating lease liabilities, any re-measurement amounts of lease liabilities shall be adjusted accordingly with the right-of-use asset.
(17) Investment properties
Investment properties are recognized as cost and are subsequently measured under the cost model. Depreciation is recorded by the straight-line method on assets other than land, with a useful life ranging from 10 to 55 years.
(18) Intangible assets
Intangible assets including computer software and technology are amortized on a straight-line basis over its estimated useful life of 1 to 3 years.
(19) Impairment of non-financial asset
If any indication an asset may be impaired is present, the Company shall assess the recoverable amount of the asset at the balance sheet date. If the recoverable amount of the asset is less than it carrying amount, impairment loss shall be recognized. Recoverable amount is the higher of the asset's net fair value and its value in use. If the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss shall be reversed. The increased carrying amount of an asset attributable to a reversal of an impairment loss shall not exceed the carrying amount that would have been determined, net of amortization or depreciation, had no impairment loss been recognized for the asset in prior years.
(20) Borrowings
-
Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Subsequently, any difference between the proceeds, net of transaction costs, and the redemption value is recognized in profit or loss over the period of the borrowings as interest expenses using the effective interest method.
-
When it is likely that some or all of the credit limit will be drawn down, the cost incurred at the establishment of the limit is recognized as transaction costs of the loan and deferred to be recognized as an adjustment to the effective interest rate when advances are made; when it is unlikely that some or all of the credit limit will be drawn down, the cost is recognized as a prepayment and amortized over the period related to the limit.
(21) Notes and accounts payable
-
Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(22) Derecognition of financial liabilities
A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.
(23) Bonds payable
Ordinary corporate bonds issued by the Company are initially recognized at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to 'finance costs.
(24) Provisions
Provisions for warranty are recognized when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not recognized for future operating losses.
(25) Employee benefit
- Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.
- Pensions
(1) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
(2) Defined benefit plans
A. Net obligation under a defined benefit plan is defined as the present value of the amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Company uses interest rates of government bonds (at the balance sheet date) instead.
B. Remeasurements arising on defined benefit plan are recognized in other comprehensive income in the period in which they arise and are recorded as retaining earnings.
- Employees' compensation and directors' and supervisors' remuneration
Employees' compensation and directors' and supervisors' remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequent actual distributed amounts is accounted for as changes in estimates.
-21-
(26) Income tax
-
The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the shareholders meeting resolves the earning distribution.
-
Deferred income tax is recognized using the liability method under the balance sheet approach, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income tax is not recognized for temporary differences arising from the initial recognition of assets or liabilities in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss, and does not result in equal taxable and deductible temporary differences. Deferred income tax arising from temporary differences related to investments in subsidiaries is not recognized when the timing of the reversal of such differences is controlled by the Company, and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred income tax is measured using the tax rates (and tax laws) that have been enacted or substantively enacted by the balance sheet date and that are expected to apply when the related deferred income tax assets are realized or the deferred income tax liabilities are settled.
-
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At the end of the balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
Current income tax assets and liabilities are offset and the net amount is reported in the balance sheets when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheets when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
-
A deferred tax asset shall be recognized for the carryforward of unused tax credits to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.
(27) Share capital
-
Ordinary shares are classified as equity. The classification of preferred shares is based on the evaluation of the specific rights attached to the preferred shares in relation to the substance and definition of the contractual agreement and financial liabilities and equity instruments. When the basic characteristics of financial liabilities are displayed, they are classified as liabilities, otherwise they are classified as equity. The net amount after deducting income tax from the increase in costs directly related to the issuance of new shares is listed in equity as a price deduction.
-
When the Company repurchases the issued shares, the consideration paid shall be recognized as a reduction of shareholders' equity after netting off any directly attributable incremental costs. When the repurchased shares are reissued, the difference between the sales proceeds received and the carrying amount, net of any directly attributable incremental costs and any related income taxes, shall be recognized as an adjustment to equity.
-22-
(28)Revenue recognition
1. Sales of goods
(1) The Company is engaged in manufacture and sales of communication systems, and smart electromechanical related products. Sales are recognized when control of the products has been transferred, when the products are delivered to the customer, and there is no unfulfilled obligation that could affect the customer's acceptance of the products. Delivery occurs when the products have been shipped to a specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.
(2) Sales revenue is recognized based on the price specified in the contract, net of the estimated sales discounts. Historical experience is usually used to estimate the sales discounts. Revenue is recognized only to the extent that it is highly probable that a significant reversal in the amount will not occur, and shall be re-estimated at each balance sheet date. A refund liability is recognized at expected sales discounts payable to customers in relation to sales made until the end of the reporting period. The sales are made mainly with a credit term of open account 30 to 120 days. As the time interval between the transfer of committed goods or services and the payment of customer does not exceed one year, the Company does not adjust the transaction price to reflect the time value of money.
(3) The Company's obligation to provide a repair for faulty products under the standard warranty terms is recognized as a provision when sales are made.
(4) An accounts receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
(5) If Customer shall pay the contract price according to the payment terms agreed upon. If the customer pays in advance before the transfer of goods control, it shall be recognized as a contract liability and recognized as revenue after the transfer of goods control.
2. Costs of obtaining contracts with customers
Although the incremental costs incurred in obtaining customer contracts are expected to be recoverable, as the related contract period is less than one year, such costs are expensed upon occurrence.
(29) Government grants
Government grants shall be recognized at fair value when there is reasonable assurance that the Company will comply with the conditions attaching to them, and that the grants will be received. Government grants shall be recognized in profit or loss on a systematic basis over the periods in which the Company recognizes as expenses the related cost for which the grants are intended to compensate.
5. MAJOR SOURCES OF UNCERTAINTY ARISING FROM SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES, AND ASSUMPTIONS
The preparation of these separate financial statements requires management to make critical judgements in applying the Company's accounting policies and make critical assumptions at the end of the financial reporting period and estimates concerning future events. The resulting accounting estimates and assumptions might be different from the actual results, and will be continually evaluated and dusted based on historical experience and other factors; and the related information is addressed below:
(1) Critical judgments in applying the Company's accounting policies
None.
(2)Critical accounting estimates and assumptions
Evaluation of inventories
As inventories are stated at the lower of cost and net realizable value, the Company must determine the net realizable value of inventories on balance sheet date based on judgments and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value.
As of December 31,2025, the carrying amount of the Company’s inventories were $94,456.
- Cash and cash equivalents
(1)Cash and cash equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| $ - | $ 20 | |
| Cash on hand | 53,796 | 104,850 |
| Checking accounts and demand deposits | 2,870 | - |
| Time deposits | - | 11,423 |
| Deposits in transit | $ 56,666 | $ 116,293 |
- The Company transacts with a variety of financial institutions with high credit quality for the purpose of dispersing credit risk, so it expects that the probability of counterparty default is low.
- The information of cash classified as "Financial assets at amortized cost" due to restrictions on use is stated in Note 8.
(2)Financial assets at fair value through profit or loss
| Items | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Non-current items: | ||
| Equity instruments | ||
| Listed and OTC stocks | $ 200,024 | $ 200,024 |
| Emerging market stocks | - | 18,415 |
| Unlisted ,non-OTC stocks, and stocks in emerging market | 87 | 87 |
| 200,111 | 218,526 | |
| Fair value adjustments | 27,112 | 11,025 |
| $ 227,223 | $ 229,551 |
- The Company has elected to classify equity investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. As of December 31, 2025 and 2024 the fair value above is respectively $227,223 and $229,551.
- Amounts recognized in profit or loss and comprehensive income in relation to the financial assets at fair value through other comprehensive income is listed below
2025
2024
-25-
Equity instruments at fair value through other comprehensive income
| Changes in fair value recognized in other comprehensive income (loss) | $ 2,105 | $ 3,803 |
|---|---|---|
| Accumulated gains (losses) transferred to retained earnings due to derecognition | ($ 13,980) | $ 19,557 |
| Dividend income recognized in profit or loss | ||
| Those held at the end of the current period | $ 8,518 | $ 8,440 |
-
Costs of financial assets at fair value through other comprehensive income sold in 2025 amounted to $18,414, proceeds from the disposal amounted to $4,434. The accumulated losses recognized in other comprehensive income transferred to retained earnings amounted to $13,980.
-
Details of the Company’s financial assets at fair value through other comprehensive income pledged to others are provided in Note 8.
(3) Financial assets at amortized cost
| Items | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Current items: | ||
| Demand deposit | $ 2,000 | $ 22,805 |
| Time deposits | 1,399 | 707 |
| Total | $ 3,399 | $ 23,512 |
- Amounts recognized in profit or loss in relation to financial assets at amortized cost are listed below:
| 2025 | 2024 | |
|---|---|---|
| Interest income | $ 133 | $ 975 |
-
Without considering other credit enhancements, the amounts representing the maximum credit risk exposure of financial assets at amortized cost as of December 31, 2025 and 2024 are $3,399 and $23,512, respectively.
-
Please refer to Note 8 for the details of financial assets at amortized cost pledged as collaterals.
-
As the counterparty of the Company's investment in time deposits are financial institutions of good credit quality, the default risk is expected to be extremely low.
(4) Notes and Accounts Receivable (including from related party)
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable | $ 18,704 | $ 12,726 |
| Notes receivable from related party | 2,076 | 581 |
| Less: Loss allowance | - | - |
| $ 20,780 | $ 13,307 | |
| Accounts receivable | $ 62,275 | $ 82,899 |
| Accounts receivable from related party | 8,855 | 16,628 |
| Less: Loss allowance | ( 637) | ( 1,287) |
| $ 70,493 | $ 98,240 |
- The aging analysis of notes and accounts receivable is as follows :
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Accounts receivable | Notes receivable | Accounts receivable | Notes receivable | |
| $ 62,967 | $ 20,780 | $ 84,589 | $ 13,307 | |
| Not past due | ||||
| Less than 30 days past due | 2,110 | - | 3,875 | - |
| Between 31 and 90 days past due | 142 | - | 2,919 | - |
| Between 91 and 180 days past due | 5,911 | - | 6,472 | - |
| Between 181 and 270 days past due | - | - | 1,455 | - |
| More than 271 days past due | - | - | 217 | - |
| $ 71,130 | $ 20,780 | $ 99,527 | $ 13,307 |
The aging analysis is based on the number of days overdue.
-
The accounts receivables and notes receivables as of December 31, 2025 and 2024 were due to the contracts with customers. As of January 1, 2024, the balance of account receivables from contracts with customers was $121,797.
-
Without considering other credit enhancements, the amounts most representing the maximum credit risk exposure of notes receivables as of December 31, 2025 and 2024 are $20,780 and $13,307, respectively. The amounts most representing the maximum credit risk exposure of accounts receivables as of December 31, 2025 and 2024 are $70,493 and $98,240, respectively.
-
Please refer to Note 12(2) for the information on the credit risk of accounts and notes receivables.
(5) Inventories
| December 31, 2025 | |||
|---|---|---|---|
| Cost | Loss allowance | Carrying amount | |
| Finished goods | $ 67,140 | ($ 4,339) | $ 62,801 |
| Work in process | 2,913 | - | 2,913 |
| Raw materials | 30,661 | ( 1,919) | 28,742 |
| $ 100,714 | ($ 6,258) | $ 94,456 | |
| December 31, 2024 | |||
| Cost | Loss allowance | Carrying amount | |
| Finished goods | $ 82,596 | ($ 28,420) | $ 54,176 |
| Work in process | 3,482 | - | 3,482 |
| Raw materials | 56,208 | ( 21,498) | 34,710 |
| $ 142,286 | ($ 49,918) | $ 92,368 |
Inventory costs recognized as expenses or losses are as follows :
| 2025 | 2024 | |
|---|---|---|
| Cost of inventories sold | $ 261,759 | $ 287,287 |
| Inventory valuation losses | 8,487 | 7,808 |
(6) Non-current assets held for sale
The Group resolved by the board of directors on October 31, 2025 to sell the whole shares of investments in three associates accounted for using equity method, and transferred the relevant account to non-current assets held for sale. The transactions have been completed in January 2026. Those non-current assets held for sale as of December 31, 2025 amounted to $19,152.
(7) Investments accounted for using equity method/Other non-current liabilities
| 2025 | 2024 | |
|---|---|---|
| At January 1 | $ 196,468 | $ 211,812 |
| Share of profit or loss of investments | 20,059 | ( 2,271) |
| accounted for using equity method | ||
| Earnings distribution of investments accounted for using equity method ( | 623) | ( 13,034) |
| Realized (unrealized) gross profit from sales | 3,551 | ( 39) |
| The Company’s treasury shares sold by subsidiaries | 2,399 | - |
| Transferred to non-current assets held for sale | ( 19,152) | - |
| At December 31 | $ 202,702 | $ 196,468 |
| December 31, 2025 | December 31, 2024 | |
| --- | --- | --- |
| Subsidiary : | ||
| Baycom Opto-Electronic Technology Co., LTD. | $ 195,716 | $ 188,156 |
| Wuhan Dongxun Technology Co., Ltd. | 6,986 | ( 9,893) |
| Associate : | ||
| A-Tel Inc. | - | - |
| Taian Technology Sdn. Bhd. | - | 3 |
| E-JOY Electronic International Co., LTD. (Note) | - | 6,895 |
| Tecnos International Consultation Co., LTD (Note) | - | 9,752 |
| Teco Tour Travel Service Co., LTD. (Note) | - | 1,555 |
| $ 202,702 | $ 196,468 |
Note: Those have been transferred to non-current assets held for sale in October 2025. Please refer to the explanations in Note 6(6).
-
The information about the Company's subsidiaries, please refer to Note 4 (3) in the Company's 2025 consolidated financial statements
-
Associate
(1) The Company has no individual significant associate.
(2) Aggregate information of carrying amounts and operation results of the Company's individual insignificant associates was as follows:
As of December 31, 2025 and 2024, the carrying amount of the Company's individual insignificant associates are $0 and $18,205, respectively.
| 2025 | 2024 | |
|---|---|---|
| Profit (loss) from continuing operations | ($ 10,543) | ($ 5,470) |
| Other comprehensive income (net after tax) | - | - |
| Total comprehensive income for the year | ($ 10,543) | ($ 5,470) |
(8) Property, plant and equipment
| Buildings structures | and Machinery equipment | Test equipment | Other equipment | Total |
|---|---|---|---|---|
At January 1, 2025
| Cost | $ 122,724 | $ 966 | $ 133 | $ 11,957 | $ 135,780 |
|---|---|---|---|---|---|
| Accumulated depreciation and impairment | ( 74,072) | ( 585) | ( 70) | ( 5,503) | ( 80,230) |
| $ 48,652 | $ 381 | $ 63 | $ 6,454 | $ 55,550 | |
| 2025 | |||||
| At January 1 | $ 48,652 | $ 381 | $ 63 | $ 6,454 | $ 55,550 |
| Additions | - | - | 182 | 952 | 1,134 |
| Depreciation expense | ( 2,209) | ( 179) | ( 95) | ( 2,361) | ( 4,844) |
| At December 31 | $ 46,443 | $ 202 | $ 150 | $ 5,045 | $ 51,840 |
| December 31, 2025 | |||||
| Cost | $ 122,724 | $ 966 | $ 315 | $ 8,200 | $ 132,205 |
| Accumulated depreciation and impairment | ( 76,281) | ( 764) | ( 165) | ( 3,155) | ( 80,365) |
| $ 46,443 | $ 202 | $ 150 | $ 5,045 | $ 51,840 | |
| Buildings structures | and Machinery equipment | Test equipment | Other equipment | Total | |
| At January 1, 2024 | |||||
| Cost | $ 93,818 | $ 1,183 | $ 133 | $ 13,943 | $ 109,077 |
| Accumulated depreciation and impairment | ( 54,936) | ( 792) | ( 26) | ( 5,360) | ( 61,114) |
| $ 38,882 | $ 391 | $ 107 | $ 8,583 | $ 47,963 | |
| 2024 | |||||
| At January 1 | $ 38,882 | $ 391 | $ 107 | $ 8,583 | $ 47,963 |
| Additions | - | 178 | - | 2,672 | 2,850 |
| Reclassifications (Note) | 11,582 | - | - | - | 11,582 |
| Depreciation expense | ( 1,812) | ( 188) | ( 44) | ( 4,801) | ( 6,845) |
| At December 31 | $ 48,652 | $ 381 | $ 63 | $ 6,454 | $ 55,550 |
| December 31, 2024 | |||||
| Cost | $ 122,724 | $ 966 | $ 133 | $ 11,957 | $ 135,780 |
| Accumulated depreciation and impairment | ( 74,072) | ( 585) | ( 70) | ( 5,503) | ( 80,230) |
| $ 48,652 | $ 381 | $ 63 | $ 6,454 | $ 55,550 |
Note: Reclassified from investment properties to property, plant and equipment.
1. The major components of the building and construction of the Company are buildings, which are depreciated over 55 years, and the rest are decoration projects, which are depreciated over 25 years.
2. Please refer to Note 8 for the information on property, plant and equipment pledge as collaterals.
(9) Lease transactions - lessee
- The underlying assets leased by the Company include land, buildings and business vehicles, etc., and the lease periods after considering the extension options and the period of the contract are usually from 1 to 23 years. The lease contracts are negotiated individually and include various terms and conditions. In addition to the leased assets not being used as collateral for borrowing, there are no other restrictions.
- The lease period of part of the buildings and equipment does not exceed 12 months, and the underlying assets of the lease payments for assets of low value are copy machines, etc.
- The carrying amount of right-of-use assets and depreciation expenses recognized are shown as below :
Carrying amount
December 31, 2025
December 31, 2024
| Land | $ 147,314 | $ 161,846 |
|---|---|---|
| Building | 536 | 819 |
| $ 147,850 | $ 162,665 | |
| Depreciation expense | ||
| --- | --- | --- |
| 2025 | 2024 | |
| Land | $ 7,753 | $ 8,092 |
| Building | 4,548 | 4,548 |
| Transportation equipment (business car) | - | 367 |
| $ 12,301 | $ 13,007 |
-
Additions to the right-of-used assets for the years ended December 31, 2025 and 2024 amounted to $4,265 and $3,680, respectively.
-
The information on profit or loss related to lease contracts is shown as below :
| 2025 | 2024 | |
|---|---|---|
| Items affecting current profit or loss | ||
| Interest expense on the lease liabilities | $ 4,161 | $ 4,517 |
| Expenses for short-term lease contracts | $ 3,617 | $ 2,379 |
| Expenses for the leases of low-value assets | $ 241 | $ 222 |
-
The cash outflows arising from leases for the years ended December 31, 2025 and 2024 amounting to $19,172 and $18,727, respectively.
-
When determining the lease term, all facts and circumstances that would give rise to economic incentives for the exercise of any extension options were taken into consideration. If a significant event occurs that affects the evaluation of exercising any extension options, the lease term will be re-estimated.
(10) Investment property
| Buildings and structures | |
|---|---|
| January 1,2025 | |
| Cost | $ 56,241 |
| Accumulated depreciation and impairment | ( 33,945) |
| $ 22,296 | |
| 2025 | |
| January 1 | $ 22,296 |
| Depreciation expense | ( 1,013) |
| December 31 | $ 21,283 |
| December 31, 2025 | |
| Cost | $ 56,241 |
| Accumulated depreciation and impairment | ( 34,958) |
| $ 21,283 | |
| Buildings and structures | |
| January 1,2024 | |
| Cost | $ 85,147 |
| Accumulated depreciation and impairment | ( 49,859) |
| $ 35,288 | |
| 2024 | |
| January 1 | $ 35,288 |
| Depreciation expense | ( 1,410) |
| Reclassifications (Note) | ( 11,582) |
| December 31 | $ 22,296 |
| December 31, 2024 | |
| Cost | $ 56,241 |
| Accumulated depreciation and impairment | ( 33,945) |
| $ 22,296 |
Note: Reclassified from investment properties to property, plant and equipment.
- Rental income and direct operating expenses of investment properties :
| 2025 | 2024 | |
|---|---|---|
| Rental income from investment properties | $ 10,907 | $ 10,904 |
| Direct operating expenses arising from investment properties generating rental income | $ 344 | $ 428 |
- The fair value of the investment properties held by the Company as December 31, 2025 and 2024 amounted to both $101,512 and $91,397, respectively, which is based on the valuation result from the third parties and belongs to level 3 fair value.
(11) Intangible assets
| Computer software | Technology | Total | |
|---|---|---|---|
| January 1, 2025 | |||
| Cost | $ 2,846 | $ - | $ 2,846 |
| Accumulated amortization | ( 1,324) | - | ( 1,324) |
| $ 1,522 | $ - | $ 1,522 | |
| 2025 | |||
| At January 1 | $ 1,522 | $ - | $ 1,522 |
| Additions | 3,147 | - | 3,147 |
| Amortization expenses | ( 1,608) | - | ( 1,608) |
| At December 31 | $ 3,061 | $ - | $ 3,061 |
| December 31, 2025 | |||
| Cost | $ 4,445 | $ - | $ 4,445 |
| Accumulated amortization | ( 1,384) | - | ( 1,384) |
| $ 3,061 | $ - | $ 3,061 | |
| Computer software | Technology | Total | |
| January 1, 2024 | |||
| Cost | $ 1,642 | $ 2,144 | $ 3,786 |
| Accumulated amortization | ( 799) | ( 1,835) | ( 2,634) |
| $ 843 | $ 309 | $ 1,152 | |
| 2024 | |||
| At January 1 | $ 843 | $ 309 | $ 1,152 |
| Additions | 1,732 | - | 1,732 |
| Amortization expenses | ( 950) | ( 309) | ( 1,259) |
| Others | ( 103) | - | ( 103) |
| At December 31 | $ 1,522 | $ - | $ 1,522 |
| December 31, 2023 | |||
| Cost | $ 2,846 | $ - | $ 2,846 |
| Accumulated amortization | ( 1,324) | - | ( 1,324) |
| $ 1,522 | $ - | $ 1,522 | |
| Intangible assets are amortized as follows : | |||
| 2025 | 2024 | ||
| Operating costs | $ 188 | $ 168 | |
| Selling expenses | 705 | 471 | |
| Administrative expenses | 216 | 69 | |
| Research and development expenses | 499 | 551 | |
| $ 1,608 | $ 1,259 |
-32-
(12) Short-term borrowings
| Type of borrowings | December 31, 2025 | Interest rate range | Collateral |
|---|---|---|---|
| Bank borrowings | |||
| Secured borrowings | $ 128,000 | 2.05%–2.48% | Please refer to Note 8. |
| Credit borrowings | 81,500 | 2.05%–2.59% | None. |
| $ 209,500 | |||
| Type of borrowings | December 31, 2024 | Interest rate range | Collateral |
| Bank borrowings | |||
| Secured borrowings | $ 155,000 | 2.29%–2.64% | Please refer to Note 8. |
| Credit borrowings | 115,000 | 2.30%–2.995% | None. |
| $ 270,000 |
The interest expenses arising from long-term and short-term borrowings recognized in profit or loss for the years 2025 and 2024 amounted to $11,146 and $12,434, respectively.
(13) Accounts payables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accounts payables | $ 50,117 | $ 61,355 |
| Accrued accounts payables | - | 11 |
| $ 50,117 | $ 61,366 |
(14) Other payables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Payables for Salaries | $ 23,483 | $ 19,734 |
| Accrued expense payables | 13,481 | 15,952 |
| Others | 15,366 | 16,296 |
| $ 52,330 | $ 51,982 |
(15) Other current liabilities
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Refund liability | $ 8,624 | $ 7,223 |
| Others | 661 | 962 |
| $ 9,285 | $ 8,185 |
(16) Bonds payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Private placement bonds payable | $ 133,000 | $ 133,000 |
| Less: the current portion | (133,000) | - |
| $ - | $ 133,000 |
The Company issued the first domestic unsecured payable company bonds in Taiwan in 2021 with a total amount of NT$133,000, each with a face value of NT$1,000, fully issued according to the face value of the bond, with a coupon rate of 2%, and a circulation period of 5 years from November 17, 2021 to November 17, 2026.
The unsecured ordinary corporate bonds will be repaid in cash at the maturity date, and the interest will be paid annually.
(17) Long-term borrowing
| Type of borrowing | Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2025 |
|---|---|---|---|---|
| Bank Secured | May 23, 2025~ May 23, 2028. | 2.45% | Note 8 | 200,000 |
| Borrowings | Interests shall be paid monthly, and the principal shall be repaid at maturity. | |||
| Less: the current portion | ( 200,000 ) | |||
| $ - | ||||
| Type of borrowing | Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2024 |
| Bank Secured | December 29, 2021~ December 29, 2024. Interests shall be paid monthly, and the principal shall be repaid at maturity. | 2.54% | Note 8 | 200,000 |
| Borrowings | ||||
| Less: the current portion | ( 200,000 ) | |||
| $ - |
(18) Other non-current liabilities
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accrued pension liabilities | $ 22,282 | $ 32,329 |
| Credit balance of investments accounted for using equity method | - | 9,893 |
| Guaranteed deposits received | 2,766 | 2,773 |
| $ 25,048 | $ 44,995 |
(19) Pensions
1.(1) The Company has a defined benefit pension plan in accordance with the Labor Standards Law of Taiwan, covering all regular employees' service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees' monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee.
(2) The amounts recognized in the balance sheets are as follows :
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Present value of defined benefit obligations contributed | ($ 50,171) | ($ 57,329) |
| Fair value of plan assets | 27,089 | 24,194 |
| Net defined benefit liability | (23,082) | (33,135) |
| Cumulative unadjusted amount | 800 | 806 |
| Net liabilities recognized in the balance sheets | ($ 22,282) | ($ 32,329) |
(3) Changes in net defined benefit liabilities are as follows :
| 2025 | Present value of Defined benefit obligations | Fair value of plan assets | Net defined benefit Liability |
|---|---|---|---|
| At January 1 | ($ 57,329) | $ 24,194 | ($ 33,135) |
| Current service costs | ( 130) | - | ( 130) |
| Interest income (expenses) | ( 917) | 387 | ( 530) |
| ( 58,376) | 24,581 | ( 33,795) | |
| Remeasurements | |||
| Actuarial gains | - | 1,505 | 1,505 |
| Effects of changes in financial assumptions | 871) | - | ( 871) |
| Experience adjustments | 479 | - | 479 |
| ( 392) | 1,505 | 1,113 | |
| Pension fund contributions | - | 9,600 | 9,600 |
| Paid pension | 8,597 | ( 8,597) | - |
| At December 31 | ($ 50,171) | $ 27,089 | ($ 23,082) |
| 2024 | Present value of Defined benefit obligations | Fair value of plan assets | Net defined benefit Liability |
| --- | --- | --- | --- |
| At January 1 | ($ 65,199) | $ 18,638 | ($ 46,561) |
| Current service costs | ( 184) | - | ( 184) |
| Interest income (expenses) | ( 782) | 224 | ( 558) |
| ( 66,165) | 18,862 | ( 47,303) | |
| Remeasurements | |||
| Actuarial gains | - | 2,351 | 2,351 |
| Effects of changes in financial assumptions | 1,487 | - | 1,487 |
| Experience adjustments | 730 | - | 730 |
| 2,217 | 2,351 | 4,568 | |
| Pension fund contributions | - | 9,600 | 9,600 |
| Paid pension | 6,619 | ( 6,619) | - |
| At December 31 | ($ 57,329) | $ 24,194 | ($ 33,135) |
(4) The Bank of Taiwan was commissioned to manage the Fund of the Company's defined benefit pension plan in accordance with the Fund's annual investment and utilization plan and the "Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund" (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings are less than fore mentioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.
(5) The principal actuarial assumptions used in calculating pension are summarized as follows :
| 2025 | 2024 | |
|---|---|---|
| 1.30% | 1.60% | |
| Discount rate | 1.70% | 1.70% |
| Future salary increases rate |
The assumption of future mortality is estimated based on the sixth empirical life table in Taiwan.
The analysis of the present value of the definite benefit obligations for changes in the main assumptions adopted is as follows:
| Discount rate | Future salary increases rate | |||
|---|---|---|---|---|
| Increase by 1% | Decrease by 1% | Increase by 1% | Decrease by 1% | |
| December 31, 2025 | ||||
| Effect on Present value of defined benefit obligations | ($ 2,911) | $ 2,978 | $ 2,459 | ($ 2,419) |
| December 31, 2024 | ||||
| Effect on Present value of defined benefit obligations | ($ 3,603) | $ 3,690 | $ 3,106 | ($ 3,052) |
The sensitivity analysis above is based on the analysis of the impact of a single assumption change with other assumptions unchanged. In practice, many assumptions may be correlated. The methods used in the sensitivity analysis in this period are the same as those used in calculation of net pension liabilities in the balance sheets.
The method and assumptions used in the sensitivity analysis in this period are the same as those in the previous period.
(6) The Company plans to contribute $9,600 to the pension plan in 2026.
(7) As of December 31, 2025, the weighted average duration of the pension plan is 6 years. The amount of pension that the Company plans to pay is $5,696 in 2026.
2.(1) Effective since July 1, 2005, the Company has established a defined contribution pension plan (New Plan) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on $6\%$ of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
(2) The pension costs recognized under the defined contribution pension plans of the Company were $7,995 and $6,266 for the years ended December 31, 2025 and 2024, respectively.
(20) Ordinary shares
- As of December 31, 2024, the Company's authorized capital was $9,450,000 (including 20,000 thousand shares which are for employee stock option), and the paid-in capital was $302,719, with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
The Company's outstanding shares are shown as below: (Unit: share)
| 2025 | 2024 | |
|---|---|---|
| January 1 | 14,132,908 | 14,132,908 |
| The Company's shares disposed by subsidiaries | 139,020 | - |
| Conversion of convertible preferred shares | 16,000,001 | - |
| December 31 | 30,271,929 | 14,132,908 |
The Company’s outstanding preferred shares are shown as below: (Unit: share)
| 2025 | 2024 | |
|---|---|---|
| January 1 | 16,000,001 | 16,000,001 |
| Conversion of convertible preferred shares | (16,000,001) | - |
| December 31 | - | 16,000,001 |
- On October 12, 2012, the Company resolved by the Extraordinary Meeting of Shareholders to handle the cash capital increase by convertible preferred shares through private placement. The purpose of the cash capital increase is to increase working capital. The number of private placement shares is 333,333,350, and the subscription price per share is $1.5. The capital increase has raised $500,000, and the change registration has been completed. The main rights and obligations of this convertible preferred shares issued by private placement are shown as below:
(1) The dividends of preferred shares are not cumulative.
(2) The dividends of preferred shares shall be paid before distributing dividends to ordinary shareholders, which are calculated at an annual interest rate of 3% based on the issue price.
(3) Except when the dividends of ordinary shares distributed in the year of the aforementioned dividends exceed 3% of the par value, preferred shares shall not participate in the distribution of ordinary shares' earnings or capital reserves before the conversion.
(4) The issuance period of these preferred shares is five years. After that period, if the shareholders do not perform the conversion, the preferred stock dividend has been changed to "3% annual interest and cumulative".
(5) The preferred shareholders have the right to vote, to elect, and to be elected.
(6) When the Company issues new shares by cash, preferred shareholders have the same preemptive stock options as ordinary shareholders
(7) When the Company distributes the residual assets, the preferred shareholders have the same order and percentage as ordinary shareholders.
(8) According to Article 68 of the "Regulations Governing the Offering and Issuance of Securities by the Issuer," the private placement preferred shares issued can apply for public offering after three years from the date of delivery of private placement securities.
(9) The preferred shareholders have no right to sell back.
(10) Investors may submit conversion applications to the issuing company at any time, except for suspension period, since the date from two years after the issuance of preferred shares. Each preferred share shall be converted into 1 ordinary share.
(11) The Board of Directors is authorized to formulate the issuance, conversion, and other related matters of preferred shares in accordance with the relevant laws and regulations.
(12) If the Company executes capital reduction, which gives rise to shares held by shareholders reduced based on the percentage of ownership, the accumulated dividend rights of preferred shares before the capital reduction will not be eliminated due to the capital reduction. After the capital reduction, the dividends shall be accumulated according to the number of shares reduced.
-
The Company has approved by the board of directors' resolution on October 31, 2025 to acquire the conversion application from the whole shareholders of preferred shares. Each preferred share is convertible into one ordinary share. The registration of the aforementioned conversion has been completed.
-
Treasury stock
(1) The subsidiary of the Company, BAYCOM OPTO-ELECTRONICS TECHNOLOGY CO., LTD., acquired 6,447 thousand of shares of the Company in 2011 for group strategic investment plans. The carrying amount per share is $4.89, and the total carrying amount is $31,496. The amount recognized in treasury stock for the 2,821 shares calculated by the percentage of ownership of 43.76% is $13,784.
-36-
(2) The subsidiary of the Company, BAYCOM OPTO-ELECTRONICS TECHNOLOGY CO., LTD. disposed 318 thousand shares of the Company in 2025 for group strategic investment plan. The cost amounted to $31,560, and the proceeds from the disposal amounted to $5,481. The number of shares calculated in accordance with 43.76% of ownership by the Company is 139 thousand shares, and the treasury shares written off amounted to $13,812. Besides, as the subsidiary's disposal of the Company's shares is treated as treasury share transaction, $6,237 of capital surplus and $5,176 of accumulated deficit have been written down, $11,413 in total.
(3) After capital reduction, subscription of odd shares, and sales, the number of shares held by BAYCOM OPTO-ELECTRONICS TECHNOLOGY CO., LTD. are 0 thousand and 318 thousand, respectively, as of December 31, 2025 and 2024. The average carrying amount per share amounted to both $99.34, and the fair value per share amounted to both $15.45 as of December 31, 2024.
(21) Capital reserve
Pursuant to the R.O.C. Company Act, capital reserve arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital reserve to be capitalized mentioned above should not exceed 10% of the paid in capital each year. Capital reserve should not be used to cover the accumulated deficit unless the legal reserve is insufficient.
| 2025 | 2024 | |||
|---|---|---|---|---|
| Change in net equity of associates | Change in net equity of associates | |||
| January 1 | $ | 6,237 | $ | 6,237 |
| Disposal of the parent company's shares treated as treasury share transaction | ( | 6,237) | - | |
| December 31 | $ | - | $ | 6,237 |
(22) Retained earnings (accumulated deficits)
- According to the Article of Incorporation, the annual net income of the Company shall be appropriated in accordance with the priorities listed as follows:
(1) Tax payment.
(2) Recovery of losses.
(3) Appropriation of 10% for legal reserve unless the total legal reserve accumulated has already reached the amount of Groups' authorized capital.
(4) Appropriation or reversal of special reserve pursuant to applicable law or regulation.
(5) Distribution of preferred shares dividends
(6) The Board of Directors proposes to the shareholders meeting for resolutions to distribute the amount of net profit, which includes the balance of the undistributed profit from the previous year, as dividends to the shareholders.
-
The Company's dividend distribution policy is subject to the Company's current and future investment environment, fund requirements, competition from local and abroad, and capital budgets, as well as taking into consideration the interests of shareholders, balance dividend, and long-term financial planning. The Board of Directors shall prepare a proposal for the distribution of dividends to shareholders each year in accordance with the law. The proportion of cash dividends distributed from the aforementioned shareholders' dividends each year shall not exceed 50%, but shall not be lower than 5%. However, this dividend distribution policy can be adjusted by the Board of Directors after resolution and submitted to the shareholders' meeting for resolution according to the actual operating conditions.
-
Except for covering the accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used
for any other purpose. However, the legal reserve may be distributed by issuing new shares or by cash, for the portion in excess of 25% of the paid-in capital.
-
In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
The accumulated deficits off-set for 2024 were resolved by the shareholders meeting on June 19, 2025.
(23) Operating revenue
| 2025 | 2024 | |
|---|---|---|
| $ 464,314 | $ 483,859 |
Revenue from contracts with customers
- Disaggregation of revenue from contracts with customers
The Company's revenue can be divided into major product lines and geographical regions as follows:
2025:
| Business communication system | Intelligent electromechanical system and others | Total | |||||
|---|---|---|---|---|---|---|---|
| Taiwan | USA | Others | Taiwan | USA | Others | ||
| Revenue from contracts with external customers | $382,827 | $ 186 | $ 366 | $65,545 | $1,731 | $13,659 | $464,314 |
2024:
| Business communication system | Intelligent electromechanical system and others | Total | |||||
|---|---|---|---|---|---|---|---|
| Taiwan | USA | Others | Taiwan | USA | Others | ||
| Revenue from contracts with external customers | $385,338 | $7,357 | $363 | $65,959 | $313 | $24,529 | $483,859 |
- Contract assets and liabilities
(1) The contract assets and contract liabilities related to revenue from contracts with customers recognized by the Company are as follows:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| $ - | $ 1,199 | $ 10,091 | |
| Contract liabilities - construction contracts | |||
| Contract liabilities - product sales | $ 9,189 | $ 12,109 | $ 5,035 |
| contracts |
(2) Contract liabilities at the beginning of the period recognized as revenue in the current period
| 2025 | 2024 | |
|---|---|---|
| Product sales contract | $ 6,552 | $ 3,312 |
| (24)Interest income | ||
| 2025 | 2024 | |
| Interests from bank deposits | $ 555 | $ 1,547 |
| (25)Other income | ||
| 2025 | 2024 | |
| Rent income | $ 11,240 | $ 11,000 |
| Dividend income | 8,628 | 8,440 |
| Other income - others | 2,546 | 1,430 |
| $ 22,414 | $ 20,870 | |
| (26)Other gains and losses | ||
| 2025 | 2024 | |
| Foreign currency exchange gains | $ 915 | $ 2,153 |
| Depreciation of investment properties | ( 1,013) | ( 1,410) |
| Prepayments for investments transferred to losses | ( 10,000) | - |
| (Note) | ||
| Other gains and losses | ( 1,399) | ( 429) |
| ($ 11,497) | $ 314 |
Note: As the transaction of contract deposit for subscription of shares was not performed, the deposits were transferred to other losses.
(27)Financial cost
| 2025 | 2024 | |
|---|---|---|
| Interest expense | $ 18,001 | $ 19,648 |
(28)Additional information on nature of expenses
| 2025 | 2024 | |
|---|---|---|
| Employee benefits expense | $ 148,797 | $ 141,392 |
| Depreciation expense | 18,158 | 21,262 |
| Amortization expense | 1,608 | 1,259 |
| $ 168,563 | $ 163,913 |
(29)Employee benefit expenses
| 2025 | 2024 | |
|---|---|---|
| Wages and salaries | $ 122,085 | $ 116,542 |
| Labor and health insurance fees | 12,048 | 12,071 |
Pension expenses
8,655
7,008
Other personnel expenses
6,009
5,771
$ 148,797
$ 141,392
-
According to the Company's Articles of Incorporation, the Company shall allocate remuneration to employees at the rate of 1%–10% of annual profits, and to directors at the rate of no higher than 5% of annual profits during the period; provided, however, that when the Company has accumulated losses, the profits shall be preserved to make up for losses, before distributing to employees and directors.
-
The amount shall be accrued based on the profit condition as of the current period for the years ended December 31, 2025 and 2024. Since as of December 31, 2025 and 2024, the Company incurs accumulated deficit, the amounts accrued are $0.
-
The information about the employees' and directors' remuneration resolved by the board of directors is available at the Market Observation Post System website..
(30) Income tax
- Income tax expenses
(1) Components of income tax expense:
| 2025 | 2024 | |
|---|---|---|
| Current income tax : | ||
| Current income tax on profits for the year | $ - | $ - |
| Underestimation on income tax in prior years | 112 | - |
| Total current income tax | 112 | - |
| Deferred income tax: | ||
| Origination and reversal of temporary differences | - | - |
| Total deferred income tax | - | - |
| Income tax expenses (benefits) | $ 112 | $ - |
(2) Amount of taxes related to other comprehensive income. : None.
(3) Amount of income tax on income directly debited or credited in equity : None.
- The relationship between income tax expenses and accounting profit :
| 2025 | 2024 | |
|---|---|---|
| Income tax calculated by profit (loss) before tax($) multiplying the enacted tax rates | 2,428) | ($ 2,939) |
| Items that shall be excluded based on tax laws | 3,735 | 90 |
| Tax exempt income based on tax laws | ( 5,738) | 7,117 |
| Temporary differences not recognized as deferred tax( assets | 11,535) | ( 4,268) |
| Overestimation on income tax in prior years | 112 | - |
| Tax losses not recognized as deferred tax assets | 15,966 | - |
| Income tax expenses | $ 112 | $ - |
- The amounts of deferred income tax assets or liabilities arising from temporary differences and tax losses are as follows:
| 2025 | |||||
|---|---|---|---|---|---|
| At January 1 | Recognized in Profit or Loss | Recognized in Other Comprehensive Income | Recognized in equity | December 31 | |
| Tax loss | $ 115,508 | $ - | $ - | $ - | $ 115,508 |
| Temporary differences | |||||
| -Deferred tax liabilities: | |||||
| Remeasurement of defined obligations | ($ 880) | $ - | $ - | $ - | ($ 880) |
| 2024 | |||||
| --- | --- | --- | --- | --- | --- |
| At January 1 | Recognized in Profit or Loss | Recognized in Other Comprehensive Income | Recognized in equity | December 31 | |
| Tax loss | $115,508 | $ - | $ - | $ - | $115,508 |
| Temporary differences | |||||
| -Deferred tax liabilities: | |||||
| Remeasurement of defined obligations | ($ 880) | $ - | $ - | $ - | ($ 880) |
- Expiration dates of unused taxable loss and amounts of unrecognized deferred income tax assets are as follows:
| December 31, 2025 | ||||
|---|---|---|---|---|
| Year incurred | Amount filed/assessed | Unused amount | Unrecognized deferred income tax assets | Year of expiration |
| 2016 | $ 99,269 | $ 99,269 | $ 99,269 | 2026 |
| 2017 | 116,640 | 116,640 | 116,640 | 2027 |
| 2018 | 62,637 | 62,637 | 62,637 | 2028 |
| 2019 | 95,985 | 95,985 | 95,985 | 2029 |
| 2021 | 498,607 | 498,607 | 64,210 | 2031 |
| 2022 | 19,804 | 19,804 | - | 2032 |
| 2023 | 53,460 | 53,460 | - | 2033 |
| 2025 | 69,879 | 69,879 | - | 2035 |
| $ 1,016,281 | $ 1,016,281 | $ 438,741 | ||
| December 31, 2024 | ||||
| --- | --- | --- | --- | --- |
| Year incurred | Amount filed/assessed | Unused amount | Unrecognized deferred income tax assets | Year of expiration |
| 2015 | $ 278,639 | $ 278,639 | $ 278,639 | 2025 |
| 2016 | 99,269 | 99,269 | 99,269 | 2026 |
| 2017 | 116,640 | 116,640 | 116,640 | 2027 |
| 2018 | 62,637 | 62,637 | 62,637 | 2028 |
| 2019 | 95,985 | 95,985 | 90,021 | 2029 |
| 2021 | 498,607 | 498,607 | - | 2031 |
| 2022 | 19,804 | 19,804 | - | 2032 |
| 2023 | 53,165 | 53,165 | - | 2033 |
| $ 1,224,746 | $ 1,224,746 | $ 647,206 |
As described in Note 12(4) of the financial statements, the Company continues improving the operating condition, thus, tax losses may be utilized in future periods have been recognized as deferred income tax assets.
- Deductible temporary differences not recognized deferred income tax assets :
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Deductible temporary differences | $ 76,358 | $ 120,904 |
- Profit-seeking Enterprise Income Taxes of the Company have been verified by the tax collection authority until 2022.
(31) Losses per share
| 2025 | |||
|---|---|---|---|
| Amount after tax | Weighted average number of ordinary shares outstanding (in thousands of shares) | Losses per share (in dollars) | |
| Basic losses per share | |||
| Net loss attributable to shareholders of the parent | ($ 12,251) | 16,016 | ($ 0.76) |
| 2024 | |||
| Amount after tax | Weighted average number of ordinary shares outstanding (in thousands of shares) | Losses per share (in dollars) | |
| Basic losses per share | |||
| Losses attributable to shareholders of the parent | ($ 14,694) | ||
| less: preferred shares dividends | (720) | ||
| Losses attributable to ordinary shareholders of the parent | ($ 15,414) | 14,133 | ($ 1.09) |
| Diluted losses per share | |||
| Losses attributable to shareholders of the ordinary shareholders of the parent | ($ 15,414) | 14,133 | |
| Effect of dilutive potential ordinary shares 3% of cumulative convertible preferred shares | - | - | |
| Losses attributable to shareholders of the ordinary shareholders of the parent plus the effect of potential ordinary shares | ($ 15,414) | 14,133 | ($ 1.09) |
As the Company incurred loss for the years ended December 31, 2025 and 2024, there is no effect of dilutive potential ordinary shares. Therefore, diluted losses per share equal to basic losses per share..
(32) Supplemental information on cash flows
- Investing activities with partial cash payments :
| 2025 | 2024 | |
|---|---|---|
| Purchase of property, plant and equipment | $ 1,134 | $ 2,850 |
| Add: Opening balance of payables on equipment | 187 | 2,724 |
| Less: Ending balance of payables on equipment | - | ( 187) |
| Less: Opening balance of prepayments for equipment | 22) | ( 808) |
| Add: Ending balance of prepayments for equipment | - | 22 |
| Cash paid in current period | $ 1,299 | $ 4,601 |
- Financing activities not affecting cash flows:
| 2025 | 2024 | |
|---|---|---|
| Share capital transferred from convertible preferred shares | $ 160,000 | $ - |
(33) Changes in liabilities from financing activities
| Long-term borrowings | Corp. bonds (including the current portion) | Lease principal repayment | Guaranteed deposits from financing activities | ||
|---|---|---|---|---|---|
| Short-term (including the Borrowings current portion) | |||||
| January 1, 2025 | $ 270,000 | $ 200,000 | $ 133,000 | $ 175,885 | $ 2,773 |
| Changes in cash flows from financing activities | ( 60,500) | - | - | ( 11,153) | ( 7) |
| Interest expenses | - | - | - | 4,161 | - |
| Interest expenditures | - | - | - | ( 4,161) | - |
| Modification in lease liabilities | - | - | - | ( 6,778) | - |
| Increase in lease liabilities | - | - | - | 4,265 | - |
| December 31, 2024 | $ 209,500 | $ 200,000 | $ 133,000 | $ 162,219 | $ 2,766 |
| Long-term borrowings | Corp. bonds (including the current portion) | Lease principal repayment | Guaranteed deposits from financing activities | ||
| --- | --- | --- | --- | --- | --- |
| Short-term (including the Borrowings current portion) | |||||
| January 1, 2024 | $324,000 | $200,000 | $133,000 | $183,814 | $2,773 |
| Changes in cash flows from financing activities | (54,000) | - | - | (11,609) | - |
| Interest expenses | - | - | - | 4,517 | - |
| Interest expenditures | - | - | - | (4,517) | - |
| Increase in lease liabilities | - | - | - | 3,680 | - |
| December 31, 2024 | $270,000 | $200,000 | $133,000 | $175,885 | $2,773 |
7. RELATED PARTY TRANSACTIONS
(1) Parent Company and the final Controller
The Company is controlled by TECO Electric & Machinery Co., Ltd. (registered in Taiwan), which owns 63.52% of the shares of the Company, and is the ultimate parent company and ultimate controller of the Company. The remaining 36.48% is held by the public.
(2)Names and relationships of related parties
| Names of related parties | Related Party Category |
|---|---|
| Baycom Opto-Electronic Technology CO., LTD. | Subsidiary |
| Wu Han Tecom Co., Ltd | Subsidiary |
| TECO Electric & Machinery Co., Ltd | Parent Company |
| Guandehong Technology Co., Ltd. | Substantive related party |
| Taiwan Ericsson Co., Ltd. | Substantive related party |
| WANTGO.COM CO., LTD. | Substantive related party |
| Wuxi Teco Electric & Machinery Co., Ltd | Fellow subsidiary |
| JIE ZHENG PROPERTY SERVICE & MANAGEMENT CO., LTD. | Fellow subsidiary |
| Tecnos International Consulting Co., Ltd. | Fellow subsidiary |
| INFORMATION TECHNOLOGY TOTAL SERVICES CO., LTD. | Fellow subsidiary |
| TONG DAI CO., LTD. | Fellow subsidiary |
| Dong An Asset Development Management Co., Ltd. | Fellow subsidiary |
| AN-SHIN FOOD SERVICES CO.,LTD. | Fellow subsidiary |
| Teco Tour Travel Service co., ltd. | Fellow subsidiary |
| Yatec Engineering Corporation | Fellow subsidiary |
| E-JOY Electronic International Co., LTD. | Fellow subsidiary |
| A-OK TECHNICAL SERVICE CO., LTD. | Fellow subsidiary |
| TAIWAN PELICAN EXPRESS CO., LTD. | Fellow subsidiary |
| TAISAN ELECTRIC CO., LTD. | Fellow subsidiary |
| Taian (Subic) Electric Co., Ltd. | Fellow subsidiary |
| Shanghai TECO Electric & Machinery Co., Ltd. | Fellow subsidiary |
| TECO Australia Pty Limited (TAC) | Fellow subsidiary |
| TECO - Westinghouse Motor Company | Fellow subsidiary |
| TECO Westinghouse Motor Industrial Canada | Fellow subsidiary |
| TECO New Zealand Ltd. | Fellow subsidiary |
| YUBANTEC INDIA PRIVATE LIMITED | Other related party |
~44~
(3)Significant transactions and balances with related parties
- Opearing revenue
| 2025 | 2024 | |
|---|---|---|
| Sales of goods : | ||
| - Wuhan Dongxun Technology Co., Ltd. | $ 12,611 | $ 15,395 |
| - Parent company | 8,365 | 8,454 |
| - Fellow subsidiary | 6,065 | 4,916 |
| - Subsidiary | - | 30 |
| $ 27,041 | $ 28,795 |
Sales are based on normal commercial terms and conditions
- Purchases of goods
| 2025 | 2024 | |
|---|---|---|
| Purchases of goods | ||
| - Wuhan Dongxun Technology Co., Ltd. | $ 14,761 | $ 19,690 |
| - Parent company | 5,234 | 2,739 |
| $ 19,995 | $ 22,429 |
Purchases of goods are based on normal commercial terms and conditions.
- Receivables from related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivables: | ||
| - Fellow subsidiary | $ 2,076 | $ 581 |
| Accounts receivables: | ||
| - Wu Han Tecom Co., Ltd. | 7,121 | 13,478 |
| - Fellow subsidiary | 96 | 1,636 |
| - Parent company | 1,638 | 1,514 |
| 8,855 | 16,628 | |
| Other receivables | ||
| - Subsidiary | 407 | 179 |
| - Substantive related party | 11 | 11 |
| 418 | 190 | |
| Allowance for bad debts | - | - |
| Subtotal | 418 | 190 |
| Total | $ 11,349 | $ 17,399 |
Receivables from related parties mainly arise from sales transactions, with a maturity of 30 to 120 days after the date of sale.
- Payables to related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accounts payables: | ||
| - Wu Han Tecom Co., Ltd. | $ 432 | $ 3,123 |
| - Parent company | 3,088 | 478 |
| $ 3,520 | $ 3,601 | |
| Other payables to related parties : | ||
| - Wu Han Tecom Co., Ltd | $ 3,617 | $ 2,931 |
| - Baycom Opto-Electronics Technology Co., Ltd. | 1,820 | - |
| - Parent company | 248 | 280 |
| - Fellow subsidiary | 162 | 72 |
| $ 5,847 | $ 3,283 |
The accounts payable to related parties are mainly from purchase transactions, and payment shall be made within 25 to 90 days after receipt of goods. There is no interest attached to the payables.
5. Other related party transactions
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Bonds payable (including the current portion) | ||
| - Baycom Opto-Electronic Technology Co., Ltd. | $ 133,000 | $ 133,000 |
| 2025 | 2024 | |
| Interest expenses-bonds payable | ||
| - Baycom Opto-Electronic Technology Co., Ltd. | $ 2,660 | $ 2,667 |
| 2025 | 2024 | |
| Service costs/other expense | ||
| - Wu Han Tecom Co., Ltd | $ 25,777 | $ 23,683 |
| - Parent company | 1,765 | 1,554 |
| - Fellow subsidiaries | 529 | 238 |
| $ 28,071 | $ 25,475 |
6. Lease transactions – lessee
(1) The Company rents offices and parking areas from fellow subsidiaries. The periods of the lease contracts are 1 year. The rents are paid at the end of each month or quarter.
The Company rents cars from the parent company. The lease period is 1 year, and the rents are paid at the end of each month.
(2) Acquisition of right-of-use assets
| Fellow subsidiary | December 31, 2025 | December 31, 2024 |
|---|---|---|
| $ 3,680 | $ 3,680 |
(3) Rent expenses
| 2025 | 2024 | |
|---|---|---|
| Parent company | $ - | $ 347 |
| Fellow subsidiary | 91 | 91 |
| Total | $ 91 | $ 438 |
(4) Lease liability
| Interest expenses | 2025 | 2024 |
|---|---|---|
| Fellow subsidiary | $ 50 | $ 50 |
- Leasing transaction—Lessor
In 2025 and 2024, the Company received rental income of $5,926 and $5,928 respectively from leasing part of the plants and offices to related parties, which is collected on a monthly basis.
- Baycom Opto-Electronic Technology Co., Ltd. $ 5,857 $ 5,855
- Substantive related party 69 73
(4) Key management compensation
| 2025 | 2024 | |
|---|---|---|
| Short-term employee benefits | $ 12,493 | $ 12,856 |
| Post-employment benefits | 354 | 353 |
| Total | $ 12,847 | $ 13,209 |
- PLEDGED ASSETS
The details of the Company’s restricted assets are as follows :
| Carrying amount | ||||
|---|---|---|---|---|
| Assets Item | December 31, 2025 | December 31, 2024 | Purpose | |
| Bank deposits (recognized as financial assets at amortized cost) | $ 3,399 | $ 23,512 | Lease security deposit and borrowing restrictions | |
| Guaranteed deposits paid | - | 681 | Guarantee for the customs duties | |
| Financial assets at fair value through other comprehensive income—non-current | 227,136 | 219,620 | Guarantee for bank loans | |
| Plant in Hsinchu | 67,726 | 70,948 | Guarantee for bank loans | |
| $ 298,261 | $ 314,761 |
-48-
9. SIGNIFICANT CONTINGENCIES AND UNRECOGNIZED CONTRACT COMMITMENTS
(1) Contingencies
None.
(2) Commitments
As of December 31, 2025, the Company commissioned banks to issue the guaranteed bills and guarantee letters for the fulfillment of sale contracts and bids, with a total amount of $4,729.
10. SIGNIFICANT SUBSEQUENT EVENTS
(1) The Company has resolved by the board of directors on March 9, 2026 to make up for accumulated deficit by capital reduction amounting to $137,169. The capital reduction ratio is 45.312174%. The proposal is pending to be resolved by the regular shareholders meeting.
(2) The Company has resolved by the board of directors on March 9, 2026 to handle capital increase by private placement of ordinary shares. The upper limit of the issuance is 7,500 thousand shares, and the issuance may be separated into three times within one year after the date of the shareholders meeting's resolution.
11. OTHERS
(1) Capital management
The Company's objectives when managing capital are to safeguard the Company's ability to operate with the goal to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, The Company may issue new shares or sell assets to reduce debts. The Company monitors capital on the basis of the debt capital ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including 'current and non-current borrowings' as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as 'equity' as shown in the consolidated balance sheet add the total net debts.
The strategy of capital management is the same in 2025 and 2024. The Company is committed to improving the capital structure and reducing the debt-to-capital ratio through appropriate planning and management. The debt to capital ratios as of December 31, 2025 and 2024 are shown as below:
| | December 31, 2025
$ 542,500 | December 31, 2024
$ 603,000 |
| --- | --- | --- |
| Total borrowings | ( 56,666) | ( 116,293) |
| Less: cash and cash equivalents | 485,834 | 486,707 |
| Net debt | 192,662 | 199,296 |
| Total equity | $ 678,496 | $ 686,003 |
| Total capital | | |
| Debt to capital ratio | 72% | 71% |
(2) Financial instruments
1. Financial instruments by category
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial assets | ||
| Financial assets at fair value through other comprehensive income | ||
| Investments in equity instruments elected to be designated | $ 227,223 | $ 229,551 |
| measured at fair value through other comprehensive income (current and non-current) | ||
| Financial asset at amortized cost |
| 56,666 | 116,293 | |
|---|---|---|
| Cash and cash equivalents | 3,399 | 23,512 |
| Financial assets at amortized cost | 20,780 | 13,307 |
| Notes receivable | 70,493 | 98,240 |
| Accounts receivable | 1,333 | 1,818 |
| Other receivables | 1,814 | 2,391 |
| Guaranteed deposits paid | $ 381,708 | $ 485,112 |
| December 31, 2025 | December 31, 2024 | |
| Financial liabilities | ||
| Financial liabilities at amortized cost | ||
| Short-term borrowings | $ 209,500 | $ 270,000 |
| Notes payables | 1,980 | 2,810 |
| Accounts payables | 50,117 | 61,366 |
| Other payables | 52,330 | 51,982 |
| Bonds payables (including current portion) | 133,000 | 133,000 |
| Long-term borrowings (including current portion) | 200,000 | 200,000 |
| Guaranteed deposits received | 2,766 | 2,773 |
| $ 649,693 | $ 721,931 | |
| $ 162,219 | $ 175,885 |
2. Risk management policies
(1) The Company's operation is influence by several financial risks, including market risk (including foreign exchange risk, interest rate risk and price risk), credit risk, and liquidity risk. The Company's overall risk management policy focuses on the unpredictable item of financial markets and seeks to reduce the risk that potentially pose adverse effects on the Company's financial position and financial performance.
(2) Risk management is executed by the Company's finance department by following authorized policies. The finance department cooperates with the Company's operating units, and takes charge in identifying, evaluating and hedging financial risks.
The Management has a written policy covering overall risk management. It also has written policies covering specific issues, such as exchange rate risk, interest rate risk, credit risk, derivative and non-derivative financial instruments used, and the investment of excess working capital.
3. Significant financial risks and degrees of financial risks
(1) Market risk
Foreign exchange risk
A. The Company operates on a cross-border basis, so it is exposed to foreign exchange risks arising from the differences between the functional currencies of the Company and its subsidiaries, primarily USD and CNY. The related foreign exchange risks arise from future commercial transactions and assets and liabilities already recognized.
B. The Company manages its foreign exchange risk through the Company Finance Department. To manage the foreign exchange risk arising from future business transactions and recognized assets and liabilities, all companies within the Company are regularly reviewed by the Company Finance Department for exchange rate fluctuations. When future business transactions, recognized assets or liabilities are priced in currencies other than the functional currency of the entity, foreign exchange risk arises.
C. The Company's businesses involve a number of non-functional currencies (the Company's functional currency is NTD), so they are affected by exchange rate fluctuations. The foreign assets and liabilities with significant exchange rate fluctuations are as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Foreign currency amount(thousand) | Exchange rate | Carrying amount (NT) | |
| (Foreign currency: Functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD : TWD | $ 450 | 31.430 | $ 14,144 |
| CNY : TWD | 2,113 | 4.496 | 9,500 |
| Non-monetary items: none. | |||
| Financial liabilities | |||
| Monetary items | |||
| USD : TWD | $ 976 | 31.430 | $ 30,676 |
| CNY : TWD | 993 | 4.496 | 4,465 |
| Non-monetary items: none. | |||
| December 31, 2024 | |||
| --- | --- | --- | --- |
| Foreign currency amount(thousand) | Exchange rate | Carrying amount (NT) | |
| (Foreign currency: Functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD : TWD | $ 516 | 32.785 | $ 16,917 |
| CNY : TWD | 3,520 | 4.478 | 15,763 |
| Non-monetary items: none. | |||
| Financial liabilities | |||
| Monetary items | |||
| USD : TWD | $ 1,095 | 32.785 | $ 35,900 |
| CNY : TWD | 1,358 | 4.478 | 6,081 |
| Non-monetary items: none. |
D. The total amount of all exchange gains (losses) (including realized and unrealized) recognized by the Company due to exchange rate fluctuations was $915 and $2,153, respectively, for the years ended December 31, 2025 and 2024.
E. The information that would be materially affected by the exchange rate fluctuations is as follows:
| 2025 | ||||
|---|---|---|---|---|
| Sensitivity Analysis | ||||
| Effect on profit and loss | Effect on profit and loss | Effect on profit and loss | ||
| (Foreign currency: Functional currency) | ||||
| Financial assets | ||||
| Monetary items | ||||
| USD : TWD | 1% | $ 141 | $ | - |
| CNY : TWD | 1% | 95 | - | |
| Non-monetary items: none. | ||||
| Financial liabilities | ||||
| Monetary items | ||||
| USD : TWD | 1% | ($ 307) | $ | - |
| CNY : TWD | 1% | ( 45) | - | |
| Non-monetary items: none. | ||||
| 2024 | ||||
| --- | --- | --- | --- | --- |
| Sensitivity Analysis | ||||
| Effect on profit and loss | Effect on profit and loss | Effect on profit and loss | ||
| (Foreign currency: Functional currency) | ||||
| Financial assets | ||||
| Monetary items | ||||
| USD : TWD | 1% | $ 169 | $ | - |
| CNY : TWD | 1% | 158 | - | |
| Non-monetary items: none. | ||||
| Financial liabilities | ||||
| Monetary items | ||||
| USD : TWD | 1% | ($ 359) | $ | - |
| CNY : TWD | 1% | ( 61) | - | |
| Non-monetary items: none. |
Price risk
A. The Company's financial instruments, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity instruments, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.
B. The Company mainly invests in financial instruments comprised of shares and open-ended funds issued by the domestic companies. The value of financial
instruments is susceptible to the market price risk arising from uncertainties about the future performance of equity markets. A change of increase or decrease 1% in the price of the aforementioned financial assets at fair value through other comprehensive income could increase or decrease the Company's other comprehensive income for the years ended December 31, 2025 and 2024 by $2,272 and $2,296, respectively.
Cash flow and fair value interest rate risk
A. The Company's main interest rate risk arises from short-term and long-term borrowings with variable rates which expose the Company to cash flow interest rate risk. During the years ended December 31, 2025 and 2024, the Company's borrowings at variable rates were denominated in USD and NTD.
B. Borrowings of the Company are measured at amortized cost and the interest rate will be repriced according to the contractual agreement every year, thus the Company is exposed to the risk of future market rate fluctuations.
C. If interest rates on borrowings had increased or decreased 1% with all other variables held constant, net income after-tax for the years ended December 31, 2025 and 2024 would have decreased or increased by $4,340 and $4,824, respectively, mainly as a result of interest expenses varying by floating rate borrowings.
(2) Credit risk
A. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments. The company is exposed to credit risks from accounts receivables that the counterparty is unable to pay off by the payment term, and the contractual cash flows at amortized cost.
B. The Company manages credit risk in terms of the Company. The Company only accepts banks or institutions assessed to be with good credit quality as correspondent bank or financial institutions. Based on internal credit policies, the Company shall manage and implement credit risk analysis before determining payment terms and delivery terms with new customers. Internal risk control evaluates customers' credit quality by considering the financial condition, past experiences, and other factors. The individual risk limits are established by the management level according to the internal rating, and the credit limit is monitored regularly.
C. Credit risk impairment assessment of financial assets at amortized cost under general model:
(1) The Company adopts IFRS 9 assuming that if the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition; if past due over 90 days, a default has occurred.
(2) The Company has taken into consideration of the forward-looking considerations to adjust historical and current information and consider the credit ratings of the issuing banks to estimate the expected credit losses.
(3) The financial assets at amortized cost held by the Company include time deposits in banks and restricted deposits in banks, the credit ratings of which are all good, without any overdue in the past. Considering the overall economic environment without significant changes, the risk of credit loss is extremely low and the impact on the financial statements is also small.
D. Indicators that the Company used to determine investment in debt instruments is credit-impaired are as follows:
(1) significant financial difficulty of the issuer, or it is becoming probable that the issuer will enter bankruptcy or other financial reorganization;
(2) the disappearance of an active market for that financial asset because of the financial difficulties of the issuer;
(3) the issuer delays or refuses the payments of interests or principal;
(4) Unfavorable changes in national or regional economic conditions that result in the default of the issuer.
E. The Company writes off the amount of financial assets at are not reasonably to be recovered after the recourse procedures. However, the Company will keep the legal procedures of recourse to preserve the right of debts.
F. Credit Risk Impairment Assessment of Accounts Receivable and Notes
-52-
Receivable :
(1) The Company estimates the expected credit losses based on the simplified approach with a loss rate method for the accounts receivables and notes receivables grouped by customers' ratings.
(2) The Company has incorporated an adjustment to the loss rate based on past and current information over a certain period to estimate the provision for losses on accounts receivables and notes receivables as of December 31, 2025 and 2024, as follows:
| Group 1 | Group 2 | Group 3 | Group 4 | Group 5 | Total | |
|---|---|---|---|---|---|---|
| December 31, 2025 | ||||||
| Expected loss rate | 0.03%–1% | 0.03%–2% | 0.03%–5% | 0.03%–10% | 0.03%–100% | |
| Total carrying amount | $ 46,978 | $ 12,567 | $ 17,724 | $ 9,196 | $ 5,445 | $ 91,910 |
| Loss allowance | $ - | $ - | $ 12 | $ 288 | $ 337 | $ 637 |
| Group 1 | Group 2 | Group 3 | Group 4 | Group 5 | Total | |
| December 31, 2024 | ||||||
| Expected loss rate | 0.03%–1% | 0.03%–2% | 0.03%–5% | 0.03%–10% | 0.03%–30% | |
| Total carrying amount | $ 59,220 | $ 9,545 | $ 16,931 | $ 23,737 | $ 3,401 | $ 112,834 |
| Loss allowance | $ 771 | $ - | $ - | $ 414 | $ 102 | $ 1,287 |
(3) The Company’s allowances of trade receivables are shown as below :
| 2025 | 2024 | |
|---|---|---|
| Accounts receivables | Accounts receivables | |
| At January 1 | $ 1,287 | $ 691 |
| Provision for impairment loss | 7,345 | - |
| Write-off due to bad debt | ( 7,995) | 596 |
| At December 31 | $ 637 | $ 1,287 |
(3) Liquidity risk
A. Cash flow forecasting is performed in the various departments of the Company and aggregated by the Company treasury. The Company treasury monitors rolling forecasts of the Company's liquidity requirements to ensure it has sufficient cash to meet operational needs.
B. The Company of unutilized borrowing amounts are shown as below s:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Floating Rate | ||
| expiry within 1 year | $ 333,479 | $ 258,977 |
C. The table below analyses the Company’s non-derivative financial liabilities based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| Non-derivative financial liabilities: | ||||
|---|---|---|---|---|
| December 31, 2025 | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | More than 5 years |
| Short-term borrowings | $ 211,319 | $ - | $ - | $ - |
| Notes payables | 1,980 | - | - | - |
| Accounts payables | 50,117 | - | - | - |
| Other payables | 52,330 | - | - | - |
| Bonds payable | 135,332 | - | - | - |
| Lease liabilities | 10,980 | 10,930 | 32,040 | 149,519 |
| Long-term borrowings (including current portion) | 5,000 | 5,000 | 202,083 | - |
| Non-derivative financial liabilities: | ||||
| Non-derivative financial liabilities: | ||||
| --- | --- | --- | --- | --- |
| December 31, 2024 | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | More than 5 years |
| Short-term borrowings | $ 271,860 | $ - | $ - | $ - |
| Notes payables | 2,810 | - | - | - |
| Accounts payables | 61,366 | - | - | - |
| Other payables | 51,982 | - | - | - |
| Bonds payable | 2,660 | 135,332 | - | - |
| Lease liabilities | 11,965 | 11,110 | 33,330 | 166,652 |
| Long-term borrowings (including current portion) | 200,423 | - | - | - |
| Non-derivative financial liabilities: |
The Company does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.
(3) Fair value information
- The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the listed, over-the-counter, and emerging market stocks invested by the Company shall be attributed accordingly.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 : Unobservable inputs for the asset or liability.
-
Please refer to Note 6(10) for the fair value information on investment properties measured at cost.
-
Financial instruments not measured at fair value:
Except for those listed in the table below, the carrying amounts of the Company's cash and cash equivalents, financial assets at amortized cost, notes receivables, accounts receivables, other receivables and guaranteed deposits paid (listed other non-current assets and financial assets measured at amortized cost), short-term borrowings, notes payables, accounts payables, other payables, long-term borrowings (including current portion), and guaranteed deposits received approximate to their fair values:
| December 31, 2025 | ||||
|---|---|---|---|---|
| Carrying amount | Fair value | |||
| Level 1 | Level 2 | Level 3 | ||
| Financial liabilities : | ||||
| Bonds payables | ||||
| (Including current portion) | $ 133,000 | $ - | $ - | $ 133,000 |
| December 31, 2024 | ||||
| Carrying amount | Fair value | |||
| Level 1 | Level 2 | Level 3 | ||
| Financial liabilities : | ||||
| Bonds payables | ||||
| (Including current portion) | $ 133,000 | $ - | $ - | $ 133,000 |
- The related information on financial instruments classified based on the nature of assets and liabilities, characteristics and fair value hierarchy is as follows:
(1) The related information on the nature of the assets and liabilities is as follows
| December 31, 2024 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets | ||||
| Fair value on a recurring basis | ||||
| Financial assets at fair value through other comprehensive income - Equity instruments | $227,136 | $ - | $ 87 | $227,223 |
| Debt : None. | ||||
| December 31, 2023 | Level 1 | Level 2 | Level 3 | Total |
| Assets | ||||
| Fair value on a recurring basis | ||||
| Financial assets at fair value through other comprehensive income - Equity instruments | $229,464 | $ - | $ 87 | $229,551 |
| Debt : None. |
(2) The methods and assumptions the Company used to measure fair value are as follows:
A. The Company used market quoted prices as their fair values (that is, Level 1), which is closing price of listed and OTC shares, and shares in emerging market.
B. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques.
C. When assessing non-standard and low-complexity financial instruments, the Company adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
There is no transfer between level 1 and level 2 in 2025 and 2024.
-
Changes of level 3 of financial instruments in 2025 and 2024:
| Equity securities | |
|---|---|
| January 1, 2025 | $ 87 |
| Gains recognized in other comprehensive income | - |
| December 31, 2025 | $ 87 |
| Equity securities | |
| --- | --- |
| January 1, 2024 | $ 1,101 |
| Gains recognized in other comprehensive income | 2,936 |
| Transferred to level 1 | (3,950) |
| December 31, 2024 | $ 87 |
(4) The future financial fitness plan
As of December 31, 2025, the debt-to-capital ratio was 83%, which is lower than the ratio during the same period last year. The active plans for financial fitness were shown as below:
- Operation perspective: In order to strengthen operational performance, in addition to continuously developing forward-looking products, combining the new world trend, and observing the movement of the global economy, we will deepen management and strengthen financial structure in the future to enhance shareholder return on equity. The related important point is shown below:
(1) Combine the digital management system integrated in hardware and software with energy service company (ESCO) model, and coordinate with the equipment replacement subsidy for commercial service industry from the government, to save energy and decrease costs.
(2) Combine Smart Operation & Maintenance (Smart O&M) with energy management system, to empower the twin transition of decarbonization and intelligentization, and decrease the carbon emission and electricity consumption of the plants, production lines, and buildings.
(3) Keep deeply cultivating in relevant products including intelligent building intercom system, intelligent security surveillance system, and intelligent office business communication system, etc., and actively develop solutions for industries targeted application scenarios in industries.
(4) To continue adjusting the channel structure, introduce the agency of new products, improve product quality, strengthen after-sales maintenance services, and establish diversified internet service system to enhance profitability.
(5) At the core of ESG solutions, strengthen the cooperation with domestic and foreign leading electromechanical manufacturers, provide one-stop solutions, to accelerate the twin transition of enterprises.
(6) Build up AI and digital student ecosystem, to assist customers with the introduction of intelligent energy management system.
- Financial perspective: Keep to maintain support from bank. The Company continues improving the management capacity and profitability to strengthen financial structure. With the successful operation of open-source savings and the support of major shareholders- TECO Electric Co., Ltd. as well as the continuous improvement of operational performance, the Company has successfully obtained continuous support from major banks for short-term and mid-to-term funds. For large and large orders, it also obtains project quotas from banks to
support them. The Company's operations are not short of funds.
- Organization perspective: Simplify the original three business unit into information and communication business unit and energy management business unit, strictly evaluation the performance of each department, consolidate core staffs, to enhance the operating motivation; decrease unnecessary expenditures, to increase cash inflows in the future, and improve operating effectiveness.
12. OTHER DISCLOSURES
(1) Significant transactions information
A. Loan to others: None.
B. Provision of endorsements and guarantees to others: None.
C. Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Refer to Table 1.
D. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid in capital or more: None.
E. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.
F. Significant inter-company transactions during the reporting periods: Refer to Table 2.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Refer to Table 3.
(3) Information on investments in Mainland China
- A. Basic information: Refer to Table 4.
- Significant transactions, either directly or indirectly through a third area, with investee companies in China: Please refer to Table 5.
13. SEGMENT INFORMATION
N/A
Tecom Co., LTD.
Holding of significant marketable securities (not including subsidiaries, associates and joint ventures)
For the year ended December 31, 2025
Table 1
| Securities held by Tecom Co., LTD. | Marketable securities Taiwan High Speed Rail Corporation(Ordinary shares) | Relationship with the securities issuer The parent company is its legal person director | General ledger account Financial assets measured at fair value through other comprehensive income, non-current | Number of shares 8,112,000 | As of December 31, 2025 | |||
|---|---|---|---|---|---|---|---|---|
| Carrying amount $ 227,136 | Ownership 0.14% | Fair value $ 227,136 | Footnote Note 1 | |||||
| Tecom Co., LTD. | NEOVIDEO TECHNOLOGY CORPORATION(Ordinary shares) | None | Financial assets measured at fair value through other comprehensive income, non-current | 1,066,667 | 87 | 19.39% | 87 | |
| Baycom Opto-Electronics Technology Co., Ltd. | Fuhua Investment Trust Guardian Fund | None | Financial assets measured at fair value through profit or loss, current | 545,765 | 11,867 | - | 11,867 | |
| Baycom Opto-Electronics Technology Co., Ltd. | Fuhua Investment Trust Ruihua Fund | None | Financial assets measured at fair value through profit or loss, current | 796,109 | 10,111 | - | 10,111 | |
| Baycom Opto-Electronics Technology Co., Ltd. | Tecom Co., LTD.(unsecured corporate bonds) | Parent Company | Financial assets measured at amortized cost -,non-current | - | 133,000 | - | 133,000 | Note 2 |
Note 1: The Ordinary shares of the Company held by the Company are required for bank secured loans, and it is used as a secured. Please refer to Note 8 for details.
Note 2 The company issued the first domestic unsecured payable company bonds in Taiwan in 2021 with a total amount of NT$133,000, each with a face value of NT$1,000, fully issued according to the face value of the ticket, with a coupon rate of 2%, and a circulation period of 5 years from November 17, 2021 to November 17, 2026.
The principal of the ordinary company bonds without warranty shall be paid in cash once according to the face value of the bonds, and the interest shall be paid annually. Since the private placement targets are Baycom Opto-Electronics Technology Co., Ltd. included in the consolidation individual, the relevant transactions have been written off when preparing the combined financial statements.
Tecom Co., LTD.
Significant inter-company transactions during the reporting period
For the year ended December 31, 2025
Table 2
Expressed in thousands of
NTD
(Except as otherwise
indicated)
Transaction
| Number (Note 1) | Company name | Counterparty | Relationship (Note 2) | General ledger account | $ | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|---|
| 0 | Tecom Co., LTD. | Wu Han Tecom Co., Ltd. | 1 | Sales revenue | $ | 12,611 | Based on terms of agreement | 2% |
| 0 | Tecom Co., LTD. | Wu Han Tecom Co., Ltd. | 1 | Purchases | 14,761 | Based on terms of agreement | 2% | |
| 0 | Tecom Co., LTD. | Wu Han Tecom Co., Ltd. | 1 | Service expenses | 25,777 | Based on terms of agreement | 4% | |
| 1 | Baycom Opto-Electronics Technology Co., Ltd. | Tecom Co., LTD. | 2 | Financial assets measured at amortized cost, current | 133,000 | Based on terms of agreement | 11% |
Note 1: The information of transactions between the Company and the consolidated subsidiaries should be noted in "Number" column.
(1) Number 0 represents the Company.
(2) The consolidated subsidiaries are numbered in order from number 1.
Note 2: The transaction relationships with the counterparties are as follows:
If one of the subsidiaries has already disclosed the transactions between the subsidiaries, the other subsidiary does not need to disclose it again.
(1) The Company to the consolidated subsidiary.
(2) The consolidated subsidiary to the Company.
(3) The consolidated subsidiary to another consolidated subsidiary.
Note 3: In calculating the ratio, the transaction amount is divided by consolidated total assets for balance sheet accounts and is divided by consolidated total revenues for income statement accounts.
Note 4: Based on general sale or purchase conditions.
Note 5: Only transactions with a value of more than one million are disclosed, and transactions between related parties are not disclosed separately.
Tecom Co., LTD.
Information on investees
For the year ended December 31, 2025
Table 3
| Investor Tecom Co., LTD. | Investee Baycom Opto-Electronics Technology Co., Ltd. | Location Taiwan | Main business activities Research, manufacture and sales of optical fiber communication systems and optical fibers, optical fiber cables and their components | Initial investment amount | Shares held as at December 31, 2025 | Net profit (loss) of the investee | Investment income (loss) recognized by the Company | Note | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31,2025 | December 31,2024 | Number of shares | Ownership | Carrying amount | ||||||||
| Tecom Co., LTD. | A-Tel Inc. | Guatemala | Operating telecommunications system service business | 63,177 | 63,177 | 596,925 | 28.19 | - | (42,961) | - | Note 1 | |
| Tecom Co., LTD. | Taian Technology Sdn. Bhd. | Malaysia | Production and sales of gate opening equipment industry | 8,360 | 8,360 | 1,100,000 | 10 | 3 | - | - | ||
| Tecom Co., LTD. | E-JOY ELECTRONICS INTERNATIONAL CO., LTD. | Taiwan | Wholesale of telecommunication equipment, wholesale of precision instruments and wholesale of electrical appliances, etc. | 999 | 999 | 641,129 | 4.90 | 7,410 | 12,934 | 515 | Note 2 | |
| Tecom Co., LTD. | TECNOS INTERNATIONAL CONSULTANT CO., LTD | Taiwan | Operation of talent dispatch service, project contracting service and education and training business | 2,499 | 2,499 | 752,592 | 5.26 | 10,162 | 19,185 | 1,033 | Note 2 | |
| Tecom Co., LTD. | TECO TOUR TRAVEL SERVICE CO., LTD. | Taiwan | Operating a travel service business | 2,912 | 2,912 | 480,000 | 16.00 | 1,580 | (470) | 24 | Note 2 |
Note 1: This company has invested in A-Tel Inc. receivables of $55,254 and has 100% impairment loss in the previous year.
Note 2: Those have been transferred to non-current assets held for sale in October 2025.
Tecom Co., LTD.
Information on investments in Mainland China
For the year ended December 31, 2025
Table 4
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method | Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2025 | Amount of investments remitted or recovered during the period | Net income of investee for the year ended December 31, 2025 | Ownership inheld by the Company (inirect) or indirect) | Investment income (loss) recognized by the Company for the year ended December 31, 2025 | Book value of investments in Mainland China as of December 31, 2025 | Accumulate amount of investment income remitted back to Taiwan as of December 31, 2025 | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China | Remitted back to Taiwan | Net income of investee for the year ended December 31, 2025 | |||||||||||
| Wu Han Tecom Co., Ltd.(Note 1) | Engage in technical development, production, sales and technical service of telecommunications network information related products. | $ 6,950 | Through investment in a third region and reinvesting in a mainland company | $ 6,950 | $ - | $ - | $ 6,950 | $ 13,310 | 100 | $ 16,879 | $ 6,986 | $ - | Note 7 |
| Company name | Accumulated amount of remittance from Taiwan to Mainland China | Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) | Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA | ||||||||||
| Wu Han Tecom Co., Ltd. | $ 6,950 | $ 681,144 | $ 266,495 |
Note 1 : The company has remitted US$995,000 to Tecom Global Tech Investment (B.V.I.) Limited, which US$200,000 has been remitted to invest in Wu Han Tecom Co., Ltd.
Tecom Global Tech Investment (B.V.I.) Limited has remitted back the investment fund in March, 2023, and the legal cancellation procedures have been completed in October, 2023,
Note 2 : The company has remitted US$15,050,000 to Tecom Global Tech Investment Pte Limited, which US$15,000,000 has been remitted to invest in Wu Xi Tecom Co., Ltd. It was dissolved and liquidated in January 2021.
Note 3 : The company has remitted US$1,500,000 to Tecom Tech Investment (B.V.I.) Limited, and all the investment has been remitted out of Tecom Communication Technology (Xiamen) Co., Ltd. and Beijing Tecom Innovation Technology Co., Ltd.
Dissolution and liquidation were completed in October 2017 and May 2019 respectively.
Note 4 : As of December 31, 2025, the upper limit of the company's investment in the mainland was $266,495 , which was 60% of the consolidated net worth of$ 444,159.
Note 5 : When the above Mainland investment project was completed, the investment limit of the company to Mainland China was 60% of the net value of the company's Third Quarter 2010, which is $2,933,752, amounting to $1,760,251.
Note 6 : The investment profit and loss recognized in this period is based on the financial information for the same period not audited by the certified accountant.
Note 7 : There are upstream transactions occurred $18.
Tecom Co., LTD.
Information on investments in Mainland China – Directly or indirectly through third-region invest in mainland China Major transactions
For the year ended December 31, 2025
Table 5
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investee in Mainland | Sales revenue | Accounts receivables | Other expenses | Account payables | ||||
|---|---|---|---|---|---|---|---|---|
| China | Amount | % | Amount | % | Amount | % | Amount | % |
| Wuhan Dongxun | $ 12,611 | 1.72% | $ 7,121 | 0.58% | $ 25,777 | 3.52% | $ 432 | 0.06% |
| Technology Co., Ltd | ||||||||
| Other payables | Purchase | Other income | ||||||
| Amount | % | Amount | % | Amount | % | |||
| Wuhan Dongxun | $ 3,617 | 0.46% | $ 14,761 | 2.02% | $ 7,322 | 1.00% | ||
| Technology Co., Ltd |
~Table 5 Page 1~
Statement 1 pl
Tecom Co., LTD
STATEMENT OF CASH AND CASH EQUIVALENTS
DECEMBER 31, 2025
Statement 1
Expressed in thousands of New Taiwan dollars
| Item | Description | Amount |
|---|---|---|
| $ - | ||
| Petty cash | ||
| Bank Deposits | ||
| Demand deposits | 39,409 | |
| —NTD | 11,879 | |
| —Foreign currency | USD | 377,939.34 FX 31.43 |
| 2,476 | ||
| Others | 2,870 | |
| Deposits in transit | ||
| —NTD | The maturities are from January 22, 2025 to July 22, 2025, with annual interest rate of 1.28% ~ 1.585%. | 32 |
| Checking accounts | $ 56,666 |
Statement 2
Stated 2025-04-20
2025-04-20
Tecom Co., LTD
STATEMENT OF ACCOUNTS RECEIVABLES
DECEMBER 31, 2025
| Customer Name | Items | Amount | Notes |
|---|---|---|---|
| General customers— | |||
| Songyu Technology Co., Ltd. | $ 6,873 | ||
| Commerce Development Research Institute | 3,680 | ||
| Others | 51,722 | None of the miscellaneous items exceed 5% of the balance of this item. The amount of accounts receivable longer than 1 year is $0. | |
| 62,275 | |||
| Less: Allowance for bad debts | ( 637) | ||
| 61,638 | |||
| Related Parties— | |||
| TECO Electric & Machinery Co., Ltd | 1,638 | ||
| Wuhan Dongxun Technology Co., Ltd. | 7,121 | ||
| Others | 96 | None of the related parties exceed 5% of the balance of this item. The amount of accounts receivable longer than 1 year is $0. | |
| 8,855 | |||
| Less: Allowance for bad debts | - | ||
| 8,855 | |||
| Total | $ 70,493 |
Statement 2 pl
Statement 3
Tecom Co., LTD
STATEMENT OF INVENTORIES
DECEMBER 31, 2025
Statement 3
Expressed in thousands of New Taiwan dollars
| Items | Summary | Amount | Note | Collateral | |
|---|---|---|---|---|---|
| Cost | Net Realizable Value | ||||
| Finished goods | $ 67,140 | $ 114,727 | Measure at net realizable value | None. | |
| Work in process | 2,913 | 4,824 | Measure at net realizable value | None. | |
| Raw materials | 30,661 | 52,069 | Measure at net realizable value | None. | |
| 100,714 | $ 171,620 | ||||
| Less: Allowance for loss for market price decline and obsolete and slow-moving inventories | ( 6,258) | ||||
| $ 94,456 |
Statement 3 pl
Statement 4
Tecom Co., LTD
STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 4
Expressed in thousands of New Taiwan dollars
| Name | Beginning Balance | Additions | Decrease | Ending Balance | Colateral | Footnote | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares | Fair value | Number of shares | Amount | Number of shares | Amount | Number of shares | Fair value | |||
| Taiwan High Speed Rail Corporation | 8,112,000 | $ 225,514 | - | $ 1,622 | - | $ - | 8,112,000 | $ 227,136 | Note | |
| NEOVIDEO TECHNOLOGY CORPORATION | 1,066,667 | 87 | - | - | - | - | 1,066,667 | 87 | ||
| International Integrated Systems, Inc | 76,706 | 3,950 | - | 483 | 76,706 | 4,433 | - | - | ||
| $ 229,551 | $ 2,105 | $ 4,433 | $ 227,223 |
Note: Please refer to Note 8 for the explanations on the shares pledged to banks as collaterals for long-term borrowings.
Statement 4 pl
Tecom Co., LTD
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 5
Expressed in thousands of New Taiwan dollars
Balance, January 1, 2025
Increases in Investment (Note 1) Decrease in Investment (Note 2) Balance, December 31, 2025
Market price or equity net value
| Investees | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Own ship | Amount | Unit price | Total price | Pledged as collateral | Footnotes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Baycom Opto-Electronic Technology CO., LTD. | 14,700,741 | $ 188,156 | - | $ 7,560 | - | - | 14,700,741 | 43.76% | 14,700,741 | $ 188,156 | - | None | |
| Wuhan Dongxun Technology Co., Ltd. | 200,000 | ( 9,893) | - | 16,879 | - | - | 200,000 | 100.00% | 200,000 | ( ) | 9,893 | - | |
| A-Tel Inc. | 596,925 | - | - | - | - | - | 596,925 | 28.19% | 596,925 | - | - | None | |
| Taian Technology Sdn Bhd. | 1,100,000 | 3 | - | - | - | ( 3) | 1,100,000 | 10.00% | 1,100,000 | 3 | - | None | |
| E-JOY Electronic International Co., LTD. | 598,403 | 6,895 | 42,726 | 515 | - | ( 7,410) | - | 0.00% | 598,403 | 6,895 | 42,726 | None | |
| Tecnos International Consulting Co., Ltd. | 725,899 | 9,752 | 26,693 | 1,034 | - | ( 10,786) | - | 0.00% | 725,899 | 9,752 | 26,693 | None | |
| Teco Tour Travel Service Co., LTD. | 480,000 | 1,555 | - | 24 | - | ( 1,579) | - | 0.00% | 480,000 | 1,555 | - | None | |
| $ 196,468 | $ 26,012 | ($ 19,778) | $ 196,468 |
Note 1: Increases in the current period include adjustments including gains and losses on investments accounted for using equity method and recognition of realized gross profit from sales, etc.
Note 2: Decreases in the current period include cash dividends paid by investee companies amounting to $624, transfer to non-current assets held for sale amounting to $19,152, and recognition of losses on investments amounting to $3.
Statement 5 pl
Statement 6
Expressed in thousands of New Taiwan dollars
Tecom Co., LTD
STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT
FOR THE YEAR ENDED DECEMBER 31, 2025
| Item | Beginning balance | Increase in the period | Decrease in the period | Reclassification in the period | Ending balance | Pledged as collateral | Note |
|---|---|---|---|---|---|---|---|
| Buildings and structures | $ 122,724 | $ - | $ - | $ - | $ 122,724 | Note 1 | |
| Machinery equipment | 966 | - | - | - | 966 | None | |
| Test equipment | 133 | 182 | - | - | 315 | None | |
| Other equipment | 11,957 | 952 | ( 4,709) | - | 8,200 | None | |
| $ 135,780 | $ 1,134 | ($ 4,709) | $ - | $ 132,205 |
Note 1: The carrying amount of property, plant and equipment, and investment properties pledged as collaterals to the banks is $67,726.
Statement 6 pl
Statement 7
Tecom Co., LTD
STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 7
Expressed in thousands of New Taiwan dollars
| Item | Beginning balance
($ 74,072) | Increase in the period
($ 2,209) | Decrease in the period
$ - | Reclassification in the period
$ - | Ending balance
($ 76,281) |
| --- | --- | --- | --- | --- | --- |
| Buildings and structures | | | | | |
| Machinery equipment | ( 585) | ( 179) | - | - | ( 764) |
| Test equipment | ( 70) | ( 95) | - | - | ( 165) |
| Other equipment | ( 5,503) | ( 2,361) | 4,709 | - | ( 3,155) |
| | ($ 80,230) | ($ 4,844) | $ 4,709 | $ - | ($ 80,365) |
Statement 7 pl
Statement 8
Expressed in thousands of New Taiwan dollars
Tecom Co., LTD
STATEMENT OF CHANGES IN COSTS OF INVESTMENT PROPERTIES
FOR THE YEAR ENDED DECEMBER 31, 2025
| Item | Beginning balance
$ 56,241 | Increase in the period
$ - | Decrease in the period
$ - | Transfer in the period
$ - | Ending balance
$ 56,241 | Pledged as collateral
Note |
| --- | --- | --- | --- | --- | --- | --- |
| Buildings and structures | | | | | | |
Note: The carrying amount of property, plant and equipment, and investment properties pledged as collaterals to the banks is $67,726.
Statement 8 pl
Statement 9
Expressed in thousands of New Taiwan dollars
Tecom Co., LTD
STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF INVESTMENT PROPERTIES
FOR THE YEAR ENDED DECEMBER 31, 2025
| Item | Beginning balance
(\$ 33,945) | Increase in the period
(\$ 1,013) | Reclassification in the period
\$ - | Ending balance
(\$ 34,958) | Note |
| --- | --- | --- | --- | --- | --- |
| Buildings and structures | | | | | |
Statement 9 pl
Statement 10
Tecom Co., LTD
STATEMENT OF SHORT-TERM BORROWINGS
DECEMBER 31, 2025
Statement 10
Expressed in thousands of New Taiwan dollars
| Type of Loan | Descriptions | Ending Balance | Period of contract | Range of Interest Rate | Credit Facility | Collateral | Note |
|---|---|---|---|---|---|---|---|
| Secured Loan | Mortgage | $ 128,000 | 2025/9/19~2026/10/8 | 2.05%~2.48% | $ - | Y | |
| Unsecured Loan | Credit Loan | 81,500 | 2025/9/19~2026/10/8 | 2.05%~2.59% | - | N | |
| $ 209,500 |
Note: The carrying amount of financial assets at fair value through other comprehensive income – non-current pledged as collaterals to the banks is $227,136.
Statement 10 pl
Statement 11
pl
Tecom Co., LTD
STATEMENT OF ACCOUNTS PAYABLES
DECEMBER 31, 2025
Statement 11
Expressed in thousands of New Taiwan dollars
| Vendor Name | Summary | Amount | Footnotes |
|---|---|---|---|
| General manufacturers— | |||
| HONOR TONE Ltd. | $ 17,476 | ||
| Arrow Electronics, Inc. | 2,905 | ||
| Others | 26,216 | None of the suppliers exceeds 5% of the balance of this item. | |
| 46,597 | |||
| Related parties— | |||
| TECO Electric & Machinery Co., Ltd | 3,088 | ||
| Wuhan Dongxun Technology Co., Ltd. | 432 | ||
| 3,520 | |||
| Total | $ 50,117 |
Statement 12
Statement 12 p1
Tecom Co., LTD
STATEMENT OF OPERATING REVENUE
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 12
Expressed in thousands of New Taiwan dollars
| Items | Quantity | Amount | Note |
|---|---|---|---|
| Net operating income | |||
| Business communication system | 149,761 sets | $ 404,217 | |
| Smart electromechanical system | 13,354 sets and others | 85,156 | |
| 489,373 | |||
| Less: Sales return | ( 2,447) | ||
| Sales discount | ( 22,612) | ||
| $ 464,314 |
Statement 13
Statement 13 pl
Tecom Co., LTD
STATEMENT OF OPERATING COSTS
FOR THE YEAR ENDED DECEMBER 31, 2025
Expressed in thousands of New Taiwan dollars
| Items | Amount |
|---|---|
| Direct raw materials | |
| Raw materials at January 1, 2025 | $ 56,208 |
| Add: Raw materials purchased | 100,800 |
| Transferred from work in process and finished goods | 137,705 |
| Less: Raw materials at December 31,(2025 | 30,661) |
| Raw materials sold | ( 17,882) |
| Transferred to maintenance costs | ( 215) |
| Transferred to expenses | ( 19,636) |
| Raw materials consumed in the period | 226,319 |
| Direct labor | 6,397 |
| Manufacturing overhead | 29,265 |
| Manufacturing cost | 261,981 |
| Add: Work in process at January 1, 2025 | 3,482 |
| Less: Work in process at December 31,(2025 | 2,913) |
| Transferred to raw materials | ( 70,440) |
| Transferred to expenses | ( 509) |
| Finished goods cost | $ 191,601 |
| Add: Finished goods at January 1, 2025 | 82,596 |
| Finished goods purchased | 101,501 |
| Less: Finished goods at December 1, 2025 | ( 67,140) |
| Transferred to raw material | ( 67,265) |
| Transferred to maintenance costs | ( 235) |
| Transferred to expenses | ( 27,150) |
| Costs of goods sold | 213,908 |
| Costs of raw materials sold | 17,882 |
| Service costs | 21,729 |
| Inventory valuation losses | 8,487 |
| Warranty costs | ( 1,930) |
| Maintenance costs | 450 |
| Manufacturing overhead not allocated | 24,769 |
| Other operating costs | 7,130 |
| Total operating costs | $ 292,425 |
Statement 14 p1
Tecom Co., LTD
MANUFACTURING COSTS
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 14
Expressed in thousands of New Taiwan dollars
| Items | Summary | Amounts | Footnotes |
|---|---|---|---|
| Processing cost | $ 27,229 | ||
| Salary expenditure | 13,162 | ||
| Depreciation expense | 4,691 | ||
| Other expenses | 8,952 | None of the items exceeds 5% of the balance of this item. | |
| Less: Unallocated Manufacturing Overhead | ( 24,769) | ||
| $ 29,265 |
Statement 15 pI
Tecom Co., LTD
STATEMENT OF SELLING EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 15
| Items | Summary | Amounts | Footnotes |
|---|---|---|---|
| Salary expenditure | $ 38,972 | ||
| Insurance expense | 5,183 | ||
| Depreciation | 4,779 | ||
| Other expenses | 22,463 | None of the items exceeds 5% of the balance of this item. | |
| $ 71,397 |
Expressed in thousands of New Taiwan dollars
Statement 16 p1
Tecom Co., LTD
STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 16
Expressed in thousands of New Taiwan dollars
| Items | Summary | Amounts | Footnotes |
|---|---|---|---|
| Salary expenditure | $ 29,758 | ||
| Depreciation | 5,453 | ||
| Service expenditure | 4,417 | ||
| Insurance expense | 2,702 | ||
| Other expenses | 10,360 | None of the items exceeds 5% of the balance of this item. | |
| $ 52,690 |
Statement 17 p1
Tecom Co., LTD
STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
Statement 17
Expressed in thousands of New Taiwan dollars
| Items | Summary | Amounts | Footnotes |
|---|---|---|---|
| Salary expenditure | $ 33,569 | ||
| Service expenditure | 24,536 | ||
| Indirect materials | 3,787 | ||
| Other expenses | 7,785 | None of the items exceeds 5% of the balance of this item. | |
| $ 69,677 |
Statement 18
Expressed in thousands of New Taiwan dollars
Tecom Co., LTD
SUMMARY OF EMPLOYEE BENEFITS, DEPRECIATION AND AMORTIZATION EXPENSES BY FUNCTION
FOR THE YEAR ENDED DECEMBER 31, 2025
| Type | Function | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|---|
| belongs to business cost | belongs to business expense | Total | belongs to business cost | belongs to business expense | Total | ||
| Employee Benefit Expenses | |||||||
| Salary Expenses | $ 19,786 | $ 99,257 | $ 119,043 | $ 17,269 | $ 96,495 | $ 113,764 | |
| Labor health insurance | 2,297 | 9,751 | 12,048 | 2,358 | 9,713 | 12,071 | |
| Pension Expenses | 1,143 | 7,512 | 8,655 | 1,181 | 5,827 | 7,008 | |
| Director's remuneration | - | 3,042 | 3,042 | - | 2,778 | 2,778 | |
| Other employee benefit expenses | 1,346 | 4,663 | 6,009 | 1,419 | 4,352 | 5,771 | |
| Depreciation expense | 4,691 | 13,467 | 18,158 | 7,131 | 14,131 | 21,262 | |
| Amortization expenses | 188 | 1,420 | 1,608 | 168 | 1,091 | 1,259 |
-
As of December 31, 2025 and 2024 the amount of employee of the Company was 136 people and 158 people. Among them, the number of directors who are not concurrently employees is 7.
-
Companies which are listed on the stock exchange or traded on the OTC securities trading center shall be disclosure of the following information :
(1) The average employee benefit cost is 1,130 thousand in this period.
The average employee benefit cost is 918 thousand in the previous period.
(2) The average employee salary expenses are 923 thousand in this period.
The average employee salary expenses are 753 thousand in the previous period.
(3) The change in the average employee salary is 22.58%.
(4)
A. This company has a company charter and the "Method for Paying Director and Functional Member Remuneration". According to the degree of participation and contribution of the directors and functional members in the operation of the Company, and reference to the domestic industry standards, the corresponding remuneration is regulated. In addition to director remuneration and business execution expenses, the Company shall pay the director's remuneration not more than 5% of the profits of the year, but when the Company has accumulated losses, it should be made up. The above remuneration shall be evaluated and proposed by the Salary Remuneration Committee, and then submitted to the Board of Directors for deliberation and decision.
B. This company has a company charter and the "Performance Reward Method for Senior Management Level", which regulates the remuneration payment standards and performance evaluation for managers. The Salary Remuneration Committee shall evaluate and propose, and then submit it to the Board of Directors for deliberation and decision.
C. The salary & benefits policy of this company: The salary of the employees of this company is determined based on their educational background, professional knowledge and skills, and professional years of experience, and the annual salary adjustment is based on the Company's operating conditions, the employee's work performance, and the market conditions to determine the items and amount of salary adjustment.