Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TECOM Annual Report 2024

Nov 8, 2024

52005_rns_2024-11-08_f75e20fd-2823-46d3-9200-9c2dafee1d3e.pdf

Annual Report

Open in viewer

Opens in your device viewer

Tecom Co., LTD.

Consolidated Financial Statements for the years

ended December 31, 2024 and 2023 with Independent Auditors’ Report (Stock Symbol 2321)

Company Address :No. 23, Sec. 2, Yanfa 2nd Rd., Hsinchu City, Taiwan (R.O.C.)

Telephone Number:(03)577-5141

~1~

Tecom Co., LTD.

Consolidated Financial Statements for the years ended December 31, 2024 and 2023 Independent

Auditors’ Report

Table of contents

Table of contents
Item Page
1
2 ~ 3
4
5 ~ 8
9 ~ 10
11
12
13 ~ 14
15 ~ 61
15
15
15 ~ 16
17 ~ 26

26
27 ~ 47
47 ~ 49
50
50
ICover page
IITable of contents
IIIRepresentation letter
IVIndependent auditors’ report
VConsolidated balance Sheets
VIConsolidated statements of comprehensive income
VIIConsolidated statements of changes in equity
VIIIConsolidated statements of cash flow
IXNotes to the consolidated financial statements
(1) Company history and business scope
(2) Approval date and procedures of the consolidated financial statements
(3) New standards, amendments and interpretations adopted
(4) Summary of significant accounting policies
(5) Major sources of uncertainty arising from significant accounting
judgments, estimates, and assumptions
(6) Explanation of significant accounts
(7) Related party transactions
(8) Restricted assets
(9) Significant Contingencies and Unrecognized Contract Commitments
~2~

Item Page

(10) Losses due to major disasters 50
(11) Significant subsequent events 50
(12) Others 50 ~ 59
(13) Other disclosures 59
(14) Segment information 60 ~ 61
~3~

Tecom Co., LTD.

Statement of Consolidated Financial Statements of Affiliated Enterprises

For the 2024 fiscal year (from January 1,2024 to December 31, 2024) of the Company in accordance with “Regulation Governing the Preparation of Consolidated Financial Statements and Related Reports of Affiliated Enterprises”, the companies that should be included in the preparation of consolidated financial statements of affiliated enterprises and companies that should be included in the preparation of consolidated financial statements of parent-subsidiary enterprises according to International Financial Reporting Standard No. 10 are the same, and the information that should be disclosed in the consolidated financial statements of affiliated enterprises has already been disclosed in the consolidated financial statements of parentsubsidiary enterprises, therefore a separate consolidated financial statement of affiliated enterprises will not be prepared.

We hereby declare that all the information provided is true and accurate.

Tecom Co., LTD. CEO: Liu, Chao-Kai March 5, 2025

~4~

Independent Auditors’ Report (114) No. Finance-Auditing-Reporting- 24003376

The Board of Directors and Shareholders Tecom Co., LTD.

Opinion

We have audited the accompanying consolidated balance sheets of Tecom Co., LTD. and its subsidiaries (the “Group”) as of December 31, 2024 and 2023, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2024 and 2023, and notes to the consolidated financial statements, including the summary of significant accounting policies (together referred as “the consolidated financial statements”).

In our opinion, based on our audits and the reports of other auditors (please refer to the section “Other Matter — Making Reference to the Audits of Component Auditors” of our audit report) the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group and its subsidiaries as of December 31, 2024 and 2023, and their consolidated financial performance and cash flows for the years ended December 31, 2024 and 2023, in conformity with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS accounting standards), International Accounting Standards (IASs), Interpretations developed by the International Financial Reporting Interpretations Committee (IFRIC) or the former Standing Interpretations Committee (SIC) as endorsed and issued into effective by Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits entrusted by the Group in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the “Auditors’ Responsibilities for the Audit of the consolidated Financial Statements” section of our report. We are independent of the Group and its subsidiaries in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China (the “Norm”), and we have fulfilled our other ethical responsibilities in accordance with the Norm. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s consolidated financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do

~5~

not provide a separate opinion on these matters.

The key audit matter about the consolidated financial statements of the Group for the year ended December 31, 2024 is as below:

Inventory Valuation

Description

The Group measures the inventories at the lower of cost and net realizable value. Please refer to Notes 5(2) for accounting assumptions and judgments, major sources of estimation uncertainty and information for inventory respectively. Please refer to Note 6(6) for the explanations about inventories. Inventory and allowance for inventory valuation loss are NT$ 165,658 thousand and NT$60,577 thousand, respectively as of December 31, 2024. The Group measures the inventories at the lower of cost and net realizable value. Due to the large inventory amount, the Group is at high risk of inventory impairment loss caused by the rapid changes in industry technology resulting in outdated products or lack of market sales value. Therefore, the valuation of inventories has been identified as a key audit matter.

Audit procedures in response

Our audit procedures performed for the above matter are as follows:

  1. Assessed the rationality of policies on allowance for inventory valuation loss.

  2. Selected specific part numbers and verified the net realizable value.

  3. Checked the allowance for inventory valuation loss recognized.

Other Matter — Parent Company Only Financial Statements

Tecom Co., LTD. has prepared its parent company only financial statements as of and for the years ended December 31, 2024 and 2023, on which we have issued an unqualified opinion for your reference.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the ability to continue as a going concern of the Group disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the financial reporting process of the Group.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

~6~

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Group.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability to continue as a going concern of the Group. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the accompanying notes, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the

~7~

planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of 2024 consolidated financial statements and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Accountants: Chiang, Cheng-Han Liu, Chien-Yu For and on behalf of PricewaterhouseCoopers, Taiwan

Securities : Financial-SupervisoryCompetent Securities-AuditingAuthority 1130350413 ApprovedFinancial-Supervisorycertified No. Securities-Auditing1090350620

March 5, 2025

~8~

Tecom Co., LTD. and Subsidiaries CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2024 and 2023

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

ASSETS
CURRENT ASSETS
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1120
Financial assets at fair value through
other comprehensive income - current
1136
Financial assets at amortized cost -current
1140
Contract assets - current
1150
Notes receivable, net
1160
Notes receivable from related parties, net
1170
Accounts receivable, net
1180
Accounts receivables from related parties,
net
1200
Other receivables
130X
Inventories
1410
Prepayments
1470
Other current assets
11XX
Total current assets
NON-CURRENT ASSETS
1517
Financial assets at fair value through
other comprehensive income – non-
current
1550
Investments accounted for using
equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment properties, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
TOTAL ASSETS
Note December 31,2024
AMOUNT

%
$ 225,484
17
11,392
1
-
-
175,401
14
1,199
-
12,861
1
581
-
98,699
8
6,536
1
3,930
-
105,081
8
14,851
1
651
-
656,666
51
229,551
18
18,205
1
85,449
6
163,646
13
8,807
1
1,828
-
115,981
9
12,703
1
636,170
49
$ 1,292,836
100
December 31,2023
%
10
1
1
18
1
1
-
9
1
1
8
1
-
AMOUNT

$ 225,484
11,392
-
175,401
1,199
12,861
581
98,699
6,536
3,930
105,081
14,851
651
656,666
229,551
18,205
85,449
163,646
8,807
1,828
115,981
12,703
636,170
$ 1,292,836
AMOUNT

$ 143,638
14,430
16,050
254,644
10,091
17,334
400
130,376
8,039
9,460
116,905
5,169
2,067
728,603
250,140
18,273
98,351
173,955
-
1,374
115,981
13,557
671,631
$ 1,400,234
6 (1)
6 (2)
6 (3)
6 (4) and 8
6(19)
6 (5)
6 (5) and 7
6 (5)
6 (5) and 7
7
6 (6)
6 (3) and 8
6 (7)
6(8) and 8
6(9) and 7
6(10) and 8
6(11)
6(26)
8
52
18
1
7
13
-
-
8
1
48
100

(continued)

~9~

Tecom Co., LTD. and Subsidiaries CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2024 and 2023 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Liabilities and Equity
CURRENT LIABILITIES
2100
Short-term borrowings
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable from related parties
2200
Other payables
2230
Current income tax liabilities
2250
Provisions for liabilities - current
2280
Lease liabilities - current
2320
Long-term liabilities - current portion
2399
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2540
Long-term borrowings
2550
Provisions for liabilities - non-current
2570
Deferred income tax liabilities
2580
Lease liabilities - non-current
2600
Other non-current liabilities
25XX
Total noncurrent liabilities
2XXX
Total liabilities
EQUITY
ATTRIBUTABLE
TO
SHAREHOLDERS OF THE PARENT
Share capital
3110
Ordinary shares
3120
Preferred shares
Capital reserve
3200
Capital reserve
Retained earnings
3350
Accumulated deficit
Other equity
3400
Other equity
3500
Treasury stock
31XX
Equity attributable to shareholders of
the parent
36XX
NON - CONTROLLING INTERESTS
3XXX
Total Equity
SIGNIFICANT
CONTINGENT
LIABILITIES
AND
UNRECOGNIZED
CONTRACT COMMITMENTS
SIGNIFICANT SUBSEQUENT EVENTS
3X2X
TOTAL LIABILITIES AND EQUITY
Notes
6(12) and 8
6(19)
7
6(13) and 7
7
6(14) and 8
6(14) and 8
6(26)
7
6(15)
6(16)
6(17)
6(18)
(
6(16)
(
4 (3)
9
11
December 31,2024

December 31,2023
AMOUNT

%
AMOUNT

%
$ 270,000
21
$ 324,000
23
12,121
1
5,091
1
3,147
-
2,901
-
76,955
6
74,560
5
478
-
583
-
60,572
5
72,726
5
-
-
6,792
1
5,301
-
5,046
-
8,710
1
8,933
1
200,000
15
200,000
14
8,724
1
7,292
1
646,008
50
707,924
51
-
-
-
-
2,172
-
2,281
-
880
-
880
-
168,195
13
176,905
13
34,502
3
47,576
3
205,749
16
227,642
16
851,757
66
935,566
67
142,719
11
142,719
10
160,000
12
160,000
11
6,237
-
6,237
1

106,875 ) (
8 ) (
116,306 ) (
8 )
11,027
1
26,781
2

13,812 ) (
1 ) (
13,812 ) (
1 )
199,296
15
205,619
15
241,783
19
259,049
18
441,079
34
464,668
33
$ 1,292,836
100
$ 1,400,234
100

The accompanying notes are an integral part of the consolidated financial statements.

CEO: Tien, Ying-Juei

Accounting Manager: Wang, Yen-Li

Chairman: Liu, Chao-Kai

~10~

Tecom Co., LTD. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2024 and 2023

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Item
4000
Operating revenues
5000
Operating costs
5950
Gross profit, net
Operating expenses
6100
Selling expenses
6200
Administrative expenses
6300
Research and development
expenses
6450
Expected credit losses
6000
Total operating expenses
6900
Operating losses
Non-operating income and
expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Financial costs
7060
Share of profit of associates
and joint ventures accounted
for using the equity method
7000
Total non-operating income and
expenses
7900
Income (loss) before income tax
7950
Income tax expense
8200
Net income (loss)
Other comprehensive income
Not to be reclassified to profit or
loss in subsequent periods
8311
Remeasurements of defined
benefit plans
8316
Unrealized valuation gains or
losses from equity instruments
investments measured at fair
value
through
other
comprehensive income
8300
Other comprehensive income, net
8500
Total comprehensive income
NET
INCOME
(LOSS)
ATTRIBUTABLE TO
8610
Shareholders of the parent
8620
Non-controlling interests
TOTAL COMPREHENSIVE
INCOME ATTRIBUTABLE TO:
8710
Shareholders of the parent
8720
Non-controlling interests
Losses per share
9750
Basic earnings per share
9850
Diluted earnings per share
Notes
6(19) and 7
6(6) and 7
(
6(24)(25) and 7
(
(
(
12 (2)
(
(
(
6(20)
6(21) and 7
6(22)
6(23)
(
6(7)
(
6(26)
(
6(15)
6(3)
(
(
(
(
(
6(27)
(
(
2024
$

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liu, Chao-Kai CEO: Tien, Ying-Juei

Accounting Manager: Wang, Yen-Li

~11~

Tecom Co., LTD. and Subsidiaries

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

December 31, 2024 and 2023 Unit: NT thousand

Notes
2 0 2 3
Balance on January 1, 2023
Net loss for the year
Other comprehensive income (loss) for the year
6 (3)(15)
Total comprehensive income for the year
Acquisition of the parent’s shares by the subsidiaries
Disposal of financial assets at fair value through other
comprehensive income
6 (3)
Changes in non-controlling interests
4 (3)
Balance on December 31, 2023
2 0 2 4
Balance on January 1, 2024
Net loss for the year
Other comprehensive income (loss) for the year
6 (3)(15)
Total comprehensive income for the year
Disposal of financial assets at fair value through other
comprehensive income
6 (3)
Changes in non-controlling interests
4 (3)
Balance on December 31, 2024
Notes EquityAttributable to Shareholders oftheParent EquityAttributable to Shareholders oftheParent EquityAttributable to Shareholders oftheParent EquityAttributable to Shareholders oftheParent EquityAttributable to Shareholders oftheParent EquityAttributable to Shareholders oftheParent non-controlling
interests
non-controlling
interests
Total equity
Share capital Capital Reserve Accumulated
deficit

Unrealized
Gain (Loss) on
Financial
Assets at Fair
value through
other
comprehensive
income
Treasury stock Total
Ordinary shares Preferred
Shares
$ 142,719
-
-
-
-
-
-
$ 142,719
$ 142,719
-
-
-
-
-
$ 142,719
$ 160,000
-
-
-
-
-
-
$ 160,000
$ 160,000
-
-
-
-
-
$ 160,000
$ 6,237
-
-
-
-
-
-
$ 6,237
$ 6,237
-
-
-
-
-
$ 6,237
($ 124,694 )
(
36,094 )
130
(
35,964 )
-
44,352
-
($ 116,306 )
($ 116,306 )
(
14,694 )
4,568
(
10,126 )
19,557
-
($ 106,875 )









$ 40,604
-
30,529
30,529
-
(
44,352 )
-
$ 26,781
$ 26,781
-
3,803
3,803
(
19,557 )
-
$ 11,027






($ 13,795 )
-
-
-
(
17 )
-
-
($ 13,812 )
($ 13,812 )
-
-
-
-
-
($ 13,812 )
$ 211,071
(
36,094 )
30,659
(
5,435 )
(
17 )
-
-
$ 205,619
$ 205,619
(
14,694 )
8,371
(
6,323 )
-
-
$ 199,296
$ 263,948
15,903
-
15,903
(
22 )
-
(
20,780 )
$ 259,049
$ 259,049
(
2,154 )
-
(
2,154 )
-
(
15,112 )
$ 241,783
$ 475,019
(
20,191 )
30,659
10,468
(
39 )
-
(
20,780 )
$ 464,668
$ 464,668
(
16,848 )
8,371
(
8,477 )
-
(
15,112 )
$ 441,079

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liu, Chao-Kai

CEO: Tien, Ying-Juei

Accounting Manager: Wang, Yen-Li

~12~

Tecom Co., LTD. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2024 and 2023

Unit: NT thousand

Cash flows from operating activities:
Loss before income tax
Adjustments for:
The profit or loss items:
Depreciation expenses

Amortization expenses

Expected credit losses

Interest expense

Interest income

Dividend income

Share of profit of associates accounted for using
equity method

Net gains on financial assets at fair value through
profit or loss

Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit
or loss
Contract assets
Notes receivable
Notes receivable from related parties
Accounts receivable
Accounts receivable from related parties
Other receivables
Other receivables from related parties
Inventories
Prepayments
Other current assets
Changes in operating liabilities
Contract liabilities
Notes payables
Accounts payables
Accounts payables to related parties
Other payables
Provisions for liabilities
Other current liabilities
Accrued pension liabilities
Cash inflows generated from operations
Interest received
Interest paid
Dividend received
Income tax paid
Net cash inflows from operating activities
Notes
2024
2023
( $ 16,963 ) ( $ 14,409 )
6(8)(9)(10)(24)
25,188
24,713
6(11)(24)
1,675
2,252
12(2)
2,264
142
6(23)
17,023
22,152
6(20)
(
4,638 ) (
11,939 )
6(21)
(
8,440 ) (
6,806 )
6(7)
(
1,206 ) (
2,511 )
6(2)(22)
(
492 ) (
474 )
3,530 (
3,463 )
8,892 (
10,091 )
4,473
9,130
(
181 )
1,820
29,413
23,029
1,503
3,958
1,376 (
7,957 )
- (
5 )
11,824
75,307
(
9,682 ) (
63 )
1,416 (
670 )
7,030
699
246 (
241 )
2,395 (
41,203 )
(
105 ) (
763 )
(
10,593 )
3,368
146
1,644
1,432
318
(
8,838 ) (
8,634 )
58,688
59,303
4,988
12,761
(
17,108 ) (
22,607 )
9,713
7,941
(
2,871 ) (
5,943 )
53,410
51,455

(continued)

~13~

Tecom Co., LTD. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2024 and 2023

Unit: NT thousand

Cash flows from investing activities:
Decrease in financial assets at amortized cost
Proceeds from disposal of financial assets at fair
value through other comprehensive income
Acquisition of property, plant and equipment

Acquisition of intangible assets

Increase (decrease) in guaranteed deposit paid
Net cash flows generated from investing activities
Cash flows from financing activities:
Increase in short term borrowings

Decrease in short term borrowings

Increase in guaranteed deposit received

Repayment of principal portion of lease liabilities

Cash dividend paid to minority shareholders
Net cash flows used in in financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year
Notes
2024
2023
$ 79,243 $ 40,437
40,441
263,488
6(28)
(
7,793 ) (
11,891 )
6(11)
(
2,129 ) (
982 )

67 (
683 )

109,829
290,369
6(29)
1,868,000
2,964,000
6(29)
(
1,922,000 ) (
3,395,000 )
6(29)
(
12,613 ) (
12,434 )
6(29)
(
15,112 ) (
20,780 )
- (
39 )
(
81,393 ) (
463,490 )
81,846 (
121,666 )
6(1)
143,638
265,304
6(1)
$ 225,484 $ 143,638

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liu, Chao-Kai CEO: Tien, Ying-Juei

Accounting Manager: Wang, Yen-Li

~14~

Tecom Co., LTD. and Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2024 and 2023

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)

1. HISTORY AND ORGANISATION

Tecom Co., LTD. (the “Company”) was incorporated in Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in research, development, manufacture and sales of private branch exchange (PBX) systems and its components and peripherals, as well as agency sales of mobile phone related products. Th e Company is held by TECO Electric & Machinery Co., Ltd. with 63.52% of the shares, which is the ultimate parent company of the Group.

2. APPROVAL DATE AND PROCEDURES OF THE CONSOLIDATED FINANCIAL STATEMENTS

These consolidated financial statements were authorized for issuance by the Board of Directors on March 5, 2025.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1). Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards accounting standards ( “ IFRS accounting standards ” ) as endorsed by the Financial Supervisory Commission ( “ FSC ” )

New standards, interpretations and amendments endorsed by the FSC effective from 202 4 are as follows:

New Standards, Interpretations and Amendments
Amendments to IFRS 16 “Lease Liability in Sale and Leaseback”
Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
Amendments to IAS 1 “Non-current Liabilities with Covenants
Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”
Effective date by
International Accounting
Standards Board
January 1, 2024
January 1, 2024
January 1, 2024
January 1, 2024

The above standards and interpretations have no significant impact on the Group’s financial condition and financial performance based on the Group’s assessment.

(2). Effect of new issuances of or amendments to IFRS accounting standards that came into effect as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments that came into effect as endorsed by the FSC effective from 2025 are as follows:

effective from 2025 are as follows:
New Standards, Interpretations and Amendments
Amendments to IAS 21 “Lack of Exchangeability”
Effective date by
International
Accounting
Standards Board
January 1, 2025

The above standards, interpretations and amendments have no significant impact on the Group’s financial condition and financial performance based on the Group’s assessment.

~15~

(3). IFRS accounting standards issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRS accounting standards as endorsed by the FSC are as follows:

Effective date by International New Standards, Interpretations and Amendments Accounting Standards Board January 1, 2026 Amendments to IFRS 9 and IFRS 7 “Classification and Measurement of Financial Instruments”

Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”[January 1, 2026 ] Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor To be determined by IASB and its Associate or Joint Venture” Amendments to IFRS 17 “Insurance Contract” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IFRS 17 "Initial Application of IFRS 17 and IFRS 9 - Comparative January 1, 2023 Information" IFRS 18 “Presentation and Disclosure in Financial Statements” January 1, 2027 IFRS 19 “Subsidiaries without Public Accountability” January 1, 2027 Annual Improvements to IFRS Accounting Standards—Volume 11 January 1, 2026

Except for those explained as follows, the above standards, interpretations and amendments have no significant impact on the Group’s financial condition and financial performance based on the Group’s assessment.

(1) Amendments to IFRS 9 and IFRS 7 “ Classification and Measurement of Financial Instruments ”

The amendments are explained as follows respectively:

The amendments update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI), which requires an entity to disclose the fair value information on equity instruments designated at FVOCI on a category basis, instead of target by target. Besides, in the gain or loss presented in other comprehensive income during the period, the fair value gain or loss that relates to investments derecognized in the per iod and the fair value gain or loss that relates to investments held at the end of the period shall be presented separately, as well as the accumulated gains or losses transferred to equity during the period for derecognition of investments during the reporting period.

(2) IFRS 18 “ Presentation and Disclosure in Financial Statements ”

IFRS 18 “Presentation and Disclosure in Financial Statements” will replace IAS 1, and update the structure of statements of comprehensive income, increase the disclosure of management -defined performance measures, and enhance guidance on the principles of aggregation and disaggregation in the primary financial statements or in the notes.

~16~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unless otherwise stated, the principal accounting policies applied in the preparation of these consolidated financial statements set out below have been consistently applied to all the periods presented.

(3) Compliance statement

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the FSC (collectively, referred herein as the “IFRS accounting standards”).

(4) Basis of preparation

  • A.Except for the following items, these consolidated financial statements have been prepared under the historical cost convention

  • (a) Financial assets at fair value through profit or loss

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B.The preparation of financial statements in conformity with IFRS accounting standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting polici es. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(5) Basis of consolidation

A.Basis for preparation of consolidated financial statements

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable re turns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses contr ol of the subsidiaries.

  • (b) Transactions, balances and unrealized gains and losses between companies within the Group have been eliminated. The accounting policies of subsidiaries have been adjusted as necessary to be consistent with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non -controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) If the changes in the shares of the subsidiaries do not result in a loss of control (transactions with non-controlling interests), they are treated as equity transactions, that is, transactions between the owners. The difference between the adjustment amount of non-controlling interests and the fair value of the consideration paid or receivable is recognized directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial reco gnition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. The accounting principles of all amounts previously recognized in other comprehensive income in relation to the subsidiary sha ll be as same as the basis of dispose of related assets or liabilities, which means any gain or loss previously recognized as other comprehensive income upon disposal of the related assets or liabilities will be reclassified to profit or loss when control of the subsidiary is lost.

~17~

B.Subsidiaries included in the consolidated financial statements:

Investor
Name
Subsidiary

Name
Main Business
Activities
Baycom Opto-
Electronics
Technology Co.,
Ltd.
Research, manufacture
and sales of optical
fiber communication
systems and optical
fibers, optical fiber
cables and their
components
Wu Han Tecom
Co., Ltd.
Technology
development,
production, sales and
technical service
business of
communication
network information
related products
Ownership (%)
December 31, 2024
December 31, 2023
43.76
43.76
100.00
100.00
Explanation
Note
Tecom Co.,
LTD.
Tecom Co.,
LTD.

Notes As of December 31, 2024 and 2023, the Company had full board seats of Baycom Opto - Electronics Technology Co., Ltd. and had control power. Although it did not directly or indirectly hold more than half of the voting shares, it was regarded as a subsidiary.

  • 3.Subsidiaries not included in the consolidated financial statements: None.

  • 4.Adjustments for subsidiaries with different balance sheet dates: None.

  • 5.Significant restrictions: None.

  • 6.Subsidiaries that have non-controlling interests that are material to the Group

The total non-controlling interest of the Group as of December 31, 2024 and 2023 was respectively was respectively$241,782 and $259,049. The information on non -controlling interest and respective subsidiaries is as follows:

Subsidiary
Names
Baycom Opto-
Electronics
Technology Co., Ltd.
Principal
Place of
business

Taiwan
Non-controlling interest
December 31, 2024
December 31, 2023
Amount
Ownership (%)
Amount
Ownership (%)
Note
$241,783
56.24%
$259,049
56.24%

Amount
$241,783

Summarized financial information of the subsidiary

Balance sheets

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Total net assets
Baycom Opto-Electronics Technology Co., Ltd.
December 31, 2024
December 31, 2023
$ 298,988
$ 349,788
157,266
162,428
( 25,586)
( 44,160)
( 729)
( 7,414)
$ 429,939
$ 460,642

~18~

Statements of comprehensive income

Statements of comprehensive income
Revenue
Net profit (loss) before tax
Income tax benefit (expense)
Net profit (loss), current
Other comprehensive income (loss), net of tax
Total comprehensive income (loss) for the
period
Total comprehensive income (loss) attributable
to non-controlling interests
Dividends paid to non-controlling interests
Statements of cash flows
Net cash inflows generated by operating
activities
Net cash inflows (outflows) generated
By (used in) investing activities
Net cash outflows used in financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of
period
Net cash flows from financing activities
Baycom Opto-Electronics Technology Co., Ltd.
2024
2023
$ 136,810
$ 257,532
( 3,946)
34,061
115
( 5,782)
( 3,831)
28,279
-
-
($ 3,831)
$ 28,279

($ 2,154)
$ 15,903
$ 15,112
$ 20,780
Baycom Opto-Electronics Technology Co., Ltd.
2024
2023
$ 17,533
$ 61,685
13,315
( 129,185)
( 33,435)
( 58,349)
( 2,587)
( 125,849)
109,592
235,441
$ 107,005
$ 109,592
$ 61,685
( 129,185)
( 58,349)
( 125,849)
235,441
$ 109,592
  • (4). Foreign currency translation

The financial statements of each individual consolidated entity were expressed in the currency which reflected its primary economic environment (functional currency).The consolidated financial statements are presented in New Taiwan Dollars, which is the Co mpany’s functional and the Group’s presentation currency.

Foreign currency transactions and balances

  • 1.Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of suc h transactions are recognized in profit or loss in the period in which they arise.

  • 2.Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re - translation at the balance sheet date are recognized in profit or loss.

  • 3.Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. No n-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re - translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • 4.All foreign exchange gains and losses are presented in the statement of comprehensive income within “other gains and losses”.

~19~

  • (5). Classification of current and non - current items

  • 1.Assets that meet one of the following criteria are classified as current assets; otherwise, they are classified as non-current assets:

    • (1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

    • (2) Assets held mainly for trading purposes;

    • (3) Assets and liabilities to be realized within the next twelve months;

    • (4) Cash or cash equivalents, except those that are restricted to exchanging or settling liabilities within at least twelve months after the date of the balance sheet;

The Group classifies all assets not meeting the above criteria as non -current assets.

  • 2.Liabilities that meet one of the following criteria are classified as current liabilities; otherwise, they are classified as non-current liabilities:

  • (1) Liabilities that are expected to be settled within the normal operating cycle;

  • (2) Liabilities arising mainly from trading purposes;

  • (3) Those expected to be settled within twelve months after the balance sheet date;

  • (4) The Group does not have the right to defer settlement of the liability for at least twelve months after the reporting period.

The Group classifies all liabilities not meeting the above criteria as non -current liabilities.

  • (6). Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the above criteria and are held for the purpos e of meeting short-term cash commitment in operations are classified as cash equivalents.

  • (7). Financial assets at fair value through profit or loss

  • 1.Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • 2.On a regular way purchase or sale basis, financial assets at fair value through profit or loss are

    • recognized and derecognized using trade date accounting.
  • 3.At initial recognition, the Group measures the financial assets at fair value , and recognizes relevant transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and the gains or losses are recognized in profit or loss.

  • Dividends are recognized in profit or loss as dividend revenue when the Group’s right to receive payment of the dividend is established, it is probable that the economic benefits associated with the dividend will flow to the Group, and the amount of the dividend can be measured reliably.

  • (8). Financial assets at fair value through other comprehensive income

  • 1.Financial assets at fair value through other comprehensive income are equity instruments which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehen sive.

  • 2.A regular way purchase or sale of financial assets at fair value through other comprehensive income are recognized and derecognized, as applicable, using trade date accounting.

  • At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value. The changes in fair value of equity instruments are recognized in other comprehensi ve income. The cumulative gain or loss recognized in other comprehensive income shall not be reclassified to profit or loss upon derecognition, but instead shall be transferred to the “retained earnings” item. Dividends are recognized in profit or loss as dividend revenue when the Group’s right to receive payment of the dividend is established, it is probable that the economic benefits associated with the dividend will flow to the Group, and the amount of the dividend can be measured reliably.

~20~

  • (9). Financial assets at amortized cost

  • 1.Financial assets at amortized cost are those that meet all of the following criteria:

    • (1) The objective of the Group’s business model is achieved by collecting contractual cash flows. (2) The assets’ contractual cash flows represent solely payments of principal and interest.
  • 2.A regular way purchase or sale of financial assets at amortized cost are recognized and derecognized, as applicable, using trade date accounting.

  • 3.At initial recognition, the Group measures the financial assets at fair value plus transaction costs, and subsequently recognizes interest income by effective interest rate method based on amortization procedures during the outstanding period. A gain or loss is recognized in profit or loss when the asset is derecognized or impaired.

  • 4.The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • 5.The bank deposit which is subject to restriction on use does not meet the definition of cash and cash equivalents, and is classified as financial assets measured at amortized cost.

  • (10). Accounts and notes receivable

  • 1.Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • 2.The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(11). Impairment of financial assets

At each balance sheet date, the Group shall assess whether the credit risk on financial assets at amortized cost and lease payments receivables has increased significantly since initial recognition. The Group shall consider all the reasonable and provable information (including foreseeing information). If the credit risk on the financial assets has not increased significantly since initial recognition, the Group shall measure the loss allowance for that instrument at an amount equal to 12-month expected credit losses. If the credit risk on a financial instrument has increased significantly since initial recognition, the Group shall measure the loss allowance for that instrument at an amount equal to lifetime expected credit losses. For those accounts receivables or contract assets not containing significant financing component, the Group shall measure the loss allowance at an amount equal to lifetime expected credit losses.

– (12). Leasing arrangements operating lease

Lease income from an operating lease net of any incentives given to the lessee is recognized in profit or loss on a straight -line basis over the lease term.

(13). Inventories

Inventories are measured at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production o verheads. It excludes borrowing costs. The item-by-item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.

~21~

(14). Investments accounted for under the equity method - associates

  • 1.Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.

  • An investment in an associate is adjusted thereafter to recognize the Group’s share of profit or loss and other comprehensive income of the associate in profit or loss and other comprehensive income accordingly. If the Group’s share of losses of an asso ciate equals or exceeds its interest in the associate (including any receivables without collaterals), the Group discontinues recognizing its share of further losses. After the Company’s interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

  • 3.When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognizes change in ownership interests in the associate in ‘capital reserve’ in proportion to its ownership.

  • 4.The Group’s share of unrealized profits or losses arising from transactions between the Group and associates are eliminated. Unless transactions provide evidence of an impairment loss of the assets transferred, the unrealized losses shall be eliminated a s well. Appropriate adjustments of accounting policies of the associates have been made to be uniform with the accounting policies of the Group.

  • 5.When the Group disposes of an associate, if the Group loses significant influence of the associate, the amount previously recognized in other comprehensive income which relates to the associate, the accounting treatment shall be the same as disposal of t he related assets and liabilities. That is, if a gain or loss previously recognized in other comprehensive income by the Group would be reclassified to profit or loss on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss to profit or loss. If the Group still has significant influence over the associate, the Group shall only reclassify to profit or loss the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest

(15). Property, plant and equipment

  • 1.Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  • 2.Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measure d reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • Property, plant and equipment shall be depreciated over estimated useful life by straight -line method under cost model. Each component of property, plant and equipment that is significant in relation to the total cost of the item is depreciated separately.

  • The residual value ,the useful life, and depreciation method of an item of property, plant, and equipment shall be reviewed at each financial year-end and, if expectations of residual value and useful live differ from previous estimates, or there are significant changes in the pattern in which the asset’s future economic benefits are expected to be consumed, the changes shall be accounted for as a change in an accounting estimate in accordance with IAS 8 “A ccounting Policies, Changes in Accounting Estimates and Errors. ” The estimated useful lives of property, plant and equipment are as follows:

Buildings and structures 25 55 years Machinery equipment 3 5 years Test equipment 3 5 years Other equipment 2 5 years

~22~

(16). Lessee ' s lease transactions Right - of - use Assets / Lease liabilities

  • 1.The Group recognizes right-of-use assets and lease liabilities for all leases at the inception of the lease. When a lease contract is a short -term lease or a lease of a low-value underlying asset, the lease payments are recognized as an expense on a straight -line basis over the lease term.

  • 2.Lease liabilities are recognized at the present value of the lease payments outstanding at the inception of the lease, discounted at the Group's incremental borrowing rate of interest. Lease payments are fixed rental payments.

  • 3.Right-of-use assets are recognized at cost at the inception of the lease, which is the original measurement of lease liabilities and any original direct costs incurred.

  • Right-of-use assets are measured by cost model subsequently. The Group shall depreciate the right-of-use assets from the commencement date to the earlier of the useful life of the right - of-use asset or the end of the lease term. When re -evaluating lease liabilities, any remeasurement amounts of lease liabilities shall be adjusted accordingly with the right -of-use asset.

(17). Investment properties

Investment property is recognized at acquisition cost and subsequently measured using the cost model. Except for land, depreciation is provided on a straight -line basis over the estimated useful lives of 10~50 years.

  • (18). Intangible assets

Intangible assets including computer software and technology are amortized on a straight -line basis over its estimated useful life of 1 to 3 years.

(19). Impairment of non - financial assets

If any indication an asset may be impaired is present, the Group shall assess the recoverable amount of the asset at the balance sheet date. If the recoverable amount of the asset is less than it carrying amount, impairment loss shall be recognized. Recove rable amount is the higher of the asset’s net fair value and its value in use. If the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss shall be reversed. The increased carrying amount of an asset attributable t o a reversal of an impairment loss shall not exceed the carrying amount that would have been determined , net of amortization or depreciation, had no impairment loss been recognized for the asset in prior years.

(20). Borrowings

  • 1.Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Subsequently, any difference between the proceeds, net of transaction costs, and the redemption value is recognized in profit or loss over the period of the borrowings as interest expenses using the effective interest method.

  • When it is likely that some or all of the credit limit will be drawn down, the cost incurred at the establishment of the limit is recognized as transaction costs of the loan and deferred to be recognized as an adjustment to the effective interest rate w hen advances are made; when it is unlikely that some or all of the credit limit will be drawn down, the cost is recognized as a prepayment and amortized over the period related to the limit.

(21). Notes and accounts payables

  • 1.Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non -operating activities.

  • 2.The short-term notes and accounts payables without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~23~

(22). Derecognition of financial liabilities

A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.

  • (23). Provisions

Provisions (including warranty and decommissioning liabilities) are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not re cognized for future operating losses.

  • (24). Employee benefits

  • 1.Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.

  • 2.Pensions

  • (1) Defined contribution plans

For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  - (2) Defined benefit plans

     - A. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high -quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to  the terms of the related pension liability; when there is no deep market in high -quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

     - B. Remeasurements arising on defined benefit plan are recognized in other comprehensive income in the period in which they arise and are recorded as retaining earnings.
  1. Employees’ compensation and directors’ and supervisors’ remuneration

    • Employees’ compensation and directors’ and supervisors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference betw een the resolved amounts and the subsequent actual distributed amounts is accounted for as changes in estimates.
  2. (25). Income tax

  3. 1.The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  4. 2.The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically eval uates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to

~24~

be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the shareholders meeting resolves the earning distribution.

  1. Deferred income tax is recognized, using the balance sheets liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred inc ome tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction that at the time of the transaction affects neither accounting nor taxable profit (or loss) , and does not give rise to equal taxable and deductible temporary differences. Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary di fference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (or tax law) that have been enacted or substantially enacted by the end of the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

  2. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At the end of the balance sheet date, unrecognized and recognized defe rred income tax assets are reassessed.

  3. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheets when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheets when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the s ame taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  4. A deferred tax asset shall be recognized for the carryforward of unused tax credits to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

(26). Share capital

  • 1.Ordinary shares are classified as equity. The classification of preferred shares is based on the evaluation of the specific rights attached to the preferred shares in relation to the substance and definition of the contractual agreement and financial lia bilities and equity instruments. When the basic characteristics of financial liabilities are displayed, they are classified as liabilities, otherwise they are classified as equity. The net amount after deducting income tax from the increase in costs direct ly related to the issuance of new shares is listed in equity as a price deduction.

  • When the Company repurchases the issued shares, the consideration paid shall be recognized as a reduction of shareholders’ equity after netting off any directly attributable incremental costs. When the repurchased shares are reissued, the difference bet ween the sales proceeds received and the carrying amount, net of any directly attributable incremental costs and any related income taxes, shall be recognized as an adjustment to equity.

(27). Revenue recognition

  • 1.Sales of goods

  • (1) The Group is engaged in manufacture and sales of business communication systems, smart electromechanical and optical fiber related products. Sales are recognized when control of the products has been transferred, when the products are delivered to the customer, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (2) Sales revenue is recognized based on the price specified in the contract, net of the estimated sales discounts. Historical experience is usually used to estimate the sales discounts. Revenue is recognized only to the extent that it is highly probable that a significant reversal in the amount will not occur, and shall be re -estimated at each

~25~

balance sheet date. A refund liability is recognized at expected sales discounts payable to customers in relation to sales made until the end of the reporting period. The sales are made mainly with a credit term of open account 30 to 120 days. As the time interval between the transfer of committed goods or services and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (3) The Group’s obligation to provide a repair for faulty products under the standard warranty terms is recognized as a provision when sales are made.

  • (4) An accounts receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • (5) Customer shall pay the contract price according to the payment terms agreed upon. If the customer pays in advance before the transfer of goods control, it shall be recognized as a contract liability and recognized as revenue after the transfer of goods control.

  • 2.Costs of obtaining contracts with customers

Although the incremental costs incurred in obtaining customer contracts are expected to be recoverable, as the related contract period is less than one year, such costs are expensed upon occurrence.

  • (28). Government grants

Government grants shall be recognized at fair value when there is reasonable assurance that the Group will comply with the conditions attaching to them, and that the grants will be received. Government grants shall be recognized in profit or loss on a syst ematic basis over the periods in which the Group recognizes as expenses the related cost for which the grants are intended to compensate.

  • (29). Operating segments

Operating segments are reported in a manner consistent with the internal management reports provided to the chief operating decision -maker. The chief operating decision-maker is responsible for allocating resources and assessing performance of the operatin g segments.

5. CRITICAL ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS ON UNCERTAINTY

When preparing these consolidated financial statements, the management has exercised its judgment to determine the accounting policies adopted and has made accounting estimates and assumptions based on reasonable expectations of future events, considering the circumstances as of the balance sheet date. Significant accounting estimates and assumptions may involve inherent uncertainties and could differ from actual results. The management will continue to evaluate and adjust these estimates and assumptions ba sed on historical experience and other factors. Such estimates and assumptions carry a risk of significant adjustments to the carrying amounts of assets and liabilities in the next financial year. Please refer to the following explanation regarding the unc ertainties associated with significant accounting judgments, estimates, and assumptions:

(1) Critical judgments in applying the Group ’s accounting policies

None.

(2) Critical accounting estimates and assumptions

Evaluation of inventories

As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date based on judgments and estimates. Due to the rapid technology innovation, the Group evaluates th e amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value.

As of December 31, 2023 the carrying amount of the Group’s inventories was $105,081.

~26~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash on hand Checking accounts and demand deposits Time deposits Deposits in transit

December 31, 2024
$ 194
112,359
101,508
11,423
$ 225,484
December 31, 2023

$ 377
31,955
111,306
-
$ 143,638
  • 1.The Group transacts with a variety of financial institutions with high credit quality for the purpose of dispersing credit risk, so it expects that the probability of counterparty default is low.

  • 2.The information of cash classified as "Financial assets at amortized cost" due to restrictions on use is stated in Note 8.

(2) Financial assets at fair value through profit or loss

Assets
Current items:
Financial assets mandatorily
measured at fair value
through profit or loss
Beneficiary certificates
Fair value adjustments
December 31, 2024
$ 11,365
27
$ 11,392
December 31, 2023

$ 13,972
458
$ 14,430

Amounts recognized in profit in relation to financial assets at fair value through profit or loss are listed below:

Financial assets and mandatorily
measured at fair value through profit or loss
Beneficiary certificates
2024
$ 492
2023
$ 474

~27~

(3) Financial assets at fair value through other comprehensive income

Items
Current items:
Equity instruments
Listed and OTC stocks
Fair value adjustments
subtotal
Non-current items:
Equity instruments
Listed and OTC stocks
Emerging market stocks
Unlisted ,non-OTC stocks, and stocks in
emerging market
Fair value adjustments
subtotal
Total
December 31, 2024
$ -
-
-
200,024
18,415
87
218,526
11,025
229,551
$ 229,551
December 31, 2023

$ 16,562
( 512)
16,050
200,024
-
22,823
222,847
27,293
250,140
$ 266,190
  • 1.The Group has elected to classify equity investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. As of December 31, 2024 and 2023 the fair value above is respectively $229,551 and $266,190.

  • Amounts recognized in profit or loss and comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

2024
Equity instruments at fair value through other
comprehensive income
Changes in fair value recognized in other
comprehensive income (loss)
$ 3,803
Accumulated gains transferred to retained
earnings due to derecognition
$ 19,557
Dividend income recognized in profit or loss
Those held at the end of the current period
$ 8,440
2023
$ 30,529
$ 44,352
$ 8,440
  • 3.Details of the Group’s financial assets at fair value through other comprehensive income pledged to others are provided in Note 8.

~28~

(4) Financial assets at amortized cost

Items
Current items:
Demand deposit
Time deposits
Total
December 31, 2024
$ 23,512
151,889
$ 175,401
December 31, 2023

$ 22,667
231,977
$ 254,644
  • 1.Amounts recognized in profit or loss in relation to financial assets at amortized cost are listed below:
Interest income 2024
$ 2,572
2023
$ 8,950
  • 2.Without considering other credit enhancements, the amounts most representing the maximum credit risk exposure of financial assets at amortized cost as of December 31, 2024 and 2023 are $175,401 and $254,644, respectively.

  • Please refer to Note 8 for the details of the financial assets measured at amortized cost pledged as collaterals as of December 31, 2024 and 2023.

  • 4.As the counterparty of the Group's investment in time deposits are financial institutions of good credit quality, the default risk is expected to be extremely low.

(5) Notes and Accounts receivable (including from related party)

Notes receivable
Notes receivable from related party
Less: Loss allowance
Accounts receivable
Accounts receivable from related party
Less: Loss allowance
December 31, 2024
$ 12,861
581
-
$ 13,442
$ 101,673
6,536
( 2,974)
$ 105,235
December 31, 2023

$ 17,334
400
-
$ 17,734
$ 131,078
8,039
( 702)
$ 138,415

~29~

1.The aging analysis of notes and accounts receivable is as follows:

December 31, 2024
Accounts receivable
Notes receivable
Not past due
$ 95,982
$ 13,442
Less than 30 days past
due
3,364
-
Between 31 and 90 days
past due
1,841
-
Between 91 and 180
days past due
4,074
-
More than 181 days past
due
2,948
-
$ 108,209
$ 13,442
December 31, 2023
Accounts receivable
Notes receivable
$ 129,603
$ 17,734
5,903
-
1,494
-
1,900
-
217
-
$ 139,117
$ 17,734
December 31, 2023
Accounts receivable
Notes receivable
$ 129,603
$ 17,734
5,903
-
1,494
-
1,900
-
217
-
$ 139,117
$ 17,734

Accounts receivable
$ 129,603
5,903
1,494
1,900
217
$ 139,117
$ 17,734
-
-
-
-
$ 17,734

The aging analysis is based on the number of days overdue.

  1. The accounts receivables and notes receivables as of December 31, 2024 and 2023 were due to the contracts with customers. As of January 1, 2023, the balance of account receivables from contracts with customers was $194,786.

  2. Without considering other credit enhancements, the amounts most representing the maximum credit risk exposure of notes receivables as of December 31, 2024 and 2023 are $13,442 and $17,734, respectively. The amounts most representing the maximum credit risk exposure of accounts receivables as of December 31, 2024 and 2023 are $105,235 and $138,415, respectively.

  3. 4.Please refer to Note 12(2) for the information on the credit risk of accounts and notes receivables.

(6) Inventories

Merchandise
Finished goods
Work in process
Raw materials
Merchandise
Finished goods
Work in process
Raw materials
December 31, 2024

Cost
$ 2,270
87,010
9,453
66,925
$ 165,658

Cost
$ 15
82,512
8,113
78,416
$ 169,056

Loss allowance
$ -
( 31,922)
( 590)
( 19,639)
($ 52,151)

Inventory costs recognized as expenses or losses are as follows:

Inventory costs recognized as expenses or losses are as follows:
Cost of inventories sold
Maintenance costs
Construction cost
Inventory valuation losses
Others
2024
$ 414,527
601
3,977
8,127
13,363
$ 440,595
2023
$ 557,877
846
12,264
10,410
13,629
$ 595,026

~30~

(7) Investments accounted for using equity method


At January 1
$ Share of profit or loss of investments
accounted for using equity method

Earnings distribution of investments accounted
for using equity method
(
At December 31
$ Associate
Tecnos International Consulting Co., Ltd.
Teco Tour Travel Service co., ltd.
Taian Technology Sdn. Bhd.
A-Tel Inc.
E-Joy International Co., Ltd.
2024
18,273
1,206
1,274)
18,205
December 31, 2024
$ 9,752
1,555
3
-
6,895
$ 18,205
2023
$ 16,896
2,511
( 1,134)
$ 18,273
December 31, 2023

$ 9,841
1,650
3
-
6,779
$ 18,273
  1. The Group has no individual significant associate.

  2. 2.Aggregate information of the carrying amounts and operation results of the Group's individual insignificant associates was as follows:

Loss from continuing operations
Other comprehensive income
(net after tax)
Total comprehensive loss for the year
2024
($ 5,470)
-
($ 5,470)
2023
($ 6,673)
-
($ 6,673)

(8) Property, plant and equipment


Buildings and
structures
At January 1
Cost
$ 178,965
Accumulated depreciation
and impairment
( 104,795)
$ 74,170
At January 1
$ 74,170
Additions
-
Reclassifications
( 9,364)
Depreciation expense
( 2,665)
At December 31
$ 62,141
At December 31
Cost
$ 156,749
Accumulated depreciation
and impairment
( 94,608)
$ 62,141

Buildings and
structures
At January 1
Cost
$ 178,965
Accumulated depreciation
and impairment
( 101,573)
$ 77,392
At January 1
$ 77,392
2024
Total
$ 216,653
( 118,302)
$ 98,351
$ 98,351
7,104
( 9,364)
( 10,642)
$ 85,449
$ 194,099
( 108,650)
$ 85,449

Total
$ 205,019
( 112,924)
$ 92,095
$ 92,095
Machinery
equipment
$ 17,843
( 4,981)
$ 12,862
$ 12,862
263
-
( 2,282)
$ 10,843
$ 15,446
( 4,603)
$ 10,843
Test equipment
$ 483
( 162)
$ 321
$ 321
3,452
-
( 191)
$ 3,582
$ 3,935
( 353)
$ 3,582
2023
Other equipment
$ 19,362
( 8,364)
$ 10,998
$ 10,998
3,389
-
( 5,504)
$ 8,883
$ 17,969
( 9,086)
$ 8,883
Machinery
equipment
$ 11,751
( 5,152)
$ 6,599
$ 6,599
Test equipment
$ 350
( 56)
$ 294
$ 294
Other equipment
$ 13,953
( 6,143)
$ 7,810
$ 7,810

~31~

Additions
-
Depreciation expense
( 3,222)
At December 31
$ 74,170
At December 31
Cost
$ 178,965
Accumulated depreciation
and impairment
( 104,795)
$ 74,170
8,624
( 2,361)
$ 12,862
$ 17,843
( 4,981)
$ 12,862
133
( 106)
$ 321
$ 483
( 162)
$ 321
8,208
( 5,020)
$ 10,998
$ 19,362
( 8,364)
$ 10,998
16,965
( 10,709)
$ 98,351

$ 216,653
( 118,302)
$ 98,351
  • 1.The major components of the building and construction of the Group are buildings, which are depreciated over 55 years, and the rest are decoration projects, which are depreciated over 25 years.

  • 2.Please refer to Note 8 for the information on property, plant and equipment pledge as collaterals.

  • (9) Lease transactions - lessee

  • The underlying assets leased by the Group include land, buildings and business vehicles, etc., and the lease periods after considering the extension options and the period of the contract are usually from 1 to 23 years. The lease contracts are negotiated individually and include various terms and conditions. In addition to the leased assets not being used as collateral for borrowing, there are no other restrictions.

  • The lease period of part of the buildings and equipment does not exceed 12 months, and the underlying assets of the lease payments for assets of low value are copy machines, etc.

  • The carrying amount of right-of-use assets and depreciation expenses recognized are shown as below:

Land
Building
Transportation equipment
(business car)
Carrying amount
December 31, 2024
December 31, 2023
$ 161,846
$ 169,938
1,800
3,650
-
367
$ 163,646
$ 173,955

December 31, 2024
$ 161,846
1,800
-
$ 163,646
Land
Building
Transportation equipment
(business car)
Depreciation expense Depreciation expense

2024
$ 8,092
5,530
367
$ 13,989

2023
$ 8,092
5,422
490
$ 14,004
  • 4.Additions to the right-of-used assets for the years ended December 31, 2024 and 2023 amounted to $3,680 and $4,158, respectively.

  • 5.The information on profit or loss related to lease contracts is shown below:

Items affecting current profit or loss
Interest expense on the lease liabilities
Expenses for short-term lease contracts
Expenses for the leases of low-value assets
2024
$ 4,541
$ 2,768
$ 270
2023
$ 4,739
$ 1,945
$ 146

~32~

  1. The cash outflows arising from leases for the years ended December 31, 2024 and 2023 amounting to $20,192 and $19,264, respectively.

  2. 7.When determining the lease term, all facts and circumstances that would give rise to economic incentives for the exercise of any extension options were taken into consideration. If a significant event occurs that affects the evaluation of exercising any e xtension options, the lease term will be re-estimated.

(10) Investment properties

2024
Buildings and structures
January 1
Cost $ -
Accumulated depreciation
-
$ -
January 1 $ -
Reclassification 9,364
Depreciation expenses ( 557)
December 31
$ 8,807
December 31
Cost $ 22,216
Accumulated depreciation ( 13,409)
$ 8,807
1. Rental income and direct operating expenses of investment properties:
2024
Rental income from investment properties $ 5,049
Direct operating expenses arising from investment properties generating rental
income
$ 169
  1. The fair value of the investment properties held by the Group amounted to $36,103 as of December 31, 2024, which is based on the valuation result from the third parties and belongs to level 3 fair value.

~33~

(11) Intangible assets

At January 1
Cost
Accumulated amortization
At January 1
Additions
Amortization expenses
At December 31
At December 31
Cost
Accumulated amortization
2024
Computer software
$ 2,053
( 987)
$ 1,066
$ 1,066
2,232
( 1,367)
( 103)
$ 1,828
$ 3,755
( 1,927)
Technology
$ 2,143
( 1,835)
$ 308
$ 308
-
( 308)
-
$-
$ -
-
Total
$ 4,196
( 2,822)
$ 1,374
$ 1,374
2,232
( 1,675)
( 103)
$ 1,828
$ 3,755
( 1,927)
At January 1
Cost
Accumulated amortization
At January 1
Additions
Amortization expenses
At December 31
At December 31
Cost
Accumulated amortization
2023
Total
Computer software
$ 10,115
( 8,450)
$ 1,665
$ 1,665
912
( 1,511)
$ 1,066
$ 2,053
( 987)
$ 1,066
Technology
$ 2,073
( 1,094)
$ 979
$ 979
70
( 741)
$ 308
$ 2,143
( 1,835)
$ 308
$ 12,188
( 9,544)
$ 2,644
$ 2,644
982
( 2,252)
$ 1,374
$ 4,196
( 2,822)
$ 1,374

Intangible assets are amortized as follows

Operating costs
Selling expenses
Administrative expenses
Research and development expenses
2024
$ 236
471
416
552
2023
$ 138
510
500
1,104

~34~

$ 1,675 $ 2,252

(12) Short - term borrowings

Type of borrowings
Bank borrowings
Secured borrowings
Credit borrowings
Type of borrowings
Bank borrowings
Secured borrowings
Credit borrowings
December 31, 2024
$ 155,000
115,000
$ 270,000
December 31, 2023
$ 214,000
110,000
$ 324,000
Interest rate range
2.29%~2.64%
2.30%~2.995%
Interest rate range
1.84%~2.34%
2.70%~2.948%
Collateral
Please refer to Note 8.
None.
Collateral
Please refer to Note 8.
None.

The interest expenses arising from long-term and short-term borrowings recognized in profit or loss for the years 2024 and 2023 amounted to $12,437 and $17,392, respectively.

(13) Other payables

Payables for salaries
Payables for dividends
Others
December 31, 2024
$ 27,832
55
32,685
$ 60,572
December 31, 2023

$ 35,379
55
37,292
$ 72,726
  • (14) Long term borrowings

Type of borrowing
Bank Secured Borrowings
Less: the current portion
Type of borrowing
Bank Secured Borrowings
Less: the current portion
Borrowing period
and repayment term
December 29, 2021~ December 29,
2024. Interests shall be paid monthly,
and the principal shall be repaid at
maturity.
Borrowing period
and repayment term
December 29, 2021~ December 29,
2024. Interests shall be paid monthly,
and the principal shall be repaid at
maturity.
Interest rate range
2.54%
Interest rate range
2.42.%
Collateral
Note 8
Collateral l
December 31, 2023
$ 200,000
( 200,000)
$-

December 31, 2022
Note 8
$ 200,000
-

(15) Pensions

1.(1) The Company has a defined benefit pension plan in accordance with the Labor Standards Law of Taiwan, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who c hose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years

~35~

and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes month ly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee.

  • (2) The amounts recognized in the balance sheets are as follows:
December 31, 2024
Present value of defined benefit obligations
contributed
($ 57,329)
Fair value of plan assets
24,194
( 33,135)
Cumulative unadjusted amount
806
Net liabilities recognized in the balance sheets
($ 32,329)
December 31, 2023
($ 65,199)
18,638
( 46,561)
826
($ 45,735)
  • (3) Changes in net defined benefit liabilities are as follows:

Present value of
defined benefit obligations
At January 1
($ 65,199)
Current service costs
( 184)
Interest income (expenses)
( 782)
( 66,165)
Remeasurements
Actuarial gains
-
Effects of changes in
financial assumptions
1,487
Experience adjustments
730
2,217
Pension fund contribution
-
Paid pension
6,619
At December 31
($ 57,329)
2024
Present value of
defined benefit obligations

Fair value of plan assets

Net defined benefit liability
($ 46,561)
( 184)
( 558)
( 47,303)
2,351
1,487
730
4,568
9,600
-
($ 33,135)


$ 18,638
-
224
18,862
2,351
-
-
2,351
9,600
( 6,619)
$ 24,194
At January 1
Current service costs
Interest income (expenses)
Remeasurements
Experience adjustments
2023
Present value of
defined benefit obligations

Fair value of plan assets

Net defined benefit liability
($ 55,312)
( 315)
( 664)
( 56,291)
130
130

($ 80,836)
( 315)
( 970)
( 82,121)
71
71


$ 25,524
-
306
25,830
59
59

~36~

Pension fund contribution
Paid pension
At December 31
-
16,851
($ 65,199)
9,600
( 16,851)
$ 18,638
9,600
-
($ 46,561)
  • (4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, overthe-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two -year time deposits with the interest rates offered by local banks. If the earnings are less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2024 and 2023 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

  • (5) The principal actuarial assumptions used in calculating pension are summarized as follows:

Discount rate
Future salary increases rate
2024
1.60%
1.70%
2023
1.20%
1.70%

The assumption of future mortality is estimated based on the sixth empirical life table in Taiwan.

The analysis of the present value of the definite benefit obligations for changes in the main assumptions adopted is as follows:

Discount rate
Increase by 1%
Decrease by 1%
December 31, 2024
Effect on present value of defined
benefit obligations
($ 3,603)
$ 3,690
December 31, 2023
Effect on present value of defined
benefit obligations
($ 4,498)
$ 4,614
Future salary increases rate
Increase by 1%
Decrease by 1%
$ 3,106
($ 3,052)
$ 3,929
($ 3,855)
Future salary increases rate
Increase by 1%
Decrease by 1%
$ 3,106
($ 3,052)
$ 3,929
($ 3,855)

Increase by 1%
$ 3,106
$ 3,929

($ 3,052)
($ 3,855)

The sensitivity analysis above is based on the analysis of the impact of a single assumption change with other assumptions unchanged. In practice, many assumptions may be correlated.The methods used in the sensitivity analysis in this period are the same a s those used in calculation of net pension liabilities in the balance sheets. The method and assumptions used in the sensitivity analysis in this period are the same as those in the previous period.

  • (6) The Group plans to contribute $9,600 to the pension plan in 2025.

  • (7) As of December 31, 2024, the weighted average duration of the pension plan is 7 years. The amount of pension that the Group plans to pay is $3,914 in 2025.

  • (1) Effective since July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (New Plan) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Comp any and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upo n termination of employment.

  • (2) The Company’s subsidiaries in Mainland China have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with

~37~

the pension regulations in the People’s Republic of China are based on a certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (3) The pension costs recognized under the defined contribution pension plans of the Group were $10,719 and $11,006 for the years ended December 31, 2024 and 2023, respectively.

(16) Ordinary shares

  1. As of December 31, 2024, the Company’s authorized capital was $9,450,000 (including 20,000 thousand shares which are for employee stock option), and the paid -in capital was $142,719 and preferred shares $160,000, with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

The Group’s outstanding shares are shown as below:(Unit share)

2024 2023
Number of shares outstanding as of January 1 14,132,908 14,135,561
The Company’s treasury shares purchased by
subsidiaries - ( 2,653)
Number of shares outstanding as of December 31, 2024 14,132,908 14,132,908
The Group’s outstanding preferred shares are shown as below:(Unit share)
2024
2023
January 1 (as we as December 31)
16,000,001 16,000,001
  1. On October 12, 2012, the Company resolved by the Extraordinary Meeting of Shareholders to handle the cash capital increase by convertible preferred shares through private placement. The purpose of the cash capital increase is to increase working capital. The number of private placement shares is 333,333,350, and the subscription price per share is $1.5. The capital increase has raised $500,000, and the change registration has been completed. The main rights and obligations of this convertible preferred shares issued by private placement are shown as below:

  2. (1) The dividends of preferred shares are not cumulative.

  3. (2) The dividends of preferred shares shall be paid before distributing dividends to ordinary shareholders, which are calculated at an annual interest rate of 3% based on the issue price.

  4. (3) Except when the dividends of ordinary shares distributed in the year of the aforementioned dividends exceed 3% of the par value, preferred shares shall not participate in the distribution of ordinary shares' earnings or capital reserves before the conversion.

  5. (4) The issuance period of this preferred shares is five years. After the period, if the shareholders do not perform the conversion, the preferred stock dividend has been changed to "3% annual interest and cumulative"

  6. (5) The preferred shareholders have the right to vote, to elect, and to be elected.

  7. (6) When the Company issues new shares by cash, preferred shareholders have the same preemptive stock options as ordinary shareholders

  8. (7) When the Company distributes the residual assets, the preferred shareholders have the same order and percentage as ordinary shareholders.

  9. (8) According to Article 68 of the “Regulations Governing the Offering and Issuance of Securities by the Issuer,” the private placement preferred shares issued can apply for public offering after three years from the date of delivery of private placement securities.

  10. (9) The preferred shareholders have no right to sell back.

  11. (10) Investors may submit conversion applications to the issuing company at any time, except for suspension period, since the date from two years after the issuance of preferred shares. Each preferred share shall be converted into 1 ordinary share.

  12. (11) The Board of Directors is authorized to formulate the issuance, conversion, and other related matters of preferred shares in accordance with the relevant laws and

~38~

regulations.

  • (12) If the Company executes capital reduction, which gives rise to shares held by shareholders reduced based on the percentage of ownership, the accumulated dividend rights of preferred shares before the capital reduction will not be eliminated due to the capital reduction. After the capital reduction, the dividends shall be accumulated according to the number of shares reduced.

  • 3.Treasury stock

  • (1) The subsidiary of the Company, BAYCOM OPTO -ELECTRONICS TECHNOLOGY CO., LTD., acquired 6,447 thousand of shares of the Company in 2011 for group strategic investment plans. The carrying amount per share is $4.89, and the total carrying amount is $31,496. The amount recognized in treasury stock for the 2,821 shares calculated by the percentage of ownership of 43.76% is $13, 784.

  • (2) After capital reduction and subscription of odd shares, the number of shares held by BAYCOM OPTO-ELECTRONICS TECHNOLOGY CO., LTD. are 318 thousand and 312 thousand, respectively, as of December 31, 2024 and 2023. The average carrying amount per share amounted to both $99.34, and the fair value per share amounted to both $15.45 and $15.05, respectively, as of December 31, 2024 and 2023.

~39~

(17) Capital reserve

Pursuant to the R.O.C. Company Act, capital reserve arising from paid -in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to thei r share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital reserve to be capitalized mentioned above should not exceed 10% of the paid in capital each year. C apital reserve should not be used to cover the accumulated deficit unless the legal reserve is insufficient.

January 1 (As well as December 31) 2024
Change in net equity
of associates
$ 6,237
2023
Change in net equity
of associates
$ 6,237

(18) Retained earnings (accumulated deficits)

  1. Under the Article of Incorporation, the annual net income of the Company shall be appropriated in accordance with the priorities listed as follows:

  2. (1) Tax payment.

  3. (2) Recovery of losses.

  4. (3) Appropriation of 10% for legal reserve unless the total legal reserve accumulated has already reached the amount of Groups’ authorized capital.

  5. (4) Appropriation or reversal of special reserve pursuant to applicable law or regulation.

  6. (5) Distribution of preferred shares dividends

  7. (6) The Board of Directors proposes to the shareholders meeting for resolutions to distribute the amount of the net profit, which includes the balance of the undistributed profit from the previous year, as dividends to the shareholders.

  8. The Company’s dividend distribution policy is subject to the Company’s current and future investment environment, fund requirements, competition from local and abroad, and capital budgets, as well as taking into consideration the interests of shareholders, balance dividend, and the long-term financial planning. The Board of Directors shall prepare a proposal for the distribution of dividends to shareholders meeting each year in accordance with the law. The proportion of cash dividends distributed from the aforementioned shareholders' dividends each year shall not exceed 50%, but shall not be lower than 5%. However, this dividend distribution policy can be adjusted by the Board of Directors after resolution and submitted to the shareholders meeting for resolution according to the actual operating conditions.

  9. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. However, the legal reserve may be distributed by issuing new shares or by cash, for the portion in excess of 25% of the paid-in capital.

  10. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the r eversed amount could be included in the distributable earnings.

  11. 5.The accumulated deficits off-set for 2023 were resolved by the shareholders meeting on June 18, 2024.

~40~

(19) Operating revenue

2024 2023 Revenue from contracts with customers $ 631,414 $ 804,032

  • 1.Disaggregation of revenue from contracts with customers

The Group’s revenue can be divided into major product lines and geographical regions as follows:

follows: follows: follows:
Rev enu e
fro m
con tra ct s
wit h
ext ern al
cus tom er s
Rev enu e
fro m
con tra ct s
wit h
ext ern al
cus tom er s
2024
Bus ine ss com mu ni cat io
Taiwan
USA
$385,338
$7,357
2023
Bus ine ss com mu ni cat io
Taiwan
USA
$436,203
$13,033
2024
Bus ine ss com mu ni cat io
n sy ste m
Others
$ 11,108
n sy ste m
Others
$10,913
Int ell ig en
sys t
Taiwan
$ 65,959
Int ell ig en
sys t
Taiwan
$69,522
Int ell ig en t ele ctr om e c han ica l
r s
Others
$24,529
c han ica l
r s
Others
$16,270
Optical fibre cable
Taiwan
USA
Others
$124,397
$5,236
$ 7,177
Optical fibre cable
Taiwan
USA
Others
$217,377
$10,518
$29,636
Total
$ 631,414

em an d ot he

USA
$313
t ele ctr om e

Total
$ 804,032

em an d ot he

USA
$13,033

USA
$560

2.Contract assets and liabilities

  • (1)The contract assets and contract liabilities related to revenue from contracts with customers recognized by the Group are as follows:
December 31, 2024
Contract liabilities - construction
contracts
$ 1,199
Contract liabilities - product sales
contracts
$ 12,121
December 31, 2023
$ 10,091
$ 5,091
January 1, 2023
$-
$ 4,392
  • (2)Contract liabilities at the beginning of the period recognized as revenue in the current period
period
Product sales contract 2024
$ 3,382
2023
$ 4,153

~41~

(20) Interest income

(21)
(22)
(23)
2024
Interests from bank deposits
$ 4,638
Other income
2024
Rent income
$ 5,145
Dividend income
8,440
Other income - others
602
$ 14,187
Other gains and losses
2024
Foreign currency exchange gains
$ 3,701
Gains on financial assets at fair value
through profit or loss
492
Other net loss
( 1,730)
$ 2,463
Financial cost
2024
Interest expense
$ 17,023
2023
$ 11,939
2023
$ 1,335
6,806
3,649
$ 11,790
2023

~42~

(24) Additional information on nature of expenses

2024
Employee benefits expenses
$ 200,910
Depreciation expenses of property, plant
and equipment
10,642
Depreciation expenses of right-of-use
assets
13,989
Depreciation expenses of investment
properties
557
Amortization expenses of intangible
assets
1,675
$ 227,773
2023
$ 232,083
10,709
14,004
-
2,252
$ 259,048

(25) Employee benefit expenses

Wages and salaries
Labor and health insurance fee
Pension expenses
Other personnel expenses
2024
$ 163,105
15,393
11,462
10,950
$ 200,910
2023
$ 193,259
16,705
11,985
10,134
$ 232,083
  1. According to the Company’s Articles of Incorporation, the Company shall allocate remuneration to employees at the rate of 1%~10% of annual profits, and to directors at the rate of no higher than 5% of annual profits during the period; provided, however, that when the Company has accumulated losses, the profits shall be preserved to make up for losses, before distributing to employees and directors.

  2. The amount shall be accrued based on the profit condition as of the current period for the years ended December 31, 2024 and 2023. Since as of December 31, 2024 and 2023, the Company incurrs accumulated deficit, the amounts accrued are $0.

  3. The information about the employees’ and directors’ remuneration resolved by the board of directors is available at the Market Observation Post System website.

(26) Income tax

  • 1.Income tax expenses (benefits)

  • (1) Components of income tax expense:

Current income tax
Current income tax on profits for the year
Additional tax on unappropriated earnings
Overestimation on income tax in prior years
Total current income tax
Income tax expense (benefits)
2024
$ -
-
( 115)
( 115)
($ 115)
2023
$ 6,718
10
( 946)
5,782
$ 5,782
  • (2) Amount of income taxes related to other comprehensive income None.

  • (3) Amount of income tax on income directly debited or credited in equity None.

  • 2.The relationship between income tax expenses (benefits) and accounting profit

~43~

2024
Income tax calculated by profit (loss) before tax
multiplying the enacted tax rates
($ 3,728)
Items that shall be excluded based on tax laws
90
Tax exempt income based on tax laws
6,933
Changes in evaluation about the realizability of deferred
tax assets
( 4,231)
Overestimation on income tax in prior years
( 115)
Tax losses not recognized as deferred income tax assets 936
($ 115)
2023
($ 273)
-
( 4,345)
1,923
( 946)
9,413
$ 5,782
  1. The amounts of deferred income tax assets or liabilities arising from temporary differences and tax losses are as follows

At January 1
Deferred tax assets
-Temporary differences:
Allowance for loss on
decline
in
value
of
inventory
$ 473
Tax loss
115,508
$115,981
Deferred tax liabilities
-Temporary differences:
Remeasurement
of
defined obligations
($ 880)

At January 1
Deferred tax assets
-Temporary differences:
Allowance for loss on
decline
in
value
of
inventory
$ 473
Tax loss
115,508
$ 115,981
Deferred tax liabilities
-Temporary differences:
Remeasurement
of
defined obligations
($ 880)
2024
At December 31
$ 473
115,508
$115,981
($ 880)


At December 31
At January 1 Recognized in Recognized in
Other

Comprehensive
Recognized in
equity
$ -
-
$-
$-


Profit or Loss
$ -
-
$-
$-


Income
$ -
-
$-
$-
2023
At January 1 Recognized in Recognized in
Other

Comprehensive

Recognized in

equity
$ -
-
$-
$-


Profit or Loss
$ -
-
$-
$-


Income
$ -
-
$-
$-
$ 473
115,508
$ 115,981
($ 880)

~44~

  • 4.Expiration dates of unused taxe loss and amounts of unrecognized deferred income tax assets are as follows:
December 31, 2024 December 31, 2024

Year
incurred
2015
2016
2017
2018
2019
2021
2022
2023

$






Amount
filed/assessed
278,639
99,269
116,640
62,637
95,985
498,607
19,804
53,165
1,224,746

$






Unrecognized deferred
income tax assets

$ 278,639
99,269
116,640
62,637
90,021
-
-
-
$ 647,206

Year of
expiration
2025
2026
2027
2028
2029
2031
2032
2033

$
$
December 31, 2023 December 31, 2023

Year
incurred
2014
2015
2016
2017
2018
2019
2021
2022
2023

$







Amount
filed/assessed
135,719
278,639
99,269
116,640
62,637
95,985
498,607
23,384
9,904
1,320,784

$







Unrecognized deferred
income tax assets

$ 135,719
278,639
99,269
116,640
62,637
50,340
-
-
-
$ 743,244

Year of
expiration
2024
2025
2026
2027
2028
2029
2031
2032
2033

$
$

As described in Note 12(4) of the financial statements, the Group continues improving the operating condition, thus, tax losses may be utilized in future periods have been recognized as deferred income tax assets.

  • 5.Deductible temporary differences not recognized deferred income tax assets

Deductible temporary differences

December 31, 2024
$ 128,838
December 31, 2023

$ 132,169
  • 6.Profit-seeking Enterprise Income Taxes of the Company have been verified by the tax collection authority until 2022.

  • (27) Losses per share

Basic losses per share 2024
Amount
after tax
Weighted average
number of ordinary shares outstanding
(in thousands of shares)
Losses per share
(in dollars)

~45~

Losses attributable to shareholders of the
parent
lesspreferred shares dividends
Losses attributable to ordinary shareholders
of the parent
Diluted losses per share
Losses attributable to shareholders of the
ordinary shareholders of the parent
Effect of dilutive potential ordinary shares
3% of cumulative convertible preferred
shares
Losses attributable to shareholders of the
ordinary shareholders of the parent plus the
effect of potential ordinary shares
Basic losses per share
Losses attributable to shareholders of the
parent
lesspreferred shares dividends
Losses attributable to ordinary shareholders
of the parent
Diluted losses per share
Losses attributable to shareholders of the
ordinary shareholders of the parent
Effect of dilutive potential ordinary shares
3% of cumulative convertible preferred
shares
Losses attributable to shareholders of the
ordinary shareholders of the parent plus the
effect of potential ordinary shares
($ 14,694)
( 720)
($ 15,414)
14,133
( 15,414) 14,133
-
-
($ 15,414)
14,133
2023
($ 14,694)
( 720)
($ 15,414)
14,133
( 15,414) 14,133
-
-
($ 15,414)
14,133
2023
($ 14,694)
( 720)
($ 15,414)
14,133
( 15,414) 14,133
-
-
($ 15,414)
14,133
2023
($ 1.09)
($ 1.09)
($ 15,414)

Weighted average
number of ordinary shares outstanding
(in thousands of shares)
Amount
after tax
($ 36,094)
( 720)
($ 36,814)
14,133
( 36,814) 14,133
-
-
($ 36,814)
14,133
Losses per share
(in dollars)
($ 2.60)
($ 2.60)




($ 36,814)

As the Company incurred loss for the years ended December 31, 2024 and 2023, there is no effect of dilutive potential ordinary shares. Therefore, diluted losses per share equal to basic losses per share.

(28) Supplemental information on cash flows

Investing activities with partial cash payments

2024
Purchase of property, plant and equipment
$ 7,104
Add: Opening balance of payables on
equipment
3,041
Less: Ending balance of payables on
equipment
( 1,566)
Less: Opening balance of prepayments for
equipment
( 808)
Add: Ending balance of prepayments for
equipment
22
Cash paid
$ 7,793
2023
$ 16,965
1,333
( 3,041)
( 4,174)
808
$ 11,891

(29) Changes in liabilities from financing activities

January 1, 2024 Short-term
borrowings
$324,000
Long-term
borrowings
(including the
current portion)
Guaranteed deposits
received
Lease liabilities
$ 200,000 $ 1,841
$185,838
Total
liabilities from
financing
activities
$ 711,679

current portion)

received
$ 200,000 $ 1,841

~46~

Changes in cash flows
from financing activities
Interest expenses
Interest expenditures
Increase in lease liabilities
December 31, 2024
January 1, 20223
Changes in cash flows
from financing activities
Interest expenses
Interest expenditures
Increase in lease liabilities
December 31, 2022
( 54,000)
-
-
-
$270,000
Short-term
borrowings
$755,000
( 431,000)
-
-
-
$324,000
- 332
( 12,613)
- -
4,541
- -
( 4,541)
-
-
3,680
$ 200,000
$ 2,173
$176,905
Long-term
borrowings
(including the
current portion)
Guaranteed deposits
received
Lease liabilities
$ 200,000 $ 1,078
$194,114
- 763
( 12,434)
- -
4,739
- -
( 4,739)
-
-
4,158
$ 200,000
$ 1,841
$185,838
( 66,281)
4,541
( 4,541)
3,680
$ 649,078
Total
liabilities from
financing
activities
$1,150,192
( 442,671)
4,739
( 4,739)
4,158
$ 711,679

current portion)

received
$ 200,000 $ 1,078
- 763
- -
- -
-
-
$ 200,000
$ 1,841

7. RELATED PARTY TRANSACTIONS

(1) Parent Company and the final Controller

The Company is controlled by TECO Electric & Machinery Co., Ltd. (registered in Taiwan), which owns 63.52% of the shares of the Company, and is the ultimate parent company and ultimate controller of the Company. The remaining 36.48% is held by the public.

(2) Names and relationships of related parties

Names of related parties Related Party Category TECO Electric & Machinery Co., Ltd. Ultimate parent company Guandehong Technology Co., Ltd. Substantive related party Taiwan Ericsson Co., Ltd. Substantive related party WANTGO.COM CO., LTD. Substantive related party Wuxi Teco Electric & Machinery Co., Ltd Fellow subsidiary JIE ZHENG PROPERTY SERVICE & MANAGEMENT CO., LTD. Fellow subsidiary Tecnos International Consulting Co., Ltd. Fellow subsidiary INFORMATION TECHNOLOGY TOTAL SERVICES CO., LTD. Fellow subsidiary TONG DAI CO., LTD. Fellow subsidiary Dong An Asset Development Management Co., Ltd. Fellow subsidiary TECO Technology Vietnam Co. Ltd. Fellow subsidiary AN-SHIN FOOD SERVICES CO.,LTD. Fellow subsidiary Teco Tour Travel Service co., ltd. Fellow subsidiary E-Joy International Co., Ltd. Fellow subsidiary A-OK Technology Service Co., Ltd. Fellow subsidiary Asia Innovation Technology (Xiamen) Co., Ltd. Fellow subsidiary Taiwan Pelican Express Co., Ltd. Fellow subsidiary Taian Shen Electric Co., Ltd. Fellow subsidiary Taian (Subic) Electric Co., Ltd. Fellow subsidiary

~47~

Shanghai TECO Electric & Machinery Co., Ltd. Fellow subsidiary TECO - Westinghouse Motor Company Fellow subsidiary TECO Westinghouse Motor Industrial Canada Fellow subsidiary TECO Westinghouse Motor Company S. A. de C. V. Fellow subsidiary TECO ELECTRIC & MACHINERY (PTE) LTD. Fellow subsidiary TECO Australia Pty Limited (TAC) Fellow subsidiary YUBANTEC INDIA PRIVATE LIMITED Other related party

(3) Significant transactions with related parties

  • 1.Operating revenue
Operating revenue
Sales of goods
Fellow subsidiary
Substantive related party
Parent company
2024
$ 20,099
-
8,454
$ 28,553
2023
$ 21,240
58
6,627
$ 27,925

Sales are based on normal commercial terms and conditions.

  1. Purchases of goods
Purchases of goods
Purchases of goods
Parent Company
2024
$ 2,739
2023
$ 16,105

Purchases of goods are based on normal commercial terms and conditions.

3.Receivables from related parties

eivables from related parties
Notes receivables
Fellow subsidiary
Subtotal
Accounts receivables
Fellow subsidiary
Parent company
Subtotal
Other receivables
Substantive related party
Allowance for bad debts
Subtotal
Total
December 31, 2024
$ 581
581
5,022
1,514
6,536
11
-
11
$ 7,128
December 31, 2023

$ 400
400
6,052
1,987
8,039
11
-
11
$ 8,450

Receivables from related parties mainly arise from sales transactions, with a maturity of 30 to 120 days after the date of sale.

4.Payables to related parties

Payables to related parties
Accounts payables
Parent company
Other payables
Fellow subsidiary
Parent Company
December 31, 2024
$ 478
$ 72
280
$ 352
December 31, 2023

$ 583
$ 26
266
$ 292

The accounts payable to related parties are mainly from purchase transactions, and payment shall

~48~

be made within 25 to 90 days after receipt of goods. There is no interest attached to the payables.

  • 5.Service costs/other expenses
ervice costs/other expenses
Fellow subsidiary
Parent Company
2024
$ 238
1,554
$ 1,792
2023
$ 3,947
1,984
$ 5,931
  • 6.Lease transactions lessee

  • (1) The Group rents offices and parking areas from fellow subsidiaries. The periods of the lease contracts are 1 year. The rents are paid at the end of each month or quarter.

The Group rents cars from the parent company. The lease period is 1 year, and the rents are paid at the end of each month.

  • (2) Acquisition of right-of-use assets
Fellow subsidiary
(3) Rent expenses
Fellow subsidiary
Parent company
Total
2024
$ 3,680
2024
$ 91
347
$ 438
2023
$ 3,573
2023
$ 91
345
$ 436

The rent expenses recognized for the years ended December 31, 2023 and 2021 are in the scope of short-term leases in IFRS 16.

  • (4) Lease liabilities
Lease liabilities
Interest expenses
Fellow subsidiary
2024
$ 50
2023
$ 48
  • 7.Leasing transaction Lessor

In 2024 and 2023, the Group received rental income of both $73 from leasing part of the plants and offices to related parties, which is collected on a monthly basis.

December 31, 2024 December 31, 2023 Substantive related party $ 73 $ 73

(4) Key management compensation

Short-term employee benefits
Post-employment benefits
Total
December 31, 2024
$ 16,596
353
$ 16,949
December 31, 2023

$ 19,862
428
$ 20,290

8. RESTRICTED ASSETS

The details of the Group’s restricted assets are as follows:

Carrying amount
Assets Item
December 31, 2024
Bank deposits (recognized as financial assets at
amortized cost)
$ 23,838
Guaranteed deposits paid
681
Financial assets at fair value through other
comprehensive incomenon-current
219,620
Plant in Hsinchu
70,948
$ 315,087
December 31, 2023
$ 85,095
681
242,530
74,170
$ 402,476
Purpose
Lease security deposit
and
borrowing
restrictions
Guarantee
for
the
customs duties
Guarantee for bank
loans
Guarantee for bank
loans

~49~

  1. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

  2. (1) Contingencies

None.

  • (2) Commitments

As of December 31, 2024, the Group commissioned banks to issue the guaranteed bills and guarantee letters for the fulfillment of sale contracts and bids, with a total amount of $13,09 7.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT SUBSEQUENT EVENTS

None.

12. OTHERS

  • (1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to operate with the goal to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure. The group may issue new shares or sell assets to reduce debts. The Group monitors cap ital on the basis of the debt capital ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non -current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet and the total net debts.

The strategy of capital management is the same in 2024 and 2023. The Group is committed to improving the capital structure and reducing the debt -to-capital ratio through appropriate planning and management. The debt to capital ratios as of December 31, 202 4 and 2023 are shown as below

Total borrowings
Lesscash and cash equivalents
Net debt
Total equity
Total capital
Debt to capital ratio
December 31, 2024
$ 470,000
( 225,484)
244,516
441,079
$ 685,595
36%
December 31, 2023

$ 524,000
( 143,638)
380,362
464,668
$ 845,030
45%
  • (2) Financial instruments

  • 1.Financial instruments by category

~50~

December 31, 2024
Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured at fair value
through profit or loss
$ 11,392
Financial assets at fair value through other
comprehensive income
229,551
Financial assets at amortized cost
Cash and cash equivalents
225,484
Financial assets at amortized cost
175,401
Notes receivables
13,442
Accounts receivables
105,235
Other receivables
3,930
Guaranteed deposits paid
2,682
$ 767,117
December 31, 2024
Financial liabilities
Financial liabilities at amortized cost
Short-term borrowings
$ 270,000
Notes payables
3,147
Accounts payables
77,433
Other payables
60,572
Long-term
borrowings
(including
current
portion)
200,000
Guaranteed deposits received
2,173
$ 613,325
Lease liabilities
$ 176,905
December 31, 2023

$ 14,430
266,190
143,638
254,644
17,734
138,415
9,460
2,749
$ 847,260
December 31, 2023

$ 324,000
2,901
75,143
72,726
200,000
1,841
$ 676,611
$ 185,838
  • 2.Risk management policies

(1) The Group’s operation is influenced by several financial risks, including market risk (including foreign exchange risk, interest rate risk and price risk), credit risk, and liquidity risk. The Group's overall risk management policy focuses on the unpredictable item of financial markets and seeks to reduce the risk that potentially pose adverse effects on the Group's financial position and financi al performance.

(2) Risk management is executed by the Group’s finance department by following authorized policies. The finance department cooperates with the Group's operating units, and takes charge in identifying, evaluating and hedging financial risks. The Management has a written policy covering overall risk management. It also has written policies covering specific issues, such as exchange rate risk, interest rate risk, credit risk, derivative and non-derivative financial instruments used, and the investment of exces s working capital.

  • 3.Significant financial risks and degrees of financial risks

  • (1) Market risk

Foreign exchange risk

~51~

  • A. The Group operates on a cross-border basis, so it is exposed to foreign exchange risks arising from the differences between the functional currencies of the Company and its subsidiaries, primarily USD and CNY. The related foreign exchange risks arise fr om future commercial transactions and assets and liabilities already recognized.

  • B. The Group manages its foreign exchange risk through the Group Finance Department. To manage the foreign exchange risk arising from future business transactions and recognized assets and liabilities, all companies within the Group are regularly reviewed by the Group Finance Department f or exchange rate fluctuations. When future business transactions, recognized assets or liabilities are priced in currencies other than the functional currency of the entity, foreign exchange risk arises.

  • C. The Group's businesses involve a number of non -functional currencies (the Group's functional currency is NTD), so they are affected by exchange rate fluctuations. The foreign assets and liabilities with significant exchange rate fluctuations are as foll ows:


oreign assets and liabilities

with significant exchange rate fluctuations are as

with significant exchange rate fluctuations are as

foll ows:
(Foreign currency:
Functional currency)
Financial assets
Monetary items
USD : TWD
CNYTWD
Financial liabilities
Monetary items
USDTWD
CNYTWD
December 31, 2024
Carrying amount

Foreign currency amount(thousand)
$ 789
3,531
$ 1,121
1,358

Exchange rate
32.785
4.478
32.785
4.478

(NTD)
$ 25,867
15,812
36,752
6,081
(Foreign currency:
Functional currency)
Financial assets
Monetary items
USD : TWD
CNYTWD
Financial liabilities
Monetary items
USDTWD
CNYTWD
December 31, 2023 December 31, 2023
Carrying amount

Foreign currency amount(thousand)
$ 3,671
3,523
$ 1,067
1,250

Exchange rate
30.705
4.327
30.705
4.327

(NTD)
$ 112,718
15,244
32,762
5,409
  • D.The total amount of all exchange gains (losses) (including realized and unrealized) recognized by the Group due to exchange rate fluctuations are $3,701 and $4,813 respectively for the years ended December 31, 2024 and 2023.

  • E. The foreign currency market risks arising from significant fluctuations in exchange rate are analyzed as follows :

~52~

2024

Sensitivity Analysis
Extent of variation
Effect on profit or loss
(Foreign currency: Functional currency)
Financial assets
Monetary items
USDTWD
1%
$ 259
CNYTWD
1%
158
Financial liabilities
Monetary items
USDTWD
1%
($ 368)
CNYTWD
1%
( 61)
Sensitivity Analysis
Extent of variation
Effect on profit or loss
(Foreign currency: Functional currency)
Financial assets
Monetary items
USDTWD
1%
$ 259
CNYTWD
1%
158
Financial liabilities
Monetary items
USDTWD
1%
($ 368)
CNYTWD
1%
( 61)
Effect on other
comprehensive income

$ 259
158
($ 368)
( 61)

$ -
-
$ -
-
2023
Sensitivity Analysis
Extent of variation
Effect on profit or loss
(Foreign currency: Functional currency)
Financial assets
Monetary items
USDTWD
1%
$ 1,127
CNYTWD
1%
152
Financial liabilities
Monetary items
USDTWD
1%
($ 328)
CNYTWD
1%
( 54)
2023 2023
Effect on other
comprehensive income

$ 1,127
152
($ 328)
( 54)

$ -
-
$ -
-

Price risk

  • A. The Group’s financial instruments, which are exposed to price risk, are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in financial instruments, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • B. The Group mainly invests in financial instruments and open-end funds issued by domestic companies. The prices of the equity instruments are susceptible to market price risk arising from uncertainties about the future value of the investments. Assuming a hypothetical increase or decrease of 1% in the price of the aforementioned financial instruments at fair value through profit or loss while the other conditions

~53~

remain unchanged could increase and decrease the Group’s net income after tax for the years ended December 31, 2024 and 2023 by $114 and $144, respectively. A change of increase or decrease 1% in the price of the aforementioned financial instruments at fair value through other comprehensive income could increase or decrease the Group’s other comprehensive income for the years ended December 31, 2024 and 2023 by

$2,296 and $2,662, respectively.

  • A. The Group’s main interest rate risk arises from long -term and short-term borrowings with variable rates which expose the Group to cash flow interest rate risk. During the years ended December 31, 2024 and 2023, the Group’s borrowings at variable rates were denominated in USD and NTD.

  • B. Borrowings of the Group are measured at amortized cost and the interest rate will be repriced according to the contractual agreement every year, thus the Group is exposed to the risk of future market rate fluctuations.

  • C. If interest rates on borrowings had increased or decreased 1% with all other variables held constant, net income after-tax for the years ended December 31, 2024 and 2023 would have decreased or increased $3,760 and $4,192, respectively, mainly as a result of interest expenses varying by floating rate borrowings.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments. Group is exposed to credit risks from accounts receivables that the counterparty is unable to pay off by the pa yment term, and the contractual cash flows at amortized cost.

  • B. The Group manages credit risk in terms of the Group. The Group only accepts banks or institutions assessed to be with good credit quality as correspondent bank or financial institutions. Based on internal credit policies, the Group shall manage and implement credit risk analysis before determining payment terms and delivery terms with new customers. Internal risk control evaluates customers’ credit quality by considering the financial condition, past experiences, and other factors. The individual risk limits are established by the management level according to the internal rating, and the credit limit is monitored regularly.

  • C. Credit risk impairment assessment of financial assets at amortized cost

    • (1) The Group adopts IFRS 9 assuming that if the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition; if past due over 90 days, a default has occurred.

    • (2) The Group has taken into consideration of the forward -looking considerations to adjust historical and current information and consider the credit ratings of the issuing banks to estimate the expected credit losses.

    • (3) The financial assets measured at amortized cost held by the Group include time deposits in banks and restricted deposits in banks, the credit ratings of which are all good, without any overdue in the past. Considering the overall economic environment without significant changes, the risk of credit loss is extremely low and the impact on the financial statements is also small.

  • D. Indicators that the Group used to determine whether an investment in debt instruments is credit-impaired are as follows:

    • (1) significant financial difficulty of the issuer, or it is becoming probable that the issuer will enter bankruptcy or other financial reorganization;

    • (2) the disappearance of an active market for that financial asset because of the financial difficulties of the issuer;

    • (3) the issuer delays or refuses the payments of interests or principal;

    • (4) Unfavorable changes in national or regional economic conditions that result in the default of the issuer.

  • E. The Group writes offs the amount of the financial assets at are not reasonably to be recovered after the recourse procedures. However, the Group will keep the legal procedures of recourse to preserve the right of debts.

  • F. Credit Risk Impairment Assessment of Accounts Receivable and Notes Receivable

    • (1) The Group estimates the expected credit losses based on the simplified approach with a loss rate method for the accounts receivables and notes receivables grouped by customer ’ ratings.

    • (2) The Group has incorporated an adjustment to the loss rate based on past and

~54~

current information over a certain period to estimate the provision for losses on accounts receivables and notes receivables as of December 31, 2024 and 2023, as follows:

Group A
December 31, 2024
Expected loss rate
0.03%~1%
Total carrying amount $ 74,866
Loss allowance
$ 772
Group A
December 31, 2023
Expected loss rate
0.03%~1%
Total carrying amount $ 65,740
Loss allowance
$ 169
Group B
0.03%~2%
$ 10,149
$ -
Group B
0.03%~2%
$ 31,562
$ -
Group C
0.03%~5%
$ 18,747
$ 1
Group C
0.03%~5%
$ 43,982
$ 4
Group D
0.03%~10%
$ 12,803
$ 415
Group D
0.03%~10%
$ 12,020
$ 392
Group E
0.03%~100%
$ 5,086
$ 1,786
Group E
0.03%~30%
$ 3,547
$ 137
Total
$ 121,651
$ 2,974
Total
$ 156,851
$ 702
  • (3) The Group’s allowances of trade receivables are shown below:
At January 1
Provision for impairment loss
Effects of exchange rates
At December 31
2024
Accounts receivables
$ 702
2,264
8
$ 2,974
2023
Accounts receivables
$ 560
142
-
$ 702

(3) Liquidity risk

  • A. Cash flow forecasting is performed by each operating entity of the Group and aggregated by Group treasury. The Financial Department of the Group monitors the forecast of the Group's liquidity needs to ensure that there are sufficient funds to meet operating needs and maintain sufficient uncommitted loan commitment at all times.

  • B. The Group of unutilized borrowing amounts are shown below:

Floating Rate
expiry within 1 year
expiry more than 1 year
December 31, 2024
$ 368,977
3,029
$ 372,006
December 31, 2023

$ 387,030
12,543
$ 399,573
  • C.The table below analyses the Group’s non -derivative financial liabilities based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

Non-derivative financial
liabilities:
December 31, 2024
Short-term loans
Less than 1 year
$271,860
Between 1
and 2 years
$ -
Between 2
and 5 years
$ -
More than 5 years

$ -

~55~

3,147 - - - Notes payable 77,433 - - - Accounts payable 60,572 - - - Other payables 12,993 11,110 33,330 166,652 Lease liability Long-term loans (including expiry within 200,423 - - - one year) Derivative financial liabilities None.

Non-derivative financial

Non-derivative financial
liabilities:
December 31, 2023
Less than 1 year
Short-term loans
$326,006
Notes payable
2,901
Accounts payable
75,143
Other payables
72,726
Lease liability
13,424
Long-term
loans
(including expiry within
one year)
204,840
Derivative financial liabilitiesNone.
Between 1
and 2 years
$ -
-
-
-
12,993
-
Between 2
and 5 years
$ -
-
-
-
33,330
-
More than 5 years

$ -
-
-
-
177,763
-

The Group does not expect the timing of the occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

(3) Fair value information

  • 1.The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with suf ficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in derivative instruments is included in Level 2.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s equity investment without active market is included in Level 3.

  • 2.Please refer to Note 6(10) for the fair value information on investment properties measured at cost.

  • 3.Financial instruments not measured at fair value:

  • The carrying amounts of the Group’s financial instruments not measured at fair value (including cash and cash equivalents, financial assets at amortized cost, notes receivables, accounts receivables, other receivables, guaranteed deposits paid (recognized as other non - current assets and financial assets at amortized cost), short -term borrowings, notes payables, accounts payables, other payables, long-term borrowings (including current portion), and guaranteed deposits received approximate to their fair values:

~56~

  1. The related information on financial instruments classified based on the nature of assets and liabilities, characteristics and fair value hierarchy is as follows:

  2. (1) The related information on the nature of the assets and liabilities is as follows:

December 31, 2024
Level 1
Assets
Fair value on a recurring basis
Financial assets at fair value through
profit or loss-Beneficiary certificates
$ 11,392
Financial assets at fair value through
other comprehensive income - Equity
securities
229,464
Total
$ 240,856
DebtNone.
December 31, 2023
Level 1
Assets
Fair value on a recurring basis
Financial assets at fair value through
profit or loss-Beneficiary certificates
$ 14,430
Financial assets at fair value
through other comprehensive
income - Equity securities
265,089
Total
$ 279,519
DebtNone.
Level 2
$ -
-
$-
Level 2
$ -
-
$-
Level 3
$ -
87
$ 87
Level 3
$ -
1,101
$ 1,101
Total
$ 11,392
229,551
$ 240,943
Total
$ 14,430
266,190
$ 280,620
  • (2)The methods and assumptions the Group used to measure fair value are as follows:

    • A. The Group used market quoted prices as their fair values (that is, Level 1), which is the closing price of listed shares.

    • B. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques.

    • C.When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • There is no transfer between level 1 and level 2 in 2024 and 2023.

  • Changes of level 3 of financial instruments in 2024 and 2023 :

Equity securities January 1, 2024 $ 1,101 Gains recognized in other comprehensive income 2,936 Transferred to level 1 ( 3,950) December 31, 2024 $ 87

~57~

Equity securities January 1, 2023 $ 767 Gains recognized in other comprehensive income 334 December 31, 2023 $ 1,101

(4) The future financial fitness plan

As of December 31, 2024, the debt-to-capital ratio was 66%. The active plans for financial fitness were shown as below:

  • 1.Operation perspective In order to strengthen operational performance, in addition to continuously developing forward-looking products, combining the new world trend, and observing the movement of the global economy, we will deepen management and strengthen financial structure in the future to enhance shareholder return on equity. The related important point is shown below:

  • (1) Actively promote ESG sustainability transformation and provide customers complete total solution products, which is a complete one-station service, including planning and establishing the four EGS management module platforms, and checking, managing, measuring, writing on behalf of customers, to join the international group of sustainably net zero and reducing emissions with customers.

  • (2) Launch industrial Internet of Things "Intelligent Mechanical and Electrical Monitoring Equipment and Cloud Health Management Platform" series products, innovate applications and lead the industry.

  • (3) In order to create the service uniqueness of the products, we’ll build a digital life IT platform by centralizing customers.

  • (4) To continue adjusting the channel structure, introduce the agency of new products, improve product quality and strengthen after-sales maintenance services, to enhance profitability.

  • (5) Strengthen the team integration capabilities, enlarge the sales channels, and primarily aim for Mainland China, North America, Europe, and the emerging market.

  • 2.Financial perspective Keep to maintain support from bank. The Company continue improving the management capacity and profitability to strengthen financial structure. With the successful operation of open-source savings and the support of major shareholders - TECO Electric Co., Ltd. as well as the continuous improvement of operational performance, the Company has successfully obtained continuous support from major banks for short -term and mid-to-term funds. For large and large orders, it also obtains projec t quotas from banks to support them. The Company's operations are not short of funds.

  • 3.Organization perspective Optimize the adjustments of the organization structure, keep adjusting organization structure and deepening management, strictly evaluation the performance of each department, consolidate core staffs, integrate available resources, decrease unnecessary expenditures, to increase cash inflows in the future, and strengthen operating effectiveness and business growt h.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loan to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates

  • and joint ventures): Refer to Table 1.

  • D. Acquisition or sale of the same security with the accumulated cost reaching NT$300 million

  • or 20% of paid-in capital or more: None.

  • E. Acquisition of real estate reaching NT$300 million or 20% of paid -in capital or more: None.

  • F. Disposal of real estate reaching NT$300 million or 20% of paid -in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid in capital or more: None.

~58~

  • H. Receivables from related parties reaching NT$100 million or 20% of paid -in capital or more: None.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Refer to Table 2.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in

Mainland China): Refer to Table 3.

  • (3) Information on investments in Mainland China

  • A. Basic information: Refer to Table 4.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in China: Please refer to Table 5.

(4) Major shareholders

Major shareholders Refer to Table 6.

14. SEGMENT INFORMATION

  • (1) General information

The management hierarchy of the Group has identified the reportable segments based on the information used by the decision-makers in making decisions.

The Group's Board of Directors manages its business from a regional and product perspective; territorially, the Group currently focuses on product sales in Taiwan and the United States. The operating units disclosed by the Group mainly derive their revenue from business communication systems, smart electromechanics, and fiber optic cables.

(2) Segment information

The related information provided to the decision maker is as follows

2024

2024
External income
Internal Revenue
Segment income
Department (loss)
profit
2023
External income
Internal Revenue
Segment income
Business communication
system
$ 403,803
58,573
$ 462,376
$ 15,961
Business communication
system
$ 460,148
51,570
$ 511,718

Intelligent
electromechanical system
and others
$ 90,801
$ -

$ 90,801
$ ($ 26,676)
($
Intelligent
electromechanical system
and others
$ 86,352
$ -

$ 86,352
$
Optical fibre cable
136,810
-
136,810
11,719)
Optical fibre cable
257,532
-
257,532
Total
$ 631,414
58,573

$ 689,987

($ 22,434)
Total
$ 804,032
51,570

$

and others
86,352
-
86,352
$ $
$ 855,602

~59~

Department (loss) profit $ 4,460 ($ 53,462) $ 27,067 ($ 21,935)

(3) Reconciliation for segment income

There is no profit adjustment for the operating department and the Company.

(4) Information on products and services

Please refer to Notes 6(19) for the Group’s product revenue information in 2024 and 2023.

(5) Geographical information

Geographical information for the years ended December 31, 2024 and 2023 is as follows:

Taiwan
USA
Others
Total
2024
Revenue
Non-current assets
$ 575,695
$ 259,369
12,906
-
42,813
361
$ 631,414
$ 259,730
2023
Revenue
Non-current assets
$ 723,102
$ 273,331
24,111
-
56,819
349
$ 804,032
$ 273,680
2023
Revenue
Non-current assets
$ 723,102
$ 273,331
24,111
-
56,819
349
$ 804,032
$ 273,680
Revenue
$ 575,695
12,906
42,813
$ 631,414
Revenue
$ 723,102
24,111
56,819
$ 804,032
$ 273,331
-
349
$ 273,680

(6) Major customer information

Major customer information for the years ended December 31, 2024 and 2023 is as follows:

A 2024
Dept.
fiber optic cable
2023 2023
Revenue
$ 67,022
Revenue
$ 80,054
Dept
fiber optic cable

~60~

Tecom Co., LTD. and Subsidiaries

Holding of marketable securities (not including subsidiaries, associates and joint ventures) For the year ended December 31, 2024

Table 1
Securities held by
Marketable securities
Tecom Co., LTD.
Taiwan High Speed Rail
Corporation(Ordinary shares)
Tecom Co., LTD.
NEOVIDEO TECHNOLOGY
CORPORATION(Ordinary shares)
Tecom Co., LTD.
International Integrated Systems, Inc
(Ordinary shares)
Baycom Opto-
Electronics
Technology Co., Ltd.
Fuhua Investment Trust Guardian
Fund
Baycom Opto-
Electronics
Technology Co., Ltd.
Tecom Co., LTD.(Ordinary shares)
Baycom Opto-
Electronics
Technology Co., Ltd.
Tecom Co., LTD.(unsecured
corporate bonds)
Relationship
with the
securities issuer
General ledger account
The parent
company is its
legal person
director
Financial assets measured at
fair value through other
comprehensive income, non-
current

None
Financial assets measured at
fair value through other
comprehensive income, non-
current

None
Financial assets measured at
fair value through other
comprehensive income –
non-current

None
Financial assets measured at
fair value through profit or
loss, current

Parent Company
Financial assets measured at
fair value through other
comprehensive income, non-
current

Parent Company
Financial assets measured at
amortized cost -,non-current
Number of
shares
8,112,000
$ 1,066,667

76,706

545,765

317,689

-
Carrying am

Expressed in thousands of NTD

(Except as otherwise indicated)

Note 1:The Ordinary shares of the Company held by the Company are required for bank secured loans, and it is used as a secured. Please refer to Note 8 for details.

Note 2 The company issued the first domestic unsecured payable company bonds in Taiwan in 2021 with a total amount of NT$133,000, each with a face value of NT$1,000, fully issued according to the face value of the ticket, with a coupon rate of 2%, and a circulation period of 5 years from November 17, 2021 to November 17, 2026.

The principal of the ordinary company bonds without warranty shall be paid in cash once according to the face value of the bonds, and the interest shall be paid annually. Since the private placement targets are Baycom OptoElectronics Technology Co., Ltd. included in the consolidation individual, the relevant transactions have been written off when preparing the combined financial statements.

~Table 1 Page 1~

Table 2

Tecom Co., LTD. and Subsidiaries

Significant inter-company transactions during the reporting period

For the year ended December 31, 2024

Expressed in thousands of NTD (Except as otherwise indicated)

Transaction

Number
(Note 1)
Company name
Counterparty
0
Tecom Co., LTD.
Wu Han Tecom Co., Ltd.
0
Tecom Co., LTD.
Wu Han Tecom Co., Ltd.
0
Tecom Co., LTD.
Wu Han Tecom Co., Ltd.
0
Tecom Co., LTD.
Wu Han Tecom Co., Ltd.
1
Baycom Opto-Electronics Technology
Co., Ltd.
Tecom Co., LTD.
Relationship
(Note 2)
General ledger
account
Amount
1
Accounts receivable
$ 13,478
1
Sales revenue
15,395
1
Purchases
19,690
1
Service expenses
23,683
2
Financial assets
measured at
amortized cost, non-
current
133,000
Transaction terms
Based on terms of
agreement
Based on terms of
agreement
Based on terms of
agreement
Based on terms of
agreement
Based on terms of
agreement
Percentage of
consolidated total
Percentage of
consolidated total
Percentage of
consolidated total
r ev operating
enues or total
as sets (Note 3)
1%
2%
3%
4%
10%

Note 1: The information of transactions between the Company and the consolidated subsidiaries should be noted in “Number” column.

(1) Number 0 represents the Company.

(2) The consolidated subsidiaries are numbered in order from number 1.

Note 2: The transaction relationships with the counterparties are as follows:

If one of the subsidiaries has already disclosed the transactions between the subsidiaries, the other subsidiary does not need to disclose it again.

(1) The Company to the consolidated subsidiary.

  • (2) The consolidated subsidiary to the Company.

  • (3) The consolidated subsidiary to another consolidated subsidiary.

Note 3: In calculating the ratio, the transaction amount is divided by consolidated total assets for balance sheet accounts and is divided by consolidated total revenues for income statement accounts. Note 4: Based on general sale or purchase conditions.

Note 5 Only transactions with a value of more than one million are disclosed, and transactions between related parties are not disclosed separately.

~Table 2 Page 1~

Tecom Co., LTD. and Subsidiaries

Information on investees

For the year ended December 31, 2024

Table 3
Investor
Investee
Location
Main business
activities
Tecom Co.,
LTD.
Baycom Opto-
Electronics
Technology Co., Ltd.
Taiwan
Research, manufacture
and sales of optical
fiber communication
systems and optical
fibers, optical fiber
cables and their
components
$ Tecom Co.,
LTD.
A-Tel Inc.
Guatemala
Operating
telecommunications
system service
business

Tecom Co.,
LTD.
Taian Technology
Sdn. Bhd.
Malaysia
Production and sales
of gate opening
equipment industry

Tecom Co.,
LTD.
E-JOY
ELECTRONICS
INTERNATIONAL
CO., LTD.
Taiwan
Wholesale of
telecommunication
equipment, wholesale
of precision
instruments and
wholesale of electrical
appliances, etc.

Tecom Co.,
LTD.
TECNOS
INTERNATIONAL
CONSULTANT CO.,
LTD
Taiwan
Operation of talent
dispatch service,
project contracting
service and education
and training business

Tecom Co.,
LTD.
TECO TOUR
TRAVEL SERVICE
CO., LTD.
Taiwan
Operating a travel
service business
Initial investment
December
31,2024
431,258
$ 63,177

8,360

999

2,499

2,912
Initial investment amount
December
31,2023
431,258

63,177

8,360

999

2,499

2,912
Number Shares held as at December 31, 2024
Ownership
Carrying amount
43.76 $ 188,156
28.19 -
10 3

4.90 6,895

5.26 9,752

16.00 1,555
Net profit (loss)
of the investee

($ 3,831)
( 24,760)

-

12,260

17,860

( 189)
Expressed in thousands of NTD
(Except as otherwise indicated)
Investment income
(loss) recognized
by the Company
Note
($ 1,677)
-
Note 1
-
422
878
( 95)

Ownership
43.76
28.19
10
4.90
5.26
16.00










Note 1 This company has invested in A-Tel Inc. receivables of $55,254 and has 100% impairment loss in the previous year.

~Table 3 Page 1~

Tecom Co., LTD. and Subsidiaries

Information on investments in Mainland China For the year ended December 31, 2024

Table 4
Investee in
Mainland
China
Main business
activities
Paid-in
capital
Investment method
Wu Han
Tecom Co.,
Ltd.(Note 1)
Engage in technical
development,
production, sales and
technical service of
telecommunications
network information
related products.
$ 6,950
Through investment in a
third region and
reinvesting in a mainland
company
Accumulated amount
of remittance from
Taiwan to Mainland
China as of January 1,
2024
$ 6,950
Amount of investments
remitted or recovered
during the period
Net income of
investee for the
year ended
Net
income of
investee
for the
year
ended
December
31, 2024
Remitted
to
Mainland
China
Remitted
back
to
Taiwan
$ - $ - $ 6,950
($ 1,582)
Expressed in thousands of NTD
(Except as otherwise indicated)
Ownersh
ip held
by the
Compan
y (direct
or
indirect)
Investment income
(loss) recognized
by the Company
for the year ended
December 31,
2024(Note 6)
Book value of
investments in
Mainland
China as of
December 31,
2024
Accumulate
amount of
investment
income
remitted back
to Taiwan as
of December
31, 2024
Note
100 ($ 1,839)
($ 9,893)
$ -
Note
7
Wu Company name
Han Tecom Co., Ltd.
$
Accumulated amount of
remittance from Taiwan to Mainland China
6,950
Investment amount approved by
the Investment Commission of
the Ministry of Economic
Affairs (MOEA)
$ 681,144
Ceiling on investments in
Mainland China imposed by the
Ceiling on investments in
Mainland China imposed by the

Investment Commission of
MOEA
$ 264,647
$

Note 1 The company has remitted US$995,000 to Tecom Global Tech Investment (B.V.I.) Limited,which US$200,000 has been remitted to invest in Wu Han Tecom Co., Ltd.

Tecom Global Tech Investment (B.V.I.) Limited has remitted back the investment fund in March, 2023, and the legal cancellation procedures have been completed in October, 2023,

Note 2 The company has remitted US$15,050,000 to Tecom Global Tech Investment Pte Limited, which US$15,000,000 has been remitted to invest in Wu Xi Tecom Co., Ltd. It was dissolved and liquidated in January 2021.

Note 3 The company has remitted US$1,500,000 to Tecom Tech Investment (B.V.I.) Limited, and all the investment has been remitted out of Tecom Communication Technology (Xiamen) Co., Ltd. and Beijing Tecom Innovation Technology Co., Ltd. Dissolution and liquidation were completed in October 2017 and May 2019 respectively.

Note 4 As of December 31, 2024, the upper limit of the company's investment in the mainland was $264,647 , which was 60% of the consolidated net worth of $441,079.

Note 5 When the above Mainland investment project was completed, the investment limit of the company to Mainland China was 60% of the net value of the company's Third Quarter 2010, which is $2,933,752, amounting to $1,760,251. Note 6 The investment profit and loss recognized in this period is the financial information audited by the certified accountant of the parent company in Taiwan. Note 7 There are upstream transactions occurred ($218).

~Table 4 Page 1~

Tecom Co., LTD. and Subsidiaries

Information on investments in Mainland China Directly or indirectly through third-region invest in mainland China Major transactions

For the year ended December 31, 2024

Table 5
Investee in Mainland
China
Sales revenue
Accounts receivables
Other expenses
Amount
%
Amount
%
Amount
%
Wuhan Dongxun
Technology Co., Ltd
$ 15,395
2.44%
$ 13,478
1.04%
$ 23,683
3.75%
$ Other payables
Purchase
Amount
%
Amount
%
Wuhan Dongxun
Technology Co., Ltd
$ 2,931
0.34%
$ 19,690
3.12%
Amount
3,123
Expressed in thousands of NTD
(Except as otherwise indicated)
Account payables
%
0.37%

~Table 5 Page 1~

Tecom Co., LTD. and Subsidiaries
Major Shareholders Information
December 31, 2024
Table 6
Tecom Co., LTD. and Subsidiaries
Major Shareholders Information
December 31, 2024
Table 6
Tecom Co., LTD. and Subsidiaries
Major Shareholders Information
December 31, 2024
Table 6
Shareholdersshares



Number of Shares Held





Shareholding Ratio

TECO ELECTRIC & MACHINERY CO., LTD. common stock 3,868,898
preferred stock 15,360,000
63.52%
Description:
The Company applied for the information from TDCC:
  • (1) This table mainly discloses the shareholder information calculated by the central depository company based on the last business day of each quarter, which is the total number of ordinary shares and special shares that have completed delivery of non-entity registration (including treasury stocks) exceeding five percent.

  • (2) If the shareholders deliver the shares to the trust, the trustees shall disclose the individual accounts of the trustees according to the trust. As for the internal shareholders’ equity declaration of more than 10% of the shares under the Securities and Futures Trading Act, the holdings include the shares held by himself and the trust delivered, and he has the right to decide the use of the trust assets. For the internal shareholders’ equity declaration information, please refer to the Public Information Observation Station.

As for the number of shares recorded in the company's financial report and the actual number of shares that have been completed without physical registration, there may be differences due to different calculation bases.

~Table 6 Page 1~