AI assistant
TALIUS GROUP LIMITED — Annual Report 2019
Mar 30, 2020
65893_rns_2020-03-30_a7244899-7901-4789-9940-12c400c23590.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [253 x 107] intentionally omitted <==
HOMESTAY CARE LTD ABN 62 111 823 762
ANNUAL REPORT
2019
HOMESTAY CARE LIMITED CONTENTS PAGE
| Corporate Directory ...…………………………………………………………………………………… | 1 |
|---|---|
| Chairman’s Message…………………………..……………………………………………………...... | 2 |
| Letter from the Managing Director……………………………………………………………………... | 3 |
| Directors’ Report .……………………………………………………………………………………...... | 4 |
| Corporate Governance …………..……………………………………………………………………... | 17 |
| Auditor’s Independence Declaration …………………………………………………………………... | 23 |
| Consolidated Statement of Profit or Loss and other Comprehensive Income…………………….. | 24 |
| Consolidated Statement of Financial Position ..……………………………………………………… | 25 |
| Consolidated Statement of Changes In Equity ………………………………………………………. | 26 |
| Consolidated Statement of Cashflows ………………………………………………………………… | 27 |
| Notes to the Consolidated Financial Statements …………………………………………………….. | 28 |
| Directors’ Declaration …………………………………………………………………………………… | 55 |
| Independent Auditor’s Report ………………………………………………………………………….. | 56 |
| Additional Information …………………………………………………………………………………… | 59 |
HOMESTAY CARE LIMITED CORPORATE DIRECTORY
==> picture [69 x 30] intentionally omitted <==
DIRECTORS
Mr Wayne Cahill (Non-Executive Chairman) Mr Graham Russell (Managing Director) Ms Shannon Robinson (Executive Director) Ms Sara Kelly (Non-Executive Director)
COMPANY SECRETARY
Melanie Ross
REGISTERED OFFICE & CONTACTS
Level 2 22 Mount Street PERTH WA 6000 Ph: +61 8 6188 8181 Fax: +61 8 6188 8182 Web: www.homestay.care Securities Exchange Listing - ASX Code: HSC
SOLICITORS
Edwards Mac Scovell
Level 7 140 St Georges Terrace PERTH WA 6000 Ph: +61 8 6245 0222 Fax: +61 8 6315 2657
AUDITORS
RSM Australia Partners Level 32 2 The Esplanade PERTH WA 6000 Ph: +61 8 9261 9100 Fax: +61 8 9261 9111
SHARE REGISTRY
Automic Registry Services Level 2 267 St Georges Terrace PERTH WA 6000 Ph: +61 8 9324 2099 Fax: +61 8 9321 2337
1
HOMESTAY CARE LIMITED CHAIRMAN’S MESSAGE
==> picture [69 x 30] intentionally omitted <==
Dear Shareholder,
It is a pleasure to present the HomeStay 2019 Annual Report.
HomeStay provides assistive technology allowing elderly and people with disabilities to live more independently in their own homes and make a tangible difference to their quality of life.
HomeStay’s IoT platform connects its product suite and third party devices through a universal system, eliminating the need for multiple apps and management platforms. HomeStay uses partners to deliver integrated technology solutions tailored for customer requirements.
This has been a formative year for the company with 2019 being the first year listed on the ASX. During the year HomeStay secured its initial enterprise customer contracts and partnered with Essence APAC to accelerate the delivery of assistive technology. This has resulted with the group achieving revenue of $588,453 for 2019.
The current climate is challenging but with challenge comes opportunity. The Royal Commission into Aged Care confirmed the need for innovative models of care, in particular the use of assistive and supportive technology. The global impact of COVID-19 also highlights the potential to improve care delivery through the implementation of assistive technology whilst enhancing protection for residents, care workers and improving communication for the family and community.
This creates an opportunity for HomeStay and adoption of its technology to deliver real and tangible benefits to delivery of care to vulnerable people.
Thank you for your ongoing support.
==> picture [102 x 33] intentionally omitted <==
Wayne Cahill Chairman
2
HOMESTAY CARE LIMITED LETTER FROM THE MANAGING DIRECTOR
==> picture [69 x 30] intentionally omitted <==
To Our Shareholders, Clients and Team
I recently joined HomeStay as the Managing Director in December 2019 after having previously worked closely with the team as a partner for nearly 18 months.
I’m passionate about using technology to assist and improve people’s independence to now effectively Age in Place. HomeStay’s IoT platform aggregates assistive technology delivering solutions in four verticals: safety and emergency; communication and entertainment; security and accountability; and health and wellness. These pillars provide real solutions targeting stress points for enterprise customers, individuals and families.
HomeStay delivers a scalable IoT platform to enterprise customers tailored for the project. The business model involves up-front project implementation and ongoing support with recurring revenue streams. We are achieving great strides in the Aged Care and Community Care markets by partnering with a number of innovative health technology companies to provide a comprehensive suite of solutions. This will further extend the application of the IoT platform into other areas to provide a holistic solution to the sector.
We have a number of projects underway and had a strong start to 2020 with the signing of enterprise customer contracts with ACH Group, Bolton Clarke, Enrich and Odyssey Private Aged Care. We have a small and highly experienced team who are focused on the delivery of existing projects and execution of our sales strategy.
The Aged Care Royal Commission and CoronaVirus continue to highlight the value of assistive technology, like HomeStay’s IoT platform. In particular our Telehealth solution as a complete package is increasingly relevant in the current environment, allowing care providers and family to have transparency and visibility that their clients and loved ones are OK while living independently. This facilitates increased efficiency and protection for healthcare workers and residents with automated alerts of any deterioration in health or change in routine.
With the delivery of our existing projects, we are streamlining the installation process to provide scalability across APAC. We work closely with our partners and are currently participating in several tenders and Request for Pricing (RFPs) through our reseller networks in Australia, New Zealand and Singapore. We continue to promote the HomeStay offering through implementation of digital marketing strategies and technical sales teams.
HomeStay shows aged care and disability providers how using assistive technology can improve the lives of their clients, improve operational efficiency as well as providing transparency to families and management for accountability and peace of mind.
I and the HomeStay team would like to thank you very much for your support in our mission of improving the lives of our elderly and persons with disability. These are our Mums and Dads, children and friends who want to live independently with dignity for as long as possible on their terms.
==> picture [65 x 55] intentionally omitted <==
Graham Russell Managing Director
3
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [69 x 29] intentionally omitted <==
Your directors present their report, together with the financial statements on the consolidated entity, consisting of HomeStay Care Limited (or ‘the Company’) and the entities it controlled at the end of, or during, the year ended 31 December 2019 (‘consolidated entity’ or ‘Group’).
DIRECTORS
The names of directors in office at any time during or since the end of the year are listed below. Directors have been in office since the start of the financial year to the date of this report unless otherwise stated.
NAME OF PERSON
POSITION
Wayne Cahill Non-Executive Chairman Appointed 1 February 2019 Graham Russell Managing Director Appointed 3 December 2019 Shannon Robinson Executive Director Damian Black Non-Executive Director Resigned 3 December 2019 Sara Kelly Non-Executive Director
COMPANY SECRETARY
Melanie Ross
OPERATING RESULTS
The loss of the consolidated entity amounted to $4,412,504 (2018: $4,501,024) after providing for income tax.
DIVIDENDS
No dividends were paid or declared since the start of the financial year. No dividend has been recommended.
PRINCIPAL ACTIVITIES
The principal continuing activity of the consolidated entity during the financial year was the development and integration of an assistive technology IOT platform for the aged care and disability sectors.
REVIEW OF OPERATIONS
HomeStay delivers assistive technology through its IoT platform by connecting its product suite and third party devices through a universal system. This assistive technology allows elderly and people with disabilities to live independently in their own home for longer, through the use of data analysis, as well as human monitoring, to determine residents' routines and detect anomalies. These early insights allow for better decision-making by care providers and families, allowing more focused service, minimising unnecessary care and facilitating welfare checks in a more responsive manner.
During the financial period, the Company continued its strategy to develop its technology, undertake pilot programs and projects with enterprise customers as well as working with partners to deliver an end-to-end assistive technology solution for the aged care and disability sectors.
HomeStay’s IoT platform aggregates assistive technology delivering solutions in four verticals: safety and emergency; communication and entertainment; security and accountability; and health and wellness. These pillars provide tangible solutions targeting stress points for enterprise customers, individuals and families.
4
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
During the financial period, the Company strengthened its relationship with Automation Australia Pty Ltd trading as Essence APAC (“Essence APAC”) entering into licensing arrangements (refer to Company Announcements dated 15 July 2019 and 3 December 2019). HomeStay utilises the Essence APAC IoT solutions to configure its intelligent homes, which has enabled the Company to create cost efficiencies and further support customer deployments, whilst becoming an exclusive reseller of the Essence APAC solutions in Australia, New Zealand and Singapore.
During the financial period, the Company continued the rollout of its assistive technology pursuant to pilot programs and commercial projects in Australia and Singapore. The Company entered into an agreement with Enrich Living Services Pty Ltd to deliver its assistive technology (refer to Company Announcement dated 22 March 2019). The parties have commenced the rollout of a project for the supply and installation of technology to 120 residents. The contract is a further statement of works pursuant to the existing master services agreement (refer to Company Announcement dated 28 January 2020).
During the financial period, the Company collaborated with St John of God Health Care on its Enabled Lifestyle Blueprint Project (“the Project”) as its lead technology partner (refer to Company Announcement dated 20 June 2019). The Project involved the build of a new home customised for people living with an intellectual disability and complex needs. The project uses HomeStay’s assistive technology products incorporating emergency hub sensors, personal alarms and MyDay and Carers Companion apps.
The Company has entered into several enterprise customer agreements in 2020. HomeStay awarded a tender to upgrade technology at the Aged Care & Housing Group Inc (ACH Group) multiple sites of residential care in South Australia, with purchase orders already received for over $1,000,000 (refer to Company Announcements dated 28 January 2020 and 13 February 2020).
In January 2020 a master services agreement was entered into with one of Australia’s largest not-for-profit, healthcare and independent living service providers, RSL Care RDNS Limited (trading as Bolton Clarke), to provide HomeStay’s IoT Assistive Technology Solution (refer to Company Announcement dated 28 January 2020).
In March 2020 the Company was awarded a contract for the delivery of assistive technology to a development by Odyssey Private Aged Care on the Gold Coast, Queensland. The project is for new 99 independent living apartments in the first 2 towers built with the contract direct with the builder J. Hutchinson Pty Ltd. Refer to Company Announcement dated 17 March 2020.
In late 2019 the Company raised $4 million by way of a placement and converting loan facility followed by an underwritten non-renounceable entitlement issue (refer to Company Announcement dated 9 October 2019). The convertible loans were subsequently satisfied via conversion into ordinary shares following shareholder approval (refer to Company Announcement dated 28 January 2020).
The Company now has a streamlined operational structure and with an integrated team to support deployment in Australia, Singapore and New Zealand. The focus is on the generation and delivery of sales projects with its enterprise partners.
FINANCIAL POSITION
The net assets of the consolidated entity as at 31 December 2019 were $3,470,025, a decrease of $711,397 from net assets of $4,181,422 at 31 December 2018.
The consolidated entity’s net working capital, being current assets less current liabilities is a surplus of $1,890,230 (2018: $3,303,868).
5
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
There were no significant changes in the state of affairs of the consolidated entity that occurred during the financial year.
EVENTS AFTER THE REPORTING PERIOD
On 28 January 2020 the following securities were issued:
-
12,000,000 fully paid ordinary shares in lieu of payment of accrued fees to broker;
-
100,000,000 fully paid ordinary shares for conversion of converting loans under converting loan facility;
-
12,000,000 fully paid ordinary shares in lieu of payment of accrued fees owed to director Sara Kelly;
-
20,000,000 fully paid ordinary shares issued to an employee pursuant to their employment contract;
-
19,000,000 fully paid ordinary shares in lieu of repayment of debts to various creditors;
-
500,000 fully paid ordinary shares for conversion of performance rights;
-
12,000,000 fully paid ordinary shares issued pursuant to corporate advisory agreement;
-
1,200,000 fully paid ordinary shares issued pursuant to agreement with investor relations firm;
-
50,000,000 performance rights issued to Managing Director Graham Russell;
-
10,000,000 options exercisable at $0.015 each, expiring 28 January 2023 issued in consideration for services provided by broker under underwriting agreement;
-
2,000,000 options exercisable at $0.05 each, expiring 28 January 2022 issued in consideration for services provided by contractor under brand ambassador agreement.
On 29 January 2020, 20,000,000 fully paid ordinary shares were issued to an employee pursuant to their employment contract.
The outbreak of the coronavirus disease (“COVID-19”) is impacting global economic markets. The nature and extent of the effect of the outbreak on the performance of the Company remains unknown. The Company’s share price may be adversely affected in the short to medium term by the economic uncertainty caused by COVID-19. Further, any governmental or industry measures taken in response to COVID-19 may adversely impact the Company’s operations and are likely to be beyond the control of the Company. It is also noted that there may be potential opportunity in our technology solutions given its monitoring and alert capabilities with the current home isolation requirements implemented by government due to the COVID-19 issues.
The Directors continue to monitor the situation closely and have considered the impact of COVID-19 on the Company’s business and financial performance. However, the situation is continually evolving, and the consequences are therefore inevitably uncertain. In compliance with its continuous disclosure obligations, the Company will continue to update the market in regard to the impact of COVID-19 on its revenue channels and adverse impact on the Company. If any of these impacts appear material, the Company will notify investors through appropriate market updates.
The directors are not aware of any other matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.
LIKELY DEVELOPMENTS
The Company is a cloud based IoT Aggregator, connecting the product suite and third party devices through a universal system to deliver assistive technology to the aged care and disability sectors. The Company will continue to develop and commercialise its assistive technology platform and deliver its existing client projects.
ENVIRONMENTAL REGULATION
The Company’s operations are not subject to any significant environmental regulation under Australian Commonwealth or State law.
6
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
INFORMATION ON DIRECTORS
Mr Wayne Cahill Director (Non-Executive Chairman) (appointed 1 February 2019) Qualifications BHA, LLB, MCom, FCHSM, FAICD Experience Mr Cahill has a rare combination of experience as a chief executive of major health care organisations, a partner in major law firms leading health industry practices and extensive experience as a director. He brings extensive healthcare and aged care industry experience, as well as strong compliance and corporate governance to the HomeStay Board. Mr Cahill has had a distinguished legal career, including publishing over 150 publications in the health and legal fields as well as a contributing editor to Thomson Reuter’s Laws of Australia and Health Law in Australia. He retired as a corporate partner of Ashurst in 2016 after 19 years in that role. He is currently a senior consultant to Ashurst and continues to head its national Health and Aged Care practice. Mr Cahill has been selected as a leading lawyer in health and aged care and corporate law in Australia by Best Lawyers from 2008 – 2021 inclusive. He has also been awarded the gold medal of the Australasian College of Health Services Management for his contribution to the Australian health industry. In addition, Mr Cahill is currently chair of Healthdirect Australia, chair of Co-group Limited and a director of private health insurer Navy Health. He has also other extensive director experience. His chief executive appointments of major health organisations included Ryde and Hunters Hill Area Health Service/Macquarie Area Health Service and the Australian Council on Healthcare Standards. Interest in Shares and 4,000,000 options with exercise price of $0.065 expiring 1 August 2022 4,000,000 options with exercise price of $0.09 expiring 1 February 2023 Options 4,000,000 options with exercise price of $0.09 expiring 1 February 2024 Directorships held in other Nil listed entities Mr Graham Russell Managing Director Experience Mr Russell has over 25 years’ experience in Systems Integration and Sensor technology solutions across all verticals of Healthcare, Utilities, Mining and Governments. Mr Russell is incredibly passionate about helping our older generation stay independent, and pioneering the adoption of seamless technology solutions to help families, care providers and the elderly. Mr Russell has been instrumental in developing and localising assistive technology that is a cost effective, scalable solution using Artificial Intelligence and an integrated IoT platform to detect health deterioration, fall alerts and provide early intervention, including the Essence Care@home solutions in the APAC region. Mr Russell currently works with numerous National Aged Care providers, Government, Utility and Telecommunication companies throughout APAC to transform their clients lives, connect with their families and provide operational efficiencies and financial returns to all involved.
Mr Russell was previously the CEO of the Ambush Group, a national Systems Integration business where he started on the tools as an Electronics Technician installing and integrating solutions like Nurse Call, CCTV, Access Control, Security, WiFi, Internet, Fibre solutions, etc for Hospitals, Residential Aged Care, Councils, Financial and Government facilities.
Interest in Shares and Options
80,000,000 fully paid ordinary shares 50,000,000 performance rights
7
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
| Directorships held in other | Nil |
|---|---|
| listed entities | |
| Ms Shannon Robinson | Director (Executive) (appointed 13 November 2018) |
| Qualifications | LLB, BComm, GAICD, GIA(cert) |
| Experience | Ms Robinson is an experienced director focusing on emerging technology companies in early stages of development and commercialisation. Ms Robinson specialises in |
| providing corporate and strategic advice in relation to acquisitions and mergers, capital | |
| raisings, listing of companies on stock exchanges (ASX & AIM), due diligence reviews | |
| and compliance. Ms Robinson has over 10 years’ experience and is a former corporate | |
| lawyer having gained extensive corporate experience as a solicitor at boutique | |
| corporate law firms. | |
| Interest in Shares and | 29,250,000 fully paid ordinary shares |
| Options | 2,000,000 options with exercise price of $0.03 expiring 13 November 2023 Entitled to 11,999,996 deferred consideration shares subject to satisfaction of the |
| applicable milestones | |
| Directorships held in other listed entities |
Yojee Limited (ASX: YOJ) – 20 January 2016 to 3 March 2020 Spookfish Limited (ASX: SFI) – 22 April 2013 to 10 December 2018 Fastbrick Robotics Limited (ASX: FBR) – 17 November 2015 to 13 July 2018 |
| Ms Sara Kelly | Director (Non-executive) (appointed 13 November 2018) |
| Qualifications | LLB, BComm |
| Experience | Ms Kelly has significant transactional and industry experience having both worked in private practice, as a corporate advisor and as in-house counsel. Ms Kelly regularly acts |
| for ASX listed companies and their directors and officers, in relation to capital raisings | |
| (including IPOs and back door listings, rights issues and placements), recapitalisations | |
| of ASX shells, asset acquisitions and disposals, Corporations Act and Listing Rules | |
| compliance, corporate reconstructions and insolvency, and directors’ duties, meeting | |
| procedure, and general corporate and commercial advice. | |
| Ms Kelly is a Partner at Edwards Mac Scovell, a boutique litigation, insolvency and | |
| corporate firm based in Perth, Western Australia. | |
| Interest in Shares and | 22,062,500 fully paid ordinary shares |
| Options | 2,000,000 options with exercise price of $0.03 expiring 13 November 2023 Entitled to 1,666,668 deferred consideration shares subject to satisfaction of the |
| applicable milestones | |
| Directorships held in other | Non-Executive Chairman – Ragnar Metals Ltd (ASX: RAG) - 1 June 2017 to 2 |
| listed entities | September 2019 |
MEETING OF DIRECTORS
| Name | Number eligible to attend | Number attended |
|---|---|---|
| Wayne Cahill | 11 | 11 |
| Graham Russell | 1 | 1 |
| Shannon Robinson | 12 | 12 |
| Damian Black | 11 | 11 |
| SaraKelly | 12 | 11 |
8
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS
The Company has indemnified the directors and executives of the Company for the costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith. During the financial year, the Company paid a premium in respect of a contract to insure the directors and executives of the Company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of liability and the amount of the premium.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the Corporations Act 2001.
SHARES UNDER OPTION
At the date of this report there are 106,486,188 unissued ordinary shares in respect of which options are outstanding.
| Expiry date Grant Date Exercise price 23 June 2020 24 June 2015 $0.246 13 November 2023 13 November 2018 $0.03 1 August 2022 28 May 2019 $0.05 1 February 2023 28 May 2019 $0.065 1 February 2024 28 May 2019 $0.09 3 February 2023 14 January 2020 $0.015 3 February 2022 14 January 2020 $0.05 Total number of options outstanding at the date of this report |
Number of options 2,486,188 80,000,000 4,000,000 4,000,000 4,000,000 10,000,000 2,000,000 |
|---|---|
| 106,486,188 |
Option holders do not have any rights to participate in any issues of shares or other interests of the Company or any other entity.
No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in any share issue of any other body corporate.
REMUNERATION REPORT (Audited)
This report details the nature and amount of the remuneration for each Key Management Person (‘KMP’) of the consolidated entity for year ended 31 December 2019.
The remuneration report is set out under the following headings:
-
A Principles used to determine the nature and amount of remuneration
-
B Details of remuneration
-
C Service agreements
-
D Share-based compensation
-
E Shareholdings
F Performance rights holdings G $0.01 partly paid ordinary shares
- H Convertible preference shares I Options
The information provided under headings A-I includes remuneration disclosures that are required under accounting
9
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
Standard AASB 124 Related Party Disclosures. These disclosures have been transferred from the financial report and have been audited.
A. Principles used to determine the nature and amount of remuneration
The Board of Directors is responsible for determining and reviewing compensation arrangements for KMP. It assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of high quality KMP.
The objective of the consolidated entity’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with achievement of strategic objectives and the creation of value for shareholders, and conforms with market best practice for delivery of reward. The Board ensures that executive reward satisfies the following key criteria for good reward governance practices:
-
Competitiveness and reasonableness
-
Acceptability to shareholders
-
Transparency
-
Capital management
The Board policy is to remunerate non-executive directors at fair market rates for comparable companies for the relevant time, commitment and responsibilities. The Board determines payments to the non-executive directors and reviews their remuneration annually based on market practice, duties and accountability. The maximum amount of fees that can be paid to directors is subject to approval by shareholders at General Meetings.
Fees for non-executive directors are currently not linked to the financial performance of the consolidated entity. However, to align director’s interests with shareholder interests, the directors are encouraged to hold shares in the Company and may be issued with additional securities as deemed appropriate.
The Board believes that the remuneration policy is appropriate given the stage of development of the Company and the activities which it undertakes and is appropriate for aligning KMP objectives with shareholder and business objectives. The Board will continue to develop new practices which are appropriate to the Company’s size and stage of development.
Engagement of Remuneration Consultants
During the financial year, no remuneration consultants were engaged.
Fixed remuneration
Fixed remuneration consists of a base remuneration package, which includes directors’ fees (in the case of Directors), salaries, consulting fees and employer contributions to superannuation funds.
Fixed remuneration levels for KMP will be reviewed annually by the Board through a process that considers the employee’s personal development, achievement of key performance objectives for the year, industry benchmarks wherever possible and CPI data.
Appropriate key performance indicators (KPIs) will be developed by the Board for each KMP each year, and reflect an assessment of how that individual can fulfil their particular responsibilities in a way that best contributes to Company performance and shareholder wealth in that year.
10
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
Performance-based Remuneration
Remuneration packages do not include performance-based components. An individual members of staff’s performance assessment is done by reference to their contribution to the consolidated entity’s overall operational achievements. During the year the Company did not issue any performance rights to directors.
B. Details of remuneration
Remuneration expense details for the year ended 31 December 2019
The following table of benefits and payments represents the components of the current year and comparative year remuneration expenses for each member of KMP of the consolidated entity. Such amounts have been calculated in accordance with Australian Accounting Standards:
| KMP Executive Directors Mr Graham Russell (appointed 3/12/2019) 2019 2018 Ms Shannon Robinson (appointed 13/11/2018) 2019 20181 Non-Executive Directors Mr Wayne Cahill (appointed 1 February 2019) 2019 2018 Mr Damian Black (resigned 3/12/2019)2 2019 2018 Ms Sara Kelly (appointed 13/11/2018)3 2019 2018 Mr Ranko Matic (resigned 13/11/2018)5 2019 2018 Mr David Wheeler (resigned 13/11/2018)6 2019 2018 Chief Executive Officer Philippa Lewis (appointed 11/3/2019, resigned 18/10/2019)7 2019 2018 Mr Aga Manhao (resigned 10/02/2019) 2019 2018 2019 2018 |
Short-term Benefits Post- employment Benefits Share based Payments Total Fixed remuneration Short-term incentive Long-term incentive Salary & Consulting fees Bonus Super- annuation Equity (Shares & Performance Rights) Options $ $ $ $ $ $ % % % 7,2738 - 691 150,000 - 157,964 5 - 95 - - - - - - - - - 50,000 - 4,750 - - 54,750 100 - - 104,305 25,000 12,284 - 21,238 162,827 72 15 13 68,750 - 6,531 - 59,783 135,064 56 - 44 - - - - - - - - - 44,000 - - - - 44,000 100 - - 31,500 - - - 21,238 52,738 60 - 40 48,000 - - 60,0004 - 108,000 44 - 56 5,500 - - - 21,238 26,738 21 - 79 - - - - - - - - - 26,083 - - - 21,238 47,321 55 - 45 - - - - - - - - - 26,083 - - - 21,238 47,321 55 - 45 227,596 - - - - 227,596 100 - - - - - - - - - - - 21,090 - - - - 21,090 100 - - 240,973 50,424 - - - 291,397 83 17 - |
|---|---|
466,709 - 11,972 210,000 59,783 748,464 |
|
434,444 75,424 12,284 - 106,190 628,342 |
-
Remuneration for 2018 includes back payment from 1 December 2016. No salary was paid until November 2018.
-
Paid through Lenoir Capital Pty Ltd, of which Mr Black is a director.
-
Paid through Saci Corporate Pty Ltd, of which Ms Kelly is a director.
-
This portion of directors fees relating to the 2019 financial year were paid in shares that were shareholder approved and issued in January 2020.
11
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
-
Consilium Corporate Advisory Pty Ltd is paid for the provision of corporate secretarial and accounting services, of which Mr Matic is a shareholder and director. The details of these payments are included in Note 29.
-
Paid through Pathways Corporate Pty Ltd, of which Mr Wheeler is a director.
-
Paid $120,060 via recruitment agency (11/3/2019 to 31/5/2019) and $107,536 paid through Dumur Asia Pacific Pty Ltd (1/6/2019 to 18/10/2019).
-
Included vehicle allowance of $12,000 per annum.
C. Service agreements
Contracts of KMP
Each member of the consolidated entity’s KMP is employed on open-ended employment contracts between the individual employee and the Company.
The below are the contract details at the date of the financial report:
| Key Management Person |
Appointment | Term of Agreement |
Base Salary (excludes GST) $ |
Other (eg, Options)* | Termination Benefit |
|---|---|---|---|---|---|
| Mr Wayne Cahill | Non-Executive Chairman | No fixed term, termination at any time |
75,000 pa + superannuation |
4,000,000 Options exercise price of $0.05, vesting 6 months after commencement date; 4,000,000 Options exercise price of $0.065, vesting 12 months after commencement date; 4,000,000 Options exercise price of $0.09, vesting 24 months after commencement date; All options expire 3 years from vesting date or such earlier date he ceases to hold office as a director of the Company. |
Nil |
| Ms Shannon Robinson |
Executive Director | No fixed term, termination at anytime |
50,000 pa + superannuation |
N/A – not part of executive contract |
Nil |
| Ms Sara Kelly | Non-Executive Director | No fixed term, termination at anytime |
48,000 pa | N/A – not part of contract | Nil |
| Mr Graham Russell | Managing Director |
No fixed term, two months’ written notice by either party |
120,000 pa + superannuation |
30,000,000 Fully Paid Ordinary Shares; 25,000,000 Performance rights vesting on $2m of revenue being received by the Company during any period between 3 December 2019 and 31 December 2020; 25,000,000 Performance rights vesting on $3m of revenue being received by the Company during any period between 3 December 2019 and 31 December 2020 |
Nil |
D Share-based compensation
Options
The following options were granted as share-based compensation for key management personnel provided during the financial year affecting remuneration in this or future reporting periods.
The fair value of the options granted during the financial year was $59,783 (2018: $106,190).
12
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
The value disclosed in the remuneration of key management personnel is the portion of the fair value of the share-based payment recognised as expense in each reporting period in accordance with the requirement of AASB 2.
| Fair Value of | |||||||
|---|---|---|---|---|---|---|---|
| Options at Grant | Expensed | ||||||
| Grant date | Item | KMP | Amount | Expiry | Exercise price | Date | FY19 $ |
| 28 May 2019 | Options | Wayne Cahill | 4,000,000 | 1 Aug 2022 | $0.05 | 0.00498 | 19,910 |
| 28 May 2019 | Options | Wayne Cahill | 4,000,000 | 1 Feb 2023 | $0.065 | 0.00486 | 16,955 |
| 28 May 2019 | Options | Wayne Cahill | 4,000,000 | 1 Feb 2024 | $0.09 | 0.00510 | 7,205 |
Shareholdings
On 3 December 2019 the Company issued 30,000,000 fully paid ordinary shares valued at $0.005 each (total value of $150,000) to a nominee of the incoming Managing Director Graham Russell under his employment contract. The total amount expensed during the reporting period in relation to the fully paid ordinary shares was $150,000. The Company also issued 50,000,000 fully paid ordinary shares valued at $0.005 each (total value of $250,000) to a nominee of the incoming Managing Director Graham Russell in consideration for the amendments to the Heads of Agreement between Automation Australia Pty Ltd and the Company. This amount has been capitalised to intangible assets (refer to Note 12).
Refer to Sections E and G for details of fully paid ordinary shares and partly paid ordinary shares on issue during 2019.
Performance Rights
Refer to Section F for details of performance rights on issue during 2019.
E Shareholdings
The number of fully paid ordinary shares in the Company held during the financial year by KMP of the consolidated entity, including their personally related parties, is set out below:
| 31 December 2019 Mr G Russell1 Ms S Robinson Mr W Cahill2 Mr D Black Ms S Kelly Mr A Manhao Ms P Lewis5 |
Balance at beginning of the year Granted as remuneration/ consideration during the year Purchased via Capital Raising Other changes during the year (resignation) Balance at end of year - 80,000,000 - - 80,000,000 19,250,000 - 10,000,000 - 29,250,000 - - - - - 6,802,275 - - (6,802,275)3 - 5,750,000 - 4,312,500 - 10,062,500 13,000,000 (13,000,000)4 - - - - - - |
|---|---|
| 44,802,275 80,000,000 14,312,500 (19,802,275) 119,312,500 |
-
Opening balance at date of appointment as Managing Director (3 December 2019).
-
Opening balance at date of appointment as Chairman (1 February 2019).
-
Mr D Black resigned on 3 December 2019.
-
Mr A Manhao resigned on 10 February 2019.
-
Opening balance at date of appointment as Chief Executive Officer (11 March 2019). Resigned 18 October 2019.
13
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
| 31 December 2018 Ms S Robinson1 Mr D Black Ms S Kelly1 Mr R Matic2 Mr D Wheeler2 Mr A Manhao1,3 |
Balance at beginning of the year Granted as remuneration during the year Purchased via Prospectus Other changes during the year (consolidation) Balance at end of year 19,250,000 - - - 19,250,000 2,174,740 - 5,000,000 (372,465) 6,802,275 5,750,000 - - - 5,750,000 156,250 - - (26,759) 129,491 250,000 - - (42,817) 207,183 13,000,000 - - - 13,000,000 |
|---|---|
| 40,580,990 - 5,000,000 (442,041) 45,138,949 |
-
Opening balance is that at date of appointment as a Director/CEO (13 November 2018), and includes participation in prospectus.
-
Closing balance is that at date of resignation as a Director (13 November 2018).
-
Resigned 10 February 2019.
F Performance Rights Holdings
No performance rights were held by any Key Management Personnel during the year (2018: nil).
G $0.01 Partly Paid Ordinary Shares
No KMP held partly paid ordinary shares in the Company during the financial year.
The number of $0.01 partly paid ordinary shares in the Company held during the prior financial year by KMP of the consolidated entity, including their personally related parties, is set out below:
| 31 December 2018 Ms S Robinson1 Mr D Black Ms S Kelly1 Mr R Matic2 Mr D Wheeler2 Mr A Manhao1,3 |
Balance at beginning of the year Acquired during the year Fully paid during the period Other changes during the year Balance at end of year - - - - - 3,000,000 - - (3,000,000)4 - - - - - - - - - - - - - - - - - - - - - |
|---|---|
| 3,000,000 - - (3,000,000) - |
-
Opening balance is that at date of appointment as a Director/CEO (13 November 2018).
-
Closing balance is that at date of resignation as a Director (13 November 2018).
-
Resigned 10 February 2019.
-
Partly paid ordinary shares were cancelled during the 2018 year.
H Convertible Preference Shares
There were no convertible preference shares in the Company held during the financial year to 31 December 2019 (2018: nil) by KMP of the consolidated entity, including their personally related parties. The convertible preference shares were cancelled at a meeting of convertible preference shareholders held on 23 August 2018.
14
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
I Options
The number of options in the Company held during the financial year by KMP of the consolidated entity, including their personally related parties, is set out below:
| 31 December 2019 Mr Graham Russell1 Ms S Robinson Mr Wayne Cahill2 Mr D Black Ms S Kelly Mr A Manhao Ms P Lewis5 |
Balance at beginning of the year Granted as remuneration during the year Exercised during the year Expired during the year/resigned Balance at end of year or date of resignation - - - - - 2,000,000 - - - 2,000,000 - 12,000,000 - - 12,000,000 2,000,000 - - (2,000,000)3 - 2,000,000 - - - 2,000,000 3,000,000 - - (3,000,000)4 - - - - - - |
|---|---|
| 9,000,000 12,000,000 - (5,000,000) 16,000,000 |
-
Opening balance at date of appointment as Managing Director (3 December 2019).
-
Opening balance at date of appointment as Chairman (1 February 2019).
-
Mr D Black resigned on 3 December 2019.
-
Mr A Manhao resigned on 10 February 2019.
-
Opening balance at date of appointment as Chief Executive Officer (11 March 2019).
| 31 December 2018 Ms S Robinson1 Mr D Black Ms S Kelly1 Mr R Matic2 Mr D Wheeler2 Mr A Manhao1,3 |
Balance at beginning of the year Granted as remuneration during the year Exercised/ Expired Expired during the year Balance at end of year or date of resignation - 2,000,000 - - 2,000,000 - 2,000,000 - - 2,000,000 - 2,000,000 - - 2,000,000 - 2,000,000 - - 2,000,000 - 2,000,000 - - 2,000,000 3,000,000 - - - 3,000,000 |
|---|---|
| 3,000,000 10,000,000 - - 13,000,000 |
-
Opening balance is that at date of appointment as a Director/CEO (13 November 2018), and includes participation in prospectus.
-
Closing balance is that at date of resignation as a Director (13 November 2018).
-
Resigned 10 February 2019.
Other Equity-related KMP Transactions
There have been no other transactions involving equity instruments apart from those described in the tables above relating to options, shareholdings and performance rights.
Other Transactions with KMP and/or their Related Parties
There were no other transactions conducted between the Group and KMP or their related parties, apart from those disclosed in Note 29 Related Parties and those above relating to equity and compensation, that were conducted other than in accordance with normal employee, customer or supplier relationships on terms no more favourable than those reasonably expected under arm’s length dealing with unrelated persons.
Voting and comments made at the company's 2019 Annual General Meeting ('AGM')
At the 2019 AGM, 98% of the votes received supported the adoption of the remuneration report for the year ended 31 December 2018. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.
15
HOMESTAY CARE LIMITED DIRECTORS’ REPORT
==> picture [68 x 30] intentionally omitted <==
Additional information
The losses of the consolidated entity for the three years to 31 December 2019 are summarised below:
| 2019 | 2018 | 2017* | |
|---|---|---|---|
| $ | $ | $ | |
| Sales revenue | 577,372 | 39,663 | 30,354 |
| EBITDA | (3,724,888) | (4,245,578) | (401,416) |
| EBIT | (4,375,172) | (4,505,967) | (420,341) |
| Loss after income tax | (4,412,504) | (4,501,024) | (417,493) |
| The factors that are considered to affect total | shareholders’ return ('TSR') | are summarised | below: |
| 2019 | 2018 | 2017* | |
| Share price at financial year end ($) | 0.005 | 0.036 | N/A |
| Total dividends declared (cents per share) | Nil | Nil | Nil |
| Basic loss per share (cents per share) | (0.54) | (1.27) | (0.21) |
The factors that are considered to affect total shareholders’ return ('TSR') are summarised below:
- 31 December 2017 financial information is that of HomeStay Care International Pty Ltd as a result of the reverse acquisition accounting. The two years prior to 31 December 2017 are deemed not to be relevant for comparison as the reverse acquisition occurred during the year ended 31 December 2018 and therefore the consolidated entity was engaged in a different business prior to this.
This concludes the remuneration report, which has been audited.
NON-AUDIT SERVICES
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 20 to the financial statements.
The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed in note 20 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
-
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
AUDITOR
RSM Australia continues in office in accordance with section 327C of the Corporations Act 2001 .
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is included within this financial report.
This directors’ report, incorporating the remuneration report, is signed in accordance with a resolution of the Board of Directors.
==> picture [55 x 47] intentionally omitted <==
Graham Russell Managing Director Dated this 31[st] day of March 2020
16
HOMESTAY CARE LIMITED CORPORATE GOVERNANCE
==> picture [69 x 29] intentionally omitted <==
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of HomeStay Care Limited (HomeStay), support and adhere to the principles of sound corporate governance. The Board recognises the recommendations of the Australian Securities Exchange Corporate Governance Council, and considers that the Company is in compliance with those guidelines, to the extent possible, which are of importance to the commercial operation of the company.
The Board of Directors of Homestay is responsible for the Corporate Governance of the Company. The Board guides and monitors the business and the affairs of the Company on behalf of the shareholders, by whom they were elected and to whom they are responsible.
The Board has reviewed its current practices in light of the ASX Corporate Governance Principles and Recommendations with a view to making amendments where applicable after considering the Company's size and the resources it has available.
As the Company's activities develop in size, nature and scope, the size of the Board and the implementation of any additional formal corporate governance committees will be given further consideration.
The Board sets out below its “if not why not” report in relation to those matters of corporate governance where the Company’s practices depart from the Recommendations.
| Principle 1 – Lay solid foundations for management and oversight | Principle 1 – Lay solid foundations for management and oversight | Principle 1 – Lay solid foundations for management and oversight |
|---|---|---|
| **Recommendation ** | HomeStay Care Limited Current Practice | |
| 1.1 | A listed entity should disclose: (a) respective roles and responsibilities of its board and management; and (b) those matters expressly reserved to the board and those delegated to management |
Adopted The Company has adopted a Board Charter that sets out the specific roles and responsibilities of the Board, the Chair and management and includes a description of those matters expressly reserved to the Board and those delegated to management. A copy of the Company’s Board Charter, which is part of the Company’s Corporate Governance Plan, is available on the Company’s website –www.homestay.care Executive Service Agreements outline functions of the executive directors. Non-executive Director appointment letters outline the terms and conditions of non-executive director appointments. As the Company recruits additional management, the roles and responsibilities of these persons will be considered and documented. |
| 1.2 | A listed entity should: (a) undertake appropriate checks before appointing a person, or putting forward to security holders a candidate for election as a director: and (b) provide security holders with all material information in its possession relevant to a decision on whether or not to elect or re-elect a director |
Adopted (a) The Company has guidelines for the appointment and selection of the Board in its Corporate Governance Plan. The Company’s Nomination Committee Charter (in the Company’s Corporate Governance Plan) requires the Nomination Committee (or, in its absence, the Board) to ensure appropriate checks (including checks in respect of character, experience, education, criminal record and bankruptcy history (as appropriate)) are undertaken before appointing a person, or putting forward to security holders a candidate for election, as a Director. (b) Material information in relation to a director up for election or re-election is provided in the Notice of Meeting of shareholders including background, other material directorships, term and the Board’s consideration of them as independent or non-independent director. |
| 1.3 | A listed entity should have a written agreement with each director and senior executive setting out the terms of their appointment. |
Adopted All directors have a written agreement with the Company setting out the terms of their appointments. |
| 1.4 | The Company Secretary of a listed entity should be accountable directly to the board, throughthe chair, |
Adopted |
17
HOMESTAY CARE LIMITED CORPORATE GOVERNANCE
==> picture [69 x 30] intentionally omitted <==
| on all matters to do with the proper functioning of the Board. |
The responsibilities of the Company Secretary are contained within the Board Charter. The Company Secretary is accountable directly to the Board, through the Chair, on all matters to do with the proper functioning of the Board. |
|
|---|---|---|
| 1.5 | A listed entity should: (a) have a diversity Policy which includes requirements for Board/Committee to set measurable objectives for achieving gender diversity and assess them and achieving them annually (b) disclose that policy (c) disclose at end of reporting period how objectives are being achieved via: (i) respective proportions of men and women on the board, in senior executive positions and across the whole organisation (including how senior executive is defined); or (ii) if entity is a ‘‘relevant employer” under the Workplace Gender Equality Act, the entities most recent “Gender Equality Indicators” as defined and published under that Act. |
Adopted (a) The Company has adopted a Diversity Policy which provides a framework for the Company to establish and achieve measurable diversity objectives, including in respect of gender diversity. The Diversity Policy allows the Board to set measurable gender diversity objectives, if considered appropriate, and to assess annually both the objectives if any have been set and the Company’s progress in achieving them. (b) The Diversity Policy is available, as part of the Corporate Governance Plan, on the Company’s website. (c) The Board did not set measurable gender diversity objectives for the previous financial year but has considered these in greater detail following the implementation of new human resource systems. The Company makes the following disclosures regarding the proportion of women employed in the organisation: - Women on Board: 50% - Women in Senior Management: 43% - Women in whole organisation: 46% |
| 1.6 | A listed entity should: (a) have and disclose a process for periodically evaluating the performance of the Board, its committees and individual directors; and (b) disclose, in relation to each reporting period, whether a performance evaluation was undertaken in the reporting period in accordance with that process. |
Adopted The Company has a Performance Evaluation policy included within the Corporate Governance Plan on the Company’s website. The Nomination Committee will arrange a performance evaluation of the Board, its Committees, individual Directors and senior executives on an annual basis as appropriate. An evaluation has not taken place within the financial period due to various structural and operational changes. It is expected that a formal evaluation will be conducted during the course of the 2020 financial year. |
| 1.7 | A listed entity should: (a) have and disclose a process for periodically evaluating the performance of its senior executives; and (b) disclose, in relation to each reporting period, whether a performance evaluation was undertaken in the reporting period in accordance with that process. |
Adopted. As detailed above, the Company has a process for Performance Evaluation which includes the performance of executives. An evaluation did not take place this financial period due to various structural and operational changes. It is expected that a formal evaluation will be conducted during the course of the 2020 financial year. |
| Principle 2 –Structure the board to add value | ||
| **Recommendation ** | HomeStay Care Limited Current Practice | |
| 2.1 | The board of a listed entity should: (a) Have a nomination committee which: (i) has at least three members, a majority of whom are independent directors; and (ii) is chaired by an independent director; and disclose: (i) the charter of the committee; (ii) the members of the committee; and (iii) as at the end of each reporting period, the number of times the committee met through the period and the individual attendances of |
Partially Adopted The Company does not have a separate nomination committee, however the full board will consider the matters and issues arising that would usually fall to the nomination committee in accordance with the Nomination Committee Charter. The Company has adopted a Nomination Committee Charter setting out the board process to raise the issues that would otherwise be considered by the Nomination Committee. The Board consider that at this stage, no efficiencies or |
18
HOMESTAY CARE LIMITED CORPORATE GOVERNANCE
==> picture [69 x 30] intentionally omitted <==
| the members at those meetings; or (b) If it does not have a nomination committee disclose that fact and the processes it employs to address board succession issue and to ensure that the board has the appropriate balance of skills, knowledge, experience, independence and diversity to enable it to discharge its duties and responsibilities effectively. |
other benefits would be gained by establishing a separate nomination committee and that the current Board has the right structure to add value in this process. The Nomination Committee Charter is available on the Company’s website. |
|
|---|---|---|
| 2.2 | A listed entity should have and disclose a board skills matrix setting out the mix of skills and diversity that the board currently has or is looking to achieve in its membership. |
Partially Adopted The Company currently has a mixture of skills on the Board, including, legal, health care, financial, business, management and leadership. The Board Charter requires the disclosure of each Board member’s qualifications and expertise. Full details as to each Director and senior executive’s relevant skills and experience are available in the Company’s Annual Report. The Board has not currently disclosed a Board Skills Matrix. |
| 2.3 | A listed entity should disclose: (a) the names of the directors considered by the board to be independent directors (b) if a director has an interest, position, association or relationship as described in Box 2.3 (Factors relevant to assessing independence) but the board is of the opinion that it doesn’t compromise the independence of the director, nature of the interest, position, association or relationship and an explanation as to why the board is of that opinion; and (c) the length of service of each director. |
Adopted. The Board Charter requires the disclosure of the names of Directors considered by the Board to be independent, with their appointment dates. a) Wayne Cahill b) N/A c) Wayne Cahill – appointed 1 February 2019 - 14 months |
| 2.4 | A majority of the Board of a listed entity should be independent directors. |
Not Adopted. The Company’s Board Charter requires that, where practical, the majority of the Board should be independent. The Board currently comprises a total of four directors, of whom one is considered to be independent. In light of the Company’s size and nature, the Board considers that the current Board is a cost effective and practical method of directing and managing the Company. As the Company’s activities develop in size, nature and scope, the size of the Board and the implementation of additional corporate governance policies and structures will be reviewed. |
| 2.5 | The Chair of a Board of a listed entity should be an independent director and, in particular, should not be the same person as the CEO of the entity. |
Adopted. Mr Wayne Cahill is the current Non-Executive Chairman of the Company and an independent director. |
| 2.6 | A listed entity should have a program for inducting new directors and provide appropriate professional development opportunities for directors to develop and maintain the skills and knowledge needed to perform their role as directors effectively. |
Adopted. In accordance with the Company’s Board Charter, the Nominations Committee (or, in its absence, the Board) is responsible for the approval and review of induction and continuing professional development programs and procedures for Directors to ensure that they can effectively discharge their responsibilities. The Company Secretary is responsible for facilitating inductions and professional development. |
| Principle 3 – Promote ethical and responsible decision making. | ||
| Recommendation | HomeStay Care Limited Current Practice | |
| 3.1 | A listed entity should: (a) Have a code of conduct for its directors, senior executives and employees; and |
Adopted. The Company’s Corporate Code ofConduct applies to |
19
HOMESTAY CARE LIMITED CORPORATE GOVERNANCE
==> picture [69 x 30] intentionally omitted <==
| (b) disclose that code of conduct or a summary of it. | the Company’s Directors, senior executives and employees. The Company’s Corporate Code of Conduct (which forms part of the Company’s Corporate Governance Plan) is available on the Company’s website. |
|
|---|---|---|
| Principle 4 –Safeguard integrity in financial reporting | ||
| Recommendation | HomeStay Care Limited Current Practice | |
| 4.1 | The board of a listed entity should: (a) have an audit committee which: (i) has at least 3 members, all of whom are non-executive directors and a majority of whom are independent directors; and (ii) is chaired by an independent director, who is not the chair of the board; And disclose: (iii) the charter of the committee (iv) the relevant qualifications and experience of the member of the committee; and (v) in relation to each reporting period, the number of times the committee met throughout the period and the individual attendances of the member at those meetings; or (b) if it does not have an audit committee, disclose that fact and the processes it employs that independently verify and safeguard the integrity of its corporate reporting, including the processes for the appointment and removal of the external auditor and the rotation of the audit engagement partner. |
Partially Adopted The Company does not have a separate audit committee and the full board will consider the matters and issues arising that would usually fall to the audit committee in accordance with the Audit and Risk Committee Charter. The Company has adopted an Audit and Risk Committee Charter setting out the board process to raise the issues that would otherwise be considered by the Audit and Risk Committee. The Board consider that at this stage, no efficiencies or other benefits would be gained by establishing a separate audit committee. The Charter of the Audit and Risk Committee is on the Company’s website. |
| 4.2 | The board of a listed entity should, before it approves the entity’s financial statements for a financial period, receive from its CEO and CFO a declaration that, in their opinion, the financial records of the entity have been properly maintained and that the financial statements comply with the appropriate accounting standards and give a true and fair view of the financial position and performance of the entity and that the opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively. |
Adopted The Company has obtained a sign off on these terms for each of its financial statements in the past financial year. |
| 4.3 | A listed entity that has an AGM should ensure that its external auditor attends its AGM and is available to answer questions from security holders relevant to the audit |
Adopted The Company’s external auditor attended the Company’s last AGM during the past financial year. |
| Principle 5 – Make timely and balanced disclosure | ||
| Recommendation | HomeStay Care Limited Current Practice | |
| 5.1 | A listed entity should: (a) have a written policy for complying with its continuous disclosure obligations under the Listing Rules; and (b) disclose that policy or a summary of it |
Adopted. The Company has a Continuous Disclosure Policy which is available on the Company’s website. |
| Principle 6 – Respect the rights of the Shareholders | ||
| Recommendation | HomeStay Care Limited Current Practice | |
| 6.1 | A listed entity should provide information about itself and its governance to investors via its website. |
Adopted Refer to the Company’s Corporate Governance Plan on its website. |
| 6.2 | A listed entity should design and implement an investor relations programtofacilitate effective two- |
Adopted. |
20
HOMESTAY CARE LIMITED CORPORATE GOVERNANCE
==> picture [69 x 30] intentionally omitted <==
| way communication with investors. | The Company has a Shareholder Communication Policywhich is available onthe Company’swebsite. |
|
|---|---|---|
| 6.3 | A listed entity should disclose the policies and processes it has in place to facilitate and encourage participation at meetings of security holders. |
Adopted The Company encourages participation at General Meetings upon the dispatch of its Notice of Meeting and advises security holders that they may submit questions they would like to be asked at the Annual General Meeting to theBoard and to the Company’s auditors. |
| 6.4 | A listed entity should give security holders the option to receive communications from, and send communications to, the entity and its security registry electronically. |
Adopted The Shareholder Communication Strategy provides that security holders can register with the Company to receive email notifications when an announcement is made by the Company to the ASX, including the release of the Annual Report, half yearly reports and quarterly reports. Links are made available to the Company’s website on which all information provided to the ASX is immediately posted. Shareholders queries should be referred to the Company Secretary at first instance. |
| Principle 7 – Recognise and manage risk | ||
| **Recommendation ** | HomeStay Care Limited Current Practice | |
| 7.1 | The board of a listed entity should: (a) have a committee or committees to oversee risk, each of which: (i) has at least three members, a majority of whom are independent directors; and (ii) is chaired by an independent director, And disclose: (iii) the charter of the committee; (iv) the members of the committee; and (v) as at the end of each reporting period, the number of times the committee met throughout the period and the individual attendances of the members at those meetings; or (b)if it does not have a risk committee or committees that satisfy (a) above, disclose that fact and the processes it employs for overseeing the entity’s risk management framework. |
Partially Adopted The Company does not have a separate risk committee and the full board will consider the matters and issues arising that would usually fall to the risk committee in accordance with the Audit and Risk Committee Charter. The Company has adopted an Audit and Risk Committee Charter setting out the board process to raise the issues that would otherwise be considered by the Audit and Risk Committee. The Board consider that at this stage, no efficiencies or other benefits would be gained by establishing a separate risk committee. The Charter of the Audit and Risk Committee is on the Company’s website. |
| 7.2 | The board or a committee of the board should: (a) review the entity’s risk management framework at least annually to satisfy itself that it continues to be sound; and (b)disclose, in relation to each reporting period, whether such a review has taken place. |
Adopted. The Board reviews risk on a regular basis, following policies and procedures forming part of the Company’s Audit and Risk Committee Charter. A formal review has not taken place in the reporting period. |
| 7.3 | A listed entity should disclose: (a) if it has an internal audit function, how the function is structured and what role it performs; or (b)if it does not have an internal audit function, that fact and the processes it employs for evaluating and continually improving the effectiveness of its risk management and internal control processes. |
Adopted The Company does not have a structured formalised internal audit function, however historically the Board has reviewed the internal control systems and risk management policies on an annual basis. Internal controls are reviewed on an annual basis. |
| 7.4 | A listed entity should disclose whether it has any material exposure to economic, environmental and social sustainability risks and, if it does, how it manages or intends to manage those risks. |
Adopted. The Company’s Corporate Governance Plan requires the Company to disclose whether it has any material exposure to economic, environmental and social sustainabilityrisks and,if it does,how itmanages or |
21
HOMESTAY CARE LIMITED CORPORATE GOVERNANCE
==> picture [69 x 30] intentionally omitted <==
| intends to manage those risks. The Company does not have any material exposure to economic, environmental and social sustainability risks. Refer to note 23, Events after the reporting date, for the Company’s approach to potential impact that COVID-19 may have on operations. |
||
|---|---|---|
| Principle 8 – Remunerate fairly and responsibly | ||
| **Recommendation ** | HomeStay Care Limited Current Practice | |
| 8.1 | The board of a listed entity should: (a) have a remuneration committee which: (i) has at least three members, a majority of whom are independent directors; and (ii) is chaired by an independent director, and disclose: (iii) the charter of the committee; (iv) the members of the committee; and (v) as at the end of each reporting period, the number of times the committee met throughout the period and the individual attendances of the members at those meetings; or (b) if it does not have a remuneration committee, disclose that fact and the processes it employs for setting the level and composition of remuneration for directors and senior executives and ensuring that such remuneration is appropriate and not excessive. |
Partially Adopted. The Company does not have a separate Remuneration Committee. The role of the remuneration committee is currently undertaken by the full board. The Company has adopted a Remuneration Committee Charter which is published on the Company’s website. The Board follows the Remuneration Committee Charter which provides for dealing with board remuneration issues. |
| 8.2 | A listed entity should separately disclose its policies and practices regarding the remuneration of non- executive directors and the remuneration of executive directors and other senior executives. |
Adopted. The Company’s Corporate Governance Plan requires the Board to disclose its policies and practices regarding the remuneration of Directors and senior executives, which is disclosed on the in the remuneration report contained in the Company’s Annual Report. |
| 8.3 | A listed entity which has an equity-based remuneration scheme should: (a) have a policy on whether participants are permitted to enter into transactions (whether through the use of derivatives or otherwise) which limit the economic risk of participating in the scheme; and (b) disclose that policy or a summary of it. |
Adopted. The Company did not have an equity based remuneration scheme. The Company did not have a policy on whether participants are permitted to enter into transactions (whether through the use of derivatives or otherwise), which limit the economic risk of participating in the scheme. |
Corporate Governance Statement dated 31 March 2020 Approved by the Board 31 March 2020
22
==> picture [117 x 62] intentionally omitted <==
==> picture [206 x 117] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the financial report of HomeStay Care Limited for the year ended 31 December 2019, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
==> picture [73 x 37] intentionally omitted <==
Perth, WA Dated: 31 March 2020
RSM AUSTRALIA PARTNERS
==> picture [101 x 46] intentionally omitted <==
TUTU PHONG Partner
==> picture [168 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [39 x 8] intentionally omitted <==
==> picture [40 x 8] intentionally omitted <==
==> picture [331 x 8] intentionally omitted <==
==> picture [66 x 8] intentionally omitted <==
==> picture [250 x 8] intentionally omitted <==
==> picture [74 x 8] intentionally omitted <==
==> picture [42 x 8] intentionally omitted <==
==> picture [73 x 8] intentionally omitted <==
==> picture [260 x 11] intentionally omitted <==
HOMESTAY CARE LIMITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2019
==> picture [69 x 29] intentionally omitted <==
| Notes Revenue 4 Other income 4 Cost of sales Amortisation and depreciation expenses 10, 11,12 Consulting fees Employee benefits expenses Marketing expenses Rental expenses Finance costs Share based payments 19 Listing costs 2 Impairment of assets 12 Other expenses Loss before income tax Income tax expense 5 Total loss for the year Other comprehensive income Items that may be reclassified subsequently to operating result Exchange differences on translating foreign controlled entities 19 Other comprehensive income for the year Total comprehensive loss for the year Loss per share Basic and diluted loss (cents per share) 27 |
Consolidated 2019 2018 $ $ 588,453 44,606 561,919 117,115 (449,090) (138,626) (650,284) (260,389) (823,831) (800,648) (1,825,206) (1,596,907) (316,337) (126,297) (110,881) (145,129) (48,413) (5,617) (210,568) (485,935) - (502,454) (33,509) - (1,094,757) (600,743) |
|---|---|
| (4,412,504) (4,501,024) - - |
|
| (4,412,504) (4,501,024) |
|
| 19,282 741 |
|
| 19,282 741 |
|
| (4,393,222) (4,500,283) |
|
| (0.54) (1.27) |
The accompanying notes form part of this financial report.
24
HOMESTAY CARE LIMITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2019
==> picture [68 x 29] intentionally omitted <==
| Notes ASSETS Current assets Cash and cash equivalents 6 Trade and other receivables 7 Other assets 8 Financial asset Inventory 9 Total current assets Non-current assets Plant and equipment 10 Right-of-use assets 11 Intangible assets 12 Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables 13 Contract liabilities 14 Lease liabilities 15 Borrowings 16 Provisions 17 Total current liabilities Non-current liabilities Lease liabilities 15 Total non-current liabilities Total liabilities Net assets EQUITY Issued capital 18 Reserves 19 Accumulated losses Total equity |
Consolidated 2019 2018 $ $ 2,744,414 3,430,126 852,508 92,588 421,380 289,083 77,965 - 161,259 121,389 |
|---|---|
| 4,257,526 3,933,186 |
|
| 33,805 32,010 341,124 - 1,385,489 845,544 |
|
| 1,760,418 877,554 |
|
| 6,017,944 4,810,740 |
|
| 1,426,512 573,453 270,491 - 155,152 - 514,056 - 1,085 55,865 |
|
| 2,367,296 629,318 |
|
| 180,623 - |
|
| 180,623 629,318 |
|
| 2,547,919 629,318 |
|
| 3,470,025 4,181,422 |
|
| 11,917,250 8,295,993 930,110 850,260 (9,377,335) (4,964,831) |
|
| 3,470,025 4,181,422 |
The accompanying notes form part of this financial report.
25
HOMESTAY CARE LIMITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2019
==> picture [69 x 29] intentionally omitted <==
| Balance at 1 January 2018 Loss for the year Other comprehensive income Total comprehensive (loss) for the year Transactions with owners, directly in equity Issue of share capital Capital raising costs Share based payments Balance at 31 December 2018 Balance at 1 January 2019 Loss for the year Other comprehensive income Total comprehensive (loss) for the year Transactions with owners, directly in equity Issue of share capital Capital raising costs Share based payments Balance at 31 December 2019 |
Issued Capital Accumulated Losses Foreign Currency Translation Reserve Share Based Payments Reserve Total 1,412,501 (463,807) - - 948,694 - (4,501,024) - - (4,501,024) - - 741 - 741 |
|---|---|
| - (4,501,024) 741 - (4,500,283) |
|
| 7,905,000 - - - 7,905,000 (1,021,508) - - - (1,021,508) - - - 849,519 849,519 |
|
| 8,295,993 (4,964,831) 741 849,519 4,181,422 |
|
| 8,295,993 (4,964,831) 741 849,519 4,181,422 - (4,412,504) - - (4,412,504) - - 19,282 - 19,282 |
|
| - (4,412,504) 19,282 - (4,393,222) |
|
| 3,918,436 - - - 3,918,436 (297,179) - - - (297,179) - - - 60,568 60,568 |
|
| 11,917,250 (9,377,335) 20,023 910,087 3,470,025 |
The accompanying notes form part of this financial report.
26
HOMESTAY CARE LIMITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2019
==> picture [69 x 29] intentionally omitted <==
| Notes Cash flows from operating activities Receipts from customers R&D receipts Payments to suppliers and employees Interest received Interest paid Net cash (used in) operating activities 25 Cash flows from investing activities Payments for platform development expenditure Purchase of plant and equipment Receipt of exclusivity fee Proceeds from sale of plant and equipment Purchase of financial assets Cash acquired on acquisition of HomeStay Care Limited 2 Net cash (used in)/provided by investing activities Cash flows from financing activities Proceeds from issue of shares Transaction costs relating to the issue of shares Proceeds from borrowings Repayments of borrowings Repayment of lease liabilities Net cash provided by financing activities Net (decrease)/increase in cash held Cash at the beginning of the financial year Cash at the end of the financial year 6 |
Consolidated 2019 2018 $ $ 84,929 22,174 561,919 - (4,019,329) (3,331,178) 11,081 4,943 (34,357) (5,617) |
|---|---|
| (3,395,757) (3,309,678) |
|
| (910,861) (663,302) (44,222) (38,626) - 100,000 3,535 - (77,965) - - 1,325,303 |
|
| (1,029,513) 723,375 |
|
| 3,518,436 4,005,000 (272,729) (457,924) 500,000 2,000,000 - (100,000) (6,149) - |
|
| 3,739,558 5,447,076 |
|
| (685,712) 2,860,773 3,430,126 569,353 |
|
| 2,744,414 3,430,126 |
The accompanying notes form part of this financial report.
27
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019
==> picture [69 x 29] intentionally omitted <==
These consolidated financial statements and notes represent those of HomeStay Care Limited (or ‘the Company’) and its controlled entities (the “consolidated entity” or “Group”). The separate financial statements of the parent entity, HomeStay Care Limited have not been presented within this financial report as permitted by the Corporations Act 2001.
The financial statements were authorised for issue on 31 March 2020 by the directors of the Company.
1. Summary of significant accounting policies
Basis of Preparation
The financial statements are general purpose financial statements that have been prepared in accordance with Corporations Act 2001, Australian Accounting Standards, Interpretations of the Australian Accounting Standards Board (“AASB”) and International Financial Reporting Standards as issued by the International Accounting Standards Board. The consolidated entity is a for-profit entity for financial reporting purposes under Australian Accounting Standards. Material accounting policies adopted in the preparation of these financial statements are presented below and have been consistently applied unless otherwise stated. Except for cash flow information, these financial statements have been prepared on an accruals basis and are based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
a) Comparatives
When required by accounting standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
b) Principles of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company as listed in Note 22 (collectively the “consolidated entity” or “Group”). Control is achieved where the Company is exposed, or has rights to variable returns from its involvement with the subsidiary and has the ability to affect those returns. All inter-company balances and transactions between entities, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries are consistent with those policies applied by the parent entity.
Reverse asset acquisition
Homestay Care Limited (formerly Antilles Oil and Gas Limited) is listed on the Australian Securities Exchange (ASX). During the prior year, the Company completed the 100% legal acquisition of HomeStay Care International Pty Ltd (formerly HomeStay Care Pty Ltd) and its wholly owned subsidiary companies Home Service Solutions Pty Ltd, HomeStay Care Solutions Pte Ltd and HomeStay Care (Singapore) Pte Ltd.
HomeStay Care International Pty Ltd (the legal subsidiary) was deemed to be the acquirer for accounting purposes as it obtained control over the operations of the legal acquirer HomeStay Care Limited (accounting subsidiary). Accordingly, the consolidation financial statements of HomeStay Care Limited have been prepared as a continuation of the financial statements of HomeStay Care International Pty Ltd. HomeStay Care International Pty Ltd (as the deemed acquirer) has accounted for the acquisition of HomeStay Care Limited from 13 November 2018.
28
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
The impact of the reverse acquisition on each of the primary statements for the comparative year is as follows:
-
The consolidated statement of profit or loss and other comprehensive income:
-
For the year ended 31 December 2018 comprises twelve months of HomeStay Care International Pty Ltd and the period from 13 November 2018 to 31 December 2018 of HomeStay Care Limited; and
-
The consolidated statement of financial position:
-
As at 31 December 2018 represents both HomeStay Care Limited and HomeStay Care International Pty Ltd as at that date; and
-
The consolidated statement of changes in equity:
-
For the year ended 31 December 2018 comprises HomeStay Care International Pty Ltd’s balances as at 1 January 2018, its loss for the year and transactions with equity holders for twelve months. It also comprises HomeStay Care Limited’s loss and transactions with equity holders from 13 November 2018 to 31 December 2018 and the equity balances of HomeStay Care Limited and HomeStay Care International Pty Ltd as at 31 December 2018; and
-
The consolidated statement of cash flows:
-
For the year ended 31 December 2018 comprises the cash balance of HomeStay Care International Pty Ltd as at 1 January 2018, the cash transactions for HomeStay Care International Pty Ltd for the twelve months and for HomeStay Care Limited the period from 13 November 2018 to 31 December 2018, and the cash balances of HomeStay Care Limited and HomeStay Care International Pty Ltd as at 31 December 2018.
Refer to Note 2 for further details.
c) New accounting standards and interpretations
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
The following Accounting Standards and Interpretations are most relevant to the consolidated entity:
AASB 16 Leases
The consolidated entity has adopted AASB 16 from 1 January 2019. The standard replaces AASB 117 'Leases' and for lessees eliminates the classifications of operating leases and finance leases. Except for short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities are recognised in the statement of financial position. Straight-line operating lease expense recognition is replaced with a depreciation charge for the right-of-use assets (included in operating costs) and an interest expense on the recognised lease liabilities (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results improve as the operating expense is now replaced by interest expense and depreciation in profit or loss. For classification within the statement of cash flows, the interest portion is disclosed in operating activities and the principal portion of the lease payments are separately disclosed in financing activities. For lessor accounting, the standard does not substantially change how a lessor accounts for leases.
The consolidated entity has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets.
Impact of adoption
AASB 16 was adopted using the modified retrospective approach and as such the comparatives have not been restated. The impact of adoption on opening accumulated losses as at 1 January 2019 was as follows:
| Operating lease commitments as at 1 July 2019 (AASB 117) Operating lease commitments discount based on the weighted average incremental borrowing rate of 12% (AASB 16) Right-of-use assets (AASB 16) |
1 July 2019 $ 470,701 (56,968) |
|---|---|
| 413,733 |
29
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
c) New accounting standards and interpretations (continued)
| Lease liabilities - current (AASB 16) Lease liabilities - non-current (AASB 16) Reduction in opening accumulated losses as at 1 July 2019 |
(168,170) (245,563) (413,733) - |
|---|---|
The consolidated entity has chosen not to early-adopt any accounting standards that have been issued, but are not yet effective. The impact of accounting standards that have been issued, but are not yet effective, is not material to these financial statements.
d) Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred tax is provided on all temporary differences at the reporting date arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and are recognised for all taxable temporary differences:
-
Except where the deferred tax liability arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, except where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses can be utilised:
-
Except where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor the taxable profit or loss; and
-
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests and joint ventures, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future to the extent that it is probable that the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred and income taxes relating to items recognised directly in equity are recognised directly in equity.
30
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
e) Foreign Currency Transactions and Balances
Functional and Presentation Currency
The functional currency of each of the entities in the consolidated entity is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
Transactions and Balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the year-end exchange rate. Nonmonetary items measured at historical cost continue to be carried at the exchange rate at the date when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised directly in profit or loss except where deferred in equity as a qualifying cash flow or net investment hedge.
Exchange differences arising on the translation of non-monetary items are recognised directly in other comprehensive income to the extent that the underlying gain or loss is recognised in other comprehensive income; otherwise the exchange difference is recognised in profit or loss.
Group companies
The financial results and position of foreign operations whose functional currency is different from the presentation currency are translated as follows:
-
assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;
-
income and expenses are translated at average exchange rates for the period; and
-
retained earnings are translated at the exchange rates prevailing at the date of the transaction.
Exchange differences arising on translation of foreign operations with functional currencies other than Australian dollars are recognised in other comprehensive income and included in the foreign currency translation reserve in the statement of financial position. These differences are recognised in profit or loss in the period in which the operation is disposed.
f) Trade receivables
All trade debtors are recognised at the amounts receivable as they are due for settlement no more than 120 days from the date of recognition.
Collectability of trade debtors is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. An allowance for expected credit losses is raised when some doubt as to collection exists and in any event when the debt is more than 60 days overdue.
g) Inventories
Inventories are stated at the lower of cost and net realisable value on a weighted average costs basis. Costs of purchased inventory are determined after deducting rebates and discounts received or receivable.
Stock in transit is stated at the lower of cost and net realisable value. Cost comprises of purchase and delivery costs, net of rebates and discounts received or receivable.
Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.
31
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
h) Plant and equipment
Plant and equipment are measured on the cost basis.
The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the asset’s employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
The depreciable amount of all plant and equipment is depreciated on a straight-line basis over their useful lives to the consolidated entity commencing from the time the asset is held ready for use.
The expected useful lives are as follows:
Office equipment 2 - 5 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in profit or loss.
i) Intangible assets
Intangible assets acquired separately are initially recognised at cost. Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period.
Research and development
Research costs are expensed in the period in which they are incurred. Development costs are capitalised when it is probable that the project will be a success considering its commercial and technical feasibility; the consolidated entity is able to use or sell the asset; the consolidated entity has sufficient resources; and intent to complete the development and its costs can be measured reliably. Capitalised development costs, when available for use in the manner intended by management, are amortised on a straight-line basis over the period of their expected benefit.
The expected useful lives are as follows:
Research and development 3 years Customer lists 2 years Licences 3 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in profit or loss.
32
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
h) Impairment of assets
Assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. A loss allowance for expected credit losses is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
i) Trade and other payables
Trade and other payables represent the liability outstanding at the end of the reporting period for goods and services received by the consolidated entity during the reporting period which remains unpaid. The balance is recognised as a current liability with the amount being normally paid within 30 days of recognition of the liability.
j) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with short periods to maturity and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the statement of financial position.
k) Revenue and Other Income
Revenue from contracts with customers
Revenue is recognised at an amount that reflects the consideration to which the consolidated entity is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the consolidated entity: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the 'expected value' or 'most likely amount' method. The measurement of variable consideration is subject to a constraining principle whereby revenue will only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. The measurement constraint continues until the uncertainty associated with the variable consideration is subsequently resolved. Amounts received that are subject to the constraining principle are initially recognised as deferred revenue in the form of a separate refund liability.
Sale of goods
Revenue from the sale of goods is recognised at the point in time when the customer obtains control of the goods, which is generally at the time of delivery.
Rendering of services
Revenue from a contract to provide services is recognised over time as the services are rendered based on a fixed price.
Interest revenue
Interest revenue is recognised using the effective interest rate method, which, for floating rate financial assets, is the rate inherent in the instrument.
Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
33
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
l) Employee benefits
Provision is made for the consolidated entity’s liability for employee benefits arising from services rendered by employees to the reporting date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits. In determining the liability, consideration is given to employee wages increases and the probability that the employee may satisfy vesting requirements. Those cash outflows are discounted using market yields on national government bonds with terms to maturity that match the expected timing of cash flows.
Equity-settled compensation
From time to time, the consolidated entity provides benefits to employees (including directors) of the consolidated entity in the form of share-based payment transactions, whereby personnel render services in exchange for shares or rights over shares (‘equity-settled transactions’).
The cost of these equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted. The fair value is determined using an appropriate valuation model.
In valuing equity-settled transactions, no account is taken of any performance conditions.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (‘vesting date’).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the directors of the Company, will ultimately vest. This opinion is formed based on the best available information at balance date. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition.
Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of modification.
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognized for the award is recognised immediately unless the original vesting conditions are not market related and those conditions have not been met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share.
34
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
o) Right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Rightof use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
The consolidated entity has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
p) Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the consolidated entity's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
q) Borrowings
Borrowings are initially measured at fair value, net of transaction costs, and subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective interest method is a method of calculating the amortised cost cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future payments through the expected life of the financial liability to the amortised cost of a financial liability.
r) Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office (“ATO”). In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
35
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
s) Issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
t) Dividends
Dividends are recognised when declared during the financial year and no longer at the discretion of the company.
u) Earnings per share
(i) Basic earnings per share
Basic earnings per share is determined by dividing net profit after income tax attributable to members of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
(ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
v) Segment reporting
A business segment is identified for a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other business segments. A geographical segment is identified when products or services are provided within a particular economic environment subject to risks and returns that are different from those of segments operating in other economic environments.
w) Provisions
Provisions are recognised when the consolidated entity has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
Provisions are measured using the best estimate of the amounts required to settle the obligation at the end of the reporting period.
x) Finance costs
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.
36
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
1. Summary of significant accounting policies (continued)
y) Critical accounting judgments, estimates and assumptions
The preparation of consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. These estimates and associated assumptions are based on historical experience and various factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
Following is a summary of the key assumptions concerning the future and other key sources of judgement and estimation at reporting date that have not been disclosed elsewhere in these financial statements.
Estimation of useful lives of assets
The Group determines the estimated useful lives and related amortisation charges for its finite life intangible assets. The useful lives could change significantly as a result of technical innovations or some other event. The amortisation charge will increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will be written off or written down.
Taxation
The Group is subject to income taxes in Australia and jurisdictions where it has foreign operations. Significant judgement is required in determining the worldwide provision for income taxes. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Group recognises liabilities for anticipated tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred tax provisions in the period in which such determination is made.
Share based payment transactions
The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using an appropriate valuation model. Management are required to make judgements on the probabilities of milestones being achieved to calculate the value of the transactions.
37
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
2. Listing expense on reverse acquisition
On 13 November 2018, HomeStay Care Limited (formerly Antilles Oil and Gas Ltd), the legal parent and legal acquirer, completed the acquisition of HomeStay Care International Pty Ltd (“HomeStay Subsidiary”, formerly HomeStay Care Pty Ltd). The acquisition did not meet the definition of a business combination in accordance with AASB 3 Business Combinations. Instead, the acquisition has been treated as a group recapitalisation, using the principles of reverse acquisition accounting in AASB 3 Business Combinations given the substance of the transaction is that HomeStay subsidiary has effectively been recapitalised. Accordingly, the consolidated financial statements have been prepared as if HomeStay Subsidiary has acquired HomeStay Care Limited, not vice versa as represented by the legal position. The recapitalisation is measured at the fair value of the equity instruments that would have been given by HomeStay Subsidiary to have exactly the same percentage holding in the new structure at the date of the transaction.
As the activities of HomeStay Care Limited would not constitute a business based on the requirements of AASB 3, the transaction has been accounted for as a share-based payment under AASB 2. The excess of the deemed consideration over the fair value of HomeStay Care Limited, as calculated in accordance with the reverse acquisition accounting principles and with AASB 2, is considered to be a payment for a group restructure and has been expensed.
HomeStay Care Limited is the legal acquirer of HomeStay Subsidiary in this transaction and the consideration for the acquisition was:
-
The issue of up to 200,000,000 fully paid ordinary shares in HomeStay Care Limited at $0.02 each to raise up to $4,000,000;
-
Completion of the acquisition of HomeStay Care International Pty Ltd through the issue of 300,000,000 fully paid ordinary shares and 200,000,000 deferred consideration shares to the Vendors;
-
The issue of 70,000,000 unlisted options to 708 Capital Pty Ltd as Lead Managers of the Offer, exercisable at $0.03 each and expiring 5 years from date of issue;
-
The issue of 10,000,000 fully paid ordinary shares for the facilitation of the acquisition;
-
The issue of 10,000,000 unlisted options to proposed and existing directors of HomeStay Care Limited, exercisable at $0.03 each and expiring 5 years from date of issue;
-
The issue of 50,000,000 shares upon successful completion of the Conversion of a Convertible Loan to equity.
As HomeStay Care Limited is deemed to be the acquiree for accounting purposes, the carrying values of its assets and liabilities are required to be recorded at fair value for the purposes of the acquisition. No adjustments were required to the historical values to effect this change.
Calculation of listing expense on reverse acquisition
| Calculation of listing expense on reverse acquisition | |
|---|---|
| Deemed fair value of consideration shares paid on acquisition (134,999,296 fully paid ordinary shares @ $0.02) 200,000,000 deferred consideration shares1 Total value of consideration Less: Fair value of net assets of HomeStay Care Limited acquired on reverse acquisition - Cash and cash equivalents - Trade and other receivables - Related party loan - Trade and other payables Total fair value of net assets Excess of consideration provided over the fair value of net assets at the date of acquisition expensed, being group restructuring and relisting costs |
$ 2,700,000 Nil |
| 2,700,000 | |
| 1,325,303 30,044 900,000 (57,801) |
|
| 2,197,546 | |
| 502,454 |
1 The deferred consideration shares were valued at nil, as the probability of performance milestones being met was assessed as less than probable on the date of the reverse acquisition.
No cash was paid as part of the acquisition consideration.
The Company has been granted a waiver of ASX Listing Rule 7.3.2 to permit it to issue Deferred Consideration Shares to the Vendors upon satisfaction of the milestones set out above, which will be outside of three months from the date of the General Meeting. As at the date of this report none of the milestone shares have been issued, and 200,000,000 shares remain to be issued as noted above.
38
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
3. Segment Information
The Directors have considered the requirements of AASB 8 Operating Segments and the internal reports that are reviewed by the Board in allocating resources and have concluded that at this time there are no separately identifiable segments. All revenues and costs are handled centrally and management reviews financial information on a consolidated basis. On this basis it is considered that there is only one operating segment, the details of which are disclosed within this financial report.
| 4. Revenue and other income Sale of goods and services Interest revenue Other income Disaggregation of revenue The disaggregation of revenue from contracts with customers is as follows: Geographical regions Australasia Timing of revenue recognition Goods and services transferred at a point in time Goods and services transferred over time 5. Income tax expense Loss before income tax expense Tax at the Australian tax rate of 27.5% (2018: 27.5%) Tax effect amounts which are not deductible in calculating taxable income: Expenditure not allowable for tax purposes Income not assessable for tax purposes Deferred tax assets not brought to account Income tax expense Unused tax losses for which no deferred tax asset has been recognised |
Consolidated 2019 2018 $ $ 577,372 39,663 11,081 4,943 |
|---|---|
| 588,453 44,606 |
|
| 561,919 117,115 |
|
| 561,919 117,115 |
|
| 577,372 39,663 |
|
| 577,372 39,663 |
|
| 521,959 39,663 55,413 - |
|
| 577,372 39,663 |
|
| (4,412,504) (4,501,024) |
|
| (1,213,439) (1,237,782) 319,553 312,697 (154,528) - 1,048,413 925,085 |
|
| - - |
|
| 18,438,488 14,758,630 |
The deferred tax asset attributable to carried forward income tax losses and temporary differences has not been recognised as an asset as the Company has not commenced trading and the availability of future profits to recoup these losses is not considered probable at the date of this report.
The deferred tax assets not brought to account will only benefit the Company if future assessable income is derived of a nature and amount sufficient to enable the benefits to be realised, the conditions for deductibility imposed by the tax legislation continue to be complied with and the Company is able to meet the continuity of ownership and/or continuity of business tests.
39
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
| 6. Cash and cash equivalents A reconciliation between cash and cash equivalents as disclosed in the statement of financial position and cash as disclosed in the statement of cash flows is as follows: Cash at bank 7. Trade and other receivables Trade receivables Accrued income Other receivables |
Consolidated 2019 2018 $ $ 2,744,414 3,430,126 |
|
|---|---|---|
| 2,744,414 3,430,126 |
||
| 310,791 25,404 511,157 - 30,560 67,184 |
||
| 852,508 92,588 |
Allowance for expected credit losses
The consolidated entity did not recognise any losses (2018: Nil) in profit or loss in respect of the expected credit losses for the year ended 31 December 2019.
Past due but not impaired
Customers with balances past due but without allowance for expected credit losses:
| 0 to 6 months overdue 6 to 12 months overdue 12 to 18 months overdue 8. Other assets Prepayments Security deposits 9. Inventory Inventory on hand 10. Plant and equipment Office equipment Less: accumulated depreciation Total office equipment Total plant and equipment |
310,791 25,404 - - - - |
|
|---|---|---|
| 310,791 25,404 |
||
| 330,897 229,386 90,483 59,697 |
||
| 421,380 289,083 |
||
| 161,259 121,389 161,259 121,389 |
||
| 51,650 38,736 (17,845) (6,726) |
||
| 33,805 32,010 |
||
| 33,805 32,010 |
40
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
10. Plant and equipment (continued)
Reconciliations
Reconciliations of the carrying amounts of each class of plant and equipment at the beginning and end of the current financial year are set out below.
| Consolidated Carrying amount at 31 December 2017 Additions Disposals Depreciation expense Foreign exchange movement Carrying amount at 31 December 2018 Additions Disposals Depreciation expense Foreign exchange movement Carrying amount at 31 December 2019 |
Office Equipment $ Total $ - - 43,196 43,196 (4,927) (4,927) (6,616) (6,616) 357 357 |
|---|---|
| 32,010 32,010 |
|
| 45,803 45,803 (25,317) (25,317) (18,835) (18,835) 144 144 |
|
| 33,805 33,805 |
| 11. Right-of-use assets Carrying amount at beginning of year Additions Depreciation Carrying amount at end of year |
Consolidated 2019 2018 $ $ - - 413,733 - (72,609) - |
|---|---|
| 341,124 - |
The consolidated entity leases land and buildings for its offices, under agreements of between two to three years with, in some cases, options to extend. On renewal, the terms of the leases are renegotiated.
12. Intangible assets
| Platform development expenditure At cost Less: Accumulated amortisation Net carrying amount Licences At cost Less: Accumulated amortisation Net carrying amount Other At cost Less: Accumulated amortisation Net carrying amount Total intangible assets |
1,936,309 1,082,648 (793,436) (242,201) |
|---|---|
| 1,142,873 840,447 |
|
| 250,000 - (7,384) - |
|
| 242,616 - |
|
| 45,000 46,372 (45,000) (41,275) |
|
| - 5,097 |
|
| 1,385,489 845,544 |
41
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
12. Intangible assets (continued)
Reconciliations
Reconciliations of the carrying amounts of each class of intangible assets at the beginning and end of the current financial year are set out below.
| Consolidated Carrying amount at 31 December 2017 Additions Amortisation expense Foreign exchange movement Carrying amount at 31 December 2018 Additions Amortisation expense Write off/impairment of asset Foreign exchange movement Carrying amount at 31 December 2019 13. Trade and other payables Trade payables Other payables 14. Contract liabilities Contract liabilities |
Platform development expenditure $ Licences $ 408,985 - 656,801 - (231,423) - 6,084 - |
Other $ Total $ 26,075 435,060 1,372 658,173 (22,350) (253,773) - 6,084 |
|---|---|---|
| 840,447 - |
5,097 845,544 |
|
| 827,759 250,000 (543,569) (7,384) - - 18,236 - |
37,672 1,115,431 (7,887) (558,840) (34,882) (34,882) - 18,236 |
|
| 1,142,873 242,616 |
- 1,385,489 |
|
| Consolidated 2019 2018 $ $ 453,004 174,515 973,508 398,938 1,426,512 573,453 270,491 - 270,491 - |
Related to income received in advance with performance obligations that are unsatisfied at the end of the reporting period. The amount is expected to be recognised as revenue within the next 12 months.
15. Lease liabilities
| Carrying amount at beginning of year Lease liabilities recognised upon entering lease agreement Repayments of lease liabilities Carrying amount at end of year Breakdown of current and non-current Current Non-current Total |
- - 413,733 - (77,958) - |
|---|---|
| 335,775 - |
|
| 155,152 - 180,623 - |
|
| 335,775 - |
42
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
| 16. Borrowings Borrowings |
Consolidated 2019 2018 $ $ 514,056 - |
|---|---|
| 514,056 - |
In October 2019, the consolidated entity entered into Converting Loan Agreements with various parties to obtain $500,000 cash. Interest was payable at a rate of 12% pa. The loans were to be converted to shares at a share price of $0.005 (subject to receiving shareholder approval).
On 14 January 2020, the Company held a General Meeting of Shareholders and received approval for the conversion of the $500,000 to shares. On 28 January 2020, 100,000,000 shares in the Company were issue to settle the $500,000. The interest payable was settled in cash in February 2020.
| 17. Provisions Employee entitlements |
1,085 55,865 |
|---|---|
| 1,085 55,865 |
Amounts not expected to be settled within the next 12 months
The current provision for employee benefits includes all unconditional entitlements where employees have completed the required period of service and also those where employees are entitled to pro-rata payments in certain circumstances. The entire amount is presented as current, since the consolidated entity does not have an unconditional right to defer settlement. The consolidated entity expects all employees to take the full amount of accrued leave or require payment within the next 12 months.
43
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
| 18. Issued Capital 1,478,686,397 (2018: 694,999,296) Ordinary shares – Fully paid (‘FPO’) Capital raising costs a) Movements in ordinary shares on issue At 1 January 2018 Shares issued during the 2018 year prior to acquisition January 2018 – FPO shares Less capital raising costs Balance before reverse acquisition Elimination of existing legal acquiree shares Share of legal acquirer at acquisition date Shares issued during the 2018 year post acquisition 13 November 2018 – Capital raising at $0.02 13 November 2018 – Conversion of convertible loans at $0.02 13 November 2018 – Shares issued to facilitators of the acquisition 13 November 2018 – Shares issued shareholders of HomeStay Care International Pty Ltd Less capital raising costs Shares of legal acquirer at acquisition date At 31 December 2018 Shares issued during the 2019 year 9 October 2019 – Placement at $0.005 5 November 2019 – Rights issue at $0.005 8 November 2019 – Rights issue shortfall at $0.005 3 December 2019 – shares issued under amended Heads of Agreement at $0.005 3 December 2019 – share issued under employment contract at $0.005 Less capital raising costs At 31 December 2019 |
Consolidated 2019 2018 $ $ 13,235,936 9,317,501 (1,318,686) (1,021,508) |
|---|---|
| 11,917,250 8,295,993 |
|
| Number $ |
|
| 299,500,000 1,412,501 |
|
| 500,000 5,000 - - |
|
| 300,000,000 1,417,501 (300,000,000) - 134,999,296 - 200,000,000 4,000,000 50,000,000 1,000,000 10,000,000 200,000 300,000,000 2,700,000 - (1,021,508) |
|
| 694,999,296 8,295,993 |
|
| 694,999,296 8,295,993 |
|
| 104,249,894 521,249 93,336,933 466,685 506,100,274 2,530,501 50,000,000 250,000 30,000,000 150,000 - (297,178) |
|
| 1,478,686,397 11,917,250 |
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled to one vote, and upon a poll, each share is entitled to one vote.
b) Options
For details of options issued, exercised and lapsed during the financial year and the options outstanding at yearend, refer to Note 19(a) Share-based payments.
44
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
18. Issued Capital (continued)
c) Capital Management
The objectives of management when managing capital is to safeguard the Group’s ability to continue as a going concern, so that the Group may continue to provide returns for shareholders and benefits for other stakeholders.
The Group’s strategy is to ensure appropriate liquidity is maintained to meet anticipated operating requirements, with a view to initiating appropriate capital raisings as required. The working capital position of the Group at 31 December 2019 and 2018 is as follows:
| Consolidated | Consolidated | |||
|---|---|---|---|---|
| 2019 | 2018 | |||
| $ | $ | |||
| Cash and cash equivalents | 2,744,414 | 3,430,126 | ||
| Other assets | 421,380 | 289,083 | ||
| Trade and other receivables | 852,508 | 92,588 | ||
| Financial assets | 77,965 | - | ||
| Inventory | 161,259 | 121,389 | ||
| Trade and other payables | (1,426,512) | (573,453) | ||
| Income in advance | (270,491) | - | ||
| Lease liabilities | (155,152) | - | ||
| Borrowings | (514,056) | - | ||
| Provisions | (1,085) | (55,865) | ||
| Working capital position | 1,890,230 | 3,303,868 | ||
| Reserves | ||||
| Foreign currency translation | 20,023 | 741 | ||
| Share based payments | 910,087 | 849,519 | ||
| 930,110 | 850,260 | |||
| Movements in reserves | ||||
| Share based payments | ||||
| Balance at the beginning of the reporting period | 849,519 | - | ||
| Share based payments – Options issued during the year | 60,568 | 849,519 | ||
| Balance at the end | 910,087 | 849,519 | ||
| Foreign currency translation | ||||
| Balance at the beginning of the reporting period | 741 | - | ||
| Exchange differences on translating foreign controlled entities | 19,282 | 741 | ||
| Balance at the end | 20,023 | 741 | ||
| (a) Share-based payments |
||||
| A summary of the movements of all options issues is as follows: | ||||
| Number | Weighted average exercise price | |||
| Options outstanding as at 31 December 2017 | - | N/A | ||
| Recognised upon acquisition of HomeStay Care Limited | 2,486,188 | $0.246 | ||
| Granted on 13 November 2018 | 80,000,000 | $0.030 | ||
| Options outstanding as at 31 December 2018 | 82,486,188 | $0.037 | ||
| Granted on 28 May 2019 | 12,000,000 | $0.068 | ||
| Options outstanding as at 31 December 2019 | 94,486,188 | $0.041 |
19. Reserves
45
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
19. Reserves (continued)
The weighted average remaining contractual life of options outstanding at year end was 3.8 years. The weighted average exercise price of outstanding options at the end of the reporting period was $0.041.
During the year the Company issued 12,000,000 options to the Chairman, Wayne Cahill as per his employment contract. The total value of the options issued during the year was $59,783 (2018: $106,190). The total amount expensed during the reporting period in relation to the options was $44,068 (2018: $106,190).
The fair value inputs included in the option valuations using a Black Scholes model were as follows:
| Grant | No. of | Fair value at | Share | Exercise | Term | Risk- | Volatility | |
|---|---|---|---|---|---|---|---|---|
| date | options | grant date | price at | price | free rate | rate | ||
| grant | ||||||||
| date | ||||||||
| 28 | May 2019 | 4,000,000 | $0.00498 | $0.019 | $0.05 | 3 years | 1.12% | 74.68% |
| 28 | May 2019 | 4,000,000 | $0.00486 | $0.019 | $0.065 | 4 years | 1.12% | 74.68% |
| 28 | May 2019 | 4,000,000 | $0.00510 | $0.019 | $0.09 | 5 years | 1.21% | 74.68% |
During the year the Company issued 4,000,000 performance rights to employees under the Incentive Performance Rights Plans. The total value of the performance rights issued during the year was $115,500. During the year 3,500,000 performance rights were cancelled due to vesting conditions not being met. The total amount expensed during the reporting period in relation to the performance rights was $16,500.
The fair value inputs included in the performance rights valuations were as follows:
| Grant | No. of | Fair value at | Share price at | Exercise | Expiry date | |
|---|---|---|---|---|---|---|
| date | options | grant date | grant date | price | ||
| 2 | February 2019 | 2,500,000 | $0.033 | $0.033 | Nil | 4 June 20221 |
| 4 April 2019 | 1,500,000 | $0.022 | $0.022 | Nil | 4 June 20222 |
Notes:
-
2,000,000 performance rights were cancelled due to vesting conditions not being met (employment ceased before 1 January 2020)
-
1,500,000 performance rights were cancelled due to vesting conditions not being met (employment ceased before 1 January 2020)
On 3 December 2019 the Company issued 30,000,000 fully paid ordinary shares valued at $0.005 each (total value of $150,000) to a nominee of the incoming Managing Director, Graham Russell under his employment contract. The total amount expensed during the reporting period in relation to the fully paid ordinary shares was $150,000. The Company also issued 50,000,000 fully paid ordinary shares valued at $0.005 each (total value of $250,000) to a nominee of the incoming Managing Director Graham Russell in consideration for the amendments to the Heads of Agreement between Automation Australia Pty Ltd and the Company. This amount has been capitalised to intangible assets (refer to Note 12).
Total share based payments recognised in the statement of profit or loss and other comprehensive income during the current financial year:
| 12,000,000 options issued to the Chairman, Wayne Cahill as per his employment contract 4,000,000 performance rights issued to employees under the Incentive Performance Rights Plans. 30,000,000 fully paid ordinary shares issued to the Managing Director, Graham Russell |
$ 44,068 16,500 150,000 |
|---|---|
| 210,568 |
46
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
20. Remuneration of auditor
| Remuneration of auditor | |
|---|---|
| RSM Australia Partners Audit and review of financial statements Taxation services |
Consolidated 2019 $ 2018 $ 45,998 42,757 38,996 - |
| 84,994 42,757 |
21. Commitments for expenditure
Contractual commitments
The contractual commitments under the binding Heads of Agreement with Automation Australia Pty Ltd for purchases of inventory as amended on 3 December 2019 is as follows:
| Within 1 year Between 1 and 5 years More than 5 years Total |
2019 $ 2018 $ - - 1,048,001 - - - |
|---|---|
| 1,048,001 - |
Capital commitments
The capital commitments contracted for as at 31 December 2019 is nil for platform developments (31 December 2018: $78,000).
Lease commitments
| Within 1 year Between 1 and 5 years More than 5 years Total |
2019 $ 2018 $ - 96,078 - - -* - |
|---|---|
| -* 96,078 |
- Disclosure of lease commitments not applicable – refer to Note 11 Right-of-use assets and Note 15 Leasse liabilities for recognition of leasing arrangements under new leasing standard AASB 16 Leases .
22. Controlled entities
| Percentage | Owned | ||
|---|---|---|---|
| Name | Country of Incorporation | ||
| 2019 | 2018 | ||
| Parent entity | |||
| HomeStay Care Limited | Australia | ||
| Name of controlled entity | |||
| HomeStay Care International Pty Ltd | Australia | 100% | 100% |
| Home Service Solutions Pty Ltd | Australia | 100% | 100% |
| HomeStay Care Solutions Pte Ltd | Singapore | 100% | 100% |
| HomeStay Care (Singapore) Pte Ltd | Singapore | 100% | 100% |
| Antilles Block 105 Pty Ltd* | Australia | - | 100% |
| Antilles Peru Pty Ltd** | Australia | - | 100% |
| Antilles Oil and Gas Peru SA*** | Peru | - | 100% |
| Advance Exploration and Production Inc | Texas USA | 100% | 100% |
| AEPI Midstream Inc | Texas USA | 100% | 100% |
| Advance Wolfberry Inc | Texas USA | 100% | 100% |
| *Antilles Block 105 Pty Ltd was deregistered on | 18 August 2019. |
** Antilles Peru Pty Ltd was deregistered on 18 August 2019.
*** Antilles Oil and Gas Peru SA was deregistered on 27 February 2019.
47
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
23. Events after the reporting period
On 28 January 2020 the following securities were issued:
-
12,000,000 fully paid ordinary shares in lieu of payment of accrued fees to broker;
-
100,000,000 fully paid ordinary shares for conversion of converting loans under converting loan facility;
-
12,000,000 fully paid ordinary shares in lieu of payment of accrued fees owed to director Sara Kelly;
-
20,000,000 fully paid ordinary shares issued to an employee pursuant to their employment contract;
-
19,000,000 fully paid ordinary shares in lieu of repayment of debts to various creditors;
-
500,000 fully paid ordinary shares for conversion of performance rights;
-
12,000,000 fully paid ordinary shares issued pursuant to corporate advisory agreement;
-
1,200,000 fully paid ordinary shares issued pursuant to agreement with investor relations frim;
-
50,000,000 performance rights issued to Managing Director Graham Russell;
-
10,000,000 options exercisable at $0.015 each, expiring 28 January 2023 issued in consideration for services provided by broker under underwriting agreement;
-
2,000,000 options exercisable at $0.05 each, expiring 28 January 2022 issued in consideration for services provided by contractor under brand ambassador agreement.
On 29 January 2020, 20,000,000 fully paid ordinary shares were issued to an employee pursuant to their employment contract.
The outbreak of the coronavirus disease (“COVID-19”) is impacting global economic markets. The nature and extent of the effect of the outbreak on the performance of the Company remains unknown. The Company’s share price may be adversely affected in the short to medium term by the economic uncertainty caused by COVID-19. Further, any governmental or industry measures taken in response to COVID-19 may adversely impact the Company’s operations and are likely to be beyond the control of the Company. It is also noted that there may be potential opportunity in our technology solutions given its monitoring and alert capabilities with the current home isolation requirements implemented by government due to the COVID-19 issues.
The Directors continue to monitor the situation closely and have considered the impact of COVID-19 on the Company’s business and financial performance. However, the situation is continually evolving, and the consequences are therefore inevitably uncertain. In compliance with its continuous disclosure obligations, the Company will continue to update the market in regard to the impact of COVID-19 on its revenue channels and adverse impact on the Company. If any of these impacts appear material, the Company will notify investors through appropriate market updates.
The directors are not aware of any other matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.
24. Contingent Liabilities
As consideration for the issued capital of HomeStay Care International Pty Ltd, HomeStay Care Limited will be required to issue up to 200,000,000 deferred shares to the shareholders of HomeStay Care International Pty Ltd as contingent consideration, with 50,000,000 ordinary shares to be issued upon each of the following milestones being met:
-
HomeStay generating cumulative revenue of $3,000,000 within 36 months of the date that HomeStay is readmitted to the ASX List;
-
HomeStay generating cumulative revenue of $6,000,000 within 48 months of the date that HomeStay is readmitted to the ASX List;
-
HomeStay generating cumulative revenue of $9,000,000 within 54 months of the date that HomeStay is readmitted to the ASX List;’
48
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
- HomeStay generating cumulative revenue of $12,000,000 within 60 months of the date that HomeStay is readmitted to the ASX List.
The Company has been granted a waiver of ASX Listing Rule 7.3.2 to permit it to issue Deferred Consideration Shares
to the Vendors upon satisfaction of the milestones set out above, which will be outside of three months from the date of the General Meeting. As at the date of this report none of the milestones shares have been achieved, and 200,000,000 shares remain to be issued as noted above.
25. Cash flow information
| 5. Cash flow information |
|
|---|---|
| a) Reconciliation of loss from ordinary activities after income tax to net cash outflow from operating activities Loss from ordinary activities after income tax Non-cash flow in loss from continuing operations: Depreciation Amortisation expense Share based payments Listing fee Other income Impairment Loss on disposal of assets Interest on borrowings Change in operating assets and liabilities: Trade and other receivables Other assets Inventory Trade and other payables Contract liabilities Provisions Net cash outflow from operating activities |
Consolidated 2019 $ 2018 $ (4,412,504) (4,501,024) 91,444 6,616 558,840 253,773 210,568 485,935 - 502,454 - (100,000) 34,882 - 21,782 - 14,056 - (712,596) (105,198) (180,994) (221,974) (39,870) (121,389) 802,924 438,096 270,491 - (54,780) 53,033 |
| (3,395,757) (3,309,678) |
49
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
| 26. Parent entity disclosures (a) Financial Position of HomeStay Care Limited Assets Current Assets Non-Current Assets Total Assets Liabilities Current Liabilities Total Liabilities Net Assets Equity Issued capital Reserves Accumulated losses Total Equity (b) Financial Performance of HomeStay Care Limited Loss for the year Other comprehensive income Total Comprehensive Loss |
2019 2018 $ $ 2,771,388 3,446,043 1,744,842 880,243 |
|---|---|
| 4,516,230 4,326,286 |
|
| 1,046,205 144,864 |
|
| 1,046,205 144,864 |
|
| 3,470,025 4,181,422 |
|
| 46,673,490 43,052,234 918,087 857,519 (44,121,552) (39,728,331) |
|
| 3,470,025 4,181,422 |
|
| (4,393,221) (6,211,662) - - |
|
| (4,393,221) (6,211,662) |
(c) Contingent liabilities
The parent entity had no contingent liabilities as at 31 December 2019 and 31 December 2018 other than as disclosed in Note 24.
(d) Commitments
The parent entity had no contractual and capital commitments as at 31 December 2019 and 31 December 2018.
27. Loss per share
| a) Reconciliation of loss to profit or loss: Net (loss) from operations attributable to ordinary shareholders for basic and diluted earnings per share b) Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS |
Consolidated 2019 2018 $ $ |
|---|---|
| (4,412,504) (4,501,024) |
|
| Number Number 814,798,230 353,027,303 |
50
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
28. Financial Risk Management
The Group's activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and other price risks, and aging analysis for credit risk.
Risk management is carried out by the Directors and other KMP.
(a) Market risk
(i) Foreign exchange risk
Foreign exchange risk arises from commercial transactions and recognised assets and liabilities denominated in a currency that is not the entity’s functional currency.
The Group’s exposure to foreign exchange risk at the reporting date is limited to the transfer of funding from the Australian head office to fund the Singaporean operations, where the exchange rate is relatively stable.
(ii) Cash flow and fair value interest rate risk
Interest rate risk arises from both short and long-term borrowings and cash at bank. Borrowings issued at variable rates would expose the Group to cash flow interest rate risk. During 2019 and 2018, the Group had no borrowings at a variable rate of interest. The Group reviews its arrangements on a regular basis. The Group had fixed rate borrowings as at 31 December 2019 of 12% per annum.
Group sensitivity
At 31 December 2019. if interest rates had changed by -/+100 basis points from the weighted average rate for the year with all other variables held constant, post-tax loss for both the consolidated entity would have been $110 lower/higher as a result of lower/higher interest income from cash and cash equivalents. Management have deemed a movement of 100 basis points to be an appropriate measure for this sensitivity analysis.
(b) Credit risk
The Group has no significant concentrations of credit risk. The cash balances are held in financial institutions with high ratings and the receivables comprise of customer receivables. The Group has assessed that there is minimal risk that the cash and receivables balances are impaired.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash to ensure the ability to meet operational cash flow requirements. The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. The Group aims at maintaining flexibility in funding by having in place operational plans to source further capital as required.
51
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
28. Financial Risk Management (continued)
(i) Maturities of financial liabilities
The tables below analyse the Group’s material financial liabilities based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows as at 31 December 2019. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.
| Consolidated 2019 Weighted- average interest rate Financial Liabilities Trade and other payables - Borrowings 2.8% Lease liabilities 6.1% Total Financial Liabilities Consolidated 2018 Weighted- average interest rate Financial Liabilities Trade and other payables - Total Financial Liabilities |
|
|---|---|
| Within 1 year $ Between 1 and 2 years $ Between 2 and 5 years $ Over 5 years $ Total contractual cash flows $ Carrying amount $ |
|
| 1,426,512 - - - 1,426,512 1,426,512 514,056 - - - 514,056 514,056 201,308 151,256 41,200 - 393,764 335,775 |
|
| 2,141,876 151,256 41,200 - 2,334,332 2,276,343 |
|
| Within 1 year $ Between 1 and 2 years $ Between 2 and 5 years $ Over 5 years $ Total contractual cash flows $ Carrying amount $ |
|
| 573,453 - - - 573,453 573,453 |
|
| 573,453 - - - 573,453 573,453 |
(d) Fair value estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance date. Quoted market prices or dealer quotes for similar instruments are used for long-term debt instruments held. Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments.
The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values due to their short-term nature. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.
52
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
29. Related Party Transactions
a) Transactions with related parties
Directors and officers, or their personally-related entities, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities. A number of these entities transacted with the Company in the reporting period. The terms and conditions of these transactions, which involved primarily the Companies, being charged by related entities for legal services, cost of goods sold, office, administration and company secretarial services, and for travel and accommodation costs, were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to unrelated entities on an arm’s length basis.
The amounts paid to directors and their related parties during the financial year are disclosed in Section B of the Remuneration Report and note 29 below.
During the prior year, there were payments made to Consilium Corporate Pty Ltd, a company of which Mr Ranko Matic is a shareholder and director. Upon resignation of Ranko Matic as a director of HomeStay on 13 November 2018, Consilium Corporate Pty Ltd ceased to be a related party. The transactions in the prior period 2018 were for the provision of corporate secretarial and CFO/general accounting services and amounted to $65,600.
During the year, there were payments made to EMS Legal, a firm of which Ms Sara Kelly is a partner. The payments are for the provision of general legal fees and services related to the capital raising prospectus and distribution agreement. These fees amounted to $212,698 (2018: $72,747).
During the year, there were expenses and revenue transacted between the Company and Automation Australia Pty Ltd, a company of which Graham Russell is a shareholder and director. Automation Australia Pty Ltd became a related party on 3 December 2019, with the appointment of Graham Russell as a Director of the Company. Expenditure from the period 3 December 2019 to 31 December 2019 for cost of goods sold and expense reimbursements amounted to $15,276 (2018: nil, not a related party). Revenue from the period 3 December 2019 to 31 December 2019 related to customer sales amounted to $41,502 (2018: nil, not a related party).
b) Payables owing to related parties as at 31 December
| yables owing to related parties as at 31 December | |
|---|---|
| Lenoir Capital Pty Ltd (A company of which Mr Damian Black is a director) Saci Corporate Pty Ltd (A company of which Ms Sara Kelly is a director) EMS Legal (A firm of which Ms Sara Kelly is a partner) Automation Australia Pty Ltd (A company of which Mr Graham Russell is a director) |
2019 $ 2018 $ - 4,400 65,000 6,050 - 12,528 612,7251 -2 |
| 677,725 22,978 |
-
Payables owing to Automation Australia Pty Ltd as at 31 December 2019 include expenditure relating to cost of goods sold, royalties and expense reimbursements that were incurred pursuant to the heads of agreement dated 15 July 2019, before Automation Australia Pty Ltd became a related party of the Company.
-
Automation Australia Pty Ltd became a related party on 3 December 2019 on appointment of Graham Russell as a Director of HomeStay. Automation Australia Pty Ltd was therefore not a related party as at 31 December 2018.
53
HOMESTAY CARE LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2019 (continued)
==> picture [68 x 29] intentionally omitted <==
29. Related Party Transactions (continued)
- c) Receivables due from related parties as at 31 December
| ceivables due from related parties as at 31 December | |
|---|---|
| Automation Australia Pty Ltd (A company of which Mr Graham Russell is a director) |
2019 $ 2018 $ 582,1043 -4 |
| 582,104 - |
-
Receivables due from Automation Australia Pty Ltd as at 31 December 2019 include revenue from customers that was earned before Automation Australia Pty Ltd became a related party of the Company.
-
Automation Australia Pty Ltd became a related party on 3 December 2019 on appointment of Graham Russell as a Director of HomeStay. Automation Australia Pty Ltd was therefore not a related party as at 31 December 2018.
d) Loans to/from related parties
There were no loans to or from related parties at the current and previous reporting date.
30. Key Management Personnel Compensation
| Short-term employee benefits Post-employment benefits Share based payments Total KMP compensation |
466,709 509,868 11,972 12,284 269,783 106,190 |
|---|---|
| 748,464 628,342 |
Short-term employee benefits
These amounts include fee and benefits paid to the non-executive directors as well as all salary, paid leave benefits for executive directors and other KMP.
Post-employment benefits
These amounts are the current year’s superannuation contributions made during the year.
Share-based payments
These amounts represent the expense related to the participation of KMP in equity-settled benefit schemes as measured by the fair value of the shares, options and performance rights granted on grant date.
Further information in relation to KMP remuneration can be found in the directors’ report.
54
HOMESTAY CARE LIMITED DIRECTORS’ DECLARATION
==> picture [69 x 29] intentionally omitted <==
The directors of the Company declare that:
-
the financial statements and notes, as set out in the financial report, are in accordance with the Corporations Act 2001 and:
-
a) comply with Australian Accounting Standards, which, as stated in Note 1 to the financial statements, constitutes compliance with International Financial Reporting Standards; and
-
b) give a true and fair view of the financial position as at 31 December 2019 and of the performance for the year ended on that date of the consolidated entity;
-
in the directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
the directors have been given the declarations required by s295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [65 x 55] intentionally omitted <==
Graham Russell Managing Director
Dated this 31[st] day of March 2020
55
==> picture [117 x 62] intentionally omitted <==
==> picture [205 x 121] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF HOMESTAY CARE LIMITED
Opinion
We have audited the financial report of HomeStay Care Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2019, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
-
(i) Giving a true and fair view of the Group's financial position as at 31 December 2019 and of its financial performance for the year then ended; and
-
(ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor's report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
==> picture [168 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [39 x 8] intentionally omitted <==
==> picture [330 x 8] intentionally omitted <==
==> picture [104 x 8] intentionally omitted <==
==> picture [216 x 8] intentionally omitted <==
==> picture [113 x 8] intentionally omitted <==
==> picture [42 x 8] intentionally omitted <==
==> picture [73 x 8] intentionally omitted <==
==> picture [260 x 11] intentionally omitted <==
==> picture [117 x 62] intentionally omitted <==
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
| Key Audit Matter | How our audit addressed this matter |
|---|---|
| Revenue Refer to Note 4 in the financial statements |
|
| As disclosed in the statement of profit or loss and other comprehensive income for the year ended 31 December 2019, the Group has recognised total revenue of $588,453. We determined revenue recognition to be a key audit matter due to the following: • The balance is material to the Group and there are risks associated with management judgements which includes identification of contracts and performance obligations, determination of the transaction price and the timing of revenue recognition; and • Revenue recognition is a presumed fraud risk under the Australian Auditing Standards. |
Our audit procedures included: • Ensuring the Group’s revenue recognition policies are in compliance with accounting standards; • On a sample basis, we agreed revenue transactions to supporting documentation to assess whether the revenue recognition criteria were met; • Reviewing revenue transactions before and after the reporting date to ensure that revenue is recognised in the correct financial period; and • Reviewing the disclosures in the financial statements. |
| Capitalised platform development expenditure Refer to Note 12 in the financial statements |
|
| As disclosed in the statement of financial position as at 31 December 2019, the Group has recognised total intangible assets of $1,385,489, of which $1,142,873 related to capitalised platform development expenditure. We determined the capitalised platform development expenditure to be a key audit matter due to the following: • The balance is material to the Group and it involves management assessment of the expenditures incurred as development costs or maintenance costs; and • It involves management’s judgement in assessing whether indicators of impairment are present, and, if so, to determine and quantify any impairment loss. |
Our audit procedures included: • Agreeing a sample of additions to the capitalised platform development costs to supporting documentation and ensuring that the amounts were capital in nature and related to platform development; and • Evaluating management’s assessment of indicators of impairment. |
Other Information
The directors are responsible for the other information. The other information comprises the information included in the Group's annual report for the year ended 31 December 2019 but does not include the financial report and the auditor's report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
==> picture [117 x 62] intentionally omitted <==
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar2.pdf. This description forms part of our auditor's report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 31 December 2019. In our opinion, the Remuneration Report of HomeStay Care Limited, for the year ended 31 December 2019, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [71 x 37] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [102 x 46] intentionally omitted <==
Perth, WA Dated: 31 March 2020
TUTU PHONG Partner
ADDITIONAL INFORMATION
==> picture [68 x 30] intentionally omitted <==
Additional information required by Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 27 March 2020.
(a) Distribution of equity securities
Analysis of numbers of equity security holders by size of holding:
| Range | Total Holders |
Units |
% of Issued Capital |
|
|---|---|---|---|---|
| 1 – 1,000 | 496 |
40,928 |
0.00% |
|
| 1,001 – 5,000 | 49 |
112,361 |
0.01% |
|
| 5,001 – 10,000 | 15 |
111,659 |
0.01% |
|
| 10,001 – 100,000 | 185 |
10,364,939 |
0.62% |
|
| 100,001 and above | 589 |
1,668,756,510 |
99.37% |
|
| Total | 1,334 |
1,679,386,397 | 100.00% |
|
| Unmarketable Parcels |
| Minimum | Parcel Size | Holders |
Units |
|||
|---|---|---|---|---|---|---|
| Minimum $500.00 | parcel at $0.003 | per unit | 166,666 | 796 |
17,528,090 |
(b) Substantial shareholders
| Name | Units | |
|---|---|---|
| MS NICOLE GALLIN & MR KYLE HAYNES & ASSOCIATES | 87,754,468 |
(c) Twenty largest shareholders
The names of the twenty largest holders of quoted ordinary shares are:
| Rank | Name | Units | % of Units | |
|---|---|---|---|---|
| 1 | RUSSELL ACQUISITIONS PTY LTD | 80,000,000 | 4.78% |
|
| 2 | 63,500,000 | 3.79% |
||
| MS NICOLE GALLIN & MR KYLE HAYNES | ||||
| 3 | MR MARK JOHN BAHEN & | 38,500,000 | 2.30% |
|
| MRS MARGARET PATRICIA BAHEN | ||||
| 4 | AUSTRALIAN EXECUTOR TRUSTEES LIMITED | 34,791,180 | 2.08% |
|
| 5 | SUNSET CAPITAL MANAGEMENT PTY LTD | 31,862,763 | 1.90% |
|
| 6 | 30,500,000 | 1.82% |
||
| ICE COLD INVESTMENTS PTY LTD | ||||
| 7 | 29,250,000 | 1.75% |
||
| BERGER INVESTMENT FUND PTY LTD | ||||
| 8 | 26,000,000 | 1.55% |
||
| WIMALEX PTY LTD | ||||
| 9 | 26,000,000 | 1.55% |
||
| DAVHAL INVESTMENTS PTY LIMITED | ||||
| 10 | MR SIMON WILLIAM TRITTON | 25,464,187 | 1.52% |
|
| 11 | PONDEROSA INVESTMENTS (WA) PTYLTD | 25,000,000 | 1.49% |
|
| 12 | 24,328,730 | 1.45% |
||
| RAVENHILL INVESTMENTS PTY LTD | ||||
| 13 | TAYCOL NOMINEES PTY LTD | 24,000,000 | 1.43% |
|
| <211 A/C> | ||||
| 14 | 21,500,000 | 1.28% |
||
| NINETY THREE PTY LTD | ||||
| 15 | CELTIC CAPITAL PTE LTD | 21,193,371 | 1.27% |
|
| 16 | 20,400,000 | 1.22% |
||
| ONSWITCH INVESTMENTS PTY LTD | ||||
| 17 | TEMPLETON SWEETWATER PTY LTD | 20,000,000 | 1.19% |
|
| 18 | NATIONAL NOMINEES LIMITED | 20,000,000 | 1.19% |
|
59
| ADDITIONAL INFORMATION | ADDITIONAL INFORMATION | |||
|---|---|---|---|---|
| 19 | MR ROGER BLAKE & | 20,000,000 | 1.19% |
|
| MRS ERICA LYNETTE BLAKE | ||||
| 20 | SHELLEY ANNE LINDERMAN | 20,000,000 | 1.19% |
|
| Totals: Top 20 holders of ORDINARY FULLY PAID SHARES (TOTAL) | 602,290,231 | 35.95% |
(d) Voting rights
All fully paid ordinary shares carry one vote per share on a poll.
(e) Unlisted Options
The following options are on issue:
2,486,188 unlisted options with an exercise price of $0.246 expiring 23 June2020
80,000,000 unlisted options with an exercise price of $0.03 expiring 13 November 2023 4,000,000 unlisted options with an exercise price of $0.05 expiring 1 August 2022
4,000,000 unlisted options with an exercise price of $0.065 expiring 1 February 2023
4,000,000 unlisted options with an exercise price of $0.09 expiring 1 February 2024
10,000,000 unlisted options with an exercise price of $0.015 expiring 3 February 2023
2,000,000 unlisted options with an exercise price of $0.05 expiring 3 February 2022
(f) Schedule of interest in mining tenements
Oil and Gas Interests
| TenementReference | Tenement | Location | InterestHeld |
|---|---|---|---|
| Roman “27” #1 * API# 42-317-36123 |
Spraberry | Texas, USA RRC# 40739 |
WI 50% NRI 38.75% |
- Interest is APO (after payout only) and the operator is Endeavor Energy Resources L.P. Total acreage held is 160. The interest is held by the Company’s subsidiary, Advance Exploration and Production, Inc.
(g) Statement of Compliance
The Company confirms that the cash raised in 2018 has been used consistently with its business objectives.
60