AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Talanx AG

Annual Report Aug 4, 2012

427_10-q_2012-08-04_ad22d5bf-2121-4b61-973f-5657d9f887da.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Group Interim Report as at 30 June 2012

Key figures 1.1.–30.6.2012 1.1.–30.6.2011 +/– %
Talanx Group overall
Gross written premium In EUR million 13,582 12,422 +9
Germany In % 38 41 –3 pt.
Great Britain In % 9 10 –1 pt.
Central and Eastern Europe including Turkey (CEE) In % 4 4
Rest of Europe In % 16 16
USA In % 13 11 +2 pt.
Rest of Northern America In % 2 2
Latin America In % 7 7
Asia and Australia In % 9 7 +2 pt.
Africa In % 2 2
Net premium earned In EUR million 10,294 9,3905) +10
Underwriting result In EUR million –693 –1,147 +40
Net investment income In EUR million 1,748 1,639 +7
Return on investment1) In % 4.1 4.1
Operating profit (EBIT) In EUR million 855 431 +98
Net profit/loss for the period (after financing costs and taxes) In EUR million 579 360 +61
of which shareholders in Talanx AG In EUR million 354 215 +65
Return on equity2) In % 12.3 8.5 +3.8 pt.
Earnings per share
Basic earnings per share In EUR 1.70 1.03 +65
Diluted earnings per share In EUR 1.70 1.03 +65
Breakdown by segments3)
Industrial Lines
Gross written premium In EUR million 2,246 2,006 +12
Net premium earned In EUR million 782 728 +7
Underwriting result In EUR million 58 –69 +184
Investment result In EUR million 113 123 –8
Operating profit (EBIT) In EUR million 161 60 +168
Retail Germany
Gross written premium In EUR million 3,516 3,525
Net premium earned In EUR million 2,610 2,588 +1
Underwriting result In EUR million –711 –597 –19
Investment result In EUR million 812 764 +6
Operating profit (EBIT) In EUR million 75 113 –34
Retail International
Gross written premium In EUR million 1,334 1,194 +12
Net premium earned In EUR million 1,078 918 +17
Underwriting result In EUR million –19 –30 +38
Investment result In EUR million 118 86 +37
Operating profit (EBIT) In EUR million 54 25 +116
Non-Life Reinsurance
Gross written premium In EUR million 4,080 3,544 +15
Net premium earned In EUR million 3,304 2,848 +16
Underwriting result In EUR million 100 –295 +134
Investment result In EUR million 429 427 +1
Operating profit (EBIT) In EUR million 456 169 +170
Life/Health Reinsurance
Gross written premium In EUR million 2,809 2,500 +12
Net premium earned In EUR million 2,521 2,298 +10
Underwriting result In EUR million –121 –156 +22
Investment result In EUR million 286 251 +14
Operating profit (EBIT) In EUR million 140 86 +63
Combined ratio in non-life insurance and reinsurance4) In % 98.0 107.4 –9.4 pt.
Combined ratio of the property/casualty insurers In % 99.7 103.7 –4.0 pt.
Combined ratio in non-life reinsurance In % 96.8 110.1 –13.3 pt.
30.6.2012 31.12.2011 +/– %
Policyholders' surplus In EUR million 12,833 11,321 +13
Shareholders' equity of Talanx AG In EUR million 6,083 5,421 +12
Non-controlling interests In EUR million 3,636 3,285 +11
Hybrid capital In EUR million 3,114 2,615 +19
Investments under own management In EUR million 80,053 75,750 +6
Total investments In EUR million 93,540 87,467 +7
Total assets In EUR million 124,590 115,268 +8
Staff capacity 17,883 17,061 +5

1) Annualised net investment income without interest income on funds withheld and contract deposits relative to average investments under own management (30.6. and 31.12.)

2) Annualised net profit/loss for the period without non-controlling interests relative to average equity without non-controlling interests

3) Before elimination of intra-Group cross-segment transactions

4) Combined ratio adjusted for interest income on funds withheld and contract deposits, before elimination of intra-Group cross-segment transactions

5) Adjusted on the basis of IAS 8, see section "Accounting policies" of the Notes

Contents

  • 2 Boards and officers of Talanx AG
  • 2 Supervisory Board
  • 3 Board of Management
  • 4 Group management report
  • 4 Markets and business climate
  • 6 Business development of the Talanx Group
  • 7 Business development of the segments
  • 7 Industrial Lines
  • 9 Retail Germany
  • 11 Retail International
  • 13 Non-Life Reinsurance
  • 14 Life and Health Reinsurance
  • 15 Corporate Operations
  • 16 Assets and financial position
  • 16 Assets
  • 22 Financial position
  • 26 Risk report
  • 30 Forecast
  • 35 Consolidated financial statements
  • 36 Consolidated balance sheet
  • 38 Consolidated statement of income
  • 39 Consolidated statement of comprehensive income
  • 40 Consolidated statement of changes in shareholders' equity
  • 41 Consolidated cash flow statement
  • 42 Notes on the consolidated cash flow statement
  • 43 Notes and explanatory remarks
  • 43 I. General accounting principles and application of International Financial Reporting Standards (IFRS)
  • 47 II. Accounting policies
  • 50 III. Segment reporting
  • 63 IV. Consolidation
  • 67 V. Business combinations
  • 70 VI. Non-current assets held for sale and disposal groups
  • 72 VII. Notes on individual items of the consolidated balance sheet
  • 78 VIII. Notes on the consolidated statement of income
  • 85 IX. Other information
  • 91 Responsibility statement
  • 92 Review report by the independent auditors

Supervisory Board

Wolf-Dieter Baumgartl

Chairman Former Chairman of the Board of Management of Talanx AG, Berg

Ralf Rieger

Deputy Chairman Employee, HDI-Gerling Vertrieb Firmen und Privat AG, Raesfeld

Prof. Dr. Eckhard Rohkamm

Deputy Chairman Former Chairman of the Board of Management of ThyssenKrupp Technologies AG, Hamburg

Antonia Aschendorf Lawyer, Hamburg

Karsten Faber

Managing Director, Hannover Rückversicherung AG, E+S Rückversicherung AG, Hannover

Jutta Hammer

Employee, HDI Kundenservice AG, Bergisch Gladbach

Gerald Herrmann

Trade union secretary, Norderstedt

Dr. Thomas Lindner

Chairman of the Board of Management of Groz-Beckert KG, Albstadt

Jutta Mück

Employee, HDI-Gerling Industrie Versicherung AG, Oberhausen

Otto Müller

Employee, Hannover Rückversicherung AG, Hannover

Dr. Hans-Dieter Petram

Former Member of the Board of Management of Deutsche Post AG, Inning

Dr. Michael Rogowski

Chairman of the Foundation Council of Hanns-Voith-Stiftung, Heidenheim

Katja Sachtleben-Reimann

Employee, Talanx Service AG, Hannover

Dr. Erhard Schipporeit

Former Member of the Board of Management of E.ON AG, Hannover

Prof. Dr. Ulrike Wendeling-Schröder Professor at Leibniz University, Hannover

Werner Wenning

Former Chairman of the Board of Management of Bayer AG, Leverkusen

Board of Management

Herbert K. Haas Chairman Burgwedel

Dr. Christian Hinsch Deputy Chairman Burgwedel

Torsten Leue Hannover

Dr. Thomas Noth Hannover

Dr. Immo Querner Celle

Dr. Heinz-Peter Roß Gräfelfing

Ulrich Wallin Hannover

Group management report

Markets and business climate

Overall economic development

The first half of 2012 continued to be overshadowed by the European sovereign debt crisis. Economic data in the Eurozone were disappointing, and growth slowed in the USA and China. While sometimes drastic measures such as the pact between EU countries ensuring stricter budgetary discipline, the European Central Bank's (ECB) second three-year tender, a "voluntary" debt waiver by Greece's private creditors and the extension of the rescue package eased the debt crisis in the short term early in the year, Greece's impending exit from the Eurozone and the crisis in the Spanish banking sector in particular have sparked fresh concerns about the stability of the single currency area. In response, it was decided at the EU summit at the end of June that the European Stability Mechanism (ESM) will in future support banks directly, following the creation of a unified bank regulator for the Eurozone under the overall control of the ECB.

The German economy achieved surprisingly strong growth of 0.5% in the first quarter of 2012 compared with the previous quarter. Economic indicators in Germany became significantly bleaker in the second quarter, however, as in the Eurozone as a whole, with the respected ifo index dropping to a two-year low. The unemployment rate in the Eurozone reached a record level of 11.1% in May.

In the USA, weaker economic data and a decline in momentum in the labour market have recently triggered discussions about a further dip in growth. Development in the UK was similarly weak to that of the Eurozone.

The monetary policy pursued by the major central banks remained very expansive in the first half of the year. The ECB took over central functions in order to preserve the Eurozone, providing commercial banks with virtually "unlimited" liquidity and supporting them indirectly with the purchase of government bonds. The Fed announced unexpectedly that the period of its de facto zero interest rate policy would be extended until the end of 2014 and would thus be longer than originally expected.

Inflation rates in the Eurozone have fallen from 2.7% to 2.4% in the course of the year. In the USA, there was a substantial decline in inflation rates from around 3% to 1.7% in the first half of the year, while inflation in the UK also fell significantly from around 4% to 2.8%.

The euro declined in value significantly in the second quarter of 2012 and stood at 1.26 EUR/USD in June. It also lost ground against the British pound as the crisis intensified in the second quarter of 2012, reaching around EUR 0.80/GBP at the end of the first half of the year. In relation to the Swiss franc, it levelled out just above the Swiss central bank's target of EUR 1.20/CHF, with extremely low volatility.

Capital markets

The European debt crisis and the liquidity and refinancing situation in the banking sector dominated developments on the bond markets in the first half of 2012. There was very little activity in new issues across much of the market in the second quarter. Various EU summits, the result of the involvement of private investors in Greece's debt restructuring, the election debacle in Greece with the need for further elections in the short term, the worsening situation of Spanish banks and general aggravation of the economic situation in the big GIIPS countries have led to considerable volatility on the bond markets. Ten-year German government bonds reached a new historic low of around 1.17% at the beginning of June. The EU summit at the end of June then led to positive development on the market again, at least in the short term.

Overall, yields fell significantly during the quarter. Yields on various AAA government bonds with a maturity of less than one year remained virtually zero and at times even became negative. At the end of June, two-year German government bonds listed at 0.12% and five-year bonds at 0.61%, while ten-year German government bonds again showed a yield of 1.59%.

After strong price gains in the first quarter, which were largely driven by liquidity, stock markets came under severe pressure in the second quarter owing to new concerns relating to the European sovereign debt crisis and the banking crisis in Spain. The DAX held its ground well compared with the beginning of the year, however, with an increase of 8.8%. In contrast, the EURO STOXX 50 lost around 2.2% in the first half of 2012, falling 8.6% in the second quarter alone. The Dow Jones achieved impressive growth of 5.4% in the first half of the year. The impact of further stabilisation in the US housing market is likely to have been positive.

Insurance markets

The commentary on insurance markets are based mainly on information published by the ifo Institute for Economic Research and the German Insurance Association (GDV).

The business climate in the German insurance sector became slightly gloomier in the second quarter, but remained favourable from a long-term perspective. This deterioration in sentiment was mainly due to a less favourable assessment of the current business situation, while assessments of prospects for the next six months were more positive. Forecasts for the insurance industry were more optimistic than for the economy as a whole. Positive forecasts were prevalent with regard to the development of premium income; this trend was more pronounced in property and casualty insurance than in life insurance.

The mood in the German property and casualty insurance sector deteriorated compared with the previous quarter. There was a tendency towards a slowdown in all segments, with the exception of legal aid insurance. Following a good start at the beginning of the year, growth in premium income has recently slowed, although overall it is still positive. This means that the sector is still mainly anticipating growth in premium income. Premium income development was particularly positive in motor insurance in the first half of the year. However, premium growth is also expected in most other lines of business for the year as a whole.

The development of claims has not improved so far this year compared with last year, and expectations for the financial year as a whole were less optimistic than in the preceding quarter. Development of claims is only expected to ease in the industrial and commercial sectors and in liability insurance.

The business climate has improved slightly in German life insurance. In contrast to the first quarter, the current situation was assessed less favourably than expectations for the next six months. This is likely to be the result of the recent problems in the Eurozone – unclear political prospects in Greece and the banking crisis in Spain – which have led to greater scepticism regarding the economy. On the other hand, the economic environment has, in principle, remained relatively favourable for Germany, which has had a stabilising effect. Forecasts for unit-linked life and annuity insurance and endowment life insurance remained lower than the big average for all life insurance. Classic life insurance products have suffered as a result of continuing low interest rates and uncertainty with regard to future tightening of capital requirements.

Forecasts for new business with regular premium payments were at a similar level to the previous quarter. Expansion is expected for the year as a whole in all sectors, with the exception of unit-linked life and annuity insurance and endowment life insurance. In new single-premium business, the downward trend observed in previous quarters weakened in the period under review.

In the first six months of 2012, claims in international non-life reinsurance remained below the average first-half figures for the past years. Although the absolute number of natural disasters impacting claims was higher than usual for this period, it did not include any major disasters as in 2011. Claims statistics for the first half of the year were dominated by extreme weather in the USA, where tornadoes occurred earlier than usual this year.

The environment in international life and health reinsurance continues to offer advantageous overall conditions. The demographic trend in industrial nations, with an ageing population, has led to increasing awareness of the need to

make provisions for retirement. This has boosted demand for annuity and nursing care insurance products, just as demand has benefited from ongoing population growth and the rise in the level of development in major emerging markets such as China, India and Brazil. Financially oriented reinsurance solutions that will ease pressure on primary life insurers in terms of solvency and equity also offer further business opportunities.

Business development of the Talanx Group

1.1.–30.6.
2012
1.1.–30.6.
20111)
Figures in EUR million
Gross written premium 13,582 12,422
Net premium earned 10,294 9,390
Underwriting result –693 –1,147
Net investment income 1,748 1,639
Operating result (EBIT) 855 431
Combined ratio (net, property
and casualty only)
98.0% 107.4%

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes

The Talanx Group further expanded its international presence in both retail and industrial lines in the second quarter of 2012. HDI-Gerling Industrieversicherung AG strengthened its commitment to the Asian target market by opening branches in Singapore and Bahrain (the latter at the beginning of the third quarter). It also founded a joint venture with Indian company NBFC Magma Fincorp in June, which is to issue its first policies in the autumn.

The second quarter was also positive for Talanx International AG, with the takeover of the Polish companies TU Europa Group and TUiR WARTA S.A. WARTA was also rewarded with an improved counterparty credit rating and insurer financial strength rating following the takeover concluded at the beginning of July, when Standard & Poor's upgraded both ratings from BBB+ to A with a stable outlook.

In Germany, preparations are underway in the Retail division to bundle the HDI and HDI-Gerling brands under the "new" old brand HDI. The life insurance companies, including Pensionsfonds and Pensionskasse, will be renamed from HDI-Gerling to HDI in the second half of 2012. The two risk carriers in the property/casualty insurance business, HDI Direkt Versicherung AG and HDI-Gerling Firmen und Privat Versicherung AG, are to be merged. The future risk carrier will be called HDI Versicherung AG. This will improve efficiency in the division, and the removal of partial duplication will make the product range in property/casualty insurance simpler and more transparent for customers. The switch to HDI is to be completed in 2013. The HDI-Gerling brand will then be reserved for industrial lines.

Further measures relating to the realignment of this Group segment, such as the bundling of operational functions – including contract processing, policy issuance, complaints management and telephony – with appropriate cost savings, may get under way now that a basic agreement has been concluded with the Group Employee Council.

Premium volume

The Group gross written premium was up around 9% year-onyear at EUR 13.6 (12.4) billion; with adjustments for exchange rate effects, the level of growth would have been 7%. Net premium earned rose by almost 10% to EUR 10.3 (9.4) billion. In particular, organic growth in reinsurance and industrial lines and international acquisitions in the first half of the year contributed to this. All insurance segments, with the exception of Retail Germany, achieved double-digit percentage growth rates before adjustments for currency effects. The strongest growth of 15% was recorded by Non-Life Reinsurance.

Underwriting result

The burden of major losses for the first half of 2012 not only remained well below the previous year's figure, but has so far also been lower than expected. This led to a significant improvement in the underwriting result, particularly in the Non-Life Reinsurance segment – the major loss ratio here was only 4 (22)%. For the Group, it stood at –EUR 693 (–1,147) million. At Group level, the underwriting result is regularly negative, since the participation of policyholders in the investment income of our life insurers is included here.

The combined ratio improved by 9.4 percentage points from 107.4% to 98.0% compared with the corresponding period of the previous year, which had been hit by major losses. In particular, a substantial reduction in the loss ratios of the Industrial Lines and Non-Life Reinsurance segments contributed to this.

Net investment income

Net investment income development was positive. In the Retail International segment (+37%), it rose due to an improvement in the extraordinary profit at our Italian company; in the Life and Health Reinsurance segment (+14%), an improvement in the unrealised net gain from so-called ModCo derivatives contributed to the increase. The Group's net investment income as a whole increased by 7% to EUR 1.7 (1.6) billion.

Government bonds holdings from countries on the Eurozone periphery (the so-called GIIPS states), which were already low, were reduced further.

Operating result

The Group's operating result (EBIT) virtually doubled to EUR 855 (431) million, having been boosted by the increase in net investment income and the moderate level of major losses, together with the associated improvement in the underwriting result.

Income tax expenses amounted to EUR 186 million. Tax income for the same period of the previous year was EUR 11 million, mainly owing to a tax effect in Non-Life Reinsurance. Although this positive effect no longer applied, net income for the period rose by 61% to EUR 579 million. Group net income improved to a similar extent. For the first half of 2012, it amounted to EUR 354 (215) million, which represented an increase of 65%. Earnings per share were EUR 1.70 (1.03).

Return on equity (annualised) was 12.3 (8.5)%.

Business development of the segments Industrial Lines

1.1.–30.6.
2012
1.1.–30.6.
2011
Figures in EUR million
Gross written premium 2,246 2,006
Net premium earned 782 728
Underwriting result 58 −69
Net investment income 113 123
Operating result (EBIT) 161 60
Combined ratio (net) 92.6% 109.3%

The Industrial Lines division is led by HDI-Gerling Industrie Versicherung AG (HDI-Gerling Industrie), which is at the same time by far the largest company in this Group segment. As an internationally operating industrial insurer, HDI-Gerling Industrie supports its clients in Germany and around the world with bespoke solutions optimally tailored to their individual needs. Comprehensive insurance solutions are assembled on the basis of customised coverage concepts, thereby providing the complete product range needed to protect against entrepreneurial risks. Just as importantly, due to its many years of experience and proven expertise, HDI-Gerling provides professional claims management that delivers the fastest possible assistance worldwide in the event of loss or damage.

Premium volume

The segment's gross written premium amounted to EUR 2.2 (2.0) billion as at 30 June 2012, an increase of around 12%. The ongoing upward trend in premiums was driven by the fire and motor insurance divisions, although the marine, accident insurance and aviation lines also performed well. On the German motor insurance market in particular, the hardening market had a positive impact on premium volume. The accident insurance division benefited above all from new business through two major alliances. In the liability insurance division, HDI-Gerling Industrie played a large part in positive development. It accounted for over 80% of the segment's gross premium; in the first half of the year, this amounted to EUR 1.9 (1.7) billion. Across all divisions, it maintained profitable connections and gained new customers in highly competitive markets. The development of international markets was particularly positive in the fire and liability insurance divisions.

With regard to our foreign companies, the Dutch and Spanish subsidiaries are particularly worth mentioning. The Dutch insurance market in general currently offers little opportunity for organic growth. Premium growth at our subsidiary HDI-Gerling Verzekeringen N.V., Rotterdam (HDI-Gerling Netherlands), in liability insurance was largely due to Nassau Verzekering Maatschappij N.V., Rotterdam (Nassau), which was not yet included in the figures for the first quarter of last year, but was acquired in 2011 and then merged with HDI-Gerling Netherlands. Total gross written premium grew by a substantial 32% to EUR 252 (191) million. Net premium earned achieved even stronger growth of 52% to EUR 78 (51) million, as the portfolios taken over by Nassau were reinsured on a non-proportional basis. The Spanish subsidiary held its ground well in a difficult market environment. Although its liability insurance division came under pressure owing to the overall economic situation, this was more than offset when a major contact was gained in the fire insurance division. Gross premium remained virtually unchanged for the companies in Austria at EUR 113 (111) million (only part of which is assigned to Industrial Lines) and Belgium at EUR 86 (90) million.

The segment's reinsurance premiums increased by around 16% to EUR 1.1 (0.9) billion, a disproportionately high level of growth that was due mainly to the fire and liability insurance divisions and to the addition of major fronting connections at HDI-Gerling Industrie. Net premium earned in the segment nevertheless rose by around 7% to EUR 782 (728) million.

Underwriting result

The net underwriting result in Industrial Lines amounted to EUR 58 (−69) million, an improvement of EUR 127 million that was essentially due to premium growth. The net cost ratio also improved to 21.0 (22.3)%, while the net loss ratio fell by 15.6 percentage points to 71.5 (87.1)%. The combined ratio of the Industrial Lines segment was thus 92.6 (109.3)%.

Net technical expenses fell by around 8% to EUR 735 (802) million. Net claims expenditure was down almost 2% at EUR 551 (560) million compared with the corresponding period of the previous year, which had been affected by natural disasters. Owing to the high level of reinsurance cover, the major losses in the fire insurance division that occurred in the current year have little net impact. While acquisition costs and administrative expenses were largely normal, other technical expenses dropped by 75% to EUR 20 (80) million.

Net investment income

Despite a higher underwriting cash flow, net investment income fell by 8% to EUR 113 (123) million. The main reason for this change was the drop of EUR 9 million in extraordinary profit. The extraordinary profit of HDI-Gerling Industrie was stimulated in the corresponding period of the previous year by high share price gains and income from the sale of registered bonds. On the whole, there were no significant differences in net investment income for the other companies compared with the previous year.

Operating result

Thanks to the above developments – particularly the significant improvement in the net underwriting result, which more than offset the slight drop in net investment income and that in other income (by EUR 16 million to –EUR 10 million) – the segment's operating result more than doubled to EUR 161 (60) million.

The operating result of the company dominating the segment, HDI-Gerling Industrie Versicherung AG, rose by EUR 185 million to EUR 173 (–12) million. The main reason for this was an improvement of EUR 139 million in the net underwriting result to EUR 43 (–96) million.

There was a noticeable change at the Dutch subsidiary, whose result plummeted to EUR 5 (14) million compared with the corresponding period of the previous year. However, the result was caused to a large extent by the integration of Nassau, which means that a comparison with the previous year is difficult. Thanks to a significant improvement of EUR 2 million in its net underwriting result to EUR 4 million, the Spanish company showed an increase in its operating result to EUR 7 (4) million. The Austrian subsidiary's operating result fell to EUR 9 (14) million. However, the increase in net claims expenditure, owing to a much lower level of relief from reinsurers compared with the corresponding period of the previous year, had a negative impact on the net underwriting result. EUR 5 million of the company's operating profit is attributed to the Industrial Lines segment and the rest to the Retail International segment.

Retail Germany

1.1.–30.6.
2012
1.1.–30.6.
20111)
Figures in EUR million
Gross written premium 3,516 3,525
Net premium earned 2,610 2,588
Underwriting result –711 –597
Net investment income 812 764
Operating result (EBIT) 75 113
Combined ratio (net, property
and casualty only)
108.6% 102.1%

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes

The Retail Germany division bundles the German retail clients served by HDI, HDI-Gerling and the Talanx Group's German bancassurance activities and offers them insurance cover tailored to their needs. In the field of life insurance, the division also operates in Austria. The product range extends from property/casualty insurance via life insurance to company pension schemes, which are offered through a variety of distribution channels.

Premium volume and new business

Written premiums in the Retail Germany segment – including the savings elements under unit-linked life insurance – amounted to EUR 3.5 (3.5) billion in the period under review. The figures for the corresponding period of the previous year included EUR 36 million for the legal aid insurance business, which was sold in 2011. Excluding the legal aid insurance business, there was a slight increase of almost 1% in gross premiums.

In life insurance, premium income with gross written premium including savings elements under unit-linked life insurance remained stable at EUR 2.5 (2.5) billion. There were no significant changes in the composition of single premiums and business with regular premium payments. Developments at the individual companies varied. While premiums at HDI-Gerling Lebensversicherung AG and PB Lebensversicherung AG declined, neue leben Lebensversicherung AG once again achieved growth in its single-premium business. TARGO Lebensversicherung AG continued the positive trend in business with a regular premium payment, thereby more than offsetting a decline in single premiums.

Gross premium income from our property/casualty insurance products, which was influenced by adjustments to premiums, increased by about 2% after factoring out the premiums for legal aid insurance which were included in the previous year's figures.

The retention ratio for the segment rose to 94.8 (93.3)% owing to a fall in reinsurance cessions in property/casualty insurance. The savings elements for our unit-linked products fell slightly owing to a shift in the composition of premium income in favour of conventional insurance. Allowing for the change in unearned premiums, the net premium earned thus totalled EUR 2.6 (2.6) billion, of which EUR 706 (703) million related to property/casualty insurance products.

New business for companies in the segment – measured by the internationally recognised yardstick of the Annual Premium Equivalent (APE) – amounted to EUR 327 (356) million. Development of the individual risk carriers in life insurance varied considerably, owing to single-premium business volatility.

Underwriting result

The underwriting result amounted to −EUR 711 (−597) million. Its development was again dominated by life insurance products. Its share amounted to −EUR 652 (−583) million. This includes factors such as compounding technical liabilities and participation of our policyholders in net investment income. Income opposing these expenses, however, is recognised in net investment income, so that the underwriting result is negative. The drop in life insurers' underwriting results in the period under review was due primarily to an increase in net investment income and a rise in allocations to the provision for premium refunds arising from the financial statements of the individual companies that are relevant from a regulatory viewpoint. Net claims expenditure for life insurance products thus rose to EUR 2.4 (2.2) billion.

The change in the underwriting result from our property/ casualty insurance products was influenced primarily by investment in IT and higher loss expenditure of EUR 507 (490) million; in total, it amounted to –EUR 59 (–15) million.

Net investment income

The segment's net investment income grew by 6% to EUR 812 (764) million, with life insurance products accounting for 93% of this sum. The lion's share of this figure of around EUR 754 (702) million, was credited pro rata to the holders of life insurance policies. With a slight rise in ordinary investment income in line with the portfolio, a significant improvement in the extraordinary profit caused this development. The previous year's figures had been influenced to a large extent by losses on the disposal of bonds.

Operating result

Overall, the segment result for Retail Germany fell short of the previous year's figure, owing to an increase in expenses for insurance operations in the field of property/casualty

insurance. There was a positive change in other income/ expenses. Division realignment and adjustment costs applicable in the corresponding period of the previous year no longer applied. The overall operating result was thus reduced to EUR 75 (113) million, primarily owing to the drop in underwriting results.

Overview of the Retail Germany
segment – further key figures
1.1.–30.6.
2012
1.1.–30.6.
20111)
Figures in EUR million
Gross written premium 3,516 3,525
Property/casualty 1,045 1,057
Life 2,471 2,468
Net premium earned 2,610 2,588
Property/casualty 706 703
Life 1,904 1,885
Underwriting result –711 –597
Property/casualty –59 –15
Life –652 –583
Other 1
Net investment income 812 764
Property/casualty 59 61
Life 754 702
Other –1 1
New business measured in
annual premium equivalent
327 356
Single premiums (life) 624 605
Regular premiums (life and non-life) 264 295
New business by products in
annual premium equivalent
327 356
Motor 87 94
Property/casualty insurance 8 7
Liability insurance 15 11
Accident insurance 6 7
Other property/casualty insurance 7 20
Unit-linked life and annuity insurance 68 67
Classical life and annuity insurance 101 117
Term life products 33 31
Other life products 1 1

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes

Retail International

1.1.–30.6.
2012
1.1.–30.6.
20111)
Figures in EUR million
Gross written premium 1,334 1,194
Net premium earned 1,078 918
Underwriting result −19 −30
Net investment income 118 86
Operating result (EBIT) 54 25
Combined ratio (net, property
and casualty only)2)
98.8% 99.6%

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes 2) Including interest income on funds withheld and contract deposits

The Retail International segment brings together the activities of the companies serving retail clients in property/ casualty insurance, life insurance and bancassurance outside Germany, and now operates in 15 countries with over eight million customers. Its local, industry-specific know-how and presence via an extensive distribution network enable the division to identify its clients' particular requirements and provide customised solutions in all markets in which it operates. The product range encompasses motor insurance, property and casualty insurance, marine and fire insurance as well as various offerings in the life insurance sector.

The first half of 2012 was marked by further expansion in our target markets in Central and Eastern Europe and Latin America and in particular by the takeover of 50% plus one share in the TU Europa Group, which offers both life and property/casualty insurance products. The takeover of TUiR WARTA S.A. from the Belgian KBC Group was completed immediately after the end of the first half of the year, on 1 July. Our strategic partner Meiji Yasuda owns 30% of the shares in WARTA and a significant minority holding in the TU Europa Group. The acquisition of the property and life insurer Metropolitana Compañía de Seguros S.A. de C.V. in Mexico had already been completed in the first quarter.

We are present in the two largest and fastest-growing core markets within each of our strategic target regions, Brazil and Mexico in Latin America and Poland and Turkey in Eastern Europe.

Premium volume

The segment's gross written premium (including premiums under unit-linked life and annuity insurance policies) rose by around 12% compared with the corresponding period of the previous year, to EUR 1.3 (1.2) billion. Most of this premium growth was attributable to inorganic growth (reallocation of the Austrian retail business and acquisitions in Mexico and Poland). Organic growth amounted to 4% after conversion into euros; with adjustments for exchange rate effects, the level of growth was +9%.

Gross written premium growth was primarily influenced by the positive development in property/casualty business, in which gross written premiums rose by 19% to EUR 966 million. In contrast, the life insurance business experienced a decline of 4% to EUR 368 million owing to a drop in single premiums in Poland.

In Latin America, around three quarters of our total premium income comes from the Brazilian market, where we operate mainly in motor insurance. Once again, the Brazilian company HDI Seguros was a key driver behind the increase in gross written premiums in property insurance business, with premium growth equivalent to EUR 13 million. Here, as well as in other countries, growth in property insurance products was heavily influenced by exchange rate effects, particularly in Mexico and Turkey.

Our Turkish property insurance company HDI Sigorta recorded premium growth of 26% in local currency, mainly due to a rise in average premiums in motor insurance and an increase in sales through agencies in other property insurance business. After conversion into euros, the increase was 20%.

The Polish property insurance company HDI Asekuracja remained stable in relation to the same period of the previous year, while the gross premium income of the life insurer HDI-Gerling Życie fell by 49% in euros, owing to a one-off effect arising from a higher level of single-premium business in the first half of 2011. Premium income from TU Europa and its subsidiaries equivalent to EUR 18 million was included for one month in Talanx International's premium volume for the first time. Following the takeover of the insurance companies TU Europa and TUiR Warta S.A., Talanx will likely be the second-largest operator on the Polish property and life insurance market, according to statistics of the Polish supervisory authority.

Life insurance premiums at Italian company HDI Assicurazioni rose by 10% compared with the same period of last year, largely owing to higher income from a banking sales channel. Growth of around 8% was achieved in property/casualty insurance, particularly in motor third-party liability insurance, thanks to higher average premiums and the conclusion of a large number of new contracts.

Among the life insurance companies, the Hungarian company increased its premium volume by 19% in euros (in local currency: +30%). The Turkish company CiV Hayat Sigorta recorded a 24% increase in premium volume in euros (in local currency: +31%), partly as a result of an increase in protection for credit card balances. These two companies are among the fastest-growing companies, in relative terms, on their markets.

Underwriting result

The combined ratio in international property/casualty insurance was 98.8 (99.6)%, 0.8 percentage points better than in the previous period. Although the Polish company HDI Asekuracja was burdened by the consequences of a major loss event in the agricultural sector and the Turkish company HDI Sigorta recorded a significant increase in claims, particularly in motor third-party liability business, these developments were more than offset. In particular, the newly acquired companies TU Europa and Metropolitana contributed to an improvement in the combined ratio.

The underwriting result in the segment amounted to –EUR 19 (–30) million, an improvement of around 38% compared with the corresponding period of the previous year.

Net investment income

Net investment income of EUR 118 million was recorded in the segment in the first half of 2012. This represents an increase of 37% year-on-year. This was partly the result of an improvement in the ordinary investment income, owing to larger investment portfolios across the board, and partly due to more favourable interest rates in some cases. Extraordinary investment income benefited from gains realised on the sale of Italian government bonds, among other factors. The Italian company HDI Assicurazioni particularly contributed to this positive development with extraordinary investment income of EUR 13 million.

Operating result

Thanks to both the improvement in the underwriting result and the increase in net investment income, the Retail International segment closed the first half of 2012 with an improved operating result (EBIT) compared with the corresponding period of the previous year, at EUR 54 (25) million, and a positive EBIT margin of 5.0 (2.8)%.

Overview of the Retail International
segment – further key figures
1.1.–30.6.
2012
1.1.–30.6.
20111)
Figures in EUR million
Gross written premium 1,334 1,194
Property/casualty 966 812
Life 368 382
Net premium earned 1,078 918
Property/casualty 822 703
Life 256 215
Underwriting result –19 –30
Property/casualty 10 3
Life –29 –33
Other
Net investment income 118 86
Property/casualty 67 49
Life 50 37
Other 1
New business measured in
annual premium equivalent
416 431
Single premiums (life) 220 232
Regular premiums (life and non-life) 394 408
New business by products in
annual premium equivalent
416 431
Motor 260 283
Property/casualty insurance 40 42
Liability insurance 20 16
Accident insurance 4 8
Other property/casualty insurance 48 39
Unit-linked life and annuity insurance 9 16
Classical life and annuity insurance 12 9
Term life products 11 8
Other life products 11 10

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes

Non-Life Reinsurance

1.1.–30.6. 1.1.–30.6.
2012 2011
Figures in EUR million
Gross written premium 4,080 3,544
Net premium earned 3,304 2,848
Underwriting result 100 −295
Net investment income 429 427
Operating result (EBIT) 456 169
Combined ratio (net) 96.8% 110.1%

The Reinsurance division within the Talanx Group is operated almost exclusively by the Hannover Re Group, one of the leading reinsurance groups in the world. It offers its clients in the Group segment of Non-Life Reinsurance a comprehensive product range in treaty and facultative reinsurance in the field of structured reinsurance solutions and in direct business.

Market development

The performance of the Non-Life Reinsurance segment in the first half of the year was pleasing, with a largely positive situation on the international reinsurance markets. In some cases, treaty renewals on 1 April 2012 even exceeded the good results achieved in renewals at the beginning of the year.

Following the rise last year, rates increased significantly again for Japan in particular. Percentage increases in rates for earthquake cover ran into the mid-double-digits. The conditions for proportional property/casualty business also improved. Furthermore, there were substantial rate increases in Korea, particularly in programmes containing exposures to the earthquake in Japan or the floods in Thailand. Rates also climbed in US catastrophe business. We were similarly satisfied with the outcome of the treaty renewals in marine and aviation business.

The major loss situation was also relatively moderate in the second quarter. The net burden of major losses as at 30 June 2012 was lower than expected, at EUR 132 (625) million. The biggest loss events in the second quarter were severe earthquakes on 20 and 29 May 2012 in several provinces in the Emilia-Romagna region of Italy. The earthquakes caused not only immense human suffering, but also a huge amount of economic damage and destruction in this exceptional Italian cultural region. The net burden of losses from these events totalled around EUR 61 million.

Premium volume

The gross premium grew by 15% to EUR 4.1 (3.5) billion in relation to the corresponding period of the previous year. At constant exchange rates, especially against the US dollar, growth would have been 11%. The retention remained virtually unchanged at 90.2 (90.0)%. Net premium earned climbed 16% to EUR 3.3 (2.8) billion, or 12% adjusted for exchange rate effects.

Underwriting result

The underwriting result closed at a pleasing EUR 100 (–295) million. The combined ratio for the first half of 2012 was 96.8%, an improvement on the figure of 110.1% for the corresponding period of the previous year.

Operating result (EBIT)

The operating result (EBIT) for non-life reinsurance more than doubled to EUR 456 (169) million as at 30 June 2012.

Life and Health Reinsurance

1.1.–30.6.
2012
1.1.–30.6.
2011
Figures in EUR million
Gross written premium 2,809 2,500
Net premium earned 2,521 2,298
Underwriting result –121 –156
Net investment income 286 251
Operating result (EBIT) 140 86

The Group segment of Life/Health Reinsurance combines our reinsurance activities in the life, annuity and health lines. The Hannover Re Group also writes the accident line in this segment, to the extent that it is transacted by life insurers.

Market development

The international life and health reinsurance market continues to offer promising business opportunities. In this respect, the considerable part played by mature insurance markets such as the United States, Germany, the United Kingdom, France and Scandinavia remains undiminished. Along with strong demand for annuity, health and long-term care insurance products driven by the demographic trend, major emerging markets such as China, India and some Latin American countries – such as Brazil – offer attractive new business potential. Clients here are looking for tailored financing solutions as well as traditional risk-oriented products. On the basis of long-term business partnerships, which form a key part of our business practice, we assist primary insurers, among others, with the optimisation of their risk, capital and liquidity management.

Developments in the Life/Health Reinsurance segment were within the bounds of our expectations in the first half of 2012. A below-average biometric risk experience in part of our US mortality portfolio was offset by a better-than-anticipated claims experience in some other areas, both in the US itself and in other regions. The pensions market continues to offer attractive potential, both in the UK and especially in other countries.

Premium volume

The gross written premium as at 30 June 2012 amounted to EUR 2.8 (2.5) billion. This represents growth of 12%, or 8% with adjustments for exchange rates. Net premium earned amounted to EUR 2.5 (2.3) billion in the period under review; at constant exchange rates, growth would have been almost 5%.

Following the positive development of risk premiums on securities in the first quarter of 2012, the normalisation of credit spreads on the US bond markets in the second quarter led to a decline in market value of the derivative that we recognise for the default risk associated with securities held

for our account by US clients (ModCo and Coinsurance Funds withheld Treaties). The resulting unrealised gains amounted to a low eight-figure sum. These were offset by unrealised losses in a similar amount in the corresponding period of the previous year.

Operating result (EBIT)

The operating result (EBIT) amounted to EUR 140 (86) million, a reflection of the good quality and positive performance of our book of business. The EBIT margin rose to 5.5 (3.8)%.

Corporate Operations

The Corporate Operations segment comprises Talanx AG, the in-house service providers Talanx Service AG and Talanx Systeme AG, asset management through Talanx Asset Management GmbH, AmpegaGerling Investment GmbH and Talanx Immobilien Management GmbH, as well as Talanx Reinsurance Broker AG. The Dublin-based company previously known as HDI Reinsurance (Ireland) Limited, a subsidiary of Talanx AG, has operated under the Talanx brand since the end of June.

Talanx Asset Management GmbH – in cooperation with its subsidiary AmpegaGerling Investment GmbH – is chiefly responsible for handling the management and administration of the Group companies' securities portfolios and provides related services such as investment accounting and reporting. The total operating profit of Talanx Asset Management GmbH, AmpegaGerling Investment GmbH and Talanx Immobilien Management GmbH remained stable in the first half of 2012 compared with the same period of the previous year, at EUR 20 million.

As an investment company, AmpegaGerling Investment GmbH administers public and special funds and performs financial portfolio management tasks for institutional clients. The emphasis is on portfolio management and the administration of investments for clients outside the Group. The total volume of assets managed by AmpegaGerling rose by 5% to EUR 13.4 billion, compared with EUR 12.7 billion at the beginning of the year. Over half of this sum, EUR 7.6 (7.1) billion, was administered on behalf of Group companies through special funds and direct investment mandates. Of the remaining portion, EUR 2.6 (2.5) billion was attributable to institutional third-party clients and EUR 3.2 (3.1) billion to retail business. The latter is offered both through the Group's own sales channels and products such as unit-linked life insurance as well as through external asset managers and banks. Ampega C-Quadrat Fondsmarketing GmbH, in which AmpegaGerling Investment GmbH and C-QUADRAT Investment AG from Vienna each hold a stake of 50%, was established on 16 April 2012. The joint venture is geared specifically towards institutional sales partners such as banks and savings banks, asset managers, family offices, umbrella fund managers, pension funds and professional associations and is thus intended to open up new sales channels.

At the end of the second quarter of 2012, the total investments under own management at the Talanx Group amounted to EUR 80.1 billion, an increase of 6% compared with the end of 2011.

Talanx Reinsurance Broker AG is wholly owned by Talanx AG and handles the complete spectrum of the reinsurance business process for Group cedants. The company's operating profit for the first half of the year was EUR 7 (7) million, of which a significant portion will be reallocated to the ceding business segments. Thus, approximately EUR 1 (3) million of its earnings remained in the Corporate Operations segment in the first half of 2012.

Operating result

The operating result of the Corporate Operations segment improved in the first half of 2012 to –EUR 18 million, compared with –EUR 38 million in the same period of the previous year. The main reasons for this were higher dividend income at Talanx Beteiligungs-GmbH & Co. KG and a reduction in interest expense and an improvement in fee income at Talanx AG. Its contribution to the segment result thus improved to EUR 53 (–61) million.

Assets and financial position Assets

The balance sheet structure of the Talanx Group is shaped by its nature as a diversified insurance group and its activities as a large, globally operating insurance group. The predominant item on the assets side are investments, which – without taking into account funds withheld by ceding companies and investments under investment contracts (EUR 13.5 billion) – amount to 64% of total assets. They serve first and foremost as security for provisions constituted in insurance business,

which – excluding provisions in the area of life insurance insofar as the investment risk is borne by policyholders – totalled EUR 88.0 billion. The most important sources of funding also include shareholders' equity (8% of the balance sheet total) and issued subordinated debt (2% of the balance sheet total).

Amount and composition of assets

The Group's assets are described on the basis of the following overview, which is based on the assets shown in the consolidated balance sheet.

Analysis of the asset structure

Asset structure over a multi-year period 30.6.2012 31.12.2011
In EUR million In % In EUR million In %
Intangible assets 2,545 2 2,210 2
Investments 93,540 75 87,467 76
Investments for the account and risk of holders of
life insurance policies
6,586 5 6,067 5
Reinsurance recoverables on technical provisions 6,984 6 6,462 6
Accounts receivable on insurance business 5,683 5 4,729 4
Deferred acquisition costs 4,276 3 4,013 3
Cash 2,188 2 1,570 1
Deferred tax assets 352 <1 320 <1
Other assets 1,859 2 1,865 2
Non-current assets and assets of disposal groups
classified as held for sale
577 <1 565 1
Total assets 124,590 100 115,268 100

The substantial increase of EUR 9.3 billion in our total assets to EUR 124.6 billion can be attributed first and foremost to the integration of the TU Europa group into the Talanx Group, which led to marked growth in investments (+EUR 6,073 million) and a considerable increase in accounts receivable on insurance business (+EUR 954 million). At the same time, cash grew by EUR 618 million and reinsurance recoverables on technical provisions increased by EUR 522 million. Growth of 9% was noted in investments for the account and risk of holders of life insurance policies compared with the same period of the previous year. No

significant compensatory effects were recorded in the period under review. More detailed explanations of the investments are provided under "Notes on the individual items of the consolidated balance sheet".

In addition to the planned sale of the Group company ASPECTA Assurance International AG, Vaduz, Liechtenstein (Retail International segment), the planned transfers of portfolios of PB Pensionskasse AG, Cologne (Retail Germany segment) and HDI Seguros S.A. de C.V., León, Mexico (Retail

International segment) are reported under the item "Noncurrent assets and assets of disposal groups classified as held for sale". We have also recognised a real estate portfolio of HDI-Gerling Lebensversicherung AG, Cologne, neue leben Lebensversicherung, Hamburg (both in the Retail Germany segment), HDI-Gerling Industrie Versicherung AG, Hannover (Industrial Lines segment) and E+S Rückversicherung AG (Non-Life Reinsurance segment) separately as assets held for sale. All transactions are discussed in section VI of the Notes entitled "Non-current assets held for sale and disposal groups".

Movements in investments

Breakdown of the
investment portfolio 30.6.2012 31.12.2011
Figures in EUR million
Investments under investment
contracts 1,050
Funds withheld by ceding
companies 12,437 11,717
Assets under own management 80,053 75,750
Total 93,540 87,467

In the first half of 2012, the total investment portfolio grew by EUR 6.1 billion to reach EUR 93.5 billion. These increases can be attributed largely to reinvested ordinary income and cash inflows from underwriting business. Investment contracts worth EUR 1.1 billion were also taken over with the purchase of the TU Europa group. Changes in parameters on the capital market also led to further growth in the value of the portfolio.

The exchange rate against the US dollar at the beginning of the year was 1.29 USD/EUR. At the end of the first half of the year, the rate was slightly lower at 1.26 USD, showing that the US dollar had appreciated against the euro.

Interest rates were lower at the end of the first half than at the beginning of the year, having remained constant in the first quarter. There was a decline of about 14 basis points in the category of five-year German government bonds as at 30 June 2012. Interest rates also remained at a low level for ten-year government bonds. The main category of funds for reinvestment is the asset category "Financial assets available for sale", which is recognised at fair value. Falling interest rates have thus been reflected in the volume of the investment portfolio through higher market values for portfolio items.

Altogether, fixed-income securities accounted for 77% of the total investment portfolio. Reinvestments were guided by the existing investment structure in this asset class.

The current equity allocation is still low at 1% and has remained constant year-on-year. Equity holdings were reduced significantly in the course of 2011, owing to negative developments on the stock markets. After the easing of the euro debt crisis ensured a strong start to the performance of the stock markets in the first quarter of 2012, fears of a Greek exit from the Eurozone, problems in the Spanish banking sector and concerns about a global recession led to a significant correction in May. At the end of June, the EURO STOXX 50 stood at 2,265 points, down 2% compared with the beginning of the year. The DAX closed at 6,416 points, an increase of 9% in relation to 1 January 2012. The Talanx Group did not carry out any significant transactions on the stock market in the period under review.

In particular, cash deriving from cash inflows from underwriting business that have still to be invested led to an increase in short-term assets (+12%). Short-term assets are recognised under other invested assets. In compliance with all legal requirements and internal Group guidelines, the diversification of the investment portfolio as at 30 June 2012 is virtually unchanged compared with the end of 2011.

Breakdown of the
------------------ --
investment portfolio 30.6.2012 31.12.2011
In %
Fixed-income securities 77 78
Equities and other variable
yield securities
1 1
Funds withheld by ceding
companies
13 13
Real estate 2 2
Other 7 6
Total 100 100

The composition of the assets under own management rec-

ognised in the balance sheet is shown below.

Breakdown of the assets under own

management by asset class 30.6.2012 31.12.2011
In EUR million In % In EUR million In %
Investment property 1,289 2 1,100 2
Investments in affiliated companies and participations 79 <1 78 <1
Investments in associated companies and joint ventures 235 <1 209 <1
Loans and receivables
Loans incl. mortgage loans 1,221 2 1,291 2
Loans and receivables due from governmental or quasi
governmental entities, as well as fixed-income securities
31,008 39 31,670 42
Financial assets held to maturity 4,081 5 4,294 6
Financial assets available for sale
Fixed-income securities 35,518 44 31,009 41
Variable-yield securities 1,100 1 1,132 2
Financial assets at fair value through profit or loss
Financial assets classified at fair value through profit or loss
Fixed-income securities 987 1 856 1
Variable-yield securities 38 <1 16 <1
Financial assets – trading
Fixed-income securities 15 <1 5 <1
Variable-yield securities 80 <1 70 <1
Derivatives1) 30 <1 53 <1
Other invested assets 4,372 6 3,967 4
Total investments under own management 80,053 100 75,750 100

1) Derivatives only with positive fair values and excluding hedging instruments used in the context of hedge accounting

Fixed-income securities

Interest rates were low for all maturities in the first half of 2012. A further increase in risk aversion was also observed in the second quarter of 2012, owing to the unresolved debt problems of some countries, particularly Greece and Spain, and the growing economic downturn. Provision of significant liquidity by central banks alleviated uncertainty regarding refinancing and liquidity, thus leading to lower spreads for financial bonds in the first quarter of 2012. This effect had subsided by the second quarter. Increasing risk aversion has led to widening spreads for all seniorities, which is intended to compensate for risks. Corporate bonds were also shaped in the first half of the year by moderate widening of spreads, in line with the growing risk aversion.

The performance of government bonds from countries on the Eurozone periphery was in some cases very different from that of German government bonds. Further developments in Spain and Italy are likely to have a determining influence on the development of the Eurozone. In the Republic of Ireland, a cost-cutting programme has been implemented; yields are stable, although there is still a risk of contagion. A cost-cutting programme has also got underway in Portugal. With regard to Greece, exit scenarios are now also being discussed at the official political level.

In the light of risk considerations, we sold the Greek government bonds in our portfolio in 2011 with the exception of a small residual holding. This residual holding was written down to its current market value of an average of 20% in the third quarter of 2011. The write-downs in the first half of 2012 therefore amount to only EUR 64,000 for the Group as a whole. Holdings of Italian and Spanish government bonds

were cut back in the first half of the year in order to reduce risks further. In the case of Italian government bonds, lower spreads have counteracted this active reduction.

The Talanx Group's investment exposure to the GIIPS states in terms of government bonds amounts to EUR 1.1 billion at market values. Italy accounts for EUR 606 million of

this sum (of which our Group company HDI Assicurazioni S.p.A. (including InChiaro) accounts for EUR 383 million), Spain EUR 196 million, Ireland EUR 228 million, Portugal EUR 23 million and Greece EUR 3 million.

In addition to government bonds, we held the following fixed-income investments in the GIIPS states as at 30 June 2012*.

Government
bonds
Semi
government
bonds
Financial
bonds
Industrial
bonds
Covered
bonds,
asset-backed
securities
Other Total
3 3
228 18 27 152 142 567
606 465 254 942 2,267
23 3 14 40
196 241 130 228 655 1,450
1,056 241 613 512 1,763 142 4,327
Corporate bonds

The breakdown of exposures in which a Spanish bank was the risk carrier was as follows for all asset classes as at 30 June 2012*.

Exposure to Spanish banks 30.6.2012
Covered bonds/cédulas 655
Financials 130
Banks with a public guarantee 33
Time deposits 14
Equities 2
Total 834

The biggest asset class was covered bonds/asset-backed securities and multi-cédulas, which have a similar structure to German Pfandbriefe, at EUR 655 million. Only EUR 170 million of this sum was placed with counterparties that are generally regarded as critical. The covered bonds also include EUR 130 million at non-Spanish subsidiaries of Spanish parent companies. These issues were carried out in accordance with UK law and are generally backed only by UK mortgages.

The entire remaining volume of investment in unsecured senior bonds and subordinated loans (EUR 40 million) has been placed with the largest and globally operating Spanish commercial banks.

The bulk of the Talanx Group's portfolio of assets under own management is comprised of investments in fixed-income securities and loans. Total holdings of this asset class grew by EUR 3.7 billion in the course of the year.

The "Fixed-income securities available for sale", which have a volatile impact on shareholders' equity, remained relatively stable at EUR 35.5 billion and 50% of the total holding of this asset class. Valuation reserves – i.e. the balance of unrealised gains and losses – have risen from EUR 0.5 billion to EUR 1.4 billion since the end of 2011, owing to low interest rates. Along with the category of "Financial assets available for sale", the Talanx Group is fundamentally standing by its strategy of making new investments in the category of "Loans and receivables" in order to reduce balance sheet volatility. In the first half of 2012, however, a reduction was noted in assets

* With regard to the allocation of countries, the country of the banking group, rather than the issuer, is decisive

under the item "Loans and receivables". There was a drop of –EUR 0.7 billion to EUR 32.2 billion (45% of the total portfolio). The reserves here rose to EUR 3.4 billion, compared with EUR 2.3 billion at year-end 2011.

The focus of investments in fixed-income securities continues to be government bonds with a good rating or instruments of similarly sound issuers. In the last financial year, rating downgrades led to a reduction in the proportion of AAA-rated holdings, and this trend continued in the first half of 2012. Spain, Italy and several banks in particular were downgraded in the second quarter. Holdings of AAA-rated bonds stood at EUR 23.5 billion as at the balance sheet date. This represented 33% of the total portfolio of fixed-income securities and loans.

Rating of fixed-income securities 30.6.2012 31.12.2011
In %
AAA 33 38
AA 31 28
A 19 20
BBB or less 17 14

The Talanx Group continues to pursue a conservative investment policy. Of instruments in the asset class of fixed-income securities, 83% have a rating of A or above.

Investments in corporate bonds grew to EUR 21.2 billion, accounting for 30% of fixed-income securities. A further 32% is attributable to covered bonds, with a total volume of EUR 22.9 billion. These holdings consist almost exclusively of German mortgage-backed and public covered bonds (Pfandbriefe).

The modified duration of the total portfolio of fixed-income securities held within the Talanx Group stood at 6.5 years as at 30 June 2012.

With an eye to matching currency coverage, investments in US dollars continue to account for the largest share (15%) of the foreign currency portfolio within the Talanx Group. The total proportion held in foreign currencies as at 30 June 2012 remained virtually unchanged.

Equities and equity funds

Overall, the portfolio of equities and equity funds as at 30 June 2012 was stable at EUR 0.9 billion. With an equity allocation of 1% (gross), the equity exposure of the Talanx Group therefore remains at a low level.

The net balance of unrealised gains and losses on holdings within the Group (excluding the category of other invested assets) amounted to +EUR 140 million as at the end of June 2012 (31 December 2011: +EUR 129 million).

Real estate including shares in real estate funds

Investment property amounted to EUR 1.3 billion as at the balance sheet date. An additional EUR 368 million is held in real estate funds, which are recognised under the "Financial assets available for sale" category. Depreciation of EUR 11 million was taken on investment property in the period under review, along with impairments of EUR 2 million. There were virtually no write-ups to offset these write-downs in the period under review.

Real estate allocation, which also includes investments in real estate funds, was unchanged at 2%. Own-use real estate is recognised under the item "Other assets" and is not included in the calculation of this ratio.

Net investment income

Development of net
investment income 30.6.2012 30.6.2011
Figures in EUR million
Ordinary investment income 1,547 1,422
thereof current income
from interest
1,429 1,335
thereof profit/loss from shares
in associated companies
4 3
Realised net gains on investments 140 92
Write-ups/write-downs
on investments
–24 –25
Unrealised net gains/losses
on investments
42 64
Investment expenses 98 60
Income from investments under
own management
1,607 1,493
Income from investment
contracts
2
Interest income on funds
withheld and contract deposits
139 146
Total 1,748 1,639

Income from investments under own management exceeded the previous year's level by EUR 114 million. The key drivers of income were an increase in ordinary investment income (+EUR 125 million) and an improvement in the net gain on disposal (+EUR 48 million), while there was a rise in investment expenses (+EUR 38 million). The planned shift from government to corporate bonds in the reinsurance segments in particular produced positive results. In contrast, the unrealised net gain was EUR 22 million lower than in the corresponding period of the previous year. While the unrealised net gain in the Retail Germany segment rose from –EUR 9 million to +EUR 23 million owing to changes in interest rates in the first half of the year, it fell in the two reinsurance segments from +EUR 54 million to +EUR 2 million. This was largely due to a decline in the market value of the inflation swaps taken out by Hannover Re. The performance of a currency hedge in South African rand also reduced the unrealised net gain. Changes in the market value of the ModCo derivative mitigated these effects somewhat.

The net gain from write-ups/write-downs remained more or less constant at –EUR 24 (–25) million; a reduction in impairment on real estate and equities in the Retail Germany segment and on fixed-income securities in non-life reinsurance was offset by a decline in income from write-ups.

The rise in ordinary investment income can be attributed in particular to the enlarged total portfolio of fixed-income assets, with a slight drop in the average coupon.

For our assets under own management, the annualised net return on investment (including the effects of derivatives)* was 4.1%.

Net investment income is shown below broken down into Group segments.

Breakdown of net investment

income by Group segments1) 30.6.2012 30.6.2011
Figures in EUR million
Industrial Lines 109 120
Retail Germany 821 775
Retail International 119 87
Non-Life Reinsurance 428 428
Life/Health Reinsurance 283 248
Corporate Operations –12 –19
Total 1,748 1,639

1) Presentation after elimination of intra-Group relations

Off-balance sheet financing instruments

The Talanx Group enters into various commitments. Letters of credit and trust accounts put up as security for technical liabilities (EUR 6,965 million), guarantee payments under issued subordinated bonds (EUR 2,458 million), blocked custody accounts and other trust accounts (EUR 2,241 million), outstanding commitments and collateral furnished under existing capital participations (EUR 1,010 million) and financial commitments in connection with planned company acquisitions (EUR 564 million) are of material significance to the assessment of its assets. All other commitments are described in the section of the Notes entitled "Other information – Contingent liabilities and other financial commitments".

* Annualised net investment income without interest income on funds withheld and contract deposits relative to average investments under own management (30.6. and 31.12.)

Financial position

The capital structure and composition of the liabilities of the Talanx Group are shaped by its primary insurance and reinsurance business. Technical provisions, which, in accordance with the requirements of regulators, are to be covered by assets, account for the largest share. In addition, the Group

finances itself most notably through shareholders' equity as well as through subordinated debt and liabilities, which also represent our most important sources of funds.

The financial position of the Group is illustrated by the following overview, which we have based on the liabilities shown in the consolidated balance sheet.

Analysis of the capital structure

30.6.2012 31.12.2011
In EUR million In % In EUR million In %
Shareholders' equity 9,719 8 8,706 8
Subordinated liabilities 3,114 2 2,615 2
Technical provisions – gross 87,997 71 83,100 72
Technical provisions in the area of life insurance insofar
as the investment risk is borne by policyholders
6,586 5 6,067 5
Other provisions 2,529 2 2,589 2
Liabilities 12,405 10 10,212 9
Provisions for deferred taxes 1,722 1 1,488 1
Debts of disposal groups classified as held for sale 518 <1 491 1
Total liabilities 124,590 100 115,268 100

Currency effects

Currency-related interdependencies inevitably exist between the assets and financial position in view of the international orientation of the insurers brought together in the Talanx Group.

In principle, however, internationally operating insurers normally receive payments and pay claims in their respective national currencies. This means that assets to cover liabilities are also held in foreign currencies (matching currency coverage). For the purposes of the consolidated financial statement, relevant national currencies are presented in the Notes under "Accounting policies – Currency translation".

Development of major items

In the period just ended, the shareholders' equity increased significantly by EUR 1,013 million – or 12% – to EUR 9,719 (8,706) million. The Group's share amounted to EUR 6,083 (5,421) million.

The share split agreed at the Annual General Meeting of Talanx AG on 30 March 2012 came into effect on 2 May 2012. As a result, the unchanged share capital is now divided into 208,000,000 registered shares.

With effect from 6 April 2011 and 4 June 2012 respectively, the conditional capital increases of up to EUR 26 million (contingent capital) and up to EUR 78 million (contingent capital II), divided into up to 20,800,000 or 62,400,000 registered nopar shares respectively, which were approved at the General

Meetings on 15 November 2010 and 15 May 2012, came into force. This had no implications for the balance sheet in the period under review; for further explanation, please see our remarks under item 6 of the Notes "Shareholders' equity".

The volume of subordinated liabilities increased in net terms by EUR 499 million following a repurchase in the amount of EUR 1 million and the issue of a subordinated liability by Talanx Finanz in the amount of EUR 500 million. The features are described in the remarks on item 7 of the Notes "Subordinated liabilities".

In addition, a line of credit with a nominal volume of EUR 1.5 billion is available to Talanx AG, of which an additional amount of EUR 150 million was utilised in the period under review, bringing the total drawdown to EUR 700 million. The available floating-rate loan matures at the latest on 31 July 2012. Furthermore, on 13 July 2011 and 21 December 2011 Talanx AG concluded agreements on two syndicated variable-interest credit lines in the amounts of EUR 500 million and EUR 650 million respectively, each with a term of five years. In an additional agreement on 30 March 2012, the credit line of EUR 650 million was increased by a further EUR 50 million to EUR 700 million. These are follow-on funding agreements that come into effect only when the existing credit line matures or is cancelled or when the new credit line is paid out.

With respect to further loan agreements and letters of credit, please see the presentation of off-balance sheet financial instruments and the explanatory remarks in the Notes.

Provisions connected with the insurance business after consolidation and allowing for the shares of reinsurers can be broken down as follows:

30.6.2012 31.12.2011
Figures in EUR billion
Unearned premium reserve 5.6 4.3
Benefit reserve 45.8 44.7
Loss and loss adjustment
expense reserve 27.9 26.5
Provision for premium refunds 1.7 1.0
Other technical provisions 0.2 0.3
Total 81.2 76.8

Liabilities to policyholders must be covered by assets in at least the same amount. The proportion of net provisions connected with the insurance business relative to the total assets as at the balance sheet date – including funds withheld by ceding companies but excluding investments under investment contracts – stood at 88%, as in the previous period. The provisions thus include surplus coverage in the amount of EUR 11.3 (10.7) billion.

The increase in gross benefit reserves was driven in particular by the Retail Germany (+EUR 546 million) and Life/Health Reinsurance (+EUR 510 million) segments. This development was due to growth in these segments, particularly at Hannover Rückversicherung AG (+EUR 303 million), neue leben Lebensversicherung AG (+EUR 233 million), PB Lebensversicherung AG (+EUR 167 million), Hannover Life Reassurance, USA (+EUR 106 million) and TARGO Lebensversicherung AG (+EUR 103 million).

The increase in the loss and loss adjustment expense reserve (gross) of 5% – corresponding to EUR 1,481 million – related mainly to the Non-Life Reinsurance segment (EUR 866 million) and to the Life/Health Reinsurance segment (EUR 344 million). While growth in the Non-Life Reinsurance segment was essentially driven by Hannover Rückversicherung AG (+EUR 666 million), growth in life reinsurance was recorded throughout the entire segment.

Shareholders' equity

Major movements in shareholders' equity were driven by the following factors:

The Group net income apportionable to shareholders of Talanx AG increased significantly by 65% to EUR 354 (215) million and was allocated in full to retained earnings.

"Cumulative other comprehensive income and other reserves" increased substantially by 92% compared with the consolidated financial statement as at 31 December 2011, to EUR 657 million. The main reasons for this growth were non-realised gains/losses on investments, which increased from EUR 626 million to EUR 1,042 million (before policyholder participation/shadow accounting and after taxes). This was due above all to low interest rates, which have led to an increase in the value shown on the balance sheet for our fixed-income securities in the category "Financial assets available for sale". In contrast, there was a significant decline in other changes in shareholders' equity (–EUR 423 million), which essentially comprised policyholder participation/ shadow accounting for non-realised gains/losses. Measurement gains from cash flow hedges (+EUR 64 million) also had a positive impact on this development. Equity generated by the hedging of interest rate risks for future transactions increased, largely owing to changes in interest rates.

Non-controlling interests in shareholders' equity increased by EUR 351 million – or 11% – to EUR 3,636 million, owing to participation in unrealised gains and losses from investments and changes in the scope of consolidation (TU Europa group). The non-controlling interest share in net income amounted to EUR 225 (145) million. On the other hand, dividends paid to non-Group shareholders reduced the shareholders' equity – principally from the Hannover Re Group in the amount of EUR 183 (182) million.

Changes in shareholders' equity

30.6.2012 31.12.2011
Figures in EUR million
Common shares 260 260
Additional paid-in capital 630 630
Retained earnings 4,536 4,188
Cumulative other comprehen
sive income and other reserves
657 343
Group shareholders' equity 6,083 5,421
Non-controlling interests in
shareholders' equity
3,636 3,285
Total 9,719 8,706
Shareholders' equity by
segments1) including
non-controlling interests 30.6.2012 31.12.2011
Figures in EUR million
Segment
Industrial Lines 1,864 1,683
thereof non-controlling
interests
Retail Germany 2,535 2,417
thereof non-controlling
interests
23 23
Retail International 1,627 709
thereof non-controlling
interests
120 7
Reinsurance 6,084 5,595
thereof non-controlling
interests
3,778 3,295
Corporate Operations –2,400 –1,702
thereof non-controlling
interests
Consolidation 9 4
thereof non-controlling
interests
–285 –40
Total shareholders' equity 9,719 8,706
Group shareholders' equity 6,083 5,421
Non-controlling interest in
shareholders' equity
3,636 3,285

1) The shareholders' equity per segment is defined as the difference between the assets and liabilities of each segment

Note: For simplicity's sake, non-controlling interests in equity for the reinsurance business sector are derived from Group non-controlling interests in the Hannover Re Group; for this purpose, the two reinsurance segments are combined.

The increase in non-controlling interests in shareholders' equity in the Retail International segment is essentially due to the acquisition of the TU Europa group.

The Corporate Operations segment has posted a negative value that reflects the debt leverage of Talanx AG. As the Group's holding company, Talanx AG performs a financing function for the Group in the primary insurance sector and for the companies in corporate operations. The liabilities concerned are mainly retirement pension provisions amounting to EUR 753 (753) million, subordinated liabilities of EUR 300 (300) million and loans in the amount of EUR 709 (559) million. These liabilities are offset on Talanx AG's balance sheet by the value of its participations in its subsidiaries, which are consolidated against the pro-rata equity of the subsidiaries in the consolidated financial statements.

The balance in the consolidation column is essentially the result of differences in the valuation of receivables from life reinsurance and liabilities under life primary insurance policies. These differences are unavoidable due to mandatory application of different accounting standards for primary insurance and reinsurance.

The increase in non-controlling interests in the consolidation column is due to the fact that the parent company of Hannover Reinsurance (Ireland) Plc (until 2011: Hannover Rück Beteiligung Verwaltungs-GmbH) is no longer assigned to the Non-Life Reinsurance segment; the new parent company (from 2012: Hannover Life Reassurance (Ireland) Plc) is reported in the Life/Health Reinsurance segment. From a technical viewpoint, consolidation therefore no longer takes place in the reinsurance segments, but instead in the consolidation column (intersegment consolidation). This development is offset by the increase in non-controlling interests in the two reinsurance segments.

Liquidity and financing

We generate liquidity primarily from our operational insurance and reinsurance business, from current income on our investments and from financing measures. Regular liquidity planning and an investment strategy aligned with liquidity requirements ensure that the Talanx Group is able to meet its payment obligations at all times. Accordingly, no liquidity shortages were experienced.

Analysis of the consolidated cash flow statement

We have published the entire cash flow in the cash flow statement in the Notes; it can be summarised as follows.

1.1.–30.6.
2012
1.1.–30.6.
20111)
Figures in EUR million
Cash flow from ongoing
operative activities
3,206 2,789
Cash flow from investment activities –2,981 –2,084
Cash flow from financial activities 366 –427
Change in cash and cash equivalents 591 278

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" in the Notes

Cash flow from operating activities, which also includes inflows from the investment income generated, increased in comparison with the same period of the previous year to EUR 3,206 (2,789) million. The calculation adjusts the net income of EUR 579 (360) million in the consolidated cash flow statement to allow for the increase in technical provisions (net perspective) (EUR 3.0 billion). The increase of EUR 417 million in the cash flow from ongoing operative activities is therefore almost entirely attributable to the change in other non-cash expenses and income (+EUR 613 million), which is essentially due to the change in technical provisions in life insurance, insofar as the investment risk is borne by policyholders. According to the balance sheet as at 30 June 2012, this item has grown by EUR 519 million to EUR 6,586 million in net terms.

Cash outflow from investment activities is determined by payments made in purchasing investments. As in the comparable period of the previous year, the outflows associated with the purchase of investments exceeded inflows from sales and maturities by an amount of EUR 1,789 million, compared with EUR 1,064 million in the corresponding period of last year. In addition, the cash outflows are driven by payments for other invested assets (–EUR 357 million) and changes in investments for the account and risk of holders of life insurance policies (–EUR 489 million) – the latter are closely linked to the development of the corresponding liability item in the cash flow from operating activities. They decreased on balance by EUR 31 million to –EUR 846 million. Furthermore, the acquisition of Metropolitana Compañía de Seguros and of the TU Europa group led to a cash outflow in the reporting period of EUR 200 million, taking into account the funds received from the companies. Please see our remarks in section V "Business combinations in the period under review". An outflow of EUR 4 million was recorded in the period under review in connection with the sale of consolidated companies.

Cash outflow from financing activities in the period under review was shaped by the dividend paid in an amount of EUR 183 (182) million and the significant increase in other financing activities amounting to EUR 549 million, as against –EUR 245 million in the corresponding period of the previous year. Other financing activities in the period under review involved the issuing of a subordinated bond by Talanx Finanz (Luxembourg) in the amount of EUR 500 million and the utilisation of the credit line. There were also interest payments in the amount of EUR 90 (82) million. The corresponding period of the previous year also included the repayment of the subordinated debt (nominal value: EUR 138 million) called by Hannover Finance (Luxembourg) S.A.

In the first half of 2012, cash and cash equivalents increased in net terms by EUR 618 million to EUR 2.2 billion (compared with 31 December 2011). An amount of EUR 43 million was deducted from cash and cash equivalents for disposal groups pursuant to IFRS 5 "Non-current assets held for sale and discontinued operations". Detailed information on disposal groups is provided in the Notes (section VI).

Risk report

We consider opportunity and risk management to be one of our core tasks. A central mandate performed by Talanx AG is comprehensive monitoring and precise management of our risk position within the Group and the divisions, with the aim of avoiding developments that could jeopardise the Group's continued existence while at the same time maximising available opportunities.

Deriving from our corporate strategy, our risk strategy formulates the objectives and structure of our risk management. Our acceptance of risks is governed by the guidelines and decisions of the Board of Management concerning the Group's risk budget. Our risk strategy is a stand-alone set of rules that provides the foundation for Group-wide risk management. It is, in conjunction with value-oriented steering, an integral component of our entrepreneurial activities and is reflected in the detailed strategies of the various divisions.

As an internationally operating insurance and financial services group, we consciously enter into a wide range of risks that are indivisibly bound up with our business activities. Both our corporate strategy and our risk strategy are subject to an established review process. Through this regular scrutiny and, if necessary, adjustment of the underlying assumptions, we seek to ensure that our strategic guidelines are appropriate at all times and hence that actions are based on adequate information.

The Talanx Group satisfies all currently applicable solvency requirements.

The interplay of the individual functions and bodies within the overall system is vital to an efficient risk management system. Talanx has defined the roles and responsibilities as follows.

Controlling elements Key risk management tasks
Supervisory Board Advising and monitoring the Board of Management in its management of the company,
inter alia with respect to risk strategy and risk management
Board of Management Overall responsibility for risk management
Defining the risk strategy
Responsibility for proper functioning of risk management
Risk Committee Risk-monitoring and coordinating body, charged especially with the following tasks:
critical observation and analysis of the risk position of the Group as a whole, with particular attention
paid to the risk budget approved by the Board of Management and the risk strategy
monitoring of steering measures within the Group with a focus on risks that could threaten the Group's
continued existence
Chief Risk Officer Responsible for holistic risk monitoring across divisions (systematic identification and assessment,
control/monitoring and reporting) of all risks that are material from the Group perspective
Central Risk
Management
Group-wide, independent risk monitoring function
Methodological competence, inter alia for
development of processes/methods for risk assessment, management and analysis
risk limitation and reporting
risk monitoring and quantifying the risk capital needed across the Group
Local Risk Management Risk monitoring function in the divisions
Observance of the centrally defined guidelines, methods and processes and systems of limits
and thresholds that serve as a framework for local implementation, monitoring and reporting
Internal Auditing Process-independent review of the functional areas of the Group

In addition to these (risk) functions and bodies, organisational structures have been set up to deal with special issues, e.g. task forces for managing contingencies and crises.

Risk reporting in the interim report focuses on material changes in the risk position that have occurred since the compilation of the Talanx Group Annual Report 2011. For a thorough presentation of the various types of risk, which is omitted here, the reader is referred to the detailed information contained in the Annual Report.

The risk situation of the Talanx Group can be broken down into the risk categories described below. They are based on German Accounting Standard DRS 5-20 as well as the risk catalogue contained in the Minimum Requirements for Risk Management in Insurance Undertakings (MaRisk [VA]).

Risk category Material risks Major risk management measures
Underwriting risks
Across segments:
Concentration risk Risk balancing through diversification
Property/casualty primary insurance and non-life reinsurance:
Actual claims experience diverges from the expected
claims experience (premium/loss risk)
Technical provisions do not suffice to fully pay for
claims that have not yet been settled or reported
Claims analysis and regular monitoring
of the claims experience
Actuarial modelling and monitoring
of the natural hazards exposure
Selective underwriting
Technical audits
Commensurate reinsurance protection
Establishment of IBNR reserves
External actuarial review of provisions
Life primary insurance:
Changes in biometric actuarial bases
Interest guarantee risk under life insurance
contracts with guaranteed interest payments
Lapse risks
Regular review of the biometric actuarial bases
Factoring of safety loadings into the actuarial bases
Constant monitoring of investments and markets,
initiation of appropriate steering measures
Interest rate hedges
Adjustment of the surplus distribution
Cost controlling, focus on variable sales costs
Careful selection of intermediaries
Systematic monitoring of the MCEV
Life/health reinsurance:
Changes in biometric actuarial bases
Lapse and credit risk in connection with the prefinancing
of cedants' new business acquisition costs
Use of secure biometric actuarial bases
Systematic monitoring of the MCEV
Default risks under insurance business
Across segments:
Risk of default on receivables due from reinsurers,
retrocessionaires, policyholders and insurance agents
Careful selection of reinsurers and retrocessionaires
Constant monitoring of credit status
Measures to secure receivables
Effective dunning and reduction of outstandings
Establishment of adequate general bad debt provisions
Investment risks
Across segments:
Potential losses due to adverse changes in market prices
(interest rates, share prices and exchange rates)
Losses of value due to adverse changes in the credit
status of debtors
Illiquidity risk: holdings/open positions cannot be sold
or closed or can only be sold/closed with delays/price
mark-downs
Management of market price risks using the value
at risk (VaR)
Performance of enterprise-specific stress tests
and those required by regulators
Matching currency coverage
Inclusion of ratings (rating agencies, internal ratings)
in investment decisions
Liquid asset structure
Risk category Material risks Major risk management measures
Operational risks
Across segments:
Risk of losses due to the failure of persons, systems or
processes or on account of external events (including
violation of compliance regulations)
Multi-faceted and cause-based risk management
Internal control system
Other risks
Across segments:
Participation risks of Talanx AG: instability in the
performance of subsidiaries and/or the portfolio of
participating interests
Appropriate tools in the areas of controlling,
internal auditing and risk management
Segmental and regional diversification
Investments in growth markets and in product
and portfolio segments that stabilise results
Due diligence checks
Liquidity analyses and forecasts
Emerging risks, the content of which is not as yet reliably
known and the implications of which are difficult to assess
Various management measures, such as reinsurance,
diversification, risk exclusions, safety margins,
contingency plans, etc.
Strategic risks: the risk of an imbalance between the
corporate strategy and the constantly changing general
business environment
At least annual review of the corporate and risk strategy
Adjustment of processes and structures as required
Reputational risks: possible damage to the company's name
as a consequence of an unfavourable public perception
Set communication channels
Professional approach to corporate communications
Tried and tested processes for defined crisis scenarios
Established Code of Conduct

The German economy has remained stable despite high levels of sovereign debt and the difficulties encountered in efforts to reschedule or write off debts in the Eurozone. Economic momentum has recently actually increased slightly, even if indicators of sentiment are becoming increasingly bleak. However, the global economy's weaker growth and doubts as to the long-term financial viability of some countries are fuelling forecasts of a slowdown.

Problems resulting from the Eurozone's sovereign debt crisis remain unresolved. Spain, Greece, Ireland, Portugal and Cyprus now have to refinance their debt directly or indirectly via European and international bail-out funds. In Greece in particular, urgently needed consolidation of state-sector budgets is being impeded by the deep and persistent recession. The debt write-down legislation approved by the Greek Parliament in February 2012 led to further write-downs on the Talanx Group's holdings of Greek government bonds,

which had a market value of EUR 2.7 million on the balance sheet date of 30 June 2012. Given our very modest holding at the end of 2011, the write-downs required in the year under review will have only a minimal influence on the Group's net investment income. Spain and Italy's financing costs on the capital markets rose to such a level in the quarter under review that it appears increasingly doubtful whether these countries will be able to either refinance their existing debt or finance the necessary new borrowing via capital markets. As at 30 June 2012, the Talanx Group held government bonds with a market value of EUR 1,056 million from the GIIPS countries (including Italy at EUR 606 million, Spain at EUR 196 million, Ireland at EUR 228 million and Portugal at EUR 23 million, excluding unit-linked investments for the account and risk of holders of life insurance policies), which may give rise to rating-related impairments. Thanks to support measures at European level (the European "rescue package"), however, there is currently no elevated risk of default on bonds from the GIIPS countries, with the exception of Greece.

On the international markets, the banking and economic crisis and the prospect of adjustments to regulatory standards are increasingly driving a tendency towards more exacting capital requirements. This trend could also affect some individual foreign Group subsidiaries and make it necessary to boost their capital.

No definite risks are as yet discernible that could have a significant negative impact on the assets, financial position or net income of the Talanx Group. There is, however, considerable uncertainty as to whether associated risks could take an even more concrete form in future and have a lasting impact on the assets, financial position or net income of the Talanx Group, particularly with respect to further development of the banking, economic and sovereign debt crisis which, above all, may also have lasting implications for the behaviour of policyholders. In this context, we should point out that, despite the active efforts of both European and German legislators to improve the regulatory framework for insurance groups, some important issues are still the subject of ongoing discussions. This means that there is uncertainty with regard to the legal framework that will govern our entrepreneurial activities in future. In particular, it is unclear what charges will ultimately arise in connection with the fulfilment of legal requirements.

Forecast

The following remarks concerning the expected development of the Talanx Group and its member companies are based on well-founded assessments by external experts and on inhouse plans and forecasts that we consider logically consistent. Nevertheless, they are our own subjective assessments, and by their nature are therefore uncertain. Although we arrived at the underlying assumptions with great diligence and to the best of our knowledge, the fundamental uncertainties applicable to all statements regarding the future, and particularly as regards future developments on the capital markets, natural catastrophes and the legal environment, make it impossible to rule out that actual events may diverge from the developments anticipated here. The uncertainties inherent in any forecasting have been aggravated still further by global intermeshing of economic relations and capital markets. The effects of the financial and economic crisis will, in our opinion, continue to reverberate in the insurance industry.

Economic environment

Although its economy is likely to remain overshadowed by the sovereign debt crisis, the Eurozone is nevertheless moving increasingly towards a transfer and sanction union. We consider it problematic that enthusiasm for consolidation within the Eurozone is waning, which means that structural problems are being pushed into the background. It will be difficult to win back necessary trust in financial markets in this way. In dealing with its national debt crisis, Spain is certain to play a key role in the further development of the euro crisis. Budget consolidation will also become increasingly urgent in the USA over the coming quarters, which is likely to have a negative impact on future growth, given that growth is already slowing. Furthermore, we see no lasting improvement in the US labour market. Developments remain tense in emerging markets, where the upturn has recently lost considerable momentum. In view of the global slowdown that can already be observed, we believe that a soft landing is the most likely outcome in emerging markets, i. e. a slow waning of growth.

Ongoing expansive monetary policy should not in our view lead to a significant increase in inflation rates in the year under review, as the liquidity provided by the central banks has not yet entered the real economy. Moreover, lower prices for commodities are gradually beginning to affect inflation rates.

Capital markets

We can expect yields to remain low at least in 2012 given the debt problems in the EU that are still unresolved despite Greek debt write-downs, continuing substantial challenges in the banking sector with regard to liquidity, equity and earnings, and an increasingly subdued and weak economic outlook. There are presently no fundamental reasons for an increase in interest rates extending beyond technical corrections. Following the ECB's most recent interest rate cut in July, we believe that a further interest rate reduction of 25 basis points is possible in the Eurozone in the year under review. The USA has effectively committed itself to keeping base rates at their current low level for the next two years.

To date, it has not been possible to stabilise the general risk situation on a lasting basis. Even after solutions that initially appeared promising, market players have switched back into risk-off mode within a matter of days and have invested in safe but low-yield investments. Demand for refinancing remains high, particularly in the government bonds segment; yields and risk premiums are set to remain volatile.

We expect the slowdown in the global economy and the ongoing crisis in the Eurozone to significantly restrict potential on stock markets. However fundamental share valuations remaining at a historically favourable level and attractive dividend yields in relation to the bond markets are positive factors. Stock markets also look set to continue to benefit from increasing market liquidity in the short term, although in our opinion volatility is likely to remain high. Abrupt drops following short-term increases in liquidity are inevitable, unless these are supported by the stabilisation of the global macroeconomic situation.

Likely Group development

For the Talanx Group on a consolidated basis, we are striving for organic growth in gross booked premiums on a par with the average improvement rate of the past two years. The Industrial Lines, Retail International and Reinsurance divisions are expected to play a major part in achieving this aim. Further contributions will be made by the acquisition in Poland of Europa Group and Warta, concluded in June and July 2012 respectively.

Industrial Lines

HDI-Gerling Industrie Versicherung AG is one of the biggest industrial insurers in Europe and one of the market leaders in Germany in terms of premium volume. Rising premium income and expanding international business underline its strong position among global competition. On this basis we anticipate further encouraging premium growth.

We are expecting long-term pressure on premiums as a result of essentially stagnating demand for cover in times of increasing insurance capacities. Rate increases are slowly being pushed through in motor insurance. In the fire division, high claims due to natural disasters in the previous year will in all probability lead to rate increases in some markets. Building upon the good capital base of our Industrial Lines segment, one of our strategic aims is to successively increase our retentions in the coming years, in order to derive disproportionately high benefits from premium growth.

The best opportunities for growth are, in our opinion, still to be found outside Germany – particularly in view of the fact that our domestic market penetration is already high. For this reason, we intend to reinforce our position as a global player in 2012 and 2013. Europe-wide, we are striving to expand our industrial insurance business for local business, small and medium enterprises and international insurance programmes. Our target regions outside Europe continue to be Latin America, (South-)East Asia and the Arabian peninsula. We are well on our way thanks to the expansion of HDI Seguros Madrid (Spain) into a hub for industrial insurance solutions in Latin America and our strategic partnership with PVI Holdings, the leading Vietnamese industrial insurer. The division is launching a joint venture in India. This autumn,

HDI-Gerling Industrie Versicherung AG will begin offering property/casualty insurance together with Indian company NBFC Magma Fincorp in the world's second-largest country by population. Branches have also opened in Singapore and Bahrain. In future, HDI-Gerling Industrie will use the latter as a hub for Industrial Lines in the Gulf region.

Retail Germany

We are aiming to maintain gross premium income in the Retail Germany segment at the same level as last year in the year under review. Due to our relatively high market penetration, we do not expect any major quantitative impact on premium growth in property insurance. Price levels on the market could rise slightly in motor insurance, which accounts for a high proportion of premium income in property. We are aiming for a slight increase in premium volumes in 2012 in connection with this. However, we expect premium income from life insurance products to fall slightly, based on the current market situation.

We are continuing with the restructuring of the division. The aim here is to align our business processes and organisation with the wishes of our clients and sales partners in order to emerge as a particularly efficient and strongly client-focused insurer. Another focus in the next two years will be on eliminating cost disadvantages. Management and the Group Employee Council reached an agreement on 6 July 2012 on a severance scheme, the aim of which is to compensate for the economic disadvantages for employees of the division caused by the restructuring programme. A further step on the way to reducing complexity in the Group and enhancing client focus will be to bundle the property insurance product range in a single company, as described above.

Retail International

In our international retail business, we are pursuing a clear expansionary strategy with an emphasis on premium growth and adequate profitability. We are concentrating on further build-up of business in our target regions of Latin America and Central and Eastern Europe including Turkey through both organic and inorganic growth. We also want to take advantage of market opportunities for joint international growth together with our strategic partner Meiji Yasuda. A further focus is on optimising our activities in existing markets.

We are expecting premium volume to grow in the international markets in which we operate in retail business. The acquisition of the Polish insurers Europa Group and Warta will contribute additional premium income to this segment. In the Polish market, where up to now we have mainly transacted motor liability business, the acquisition of Europa Group and Warta will significantly broaden our product range and presumably make us the second-largest insurance group in terms of premium volume. The most dynamic driver of growth in international retail business up to now has been HDI Seguros in Brazil.

Non-Life Reinsurance

Market conditions in non-life reinsurance are very promising. Rate increases were achieved in most cases in the renewals on 1 July 2012, where the focus was on North America, Australia and New Zealand. We were able to push through significant rate increases and improved conditions in Australia and in particular in New Zealand following the damage caused by natural disasters in 2011 in these regions. Rate increases of an average of 5% to 10% were also recorded in the liability insurance divisions. The increased requirements of the supervisory authorities also had a positive impact,

with more reinsurance cover being purchased. Overall, we managed to increase the premium volume of our portfolio in Australia and New Zealand slightly, with a lower level of liability. We expect the positive price trend to continue during the next treaty renewals on 1 October 2012 and 1 January 2013.

We were broadly satisfied with the outcome of the renewals for our North American business, even though a consistent pattern of market hardening cannot yet be discerned. In property catastrophe reinsurance the trend towards further price increases was again sustained in this round of renewals. We obtained rate increases here of between 5% and 10% on average. Price rises of 20% to 30% were possible for lossimpacted programmes in non-proportional property reinsurance, and increases of up to 5% in the case of programmes that had been spared losses. Rates and conditions in proportional reinsurance were very largely unchanged. Treaty renewal on 1 July 2012 in Canadian business once again passed off very favourably for our company. It is our expectation that the positive trend here will be sustained.

Overall, we anticipate good results in further treaty renewals. We aim to achieve growth of 5% to 7% in gross premium income – at constant exchange rates – in non-life reinsurance for 2012 as a whole.

Life and Health Reinsurance

The prospects for international life and health reinsurance remain bright. Long-term care and retirement provision products, as well as classic life insurance, are benefiting from the progressive ageing of the population in industrialised nations, combined with consistent growth in Asia's emerging markets, driven above all by China and India. We also expect financially oriented reinsurance solutions that will ease pressure on primary life insurers in terms of solvency and equity to offer growth opportunities. Demand is set to increase, especially for European insurers, with an eye to the implementation of Solvency II. As the most mature market, the UK continues to offer the most attractive business prospects in the area of longevity, with regard to both enhanced annuity and the assumption of risks from existing pension funds.

We are currently looking at a promising second half of 2012 and aim at organic growth of between 5% and 7% in gross premium income for the current year at constant exchange rates.

Corporate Operations

Investments under own management are one of the most important key figures for this segment. In line with our efforts to expand our insurance business, an increase in these is also intended, based on anticipated positive cash flow and the new acquisitions in Poland. As a result of the ongoing sovereign debt and financial market crisis, however, there is still uncertainty as regards the future performance of investments.

Our strategic partnership with the Austrian asset manager C-QUADRAT Investment AG, in which Talanx Asset Management GmbH holds a share of 25.1%, is to be further strengthened. A further step in the consolidation of this partnership was the establishment of the joint venture Ampega C-Quadrat Fondsmarketing GmbH in April. The bundling of capacity will not only strengthen our sales, but will also make our range of funds considerably more attractive. Both companies will benefit from this, as will existing and potential customers.

Consolidated financial statements

Consolidated balance sheet of Talanx AG as at 30 June 2012

Assets Notes 30.6.2012 31.12.2011
Figures in EUR million
A. Intangible assets 1
a. Goodwill 867 690
b. Other intangible assets 1,678 1,520
2,545 2,210
B. Investments
a. Investment property 1,289 1,100
b. Investments in affiliated companies and participating interests 79 78
c. Investments in associated companies and joint ventures 235 209
d. Loans and receivables 2 32,229 32,961
e. Other financial instruments
i. Financial assets held to maturity 3 4,081 4,294
ii. Financial assets available for sale 4 36,618 32,141
iii. Financial assets classified at fair value through profit or loss 5 1,150 1,000
f. Other invested assets 4,372 3,967
Investments under own management 80,053 75,750
g. Assets from investment contracts 1,050
h. Funds withheld by ceding companies 12,437 11,717
Investments 93,540 87,467
C. Investments for the account and risk of holders
of life insurance policies 6,586 6,067
D. Reinsurance recoverables on technical provisions 6,984 6,462
E. Accounts receivable on insurance business 5,683 4,729
F. Deferred acquisition costs 4,276 4,013
G. Cash 2,188 1,570
H. Deferred tax assets 352 320
I. Other assets 1,859 1,865
J. Non-current assets and assets of disposal groups
classified as held for sale 577 565
Total assets 124,590 115,268
Liabilities Notes 30.6.2012 31.12.2011
Figures in EUR million
A. Shareholders' equity 6
a. Common shares 260 260
Nominal value:
260
Contingent capital: 104
b. Reserves 5,823 5,161
Shareholders' equity excluding non-controlling interests 6,083 5,421
c. Non-controlling interests 3,636 3,285
Total shareholders' equity 9,719 8,706
B. Subordinated liabilities 7 3,114 2,615
C. Technical provisions 8
a. Unearned premium reserve 6,262 4,677
b. Benefit reserve 46,865 45,739
c. Loss and loss adjustment expense reserve 32,901 31,420
d. Reserve for premium refunds 1,712 1,008
e. Other technical provisions 257 256
87,997 83,100
D. Technical provisions in the area of life insurance insofar
as the investment risk is borne by policyholders
6,586 6,067
E. Other provisions
a. Provisions for pensions 1,347 1,343
b. Provisions for taxes 538 557
c. Sundry provisions 644 689
2,529 2,589
F. Liabilities
a. Notes payable and loans 909 762
b. Funds withheld under reinsurance treaties 5,464 5,039
c. Other liabilities 6,032 4,411
12,405 10,212
G. Deferred tax liabilities 1,722 1,488
Total liabilities/provisions 114,353 106,071
H. Liabilities of disposal groups classified as held for sale 518 491
Total liabilities 124,590 115,268

Consolidated statement of income of Talanx AG for the period from 1 January to 30 June 2012

Notes 1.1.–
30.6.2012
1.1.–
30.6.20111)
1.4.–
30.6.2012
1.4.–
30.6.20111)
Figures in EUR million
1. Gross written premium including premium
from unit-linked life and annuity insurance
13,582 12,422 5,977 5,383
2.
Savings elements of premium from unit-linked life and annuity insurance
510 572 259 264
3.
Ceded written premium
1,725 1,467 635 508
4.
Change in gross unearned premium
–1,383 –1,220 312 307
5.
Change in ceded unearned premium
–330 –227 66 175
Net premium earned
9
10,294 9,390 5,329 4,743
6.
Claims and claims expenses (gross)
9,742 9,998 5,074 4,948
Reinsurers' share 1,087 1,640 528 852
Claims and claims expenses (net)
12
8,655 8,358 4,546 4,096
7.
Acquisition costs and administrative expenses (gross)
2,442 2,228 1,232 1,146
Reinsurers' share 193 191 81 97
Acquisition costs and administrative expenses (net)
13
2,249 2,037 1,151 1,049
8.
Other technical income
30 18 16 4
Other technical expenses 113 160 54 85
Other technical result –83 –142 –38 –81
Net technical result –693 –1,147 –406 –483
9.
a. Income from investments
1,839 1,769 845 819
b. Investment expenses 232 276 125 93
Net income from investments under own management 1,607 1,493 720 726
Profit (or loss) on investment contracts 2 2
Income/expense on funds withheld and contract deposits 139 146 65 78
Net investment income
10/11
1,748 1,639 787 804
thereof attributable to profit/loss from investments in associated companies
and joint ventures using the equity method
4 3 2 1
10. a. Other income 327 392 181 149
b. Other expenses 527 453 253 185
Other income/expenses
14
–200 –61 –72 –36
Profit before goodwill impairments 855 431 309 285
11. Goodwill impairments
Operating profit/loss (EBIT) 855 431 309 285
12. Financing costs 90 82 49 40
13. Taxes on income 186 –11 38 17
Net income 579 360 222 228
thereof attributable to non-controlling interests 225 145 79 90
thereof attributable to shareholders of Talanx AG 354 215 143 138
Earnings per share
Basic earnings per share (in EUR) 1.70 1.03 0.69 0.66
Diluted earnings per share (in EUR) 1.70 1.03 0.69 0.66

1) Adjusted on the basis of IAS 8, see section "Accounting policies",

subsection "Changes in accounting policies and accounting errors" of the Notes

Consolidated statement of comprehensive income of Talanx AG for the period from 1 January to 30 June 2012

1.1.–
30.6.2012
1.1.–
30.6.2011
1.4.–
30.6.2012
1.4.–
30.6.2011
Figures in EUR million
Net income 579 360 222 228
1. Currency translation
Gains (losses) recognised directly in other income/expenses during the period 106 –137 142 35
Reclassification of net realised gain (loss)
Tax income (expense) –11 15 –19 1
95 –122 123 36
2. Unrealised gains and losses on investments
Gains (losses) recognised directly in other income/expenses during the period 1,110 2 227 181
Reclassification of net realised gain (loss) –103 –3 –50 –5
Tax income (expense) –183 –4 –43 –38
824 –5 134 138
3. Changes in policyholder participation/shadow accounting
Gains (losses) recognised directly in other income/expenses during the period –467 26 –51 –45
Reclassification of net realised gain (loss)
Tax income (expense) 16 –3 –2 1
–451 23 –53 –44
4. Changes from cash flow hedges
Gains (losses) recognised directly in other income/expenses during the period 66 13 16 6
Reclassification of net realised gain (loss)
Tax income (expense) –1 –8 3 –1
65 5 19 5
5. Changes from the equity measurement of associated companies and joint ventures
Gains (losses) recognised directly in other income/expenses during the period 2 2
Reclassification of net realised gain (loss)
Tax income (expense)
2 2
6. Other changes
Gains (losses) recognised directly in other income/expenses during the period –16 –2 –25 4
Reclassification of net realised gain (loss)
Tax income (expense) 4 1 7
–12 –1 –18 4
Income and expense after taxes recognised in other income/expenses during the period 523 –100 207 139
Total recognised income and expense during the period 1,102 260 429 367
thereof attributable to non-controlling interests 434 77 210 138
thereof attributable to shareholders of Talanx AG 668 183 219 229

Consolidated statement of changes in shareholders' equity

Cumulative other comprehensive income
(other reserves)
Common
shares
Additional
paid-in
capital
Retained
earnings
Unrealised
gains/
losses on
invest
ments
Gains/
losses from
currency
translation
Other
changes
in share
holders'
equity
Measure
ment gains
and losses
from
cash flow
hedges
Equity
attribut
able to
share
holders of
Talanx AG
Non
controlling
interests
Total
share
holders'
equity
Figures in EUR million
As at 31.12.2010 260 630 3,678 522 4 –15 –123 4,956 3,035 7,991
Adjusted on the basis of IAS 8 –10 –1 –11 –11
As at 31.12.2010 260 630 3,668 522 3 –15 –123 4,945 3,035 7,980
As at 1.1.2011 260 630 3,668 522 3 –15 –123 4,945 3,035 7,980
Net income 215 215 145 360
Income and expenses
recognised in other income/
expenses
–7 –46 16 5 –32 –68 –100
thereof attributable to
currency translation
–46 –46 –76 –122
thereof attributable to
unrealised gains and losses
on investments
–7 –7 2 –5
thereof attributable to
change from cash flow hedges
5 5 5
thereof attributable
to change from equity
measurement
thereof attributable to
sundry changes 1)
16 16 6 22
Investments including
income and expenses 215 –7 –46 16 5 183 77 260
Dividends paid to shareholders –182 –182
As at 30.6.2011 260 630 3,883 515 –43 1 –118 5,128 2,930 8,058
As at 1.1.2012 260 630 4,188 416 46 –59 –60 5,421 3,285 8,706
Change in scope of
consolidation
–6 –6 100 94
Net income 354 354 225 579
Income and expenses
recognised in other income/
expenses
626 47 –423 64 314 209 523
thereof attributable to
currency translation
47 47 48 95
thereof attributable to
unrealised gains and losses
on investments
626 626 198 824
thereof attributable to
change from cash flow hedges
64 64 1 65
thereof attributable
to change from equity
measurement
2 2 2
thereof attributable to
sundry changes 1)
–425 –425 –38 –463
Investments including
income and expenses
354 626 47 –423 64 668 434 1,102
Dividends paid to shareholders –183 –183
As at 30.6.2012 260 630 4,536 1,042 93 –482 4 6,083 3,636 9,719

1) The sundry changes consist of the policyholder participation/shadow accounting as well as other changes

Consolidated cash flow statement of Talanx AG for the period from 1 January to 30 June 2012

1.1.–30.6.2012 1.1.–30.6.20111)
Figures in EUR million
I.
1. Net income
579 360
I.
2. Change in technical provisions
2,968 3,847
I.
3. Changes in deferred acquisition costs
–233 –356
I.
4. Changes in funds withheld and in accounts receivable and payable
–729 –1,168
I.
5. Changes in other receivables and liabilities as well as investments
and liabilities from investment contracts
387 386
I.
6. Changes in financial assets held for trading
–13 38
I.
7. Net gains and losses on investments
–140 –92
I.
8. Other non-cash expenses and income
387 –226
I. Cash flows from operating activities 3,206 2,789
II.
1. Cash inflow/outflow from the sale of consolidated companies
–4 –3
II.
2. Cash inflow/outflow from the purchase of consolidated companies
–200 –146
II.
3. Cash inflow from the sale of real estate
15 73
II.
4. Cash outflow from the purchase of real estate
–95 –102
II.
5. Cash inflow from the sale and maturity of financial instruments
8,677 9,267
II.
6. Cash outflow from the purchase of financial instruments
–10,466 –10,331
II.
7. Changes in investments for the account and risk of holders of life insurance policies
–489 –73
II.
8. Changes in other invested assets
–357 –804
II.
9. Cash outflows from the acquisition of tangible and intangible assets
–83 –116
II. 10. Cash inflows from the sale of tangible and intangible assets 21 151
II. Cash flows from investing activities –2,981 –2,084
III. 1. Cash inflow from capital increases
III. 2. Cash outflow from capital reductions
III. 3. Dividends paid –183 –182
III. 4. Net changes from other financing activities 549 –245
III. Cash flows from financing activities 366 –427
Change in cash and cash equivalents (I. + II. + III.) 591 278
Cash and cash equivalents at the beginning of the reporting period 1,612 1,290
Cash and cash equivalents – exchange-rate differences on cash 22 –32
Cash and cash equivalents of companies no longer recognised in the consolidated financial statement
and companies newly recognised in the consolidated financial statement 2)
6 –3
Cash and cash equivalents at the end of the reporting period 2,231 1,533
Cash and cash equivalents of disposal groups 43 16
Cash and cash equivalents at the end of the reporting period excluding disposal groups 2,188 1,517
Additional information
Taxes paid 179 135
Interest paid 119 171

1) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes 2) This item essentially includes changes in the scope of consolidation excluding disposals and acquisitions

Notes on the consolidated cash flow statement

The cash flow statement shows how the cash and cash equivalents of the Group changed in the course of the reporting period due to inflows and outflows. In this context a distinction is made between cash flow movements from operating activities and those from investing and financing activities.

The cash flows are presented in accordance with IAS 7 "Statement of Cash Flows" and the principles set out in German Accounting Standard (DRS) No. 2 regarding the preparation of cash flow statements, which were supplemented and specified more precisely by DRS 2-20 for insurance enterprises.

Following the recommendations of DRS 5-20 for insurance companies the cash flow statement was drawn up using the indirect method for cash flows from operating activities. The liquid funds are limited to cash and cash equivalents and correspond to the balance sheet item "Cash".

The cash flow movements of the Group are influenced principally by the business model of an insurance and reinsurance enterprise. Normally, we first receive premiums for risk assumption and subsequently make payments for claims. The effects of exchange rate differences and the influences of changes in the scope of consolidation are reported separately in the cash flow statement. The acquisition of new subsidiaries is shown in the line "Cash inflow/outflow from the purchase of consolidated companies"; the sum total of purchase prices paid less acquired cash and cash equivalents is recognised here.

Income taxes paid are allocated to the cash flows from operating activities (IAS 7.35). In the reporting period, interest received amounted to EUR 1,477 million; dividends received amounted to EUR 37 million.

Cash outflows for the acquisition of companies totalled EUR 288 million. As part of these purchases, cash and cash equivalents totalling EUR 88 million were acquired; making allowance for these net cash outflows amounted to EUR 200 million. In the context of disposals, an outflow of EUR 4 million resulted after allowance for the purchase price paid.

The informational value of the cash flow statement for the Group is to be considered minimal. For us, it is not a substitute for liquidity and financial planning, nor is it used as a management tool.

Notes and explanatory remarks

I. General accounting principles and application of International Financial Reporting Standards (IFRS)

General accounting principles

Talanx AG is a wholly owned subsidiary of HDI Haftpflichtverband der Deutschen Industrie V. a.G. (HDI V. a.G.) and is the parent company for all Group companies belonging to HDI V. a.G. As the parent company of the Talanx Group, Talanx AG has drawn up a consolidated financial statement pursuant to § 290 of the German Commercial Code (HGB).

The consolidated quarterly financial report as at 30 June 2012 has been compiled in accordance with International Financial Reporting Standards (IFRS) in the form adopted for use in the European Union. The condensed consolidated financial statement, consisting of the consolidated balance sheet, consolidated statement of income, consolidated statement of comprehensive income, consolidated statement of changes in equity, consolidated cash flow statement and select explanatory notes, reflects in particular the requirements of IAS 34 "Interim Financial Reporting".

We have observed all new or revised IFRS whose application is mandatory as at 30 June 2012, as well as the interpretations thereof issued by the IFRS Interpretations Committee (IFRS IC, formerly known as the International Financial Reporting Interpretation Committee [IFRIC]) and the previous Standing Interpretations Committee (SIC) (see also the section "Newly applicable standards/interpretations and changes in standards"). In addition, the accounting policies and the consolidation principles for already existing and unchanged IFRS correspond to those of our consolidated financial statement as at 31 December 2011.

In conformity with IAS 34.41, in our preparation of the consolidated quarterly financial statement we draw on estimates and assumptions to a greater extent than is the case with annual financial reporting. Changes in estimates during the current interim reporting period with significant implications for the Group's assets, financial position or net income did not arise. The tax expenditure (domestic income taxes, comparable taxes on income at foreign subsidiaries and changes in deferred taxes) is calculated during the year using an effective rate of taxation anticipated for the full financial year, which is applied to the net income of the reporting period. The actuarial pension assumptions are not updated during the year.

Since 2002 the standards adopted by the International Accounting Standards Board (IASB) have been referred to as IFRS (International Financial Reporting Standards); the standards approved in earlier years still bear the name IAS (International Accounting Standards). Standards are cited in our Notes accordingly; in cases where the Notes do not make explicit reference to a particular standard, the term IFRS is used. Insurance-specific transactions for which IFRS do not contain any separate standards are recognised in compliance with IFRS 4 "Insurance Contracts" according to the pertinent provisions of United States Generally Accepted Accounting Principles (US GAAP).

The interim financial statement was drawn up in euros (EUR). The amounts shown have been rounded to EUR millions (EUR million). This may give rise to rounding differences in the tables presented in this report. Figures indicated in brackets refer to the previous year.

Newly applicable standards/interpretations and changes in standards

In October 2010, the IASB published amendments to IFRS 7 "Financial Instruments", which are applicable to financial years beginning on or after 1 July 2011. The amendments relate to expanded disclosure obligations in connection with the transfer of financial assets: For transferred financial assets that are not derecognised in their entirety (e.g. with typical repo transactions), the entity must describe, inter alia, the nature of the relationship between the transferred assets and the associated liabilities, as well as the nature of the risks and rewards of ownership to which the entity is exposed. For certain transferred financial assets that are derecognised in their entirety (e.g. with the sale of receivables), the entity must disclose the nature and risk of any continuing involvement in the derecognised financial assets. These amendments, which became applicable starting with the 2012 financial year, had no implications for the Group during the reporting period.

In addition, with the start of the 2012 financial year, the Group for the first time applied the rules of IAS 33 "Earnings per Share". With respect to the required information, please see section IX "Other information", subsection "Earnings per share".

Standards, interpretation and changes to published standards, application of which was not yet mandatory in 2012 and which were not applied early by the Group

In December 2010 the IASB published amendments to IFRS 1 "First-time Adoption of International Financial Reporting Standards" concerning the abolition of fixed transition dates and the effects of severe hyperinflation. Reference to 1 January 2004 as the fixed date of transition was replaced by more general wording. In addition, this standard for the first time provides guidance for cases in which an entity was unable to comply with IFRSs for a period prior to the date of transition because its functional currency was subject to severe hyperinflation. The amendment is applicable to reporting years beginning on or after 1 July 2011. We do not expect these amendments, which are awaiting ratification by the EU and therefore are not yet being applied by the Group, to have any implications for the consolidated financial statement.

In December 2010 the IASB published amendments to IAS 12 "Income Taxes". These new rules include clarification of the treatment of temporary tax differences in connection with measurement using the fair value model of IAS 40 "Investment Property". The amendment enters into force for reporting years beginning on or after 1 January 2012, although it has yet to be ratified by the EU. Since the Group recognises its investment property according to the amortised cost model, this amendment is not expected to have any effect.

On 12 May 2011 the IASB published three new and two revised standards governing consolidation, the accounting of interests in associated companies and joint ventures, and the related disclosures in the Notes.

IFRS 10 "Consolidated Financial Statements" replaces the regulations previously contained in IAS 27 "Consolidated and Separate Financial Statements" and SIC-12 "Consolidation – Special-purpose Entities"; it defines the principle of control as the universal basis for establishing the existence of a parent-subsidiary relationship. We are currently examining the implications of the new IFRS 10 for the consolidated financial statement.

In the future, the revised IAS 27 will contain only provisions on the accounting requirements for interests in subsidiaries, associated entities and joint ventures disclosed in the parent company's separate financial statement. Apart from several minor changes, the wording of the previous standard was retained.

IFRS 11 "Joint Arrangements" addresses the accounting requirements in cases where an entity shares management control over a joint venture or joint operation. The new standard replaces the pertinent regulations in IAS 31 "Interests in Joint Ventures" and SIC-13 "Jointly Controlled Entities – Non-Monetary Contributions by Venturers". According to IFRS 11, proportionate consolidation of the assets of a joint venture is no longer admissible, and the "equity method" must be applied in the future in the event of classification as a joint venture.

The revised IAS 28 "Investments in Associates" will be expanded to include rules governing accounting for interests in joint ventures. The "equity method" must be applied as standard in the future.

The disclosure obligations in connection with the consolidation and accounting of interests in associated entities and joint ventures are collated in IFRS 12 "Disclosure of Interests in Other Entities". To some extent, the duties of disclosure under the new standard for subsidiaries, associated companies, joint arrangements and all other participating interests extend far beyond what was previously the case, the aim being to provide users of financial statements with a clearer picture of the nature of the company's interests in other entities and the effects on assets, financial position and net income.

The provisions of IFRS 10, 11 and 12 and the amended IAS 27 and 28 are applicable to financial years beginning on or after 1 January 2013. It has been proposed that they first become applicable in the EU on 1 January 2014. All these standards have yet to be ratified by the EU. We are currently reviewing the implications of these amendments for the consolidated financial statement. In June 2012, the IASB published Transition Guidance (Amendments to IFRS 10, IFRS 11 and IFRS 12). The amendments clarify the transition guidance and also provide additional relief, limiting the requirement to provide comparative information. The effective date of the amendments is aligned with the effective date of IFRS 10, 11 and 12.

Also on 12 May 2011, the IASB published its new IFRS 13 "Fair Value Measurement", which standardises the definition of fair value and sets down a framework of applicable methods for measuring fair value. Fair value is defined as the price that would be received to sell an asset, the measurement of this price being based as far as possible on observable market parameters. In addition, the quality of the fair-value measurement is to be described by way of comprehensive explanatory and quantitative disclosures. We are currently examining the implications of the new IFRS 13, but we do not expect application to result in significant changes to our accounting practices. IFRS 13 is applicable to financial years beginning on or after 1 January 2013 and has yet to be ratified by the EU.

In June 2011 the IASB published amendments to IAS 1 "Presentation of Financial Statements" and to IAS 19 "Employee Benefits". IAS 1 stipulates that in the future, items in the Statement of Other Comprehensive Income must be disclosed separately according to whether they can be carried in the income statement through profit and loss. If certain items in Other Comprehensive Income are presented "before tax", corresponding tax entries must be disclosed separately for each group featured in the Statement of Other Comprehensive Income. The amendments to IAS 1 are applicable to financial years beginning on or after 1 July 2012. The key amendment to IAS 19 is the abolishment of the option available to companies to recognise future actuarial gains and losses either immediately (with no impact on profit and loss) under "Other Comprehensive Income" in their equity or on a deferred basis using the "corridor method". Future actuarial gains and losses must now be accounted for fully under "Other Comprehensive Income" in equity, the corridor method no longer being admissible. Moreover, calculation of the net interest income from so-called plan assets will be determined based on the discount rate rather than on the expected rate of return. The stated objective of the amended standard is also to introduce far-reaching disclosure obligations. The Group currently uses the corridor method. Taking the discontinuation of the corridor method into account (already as at 1 January 2012), and with actuarial gains and losses thus being recognised directly in equity, the change would have resulted in a reduction in equity of EUR 53 million after deduction of deferred taxes and deferred premium refunds. Initial application of the amended IAS 19 is intended for financial years beginning on or after 1 January 2013. The amendments to IAS 1 and IAS 19 were ratified by the EU on 5 June 2012.

The IASB has adapted the provisions governing the presentation of financial assets and liabilities and published changes on 16 December 2011 in the form of amendments to IAS 32 "Financial Instruments: Presentation" and IFRS 7. The presentation requirements set down in IAS 32 were retained more or less in their entirety and were merely clarified by additional guidelines on application. The amendment is applicable retrospectively to financial years beginning on or after 1 January 2014. IFRS 7 contains new disclosure requirements with regard to specific netting arrangements. These requirements must be observed regardless of whether the netting arrangement actually resulted in offsetting of the relevant financial assets and liabilities. The amendment is applicable retrospectively to financial years beginning on or after 1 January 2013. We are currently reviewing the implications of these two amendments for the consolidated financial statement.

On 13 March 2012, the IASB published amendments to IFRS 1 "First-time Adoption of International Financial Reporting Standards". The amendments stipulate how first-time adopters of IFRSs are, on transition, to account for loans received from governments at a below market rate of interest. The EU has yet to ratify them. The amendments are mandatory for financial years beginning on or after 1 January 2013. We do not expect these amendments to have any implications for the consolidated financial statement.

The "Annual Improvements 2009–2011 Cycle", a collection of amendments to IFRSs issued by IASB on 17 May 2012 forms part of the annual improvement process of the standards issued by IASB; it contains a multitude of minor amendments to IFRS. The amendments take effect for financial years beginning on or after 1 January 2013. The EU has yet to ratify them.

In November 2009 the IASB published a new standard on the classification and measurement of financial instruments. IFRS 9 "Financial Instruments" is the first step in a three-phase project intended to replace IAS 39 "Financial Instruments: Recognition and Measurement". IFRS 9 introduces new provisions for classifying and measuring financial assets. This standard was expanded in October 2010 to include rules governing the accounting of financial liabilities and derecognition of financial instruments, the latter having been imported 1:1 from IAS 39. The Group has still to analyse the full implications of IFRS 9. It is already becoming clear, however, that the revised rules will have an influence, inter alia, on the accounting of financial assets within the Group. In addition, on 16 December 2011 the IASB published further amendments to IFRS 9 and IFRS 7 "Financial Instruments: Disclosures" under the heading "Mandatory effective date and transition disclosures". Accordingly, the mandatory effective date of IFRS 9 has been deferred to financial years beginning on or after 1 January 2015. Also in this context, the IASB incorporated in IFRS 7 detailed disclosures related to transition to IFRS 9. The standard and its amendments have yet to be ratified by the EU.

II. Accounting policies

Changes in accounting policies and accounting errors

The adjustments described below relate solely to the changes made in the previous year in accordance with the requirements of IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" that had an effect on the figures contained in the consolidated quarterly financial report as at 30 June 2011. With respect to the specific adjustments, please therefore see the 2011 Annual Report (section: "Accounting policies", subsection: "Changes in accounting policies and accounting errors").

  • a) With effect from 30 September 2011, the Group introduced uniform methods of recognising insurance-related intangible assets in respect of life insurance companies acquired in previous years (PVFP) in the Retail Germany segment. As a result, the PVFP in favour of policyholders (balance sheet item: "Other intangible assets") was offset in the amount of the provision for deferred premium refunds (balance sheet item: "Provision for premium refunds") as measured and recognised upon initial consolidation. The amendment of this accounting policy, along with the associated adjustment of amortisation patterns, was applied retrospectively and had no effect on either Group net income or shareholders' equity in any of the preceding reporting periods. As at 30 June 2011, the balance sheet items "Other intangible assets" and "Provision for premium refunds" were reduced by a total of EUR 264 million compared with the amounts previously recognised. In the opening balance sheet as at 1 January 2011, each of these balance sheet items was reduced by EUR 268 million (cf. 2011 Annual Report, page 136, letter b).
  • b) In the fourth quarter of 2011, the Group harmonised the recognition of technical provisions in the balance sheet. In accordance with the applicable US GAAP standards (FASB ASC 944-40; formerly FAS 97), unearned revenue liabilities for life insurance contracts classified according to the "universal life" model are recognised in the "Benefit reserve" (previously recognised in the "Unearned premium reserve"). The change in the method of recognition had no implications for Group net income or shareholders' equity in any of the previous reporting periods. The unearned premium reserve was consequently reduced by EUR 1,233 million as at 30 June 2011, while the benefit reserve rose by the same amount. This modification resulted in a shift of EUR 90 million in the consolidated statement of income between net premium earned and claims and claims expenses (net). In the opening balance sheet as at 1 January 2011, this reclassification amounted to EUR 1,144 million in both cases (cf. 2011 Annual Report, page 136, letter c).
  • c) As at 31 December 2011, we retrospectively corrected the recognition of certain items of real estate held in a special fund as investment property. In accordance with IAS 40 "Investment Property", these assets are measured at amortised cost and thus correctly posted under the balance sheet item "Investment property" (previously: "Financial assets available for sale"; variable-yield securities, investment funds). At no time did this change in the recognition of investments have any effect on shareholders' equity or income/expenses. On the contrary, the increase of EUR 234 million in investment property as at the balance sheet date of 30 June 2011 was balanced out by an identical decline in financial assets available for sale. As at 1 January 2011, the amount of investment property recognised in the balance sheet rose by EUR 235 million, while the amount recognised for financial instruments declined by EUR 235 million (cf. 2011 Annual Report, page 137, letter d).

These adjustments had implications for the following items in the consolidated balance sheet:

Consolidated balance sheet as at 1 January 2011 As reported at
1.1.2011
Changes due to adjustments
in accordance with IAS 8
1.1.2011
Figures in EUR million Re a) Re b) Re c)
A. b. Other intangible assets 1,851 –268 1,583
B. a. Investment property 860 235 1,095
B. e.ii. Financial assets available for sale 30,635 –235 30,400
C. a. Unearned premium reserve 5,411 –1,144 4,267
C. b. Benefit reserve 42,466 1,144 43,610
C. d. Provision for premium refunds 1,113 –268 845
Consolidated balance sheet as at 30 June 2011 As reported at
30.6.2011
Changes due to adjustments
in accordance with IAS 8
30.6.2011
Figures in EUR million Re a) Re b) Re c)
A. b. Other intangible assets 1,817 –264 1,553
B. a. Investment property 823 234 1,057
B. e.ii. Financial assets available for sale 31,261 –234 31,027
C. a. Unearned premium reserve 6,627 –1,233 5,394
C. b. Benefit reserve 43,388 1,233 44,621
C. d. Provision for premium refunds 1,211 –264 947

The effects on the consolidated statement of income for the 2011 financial year are as follows:

Consolidated statement of income As reported at
30.6.2011
Changes due to
adjustments
in accordance
with IAS 8
30.6.2011
Figures in EUR million Re b)
4. Change in gross unearned premium –1,307 87 –1,220
5. Change in ceded unearned premium –224 –3 –227
6. Claims and claims expenses (gross) 9,911 87 9,998
Reinsurers' share 1,643 –3 1,640

Innovations and changes in the presentation of the consolidated balance sheet and consolidated statement of income

As part of its acquisition in Poland (cf. our explanatory remark in section V., "Business combinations"), in the reporting period the Group for the first time reports investment contracts that do not involve discretionary profit participation. Since these investment contracts do not entail a significant underwriting risk, in accordance with the provisions of IAS 39 "Financial Instruments: Recognition and Measurement" and IAS 18 "Revenue" they are recognised as financial instruments. In this connection, deposit liabilities in the amount of the relevant financial instruments are reported instead of premiums. Financial assets arising from investment contracts are reported under assets as a separate balance sheet item, "Assets from investment contracts"; financial liabilities are recognised in the liability item "Other liabilities". The impact on earnings resulting from these contracts (e.g. fluctuations in the value of financial assets or liabilities) and the fees collected from asset management activities less the relevant administrative expenses are presented as a separate balanced item in the net investment income as "Profit (or loss) on investment contracts". The resulting cash flow movements are reported in the cash flow statement under operating activity.

Reinstatement premiums, which until 30 September 2011 had been booked under the reinsurers' portion of "Other technical provisions", were recognised as from the fourth quarter of 2011 under illiquid ceded written premiums (cf. also our explanatory remarks in the 2011 Annual Report, page 139). Overall, this approach results in a more appropriate form of presentation since, in economic terms, reinstatement premiums are nothing more than reinsurance premiums, even though their amount and the time of their payment are still uncertain. In the 2012 reporting period, this reclassification resulted in a reduction of EUR 15 million in "Net premium earned" and an improvement in "Other technical result". After a cost-benefit analysis, it was decided not to adjust the figures of prior years.

Currency translation

Items in the financial statements of Group companies are measured on the basis of the currency corresponding to that of the primary economic environment in which the company operates (functional currency). The reporting currency in which the consolidated financial statement is prepared is the euro.

The Group companies' statements of income prepared in the national currencies are converted into euro at the average rates of exchange and transferred to the consolidated financial statement. The conversion of foreign currency items in the balance sheets of the individual companies and the transfer of these items to the consolidated financial statement are effected at the mean rates of exchange as at the balance sheet date. All resulting currency translation differences – including those arising out of capital consolidation – are recognised as a separate item within "Other reserves" in shareholders' equity. Goodwill is treated as an asset of the foreign entity and translated accordingly.

The exchange rates for the Talanx Group's key foreign currencies are as follows:

Balance sheet (balance sheet date) Statement of income (average)
Exchange rates 30.6.2012 31.12.2011 1.1.–30.6.2012 1.1.–30.6.2011
1 EUR corresponds to
ARS Argentina 5.6994 5.5731 5.7250 5.7116
aud Australia 1.2355 1.2723 1.2587 1.3541
bhd Bahrain 0.4749 0.4881 0.4909 0.5317
brl Brazil 2.6154 2.4153 2.4323 2.2916
cad Canada 1.2872 1.3198 1.3075 1.3762
CHF Switzerland 1.2030 1.2169 1.2053 1.2634
clp Chile 642.4284 672.4126 647.4722 666.3020
cny China 8.0027 8.1489 8.2251 9.2164
gbp United Kingdom 0.8063 0.8362 0.8238 0.8750
hkd Hong Kong 9.7698 10.0565 10.1036 10.9758
huf Hungary 287.6658 313.5951 295.2916 269.7426
JPY Japan 100.0816 100.1632 103.1848 115.2021
krw South Korea 1,441.4932 1,500.6009 1,483.8824 1,548.4548
mxn Mexico 16.8804 18.0413 17.2582 16.7886
myr Malaysia 3.9934 4.1038 4.0223 4.2719
pln Poland 4.2561 4.4652 4.2563 3.9648
sek Sweden 8.7651 8.9063 8.8718 8.9355
TRY Turkey 2.2834 2.4320 2.3404 2.2240
uah Ukraine 10.1752 10.3695 10.4668 11.2341
UYU Uruguay 27.3320 25.8267 26.1377 27.0328
usd USA 1.2595 1.2946 1.3020 1.4103
zar South Africa 10.3547 10.4800 10.3018 9.6412

III. Segment reporting

Identification of reportable segments

In conformity with IFRS 8 "Operating Segments", the reportable segments were determined in accordance with the internal reporting and management structure of the Group, on the basis of which the Group Board of Management regularly assesses the performance of the segments and decides on the allocation of resources to the segments. The Group splits its business activities into the areas of insurance and Corporate Operations. The insurance activities are further subdivided into five reportable segments; in view of the different product types, risks and capital allocations, a differentiation is initially made between primary insurance and reinsurance.

Since they are managed according to customer groups and geographical regions (domestic versus international) – and therefore span various lines of business – insurance activities in the primary sector are organised into three reportable segments: "Industrial Lines", "Retail Germany" and "Retail International". This segmentation also corresponds to the responsibilities of the members of the Board of Management.

Reinsurance business is handled solely by the Hannover Re Group and is divided into the two segments Non-Life Reinsurance and Life/Health Reinsurance in accordance with that group's internal reporting system. In a departure from the segmentation used in the group financial statements of Hannover Re, however, we allocate that group's holding functions to its Non-Life Reinsurance segment. By contrast, cross-segment loans within the Hannover Re Group are allocated to the two reinsurance segments in the consolidated financial statement of the Talanx Group (in the consolidated financial statement of Hannover Re, these loans are shown in the consolidation column). Deviations between the segment results for reinsurance business as presented in the consolidated financial statement of Talanx AG and those reported in the financial statement of Hannover Re are thus unavoidable.

The major products and services with which these reportable segments generate income are set out below.

Industrial Lines: In the Industrial Lines segment we report worldwide industrial business as an independent segment. The scope of business operations encompasses a wide selection of insurance products, such as liability, motor, accident, fire, marine, special lines and engineering insurance for large and mid-sized enterprises in Germany and abroad. In addition, reinsurance is provided in various classes of insurance.

Retail Germany: Insurance activities serving German retail and commercial customers that span the various lines of business, including bancassurance business transacted Germany-wide – i.e. insurance products sold over the counter at banks – are managed in this reportable segment. In addition to traditional composite insurance products, numerous life insurance products are offered in the form of individual, group and collective policies for a single or regular premium: endowment, annuity and term life insurance, accident insurance, unit-linked life insurance, occupational disability and strict "any occupation" disability insurance, foreign travel insurance and occupational pension insurance.

Retail International: The scope of operations in this segment encompasses insurance business transacted across the various lines of insurance with retail and commercial customers, including bancassurance activities in foreign markets. The broad selection of insurance products largely reflects those offered in the Retail Germany segment.

Non-Life Reinsurance*: The most important activities concentrate on property and casualty business with retail, commercial and industrial customers (first and foremost in the US and German markets), marine and aviation business, credit/surety business, facultative business and catastrophe business.

Life/Health Reinsurance*: The segment comprises the international activities of the Hannover Re Group in the life, health, annuity and accident lines.

Corporate Operations: In contrast to the five operating segments, the Corporate Operations segment encompasses management and other functional activities that support the business conducted by the Group, primarily relating to asset management and, in the primary insurance sector, the run-off and placement of portions of reinsurance cessions, as well as Group financing. Asset management for private and institutional investors outside the Group by AmpegaGerling Investment GmbH, Cologne, is also shown in this segment. This segment also encompasses centralised service companies that provide select billable services – such as IT, collection, personnel and accounting services – mainly to the Group's primary insurers based in Germany.

Measurement bases for the performance of the reportable segments

All transactions between reportable segments are measured on the basis of standard market transfer prices that would also be applicable to transactions at arm's length. Cross-segment transactions within the Group are consolidated in the consolidation column, whereas income from dividend payments and profit/loss transfer agreements accruing to the Group holding company are eliminated in the respective segment. For reasons of consistency and comparability, we have adjusted the consolidated statement of income in line with the segment statement of income; the same applies to the consolidated balance sheet and the segment balance sheet. Non-current assets are considered largely to consist of intangible assets and own-use real estate/investment property.

Depending upon the nature and time frame of the commercial activities, various management ratios and performance indicators are used to assess the financial success of the reportable segments within the Group; however, the operating profit (EBIT) – determined from IFRS profit contributions – is used as a consistent measurement basis. The net profit or loss for the period before income taxes is highlighted as a means of capturing true operating profitability and for the sake of better comparability. In addition, the result is adjusted for interest charges incurred for borrowing (financing costs).

Changes in segment reporting

Since 31 December 2011, the Group has been reporting the private-customer property insurance business of its Austrian subsidiary (HDI Versicherung AG, Vienna) in the Retail International segment (previously reported under Industrial Lines). The same subsidiary's industrial insurance business continues to be reported under the Industrial Lines segment. After carrying out a cost-benefit analysis, we decided against making any changes to the corresponding figures for the previous year.

To improve the informational value provided during the year by the segment results after tax, in the second quarter of 2012 the Group changed the segment allocation of tax expenditure in the area of Industrial Lines. Accordingly, we determine taxes on income using the rate of taxation that would have arisen if the companies within the Group's scope of consolidation had been taxable independently. In accordance with the cost-benefit analysis, we have not adjusted the comparative values.

Segment reporting. Balance sheet as at 30 June 2012

Industrial Lines Retail Germany Retail International
Assets 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011
Figures in EUR million
A. Intangible assets
a. Goodwill 153 153 403 403 295 118
b. Other intangible assets 20 24 1,239 1,275 230 28
173 177 1,642 1,678 525 146
B. Investments
a. Investment property 38 36 705 594 76 73
b. Investments in affiliated companies
and participating interests 16 9 26 23
c. Investments in associated companies
and joint ventures 104 78 43 38 23 22
d. Loans and receivables 2,450 2,606 26,473 26,877 40 7
e. Other financial instruments
i. Held to maturity 132 118 307 293 310 269
ii. Available for sale 3,230 2,984 10,808 9,122 2,471 2,274
iii. At fair value through profit or loss 29 7 289 287 641 523
f. Other invested assets 721 774 1,306 848 432 316
Investments under own management 6,720 6,612 39,957 38,082 3,993 3,484
g. Investments under investment contracts 1,050
h. Funds withheld by ceding companies 31 29 2 2
Investments 6,751 6,641 39,959 38,084 5,043 3,484
C. Investments for the account and risk of holders
of life insurance policies 5,756 5,283 830 784
D. Reinsurance recoverables on technical provisions 4,757 4,332 2,501 2,454 593 583
E. Accounts receivable on insurance business 1,334 1,004 368 423 536 424
F. Deferred acquisition costs 48 27 1,884 1,739 217 210
G. Cash 371 245 424 581 844 158
H. Deferred tax assets 26 25 35 18 77 64
I. Other assets 445 419 844 1,110 232 245
J. Non-current assets and assets of disposal groups
classified as held for sale 5 5 118 111 586 572
Total assets 13,910 12,875 53,531 51,481 9,483 6,670
Total Consolidation Corporate Operations Life/Health Reinsurance Non-Life Reinsurance
31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012
867
1,678



62

61

105

103
16
26
16
25
2,545 62 61 105 103 42 41
1,289 2 2 395 468
79 28 27 18 10
235 –71 –75 14 14 6 6 122 120
32,229 –54 –159 28 81 3,497 3,344
4,081 –559 –572 17 1 200 199 3,956 3,704
36,618 263 246 5,356 5,779 12,142 14,084
1,150 1 40 42 142 149
4,372 –756 –648 467 377 364 247 1,954 1,937
80,053 –1,440 –1,454 790 665 5,996 6,356 22,226 23,816
1,050
12,437 –1,656 –1,702 12,506 13,182 836 924
93,540 –3,096 –3,156 790 665 18,502 19,538 23,062 24,740
6,586
6,984 –2,939 –3,023 586 715 1,446 1,441
5,683 –261 –286 1,162 1,301 1,977 2,430
4,276 110 150 1,468 1,438 459 539
2,188 79 48 119 122 388 379
352 151 154 25 24 37 36
1,859 –1,470 –1,303 448 503 44 42 1,069 1,096
577 –125 –134 2 2
124,590 –7,781 –7,752 1,530 1,431 22,011 23,283 28,482 30,704

Segment reporting. Balance sheet as at 30 June 2012

Industrial Lines Retail Germany Retail International
Liabilities 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011
Figures in EUR million
B. Subordinated liabilities 259 261 214 215
C. Technical provisions
a. Unearned premium reserve 1,390 777 1,101 786 1,166 968
b. Benefit reserve 1 1 34,662 34,114 1,882 1,811
c. Loss and loss adjustment expense reserve 8,150 7,960 2,587 2,580 1,341 1,285
d. Provision for premium refunds 11 9 1,646 985 55 14
e. Other technical provisions 26 29 6 8 16 12
9,578 8,776 40,002 38,473 4,460 4,090
D. Technical provisions in the area of life insurance insofar
as the investment risk is borne by policyholders 5,756 5,283 830 784
E. Other provisions
a. Provisions for pensions 406 405 66 64 12 11
b. Provisions for taxes 125 109 87 90 58 44
c. Sundry provisions 102 100 274 313 46 37
633 614 427 467 116 92
F. Liabilities
a. Notes payable and loans
b. Funds withheld under reinsurance treaties 13 14 2,057 2,022 172 155
c. Other liabilities 1,472 1,456 2,117 2,242 1,651 249
1,485 1,470 4,174 4,264 1,823 404
G. Deferred tax liabilities 91 71 309 263 44 26
Total liabilities/provisions 12,046 11,192 50,882 48,965 7,273 5,396
H. Liabilities of disposal groups
classified as held for sale 114 99 583 565
Non-Life Reinsurance Life/Health Reinsurance Corporate Operations Consolidation Total
30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011
1,734 1,731 103 100 1,008 509 –204 –201 3,114 2,615
2,629 2,110 90 106 –114 –70 6,262 4,677
10,774 10,309 –454 –496 46,865 45,739
18,910 18,030 3,083 2,739 –1,170 –1,174 32,901 31,420
1,712 1,008
146 146 64 61 –1 257 256
21,685 20,286 14,011 13,215 –1,739 –1,740 87,997 83,100
6,586 6,067
69 68 19 20 775 775 1,347
176 172 13 13 79 129 538
81 79 21 31 121 130 –1 –1 644
326 319 53 64 975 1,034 –1 –1 2,529
200 203 282 283 1,554 1,421 –1,127 –1,145 909
453 411 5,695 5,242 –2,926 –2,805 5,464
959 629 1,160 1,309 287 267 –1,614 –1,741 6,032 10,212
1,612 1,243 7,137 6,834 1,841 1,688 –5,667 –5,691 12,405
851 739 391 367 7 1 29 21 1,722
26,208 24,318 21,695 20,580 3,831 3,232 –7,582 –7,612 114,353 106,071
–179 –173 518
Shareholders' equity 1) 9,719 8,706
115,268
Total liabilities 124,590

1) Group shareholders' equity incl. non-controlling interests

Segment reporting. Statement of income for the period from 1 January to 30 June 2012

Industrial Lines Retail Germany Retail International
1.1.– 1.1.– 1.1.– 1.1.– 1.1.– 1.1.–
30.6.2012 30.6.20111) 30.6.2012 30.6.20112) 30.6.2012 30.6.20111), 2)
Figures in EUR million
1. Gross written premium including premium from
unit-linked life and annuity insurance 2,246 2,006 3,516 3,525 1,334 1,194
thereof
attributable to other segments
29 13 31 11
to third parties 2,217 1,993 3,485 3,514 1,334 1,194
2. Savings elements of premium from unit-linked life
and annuity insurance
436 446 74 126
3. Ceded written premium 1,093 945 161 205 170 119
4. Change in gross unearned premium –609 –534 –326 –294 –36 –44
5. Change in ceded unearned premium –238 –201 –17 –8 –24 –13
Net premium earned 782 728 2,610 2,588 1,078 918
6. Claims and claims expenses (gross) 1,266 1,422 2,961 2,827 848 755
Reinsurers' share 715 862 82 109 46 65
Claims and claims expenses (net) 551 560 2,879 2,718 802 690
7. Acquisition costs and administrative expenses (gross) 322 278 454 510 325 245
Reinsurers' share 158 116 30 57 58 2
Acquisition costs and administrative expenses (net) 164 162 424 453 267 243
8. Other technical income 11 5 11 3 5 7
Other technical expenses 20 80 29 17 33 22
thereof
attributable to amortisation PVFP
4 22 9 8
Other technical result –9 –75 –18 –14 –28 –15
Net technical result 58 –69 –711 –597 –19 –30
9. a. Income from investments 130 139 915 910 161 98
b. Expenses for investments 16 17 86 130 47 12
Net income from investments under own management 114 122 829 780 114 86
Income/expense from investment contracts 2
Income/expense on funds withheld and
contract deposits –1 1 –17 –16 2
Net investment income 113 123 812 764 118 86
thereof
attributable to interest and similar income
106 109 765 765 92 64
impairments/depreciation on investments 1 6 9 33 3 3
write-ups on investments 1 16 1
profit/loss from associated companies and
joint ventures, valued at equity 2 –2
10. a. Other income 49 71 89 81 35 16
b. Other expenses 59 65 115 135 80 47
Other income/expenses –10 6 –26 –54 –45 –31
thereof
attributable to interest and similar income
write-ups on accounts receivable
1 3 7 5 5 3
and other assets 1
interest and similar expenses 10 15 7 6 1
write-downs on accounts receivable
and other assets 8 38 2 12 8 6
Profit before goodwill impairments 161 60 75 113 54 25
11. Goodwill impairments
Operating profit/loss (EBIT) 161 60 75 113 54 25
12. Financing costs 7 7 6 5
13. Taxes on income 53 13 13 29 20 8
Net income 101 40 56 79 34 17
thereof attributable to non-controlling interests 5 4 2 –1
thereof attributable to Talanx AG shareholders 101 40 51 75 32 18

1) As at 31 December 2011, private-customer property insurance business in Austria was allocated to the Retail International segment

(previously shown in the Industrial Lines segment); prior-year figures (30 June 2011) were not adjusted

2) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" in the Group Notes

Non-Life Reinsurance Life/Health Reinsurance Corporate Operations Consolidation Total
1.1.– 1.1.– 1.1.– 1.1.– 1.1.– 1.1.– 1.1.– 1.1.– 1.1.–
30.6.2012 30.6.2011 30.6.2012 30.6.2011 30.6.2012 30.6.2011 30.6.2012 30.6.2011 30.6.2012 30.6.20112)
4,080 3,544 2,809 2,500
–403 –347 13,582
237 209 106 114
–403 –347
3,843 3,335 2,703 2,386
13,582

510
400 355 304 198
–403 –355 1,725
–470 –384 17 –3
41 39 –1,383
–94 –43 1 1
42 37 –330
3,304 2,848 2,521 2,298
–1 10 10,294
2,542 3,122 2,315 2,043
–190 –171 9,742
195 689 255 133
–206 –218 1,087
2,347 2,433 2,060 1,910
16 47 8,655
887 751 599 567
–145 –123 2,442
31 37 21 26
–105 –47 193
856 714 578 541
–40 –76 2,249
1 5
2 –2 30
2 –4 4 8
25 37 113
1 1
35
–1 4 –4 –3
–23 –39 –83
100 –295 –121 –156
–693
499 530 148 114 21
5
–35 –27 1,839
76 109 12 18 31
24
–36 –34 232
423 421 136 96 –10 –19 1 7 1,607

2
6 6 150 155
–1 139
429 427 286 251 –10 –19 7 1,748
387 336 333 325 4
2
–37 –33 1,650
10 16 2
25
1 15
1
4 3 1
2
–3 4
85 165 49 27 331 292 –311 –260 327
158 128 74 36 339 311 –298 –269 527
–73 37 –25 –9 –8
–19
–13 9 –200
2 67 2 1 8
5
–4 –5 21
3 10
4
18 6 29 4 38
40
–7 –7 96
13 19 14 6 2
12
47
456 169 140 86 –18 –38 –13 16 855

456 169 140 86 –18 –38 –13 16 855
50 52 3 2 52
40
–28 –24 90
102 –59 22 6 –29 –21 5 13 186
304 176 115 78 –41 –57 10 27 579
156 106 62 36
225
148 70 53 42 –41 –57 10 27 354

Segment reporting. Statement of income for the period from 1 April to 30 June 2012

Industrial Lines Retail Germany Retail International
1.4.–
1.4.–
1.4.– 1.4.– 1.4.– 1.4.–
30.6.20111)
30.6.2012
30.6.2012 30.6.20112) 30.6.2012 30.6.20111), 2)
Figures in EUR million
1. Gross written premium including premium from
unit-linked life and annuity insurance
637
572
1,487 1,469 687 606
thereof
attributable to other segments
14
7
17 6
to third parties 623
565
1,470 1,463 687 606
2. Savings elements of premium from unit-linked life
and annuity insurance

216 209 43 55
3. Ceded written premium 349
340
27 59 77 60
4. Change in gross unearned premium 183
176
149 155 –15 –25
5. Change in ceded unearned premium 63
131
30 27 –1 –7
Net premium earned 408
277
1,363 1,329 553 473
6. Claims and claims expenses (gross) 661
912
1,606 1,478 439 383
Reinsurers' share 349
689
36 50 30 40
Claims and claims expenses (net) 312
223
1,570 1,428 409 343
7. Acquisition costs and administrative expenses (gross) 162
150
169 248 166 130
Reinsurers' share 66
68
–8 16 36 1
Acquisition costs and administrative expenses (net) 96
82
177 232 130 129
8. Other technical income 2
1
10 2 2 –2
Other technical expenses 9
50
2 3 21 8
thereof
attributable to amortisation PVFP

–3 –3 8
Other technical result –7
–49
8 –1 –19 –10
Net technical result –7
–77
–376 –332 –5 –9
9. a. Income from investments 61
78
463 456 76 52
b. Expenses for investments 5
8
33 36 38 7
Net income from investments under own management 56
70
430 420 38 45
Income/expense from investment contracts
2
Income/expense on funds withheld and
contract deposits –1
–8 –8 2
Net investment income 55
70
422 412 42 45
thereof
attributable to interest and similar income
51
55
377 388 48 32
impairments/depreciation on investments 1
3
4 10 2 2
write-ups on investments
3 1
profit/loss from associated companies and
joint ventures, valued at equity
3 –1
10. a. Other income 31
33
41 52 26 7
b. Other expenses 19
12
54 78 46 23
Other income/expenses 12
21
–13 –26 –20 –16
thereof
attributable to interest and similar income

4 2 3 2
write-ups on accounts receivable
and other assets

1
interest and similar expenses 4
7
3 3 –1
write-downs on accounts receivable
and other assets 2
35
1 4 4 3
Profit before goodwill impairments 60
14
33 54 17 20
11. Goodwill impairments
Operating profit/loss (EBIT) 60
14
33 54 17 20
12. Financing costs 4
4
3 3
13. Taxes on income 12
3
–3 5 6 8
Net income 44
7
33 46 11 12
thereof attributable to non-controlling interests
4 2 2 –1
thereof attributable to Talanx AG shareholders 7
44
29 44 9 13

1) As at 31 December 2011, private-customer property insurance business in Austria was allocated to the Retail International segment

(previously shown in the Industrial Lines segment); prior-year figures (31 March 2011) were not adjusted

2) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" in the Group Notes

Non-Life Reinsurance Life/Health Reinsurance Corporate Operations Consolidation Total
1.4.– 1.4.– 1.4.– 1.4.– 1.4.– 1.4.– 1.4.– 1.4.– 1.4.– 1.4.–
30.6.2012 30.6.2011 30.6.2012 30.6.2011 30.6.2012 30.6.2011 30.6.2012 30.6.2011 30.6.2012 30.6.20112)
1,963 1,620 1,415 1,281 –212 –165 5,977 5,383
127 94 54 58 –212 –165
1,836 1,526 1,361 1,223 5,977 5,383
259 264
214 121 176 94 –208 –166 635 508
–52 –21 22 –2 25 24 312 307
–52 6 1 1 25 17 66 175
1,749 1,472 1,260 1,184 –4 8 5,329 4,743
1,305 1,206 1,171 1,066 –108 –97 5,074 4,948
73 127 151 65 –111 –119 528
1,232 1,079 1,020 1,001 3 22 4,546 4,096
479 380 325 290 –69 –52 1,232 1,146
15 17 17 10 –45 –15 81
464 363 308 280 –24 –37 1,151
1 2 1 1 16
1 –5 3 4 18 25 54
1 5
5 –3 –2 –17 –24 –38
53 35 –71 –99 –1 –406
204 190 45 54 15 3 –19 –14 845
45 33 6 13 16 11 –18 –15 125
159 157 39 41 –1 –8 –1 1 720
2
3 3 70 82 –1 1 65
162 160 109 123 –1 –8 –2 2 787
192 168 181 162 2 1 –18 –17 833
4 2 1 12
1 1 1
2 1 1 1 –4 2
44 24 27 15 169 157 –157 –139 181
86 33 32 21 178 166 –162 –148 253
–42 –9 –5 –6 –9 –9 5 9 –72
1 6 1 1 4 3 –1 –4 12
1 7 2
13 3 14 1 20 18 –4 54
8 10 11 3 1 10 27
173 186 33 18 –10 –17 3 10 309
173 186 33 18 –10 –17 3 10 309
25 25 2 1 31 20 –16 –13 49
28 18 5 –13 –16 –12 6 8 38
120 143 26 30 –25 –25 13 15 222
60 74 13 15 79
60 69 13 15 –25 –25 13 15 143

Geographical breakdown of investments and written premium

The geographical breakdown shown below is based on the regional origin of the investments and the gross written premium with respect to external customers. During the reporting period, there were no transactions with any one external customer that amounted to 10% or more of total gross premium. Segmentation has been simplified to show only Primary Insurance, Reinsurance and Corporate Operations.

Above and beyond this, we show the gross written premium for each type or line of insurance at Group level.

Investments under own management by geographical origin1)

Investments excluding funds withheld
by ceding companies1)
Primary Insurance Reinsurance Corporate Operations 30.6.2012
Total
Figures in EUR million
Germany 26,924 5,875 241 33,040
United Kingdom 3,102 2,705 113 5,920
Central and Eastern Europe including Turkey (CEE) 527 527
Rest of Europe 16,641 7,728 259 24,628
USA 851 7,654 8,505
Rest of North America 93 1,076 1,169
Latin America 867 771 1,638
Asia and Australia 815 3,357 4,172
Africa 28 426 454
Total 49,848 29,592 613 80,053
Investments excluding funds withheld
by ceding companies1)
Primary Insurance Reinsurance Corporate Operations 31.12.2011
Total
Figures in EUR million
Germany 27,374 5,850 347 33,571
United Kingdom 2,691 2,323 123 5,137
Central and Eastern Europe including Turkey (CEE) 228 228
Rest of Europe 14,899 7,245 264 22,408
USA 853 6,628 3 7,484
Rest of North America 97 1,415 1 1,513
Latin America 771 634 1,405
Asia and Australia 448 3,100 1 3,549
Africa 53 402 455
Total 47,414 27,597 739 75,750

1) After elimination of internal transactions within the Group across segments; this can lead to deviations from the figures quoted in the Management Report

Gross written premium by geographical origin (by domicile of customer)1)

Gross written premium1) Primary Insurance Reinsurance 1.1.–30.6.2012
Total
Figures in EUR million
Germany 4,681 454 5,135
United Kingdom 62 1,226 1,288
Central and Eastern Europe including Turkey (CEE) 431 103 534
Rest of Europe 1,143 1,059 2,202
USA 114 1,591 1,705
Rest of North America 6 299 305
Latin America 525 424 949
Asia and Australia 48 1,143 1,191
Africa 26 247 273
Total 7,036 6,546 13,582
1.1.–30.6.2011
Gross written premium1) Primary Insurance Reinsurance Total
Figures in EUR million
Germany 4,593 448 5,041
United Kingdom 63 1,185 1,248
Central and Eastern Europe including Turkey (CEE) 415 83 498
Rest of Europe 1,060 958 2,018
USA 77 1,339 1,416
Rest of North America 213 213
Latin America 451 384 835
Asia and Australia 37 883 920
Africa 5 228 233
Total 6,701 5,721 12,422

1) After elimination of internal transactions within the Group across segments; this can lead to deviations from the figures shown in the Management Report

Gross written premium1) Primary Insurance Reinsurance 1.4.–30.6.2012
Total
Figures in EUR million
Germany 1,681 140 1,821
United Kingdom 26 629 655
Central and Eastern Europe including Turkey (CEE) 221 50 271
Rest of Europe 499 470 969
USA 37 799 836
Rest of North America 5 165 170
Latin America 257 214 471
Asia and Australia 31 606 637
Africa 23 124 147
Total 2,780 3,197 5,977
Gross written premium1) Primary Insurance Reinsurance 1.4.–30.6.2011
Total
Figures in EUR million
Germany 1,652 158 1,810
United Kingdom 20 526 546
Central and Eastern Europe including Turkey (CEE) 200 38 238
Rest of Europe 469 491 960
USA 27 646 673
Rest of North America 105 105
Latin America 241 197 438
Asia and Australia 22 475 497
Africa 3 113 116
Total 2,634 2,749 5,383

1) After elimination of internal transactions within the Group across segments; this can lead to deviations from the figures shown in the Management Report

Gross written premium by type and line of insurance at Group level1)

1.1.–30.6.2012 1.1.–30.6.2011 1.4.–30.6.2012 1.4.–30.6.2011
Figures in EUR million
Property/casualty primary insurance 4,228 3,862 1,324 1,216
Life primary insurance 2,808 2,839 1,456 1,418
Non-life reinsurance 3,844 3,335 1,836 1,526
Life/health reinsurance 2,702 2,386 1,361 1,223
Total 13,582 12,422 5,977 5,383

1) After elimination of internal transactions within the Group across segments; this can lead to deviations from the figures shown in the Management Report

IV. Consolidation

As at the balance sheet date 120 individual companies, 23 special purpose entities, and three foreign subgroups – collectively as a group (incl. associated companies) – were included in full in the Talanx consolidated financial statement. Nine companies (eight associated companies and one joint venture) were included at equity (figures are exclusive of foreign subgroups).

The major changes in the scope of consolidation relative to year-end 2011, including significant relations with special purpose entities, are set out below.

Scope of consolidation

Acquisitions and establishments

By way of an agreement dated 24 June 2011, Talanx International AG, Hannover, and HDI Seguros S.A. de C.V., León, Mexico (both Retail International segment) acquired all of the shares of the Mexican insurance company Metropolitana Compañía de Seguros, Mexico City, Mexico, for the purchase price of USD 100 million. Closing took place on 1 January 2012. Further information on the initial consolidation of this acquisition can be found in the Notes to section V. "Business combinations".

In March 2010, Funis GmbH & Co. KG, a wholly owned subsidiary of Hannover Re, made an investment in Svedea AB, a newly established company based in Stockholm, Sweden. The investment corresponded to a shareholding of 75.2%. The company's business purpose essentially consists of brokering liability insurance policies for vehicles and yachts. For reasons of materiality, Svedea had until now been booked as a participating interest. As at the balance sheet date, Funis held shares worth EUR 15 million, corresponding to shareholding of 69.2%. Due to increasing business volume, the company was consolidated for the first time with effect from 30 June 2012. The difference of EUR 13 million arising in the context of initial consolidation was netted with cumulative retained earnings. Of this, EUR 6 million was attributable to "Non-controlling interests in shareholders' equity". Accordingly, no goodwill was recognised.

On 1 June 2012, Talanx International AG closed on the purchase of 50% plus one share of the insurance company Towarzystwo Ubezpieczeń Europa S.A., Wrocław, Poland, from the Getin Holding Group. The purchase included the subsidiaries Towarzystwo Ubezpieczeń na Życie Europa S.A., Wrocław, and Open Life Towarzystwo Ubezpieczeń Życie S.A., Warsaw (both in Poland), as well as the joint stock companies Towarzystwo Ubezpieczeń Europa.UA and Towarzystwo Ubezpieczeń Europa.UA Życie (both in Lviv, Ukraine). All of the acquired insurance companies (TU Europa) have been allocated to the Retail International segment; cf. our remarks in section V, "Business combinations".

Disposals

By way of an agreement dated 29 December 2011, HDI-Gerling Vertrieb Firmen und Privat AG, Hannover, sold all its shares in its subsidiary PARTNER OFFICE AG, Cologne (both Retail Germany segment) (PO) to Kapitalwerk Beteiligungsgesellschaft mbH, Bonn, for the purchase price of EUR 1. The transaction closed in the first quarter of 2012. The deconsolidation gave rise to income of EUR 2 million, which was recognised in Other Income and Expenses (cf. our remarks in section VI "Non-current assets held for sale and disposal groups").

Other changes to the scope of consolidation

HDI-GERLING Financial Service GmbH, Vienna, Austria (Retail Germany segment), which until now had been fully consolidated, is no longer included in the consolidated financial statement with effect from the first quarter of 2012, since based on its total assets and result it is immaterial to the assessment of the Group's assets, financial position and net income. The deconsolidation gave rise to a loss of EUR 0.2 million, which was recognised in Other Income and Expenses.

HEPEP III Komplementär GmbH, Cologne (Corporate Operations segment), which until now had been fully consolidated, is no longer included in the consolidated financial statement with effect from the second quarter of 2012, since it is immaterial to the assets, financial position and net income of the Group. The deconsolidation gave rise to a gain of EUR 7 thousand, which was recognised in Other Income and Expenses.

Individual companies Subgroups
Consolidated subsidiaries (fully consolidated) Domestic Foreign Foreign Total
31.12.2011 66 50 3 119
Additions 1 1
Retirements 1 1 2
31.3.2012 65 50 3 118
Additions 6 6
Retirements 1 1
30.6.2012 64 56 3 123

The scope of consolidation as at the balance sheet date encompasses the following companies:

Consolidation of special purpose entities

With regard to the consolidation of special purpose entities, the Group makes a distinction in the following between special funds, investments, securitisation of reinsurance risks, retrocessions and insurance-linked securities (ILS). Relations with such special purpose entities are to be examined, inter alia, in accordance with SIC-12 "Consolidation – Special Purpose Entities" with an eye to their consolidation requirement. In cases where IFRS do not currently contain any specific standards, our analysis also falls back – in application of IAS 8 – on the relevant standards of US GAAP.

Special funds

Within the scope of SIC-12 are, among other things, special investment funds that are created to serve a narrowly defined purpose. As such the Group must assess whether economic control according to IAS 27.13 in conjunction with SIC-12 exists for its special investment funds. Economic control exists e.g. when the majority of the economic benefits or risks arising out of the activities of the special fund is attributable to a Group company.

In this connection, 20 special funds and one public fund were included as at the balance sheet date in the consolidated financial statement due to the existence of a controlling relationship or economic control with respect to the special fund; of these, 13 were domestic funds. Two special funds (HG-I Aktien VC Strategie and TAL-Corp Rentenspezial) were set up in the first quarter of 2012 and recognised in the Industrial Lines and Retail Germany segments, respectively. One special fund (Ampega-TAL-A-Fonds) was liquidated in the second quarter of 2012.

Investments

Within the scope of its asset management activities, the Group participates in numerous special purpose entities – predominantly funds – which for their part transact certain types of equity and debt capital investments. On the basis of our analysis of the relations with these entities, we concluded that the Group does not exercise a controlling influence in any of these transactions and that a consolidation requirement therefore does not exist.

Hannover Re participates in a number of special purpose entities for the securitisation of catastrophe risks, primarily by investing in disaster bonds (or "CAT" bonds) through its companies Secquaero ILS Fund Ltd. and Hannover Insurance-Linked Securities GmbH & Co. KG. Since Hannover Re does not exercise a controlling influence in any of these transactions either, there is no consolidation requirement for the special purpose vehicles in question.

Securitisation of reinsurance risks

The securitisation of reinsurance risks is largely structured through the use of special purpose entities.

Effective 30 March 2011 a structured transaction was entered into by Hannover Re in order to finance the statutory reserves (so-called XXX reserves) of a US cedant. The structure necessitated the involvement of a special purpose entity, Delaware-based Maricopa LLC. The special purpose entity carries extreme mortality risks securitised by the cedant above a contractually defined retention and transfers these risks by way of a fixed/floating swap with a ten-year term to a Group company of the Hannover Re Group. The maximum capacity of the transaction is equivalent to EUR 397 million. The underwriting volume remains unchanged although equivalent to EUR 199 million as at the balance sheet date. The variable payments to the special purpose entity guaranteed by Hannover Re cover its payment obligations. By way of a compensation agreement, Hannover Re is reimbursed by the cedant's parent company for all payments resulting from the swap in the event of a claim. Since Hannover Re does not bear the majority of the economic risks or benefits arising out of its business relations with the special purpose entity and does not exercise a controlling influence over it, there is no consolidation requirement for Hannover Re. Under IAS 39 this transaction is to be recognised at fair value as a financial guarantee. To this end Hannover Re uses the net method, according to which the present value of the agreed fixed swap premiums is netted with the present value of the guarantee commitment. The fair value on initial recognition therefore amounted to zero. The higher of the fair value and the amount carried as a provision on the liabilities side pursuant to IAS 37 is recognised at the point in time when utilisation is considered probable. This was not the case as at the balance sheet date. In this case the reimbursement claims from the compensation agreement are to be capitalised separately from and up to the amount of the provision.

In July 2009 Hannover Re issued a catastrophe ("CAT") bond with the aim of transferring to the capital market peak natural catastrophe exposures deriving from European winter storm events. The term of the CAT bond, which had a volume of nominally EUR 150 million, ran until 31 March 2012. It had been placed with institutional investors from Europe and North America by Eurus II Ltd., a special purpose entity domiciled in the Cayman Islands. Hannover Re did not exercise a controlling influence over this special purpose entity. Under IFRS this transaction is to be recognised as a financial instrument.

Within the scope of its "K" transactions, Hannover Re raised further underwriting capacity for catastrophe risks on the capital market. "K-cession", which was placed with institutional investors in North America, Europe and Asia, involves a quota share cession on worldwide natural catastrophe business as well as aviation and marine risks. The volume of "K-cession" was increased several times and was equivalent to EUR 281 (259) million as at the balance sheet date. The transaction has an indefinite term and can be cancelled annually by the investors.

Hannover Re uses Kaith Re Ltd., a special purpose entity domiciled in Bermuda, for some of the "K"-cession, as well as for various retrocessions of its traditional covers to institutional investors. In accordance with SIC-12, Kaith Re Ltd. is included in the consolidated financial statement.

Retrocessions and insurance-linked securities (ILS)

As part of its extended insurance-linked securities (ILS) activities, Hannover Re writes so-called collateralised fronting arrangements, under which risks assumed from ceding companies are passed on to institutional investors outside the Group using special purpose entities. The purpose of such transactions is to directly transfer clients' business. Due to the lack of a controlling influence over the special purpose entities involved, there is no consolidation requirement for Hannover Re with respect to these structures.

In the course of the sale of the operational companies of the subgroup Clarendon Insurance Group, Inc. (CIGI), Wilmington, to Enstar Group Ltd., Hamilton, Bermuda, a partial portfolio of CIGI was retroceded to a special purpose entity. The retrocession has a term running until final settlement of the underlying obligations. Since Hannover Re is not the major beneficiary of the special purpose entity and exercises neither indirect nor direct control over it, there is no requirement to consolidate this special purpose entity.

Associated companies measured at equity

Relative to year-end 2011, there were no material changes in the first and second quarters of 2012. Four domestic and four foreign associated companies therefore continue to be included at equity as at the balance sheet date. The figures are exclusive of foreign subgroups.

Joint ventures measured at equity

Credit Life International Services GmbH, Neuss, which until how had been consolidated proportionately, is being booked as a participating interest starting in the second quarter of 2012, since based on its total assets and result it is immaterial to the assessment of the Group's assets, financial position and net income. The deconsolidation gave rise to a gain of EUR 28 thousand, which was recognised in Other Income and Expenses.

On 15 May 2012, HDI-Gerling Industrie Versicherung AG (HG-I) closed on the formation of a joint venture with NBFC Magma Fincorp. In connection with this transaction, HG-I directly acquired 25.5% of the shares of the Indian insurance company Magma HDI General Insurance Company Limited, Calcutta, for a purchase price equivalent to EUR 24 million. Together with NBFC Magma Fincorp, this company will handle property and liability insurance business starting in the second half of 2012. Based on contractual agreements between the partner companies with respect to the exercise of joint control, Magma HDI General Insurance Company Limited constitutes a joint venture, which is to be recognised in accordance with the provisions of IAS 31 "Interests in Joint Ventures". In exercise of its right of choice under this accounting standard, the Group included the company at equity.

Interests in joint ventures included at equity are recognised in the balance sheet item "Interests in associated companies and joint ventures" in the area of "Assets under own management". The share of net income attributable to the Group is contained in net investment income.

V. Business combinations

Business combinations in the reporting period

By agreement dated 24 June 2011, Talanx International AG and HDI Seguros Mexico (both Retail International segment) acquired all of the shares of the Mexican insurance company Metropolitana Compañía de Seguros, Mexico City, Mexico, for the purchase price of USD 100 million (equivalent to EUR 77 million). Closing took place on 1 January 2012. The Mexican company transacts primarily motor business. In addition, business is conducted in the life and property lines. Premium volume amounted to EUR 75 million in 2011. The sales organisation concentrates on Mexico City and the centre of the country.

The purpose of this acquisition is to move forward with further internationalisation in the Retail International segment. The Group has enhanced its presence in Latin America through the acquisition and is thus able to make the most of the available opportunities in local markets. Goodwill from the acquisition amounts to EUR 43 million and reflects the growth expected, primarily in motor business, as well as considerable synergistic and cross-selling effects. Goodwill is not tax-deductible. No significant costs were incurred in connection with the acquisition.

The amounts recognised under IFRS as at the acquisition date for each main group of acquired assets and assumed liabilities are as follows: we acquired assets in the form of intangible assets (EUR 5 million), investments (EUR 77 million), accounts receivable on insurance business (EUR 34 million), reinsurance recoverables on technical provisions (EUR 2 million), cash and cash equivalents (EUR 5 million), deferred tax assets (EUR 9 million) and other assets (EUR 16 million) as well as liabilities in the form of technical provisions (EUR 84 million), other provisions (EUR 12 million), funds withheld under reinsurance treaties (EUR 2 million), other liabilities (EUR 6 million) and deferred tax liabilities (EUR 10 million). The assets include intangible and tangible assets of EUR 17 million. The IFRS equity amounted to EUR 34 million as at the acquisition date.

The amount recognised for accounts receivable corresponds to the fair value. No further payment defaults are anticipated. Moreover, pursuant to IFRS 3.23, contingent liabilities of EUR 2 million were brought to account, which are primarily attributable to contingent tax liabilities. The obligation depends on a pending decision by the local authorities, which is expected in the short to medium term. A claim to indemnification exists for these contingent liabilities, for which a corresponding indemnification asset of the same amount was brought to account. In addition, contingent liabilities of approximately EUR 1.7 million were identified, recognition of which was omitted due to lack of reliable measurement of fair value. Other conditional payments, indemnification assets and separate transactions as defined by IFRS 3 were not brought to account.

There have been no significant changes to the contingent liabilities as at the balance sheet date. The premium volume (net premium earned) amounted to EUR 36 million for the first two quarters of 2012. The result generated by the company stood at EUR 5 million as at 30 June 2012.

In its corporate statement of 14 December 2011, Talanx International AG (TINT) announced that it was launching a longterm strategic bancassurance partnership in Poland jointly with our Japanese strategic partner Meiji Yasuda Life Insurance Company and the Polish company Getin Holding Group (Getin). To this end TINT and Meiji Yasuda Life Insurance Company, together with Getin, have taken over the Europa insurance group (TU Europa Group). Within the scope of this transaction, on 1 June 2012 (the closing date) TINT took over 50% plus one share in the parent company of TU Europa Non-Life (Towarzystwo

Ubezpieczeń Europa S.A.) at a price of PLZ 912 million (equivalent to EUR 211 million). TU Europa Non-Life holds participating interests in Poland-based enterprises TU Europa Life (Towarzystwo Ubezpieczeń na Życie Europa S.A.) (100%) and Open Life (Open Life Towarzystwo Ubezpieczeń Życie S.A.) (51%). The Group also includes the Ukraine-based insurance companies Europa UA Non-Life (Towarzystwo Ubezpieczeń Europa.UA) (90% interest) and Europa UA Life (Towarzystwo Ubezpieczeń Europa.UA Życie) (92%). The ownership interests have been calculated by adding all directly and indirectly held interests.

In addition, a public tender offer has been made to all shareholders of the TU Europa Group, which is publicly traded on the Warsaw stock exchange. For further details, please see our explanatory remarks in section IX "Other information", subsection "Contingent liabilities and other financial commitments".

The purpose of this acquisition is to move forward with further internationalisation in the Retail International segment. The Group has also enhanced its presence in Central and Eastern Europe through the acquisition and is thus able to make the most of the available opportunities in local markets. The Polish companies within the TU Europa Group primarily operate in three business areas: life insurance (providing cover for mortgage loans), property and casualty insurance (providing cover for consumer loans) and investment products (fund-linked policies as savings products). The insurance group is by its own account one of the leading Polish providers of insurance via the banking channel; we believe it to be an innovative and profitable market participant with a strong, entrepreneurial management team.

Goodwill from the acquisition amounts to EUR 134 million and primarily reflects the expected profitable growth in the Polish market, particularly in the bancassurance segment; this goodwill is not tax deductible.

In the course of the acquisition, within the scope of a written put option TINT undertook in principle to acquire interests in the TU Europa Group that are held by Getin in exchange for financial assets. In this connection, TINT recorded a financial obligation in the amount of the present value of the repurchase price of these interests (EUR 42 million); this obligation is to be measured and recognised in the profit and loss account in subsequent periods in compliance with IAS 39. The Group has entered the obligation on the books for the account of the minority interest (the "anticipated acquisition method"). The acquisition of a total of 66.54% plus one vote was therefore recorded; consequently, the goodwill was also shown at this (higher) proportion.

The transaction costs of the acquisition were EUR 0.7 million; they are brought to account in "Other income and expenses".

The amounts recognised under IFRS as at the acquisition date for each main group of acquired assets and assumed liabilities are as follows: we acquired assets in the form of intangible assets (EUR 201 million), investments (EUR 1,233 million), investments for the account and risk of holders of life insurance policies (EUR 28 million), reinsurance recoverables on technical provisions (EUR 4 million), accounts receivable on insurance business (EUR 38 million), cash and cash equivalents (EUR 80 million), deferred tax assets (EUR 15 million) and other assets (EUR 7 million) as well as liabilities in the form of technical provisions (EUR 164 million), technical provisions in the area of life insurance insofar as the investment risk is borne by policyholders (EUR 28 million), other provisions (EUR 6 million), other liabilities (EUR 1,177 million) and deferred tax liabilities (EUR 7 million). The assets include intangible and tangible assets of EUR 210 million. The IFRS equity amounted to EUR 224 million as at the acquisition date (including direct non-controlling interests of EUR 6 million).

The amount recognised for accounts receivable corresponds to the fair value. No further payment defaults are anticipated. No contingent liabilities pursuant to IFRS 3.23 were identified. Other conditional payments, indemnification assets and separate transactions as defined by IFRS 3 were not brought to account.

The premium volume (net premium earned) for the acquired companies since initial consolidation, i.e. for the month of June, is EUR 16 million; in the event of acquisition on 1 January 2012 it would have been EUR 91 million (calculation simplified on the basis of local IFRS data for January to May 2012). As at 30 June 2012, the result generated by the company was EUR 2 million; in the event of acquisition on 1 January 2012 it would have been EUR 15 million (calculation simplified on the basis of local IFRS data for January to May 2012).

Business combinations after the reporting period

Retail International segment

With effect from 1 July 2012, Talanx International AG (TINT) has taken over all of the shares of Warta non-life (Towarzystwo Ubezpieczeń i Reasekuracji Warta S.A.) from the Belgian company KBC Group. With effect from 3 July 2012, Talanx's Japanese partner Meiji Yasuda Life Insurance Company has acquired 30% of the shares in Warta from TINT, which has held them in trust since the acquisition. As at the closing date (1 July 2012), on the basis of the agreements made the Group thus presents the acquisition by reporting non-controlling interests of 70%. The total purchase price for the Warta Group was EUR 770 million, of which EUR 553 million is attributable to TINT. The acquisition price is still subject to retrospective adjustments, expected to be in the region of a lower double-digit figure of millions of euro.

Warta non-life holds interests in the following subsidiaries: Warta life (Towarzystwo Ubezpieczeń na Życie WARTA S.A.) (100%), ALFA Fund (KBC ALFA Specjalistyczny Fundusz Inwestycyjny Otwarty) (100%) — the latter exclusively holds investments of TUiR Warta S.A. —, Warta Real Estate (Warta Nieruchomości Sp. z o.o. w likwidacji) (100%), Warta 24 (Warta 24 plus Sp. z o.o. w likwidacji) (100%), Warta Finance (WARTA Finance S.A. w likwidacji) (100%) and Gdynia Shipping (Gdynia America Shipping Lines (London) Limited) (73.68%). Warta Real Estate, Warta 24 and Warta Finance are in liquidation. From the Group's perspective, these enterprises and Gdynia Shipping are insignificant in terms of the Group's assets, financial position and net income and are therefore not included in the scope of consolidation on initial consolidation.

By 30 June 2012, according to a local (unaudited) rendering of accounts Warta non-life and Warta life had recorded a premium volume (net premium earned) equivalent to approximately EUR 544 million. Profits equated to around EUR 61 million. The transaction costs of the acquisition to date therefore amount to EUR 1.7 million and are included in "Other income and expenses".

No further information under IFRS 3 can be provided since at the current time the opening balance sheet has not yet been completed.

Industrial Lines segment

On 25 April 2012, our subsidiaries HDI-Gerling Assurance S.A., Brussels, Belgium and HDI Verzekeringen N.V., Rotterdam, Netherlands (both Industrial Lines segment) signed an agreement to purchase all of the shares of the Luxembourg insurance company Les Assurances Mutuelles d'Europe Lux S.A., Luxembourg (A.M. E. Lux S.A.), which offers property and casualty insurance on the Luxembourg market. The purchase price for the company is EUR 6 million. We expect closing to take place in the third quarter of 2012 once this Group interim report has been prepared. The acquisition is still subject to local regulatory approval. In 2011 gross written premium amounted to EUR 8 million.

VI. Non-current assets held for sale and disposal groups

PARTNER OFFICE AG (PO), Cologne, which was sold by HDI-Gerling Vertrieb Firmen und Privat AG, Hannover (both Retail Germany segment) under a contract dated 29 December 2011 and which we measured and recognised as a disposal group in the consolidated financial statement as at 31 December 2011, was sold in the first quarter of 2012 and thus deconsolidated.

Contracts dated April 2012 and May 2012 resulted in the execution of an agreement for the sale of, respectively, 70% and 30% of the holdings of Talanx International AG (TINT), Hannover, in the subsidiary ASPECTA Assurance International AG, Vaduz, Liechtenstein (A-Lie; Retail International segment). The purchaser of the 30% share is a subsidiary of Hannover Rückversicherung AG. All shares are held by TINT. The agreed purchase price amounts to EUR 2.7 million. This transaction is part of Talanx International AG's strategy of corporate focus. It is expected that the transaction will be executed in the third quarter of 2012.

Pursuant to IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations", A-Lie continues to constitute a disposal group, which is to be measured at the lower of the carrying amount and fair value less costs to sell. During the current reporting period, measurement of the disposal group led to an expense amounting to EUR 0.6 million, which is recognised in "Other income and expenses". The cumulative other comprehensive income as at the balance sheet date amounted to EUR 0 (–1) million. In compliance with IFRS 5, the assets and liabilities of disposal groups are recognised in a balance sheet item distinct from continuing operations. Transactions between a disposal group and the Group's continuing operations continue to be entirely eliminated in conformity with IAS 27.

The assets and liabilities of the disposal group A-Lie with regard to their major components are as follows:

30.6.2012 31.12.2011
Figures in EUR million
Assets
Investments 2 1
Investments for the account and risk of holders of life insurance policies 274 261
Reinsurance recoverables on technical provisions 25 24
Accounts receivable on insurance business 2 3
Deferred acquisition costs 90 99
Cash 43 46
Deferred tax assets 2 1
Other assets 5 5
Assets held for sale 443 440
Liabilities
Technical provisions 77 81
Technical provisions in the area of life insurance insofar as the investment risk is borne by policyholders 274 261
Sundry provisions 5 4
Funds withheld under reinsurance treaties 18 16
Other liabilities 23 24
Liabilities related to assets held for sale 397 386

Consistent with the consolidated financial statement as at 31 December 2011, the Group continues to bring to account as disposal groups the intended disposals of the life insurance portfolios of PB Pensionskasse AG, Cologne (Retail Germany segment) and HDI Seguros S.A. de C.V., León, Mexico (Retail International segment). These transactions involve selling not only insurance-related assets and liabilities but also investments for covering obligations to the purchaser.

PB Pensionskasse AG technical provisions amount to EUR 109 (86) million plus EUR 3 (3) million in technical provisions in the area of life insurance insofar as the investment risk is borne by policyholders, as well as EUR 2 (2) million in deferred tax liabilities that are offset by assets of EUR 102 (96) million. These relate to EUR 6 (6) million in intangible assets, EUR 91 (85) million in investments, EUR 3 (3) million in investments for the account and risk of holders of life insurance policies and EUR 2 (2) million in other assets. On the basis of the contractual agreement of 29 June 2012, the purchase price for the portfolio will be EUR 5 million.

HDI Seguros S.A. de C.V. reports technical provisions in the amount of EUR 7 (6) million, investments in the amount of EUR 6 (5) million, reinsurance recoverables on technical provisions of EUR 1 (0) million and accounts receivable on insurance business of EUR 0 (1) million. The agreed purchase price is EUR 2 million.

As at the balance sheet date, the cumulative income and expenses recognised directly in shareholders' equity and associated with the two disposal groups amount to EUR 2 (1) million. Both transactions are part of the corporate focusing strategy and will lead – particularly for our Mexican company – to cost optimisation in the area of IT and personnel expenses. On the basis of current developments, we anticipate the completion of both portfolio transfers in the third quarter of 2012.

Moreover, HDI-Gerling Industrie Versicherung AG (Industrial Lines segment), HDI-Gerling Lebensversicherung AG, neue leben Lebensversicherung AG (both Retail Germany segment) and E+S Rückversicherung AG (Non-Life Reinsurance segment) still intend to sell real estate portfolios with book values amounting to a total of EUR 25 (15) million and have classified these as "held for sale." The sale prices of the various properties amount to EUR 27 million. The reasons for the intention to sell are, in addition to the poor rental situation, high administrative costs. Based on current developments, we anticipate that the transfers will take place in the second half of 2012.

VII. Notes on individual items of the consolidated balance sheet

The main items of the consolidated balance sheet can be broken down as follows:

(1) Intangible assets

30.6.2012 31.12.2011
Figures in EUR million
a. Goodwill 867 690
b. Other intangible assets 1,678 1,520
thereof attributable to:
Insurance-related intangible assets 1,468 1,333
Software 142 145
Other 68 42
Total 2,545 2,210

The increase in goodwill of EUR 177 million resulted from the acquisitions of the Polish TU Europa Group (EUR 134 million) and of the Mexican insurance company Metropolitana Compañía de Seguros (EUR 43 million) that were recognised in the reporting period in the Retail International segment. Please see our presentation in section V "Business combinations".

"Insurance-related intangible assets" (= PVFP) with respect to life primary insurance undertakings derived principally from the insurance portfolios of the former Gerling Group acquired in 2006 (EUR 796 million) and the portfolios of the former BHW Lebensversicherung AG (formerly PBV Lebensversicherung, now PB Lebensversicherung AG) (EUR 307 million) purchased in 2007, as well as from neue leben Lebensversicherung AG (EUR 95 million). In addition, an amount of EUR 94 million is apportionable to Hannover Life Reassurance (Ireland) Ltd. (Life/Health Reinsurance segment). The business combination in the second quarter resulted in a PVFP of EUR 173 million for the Polish TU Europa Group (of which life insurance accounts for EUR 112 million and property and casualty insurance EUR 61 million).

The PVFP is composed of a shareholders' portion – on which deferred taxes are established – and a policyholders' portion. It is capitalised in order to spread the charge to Group shareholders' equity under IFRS upon acquisition of an insurance portfolio equally across future periods in step with the amortisation. Only the amortisation of the shareholders' portion results in a charge to future earnings. The PVFP in favour of policyholders is recognised by life insurance companies that are obliged to enable their policyholders to participate in all results through the establishment of a provision for deferred premium refunds.

Of the allocation of the PVFPs for life primary insurance companies (EUR 1,312 [1,233] million), an amount of EUR 749 (659) million was attributable to the shareholders' portion and EUR 563 (574) million to the policyholders' portion.

Of the amortisation on insurance-related intangible assets totalling EUR 34 (30 June 2011: 21) million, an amount of EUR 35 (30 June 2011: 10) million was attributable to the shareholders' portion and –EUR 1 million (30 June 2011: EUR 11 million) to the policyholders' portion; this amortisation relates mainly to the Retail Germany and Retail International segments. The amortisation on the policyholder's portion is recognised in the statement of income in the item "Other technical expenses".

Other intangible assets include, inter alia, brand names acquired (EUR 1 million) and distribution networks and customer relationships acquired (EUR 37 million). The strengthening of this item is related primarily to the acquisition of the majority interest in TU Europa. For further information, see our explanatory remarks in section V "Business combinations".

Intangible assets are recognised in their entirety in the Group. Excluding non-controlling interests and the shareholders' portion, the intangible assets attributable to the Group, separated into "Goodwill" and "Other intangible assets", are as follows:

30.6.2012 31.12.2011
Figures in EUR million
Intangible assets before deduction of non-controlling interests
a. Goodwill 867 690
b. Other intangible assets 1,678 1,520
Total 2,545 2,210
minus non-controlling interests
a. Goodwill 34
b. Other intangible assets 211 99
Total 245 99
minus policyholders' portion
a. Goodwill
b. Other intangible assets 563 574
Total 563 574
Intangible assets after deduction of non-controlling interests and policyholders' portion
a. Goodwill 833 690
b. Other intangible assets 904 847
Total 1,737 1,537

(2) Loans and receivables

Amortised cost Unrealised gains/losses Fair value
30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011
Figures in EUR million
Mortgage loans 1,030 1,100 134 132 1,164 1,232
Loans and prepayments on insurance policies 191 191 191 191
Loans and receivables due from governmental
or semi-governmental entities1)
9,751 10,216 1,080 876 10,831 11,092
Corporate securities 6,506 6,674 357 162 6,863 6,836
Covered bonds/asset-backed securities 14,486 14,453 1,792 1,112 16,278 15,565
Participation rights 265 327 – 11 –19 254 308
Total 32,229 32,961 3,352 2,263 35,581 35,224

1) The debt securities issued by semi-governmental entities include securities of EUR 2,473 (2,389) million that are guaranteed by the Federal Republic of Germany, other EU states or German federal states

The item "Covered bonds/asset-backed securities" includes German covered bonds (Pfandbriefe) with a carrying amount of EUR 14,461 (14,428) million, which corresponds to 99 (99)%.

(3) Financial assets held to maturity

Amortised cost Unrealised gains/losses Fair value
30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011
Figures in EUR million
Government debt securities of
EU member states
512 426 28 24 540 450
US treasury notes 948 927 36 44 984 971
Other foreign government debt securities 74 81 1 1 75 82
Debt securities issued by
semi-governmental entities1)
697 851 43 36 740 887
Corporate securities 505 574 11 6 516 580
Covered bonds/asset-backed securities 1,345 1,435 62 36 1,407 1,471
Total 4,081 4,294 181 147 4,262 4,441

1) The debt securities issued by semi-governmental entities include securities of EUR 172 (230) million that are guaranteed by the Federal Republic of Germany, other EU states or German federal states

The item "Covered bonds/asset-backed securities" includes German covered bonds (Pfandbriefe) with a carrying amount of EUR 1,332 (1,424) million, which corresponds to 99 (99)%.

(4) Financial assets available for sale

Amortised cost Unrealised gains/losses Fair value
30.6.2012 31.12.2011 30.6.2012 31.12.2011 30.6.2012 31.12.2011
Figures in EUR million
Government debt securities of
EU member states
4,339 4,205 111 3 4,450 4,208
US treasury notes 1,298 1,224 54 56 1,352 1,280
Other foreign government debt securities 1,435 1,320 44 35 1,479 1,355
Debt securities issued by
semi-governmental entities1)
6,224 5,126 304 208 6,528 5,334
Corporate securities 13,247 12,153 504 86 13,751 12,239
Investment funds 756 675 44 2 800 677
Covered bonds/asset-backed securities 6,652 5,657 340 72 6,992 5,729
Participation rights 159 188 7 –1 166 187
Total fixed-interest securities 34,110 30,548 1,408 461 35,518 31,009
Equities 378 422 85 97 463 519
Investment funds 542 541 55 32 597 573
Participation rights 40 40 40 40
Total variable-yield securities 960 1,003 140 129 1,100 1,132
Total 35,070 31,551 1,548 590 36,618 32,141

1) The debt securities issued by semi-governmental entities include securities of EUR 2,864 (2,484) million that are guaranteed by the Federal Republic of Germany, other EU states or German federal states

The item "Covered bonds/asset-backed securities" includes German covered bonds (Pfandbriefe) with a carrying amount of EUR 6,183 (5,052) million, which corresponds to 88 (88)%.

(5) Financial assets at fair value through profit or loss

30.6.2012 31.12.2011
Figures in EUR million
Government debt securities of EU member states 10 5
Other foreign government debt securities 199 137
Debt securities issued by semi-governmental entities1) 49 50
Corporate securities 443 412
Investment funds 92 90
Covered bonds/asset-backed securities 107 78
Participation rights 87 84
Total fixed-interest securities 987 856
Investment funds (variable-yield securities) 15 16
Other variable-yield securities 23
Total financial assets classified at fair value through profit or loss 1,025 872
Government debt securities of EU member states 14 4
Other securities 1 1
Total fixed-interest securities 15 5
Investment funds (variable-yield securities) 80 70
Derivatives 30 53
Total financial assets held for trading 125 128
Total 1,150 1,000

1) The debt securities issued by semi-governmental entities include securities of EUR 6 (4) million that are guaranteed by the Federal Republic of Germany, other EU states or German federal states

The item "Covered bonds/asset-backed securities" includes German covered bonds (Pfandbriefe) with a carrying amount of EUR 11 (11) million, which corresponds to 10 (14)%.

(6) Shareholders' equity

Shareholders' equity is shown as a separate component of the consolidated financial statement in accordance with IAS 1 "Presentation of Financial Statements" and IAS 32 "Financial Instruments: Presentation" in conjunction with IAS 39 "Financial Instruments: Recognition and Measurement". The change in shareholders' equity comprises not only the net income deriving from the statement of income but also the changes in the value of asset and liability items not recognised in the statement of income.

The stock split (amendment to the Articles of Association) resolved by the Annual General Meeting of Talanx AG on 30 March 2012 became effective upon its entry in the commercial register on 2 May 2012. The share capital of Talanx AG remains unchanged at EUR 260 million and is now divided into 208,000,000 registered no-par shares; it is fully paid up. With regard to the composition of shareholders' equity, please see the "Consolidated statement of changes in shareholders' equity".

On 15 November 2010, the General Meeting resolved to conditionally increase share capital by up to EUR 26 million through the issuance of up to 20,800,000 new no-par value shares (conditional capital). The conditional capital increase is designed to grant no-par value shares to holders of bonds that, on the basis of the aforementioned authorisation, will be issued by Talanx AG or a subordinate Group company up until 14 November 2015 in exchange for cash, in satisfaction of the conditional conversion obligation. The amendment to the Articles of Association of Talanx AG became effective upon its entry in the commercial register on 6 April 2011 and, respectively, 2 May 2012.

In addition, on 15 May 2012, the General Meeting resolved to conditionally increase share capital by up to EUR 78 million through the issuance of up to 62,400,000 new no-par value shares (conditional capital II). The conditional capital increase is designed to grant no-par value shares to holders of bonds that, on the basis of the aforementioned authorisation, will be issued by Talanx AG or a subordinate Group company up until 14 May 2017 in exchange for cash, in satisfaction of the conditional conversion obligation. The amendment to the Articles of Association of Talanx AG became effective upon its entry in the commercial register on 4 June 2012.

By virtue of a resolution adopted by the General Meeting on 21 November 2011, the Board of Management is authorised, subject to the approval of the Supervisory Board, to increase share capital by 18 November 2016 in one or more tranches, but up to a total amount of EUR 130 million, through the issuance of new registered no-par shares in exchange for cash or contribution in kind. Subject to the approval of the Supervisory Board, shareholders may be precluded from exercising subscription rights for certain enumerated purposes connected with cash capital increases, provided the pro-rata amount of share capital attributable to the new shares does not exceed 10% of share capital. Subject to the approval of the Supervisory Board, EUR 1 million of this may be used to issue employee shares. Subject to the approval of the Supervisory Board, the exercise of subscription rights may be precluded with contribution-in-kind capital increases if such exclusion is in the company's predominant interest.

Non-controlling interests in shareholders' equity 30.6.2012 31.12.2011
Figures in EUR million
Unrealised gains and losses from investments 469 270
Non-controlling interest in net income 224 377
Other shareholders' equity 2,943 2,638
Total 3,636 3,285

Non-controlling interests in shareholders' equity refer principally to shares held by companies outside the Group in the shareholders' equity of the Hannover Re Group.

(7) Subordinated liabilities

Nominal
amount Return
Maturity Rating3) 30.6.2012 31.12.2011
Figures in
EUR million
Figures in
EUR million
Figures in
EUR million
2005/no final
Hannover Finance (Luxembourg) S.A. 500 fixed (5%), then floating rate maturity (a; A) 488 486
Hannover Finance (Luxembourg) S.A. 500 fixed (5.75%), then floating rate 2010/2040 (a; A) 498 498
Hannover Finance (Luxembourg) S.A. 750 fixed (5.75%), then floating rate 2004/2024 (a; A) 748 748
HDI-Gerling Industrie Versicherung AG 250 fixed (7%), then floating rate 2004/2024 (bbb+; A–) 259 261
2005/no final
HDI-Gerling Lebensversicherung AG1) 110 fixed (6.75%) maturity (—; A–) 113 113
2010/no final
Talanx AG 300 fixed, then floating rate maturity (—; BBB) 300 300
Talanx Finanz2) 209 fixed (4.5%) 2005/2025 (bbb; BBB) 208 209
Talanx Finanz 500 fixed (8.37%), then floating rate 2012/2042 (—; BBB) 500
Total 3,114 2,615

1) As at the balance sheet date, Group companies also hold debts worth a nominal amount of EUR 50 million (consolidated in the consolidated financial statement) 2) As at the balance sheet date, Group companies also hold debts worth a nominal amount of EUR 56 million (consolidated in the consolidated financial statement). This item includes portions of the debt worth a nominal amount of EUR 1 million that were acquired by a Group company in the first quarter of 2012; the remaining volume was reduced accordingly

3) (Debt rating A.M. Best; Debt rating S&P)

With respect to other features, please see the published 2011 Annual Report, page 241.

Talanx AG, via its subsidiary Talanx Finanz (Luxemburg) S.A., Luxembourg, issued new debt on 28 March 2012, primarily to European investors, with admission to the regulated market on 4 April 2012. This subordinated fixed to floating rate debt with a nominal value of EUR 500 million has a 30-year term and cannot be called for ten years. The debt, which has been guaranteed by Talanx AG, bears fixed interest for the first ten years at the rate of 8.3673% p.a. and thereafter at a rate equal to the three-month EURIBOR rate plus 7.056%.

Within the scope of the ongoing long-term optimisation of its capital structure, Talanx AG granted investors an opportunity to redeem selected debts up until 6 July 2012. In all, investors offered the company debt securities with a nominal value of approximately EUR 204 million for redemption; Talanx AG will take these back in their entirety. By the settlement of 11 July 2012, Talanx redeemed nominal amounts of EUR 108 million of the debt of HDI-Gerling Industrie Versicherung AG that matures in 2024 (ISIN: XS0198106238) and EUR 96 million of the debt of Talanx Finanz (Luxemburg) S.A. that matures in 2025 (ISIN: XS0212420987).

(8) Technical provisions

30.6.2012 31.12.2011
Gross Re Net Gross Re Net
Figures in EUR million
a. Unearned premium reserve 6,262 709 5,553 4,677 389 4,288
b. Benefit reserve 46,865 1,081 45,784 45,739 988 44,751
c. Loss and loss adjustment expense reserve 32,901 5,011 27,890 31,420 4,915 26,505
d. Provision for premium refunds 1,712 1 1,711 1,008 1 1,007
e. Other technical provisions 257 2 255 256 9 247
Total 87,997 6,804 81,193 83,100 6,302 76,798

Of the technical provisions where the investment risk is borne by policyholders amounting to EUR 6,586 (6,067) million, an amount of EUR 180 (160) million is attributable to reinsurers.

VIII. Notes on individual items of the consolidated statement of income

The major items of the consolidated statement of income can be broken down as follows:

(9) Net premium earned

The gross written premium includes the savings elements of premiums under unit-linked life and annuity policies. These savings elements were eliminated from the net premium earned.

1.1.–30.6.20121) Industrial
Lines
Retail
Germany
Retail
International
Non-Life
Reinsurance
Life/Health
Reinsurance
Total
Figures in EUR million
Written premium including premium from
unit-linked life and annuity insurance
2,217 3,485 1,334 3,844 2,702 13,582
Savings elements of premium from
unit-linked life and annuity insurance
436 74 510
Ceded written premium 886 64 106 391 278 1,725
Change in gross unearned premium –600 –326 –37 –437 17 –1,383
Change in ceded unearned premium –205 –16 –20 –90 1 –330
Net premium earned 936 2,675 1,137 3,106 2,440 10,294

1) After elimination of internal transactions within the Group across segments

1.1.–30.6.20111) Industrial
Lines
Retail
Germany2)
Retail
International2)
Non-Life
Reinsurance
Life/Health
Reinsurance
Total
Figures in EUR million
Written premium including premium from
unit-linked life and annuity insurance
1,993 3,514 1,194 3,335 2,386 12,422
Savings elements of premium from
unit-linked life and annuity insurance
446 126 572
Ceded written premium 778 102 50 344 193 1,467
Change in gross unearned premium –528 –294 –44 –351 –3 –1,220
Change in ceded unearned premium –182 –8 3 –41 1 –227
Net premium earned 869 2,680 971 2,681 2,189 9,390

1) After elimination of internal transactions within the Group across segments

2) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes

(10) Net investment income

1.1.–30.6.20121) Industrial
Lines
Retail
Germany
Retail
International
Non-Life
Reinsurance
Life/Health
Reinsurance
Corporate
Operations
Total
Figures in EUR million
Income from real estate 2 28 1 23 54
Dividends2) 5 10 4 4 14 37
Current interest income 100 755 90 365 116 3 1,429
Other income 3 5 18 1 27
Ordinary investment income 110 798 95 410 117 17 1,547
Appreciation 1 1
Realised gains on investments 12 75 25 64 17 3 196
Unrealised gains on investments 1 28 41 12 13 95
Investment income 123 901 161 487 147 20 1,839
Realised losses on investments 6 31 6 11 2 56
Unrealised losses on investments 3 5 21 20 3 1 53
Total 9 36 27 31 5 1 109
Impairments/depreciation on
investment property
scheduled 1 5 5 11
unscheduled 2 2
Impairments on equity securities 2 3 2 7
Impairments on fixed-income securities
Impairments on other investments 5 5
Expenses for the administration of
investments 2 7 1 5 1 28 44
Other expenses 1 15 14 19 2 3 54
Other investment expenses/
impairments
4 31 18 34 5 31 123
Investment expenses 13 67 45 65 10 32 232
Net income from investments under
own management 110 834 116 422 137 –12 1,607
Income from investment contracts 2 2
Interest income on funds
withheld and contract deposits 1 10 212 223
Interest expense on funds
withheld and contract deposits
1 13 4 66 84
Net interest income on funds
withheld and contract deposits –1 –13 1 6 146 139
Net investment income 109 821 119 428 283 –12 1,748

1) After elimination of internal transactions within the Group across segments

2) The profit or loss on investments in associated companies and joint ventures amounts to EUR 4 (3) million and is recognised under dividends

The reallocations between levels of the fair value hierarchy used to establish the fair value of financial instruments that were made in the reporting period, as well as changes in the classification of financial assets, were of no material significance to the Group's assets, financial position and net income.

1.1.–30.6.20111) Industrial
Lines
Retail
Germany
Retail
International
Non-Life
Reinsurance
Life/Health
Reinsurance
Corporate
Operations
Total
Figures in EUR million
Income from real estate 2 21 17 40
Dividends2) 5 15 1 7 3 31
Current interest income 101 755 64 316 97 2 1,335
Other income 2 6 7 1 16
Ordinary investment income 110 797 65 347 98 5 1,422
Appreciation 1 16 1 15 33
Realised gains on investments 21 82 12 101 7 223
Unrealised gains on investments 1 5 20 56 9 91
Investment income 133 900 98 519 114 5 1,769
Realised losses on investments 5 59 3 60 4 131
Unrealised losses on investments 14 2 1 10 27
Total 5 73 5 61 14 158
Impairments/depreciation on
investment property
scheduled 1 3 4 8
unscheduled 1 14 15
Impairments on equity securities 3 13 3 19
Impairments on fixed-income securities 5 5
Impairments on other investments 1 3 7 11
Expenses for the administration of
investments
2 4 1 8 1 23 39
Other expenses 1 4 2 12 1 1 21
Other investment expenses/
impairments
9 41 6 36 2 24 118
Investment expenses 14 114 11 97 16 24 276
Net income from investments under
own management
119 786 87 422 98 –19 1,493
Income from investment contracts
Interest income on funds
withheld and contract deposits
2 9 222 233
Interest expense on funds
withheld and contract deposits
1 11 3 72 87
Net interest income on funds
withheld and contract deposits
1 –11 6 150 146
Net investment income 120 775 87 428 248 –19 1,639

1) After elimination of internal transactions within the Group across segments

2) The profit or loss on investments in associated companies and joint ventures amounts to EUR 4 (3) million and is recognised under dividends

Of the impairments totalling EUR 14 (50) million, an amount of EUR 7 (19) million was attributable to equity securities and EUR 5 (11) million to private equity. Impairments on structured and other fixed-income securities in the amount of EUR 0 (5) million were taken to only an insignificant extent. In addition, impairments on investment property in the amount of EUR 2 (15) million were incurred. This contrasted with appreciation of EUR 1 (33) million on investments that had been written down in previous periods; total volume in the comparable period was attributable principally to real estate (EUR 13 million) and fixed-income securities (EUR 15 million).

The Group had only insignificant investments in Greek sovereign bonds as at the closing date. Nominal amounts totalling EUR 15 million (0.02% of the portfolio of assets under own management) contrast with a market value of EUR 3 million. Since we recognised a value of on average 20% for the securities, there were no material impairments as at 30 June 2012.

As at the balance sheet date, the portfolio did not contain any other overdue, unadjusted securities, because overdue securities are written down immediately.

(11) Net gains and losses on investments by asset types

30.6.2012 30.6.2011
Figures in EUR million
Investments in affiliated companies and participating interests 2 3
Loans and receivables 684 696
Financial assets held to maturity 79 62
Financial assets available for sale
Fixed-income securities 700 599
Variable-yield securities 68 28
Financial assets at fair value through profit or loss
Financial assets classified at fair value through profit or loss
Fixed-income securities 52 40
Variable-yield securities –1
Financial assets held for trading
Fixed-income securities 2
Variable-yield securities –1
Derivatives 18 –6
Other invested assets, insofar as they are financial assets 52 48
Other1) 52 81
Total investments under own management 1,705 1,553
Assets/liabilities from investment contracts2) 2
Funds withheld by ceding companies/funds withheld under reinsurance treaties 139 146
Total 1,846 1,699

1) For the purposes of reconciliation with the consolidated statement of income, the "Other" item combines the gains on investment property, associated companies and joint ventures and on derivative financial instruments, insofar as the market values are negative; derivatives held for hedging purposes within the scope of hedge accounting are not included in the list if they do not relate to hedges in the area of investments

2) These include income and expenses arising from the administration of investment contracts balanced in the amount of EUR 2 million. EUR 5 million and, respectively, –EUR 5 million of the income and expenses are attributable to "Financial assets at fair value through profit or loss" (assets/liabilities); EUR 1 million and, respectively, –EUR 1 million of the income and expenses are attributable to "Loans and receivables" and "Other liabilities"

Making allowance for Expenses for the administration of investments under own management (EUR 44 [39] million) and Other expenses (EUR 54 [21] million), the total net investment income as at the balance sheet date amounted to EUR 1,748 (1,639) million.

(12) Claims and claims expenses

1.1.–30.6.20121) Industrial
Lines
Retail
Germany
Retail
International
Non-Life
Reinsurance
Life/Health
Reinsurance
Total
Figures in EUR million
Gross
Claims and claims expenses paid 1,118 1,797 799 1,868 1,886 7,468
Change in loss and loss adjustment expense reserve 134 3 51 532 247 967
Change in benefit reserve –1 635 –8 160 786
Expenses for premium refunds 12 503 6 521
Total 1,263 2,938 848 2,400 2,293 9,742
Reinsurers' share
Claims and claims expenses paid 480 56 36 288 220 1,080
Change in loss and loss adjustment expense reserve 118 –7 –2 –100 8 17
Change in benefit reserve –18 –4 8 –14
Expenses for premium refunds 4 4
Total 598 31 34 188 236 1,087
Net
Claims and claims expenses paid 638 1,741 763 1,580 1,666 6,388
Change in loss and loss adjustment expense reserve 16 10 53 632 239 950
Change in benefit reserve –1 653 –4 152 800
Expenses for premium refunds 12 503 2 517
Total 665 2,907 814 2,212 2,057 8,655
1.1.–30.6.20111) Industrial
Lines
Retail
Germany2)
Retail
International2)
Non-Life
Reinsurance
Life/Health
Reinsurance
Total
Figures in EUR million
Gross
Claims and claims expenses paid 1,079 1,872 623 1,481 1,551 6,606
Change in loss and loss adjustment expense reserve 330 –40 52 1,519 166 2,027
Change in benefit reserve 640 73 295 1,008
Expenses for premium refunds 1 349 7 357
Total 1,410 2,821 755 3,000 2,012 9,998
Reinsurers' share
Claims and claims expenses paid 408 159 16 200 144 927
Change in loss and loss adjustment expense reserve 345 –73 1 479 –7 745
Change in benefit reserve –26 –4 –6 –36
Expenses for premium refunds 1 3 4
Total 754 60 16 679 131 1,640
Net
Claims and claims expenses paid 671 1,713 607 1,281 1,407 5,679
Change in loss and loss adjustment expense reserve –15 33 51 1,040 173 1,282
Change in benefit reserve 666 77 301 1,044
Expenses for premium refunds 349 4 353
Total 656 2,761 739 2,321 1,881 8,358

1) After elimination of internal transactions within the Group across segments

2) Adjusted on the basis of IAS 8, see section "Accounting policies", subsection "Changes in accounting policies and accounting errors" of the Notes

(13) Acquisition costs and administrative expenses

1.1.–30.6.20121) Industrial
Lines
Retail
Germany
Retail
International
Non-Life
Reinsurance
Life/Health
Reinsurance
Total
Figures in EUR million
Gross
Acquisition costs and reinsurance commissions 255 484 224 814 421 2,198
Changes in deferred acquisition costs and change
in reserves for commissions
–44 –178 26 –68 25 –239
Total acquisition costs 211 306 250 746 446 1,959
Administrative expenses 107 144 75 86 71 483
Total acquisition costs and administrative expenses 318 450 325 832 517 2,442
Reinsurers' share
Acquisition costs and reinsurance commissions 134 6 18 34 15 207
Changes in deferred acquisition costs and change
in reserves for commissions
–19 6 –5 4 –14
Total acquisition costs 115 6 24 29 19 193
Net
Acquisition costs and reinsurance commissions 121 478 206 780 406 1,991
Changes in deferred acquisition costs and change
in reserves for commissions
–25 –178 20 –63 21 –225
Total acquisition costs 96 300 226 717 427 1,766
Administrative expenses 107 144 75 86 71 483
Total acquisition costs and administrative expenses 203 444 301 803 498 2,249
1.1.–30.6.20111) Industrial
Lines
Retail
Germany
Retail
International
Non-Life
Reinsurance
Life/Health
Reinsurance
Total
Figures in EUR million
Gross
Acquisition costs and reinsurance commissions 215 511 197 691 456 2,070
Changes in deferred acquisition costs and change
in reserves for commissions
–46 –140 –20 –73 –32 –311
Total acquisition costs 169 371 177 618 424 1,759
Administrative expenses 108 138 68 88 67 469
Total acquisition costs and administrative expenses 277 509 245 706 491 2,228
Reinsurers' share
Acquisition costs and reinsurance commissions 107 21 12 36 –19 157
Changes in deferred acquisition costs and change
in reserves for commissions
–24 7 5 1 45 34
Total acquisition costs 83 28 17 37 26 191
Net
Acquisition costs and reinsurance commissions 108 490 185 655 475 1,913
Changes in deferred acquisition costs and change
in reserves for commissions
–22 –147 –25 –74 –77 –345
Total acquisition costs 86 343 160 581 398 1,568
Administrative expenses 108 138 68 88 67 469
Total acquisition costs and administrative expenses 194 481 228 669 465 2,037

1) Presentation after elimination of intra-Group relations

(14) Other income/expenses

30.6.2012 30.6.2011
Figures in EUR million
Other income
Foreign exchange gains 83 103
Income from services, rents and commissions 120 108
Reversals of impairments on receivables 4 10
Income from contracts recognised in accordance with the deposit accounting method 28 22
Income from the release of other non-technical provisions 3 14
Interest income 21 79
Income from the repurchase of own securities 3
Sundry income 68 53
Total 327 392
Other expenses
Foreign exchange losses 99 126
Other interest expenditures 96 64
Depreciation and impairments 47 93
Expenses for the company as a whole 118 117
Expenses for personnel 17 6
Expenses for services and commissions 74 31
Other taxes 18 13
Allocation to provisions for restructuring ("WIR" project) 2
Sundry expenses 56 3
Total 527 453
Other income/expenses –200 –61

The expenses for provisions for restructuring relate to the implementation of our strategic focus. The amount reported includes costs within the scope of our "WIR" project (WIR = Wachstum, Innovation und Resultate [growth, innovation and results]). As at 30 June 2012, the provisions for restructuring amounted to EUR 89 (87) million. No amounts were released in this respect.

Other income/expenses does not in general include personnel expenses of our insurance companies, in as far as these expenses are attributed according to function units by means of cost object accounting and allocated to expenses for investments, claims and claims expenses as well as acquisition costs and administrative expenses. In the same way, this also applies to depreciation and impairments of intangible and other assets of our insurance companies.

The high amount of interest income in 2011 stems primarily from the interest portion of the tax refund as a result of the Federal Fiscal Court (BFH) ruling in connection with the additional taxation of investment income generated by the Group's reinsurance subsidiaries domiciled in the Republic of Ireland pursuant to the Foreign Transactions Tax Act.

IX. Other information

Staff

The average number of staff employed throughout the reporting period can be broken down as follows:

30.6.2012 31.12.2011
Industrial Lines 2,754 2,610
Retail Germany 5,442 5,810
Retail International 5,800 5,013
Reinsurance companies 2,237 2,210
Corporate Operations 2,480 2,176
Total excluding apprentices 18,713 17,819
Apprentices 455 475
Total 19,168 18,294

The increase in the Retail International segment is due mainly to the acquisition of the Mexican insurance company Metropolitana Compañía de Seguros and the Polish insurance group TU Europa.

As at the balance sheet date, a total workforce of 17,883 (17,061) was employed by the Talanx Group. This figure refers to full-time equivalents (FTEs).

Related-party disclosures

The related entities within the Talanx Group consist of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit (HDI V.a.G.), which directly holds all shares of Talanx AG, all subsidiaries that are not consolidated due to their immaterial contributions, and associated companies and joint ventures valued at equity. In addition, there are the provident funds that pay benefits in favour of employees of Talanx AG or one of its related entities after termination of their employment.

Transactions between Talanx AG and its subsidiaries are eliminated through consolidation and hence not discussed in the Notes. During the reporting period, there were outstanding loans to HDI V. a. G. in the amount of EUR 110 million, due for repayment in October 2013. In addition, HDI V.a.G. conducts primary insurance business in the form of co-insurance, with the lead insurance companies being HDI-Gerling Industrie Versicherung AG (HG-I) and HDI-Gerling Firmen und Privat Versicherung AG (HG-FP). Pursuant to the Articles of Association of HDI V. a. G., insurance business is split in the ratio 0.1% (HDI V. a. G.) to 99.9% (HG-I/HG-FP). Business relations with unconsolidated companies and with associated companies and joint ventures are of minor importance overall.

There were no significant changes in related-party disclosures in the course of the 2012 reporting period relative to the position as at 31 December 2011.

Lawsuits

In September 2011, the Italian anti-trust authority imposed a fine of EUR 6 million on HDI-Gerling Industrie Versicherung AG on the grounds of alleged cartel agreements in the Campania region. The company has appealed against this ruling.

Apart from the aforesaid proceedings, there were no significant court cases pending during the reporting period or as at the balance sheet date, with the exception of proceedings in connection with ordinary insurance and reinsurance business.

Earnings per share

Earnings per share are calculated by dividing the Group net income attributable to the shareholders of Talanx AG by the average number of shares outstanding. Dilutive effects, which have to be presented separately when calculating earnings per share, were not present either as at the balance sheet date or in the previous year. In the future, earnings per share may be diluted as a result of the issuance of shares or subscription rights from contingent or authorised capital.

1.1.–30.6.2012 1.1.–30.6.2011 1.4.–30.6.2012 1.4.–30.6.2011
Net income attributable to shareholders of Talanx AG
for calculating earnings per share (in EUR million)
354 215 143 138
Weighted average number of ordinary shares outstanding
(in units)
208,000,000 208,000,000 208,000,000 208,000,000
Basic earnings per share (in EUR) 1.70 1.03 0.69 0.66
Diluted earnings per share (in EUR) 1.70 1.03 0.69 0.66

The amendment to the Articles of Association resolved by the Annual General Meeting of Talanx AG on 30 March 2012 became effective upon its entry in the commercial register on 2 May 2012. Pursuant to the amendment, the share capital amounts to EUR 260 million, divided into 208,000,000 registered no-par shares.

Previous periods have been adjusted in this respect.

Contingent liabilities and other financial commitments

As at the balance sheet date the following contingent liabilities and other financial commitments derived from contracts and memberships that had been entered into:

30.6.2012 31.12.2011
Figures in EUR million
Trust accounts in the United States (master trust funds, supplemental trust funds and single trust funds) as
security for technical liabilities to US cedants; the securities held in the trust accounts are largely recognised in
the investment portfolio as "financial assets available for sale"1)
3,548 3,136
Sureties in the form of letters of credit furnished by various financial institutions as security for technical liabilities 3,417 3,164
Guarantees for the subordinated debts issued: the guarantees cover the relevant bond volumes as well as interest due 2,458 1,959
Blocked custody accounts and other trust accounts as collateral in favour of reinsurers and cedants;
generally outside the US
2,241 2,071
Outstanding capital commitments with respect to existing investment exposures: the commitments involve
primarily private equity funds and venture capital firms in the form of private limited companies
677 648
Other financial commitments in connection with envisaged acquisitions 564 277
Commitments arising out of rental/lease agreements2) 477 477
Funding commitments and contribution payments pursuant to §§124 et seqq. Insurance Supervision Act (VAG) as a
member of the Security Fund for Life Insurers
391 410
Collateral for liabilities to various banks in connection with participating interests in real estate companies
and real estate transactions
293 309
Commitments based on service agreements – primarily in connection with IT outsourcing contracts 185 165
Assets in blocked custody accounts as collateral for existing derivative transactions: we have received collateral
with a fair value of EUR 0 (5) million for existing derivative transactions1)
40 37
Obligations in connection with structured securities through issuers' rights to take delivery: the potential amounts
that could be drawn upon total EUR 0 million for 2012 (31.12.2011: EUR 10 million for 2012)
10
Other commitments 53 63
Total 14,344 12,726

1) The amount stated refers primarily to the fair value/carrying amount

2) Fresh data is collected only at year-end

The amounts stated in the table are nominal amounts.

As guarantor institutions for Gerling Versorgungskasse VVaG, various Group companies are liable pro rata for any deficits that may be incurred by Gerling Versorgungskasse.

Several Group companies are members of the association for the reinsurance of pharmaceutical risks, the association for the insurance of German nuclear reactors and the traffic accident pool Verkehrsopferhilfe e.V. In the event of one of the other pool members failing to meet its liabilities, an obligation exists to take over such other member's share within the framework of the quota participation.

Within the scope of its regular activities, our subsidiary Hannover Rückversicherung AG enters into contingent commitments. A number of reinsurance contracts between Group companies and external third parties contain letters of comfort, guarantees or substituted contracts in accordance with which, if certain sets of circumstances occur, Hannover Rückversicherung AG guarantees the liabilities of the relevant subsidiary and/or enters into the subsidiary's rights and obligations under the contracts.

On 29 June 2012, Talanx International AG entered into a concert party agreement with Meiji Yasuda Life Insurance Company and Getin Holding S.A. that forms the legal basis for excluding the minority shareholders of TU Europa and assigning the 5.48% of shares in TU Europa that are in the possession of minority shareholders to Meiji Yasuda in return for a lump-sum settlement of PLN 193 per share. In this concert party agreement, Talanx International AG undertook to assume joint and several liability with Meiji Yasuda from Getin Holding for losses, liabilities and expenses arising from the conclusion or implementation of the concert party agreement and to exempt Getin Holding in the event of claims by third parties. Claims against Getin Holding S.A. would be conceivable in particular if minority shareholders were to take legal action regarding the adequacy of the cash settlement. The legal period allowed for raising such a matter is up to ten years after the cash settlement has been paid. There is in principle no limitation on the amount that could be claimed against Getin Holding S.A. As a result of the firm rules in Polish securities law on the calculation of the cash settlement for a listed stock corporation, i.e. that the cash settlement must fundamentally correspond to the average market price over the last three or six months, the Board of Management at present assumes that there is little likelihood of a claim against Getin Holding S.A. by minority shareholders of TU Europa and of Talanx International AG consequently having to assume liability and/or issue a declaration of exemption in accordance with the terms of the concert party agreement. The exclusion of the minority shareholders by the assignment of the shares of the previous minority shareholders to Meiji Yasuda and the payment of the cash settlement were effected on 25 July 2012.

The application of tax regulations may be unresolved when the tax items are brought to account. In calculating tax refund entitlements and tax liabilities, we have adopted the application that we believe to be most probable. However, the revenue authorities may come to different views which will in future give rise to additional tax liabilities.

Events after the end of the reporting period

On 29 June 2012, TINT paid the purchase price to acquire all of the shares of TUiR Warta S.A. (Towarzystwo Ubezpieczeń i Reasekuracji Warta S.A.) to the previous owner, Belgian company KBC Group. The shares were transferred with effect from 1 July 2012, and the Group will therefore consolidate TUiR Warta S.A. from this date (the acquisition date). Subsequently, with effect from 3 July 2012, 30% of the shares in TUiR Warta S.A. were resold to our Japanese strategic partner Meiji Yasuda Life Insurance Company; for further explanatory remarks, see section V "Business combinations".

Talanx AG granted investors an opportunity to redeem selected debts up until 6 July 2012. By the settlement of 11 July 2012, Talanx redeemed nominal amounts of EUR 108 million of the debt of HDI-Gerling Industrie Versicherung AG that matures in 2024 (ISIN: XS0198106238) and EUR 96 million of the debt of Talanx Finanz (Luxemburg) S.A. that matures in 2025 (ISIN: XS0212420987). For further information, see section VII "Notes on the consolidated balance sheet", subsection "Subordinated liabilities".

In the third quarter of 2012, Hannover Reinsurance (Ireland) Public Limited Company (previously Hannover Reinsurance (Ireland) Limited, a wholly owned subsidiary of Hannover Rück Beteiligung Verwaltungs GmbH, HRBV) will be merged with Hannover Life Reassurance (Ireland) Public Limited Company (previously Hannover Life Reassurance (Ireland) Limited, a wholly owned subsidiary of Hannover Life Re AG). At the balance sheet date, the transaction was still awaiting regulatory approval. The new name of the absorbing company is Hannover Re (Ireland) Plc. In preparation for the merger, HRBV yielded Hannover Reinsurance (Ireland) to Hannover Life Reassurance (Ireland) via several intermediate steps by way of a capital increase in return for a contribution in kind. Since this internal restructuring constitutes a transaction between companies under joint control, it does not produce any goodwill or affect Group net income. On 19 July 2012, the Irish High Court (Commercial Court Division) gave final approval for the merger of Hannover Reinsurance (Ireland) Plc with Hannover Life Reassurance (Ireland) Plc. The step will be legally executed on 3 September 2012.

On 23 July 2012, HDI-Gerling Industrie Versicherung AG successfully completed the licensing procedure before the Bahraini regulatory authority and opened a branch in Bahrain. The new branch covers the significant areas within Industrial Lines and will also look after customers in the other countries that are members of the Gulf Cooperation Council.

Within the scope of an equity increase, HDI-Gerling Industrie Versicherung AG boosted its holding in Petro Vietnam Insurance Holdings, Hanoi, Vietnam, from 25% to 32%. The purchase price equated to EUR 22 million. The closing date for this transaction was 26 July 2012.

With effect from 25 July 2012, as part of a co-investment Talanx AG acquired an interest in Luxembourg energy provider Enovos International S.A. via HDI Gerling Industrieversicherung AG and HDI Gerling Firmen und Privat Versicherung AG. The acquisition was effected as a co-investment together with an AXA Private Equity infrastructure fund. The Talanx Group's investment volume is approximately 11% of the total investment volume of EUR 361 million. The term of the investment is between eight and 15 years.

On 25 July 2012, the Federal Court of Justice (BGH) issued a judgment on contractual clauses that concern the surrender values, the set-off of acquisition costs and the lapse discounts for life insurance. We must wait for the written grounds for the judgment in order to be able to assess its significance for our customers' contracts. We will publish the relevant customer information once we have examined the written grounds.

The ongoing dry spell in the USA in July has resulted in a severe drought. We assume that we will be affected by this due to the agricultural risks that we underwrite, although the market share held by our subsidiary Hannover Rückversicherung AG in the region is relatively small. It is too early for a reliable loss estimate.

Drawn up and released for publication in Hannover, 7 August 2012.

Hannover, 7 August 2012

Board of Management

Herbert K. Haas, Chairman

Dr. Christian Hinsch, Deputy Chairman

Torsten Leue

Dr. Thomas Noth

Dr. Immo Querner Ulrich Wallin Dr. Heinz-Peter Roß

Responsibility statement

We affirm to the best of our knowledge that in accordance with the applicable accounting principles for interim financial reporting the Group interim financial statement gives a true picture of the Group's assets, financial position and net income and that the Group interim management report presents the course of business, including the net income and the Group's circumstances, in such a way that a true picture is given and significant opportunities for and risks to the Group's expected development in the remaining part of the financial year are described.

Hannover, 7 August 2012

Board of Management

Herbert K. Haas, Chairman

Dr. Christian Hinsch, Deputy Chairman

Torsten Leue

Dr. Thomas Noth

Dr. Immo Querner Ulrich Wallin Dr. Heinz-Peter Roß

Review report by the independent auditors

To Talanx Aktiengesellschaft, Hannover

We have produced an auditor's review of the condensed Group interim financial statement as at 30 June 2012 – consisting of the consolidated balance sheet, consolidated statement of income, consolidated statement of comprehensive income, consolidated statement of changes in shareholders' equity, consolidated cash flow statement and select explanatory notes – and the Group interim management report of Talanx AG, Hannover, for the period from 1 January to 30 June 2012. The preparation of the condensed Group interim financial statement pursuant to the IFRS for interim financial reporting, in the form adopted for use in the EU, and of the Group interim management report is the responsibility of the company's legal representatives. Our task is to issue a certificate relating to the condensed Group interim financial statement and Group interim management report on the basis of our review.

We have reviewed the condensed Group interim financial statement and Group interim management report in compliance with the German principles, established by the Institute of Public Auditors (Institut der Wirtschaftsprüfer, IDW), for reviewing financial statements. According to these principles, a review must be planned and conducted such that on critical appraisal we are able with a certain degree of assurance to exclude the possibility that in essential respects the condensed Group interim financial statement has not been prepared in accordance with the IFRS for interim financial reporting, in the form adopted for use in the EU, and that in essential respects the Group interim management report has not been prepared in accordance with the standards applicable to Group interim management reports. An auditor's review is essentially limited to questioning company employees and to analytical evaluations, and therefore does not offer the certainty that can be achieved by an audit of annual accounts. Since it was not our task to undertake an audit of annual accounts, we cannot provide an audit certificate.

On the basis of our review, we did not learn any facts that cause us to assume that the condensed Group interim financial statement has not in essential respects been prepared in accordance with the IFRS for interim financial reporting, in the form adopted for use in the EU, or that the Group interim management report has not in essential respects been prepared in accordance with the standards applicable to Group interim management reports.

Hannover, 9 August 2012

KPMG AG Wirtschaftsprüfungsgesellschaft

Husch Stiede

(German Public Auditor) (German Public Auditor)

Contact information Financial calendar 2012/13

Talanx AG

Riethorst 2 30659 Hannover Germany Phone +49 511 3747-0 Fax +49 511 3747-2525 [email protected] www.talanx.com

Contact for Corporate Communications

Thomas von Mallinckrodt Phone +49 511 3747-2020 Fax +49 511 3747-2025 [email protected]

Contact for Investor Relations

Dr. Wolfram Schmitt Phone +49 511 3747-2185 Fax +49 511 3747-2286 [email protected]

This is a translation of the original German text; the German version shall be authoritative in case of any discrepancies in the translation.

Interim Report online:

www.talanx.com • Investor Relations 14 November 2012 Interim Report as at 30 September

21 March 2013 Annual Results Press Conference Annual Report 2012

15 May 2013 Interim Report as at 31 March

14 August 2013 Interim Report as at 30 June

14 November 2013 Interim Report as at 30 September

Talanx AG Riethorst 2 30659 Hannover Germany Phone +49 511 3747-0 Fax +49 511 3747-2525 [email protected] www.talanx.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.