AI assistant
TA YIH — Investor Presentation 2018
Apr 11, 2018
51845_rns_2018-04-11_4e3792cf-3a88-45c4-8d64-ba5c2a7db085.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [160 x 61] intentionally omitted <==
大億交通工業製造股份有限公司 TA YIH INDUSTRIAL CO. LTD. 法 人 說 明 會 Investor Conference 2018.4.12
1/26
�司簡介 Company Overview
==> picture [431 x 64] intentionally omitted <==
==> picture [140 x 63] intentionally omitted <==
2/26
大億交通公司概況 Ta Yih Company Profile
| 創立 | 民國53�11月 | ||
|---|---|---|---|
| Established | Nov. 1964 | ||
| 股票代碼 Security Code |
1521 | ||
| 董事長 | 吳俊億先生 | ||
| Chairman | Chun-I Wu | ||
| 總經理 | 李旺根先生 | ||
| President | Wang-Ken Lee | ||
| 發言人 | 王宏基(�務長) | ||
| Name of Spokesman | WANG HUNG CHI (CFO) | ||
| 資本額 | 762.3佰萬 | ||
| Capital | NT$762.3 million | ||
| 工廠面積 Land area |
35,487m2 | ||
| 員工人數 Number of Employees |
923 | ||
| 營業項目 | 汽車燈� | ||
| Business scope | AUTOMOTIVE LAMP | ||
| 公司位置 | 台灣台南 | ||
| Plant Location | Tainan, Taiwan. |
3/26
一 公司沿革 Company History( )
◆1964� 台南市公園路成立大億實業社 Established on Kong Yueng Road, Tainan.
◆1979� 安�新廠完工、開始生產�並進入國內汽車零件OEM市場 An-Ping plant completed, supplied the OEM market.
◆1988� 與日本(株)小糸製作�合資 Partnered with KOITO Manufacturing Co., Ltd.
-
◆1996� ISO 9002國際品質保證制度認證獲得 BSMI ISO 9002 certified.
-
◆1998� QS 9000/ISO 9001國際品質保證制度認證取得 TUV QS 9000/ISO 9001 certified.
-
◆2002� 取得德國ISO 14001及OHSAS 18001環安衛認證 TUV ISO 14001 & OHSAS 18001 certified.
◆2004� TS 16949國際品質保證制度認證取得 TUV TS 16949 certified.
-
◆2006� TPM優秀賞合格 Awarded JIPM "TPM excellence".
-
◆2007� 與小糸合資20周�記念
Celebrating join venture with KOITO Group for 20 years.
4/26
二 公司沿革 Company History( )
◆2009� AFS�CAMRY�國産化 AFS Headlamp started production.
◆2012� 通過GM審查�正式成為全球GM合格供應商 Registered GM qualified supplier.
◆2013� LED頭燈(ALTIS)國産化 TOYOTA Led Headlamp started production.
◆2014� 外銷日本MAZDA LED霧燈 MAZDA Led Fog Lamp started production.
◆2015� FCA電裝類最佳供應商
Awarded FCA “Electrical-Export, Supplier of The Year".
◆2016� 國瑞品質優秀獎
Awarded TOYOTA excellent quality supplier.
◆2017年 豐田汽車傑出貢獻獎、日産汽車品質優秀獎 TOYOTA contribution award, NISSAN supplier quality award 導入AGV無人搬運系統
The Automated Guided Vehicle (AGV) systems are used.
5/26
客戶及公司位置 Customers & Company Location
==> picture [451 x 472] intentionally omitted <==
----- Start of picture text -----
台北市
國瑞
福特�和
台湾三葉
中華
(三菱)
250km
裕隆
(日産)
200km
高雄市 150km
台湾本田 100km
----- End of picture text -----
==> picture [189 x 141] intentionally omitted <==
住所 : 台南市安�工業區新信路 11號 Location:NO.11,SHIN-SIN ROAD,AN-PING INDUSTRIAL DISTRICT,TAINAN
6/26
國外客戶 Overseas Customers
==> picture [766 x 459] intentionally omitted <==
----- Start of picture text -----
日本:
鈴木 馬自�
北美:福特
克萊斯勒
中國: 東風裕隆
東風裕隆
南非:福特
----- End of picture text -----
7/26
主要�品 Products
四輪用車燈 AUTOMOTIVE LAMP
二輪用車燈 SCOOTER LAMP
軌道用燈具 RAIL LIGHTING
==> picture [204 x 108] intentionally omitted <==
==> picture [174 x 96] intentionally omitted <==
==> picture [188 x 95] intentionally omitted <==
==> picture [201 x 155] intentionally omitted <==
==> picture [174 x 106] intentionally omitted <==
==> picture [187 x 117] intentionally omitted <==
==> picture [231 x 106] intentionally omitted <==
8/26
大億設計生�燈具 Lamp Design & Produce by Ta Yih Lamp Design & Produce by Ta Yih
● TOYOTA CAMRY
● TOYOTA SIENTA
● TOYOTA VIOS
● TOYOTA ALTIS
大億設計生�燈具 Lamp Design & Produce by Ta Yih 9/26
● LUXGEN U7
● LUXGEN U6
● LUXGEN U5
● LUXGEN M7
10/26
大億設計生�燈具 Lamp Design & Produce by Ta Yih Lamp Design & Produce by Ta Yih
==> picture [348 x 221] intentionally omitted <==
==> picture [351 x 216] intentionally omitted <==
●NISSAN MARCHV ●NISSAN X-TRAIL
●NISSAN SENTRA
==> picture [351 x 188] intentionally omitted <==
==> picture [348 x 184] intentionally omitted <==
●NISSAN LIVINA
●NISSAN iTIIDA
11/26
大億設計生�燈具 Lamp Design & Produce by Ta Yih Lamp Design & Produce by Ta Yih
~~●MITSUBISHI LANCER~~
~~●MITSUBISHI COLT PLUS~~
●MITSUBISHI ZINGER
● MITSUBISHI OUTLANDER
12/26
Aircraft Lighting 航太燈具
Searching Light NVIS Parts 高照度搜索燈 儀表夜視改裝套件 Transportation Parts Plastic case/box 滾珠 電池盒
Small bulb Light 小燈
Position Light 位置燈
13/26
==> picture [191 x 116] intentionally omitted <==
Rail Lighting 軌�燈具
==> picture [180 x 135] intentionally omitted <==
==> picture [162 x 111] intentionally omitted <==
==> picture [162 x 106] intentionally omitted <==
HID頭燈 HID Headlight
LED標識燈 LED MarkLight
==> picture [192 x 112] intentionally omitted <==
==> picture [197 x 55] intentionally omitted <==
==> picture [134 x 109] intentionally omitted <==
==> picture [162 x 106] intentionally omitted <==
==> picture [197 x 48] intentionally omitted <==
天花板燈(螢光燈管) T5/T8/T9 Ceiling Light
LED閃爍燈 LED Flash Light
鹵素頭燈 Halogen Headlight
天花板燈(LED燈源) LED Design Ceiling Light
==> picture [162 x 108] intentionally omitted <==
==> picture [128 x 114] intentionally omitted <==
==> picture [162 x 106] intentionally omitted <==
==> picture [140 x 105] intentionally omitted <==
LED閱讀燈 LED Reading Light
鋁合金零部件供應 Aluminum Parts Supply
LED尾燈 LED Tail Light
LED頭燈 LED Headlight
14/26
Fishing Lightin 漁船集魚燈具
==> picture [632 x 181] intentionally omitted <==
==> picture [273 x 153] intentionally omitted <==
==> picture [240 x 155] intentionally omitted <==
==> picture [112 x 160] intentionally omitted <==
LED 集魚燈 LED Fishing Light
15/26
合併營收 Consolidated Revenue
| 2017 | 2016 | 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (台幣仟元) | |||||||||
| (NT$thousand) | 金額 Amount |
% | 金額 Amount |
% | 金額 Amount |
% | 金額 Amount |
% | |
| 台灣TAIWAN | 3,263,654 | 53 | 3,141,427 | 53 | 3,035,311 | 53 | 3,043,895 | 61 | |
| 日本JAPAN | 1,571,812 | 25 | 1,466,902 | 25 | 1,246,599 | 22 | 984,022 | 20 | |
| 中國CHINA | 173,540 | 3 | 297,597 | 5 | 563,070 | 10 | 523,772 | 11 | |
| 美國AMERICA | 851,894 | 14 | 871,160 | 15 | 666,010 | 12 | 334,100 | 7 | |
| 其他OTHERS | 336,490 | 5 | 123,171 | 2 | 220,563 | 4 | 76,633 | 2 | |
| 計TOTAL REVENUE |
6,197,390 | 100 | 5,900,257 | 100 | 5,731,553 | 100 | 4,962,422 | 100 |
歷年合併營收推移
16/26
CONSOLIDATED REVENUE FROM 2014
==> picture [733 x 453] intentionally omitted <==
----- Start of picture text -----
2017 年合併營收構成比
2017 CONSOLIDATED REVENUE
台幣佰萬
NT$ million
�他 �他 ,
7,000
6,197 10% 10%
5,900 模� 模� ,
5,732
6,000 9% 9%
4,962
5,000 6,197
佰萬元
4,000 million
3,000
車燈 車燈 ,
81% 81%
2,000
1,000
0
國内 Taiwan : 52 %
2014 2015 2016 2017
輸出 Export
日本向 Japan : 27 %
FCA 向 : 19 %
大陸向 China : 2 %
----- End of picture text -----
一 合併資�負債 Consolidated Balance Sheets( ) 17/26
| 現金 Cash and cash equivalents (NT$仟元) (NT$thousand) 流動資產 CURRENT ASSETS |
2017 | % 5 |
2016 | % 2 |
2015 | % 6 |
2014 | % 5 |
|---|---|---|---|---|---|---|---|---|
| 金額 Amount 182,479 |
金額 Amount 63,706 |
金額 Amount 215,318 |
金額 Amount 155,360 |
|||||
| 應收票據及帳款 Notes and accounts receivable |
1,052,027 | 28 | 1,067,610 | 29 | 1,120,870 | 30 | 996,110 | 29 |
| 存貨 Inventories |
862,116 | 23 | 598,751 | 17 | 725,713 | 20 | 635,324 | 19 |
| 預付款項 Prepaid expenses |
124,697 | 3 | 250,311 | 7 | 106,923 | 3 | 151,449 | 4 |
| �他 Others 計 Total current assets 非流動資產 Noncurrent assets |
87,063 2,308,382 |
2 61 |
81,017 2,061,395 |
2 57 |
53,170 2,221,994 |
2 61 |
42,531 1,980,774 |
1 58 |
| 採用權益法之投資 Investments accounted for using equity |
412,253 | 11 | 404,770 | 11 | 368,596 | 10 | 334,954 | 10 |
不動產、廠�及設備 Property, plant and equipment |
1,010,568 | 27 | 1,028,495 | 28 | 982,411 | 27 | 998,574 | 29 |
| 遞延�得稅資產 Deferred income tax assets |
34,042 | 1 | 44,615 | 1 | 49,553 | 1 | 47,476 | 2 |
| �他 Others 計 Total noncurrent assets 資產總計 TOTAL ASSETS |
22,438 1,479,301 3,787,683 |
- 39 100 |
101,269 1,579,149 3,640,544 |
3 43 100 |
33,346 1,433,906 3,655,900 |
1 39 100 |
50,371 1,431,375 3,412,149 |
1 42 100 |
18/26
合併資�負債 Consolidated Balance Sheets( 二 )
| ��T$仟元� (NT$thousands) |
金額 Amount 2017 |
% | 金額 Amount 2016 |
% | 金額 Amount 2015 |
% | 金額 Amount 2014 |
% |
|---|---|---|---|---|---|---|---|---|
| 流動�債CURRENT LIABILITIES | ||||||||
| 應付票據及帳款Notes and Accounts payable | 971,553 | 26 | 953,020 | 26 | 987,141 | 27 | 996,315 | 29 |
| �他應付款Other Payables | 350,727 | 9 | 364,255 | 10 | 282,909 | 8 | 257,085 | 7 |
| 預收款項Advance Receipt | 199,085 | 5 | 133,866 | 4 | 249,909 | 7 | 126,615 | 4 |
| �他������ | 56,133 | 2 | 44,275 | 1 | 52,785 | 1 | 56,885 | 2 |
| 計Total current liabilities | 1,577,498 | 42 | 1,495,416 | 41 | 1,572,744 | 43 | 1,436,900 | 42 |
| 非流動�債NONCURRENT LIABILITIES | ||||||||
遞延�得稅�債Deferred income tax liabilities |
113,351 | 3 | 115,544 | 3 | 113,876 | 3 | 111,745 | 3 |
| 淨確定福利�債�非流動 Net defined benefit liability-noncurrent |
159,372 | 4 | 174,074 | 5 | 179,956 | 5 | 170,703 | 5 |
| �他非流動�債Others | 2,437 | - | 2,208 | - | 1,952 | - | 1,772 | - |
| 計Total noncurrent liabilities | 275,160 | 7 | 291,826 | 8 | 295,784 | 8 | 284,220 | 8 |
| �債總計Total liabilities | 1,852,658 | 49 | 1,787,242 | 49 | 1,868,528 | 51 | 1,721,120 | 50 |
19/26
合併資�負債 Consolidated Balance Sheets( 三 )
| 歸屬於本公司業主之權益 EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT ��T$仟元� (NT$thousands) |
2017 | % | 2016 | % | 2015 | % | 2014 | |
|---|---|---|---|---|---|---|---|---|
| 金額 Amount |
金額 Amount |
金額 Amount |
金額 Amount |
% | ||||
| 普通股股本Capital stock | 762,300 | 20 | 762,300 | 21 | 762,300 | 21 | 762,300 | 22 |
| 資本公積Capital surplus | 60,472 | 2 | 60,472 | 2 | 60,472 | 2 | 60,472 | 2 |
| 保留盈餘Retained earnings | 1,134,859 | 30 | 1,046,069 | 29 | 952,100 | 26 | 848,699 | 25 |
| �他權益Others 計 E����y ����������l� �o ������ol���� of the parent �債與權益總計TOTAL LIABILITIES AND EQUITY |
(22,606) 1,935,025 3,787,683 |
(1) 51 100 |
(15,539) 1,853,302 3,640,544 |
(1) 51 100 |
12,500 1,787,372 3,655,900 |
- 49 100 |
19,558 1,691,029 3,412,149 |
1 |
| 50 100 |
20/26
合併損益 Consolidated Income
| (台幣仟元) (NT$thousand) |
金額 Amount 2017 |
% | 金額 Amount 2016 |
% | 金額 Amount 2015 |
% | 金額 Amount 2014 |
% |
|---|---|---|---|---|---|---|---|---|
| 營業收入 Revenue |
6,197,390 | 100 | 5,900,257 | 100 | 5,731,553 | 100 | 4,962,422 | 100 |
| 已實現毛利 Realised Gross Profit |
1,081,191 | 17 | 1,021,242 | 17 | 973,896 | 17 | 891,017 | 18 |
| 營業淨利 Income From Operations |
503,835 | 8 | 458,566 | 8 | 442,551 | 8 | 389,261 | 8 |
| 營業外收入及支出 | ||||||||
| Non-Operating Income And | 82,136 | 1 | 121,455 | 2 | 90,384 | 1 | 64,135 | 1 |
| Expenses | ||||||||
| 稅前淨利 Income Before Income Tax |
585,971 | 9 | 580,021 | 10 | 532,935 | 9 | 453,396 | 9 |
| 本�度淨利 Net Income |
499,364 | 8 | 497,308 | 9 | 449,612 | 8 | 373,453 | 8 |
| 每股盈餘(NT$元/股) Earnings Per Share(NT$/per share) |
6.55 | 6.52 | 5.90 | 4.90 |
21/26
獲利與配息 EPS & Cash Dividend
(NT$ 元 / 股 ) (NT$/per share) 每 股盈餘 EPS Earnings Per Share
2017 2016 2015 2014 6.55 6.52 5.90 4.90 5.20 5.20 5.00 4.30
現金配息 5.20 5.20 5.00 Cash Dividend 備註: 2017 �盈餘每股配發現金 5.2 元尚待股東會通過 Note : The earnings distribution NT$5.2 per share for 2017 subject to shareholders’ approval.
22/26
2018 年第一季合併營收 2018 Q1 CONSOLIDATED REVENUE
( 台幣仟元 ) (NT$thousand) 2018 2017 年第一季 年第一季 2018 Q1 2017 Q1 金額 前期比 金額 amount comoare to prior period amount 1,538,837 112% 1,376,020
23/26
福州小糸大億
Fuzhou Koito Ta ih Automotive Lam Co. Ltd y p ,
==> picture [730 x 435] intentionally omitted <==
24/26
- 福州小糸大億 主要客戶 Fuzhou Koito Ta ih – Main Customers y
==> picture [731 x 417] intentionally omitted <==
25/26
- 福州小糸大億 公司概况 Fuzhou Koito Ta ih – Com an Profile y p y
企業性質 台日合資 Enterprise type Taiwan-Japanese Joint Venture 合資方 日本小糸 51% / 台灣大億 49% Investment Portion Japan Koito 51% / Tayih Industrial CO.,LTD 49% 成立時間 84年12月 Date of Establishment Dec,1995 董事長 三原弘治 Chairman Mihara Hiroshi 總經理 小林一宏 President Kobayashi Kazuhiro 投資總額 16.44佰萬美元 Total Investment USD 16.44 Millions 注冊資本 9佰萬美元 Registered Capital USD 9 Millions 品質政策 質量第一�顧客滿意 Quality Strategy Quality First , Customer Satisfaction 相關認證 � � 3C ISO/TS16949 ISO14001/OHSAS18001 Official Certification
26/26
福州小糸大億-五�營收與獲利 Fuzhou Koito Tayih –Revenue and Net Income for 5 years
( 台幣仟元 ) 2017 2016 2015 2014 2013 (NT$thousand) 營收 2,872,211 2,887,294 2,088,139 1,604,936 1,917,059 Revenue 淨利 42,003 171,708 109,459 50,079 121,938 Net Income 本公司持股比例 49% 49% 49% 49% 49% percent of ownership 本公司認列投資收益 Share of profits of 20,582 84,137 53,635 24,538 59,750 investee
==> picture [428 x 161] intentionally omitted <==
Thanks For Your Attention
==> picture [432 x 64] intentionally omitted <==
==> picture [168 x 64] intentionally omitted <==