AI assistant
T3EX — Annual Report 2020
Aug 18, 2021
52176_rns_2021-08-18_ee35263a-7f2c-4146-b303-29ec12740e7e.pdf
Annual Report
Open in viewerOpens in your device viewer
20 17 20 Annual Report Printed on 05 30, 20183 1 21
Taiwan Stock Exchange Market Observation Post System: http://mops.twse.com.tw
0
Spokesperson
Name: Linda Hsu Title: Manager of Investor Relations Manager Tel: 886-2-2753-2093 E-mail:[email protected]
Headquarters, Branches and Plant
Headquarters Address: 12F., No.563, Sec.4, Zhongxiao E. Rd., Xinyi District, Taipei 11072, Taiwan Tel: 886-2- 2753-2093
Deputy Spokesperson
Name: Callie Wang Title: Chairman Secretary Tel: 886-2-2753-2093 E-mail:[email protected]
Stock Transfer Agent
CAPITAL SECURITIES CORP. Address: Capital Center, No.101, Songren Rd., Xinyi Dist., Taipei City 11073, Taiwan, R.O.C. Tel: 886-2-2703-5000 Website: http://www.capital.com.tw
Auditors
KPMG Accounting Firm Auditors: CHI-LUNG YU, MEI-PIN WU Address: 68F, TAIPEI 101 TOWER, No. 7, Sec. 5, Xinyi Road, Taipei, 11049, Taiwan, R.O.C. Tel.: 886-2-8101-6666 Website: http://www.kpmg.com.tw
Overseas Securities Exchange: None
Corporate Website
http://www.t3ec-group.com
1
Contents
I. Letter to Shareholders ............................................................................................ 3 II. Company Profile 2.1 Date of Incorporation.............................................................................................. 7 2.2 Company History ……........................................................................................ 7 III. Corporate Governance Report 3.1 Organization............................................................................................................ 8 3.2 Directors and Management Team………………..…………………………11 3.3 Implementation of Corporate Governance .......................................................... 26 3.4 Information Regarding the Company’s Audit Fee and Independence.................. 67 3.5 Changes in Shareholding of Directors, Supervisors, Managers and Major Shareholders……………………………………………………………………..69 3.6 Relationship among the Top Ten Shareholders……..……...………...……70 3.7 Ownership of Shares in Affiliated Enterprises…………………………………71 IV. Capital Overview 4.1 Capital and Shares………………………………………………………….……73 4.2 Bonds…………….………………………………………………………….……77 4.3 Global Depository Receipts ….…………………………………………….……79 4.4 Employee Stock Options…………………………………………………………79 4.5 Status of New Shares Issuance in Connection with Mergers and Acquisitions…79 4.6 Financing Plans and Implementation………………...………………………..79 V. Operational Highlights 5.1 Business Activities……………………………………………………………….79 5.2 Market and Sales Overview………….…………………….………….………88 5.3 Human Resources……….……………………………………………………….94 5.4 Environmental Protection Expenditure………….……………………………….94 5.5 Employee Relations………………………………………………………………95 5.6 Important Contracts……………………………………………………………100 VI. Financial Information 6.1 Five-Year Financial Summary………………………………………….…….102 6.2 Five-Year Financial Analysis…………………………………………….…106 6.3 Audit Committee’ Report in the Most Recent Year……………………….…110 6.4 Consolidated Financial Statements for the Years Ended December 31, 2020 and 2019, and Independent Auditors’ Report……………………….…………… ...110 6.5 Financial Statements for the Years Ended December 31, 2020 and 2019, and Independent Auditors’ Report………………...………………….110
1
VII. Review of Financial Conditions, Operating Results, and Risk Management 7.1 Analysis of Financial Status……………………………………………………111 7.2 Analysis of Financial Performance………………………………………..…112 7.3 Analysis of Cash Flow………………………………………..……………112 7.4 Major Capital Expenditure Items…………………………………………113 7.5 Investment Policy in Last Year, Main Causes for Profits or Losses, Improvement Plans and the Investment Plans for the Coming Year……….113 7.6 Analysis of Risk Management…………………………………………………113 VIII. Special Disclosure 8.1 Summary of Affiliated Companies……………………………………..….…118 8.2 Private Placement Securities in the Most Recent Years………………………128 8.3 Any Events in 2020 and as of the Date of this Annual Report that had Significant Impacts on Shareholders ‘Right or Security Prices as Stated in Item 2 Paragraph 2 of Article 36 of Securities and Exchange Law of Taiwan……………………...128
2
Letter to Shareholders
Now, I hereby thanks to every shareholders on behalf of T3EX Holdings for your cares and supports. T3EX Holdings has been keeping work hard to be the provider of total solution of logistics supply chain management.
2020 Performance Review: From Deep Downturn to Big Rebound, T3EX’s Performance Breakthroughs a Record High.
| erformance Review: From Deep Downturn to Big Rebound, T3EX’s mance Breakthroughs a Record High. |
erformance Review: From Deep Downturn to Big Rebound, T3EX’s mance Breakthroughs a Record High. |
erformance Review: From Deep Downturn to Big Rebound, T3EX’s mance Breakthroughs a Record High. |
erformance Review: From Deep Downturn to Big Rebound, T3EX’s mance Breakthroughs a Record High. |
|---|---|---|---|
Unit:NTD thousands |
|||
| 2020 | 2019 | YoY | |
| Reveune | 15,160,243 | 11,258,071 | 34.66% |
| Gross Profit | 2,467,887 | 2,014,229 | 22.52% |
| OperatingExpense | 1,771,981 | 1,717,569 | 3.17% |
| OperatingProfit | 695,906 | 296,660 | 134.58% |
| Income Profit after Tax | 570,727 | 241,363 | 136.46% |
| EPS(dollars) | 4.72 | 2.15 | 119.53% |
| Gross Margin | 16.28% | 17.89% | -1.61% |
| OpeartingProfit Margin | 11.69% | 15.26% | -3.57% |
| Net Income Margin | 3.76% | 2.14% | 1.62% |
Owing to the full products layout, which includes ocean freight, air freight, rail transport and domestic logistics, even under the severe impact of Covid-19, T3EX still performed well and enjoyed tremendous growth despite adversity in 2020. Last year, the company’s consolidated revenue reached NTD$ 15.16 billion with a 34.66% YOY growth; the gross margin reached NTD$ 2.47 billion with a 22.52% YOY growth; the income profit after tax reached NTD$570 million with a 136.46% YOY growth and EPS reached NTD$ 4.72 dollar with a 119.53% YOY growth.
In the analysis of business breakdown, the revenue of ocean freight takes up 52% of the total revenue, while Europe and the US long-haul constitute over 70%. Since the second half of 2020, the freight rate of US route started to rebound, after that, owing to the severe lack of container, space and labor, the freight rate of all routes increased dramatically, thus making T3EX’s ocean freight gross profit reaching NTD$1.34 billion with a 22% YOY growth.
With regard to air freight, due to the influence of Covid-19, passenger flights decreased drastically as well as belly cargo capacity. However, thanks to the strong and urgent cargo demand for medical supplies in the second quarter of 2020, both cargo volume and freight rate increased dramatically. In the second half of 2020, led by the strong demand of supply chain for electronic industry, the demand for space booking enjoyed huge increase, which sustained the freight rate at a high level. The overall 2020 gross profit reached NTD$706 million with a 33% YOY growth.
As for China-Europe/ China-Russia railway transport, due to the severe space
3
shortage of ocean and air, large amount of cargoes that intended to be transported by ocean and air, tend to railway. In the year 2020, the freight rate of China-Europe railway rose by 80%~100%. Moreover, T3EX`s year-round volume increased four times compared with last year, while the gross profit enjoyed a 88% YOY growth.
For the domestic logistics, China’s domestic market began to recover in Q2, 2020 and strongly rebound since Q3, 2020, which propelled the growth of import, customs, warehousing and transportation. T-Cube Logistics, the Company’s domestic logistics subsidiary, began to gain profit in Q3, 2020 and achieved its annual profit goal.
Last but not least is the revenue breakdown by region. Owing to the strong demand of medical supplies and inventory supplement from China to Europe and the US, the Company’s 2020 China revenue enjoyed a 39% YOY growth; in favor of the supply chain transfer & import and export demand increase caused by the China-US trade war, along with the global freight rates surge caused by the imbalance of ship and space, the Company’s Southeast Asia revenue enjoyed a 36% YOY growth; due to the manufacturing return and increase of supply chain logistics activities in intra-Asia, the Company’s Taiwan revenue grew by 23% compared with last year.
2021 Outlook: Riding the Winds and Waves to Embrace a Bright Future.
In the post-pandemic era, enterprises` mentality for supply chain will change from “just-in-time inventory” to “safe inventory”, which will make factories build their safe inventories in a vigorous way. Also, the ease of Covid-19, increase of vaccination rate and the government’s poverty alleviation grants have triggered the expenditure growth in US, thus making the export demand from Asia to Europe and the US remain strong.
About ocean freight market, as port congestion and container shortage of the US caused by the pandemic remain unsettled, large amount of vessels are waiting on sea, thus unloading time is greatly postponed. As the export demand from Asia continues to grow, causing the scarcity of ship and space, the long-haul rate will sustain at high level. But it is predicted that the container and space shortage will alleviate in the second half of the year. But only if the business structure of ocean industry could transform, high freight rate will become normal. What`s more, as worldwide Covid-19 vaccination rate increases, global economy may gradually recover from H2, 2021, at that time, we will enter the traditional booming season in Q3, so shipping industry will remain prosperous this year. However, we should still observe three indexes: container turnover rate, GCSP (Global Carrier Schedule Performance) and global Covid-19 vaccination rate.
For air freight market, remote communication become the new normal, E-vehicle, 5G, and AI are carried forward in succession, thus the demand for semi-conductor and related electronic components increases. In addition,
4
manufacturers have enhanced their inventory storage, thus we predict the certain cargo demand will keep growing. On the other hand, as more and more Covid-19 vaccines acquired permission to go on the market, they will demand and consume most of the air capacity. Before the cancellation of international travel restrictions, almost 50% of the passenger and cargo flights are grounded, so air freight rates will remain at a high level owing to the 20%~30% capacity gap.
Since the cost of China-Europe/China-Russia rail transport being much lower than air and close to ocean, while, its transportation time is one third of ocean, railway becomes the main transportation method for many customers after the pandemic. So far, China has become the EU’s largest bilateral trade partner. In 2020, China-EU bilateral trade amount reaching EUR 586 billion, surpassing the US-EU bilateral trade amount of USD 555 billion. Due to the rapid growth of demand, trains and containers become tight, thus we could positively foresee an increase for this year.
About China domestic logistics market, as the domestic spending continues to grow, plus the supply chain restructuring caused by China-US trade war, China forms the “dual circulation economy” with both manufacturing and consumption, so, it is foreseeable that demand for domestic warehousing and transportation will also increase.
For Southeast Asia market, the China-US trade war resulted in a restructuring of the global supply chain with Taiwan and Southeast Asia produce for the US consumer economy. In addition, with the benefits of demographic dividend, land, and tax advantages, there is a chance for the Southeast Asia market to boom.
Generally speaking, the global pandemic is slowing down. With the increase of Covid-19 vaccination rate, global economy will recover gradually at a stable pace. Thus, the overall logistics market will enjoy a further increase, the 2021 outlook is still optimistic.
Future Strategy Plan: Raising Sufficient Capital to Expand Market Share in the Post-Covid-19 Era to Create a New Milestone.
T3EX’s 2020 performance showed the gain of integrated logistics. We will continue to play effectiveness of holding platform via the duo-headquarter module as well as NTD$615 million capital raised from capital market this January. With healthier and more competent financial structure and sufficient cash flow to ally with strategic partners, by merge or joint-venture strategy to integrate vertical industry and expand market, the Company will keep the growing momentum and open a new chapter. The Operating Strategy of Duo Headquarters is as follows:
-
Taipei Headquarter (Non-China Market):
-
Capture the opportunity of returning Taiwanese manufacturers from China and increase investment in Taiwan.
-
Increase investment in Southeast Asia market.
-
Strengthen long haul route business from Asia to Europe and the US.
-
Expand network locations within Asia.
-
Deepen collaborations with WPG Holdings.
5
Shanghai Headquarter(China Market):
-
Enhance one-stop logistics service in China (Import + Custom Clearance+ Warehousing + Transportation + Supply Chain Finance), increase investment in import logistics business.
-
Develop Africa and Latin America market via JV and closer partnerships with overseas agents.
-
Develop comprehensive China-Europe/China-Russia/China-Central Asia railway and China-Central Asia transportation businesses.
-
Expand supply chain finance business.
-
Establish B2B2C warehousing digital services.
We will continue to strengthen our expertise and create greater values for our shareholders.
Chairman& General Manger: David Yen Accounting Management: Allen Hou
6
I. Company Profile
2.1 Date of Incorporation : 02 04, 1987
The date of foundation : T.H.I. Group was set up on 02 04, 1987. In August 2012,
the Company changed its name- T3EX Global Holdings Corp.
2.2 Company History
| MM, Year | Milestones |
|---|---|
| 08, 2012 | The Company transformed into holdings company and changed its company name- T3EX Global Holdings Corpthrough Special Shareholders’ Meeting. |
| 02, 2013 | The Company invested 30% shares of Joint venture in Indonesia-PT. Dexter Eurekatama. |
| 10, 2013 | The Companyset upT.H.I. Online, enteringinto e-commerce business. |
| 01, 2014 | The logistics e-commerce platform T.H.I. Online was built by adopting an O2O logistics business model. |
| 01, 2014 | The Companyissued NTD 300,000,000 convertible bond to reimburse debts. |
| 03,2014 | The Company finished par value NTD 100,000,000 fundraising to increase operatingcapital. |
| 01,2015 | The company established T.H.I. GROUP SINGAPORE PTE LTD, the operatingheadquarters in Southeast Asia. |
| 03,2015 | The companyraised our shareholdings in THI & Maruzen Inc. to 51%. |
| 08,2015 | To reinforce ASEAN plus three regional deployment, the company acquired a 30% stake in Korean logistics company- LOGI International Co., Ltd. |
| 11,2015 | To step into e-commerce logistics, the Company acquired 68% shares of Shanghai EXer Logistics Co.,Ltd. |
| 12,2015 | To deeply develop warehousing and transportation services in China, we acquired 60% shares of T-Cube Global Logistics Co., Ltd. |
| 04,2016 | The company established THI Logistics (Malaysia) SDN BHD, the operating headquarters in Southeast Asia. |
| 12,2016 | The company changed its listing from GreTai Securities Market to the Taiwan Stock Exchange. |
| 6,2017 | To expand New Zealand and Australia business, the company invested Shanghai Moorluk International ShippingCo.,Ltd. |
| 10,2018 | To expand Air cargos and cross border e-commerce business in Southern Asia market , the company invested AIRTROPOLIS EXPRESS(S) PTE LTD. (ATP)in Singapore |
| 1,2019 | To develop supply chain finance business, the company established subsidiary - T-SC FactoringCo., Ltd. |
7
| 7,2019 | THI Logistics Philippines Corp. was established, representing further broadeningof the business coverage in Southeast Asia. |
|---|---|
| 2,2020 | To expand the air forwarder and warehousing business in Vietnam, the Companyset upTEC LOGISTICS VIET NAM COMPANY LIMITED. |
| 12,2020 | The Company issued total par value NT$ 300,000,000 convertible bond to reimburse debts. |
| 1,2021 | The Company finished NT$ 300,000,000 fundraising to increase operating capital. |
II. Corporate Governance Report
3.1 Organization
3.1.1 Organizational Chart
8
==> picture [492 x 552] intentionally omitted <==
----- Start of picture text -----
General Shareholders Meeting
Board of Directors
Remuneration Committee
Audit Committee
Corporate Governance and
Sustainability Committee
Internal Audit Department
Operating Management Committee
Chairman
& General
Manager
Secretary Office of Chairman
Human Resource Information Technology Financial Management
Department
Department
Department
Risk Management Committee
----- End of picture text -----
9
3.1.2 Major Corporate Functions
| Department | Functions |
|---|---|
| Remuneration Committee | To make recommendations to the Board on the Company’s policy and structure for all Directors, and senior management remuneration and on the establishment of a formal and transparent procedure for developingremunerationpolicy. |
| Audit Committee | The Audit Committee is responsible for overseeing the fair presentation of the Company’s fnancial statements, the hiring (dismissal), independence and performance of its certifed public accountants, and the effectiveness of the Company’s internal controls. Other key functions include supervising the appropriateness of internal compliance procedures and plans and overseeingthe management of existingorpotential risk. |
| Corporate Governance and SustainabilityCommittee |
To assist the board to supervises the progress of corporate governance and CSR and to report regularly. |
| Operating Management Committee | The board of directors holds ultimate responsibility. It major goal is assisting group to deal with the big issue and reporting to president and the Board. |
| Internal Audit Department | To identify deficiencies in the internal control system, assess the effectiveness and efficiency of operations, and provide appropriate improvement suggestions to ensure the effectiveness of the internal control system as well as for continuous improvement. |
| Financial Management Department | Responsible for the summarization and supply of accounting information, management and operation of finance and investment, annual budgeting, credit control. |
| Human Resource Department | Responsible for the planning and execution of human resource management, andplanningand execution ofgeneral affairs. |
| Information Technology Department |
Responsible for the planning, controlling, design, and implementation of the dataprocessing. |
| Secretary Office of Chairman | Responsible for holding the board of meetings, shareholders meetings and others functional meeting, maintaining the public relations, investor relations, company branding and stock affairs, executing the corporate governance, CSR, and Group’s project management. |
| Risk Management Committee | Responsible for creating the Group's risk management target and control plan for the year as well as presenting the company’s achievements to the Board of Directors, Audit Committee and the Chairman. |
10
3.2 Directors and Management Team
3.2.1 Directors
| 3.2 Directors and Management Team 3.2.1 Directors |
3.2 Directors and Management Team 3.2.1 Directors |
3.2 Directors and Management Team 3.2.1 Directors |
3.2 Directors and Management Team 3.2.1 Directors |
3.2 Directors and Management Team 3.2.1 Directors |
3.2 Directors and Management Team 3.2.1 Directors |
3.2 Directors and Management Team 3.2.1 Directors |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 03 27, 2021 | |||||||||||||||||||
| Title | Nationality/ Country of Origin |
Name |
Sex | Date Elected |
Term (Years) |
Date First Elected |
Shareholding when Elected |
Current Shareholding |
Spouse & Minor Shareholding |
Shareholding by Nominee Arrangement |
Experience (Education) |
Other Position | Executives, Directors or Supervisors who are spouses or within two degrees of kinship |
||||||
| Shares | % |
Shares | % |
Shares | % |
Shares | % |
Title | Name | Relation | |||||||||
| Director | R.O.C. | David Yen | Male | 06.21 2019 |
3 | 01.16 1993 |
796,490 | 0.68 |
848,780 |
0.67 |
0 |
0 |
0 |
0 |
The founder of T3EX group Shipping & Transportation Management in NTOU |
Group chairman of T3EX Board director: Dynamic Ocean Group, T-Cube logistics, T-Cube (Suzhou) logistics , T.H.I. & Maruzen, Hope Ocean, Greatline international, Taiwan Express, Moorluk International Shipping., T-SC Factoring Co., Ltd.,, THI LOGISTICS PHILIPPINES Chairman: THI Logistics, THI group (Shanghai), and YHI International, THI logistics,. |
None | None | None |
11
| Director | R.O.C. | Jack Lai | Male | 06.21 2019 |
3 | 05.31. 2016 |
1,917,552 | 1.64 |
2,066,441 | 1.62 |
362,392 | 0.28 | 0 |
0 | The associate vice president of T3EX DBA in National Taipei University. |
The CEO of THI Group ocean business. Board director: THI group (Shanghai), THI Logistics,YHI International, THI Malaysia, T.H.I. Singapore., LOGI International, THI HK , EXer logistics, . T-SC Factoring Co., Ltd. AIRTROPOLIS EXPRESS(S) PTE LTD. (ATP), Eastern Union Holdings, Fresh Beauty enterprises.,THI LOGISTICS PHILIPPINES, T.H.I. & Maruzen Co., Ltd.. Chairman : T-Cube logistics:,T-Cube (Suzhou) logistics ,Moorluk International Shipping General Manager: T.H.I. Vietnam, T.H.I. CAMBODIA, T.H.I. Bangkok |
None |
None | None |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Director | BVI | Hope Ocean International Ltd |
06.21 2019 |
3 | 06.17. 2013 |
3,339,143 | 2.85 | 3,339,143 | 2.62 |
0 |
0 | 0 | 0 | - | - | None | None | None | |
| R.O.C. | Representativ e: Tony Lin |
Male | 1,290,728 | 1.10 |
1,361,465 | 1.07 |
0 |
0 | 0 | 0 | EMBA in NUS DBA in TIAS The GM of DIMERCO |
The CEO of THI Group Air business. The Chairman of T-SC Factoring Co., Ltd.. Board director: T-Cube logistics, T.H.I. & Maruzen, LOGI International., THI Singapore, THI Group (Shanghai), Taiwan Express., EXer Logistics., THI Logistics, YHI International, Fresh beauty enterprise, PT. Dexter Eurekatama,,THI LOGISTICS PHILIPPINES, T-Cube (Suzhou) logistics, |
None | None | None |
12
| Director | R.O.C. | YI-WEI INVESTMEN T |
06.21 2019 |
3 | 06.21 2019 |
2,000,774 | 1.71 |
2,000,774 | 1.57 |
0 |
0 | 0 | 0 | - | - | None | None | None | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R.O.C. | Representativ e: Ji-Zhi Hsieh |
Male | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Major in CCU Natural Resource. |
The GM and board of director of Mei-Ton Rubber. The president of CHIEF OVERSEA Trading. The board of director of Cambodia Asia Flour Mill Corp. |
None | None | None | ||||
| Director | Samoa | Dynamic Ocean Group Limited |
06.21 2019 |
3 | 06.20 2007 |
3,912,398 | 3.34 | 3,912,398 | 3.07 |
0 | 0 |
0 | 0 |
- | - | None | None | None | |
| R.O.C. | Representativ e: Carl Wei |
Male | 143,347 | 0.12 | 121,000 | 0.10 |
0 | 0 |
0 | 0 | DBA in Fu Jen Catholic University The CEO of THI Logistics Sea business.. Manager of JI YE Shipping Manager of Taiming Shipping Agent The vice president of Kuang Ming Shipping Corp. The senior vice president of YANG MING MARINE TRANSPORT CORP. |
The director of Moorluk International Shipping. |
None | None | None | ||||
| Director | R.O.C. | CHANG-JIE International Ltd. |
06.21 2019 |
3 | 06.21 2019 |
1,908,969 | 1.63 | 1,897,073 | 1.49 |
0 | 0 |
0 | 0 | - | - | None | None | None |
13
| R.O.C. | Representativ e: Benison Hsu |
Male |
1,191,762 | 1.02 | 1,330,002 | 1.05 |
30,000 | 0.02 | 0 |
0 | MBA in Tulane University. The founder of Taiwan Express |
Chairman: Taiwan Express, TEC logistics. Board director: THI logistics, TEC logistics (Shenzhen), TEC logistics (Hong Kong) , TEC logistics (USA) , Taiwan Express (USA) , Hiview Logistics, AIRTROPOLIS EXPRESS(S) PTE LTD. (ATP). , CAR QUALITY AUTOMOTIVE CO., LTD. The supervisor : Orient Air General Sales Agent, Central Taiwan Science Park Logistics. Independent director: San Far Property Ltd.., FocalTech Systems Co., Ltd. The Legal Representative of TEC LOGISTICS VIET NAM COMPANY LIMITED |
None |
None | None | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Director | R.O.C. | Li-Chiu Chang |
Male | 06.21 2019 |
3 | 06.17. 2013 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Master of insurance in NCU. Financial Supervisory Commission The president of Yuanta Securities. The GM of Dahwa Securities. The auditor, chief, and leader of Financial Supervisory Commission The auditor of National Taxation Bureau of Taipei |
Chairman: FOCI Fiber Optic Communications, Panion & BF Biotec Inc., Herbiotek Co., Ltd, CHENG FONG CHEMICAL CO., LTD.. Independent Director : TA YA ELECTRIC WIRE & CABLE, ACME Electronics, Tanvex BioPharma, Inc.. The CEO of Sun Ten Group. Director: of SHI DING Venture Capital., PHYTOHEALTH CORPORATION. |
None |
None | None |
14
| Director | R.O.C. | Ming-Hsu Tsai |
Male | 06.21 2019 |
3 | 05.31. 2016 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Master of Public Administration in NCU. The senior vice president of YANG MING MARINE TRANSPORT CORP. The chairman of Kuang Ming Shipping Corp. The highest consultant of Yuanta Securities Sun Ten International, directorr |
The independent director of YANG MING MARINE TRANSPORT CORP. |
None | None | None |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Director | R.O.C. | Jeff Lin | Male | 06.21 2019 |
2 | 06.21 2019 |
61,000 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | Chinese Literature in NCU. The lecturer of Mingdao High School The teacher of Tamkang High School. The manager of HR and Administrative Department of KPMG AccountingFirm. |
None | None | None | None |
15
03,27,2021
Major shareholders of the institutional shareholders
| Name of Institutional Shareholders |
Major Shareholders |
|---|---|
| DYNAMIC OCEAN GROUP LIMITED |
David Yen (33.43%), Mark Richard Laufer (66.57%) |
| Hope Ocean International Ltd | David Yen (100%) |
| YI-WEI INVESTMENT Ltd | JIN-CIN YANG (31.70%), HUA-MEI HUNG HSU (23.05%) SHU- HUA YANG (6.92%), JIN-YI YANG (6.92%), SHU-HUEI PEN (6.92%), SHU- FEN YAN (6.92%), YONG- CHANGLI(6.92%), CHUN-CHIEHCHANG (10.66%) |
| CHANG-JIE International Ltd. | PEI SI Ltd (78%), HAO BO International Ltd (22%) |
Major shareholders of the Company’s major institutional shareholders:
| Name of Institutional Shareholders | Major Shareholders |
|---|---|
| PEI SI Ltd | TSAI -CHUAN LIU (40%), CHIH PEI HSU (20%), CHIH-HAN HSU (20%), SHAO-GUANG HSU (20%) |
| HAO BO International Ltd | TSAI -TI LIU (45%), SHAO-GUANG HSU (35%), CHIH PEI HSU (10%), CHIH-HAN HSU (10%) |
16
03 31, 2021
Professional qualifications and independence analysis of directors
| 03 31, 2021 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Criteria Name |
Meet One of the Following Professional Qualification Requirements, Together with at Least Five Years Work Experience |
Independence Criteria(Note) | Number of Other Public Companies in Which the Individual is Concurrently Serving as an Independent Director |
|||||||||||||
An Instructor or Higher Position in a Department of Commerce, Law, Finance, Accounting, or Other Academic Department Related to the Business Needs of the Company in a Public or Private Junior College, College or University |
A Judge, Public Prosecutor, Attorney, Certified Public Accountant, or Other Professional or Technical Specialist Who has Passed a National Examination and been Awarded a Certificate in a Profession Necessary for the Business of the Company |
Have Work Experience in the Areas of Commerce, Law, Finance, or Accounting, or Otherwise Necessary for the Business of the Company |
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | ||
| David Yen | - | - | V | V | V | V | V | V | V | V | None | |||||
| Jack Lai | - | - | V | V | V | V | V | V | V | V | V | V | None | |||
| Hope Ocean International Ltd Representative: TonyLin |
- |
- | V | V | V | V | V | V | V | V | V | None | ||||
| Dynamic Ocean Group Limited Representative: Carl Wei |
- |
- | V | V | V | V | V | V | V | V | V | V | V | None | ||
| YI-WEI INVESTMENT Representative: Ji-Zhi Hsieh |
- |
- | V | V | V | V | V | V | V | V | V | V | V | V | None |
17
| CHANG-JIE International Ltd. Representative: Benison Hsu |
- |
- | V | V | V | V | V | V | V | V | V | V | 1 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Li-Chiu Chang | - | - | V | V | V | V | V | V | V | V | V | V | V | V | V | 3 |
| Ming-Hsu Tsai | - | - | V | V | V | V | V | V | V | V | V | V | V | V | V | None |
| Jeff Lin | - | - | V | V | V | V | V | V | V | V | V | V | V | V | V | None |
Note: Please tick the corresponding boxes that apply to the directors or supervisors during the two years prior to being elected or during the term of office.
-
Not an employee of the Company or any of its affiliates.
-
Not a director or supervisor of the Company or any of its affiliates. Not applicable in cases where the person is an independent director of the Company, its parent company, or any subsidiary in which the Company holds, directly or indirectly, more than 50% of the voting shares.
-
Not a natural-person shareholder who holds shares, together with those held by the person’s spouse, minor children, or held by the person under others’ names, in an aggregate amount of 1% or more of the total number of outstanding shares of the Company or ranking in the top 10 in holdings.
-
Not a spouse, relative within the second degree of kinship, or lineal relative within the third degree of kinship, of any of the persons in the preceding three subparagraphs.
-
Not a director, supervisor, or employee of a corporate shareholder that directly holds five percent or more of the total number of issued shares of the company or of a corporate shareholder that ranks among the top five in shareholdings.
-
Not directors or shareholders holding 50% voting shares are the same directors, supervisors or employee of a company or person.
-
Not a chairman, general manager or the same ranked position are the same person or spouse of director, supervisor, employee of company or institution,
-
Not a director, supervisor, officer, or shareholder holding 5% or more of the shares, of a specified company or institution which has a financial or business relationship with the Company.
-
Not a professional individual provides audit or service for company or any affiliate of the company, and that accumulated commission are under NTS$500,000 in recently two years, as well as is an owner, partner, director, supervisor, or officer of a sole proprietorship, partnership, company, or institution that provides commercial, legal, financial, accounting services or consultation to the Company or to any affiliate of the Company, or a spouse thereof. These restrictions do not apply to any member of the remuneration committee who exercises powers pursuant to Article 7 of the “Regulations Governing the Establishment and Exercise of
18
Powers of Remuneration Committees of Companies whose Stock is Listed on the TWSE or Traded on the TPEx“.
-
Not having a marital relationship, or a relative within the second degree of kinship to any other director of the Company.
-
Not been a person of any conditions defined in Article 30 of the Company Law.
-
Not a governmental, juridical person or its representative as defined in Article 27 of the Company Law.
3.2.2 Management Team
| 03,27,2021 Unit:shares | 03,27,2021 Unit:shares | 03,27,2021 Unit:shares | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Title | Nationality/ Country of Origin |
Name | Sex | Date Effective |
Shareholding |
Spouse & Minor Shareholding |
Shareholding by Nominee Arrangement |
Experience (Education) |
Other Position | Managers who are Spouses or Within Two Degrees of Kinship |
|||||
| Shares | % |
Shares | % |
Shares | % |
Title | Name | Relation | |||||||
| General Manager |
R.O.C. | David Yen |
Male |
11,04 2019 |
848,780 | 0.67 | 0 |
0 | 0 | 0 | The founder of T3EX group Shipping & Transportation Management in NTOU |
Group chairman of T3EX Board director: Dynamic Ocean Group, T-Cube logistics, T-Cube (Suzhou) logistics , T.H.I. & Maruzen, Hope Ocean, Greatline international, Taiwan Express, Moorluk International Shipping., T-SC Factoring Co., Ltd.,, THI LOGISTICS PHILIPPINES Chairman: THI Logistics, THI group (Shanghai), and YHI International,THI logistics,. |
None |
None | None |
| Vice President |
R.O.C. | Allen Hou |
Male | 03,26, 2013 |
15,760 | 0.01 | 0 | 0 | 0 | 0 | The CFO of massage chairs group of Johnson Health Tech. The CFO of GRAND HALL ENTERPRISE. |
The Senior CFO of T3EX Global Holdings and Taiwan Express. The board of directors of |
None | None | None |
19
| The CFO of Avalue Technology. Major in NTU Economics. MBA inCUNY |
THI logistics, Taiwan Express,. |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General Manager & Spokesman |
R.O.C. | Echo Wan |
Female | 05,31 2016 |
110,000 | 0.09 | 576 |
0 | 0 | 0 | The CAO of T3EX. Senior manager of SinoPac securities underwriting department. MBA of NCU Major Accounting in Fu Jen Catholic |
The CEO’s special assistant of T3EX The audit manager of T3EX |
None | None | None |
| Vice President |
R.O.C. | Melonie Lin |
Female |
03,14, 2016 |
141,608 | 0.11 | 0 | 0 | 0 | 0 | National Taipei University of Business Manager of Operator Department of THI Logistics. Manager of Administrative Department of THI |
Manager of Internal IT Department The supervisor of THI logistics, Taiwan Express, and Hiview logistics |
None | None | None |
Note: The chairperson to also act as the general manager or other equivalent position (highest managerial position). If the chairperson also acts as the general manager or other equivalent position (highest managerial position) or the chairperson and general manager or other equivalent position (highest managerial position) are spouses or relatives within one degree of consanguinity, Please detail the reasons, necessities and the response measures:
The reasons and necessities:
To enhance the communication between the company and its subsidiaries, the company appointed Mr. David Yen, the group chairman of T3EX Group, to be the company’s general manager. The assignment could improve the integration of the business development of the company and its subsidiaries, and lift the back-up efficient of the company’s supportive units such as finance Dept., IT Dept., and administration Dept.
The response measures:
The company has set over 50% directors who are not an employee of the Company or any of its affiliates. To meet the spirit of the blueprint of corporate governance which is mandated by Financial Supervisory Commission, the company would to increase the number of independent directors in future.
20
Year 2020 Unit: NT$ thousands
3.2.3 Remuneration of Directors, President, and Vice President
Remuneration of Directors and Independent Directors
| Title | Name |
Remuneration | Remuneration | Remuneration | Remuneration | Remuneration | Remuneration | Remuneration | Remuneration | Ratio of Total Remuneration (A+B+C+D) to Net Income (%) |
Ratio of Total Remuneration (A+B+C+D) to Net Income (%) |
Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Relevant Remuneration Received by Directors Who are Also Employees | Ratio of Total Compensation (A+B+C+D+E+F +G) to Net Income (%) |
Ratio of Total Compensation (A+B+C+D+E+F +G) to Net Income (%) |
Compensation Paid to Directors from an Invested Company Other than the Company’s Subsidiary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Base Compensation (A) |
Severance Pay (B) |
Bonus to Directors(C) |
Allowances (D) | Salary, Bonuses, and Allowances (E) |
Severance Pay (F) | Profit Sharing- Employee Bonus (G) | ||||||||||||||||
| The com pan y |
All companies in the consolidate d financial statements |
The company |
Companies in the consolidate d financial statements |
The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidate d financial statements |
The compa ny |
Companies in the consolidated financial statements |
The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidate d financial statements |
The company |
Companies in the consolidated financial statements |
The compa ny |
Companies in the consolidated financial statements |
|||||
| Cash | Stock | Cash | Stock | |||||||||||||||||||
| Presi dent |
David Yen |
0 |
0 | 0 | 0 | 7,756 | 7,756 | 840 | 840 | 1.59 | 1.59 | 0 | 32,554 | 0 | 1,946 | 600 | 0 | 600 | 0 | 1.70 | 8.06 | 0 |
| Dire ctors |
Hope Ocean International Ltd Representative: TonyLin |
|||||||||||||||||||||
| Dire ctors |
Jack Lai |
|||||||||||||||||||||
| Dire ctor |
YI-WEI INVESTMENT Representative: Ji-Zhi Hsieh |
|||||||||||||||||||||
| Dire ctor |
Dynamic Ocean Group Limited Representative: Carl Wei |
|||||||||||||||||||||
| Dire ctor |
CHANG-JIE International Ltd. Representative: Benison Hsu |
|||||||||||||||||||||
| Dire ctor |
Li-Chiu Chang | 0 | 0 | 0 | 0 | 3,324 | 3,324 | 360 | 360 | 0.68 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.68 | 0 |
| Dire ctor |
Ming-Hsu Tsai | |||||||||||||||||||||
| Dire ctor |
Jeff Lin |
21
| Range of Remuneration | Name of Directors | Name of Directors | Name of Directors | Name of Directors |
|---|---|---|---|---|
| Total of (A+B+C+D) | Total of (A+B+C+D+E+F+G) | |||
| The company | Companies in the consolidated financial statements |
The company | Companies in the consolidated financial statements |
|
| Under NT$ 1,000,000 | Jack Lai, CHANG-JIE Internati Ltd. Representative: Benison Hs Hope Ocean International Ltd Representative Tony Lin, DYNAMIC OCEAN GROUP Representative : Carl Wei, Li-ChiuChang, Ming-Hsu Tsai, YI-WEI INVESTMENTRepresentative: Ji-Zhi Hsieh |
u Jack Lai, CHANG-JIE Internati Ltd. Representative: Benison Hs Hope Ocean International Ltd Representative Tony Lin, DYNAMIC OCEAN GROUP Representative : Carl Wei, Li-ChiuChang, Ming-Hsu Tsai, YI-WEI INVESTMENTRepresentative: Ji-Zhi Hsieh |
Jack Lai, CHANG-JIE International Ltd. Representative: Benison Hsu, Hope Ocean International Ltd Representative Tony Lin, DYNAMIC OCEAN GROUP Representative : Carl Wei, Li-ChiuChang, Ming-Hsu Tsai, YI-WEI INVESTMENT Representative: Ji-Zhi Hsieh |
DYNAMIC OCEAN GROUP Representative : Carl Wei, Li-ChiuChang, Ming-Hsu Tsai, YI-WEI INVESTMENT Representative: Ji-Zhi Hsieh |
| NT$1,000,001 ~NT$2,000,000 | David Yen | David Yen | David Yen | 0 |
| NT$2,000,001 ~ NT$3,500,000 | 0 | 0 | 0 | |
| NT$3,500,001 ~ NT$5,000,000 | 0 | 0 | 0 | |
| NT$5,000,001 ~ NT$10,000,000 | 0 | 0 | 0 | Jack Lai, Hope Ocean International Ltd Representative: TonyLin |
| NT$10,000,001~ NT$15,000,000 | 0 | 0 | 0 | David Yen、CHANG-JIEInternational Ltd. Representative: Benison Hsu |
22
| NT$15,000,001 ~NT$30,000,000 | 0 | 0 | 0 | 0 |
|---|---|---|---|---|
| NT$30,000,001 ~ NT$50,000,000 | 0 | 0 | 0 | 0 |
| NT$50,000,001 ~NT$100,000,000 | 0 | 0 | 0 | 0 |
| OverNT$100,000,000 | 0 | 0 | 0 | 0 |
| Total | 9 | 9 | 9 | 9 |
Remuneration of the President and Vice President
| Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
Year 2020 Unit: NT$ thousands Salary(A) Severance Pay (B) Bonuses and Allowances (C) Profit Sharing- Employee Bonus (D) Ratio of total compensation (A+B+C+D) to net income (%) Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements The company Companies in the consolidated financial statements Cash Stock Cash Stock 6,256 17,494 318 1,308 1,318 3,368 964 0 964 0 1.63 4.27 None |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Title | Name | Salary(A) | Severance Pay (B) | Bonuses and Allowances (C) |
Profit Sharing- Employee Bonus (D) |
Ratio of total compensation (A+B+C+D) to net income (%) |
Compensation paid to the President and Vice President from an Invested Company Other Than the Company’s Subsidiary |
|||||||
| The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidated financial statements |
|||||
| Cash | Stock | Cash | Stock | |||||||||||
| General Manager |
David Yen | 6,256 | 17,494 | 318 | 1,308 | 1,318 | 3,368 | 964 | 0 | 964 | 0 | 1.63 | 4.27 | None |
| Senior Vice President |
Allen Hou |
|||||||||||||
| Senior Vice President |
Echo Wan |
|||||||||||||
| Senior Vice President |
Melonie Lin |
Name of President and Vice President
Range of Remuneration
The company
Companies in the consolidated financial statements (A+B+C+D)
23
| Under NT$ 1,000,000 | David Yen | 0 |
|---|---|---|
| NT$1,000,001 ~NT$2,000,000 | EchoWan | EchoWan |
| NT$2,000,001 ~ NT$3,500,000 | Melonie Lin | Melonie Lin |
| NT$3,500,001 ~NT$5,000,000 | Allen Hou | Allen Hou |
| NT$5,000,001 ~ NT$10,000,000 | 0 | 0 |
| NT$10,000,001~NT$15,000,000 | 0 | David Yen |
| NT$15,000,001 ~NT$30,000,000 | 0 | 0 |
| NT$30,000,001 ~ NT$50,000,000 | 0 | 0 |
| NT$50,000,001 ~NT$100,000,000 | 0 | 0 |
| Over NT$100,000,000 | 0 | 0 |
| Total | 4 | 4 |
24
Unit: NT$ thousands
| Title | Name | Employee Bonus - in Stock (Fair Market Value) |
Employee Bonus - in Cash |
Total | Ratio of Total Amount to Net Income (%) |
|
|---|---|---|---|---|---|---|
| Executive Officers |
General Manager |
David Yen |
0 | 530 | 530 | 0.17 |
| Senior Vice President |
Allen Hou |
|||||
| Senior Vice President |
Melonie Lin |
|||||
| Senior Vice President |
Echo Wan |
3.2.4 Comparison of Remuneration for Directors, Supervisors, Presidents and Vice Presidents in the Most Recent Two Fiscal Years and Remuneration Policy for Directors, Supervisors, Presidents and Vice Presidents
- A. The ratio of total remuneration paid by the Company and by all companies included in the consolidated financial statements for the two most recent fiscal years to directors, supervisors, presidents and vice presidents of the Company, to the net income.
| the net income. | ||||
|---|---|---|---|---|
| Year | 2020 | 2019 | ||
| The company |
Companies in the consolidated financial statements |
The company |
Companies in the consolidated financial statements |
|
| Total remuneration paid to directors and supervisors. |
12,880 | 47,380 | 8,930 | 46,327 |
| Ratio of total remuneration paid to directors and supervisors to net income(%). |
2.38 | 8.74 | 3.59 | 18.60 |
| Total remuneration paid to presidents and vicepresidents. |
8,856 | 23,134 | 8,963 | 23,401 |
| Ratio of total remuneration paid to presidents and vice presidents to net income(%). |
1.63 | 4.27 | 3.60 | 9.40 |
25
-
A. Comparing to 2019, the decrease of the ratio of total remuneration paid to directors, supervisors, president, and vice president to net income in 2020 was caused by of increasing income profit of 2020.
-
B. According to the Company’s Article of Incorporation, more than 0.5% of profit of the current year distributable as employees' compensation and less than 0.3% of the current year distributable as directors’ compensation shall be definitely specified in the Articles of Incorporation. However, the company's accumulated losses shall have been covered.
-
C. The remuneration of presidents and vice presidents shall be propose by the Remuneration Committee which evaluated and determined in accordance with the individual performance, achievements and the market trends, and submitted to Board of Directors for discussion before sent to the shareholders’ meeting for resolution.
3.3 Implementation of Corporate Governance
3.3.1 Board of Directors
A total of 9(A) meetings of the Board of Directors were held in 1/1/2020 to 3/31/2021. The attendance of directors were as follows:
| Title | Name | Attendance in Person (B) |
By Proxy |
Attendance Rate (%) 【B/A】 |
Remarks |
|---|---|---|---|---|---|
| Chairman | David Yen | 9 |
0 |
100.00 |
None |
| Director | Hope Ocean International Ltd Representative: TonyLin |
9 |
0 |
100.00 |
None |
| Director | CHANG-JIE International Ltd Representative: Benison Hsu |
9 |
0 |
100.00 |
None |
| Director | Dynamic Ocean Group Limited Representative: Carl Wei |
9 |
0 |
100.00 |
None |
| Director | Jack Lai | 9 |
0 |
100.00 |
None |
| Director | YI-WEI INVESTMENT Representative: Ji-Zhi Hsieh |
9 |
0 |
100.00 |
None |
| Independent director |
Li-Chiu Chang | 9 |
0 |
100.00 |
None |
| Independent director |
Ming-Hsu Tsai | 7 |
2 |
77.78 |
None |
| Independent director |
Jeff Lin | 9 |
0 |
100.00 |
None |
26
Other mentionable items:
- If there are circumstances referred to in Article 14-3 of the Securities and Exchange Act and resolutions of the directors’ meetings objected to by independent directors or subject to qualified opinion and recorded or declared in writing, the dates of the meetings, sessions, contents of motion, all independent
directors’ opinions and the company’s response should be specified:
| Board Meeting Date | Contents of Motion | Independent director’s opinions and company’s response |
Resolution | Article 14-3 of Securities |
|---|---|---|---|---|
| 2020/03/06 (First Meeting in 2020) |
Amendment to the Operational Procedures for Loaningof CompanyFunds. |
No opinion | Pass | V |
| 2019 Employees' and Directors' Compensation. |
No opinion | Pass | V | |
| Approval of evaluation of directors and manager’s performance. |
No opinion | Pass | V | |
| Evaluation of 2020 the Company’s audit fee and independence. |
No opinion | Pass | V | |
| Approval of the Company’s 2019 Assessment of the effectiveness of internal control system and 2019 Internal Control System Statement. |
No opinion | Pass | V | |
| Approval of loaning funds to the Company’s subsidiaries. |
No opinion | Pass | V | |
| 2020/05/07 (Second Meeting in 2020) |
Approval of loaning funds to the Company’s subsidiary-Taiwan Express. |
No opinion | Pass | V |
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
No opinion | Pass | V | |
| 2020/06/24 (Second Extraordinary Meeting in 2020) |
The Company's external declaration upon receipt of documents pertaining to WPG Holdings Corp.’s declaration and announcement of public subscription of the Company's common stock should be done within 15 days. |
No opinion | Pass | V |
| 2020/07/31 (Third Meeting in 2020) |
Assigned to the Company’s spokesperson. |
No opinion | Pass | V |
| Assigned to the Company’s actingspokesperson. |
No opinion | Pass | V | |
| Assigned to the Company’s | No opinion | Pass | V |
27
| Chief Corporate Governance Officer. |
||||
|---|---|---|---|---|
| Approval of Functions of Directors’ and Officers’ (D &O)LiabilityInsurance. |
No opinion | Pass | V | |
| Amendment to the “Internal Control System” and the “Implementation Rules of Internal Control. |
No opinion | Pass | V | |
| Approval of THI group (HK) loaning funds to the Company’s subsidiary- Taiwan Express(HK). |
No opinion | Pass | V | |
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
No opinion | Pass | V | |
| 2020/10/14 (Third Extraordinary Meeting in 2020) |
Approval of the Company’s fundraising. |
No opinion | Pass | V |
| Approval of the Company’s issuing the 4th domestic Unsecured Convertible Bond. |
No opinion | Pass | V | |
| 2020/11/04 (Fourth Meeting in 2020) |
Assigned to the Company’s audit manager. |
No opinion | Pass | V |
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
No opinion | Pass | V | |
| Approval of loaning funds to the Company’s subsidiary-Taiwan Express. |
No opinion | Pass | V | |
| Approval of evaluation of directors and manager’s performance. |
No opinion | Pass | V | |
| Amendment to the “ Rules of Self-Evaluation of Board of Directors. |
No opinion | Pass | V | |
| 2020/12/28 (Four Extraordinary Meeting in 2020) |
Amendment to the Operational Procedures for Acquisition and Disposal of Assets. |
No opinion | Pass | V |
| 2021/03/09 (First Meeting in 2021) |
2020 Employees' and Directors' Compensation. |
No opinion | Pass | V |
| Amendment to the Procedures for Election of Directors. |
No opinion | Pass | V | |
| Amendment to the Rules of Procedure for Audit Committee. |
No opinion | Pass | V | |
| Amendment to the Rules of Procedure for Board of Director Meetings |
No opinion | Pass | V |
28
| Amendment to the Rules of Procedure for Remuneration Committee. |
No opinion | Pass | V | |
|---|---|---|---|---|
| Amendment to the Rules Governing the Scope of Powers of Independent Directors. |
No opinion | Pass | V | |
| Approval of the Company’s 2020 Assessment of the effectiveness of internal control system and 2020 Internal Control System Statement. |
No opinion | Pass | V | |
| Election of One Additional Director |
No opinion | Pass | V | |
| Evaluation of 2021 the Company’s audit fee and independence. |
No opinion | Pass | V | |
| Approval of evaluation of directors and manager’s performance. |
No opinion | Pass | V | |
| Approval of loaning funds to the Company’s subsidiary-THI Group (HK). |
No opinion | Pass | V | |
| Cancellation for the approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary on November 4, 2020 board of director meeting. |
No opinion | Pass | V | |
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
No opinion | Pass | V |
-
If there are directors’ avoidance of motions in conflict of interest, the directors’ names, contents of motion, causes for avoidance and voting should be specified: None.
-
The execution of the Board’s self-evaluation of 2020:
| Term | Once in ayear |
|---|---|
| Period | 2020/1/1-2020/12/31 |
| Scope | The board,board members,and functional committees |
| Method | Internal boardperformance evaluation |
| Content | Board Performance:1. Participation in the operation of the company. 2. Improvement of the quality of the board of directors' decision making. 3. Composition and structure of the board of directors. 4. Election and continuingeducation of the directors. |
29
-
Internal control. Member Performance
:1. Alignment of the goals and missions of the company. 2. Awareness of the duties of a director. 3. Participation in the operation of the company. 4. Management of internal relationship and communication. 5. The director's professionalism and continuing education. 6. Internal control. Functional Committees Performance: 1. Participation in the operation of the company. 2. Awareness of the duties of the functional committee. 3. Improvement of quality of decisions made by the functional committee. 4. Makeup of the functional committee and election of its members. 5. Internal control. The Score of Internal Board Performance Evaluation: The score is 99.56. (Full score is 100) The Score of Board Members Self-Evaluation: The Score of Internal Board Conclusion performance Evaluation: The score is 96.44. (Full score is 100) The Score of Internal Functional Committee Performance Evaluation: The score is 108.33. (Full score is 120) -
Measures taken to strengthen the functionality of the board: The Company has followed the“ Rules and Procedures of Board of Directors ” , disclosed the related information at website and established the IR Contact institute to maintain shareholders’ relations. Besides, the Board of Directors also has established Remuneration Committee and Audit Committee to assist the board in carrying out its various duties.
3.3.2 Attendance of Independent Directors at Audit Committee Meetings
A total of 8 (A) meetings of the audit committee were held in 1/1/2020 to 3/31/2021. The attendance of independent directors were as follows:
| Title | Name | Attendance in Person (B) |
By Proxy |
Attendance Rate (%) 【B/A】 |
Remarks |
|---|---|---|---|---|---|
| Independent Director | Li-Chiu Chang | 8 | 0 | 100 | None |
| Independent Director | Ming-Hsu Tsai | 6 | 2 | 75 | None |
| Independent Director | Jeff Lin | 8 | 0 | 100 | None |
Other mentionable items:
30
1. Annual Highlights:
The Audit Committee is responsible for assisting the Board of Directors in monitoring the Company's performance quality and integrity in terms of accounting, audit, financial reporting process and financial control, focused on the following:
-
Audit of Financial Statements, accounting policy and programs 2. Internal control system and related policy and program 3. Significant transactions in assets or derivatives 4. Endorsement or guarantee on significant loan 5. Placement or issuance of securities 6. Investment status of derivatives and cash 7. Legal compliance 8. Involvement of Company Managers and Directors in transactions with related parties and any potential conflict of interest 9. Complaint report 10. Embezzlement prevention plan and investigation report 11. Information security 12. Corporate risk management 13. CPA background, independency and performance assessment 14. CPA appointment, dismissal or remuneration 15. Appointment/dismissal of Financial Supervisor, Accounting Supervisor or Internal Audit Supervisor 16. Duty performance of Audit Committee 17. Audit Committee's Performance Self-assessment Questionnaire
-
Audit Financial Report: The Board of Directors prepared the Company's 2020 Business report, financial statements and earnings distribution proposal etc., where financial statements have been audited by KPMG Taiwan with supporting audit report. The abovementioned business report, financial statements and earnings distribution proposal have been audited by the Audit Committee, along with its unqualified opinion.
-
Internal control system's effect was evaluated: Not only the performance was assessed in terms of the policy and programs for internal control system by Audit Committee in the Company (included but not limited to measures taken to control finance, operations, risk management, information security, subcontracting, law compliance), but also those regular reports made by the Audit Department, CPA and Top Management including risk management and law compliance. Audit Committee deems such parts as above effective and the Company has taken all necessary countermeasures to control, monitor and correct act of default.
2. Resolutions related to Security and Exchange Article14-5:
| Meeting Date | Contents and Resolutions | Security and Exchange Article14-5 |
Resolutions which were not approved by the Audit Committee but was approved by two thirds or more of all directors. |
|---|---|---|---|
| 2020/03/06 (First meeting in 2020) |
Adoption of the 2019 business report and financial statements. |
V | |
| 2019 Employees' and Directors' Compensation. | V | ||
| Adoption of the proposal for distribution of 2019 |
31
| profits. | |||
|---|---|---|---|
Amendment to the Company’s Articles ofIncorporation. |
|||
| Amendment to the Operational Procedures for Loaningof CompanyFunds. |
V | ||
| Amendment to the Rules of Procedure for Shareholder Meetings. |
|||
| Amendment to the Rules of Procedure for Board of Director Meetings. |
V | ||
| Amendment to the Rules of Procedure for Remuneration Committee. |
V | ||
| Approval of the Company’s 2019 Assessment of the effectiveness of internal control system and 2019 Internal Control System Statement. |
V | ||
| Evaluation of 2020 the Company’s audit fee and independence. |
V | ||
| Approval of evaluation of directors and manager’s performance. |
V | ||
| Approval of loaning funds to the Company’s subsidiaries. |
V | ||
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. | |||
| 2020/03/19 (First Extraordinary Meeting in 2020) |
8thShare Buyback Program. | V | |
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. | |||
| 2020/05/07 (Second meeting in 2020) |
2020 first quarter consolidated financial statements. |
||
| Approval of loaning funds to the Company’s subsidiary-Taiwan Express. |
V | ||
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
V | ||
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. | |||
| 2020/07/31 (Third meeting in 2020) |
2020 second quarter consolidated financial statements. |
V | |
| Assigned to the Company’s spokesperson. | V | ||
| Assigned to the Company’s acting spokesperson. | V | ||
| Assigned to the Company’s Chief Corporate Governance Officer. |
V | ||
| Approval of Functions of Directors’ and Officers’ (D &O)LiabilityInsurance. |
V | ||
| Amendment to the “Internal Control System” and the “Implementation Rules of Internal Control. |
V | ||
| Approval of THI group (HK) loaning funds to the Company’s subsidiary- Taiwan Express(HK). |
V | ||
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
V | ||
| Deliberations on any disguised financing transaction in the secondquarter of 2020. |
|||
| Audit committee resolutions: Approved. |
32
| The Company’s settlement of the opinions of audit committee: Approved. | The Company’s settlement of the opinions of audit committee: Approved. | The Company’s settlement of the opinions of audit committee: Approved. | |
|---|---|---|---|
| 2020/10/14 (Second Extraordinary Meeting in 2020) |
Approval of the Company’s fundraising. | V | |
| Approval of the Company’s issuing the 4th domestic Unsecured Convertible Bond. |
V | ||
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. | |||
| 2020/11/04 (Fourth meeting in 2020) |
2020 third quarter consolidated financial statements. |
||
| Assigned to the Company’s audit manager. | V | ||
| Approval of the Company’s 2021 important risk managementplan. |
|||
| Approval of the Year 2021 internal audit plan. | V | ||
| Amendment to the “ Rules of Self-Evaluation of Board of Directors. |
V | ||
| Approval of evaluation of directors and manager’s performance. |
V | ||
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
V | ||
| Approval of loaning funds to the Company’s subsidiary-Taiwan Express. |
V | ||
| Deliberations on any disguised financing transaction in the thirdquarter of 2020. |
|||
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. | |||
| 2020/12/28 (Third Extraordinary Meeting in 2020) |
Amendment to the Operational Procedures for Acquisition and Disposal of Assets. |
V | |
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. | |||
| 2021/03/09 (First Meeting in 2021) |
Adoption of the 2020 business report and financial statements. |
V | |
| 2020 Employees' and Directors' Compensation. | V | ||
| Adoption of the proposal for distribution of 2020 profits. |
|||
| Amendment to the Rules of Procedure for Shareholder Meetings. |
|||
| Amendment to the Procedures for Election of Directors. |
V | ||
| Amendment to the Rules of Procedure for Audit Committee. |
V | ||
| Amendment to the Rules of Procedure for Board of Director Meetings |
V | ||
| Amendment to the Rules of Procedure for Remuneration Committee. |
V | ||
| Amendment to the Rules Governing the Scope of Powers of Independent Directors. |
V | ||
| Approval of the Company’s 2020 Assessment of the effectiveness of internal control system and 2020 Internal Control System Statement. |
V | ||
| Evaluation of 2021 the Company’s audit fee and independence. |
V |
33
| Approval of evaluation of directors and manager’s performance. |
V | ||
|---|---|---|---|
| Election of One Additional Director. | V | ||
| List of candidates nominated for election of additional Director in 2021. |
|||
| Proposal of Release the Prohibition on Directors from Participation in Competitive Business. |
|||
| Deliberations on any disguised financing transaction in the fourthquarter of 2020. |
|||
| Approval of loaning funds to the Company’s subsidiary-THI Group (HK). |
V | ||
| Cancellation for the approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary on November 4, 2020 board of director meeting. |
V | ||
| Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. |
V | ||
| Audit committee resolutions: Approved. | |||
| The Company’s settlement of the opinions of audit committee: Approved. |
-
There were no recusals of independent directors due to conflicts of interests in 2020.
-
Descriptions of the communications between the independent directors, the internal
auditors, and the independent auditors:
| auditors, | and the independent auditors: | |
|---|---|---|
| Meeting Date | Communications between the independent directors and the internal auditors. |
Communications between the independent directors and the independent auditors. |
| 2020/03/06 (First meeting in 2020) |
Reporting the execution of 2019 fourth quarter internal audit. Reviewing report on self-evaluation of internal control. Approving 2019 statements of Internal Control System. |
Reporting the conclusions of auditing 2019 fourth quarter consolidated financial statements. Reporting the impact of the audit and financial statements from COVID-19. Discussing the self-edited financial statements. Reporting the update of regulations. Evaluation of 2020 the Company’s audit fee and independence. |
| 2020/05/07 (Second meeting in 2020) |
Reporting the execution of 2020 first quarter internal audit. |
None. |
| 2020/07/31 (Third meeting in 2020) |
Reporting the execution of 2020 second quarter internal audit. Approving the amendments to the Company’s Internal Control System. |
Reporting the conclusions of reviewing 2020 second quarter financial statements. Reporting the update of regulations. |
| 2020/11/04 (Fourth meeting in 2020) |
Reporting the execution of 2020 third quarter internal audit. Approved the assignment of audit manager. Approved the Company’s 2021 auditplan. |
None. |
| 2021/3/09 (First meeting in 2021) |
Reporting the execution of 2020 fourth quarter internal audit. Reviewing report on self-evaluation of internal control. Approving2020 statements of Internal Control |
Reporting the conclusions of auditing 2020 fourth quarter consolidated financial statements. Discussing the self-edited financial statements. |
34
| System. | Reporting the update of regulations. Evaluation of 2021 the Company’s audit fee and independence. |
|
|---|---|---|
35
3.3.3 Corporate Governance Implementation Status and Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies”
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| 1. Does the company establish and disclose the Corporate Governance Best-Practice Principles based on “Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies”? |
V | The Company has established the Corporate Governance Best-Practice Principles based on “Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies”. The information has been disclosed on the Company’s website. |
None | |
| 2. Shareholding structure & shareholders’ rights (1) Does the company establish an internal operating procedure to deal with shareholders’ suggestions, doubts, disputes and litigations, and implement based on the procedure? |
V V |
In addition to the existing hotline and email channels, the Company has established an internal operating procedure, and has designated appropriate departments, such as Investor Relations, Public Relations, and stock affairs to handle shareholders’ suggestions, doubts, disputes and litigation. The chairman’s secretary office is responsible for collecting the |
None |
36
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| (2) Does the company possess the list of its major shareholders as well as the ultimate owners of those shares? (3) Does the company establish and execute the risk management and firewall system within its conglomerate structure? (4) Does the company establish internal rules against insiders trading with undisclosed information? |
V V |
updated information of major shareholders and the list of ultimate owners of those shares. Rules are made to strictly regulate the activities of trading, endorsement and loans between the Company and its affiliates. In addition, the “Criteria of Internal Control Mechanism for a Public Company”, outlined by the Financial Supervisory Commission when drafting the guidelines for the “Supervision and Governance of Subsidiaries”, was followed in order to implement total risk control with respect to subsidiaries. To protect shareholders’ rights and fairly treat shareholders, the Company has established the internal rules to forbid insiders trading on undisclosed information. The Company has also strongly advocated these rules in order to prevent any violations. |
37
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| 3. Composition and Responsibilities of the Board of Directors (1) Does the Board develop and implement a diversified policy for the composition of its members? (2) Does the company voluntarily establish other functional committees in addition |
V V |
Member diversification is considered by the Board members. Factors taken into account include, but are not limited to gender, age, cultures, educational background, race, professional experience, skills, knowledge and terms of service. The Board objectively chooses candidates to meet the goal of member diversification. Among Company Directors, the following have experience in leadership, operations management and decision-making, and risk management as well as industry knowledge: David Yen (director), Benison Hsu (director), Jack Lai (director), Tony Lin (director), Carl Wei (director), Ming-Hsu Tsai (independent director) ;IndependentDirector Li Chiu Chang has knowledge and experience in securities, finance and capital market while Director Ji-Zhi Hsieh has background in resource management. The Company established the Corporate Governance & Sustainability Committee in 2018 to strengthen its capabilities and performance. Its Risk Management Committee was approved and established in 2012, |
None |
38
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| to the Remuneration Committee and the Audit Committee? (3) Does the company establish a standard to measure the performance of the Board, and implement it annually? |
V |
with operations beginning in 2020 aimed at achieving the Company’s four goals, which include risk control and management related to information security, finance, corporate governance and operations; supervisors of related sectors serving as Committee members convene seasonal meetings to assess performance and report achievements to the Chairman of the Group. Company achievements are presented to the Committee and the Board of Directors every year. The board of directors shall have the knowledge, skills, and experience necessary to perform their duties. To achieve the ideal goal of corporate governance, the board of directors shall possess the following abilities: 1. Ability to make operational judgments. 2. Ability to perform accounting and financial analysis. 3. Ability to conduct management administration. 4. Ability to conduct crisis management. 5. Knowledge of the industry. 6. An international market perspective. 7. Ability to lead. |
39
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| (4) Does the company regularly evaluate the independence of CPAs? |
8. Ability to make policy decisions. The directors measure their performance in board annually. The Company has reported the outcome of self-evaluation on 2021/3/9 board meeting. The Company evaluates the independence of CPAs annually, ensuring that that they are not stakeholders such as a Board member, supervisor, shareholder or person paid by the Company. In latest two years, the directors evaluated the independence of CPAs annually in board meeting on March 6, 2020 and March 9, 2021. |
|||
| 4. Does the Company established a full- (or part-) time corporate governance unit or personnel to be in charge of corporate governance affairs (including but not limited to furnish information required for business execution by directors, handle matters relating to board meetings and shareholders’ meetings accordingto laws, |
V | On 2020/7/31, the company’s board of meeting has assigned Allen Hou, the senior vice president and CFO of the company who has over 3 years finance management experience, to be the Chief Corporate Governance Officer. The corporate governance of dedicated office is the chairman’s secretary office. The main duties of the Chief Corporate Governance officer and dedicated office are handling matters for board meetings and shareholders meetings, and assisting directors with legal compliance. |
None |
40
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| handle corporate registration and amendment registration, record minutes of board meetings and shareholders meetings, etc.)? |
The execution of 2019-2020 as below: 1. Producing minutes of board meetings and shareholders meetings, and assisting in onboarding and continuous development of directors. 2. Assisting directors with legal compliance. 3. Maintaining investor relationship: In order to protect shareholder’s rights, we have arranged communications between directors and main shareholders, institutional investors, as well as provided sufficient information which can evaluate the company’s truly value for investors when necessary. 4. Producing minutes of board meetings and noticing directors before 7 days before the meetings is convened. If a director or a juristic person that the director represents is an interested party in relation to an agenda item, we have reminded the director shall state the important aspects of the interested party relationship at the respective meeting. And we have sent the minutes of a board meetingwithin 20 days after the meeting. |
41
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
||
|---|---|---|---|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||||||
| 5. Registering shareholders meetings, producing notices, agendas, and minutes of shareholders meetings within legal deadline, and applying for alteration of the registered corporation articles or new directors. The training of the Chief Corporate Governance Officer in 2020 as below: |
||||||||
| below: | ||||||||
| Date of Training |
Organizer | Class Name | Training Hour |
Total Training Hour |
||||
| 2020/12/8 | SECURITIES & FUTURES INSTITUTE |
The duty of board of meeting from prevention of the behavior of internal fraud |
3 hours | 18 hours | ||||
| 2020/12/8 | The trend and challenge of IT safety governance |
3 hours | ||||||
| 2020/11/24 | Thepractice class | 12 |
42
| Evaluation Item | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|||||
|---|---|---|---|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||||||
| of the directors, supervisors, independent directors, and Chief Corporate Governance |
hours | |||||||
| 6. Does the company establish a communication channel and build a designated section on its website for stakeholders, as well as handle all the issues they care for in terms of corporate social responsibilities? |
V | The Company provides detailed contact information, including telephone numbers and email addresses in the “IR Relations” section of the corporate website. In addition, personnel are in place to exclusively deal with issues of social responsibility, ensuring that various interested parties have channels to communicate with the Company. |
None |
|||||
| 7. Does the company appoint a professional shareholder service agency to deal with shareholder affairs? |
V | The Company designates CAPITAL SECURITIES CORP. to deal with shareholder affairs. |
None | |||||
| 8. Information Disclosure (1) Does the company have a corporate |
V | The Company has set up a Chinese/English website | None |
43
| Evaluation Item | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
||
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| website to disclose both financial standings and the status of corporate governance? (2) Does the company have other information disclosure channels (e.g. building an English website, appointing designated people to handle information collection and disclosure, creating a spokesman system, webcasting investor conferences)? |
V |
(www.t3ex-group.com.tw) to disclose information regarding the Company’s financials, business and corporate governance status. The Company has assigned an appropriate person to handle information collection and disclosure. Contact person: Linda Hsu, TEL: +886-2-2753-2093 The Company has established a spokesman system. Investor conference information is disclosed on the corporate website. |
||
| V | Employee rights and wellness are stated in internal policies as required by relevant laws and regulations. The Company maintains good relationship with customers and suppliers and fulfills its duties as a responsible corporate citizen. Internal control, auditing and self-evaluation procedures are in place, while the Company also |
None |
44
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| purchases insurance coverage for its directors. | ||||
| 9. Is there any other important information to facilitate a better understanding of the company’s corporate governance practices (e.g., including but not limited to employee rights, employee wellness, investor relations, supplier relations, rights of stakeholders, directors’ and supervisors’ training records, the implementation of risk management policies and risk evaluation measures, the implementation of customer relations policies, and purchasing insurance for directors and supervisors)? 9.1 The institutions and implementations of employee wellness and rights, investor relations, supplier relations, rights of stakeholders, please refer the Company’s 2019 CSR report. 9.2 The implementations of risk management were followed the Company’s internal regulations and procedures. 9.3 The directors training records: Title Name Class Name TrainingTimes TrainingDate Chairman David Yen Discussion on company's response to information security governance 3 2020/11/12 Trends and challenges in information security governance 3 2020/11/05 Director Hope Ocean International Ltd Representative: Tony Lin New corporate governance regulations in 2020 for the information of Directors and Supervisors 3 2020/08/26 Companyoperations and media relations strategy 3 2020/08/12 Director Jack Lai New corporate governance regulations in 2020 for the information of Directors and Supervisors 3 2020/08/26 |
45
| Evaluation Item | Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||||||||
| Common issues in corporate governance and interpretation, analysis of relevant laws and regulations |
3 | 2020/08/20 | ||||||||
| Director | YI-WEI INVESTMENT Representative: Ji-Zhi Hsieh |
Analysis of supporting policies for improving the Company’s preparation of financial reports and internal control managementpractices |
3 | 2020/10/27 | ||||||
| Director | Dynamic Ocean Group Limited Representative: Carl Wei |
5G core technologyand application across different business opportunities | 3 | 2020/11/26 | ||||||
| The effect of the latest revised Tax Act on company operations and countermeasures |
3 | 2020/11/17 | ||||||||
| Director | CHANG-JIE International Representative: Benison Hsu |
Legal compliance and auditpractices relevant to "Shareholders' Meeting" | 3 | 2020/11/03 | ||||||
| Common issues in corporate governance and interpretation, analysis of relevant laws and regulations |
3 | 2020/10/13 | ||||||||
| Independent Director |
Li-Chiu Chang |
Securities Act and Global Trend Analysis - Risk and Opportunity | 3 | 2020/11/12 | ||||||
| Prevention,control and countermeasures related to insider trading | 3 | 2020/08/11 | ||||||||
| Independent Director |
Ming-Hsu Tsai |
Case studyon suspicious international investment and securities fraud | 3 | 2020/12/03 | ||||||
| Case studyon material misstatement in financial statements | 3 | 2020/11/24 | ||||||||
| Independent Director |
Jeff Lin |
2020 Beneficial OwnershipLegal System Seminar | 3 | 2020/09/24 | ||||||
| Improvement in risk management and corporategovernance | 3 | 2020/09/22 | ||||||||
| 10. The improvement status for the result of Corporate Governance Evaluation announced by Taiwan Stock Exchange. The Company’s 2020 Corporate Governance Review score was 77.78,with a rankingrange of 21% to 35% amonglisted companies. The followingtable |
46
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|
|---|---|---|---|---|---|
| Yes | No | Abstract Illustration | |||
| shows the unscored items and the improvement situation: | |||||
| Pointless Items | Improvement | ||||
| Has the Company developed a diversification policy on membership of the Board of Directors and disclosed the status of implementation on its corporate website and annual report? |
The members of the Board of Directors are requested to cooperate with regard to the Company operations. |
||||
| Is the number of Company Directors working as employees of the Company, parent company, subsidiary or affiliated companies occupyless than one third of directorships(included)? |
|||||
| Does the Company’s Board of Directors Company have at least one female Director? | |||||
| Are the chairman of the board of directors and the general manager or other equivalent (top manager) of the company not the same oneperson or theyare in martial relationshipor are relatives with one another? |
|||||
| Has the Company formulated a succession plan for members of the Board and core management, and disclosed the status of implementation on its corporate website and annual report? |
Under planning. | ||||
| Do members of the company's Compensation Committee attend at least twice a year and disclose information about the policies, systems, standards and structures for performance evaluation and compensation of directors, supervisors and managers on a regular basis? |
Improve in this year. | ||||
| Does the company have an intellectual property management plan that is linked to its operational objectives, and does the companydisclose its implementation on its website or in its annual report and report to the board of directors at least once ayear? |
The Company don’t have an intellectual propertybecause of the industryfeature. |
||||
| Whether the Company established functional committee other than those required by law and the number of members in the committee thereof is less than three and there are over half of the members in the committee are independent directors? And if so, |
Under planning. |
47
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|
|---|---|---|---|---|---|
| Yes | No | Abstract Illustration | |||
| did the Companydisclose its composition,duties and operational situation? | |||||
| Does the company have an internal auditor whose appointment, evaluation, salary and compensation are submitted to the board of directors or signed bythe auditor to the chairman of the board for approval and disclosed on the company's website? |
Under planning. | ||||
| Is the companyreportingsignificant messages in English simultaneously? | Execution from thisyear. | ||||
| Did the Company announce the annual financial statement within two months after the accounting year ends? | It should depends on the actual operating conditions. |
||||
| Are the Company's financial reports approved by the Board of Directors or submitted to the Board of Directors 7 days before the announcement deadline andpublished within 1 dayafter the approval date or submission date? |
Execution from 1Q2021. | ||||
| Does the company voluntarily publish its financial forecasts for the four seasons without any deficiencies corrected by the competent authorities or noted bythe Stock Exchange or the OTC? |
It should depends on the actual operating conditions. |
||||
| Does the company’s annual report disclose the individual remuneration of directors and supervisors? | Underplanning. | ||||
| Does the company's annual report disclose the link between the performance evaluation and remuneration of directors and managers? |
Under planning. | ||||
| Does the company’s annual report disclose the individual compensation of thegeneral manager and deputy general manager? | Underplanning. | ||||
| Does the company set up a dedicated (concurrent) unit to promote corporate social responsibility, conduct risk assessment on environmental, social or corporate governance issues related to the company’s operation according to the principle of materiality, formulate relevant risk managementpolicies or strategies,and disclose them on the company’s website and annual report? |
Under planning. | ||||
| Are the reports prepared by the company, such as CSR reports, that disclose non-financial information about the company verified bya thirdparty? |
Under planning. |
48
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Governance Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|
|---|---|---|---|---|---|
| Yes | No | Abstract Illustration | |||
| Does the company enter into a group agreement with the union in accordance with the Group Agreement Act? | The Company don’t have labor union because of the industryfeature. |
||||
| Does the company disclose its annual greenhouse gas emissions, water consumption and total weight of waste for the past two years? |
Under planning. | ||||
| Has the Company developed policies for energy-saving, reduction on greenhouse gas, water consumption volume or management of other wastes? |
Under planning. | ||||
| Does the company have a supplier management policy that requires cooperation with suppliers to comply with relevant regulations on environmental protection, safety or health issues, and to work together to improve corporate social responsibility, which is disclosed on the company’s website or in the CSR report? |
Under planning. |
49
3.3.4 Composition, Responsibilities and Operations of the Remuneration Committee
The Remuneration Committee assists the Board in discharging its responsibilities relating to the Company’s compensation and benefits policies, plans and programs, and the evaluation of the directors’ and executives’ compensation.
The Chairman of the Remuneration Committee convened four regular meetings in 2015. The Remuneration Committee Charter is available on the Company’s corporate website.
A. Professional Qualifications and Independence Analysis of Remuneration
Committee Members
| Title | Criteria Name |
Meets One of the Following Professional Qualification Requirements, Together with at Least Five Years’ Work Experience |
Meets One of the Following Professional Qualification Requirements, Together with at Least Five Years’ Work Experience |
Meets One of the Following Professional Qualification Requirements, Together with at Least Five Years’ Work Experience |
Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Independence Criteria (Note) | Number of Other Public Companies in Which the Individual is Concurrently Serving as an Remuneration Committee Member |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| An instructor or higher position in a department of commerce, law, finance, accounting, or other academic department related to the business needs of the Company in a public or private junior college, college or university |
A judge, public prosecutor, attorney, Certified Public Accountant, or other professional or technical specialist who has passed a national examination and been awarded a certificate in a profession necessary for the business of the Company |
Has work experience in the areas of commerce, law, finance, or accounting, or otherwise necessary for the business of the Company |
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | ||||
| Independent director |
Li-Chiu Chang |
V | V | V | V | V | V | V | V | V | V | V | 3 | |||
Independent director |
Ming-Hsu Tsai |
V | V | V | V | V | V | V | V | V | V | V | None | |||
| Independent director |
Jeff Lin | V | V | V | V | V | V | V | V | V | V | V | None |
Note: Please tick the corresponding boxes that apply to a member during the two years prior to being
elected or during the term(s) of office.
-
Not an employee of the Company or any of its affiliates.
-
Not a director or supervisor of affiliated companies. Not applicable in cases where the person is an independent director of the parent company, or any subsidiary in which the Company holds, directly or indirectly, more than 50% of the voting shares.
-
Not a natural-person shareholder who holds shares, together with those held by the person’s spouse, minor children, or held by the person under others’ names, in an aggregate amount of 1% or more of the total number of outstanding shares of the Company, or ranking in the top 10 in holdings.
-
Not a spouse, relative within the second degree of kinship, or lineal relative within the third
50
degree of kinship, of any of the persons in the preceding three sub-paragraphs.
-
Not a director, supervisor, or employee of a corporate shareholder who directly holds 5% or more of the total number of outstanding shares of the Company, or who holds shares ranking in the top five holdings.
-
Not directors or shareholders holding 50% voting shares are the same directors, supervisors or employee of a company or person.
-
Not a chairman, general manager or the same ranked position are the same person or spouse of director, supervisor, employee of company or institution,
-
Not a director, supervisor, officer, or shareholder holding 5% or more of the shares of a specified company or institution which has a financial or business relationship with the Company .
-
Not a professional individual provides audit or service for company or any affiliate of the company, and that accumulated commission are under NTS$500,000 in recently two years, as well as is an owner, partner, director, supervisor, or officer of a sole proprietorship, partnership, company, or institution that provides commercial, legal, financial, accounting services or consultation to the Company or to any affiliate of the Company, or a spouse thereof.
-
Not a person of any conditions defined in Article 30 of the Company Law.
B. Attendance of Members at Remuneration Committee Meetings
There are 3 members in the Remuneration Committee.
A total of 3 (A) meetings of the Remuneration Committee were held in 2019/6/21 to
2020/3/31. The attendance of directors were as follows:
| Title | Name | Attendance in Person (B) |
By Proxy |
Attendance Rate (%) 【B/A】 |
Remarks |
|---|---|---|---|---|---|
| Convener | Li-Chiu Chang | 3 | 0 | 100 | None |
| Committee Member |
Ming-Hsu Tsai | 3 | 0 | 100 | None |
| Committee Member |
Jeff Lin | 3 | 0 | 100 | None |
Other mentionable items:
1. Periodically reviewing Compensation:
The function of the Company's Salary/Remuneration Committee is evaluated professionally and objectively based on the remuneration policy and system for Company’s Directors and Managers; meeting is organized at least twice a year and proposals are presented during the special meeting of the Board of Directors where they are deemed necessary as reference for decision-making. The main duties include: (1) Periodically reviewing this Charter and the main duties include: (1) Periodically reviewing this Charter and making recommendations for
51
amendments. (2) Establishing and periodically reviewing the performance assessment standards, annual and long-term performance goals, and the policies, systems, standards, and structure for the compensation of the directors, and managerial officers. (3)Periodically evaluation and reviewing the compensations of directors and managerial officers.
- If the board of directors declines to adopt or modifies a recommendation of the remuneration committee, it should specify the date of the meeting, session, content of the motion, resolution by the board of directors, and the Company’s response to the remuneration committee’s opinion (eg., the remuneration passed by the Board of Directors exceeds the recommendation of the remuneration
committee, the circumstances and cause for the difference shall be specified):
| Meeting Date of Remunerationcommittee |
Content of Motion | Resolution | Company’s response |
|---|---|---|---|
| 2020.03.06 (First meeting in 2020) |
Approval amending the regulation to remuneration committee. |
Pass | Approved by board of director meeting. |
| Approval of the distribution of the Company’s material subsidiaries 2019 employee compensation. |
|||
| Approval of the distribution of 2019 employee compensation to employees of the company’s subsidiaries. |
|||
| Approval of the distribution of 2019 director and employee compensation. |
|||
| 2020.11.04 (Second meeting in 2020) |
Developing the Company Proposal for "Cash Capital Increase and EmployeeShareSubscription" |
Pass | Approved by board of director meeting. |
| Approval of amendment to the “ Rules of Self-Evaluation of Board of Directors. |
|||
| 2020 Proposal Review of Cash Capital Increase and Management Engagement in Employee Share Subscription |
Implementation of procedures for employee share subscription |
||
| 2021.03.06 (First meeting in 2021) |
Approval amending the regulation toremunerationcommittee. |
Pass | Approved by board of director meeting. |
| Approval of the distribution of the Company’s material subsidiaries 2020 employee compensation. |
|||
| Approval of the distribution of 2020 employee compensation to employees of the company’s subsidiaries. |
|||
| Approval of the distribution of 2020 director and employee compensation. |
- Resolutions of the remuneration committee objected to by members or subject to a
52
qualified opinion and recorded or declared in writing, the date of the meeting, session, content of the motion, all members’ opinions and the response to members’ opinion should be specified: None.
53
3.3.5 Corporate Social Responsibility
| Evaluation Item | Implementation Status1 | Deviations from “the Corporate Social Responsibility Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
||
|---|---|---|---|---|
| Yes | No | Abstract Explanation2 | ||
| 1. Does the Company follow materiality principle to conduct risk assessment for environmental, social and corporate governance topics related to company operation, and establish risk management related policy or strategy? |
V | The Company has followed materiality principle to conduct governance topics related to stakeholders. Please refer the chapter 3-stakeholders of the Company’s CSR report. (Page9-Page15) |
None | |
| 2. Does the Company have a dedicated (or ad-hoc) CSR organization with Board of Directors authorization for senior management, which reports to the Board of Directors? |
V | The Company has set the Corporate Governance and Sustainability Committee to supervise the execution of corporate governance and report to board meeting quarterly. Holding’s Chairman secretary office is responsible for planning and executing. |
None | |
| 3. Environmental Topic (1) Has the Company set an environmental management system designed to industry characteristics? (2) Is the Company committed to improving resource efficiency and to the use of renewable materials with low environmental impact? (3) Does the Company evaluate current and future climate change potential risks and opportunities and take measures related to climate related topics? (4) Does the Company collect data for greenhousegas emissions,water usage and |
V |
The Company has invented smart logistics for increasing the efficient of warehousing and delivery as well as decrease the discharge of CO2. The main business of the Company is international logistics forwarder, which is low-burden of environment. The Company has been focusing the usage of resource, increasing the efficient of warehousing and delivery, developing smart logistics. The Company is logistics industry. The climate change has lower impact on us, but we have focusing on energy conservation. Please refer the chapter 6-energy conservation and social caring of the Company’s CSR report. (Page 39) |
None |
54
| Evaluation Item | Implementation Status1 | Deviations from “the Corporate Social Responsibility Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
||
|---|---|---|---|---|
| Yes | No | Abstract Explanation2 |
||
| waste quantity in the past two years, and set energy conservation, greenhouse gas emissions reduction, water usage reduction and other waste managementpolicies? |
||||
| 4. Social Topic (1) Does the Company set policies and procedures in compliance with regulations and internationally recognized human rights principles? (2) Has the Company established appropriately managed employee welfare measures (include salary and compensation, leave and others), and link operational performance or achievements with employee salary and compensation? (3) Does the Company provide employees with a safe and healthy working environment, with regular safety and health training? (4) Has the Company established effective career development training plans? (5) Does the Company ’s product and service comply with related regulations and international rules for customers ’ health and safety, privacy, sales, labelling and set polices to protect consumers ’ rights and consumer appeal procedures? (6) Does the Company set supplier management policyand request suppliers to complywith |
V |
The Company set policies and procedures in compliance with regulations and internationally recognized human rights principles. Please refer the chapter 5-Human Resource Developing of the Company’s CSR report.(Page 31-Page 37) Please refer the chapter 5-Human Resource Developing of the Company’s CSR report.(Page 31-Page 37) Please refer the chapter 5-Human Resource Developing of the Company’s CSR report.(Page 31-Page 37) The Company is B2B industry, so this item is not related. |
None |
55
| Evaluation Item | Implementation Status1 | Implementation Status1 | Implementation Status1 | Implementation Status1 | Implementation Status1 | Implementation Status1 | Deviations from “the Corporate Social Responsibility Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
Deviations from “the Corporate Social Responsibility Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|---|---|---|---|
| Yes | No | Abstract Explanation2 | ||||||
| related standards on the topics of environmental, occupational safety and health or labor right, and their implementation status? |
||||||||
| 5. Does the Company refer to international reporting rules or guidelines to publish CSR Report to disclose non-financial information of the Company? Has the said Report acquire 3rd certification party verification or statement of assurance? |
V | The Company has reported CSR report since 2018. | None | |||||
| 5. If the Company has established the corporate social responsibility principles based on “the Corporate Social Responsibility Best-Practice Principles for TWSE/TPEx Listed Companies”, please describe anydiscrepancybetween the Principles and their implementation: None |
||||||||
6. Other important information to facilitate better understanding of the company’s corporate social responsibility practices:http://www.t3ex-group.com/c/ir_csr.php |
||||||||
| 3.3.6 Ethical Corporate Management | Implementation Status1 Deviations from “the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons Abstract Illustration The Company’sEthicalCorporateManagement Best-Practice None |
|||||||
| Evaluation Item | Implementation Status1 | Deviations from “the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
||||||
| Yes | No | Abstract Illustration | ||||||
| 1. Establishment of ethical corporate management policies and programs (1) Does the companydeclare its ethical corporate |
V | The Company’sEthicalCorporateManagement Best-Practice | None |
56
| Evaluation Item | ImplementationStatus1 | ImplementationStatus1 | ImplementationStatus1 | Deviations from “the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| management policies and procedures in its guidelines and external documents, as well as the commitment from its board to implement the policies? (2) Does the company establish policies to prevent unethical conduct with clear statements regarding relevant procedures, guidelines of conduct, punishment for violation, rules of appeal, and the commitment to implement the policies? (3) Does the company establish appropriate precautions against high-potential unethical conducts or listed activities stated in Article 2, Paragraph 7 of the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx ListedCompanies? |
Principles is a guideline to provide high ethical standards for all employees. The principles are disclosed in the annual report and on the company website. The Board of Directors and the management place the greatest importance in adopting the highest standards of integrity and ethics in corporate management and employee work conduct. Bribery, corruption, deception, and all other forms of improper conduct are prohibited. The Company’s Ethical Corporate Management Best-Practice Principles have established preventive measures against the following: (a) offering and accepting bribes; (b) illegal political donations; (c) improper charitable donations or sponsorship; (d) Offering or accepting unreasonable gifts or hospitality, or other inappropriate benefits. The aforementioned principles and related regulations were announced and disseminated to employees, managers and Board of Directors to enhance integrity and self-discipline. In order to prevent any unethical conduct, all employees must disclose any matters that have or may have the appearance of undermining the Principle, such as any actual or potential conflict of interest. |
|||
| 2. Fulfill operations integrity policy (1) Does the company evaluate business partners’ ethical records and include ethics-related clauses in business contracts? |
V |
The Company holds annual business meetings, conveying our integrity requirements to all our business partners. In addition, an ethic-related clause is included in everybusiness contract. If |
None |
57
| Evaluation Item | ImplementationStatus1 | ImplementationStatus1 | ImplementationStatus1 | Deviations from “the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| (2) Does the company establish an exclusively (or concurrently) dedicated unit supervised by the Board to be in charge of corporate integrity? |
there is any breach of the clause, the Company may terminate the partnership at any time without any further obligation or compensation. The Company assigned Chairman secretary office under the Board’s supervision and submits reports to the Board of Directors. The Company’s 2020 implementations of ethical management were reported to March 9, 2021 board meeting. The main duties as follow: 1. Assisting in incorporating ethics and moral values into this Corporation's business strategy and adopting appropriate prevention measures against corruption and malfeasance to ensure ethical management in compliance with the requirements of laws and regulations. 2. Analyzing and assessing the risks of unethical conduct within the business scope on a regular basis and accordingly adopting programs to prevent unethical conduct and setting out in each program the standard operating procedures and conduct guidelines with respect to this Corporation's operations and business. 3. Planning the internal organization, structure, and allocation of responsibilities and setting up check-and-balance mechanisms for mutual supervision of the business activities within the business scope which are possibly at a higher risk for unethical conduct. 4. Promoting and coordinating awareness and educational activities with respect to ethics policy. 5. Developinga whistle-blowingsystem and ensuringits |
58
| Evaluation Item | ImplementationStatus1 | ImplementationStatus1 | ImplementationStatus1 | Deviations from “the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| (3) Does the company establish policies to prevent conflicts of interest and provide appropriate communication channels, and implement it? (4) Has the company established effective systems for both accounting and internal control to facilitate ethical corporate management, and are they audited by either internal auditors or CPAs on a regular basis? (5) Does the company regularly hold internal and external educational trainings on operational integrity? |
operating effectiveness. 6. Assisting the board of directors and management in auditing and assessing whether the prevention measures taken for the purpose of implementing ethical management are effectively operating, and preparing reports on the regular assessment of compliance with ethical management in operating procedures. The Company follows relevant regulations for listed companies. The Company also conducts due diligence before trading with upstream and downstream companies to minimize the risks. At the same time, the Company has made a hotline available for submissions of regarding conflicts of interest. The Company has established accounting and internal control systems to ensure integrity in our operations. After internal auditors have analyzed and reviewed the annual audit program according to the risk evaluation results, the Company will compiles them into an audit report. The Company's relevant trainings for current Directors and Managers since January 8, 2020 have contained notices for internal system and laws, regulations that Directors should pay more attention to etc. For employees, the Human Resource Department will launch orientation trainings for new hires and topics will include, but not limited to, value of integrity, sharing cases of dishonest behavior, focus point on risk control in 2021 and reporting system, which will take up an average of 3 hours and which eachperson willgo through. |
|||
| 3. Operation of the integrity channel | V | None |
59
| Evaluation Item | ImplementationStatus1 | ImplementationStatus1 | ImplementationStatus1 | Deviations from “the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies” and Reasons |
|---|---|---|---|---|
| Yes | No | Abstract Illustration | ||
| (1) Does the company establish both a reward/punishment system and an integrity hotline? Can the accused be reached by an appropriate person for follow-up? (2) Does the company establish standard operating procedures for confidential reporting on investigating accusation cases? (3) Does the company provide proper whistleblower protection? |
T3EX has established whistleblower protection, and the chairman’s secretary office is the dedicated office which is the independent convey entrance for reporting staff’s illegal or unethical behavior. Employees can report unethical message via email or letter, and the dedicated office has duty of confidentiality to protect message and reporters for preventing unfair reactions or revenge. The Report Unit of Unethical Behavior : Letter: chairman’s secretary office, 12F., No.563, Sec.4, Zhongxiao E. Rd., Xinyi District, Taipei 11072, Taiwan. : [email protected]Once the message was confirmed, the dedicated office will report to chairman as well as give whistleblower rewards. In addition, the Company will execute punishments which follows the Company’s principle of reward and punishment. Especially for big unethical cases, the Company will do joint punishment toward the related mangers for the duty of supervision. Illegal matters, the Company will transfer illegal documents to court ofjustice or report to the Competent Authority. |
|||
| 4. Strengthening information disclosure (1) Does the company disclose its ethical corporate management policies and the results of its implementation on the company’s website and MOPS? |
V | The Company’s Ethical Corporate Management Best-Practice Principles and the results of our implementation have been posted on the Company’s Chinese / English website and MOPS. |
None | |
| 5. If the company has established the ethical corporate management policies based on the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx Listed Companies, please describe any discrepancy between the policies and their implementation. There have been no differences. |
60
==> picture [704 x 142] intentionally omitted <==
----- Start of picture text -----
Implementation Status [1] Deviations from
“the Ethical
Corporate
Management
Evaluation Item Best-Practice
Yes No Abstract Illustration
Principles for
TWSE/TPEx
Listed Companies”
and Reasons
6. Other important information to facilitate a better understanding of the company’s ethical corporate management policies (e.g., review and amend its
policies).None.
----- End of picture text -----
Note: Regardless of whether the evaluation item is achieved or not, the company shall state an appropriate explanation.
3.3.7 Corporate Governance Guidelines and Regulations:
Please refer to the Company’s website at www. t3ex-group.com.
Other Important Information Regarding Corporate Governance
-
The company set Corporate Governance and Sustainability Committee on March 26, 2018.
-
(1)The structure of Corporate Governance and Sustainability Committee:
==> picture [299 x 198] intentionally omitted <==
- (2)The Institution of Corporate Governance and Sustainability Committee:
61
Main Duties:
-
a. To assist board to supervise the execution of corporate governance, ethical corporate management, and corporate social responsibility.
-
b. To regularly report to board for important corporate social responsibility issues and stakeholders communication outcome.
-
c. The execution of Corporate Governance and Sustainability Committee:
| c. The execution of Corporate Governance and SustainabilityCommittee: | |
|---|---|
| Work Plan | Actual Execution |
| Institute Corporate Governance and Sustainability Committee and the year 2017 work plan of Corporate Social Responsibility. |
Approved by BOD meeting on March 26, 2018. |
| Edit the Year 2019 CSR report- the chapter of stakeholder communications. | Approved byBOD meetingon March 6,2020. |
| Edit the Year 2019 CSR report- the chapter of management letter and corporate governance. |
Approved by BOD meeting on May 7, 2020. |
| Edit the final version of Year 2019 CSR report | Filed in public to MOPS website and the company’s website on June 29,2020. |
| Institute theyear 2020 workplan of Corporate Social Responsibility. | Approved byBOD meetingon July31,2020. |
| Edit the Year 2020 CSR report- the chapter of main scope. | Approved byBOD meetingon November 4,2020. |
| Edit the Year 2021 CSR report- the chapter of stakeholder communications. | Approved byBOD meetingon March 9,2021. |
- The Company instituted the Procedures for Handling Material Inside Information.
62
3.3.9 Internal Control Systems
Statement of Internal Control System:
T3EX Global Holdings Corp
Statement of Internal Control System
Date: March 9, 2021
Based on the findings of self-assessment, T3EX Global Holding Corp states the following with regard to its internal control system in 2020:
-
T3EX is fully aware that establishing, operating and maintaining an internal control system are the responsibilities of its Board of Directors and management. The aim of the internal control system is to provide reasonable assurance to operating effectiveness and efficiency (including profitability, performance and safeguarding of assets), reliability of financial reporting and compliance of applicable laws and regulations.
-
An internal control system has inherent limitations. No matter how perfectly designed, an effective internal control system can only provide reasonable assurance of accomplishing the aforementioned three objectives. Moreover, the effectiveness of an internal control system may be subject to changes of environmental or circumstances. Nevertheless, the internal control system of T3EX contains self-monitoring mechanism and T3EX takes corrective actions whenever a deficiency is identified.
-
T3EX evaluates the design and operating effectiveness of its internal control system based on the criteria provided in the Regulations Governing the Establishment of Internal
Control System by Public Companies (herein below, the “Regulations”). The criteria adopted by the Regulations identify five components of internal control based on the process of management control: (1) control environment, (2) risk assessment, (3) control activities, (4) information and communication, and (5) monitoring. Each component further contains several items. Please refer to the Regulations for details.
-
T3EX has evaluated the design and operating effectiveness of its internal control system according to the aforesaid criteria.
-
Based on the findings of the evaluation mentioned in the preceding paragraph, T3EX believes that, as of December 31, 2020, its internal control system (including its supervision and management of subsidiaries), as well as its internal controls to monitor the achievement of its objectives concerning operational effectiveness and efficiency, reliability of financial reporting, and compliance with the applicable laws and regulations, were effective in design and operation, and reasonably assured the achievement of the above-stated objectives.
-
This Statement will be integral part of T3EX’s Annual Report for the year 2020, and will be made public. Any falsehood, concealment, or other illegality in the content made public will entail legal liability under Articles 20, 32, 171 and 174 of the Securities and Exchange Law.
-
This Statement has been passed by the Board of Directors in their meeting held on March 9, 2021 with zero of night attending directors expressing dissenting opinions, and the remainder all
63
==> picture [106 x 101] intentionally omitted <==
affirming the content of this Statement.
T3EX Global Holdings Corp.
David Yen Chairman & General Manager
- If the Company is requested by the SEC to retain CPA’s service for examining internal control system, the Independent Auditor’s Report must be disclosed: None
3.3.10 If there has been any legal penalty against the company or its internal personnel, or any disciplinary penalty by the company against its internal personnel for violation of the internal control system, during the most recent fiscal year or during the current fiscal year up to the publication date of the annual report, where the result of such penalty could have a material effect on shareholder equity or securities prices, the annual report shall disclose the penalty, the main shortcomings, and condition of improvement: None.
3.3.11 Major Resolutions of Shareholders’ Meeting and Board Meetings
Shareholders’ meeting:
| | Shareholders’ meeting: | |
|---|---|---|
| Date | Major resolutions | Implementation of Resolutions |
| 2020/05/27 | Approval of the 2019 business report and financial statements. |
Pass |
| Approval of the proposal for distribution of 2020 profits. | Pass, the implementation as follow: Ex-dividend base date: 2020/8/9 Distribution date: 2020/9/4 Cash dividend per share: NT$1.31770652. |
|
| Amendment to the Company’s Articles of Incorporation | Pass. Registered in Ministry of Economic Affairs, and announced on the Company’s website. |
|
| Amendment to the Rules of Procedure for Shareholder Meetings |
Pass. Announced on website at 2020/5/27, and implemented by following the new procedures. |
|
| Amendment to the Operational Procedures for Loaning of Company Funds |
Pass. Announced on website at 2020/5/27, and implemented by following the new procedures. |
|
| | Board meeting: |
| Date: | Major resolutions | Resolution |
|---|---|---|
| March,06,2020 (First meeting in 2020) |
1. Approval of the 2019 financial statements. 2. Approval of the 2019 audited financial statements. 3. Approval of the distribution of 2019 compensation of directors, supervisors and employees. 4. Approval of the distribution of 2019employee compensation to |
Pass. |
64
| employees of the Company’s subsidiary. 5. Approval of the distribution of 2019 retained earnings. 6. Approval of the distribution of 2019 subsidiaries’ retained earnings. 7. Approval for 0 payout ratio of major subsidiaries’ 2019 earnings. 8. Amendment to the Company’s Articles of Incorporation. 9. Amendment to the Rules of Operational Procedures for Loaning of Company Funds. 10. Amendment to the “Rules of Procedure for Shareholders Meetings.” 11. Amendment to the “Rules of Procedure for Board of Directors Meetings.” 12. Amendment to the “Rules of Remuneration Committee Charter.” 13. Approval of the Company’s 2020 Assessment of the effectiveness of internal control system and 2020 Internal Control System Statement. 14. Proposal of the scheduling of 2020 annual general shareholders’ meeting. 15. Proposal by shareholders who have owned over 1% shares. 16. Approval of evaluation of 2020 audit fee and independence. 17. Proposal of the edition of stakeholder communications chapter of 2019 CSR report. 18. Approval of evaluation of directors and manager’s performance. 19. Bank financial contracts. 20. Proposal of loaningfunds to the Company’s subsidiaries. |
||
|---|---|---|
| March,19,2020 (First Extraordinary Meetingin 2020) |
Proposal of implementation of the 8thShare Repurchase Program. | |
| May 7, 2020 (Second Meeting in 2020) |
1. Proposal of edition of management letter and corporate governance chapter of 2019 CSR report. 2. Bank financial contracts. 3. Proposal of loaning funds to the Company’s subsidiary-Taiwan Express. 4. Proposal of endorsement and guarantee to the bank loan contracts. 5. Approval of the undersigned proposal for subsidiary's shareholder claims taking the second place. 6. Amendment tothe“Rules of AccountingPolicy”. |
Pass. |
| June,24,2020 (Second Extraordinary Meetingin 2020) |
The Company's external declaration upon receipt of documents pertaining to WPG Holdings Corp.’s declaration and announcement of public subscription of the Company's common stock should be done within 15 days. |
Pass. |
| July 31, 2020 (Third Meeting in 2020) |
1. Assigned to the Company’s spokesperson. 2. Assigned to the Company’s acting spokesperson. 3. Assigned to the Company’s Chief Corporate Governance Officer. 4. Approval of Functions of Directors’ and Officers’ (D&O) Liability Insurance. 5. Amendment to the “Internal Control System” and the “Implementation Rules of Internal Control. 6. The 8th Regulations of Company's Shares Buyback and Transfer to Employees. 7. Amendment to the subsidiaries’ Operational Procedures for Loaning of Company Funds and the authorization chart of subsidiaries reporting to the Company. 8. Institution to the subsidiaries’ Operational Procedures for Loaning of Company Funds, the Operational Procedures for Acquisition and Disposal of Assets, and the Operational Procedures for endorsement andguarantee. |
65
| 9. Approval of the year 2020 work plan of Corporate Social Responsibility institution. 10. Bank financial contracts. 11. Approval of THI group (HK) loaning funds to the Company’s subsidiary- Taiwan Express (HK). 12. Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. 13. Deliberations on any disguised financing transaction in the second quarter of 2020. |
||
|---|---|---|
| October,14,2020 (Third Extraordinary Meetingin 2020) |
1. Approval of the Company’s fundraising. 2. Approval of the Company’s issuing the 4th domestic Unsecured Convertible Bond. |
Pass. |
| November 4, 2020 (Forth Meeting in 2020) |
1. Assigned to the Company’s audit manager. 2. Assigned to subsidiaries’ supervisors. 3. Approval of the Year 2021 business plan and financial budget. 4. Approval of the Company’s 2021 important risk management plan. 5. Approval of the Year 2021 internal audit plan. 6. Approval of the scope and outline of 2020 CSR report. 7. Amendment to the “ Rules of Self-Evaluation of Board of Directors. 8. Developing the Company Proposal for "Cash Capital Increase and Employee Share Subscription". 9. Approval of evaluation of directors and manager’s performance. 10. Bank financial contracts. 11. Proposal of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary. 12. Proposal of loaning funds to the Company’s subsidiary-Taiwan Express. 13. Deliberations on any disguised financing transaction in the third quarter of 2020. |
Pass. |
| December,28,2020 (Forth Extraordinary Meeting in 2020) |
1. Amendment to the authorization chart of subsidiaries reporting to the Company. 2. Amendment to the Operational Procedures for Acquisition and Disposal of Assets. |
Pass. |
| March 9, 2021 (First Meeting in 2021) |
1. Approval of the 2020 financial statements. 2. Approval of the 2020 audited financial statements. 3. 2020 Employees' and Directors' Compensation. 4. Approval of the distribution of 2020 employee compensation to employees of the Company’s subsidiary. 5. Approval of the distribution of 2020 retained earnings. 6. Approval of the distribution of 2020 subsidiaries’ retained earnings. 7. Approval for 0 payout ratio of major subsidiaries’ 2020 earnings. 8. Amendment to the Rules of Procedure for Shareholder Meetings 9. Amendment to the Procedures for Election of Directors. 10. Amendment to the Rules of Procedure for Audit Committee. 11. Amendment to the Rules of Procedure for Board of Director Meetings 12. Amendment to the Rules of Procedure for Remuneration Committee. 13. Amendment to the Rules Governing the Scope of Powers of Independent Directors. 14. Approval of the Company’s 2020 Assessment of the effectiveness of internal control system and 2020 Internal Control System Statement. 15. Election of one additional director. 16. Nomination the candidate of election of one additional director. 17. Proposal of release theprohibition on directors fromparticipation in |
Pass. |
66
competitive business.
-
Proposal of the scheduling of 2021 annual general shareholders’ meeting.
-
Proposal by shareholders who have owned over 1% shares.
-
Nomination the candidate by shareholders who have owned over 1% shares.
-
Evaluation of 2021 the Company’s audit fee and independence.
-
Proposal of the edition of stakeholder communications chapter of 2020 CSR report.
-
Approval of evaluation of directors and manager’s performance.
-
Deliberations on any disguised financing transaction in the fourth quarter of 2020.
-
Amendment to the subsidiaries’ Operational Procedures for Loaning of Company Funds.
-
Bank financial contracts.
-
Approval of loaning funds to the Company’s subsidiary-THI Group (HK).
-
Cancellation for the approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary on November 4, 2020 board of director meeting.
-
Approval of endorsement and guarantee to the bank loan contracts for the Company’s subsidiary.
3.3.12 Major Issues of Record or Written Statements Made by Any Director or
Supervisor Dissenting to Important Resolutions Passed by the Board of Directors: None.
3.3.13Resignation or Dismissal of the Company’s Key Individuals, Including the
Chairman, CEO, Chief Corporate Governance Officer, and Heads of
Accounting, Finance, Internal Audit, R&D:
| Title | Name | Date Effective | Dismissal Date | Reason |
|---|---|---|---|---|
| Chief Corporate Governance Officer |
Echo Wan | 2018.11.04 | 2020.07.31 | The company’s actualplanning |
| Internal Audit | Anya Chang Chien |
2018.03.26 | 2020.11.04 | The company’s actualplanning |
3.4 Information Regarding the Company’s Audit Fee and Independence 3.4.1 Audit Fee
| Accounting Firm | Name of CPA | Period Covered by CPA’s Audit |
Remarks |
|---|---|---|---|
| KPMG Accounting Firm |
CHI-LUNG YU & MEI-PIN WU |
2020.01.01~2020 .12.31 |
Note: If the Company has changed CPA or Accounting Firm during the current fiscal year, the company shall report the information regarding the audit period covered by each CPA and the
67
replacement reason. Unit: NT$ thousands
| Fee Items Fee Range |
Fee Items Fee Range |
Audit Fee | Non-audit Fee | Total |
|---|---|---|---|---|
| 1 | Under NT$ 2,000,000 | 461 | 461 | |
| 2 | NT$2,000,001 ~ NT$4,000,000 | |||
| 3 | NT$4,000,001 ~ NT$6,000,000 | 5,070 | 5,070 | |
| 4 | NT$6,000,001 ~ NT$8,000,000 | |||
| 5 | NT$8,000,001 ~ NT$10,000,000 | |||
| 6 | Over NT$100,000,000 |
Unit: NT$ thousands
| Accounting Firm |
Name of CPA |
Audit Fee |
Non-audit Fee | Non-audit Fee | Period Covered by CPA’s Audit |
Remarks | |||
|---|---|---|---|---|---|---|---|---|---|
System of Design |
Company Registration |
Human Resource |
Other |
s Subtotal | |||||
| KPMG Accounting Firm |
CHI-LUNG YU MEI-PIN WU |
5,070 |
- |
- | 20 | 441 | 461 |
2020/01/01~ 2020/12/31 |
None-Audit Fee Others: TP Fee, Fund Raising Fee, Translation Fee, and others. |
3.4.2 Replacement of CPA: A. Regarding the former CPA
| Replacement Date | May 7, 2018 | May 7, 2018 | May 7, 2018 | May 7, 2018 | May 7, 2018 |
|---|---|---|---|---|---|
| Replacement reasons and explanations |
KPMG Accounting Firm internal rotation. |
||||
| Describe whether the Company terminated or the CPA did not accept the appointment |
Parties Status |
CPA |
The Company | ||
| Termination of appointment |
None |
None | |||
| No longer accepted (continued) appointment |
None |
None | |||
| Other issues (except for unqualified issues) in the audit reports within the last twoyears |
None |
||||
| Differences with the company | Yes | - | Accounting principles or practices | ||
| - | Disclosure of Financial Statements | ||||
| - | Audit scope or steps |
68
| - | Others | ||
|---|---|---|---|
| None | | ||
| Remarks/specifydetails: | |||
| Other Revealed Matters | None |
B. Regarding the successor CPA
Name of accounting firm KPMG Accounting Firm Name of CPA WistonYu and MeganWu May 07, 2018 Date of appointment Consultation results and opinions on None accounting treatments or principles with respect to specified transactions and the company's financial reports that the CPA might issue prior to the engagement. Succeeding CPA’s written opinion of None disagreement toward the former CPA
3.4.3 Audit Independence
The Company’s Chairman, Chief Executive Officer, Chief Financial Officer, and managers in charge of its finance and accounting operations did not hold any positions in the Company’s independent auditing firm or its affiliates during 2019.
3.5 Changes in Shareholding of Directors, Supervisors, Managers and Major Shareholders
Unit: Shares
| Title | Name | 2020 | 2020 | As of March,31, 2021 | As of March,31, 2021 |
|---|---|---|---|---|---|
| Holding Increase (Decrease) |
Pledged Holding Increase (Decrease) |
Holding Increase (Decrease) |
Pledged Holding Increase (Decrease) |
||
| Chairman | David Yen | - | - |
52,290 |
- |
| Director | Hope Ocean International Ltd | - | - |
- |
- |
| TonyLin | - | - |
65,737 |
- |
|
| Director | Jack Lai | (27,000) | - | 175,889 |
- |
| Director | YI-WEI INVESTMENT | - | 600,000 |
- |
- |
| Representative: Ji-Zhi Hsieh | - | - |
- |
- |
|
| Director | Dynamic Ocean GroupLimited | - | - |
- |
- |
| Representative: Carl Wei | (30,000) | - | 7,653 |
- |
|
| Independent Director | Li-Chiu Chang | - | - |
- |
- |
| Independent Director | Ming-Hsu Tsai | - | - |
- |
- |
| Independent Director | Jeff Lin | - | - |
- |
69
| Title | Name | 2020 | 2020 | As of March,31, 2021 | As of March,31, 2021 |
|---|---|---|---|---|---|
| Holding Increase (Decrease) |
Pledged Holding Increase (Decrease) |
Holding Increase (Decrease) |
Pledged Holding Increase (Decrease) |
||
| Director | CHANG-JIE International Ltd. | (100,000) | 1,728,000 | 118,104 |
- |
| Benison Hsu | - | - |
138,240 |
- |
|
| Vice President | Allen Hou | - | - |
970 |
- |
| Vice President | Echo Wan | - | - |
35,000 |
- |
| Vice President | Melonie Lin | (14,000) | - | 5,463 |
- |
3.5.1 Shares Trading with Related Parties: None.
3.5.2 Shares Pledge with Related Parties: None. 3.6 Relationship among the Top Ten Shareholders
| As of 03/27/2021 Unit: shares/ % | As of 03/27/2021 Unit: shares/ % | As of 03/27/2021 Unit: shares/ % | As of 03/27/2021 Unit: shares/ % | As of 03/27/2021 Unit: shares/ % | As of 03/27/2021 Unit: shares/ % | As of 03/27/2021 Unit: shares/ % | |||
|---|---|---|---|---|---|---|---|---|---|
| Name | Current Shareholding |
Spouse’s/minor’s Shareholding |
Shareholding by Nominee Arrangement |
Name and Relationship Between the Company’s Top Ten Shareholders, or Spouses or Relatives Within Two Degrees |
Remarks | ||||
| Shares | % | Shares | % | Shares | % | Name | Relations hip |
||
| WPG HOLDINGS |
10,925,904 | 8.59 | - | - | - | - | None | None | - |
| Representative: Simon Huang |
- | - | - | - | - | - | None | None | - |
| Jin-Hua Investment Ltd |
6,576,013 | 5.17 | - | - | - | - | Dynamic Ocean Group Limited, Hope Ocean International Ltd, and PIN GUAN Investment Ltd. |
Same Representa tive |
- |
| Representative: David Yen |
848,780 | 0.67 | - | - | - | - | |||
| Dynamic Ocean GroupLimited |
3,912,398 | 3.08 | - | - | - | - | Hope Ocean International Ltd , Jin-Hua Investment Ltd, and PIN GUAN Investment Ltd. |
Same Representa tive |
- |
| Representative: David Yen |
848,780 | 0.67 | - | - | - | - | |||
| Hope Ocean International Ltd |
3,339,143 | 2.62 | - | - | - | - | Dynamic Ocean Group Limited 、Jin-Hua Investment Ltd, and PIN GUAN Investment Ltd. |
Same Representa tive |
- |
| Representative: David Yen |
848,780 | 0.67 | - | - | - | - | |||
| PIN GUAN Investment Ltd. |
2,817,000 | 2.21 | - | - | - | - | Dynamic Ocean Group Limited, Jin-Hua Investment Ltd, and Hope Ocean International Ltd |
Same Representa tive |
- |
| Representative: David Yen |
848,780 | 0.67 | - | - | - | - | |||
| Custodian Bank of HSBC Account of |
2,809,023 | 2.21 | - | - | - | - | None | None | - |
70
| Name | Current Shareholding |
Current Shareholding |
Spouse’s/minor’s Shareholding |
Spouse’s/minor’s Shareholding |
Shareholding by Nominee Arrangement |
Shareholding by Nominee Arrangement |
Name and Relationship Between the Company’s Top Ten Shareholders, or Spouses or Relatives Within Two Degrees |
Name and Relationship Between the Company’s Top Ten Shareholders, or Spouses or Relatives Within Two Degrees |
Remarks |
|---|---|---|---|---|---|---|---|---|---|
| Shares | % | Shares | % | Shares | % | Name | Relations hip |
||
| Morgan stanley International |
|||||||||
| YOU-YI Ltd | 2,444,000 | 1.92 | - | - | - | - | GUO-YAN LIAO | The person himself |
- |
| Representative: GUO-YAN LIAO |
2,289,797 | 1.80 | - | - | - | - | |||
| GUO-YAN LIAO |
2,289,797 | 1.80 | - | - | - | - | Representative: GUO-YAN LIAO |
The person himself is representati ve |
- |
| Bao Hung Investment Ltd |
2,193,533 | 1.72 | - | - | - | - | None | None | - |
| Representative: Bao-TangZeng |
- | - | - | - | - | - | None | None | - |
| Jack Lai | 2,066,441 | 1.62 | 362,392 | 0.28 | None | None | - |
3.7 Ownership of Shares in Affiliated Enterprises
Unit: shares/ %
| Affiliated Enterprises |
Ownership by the Company | Ownership by the Company | Direct or Indirect Ownership by Directors, Supervisors, Managers |
Direct or Indirect Ownership by Directors, Supervisors, Managers |
Total Ownership | Total Ownership |
|---|---|---|---|---|---|---|
| Shares | % | Shares | % |
Shares | % | |
| T.H.I. GroupLtd(in BVI) | 1,000,000 | 100 | 0 | 0 |
1,000,000 | 100 |
| Greatline International Limited |
4,050,000 | 100 | 0 | 0 |
4,050,000 | 100 |
| T.H.I. GROUP VIETNAM CO.,LTD |
4,950,000,000 | 99 | 0 | 0 |
4,950,000,000 | 99 |
| T.H.I. GROUP (BANGKOK) CO., LTD. |
0 |
49 | 0 | 0 |
0 | 49 |
| THI & Maruzen Co.,Ltd. | 3,060 | 51 | 0 | 0 |
3,060 | 51 |
| T.H.I. GROUP SINGAPORE PTE. LTD. |
850,000 | 91.40 | 0 | 0 |
850,000 | 91.40 |
| THI Logistics (Malaysia) SDN BHD |
180,000 | 90 | 0 | 0 |
180,000 | 90 |
| Fresh BeautyEnterprise Ltd. | 419,750 | 99.94 | 0 | 0 |
419,750 | 99.94 |
| Eastern union holdings limited |
66 | 66 | 0 | 0 |
66 | 66 |
| LOGI International Co.,Ltd. | 0 | 66 | 0 | 0 |
0 | 66 |
71
| Taiwan Express Logistic Co.,Ltd. |
16,285 | 30 | 0 | 0 |
16,285 | 30 |
|---|---|---|---|---|---|---|
| T.H.I. Logistics Ltd |
35,958,400 | 100 | 0 | 0 |
35,958,400 | 100 |
| T.H.I. GROUP (CAMBODIA)CO.,LTD. |
13,000,000 | 100 | 0 | 0 |
13,000,000 | 100 |
| PT. Dexter Eurekatama | 0 | 100 | 0 | 0 |
0 | 100 |
| T.H.I. GroupLtd(in HK) | 12,000 | 30 | 0 | 0 |
12,000 | 30 |
| T.H.I. Group (Shanghai)Ltd. |
12,480,000 | 100 | 0 | 0 |
12,480,000 | 100 |
| Shanghai Yaohwa International Forwarder Co., Ltd. |
0 | 100 | 0 | 0 |
0 | 100 |
| Shanghai Moorluk International Shipping Co.,Ltd. |
0 | 65 | 0 | 0 |
0 | 65 |
| Taiwan Express (HK)Co.,Ltd. |
0 | 100 | 0 | 0 |
0 | 100 |
| EXer Logistics Co.,Ltd. | 0 | 100 | 0 | 0 |
0 | 100 |
| T-Cube Global Logistics Co., Ltd |
0 | 93.51 | 0 | 0 |
0 | 93.51 |
| T-Cube (Suzhou) Global Logistics Co.,Ltd |
0 | 66 | 0 | 0 |
0 | 66 |
| TEC Logistics Co.,Ltd |
0 | 66 | 0 | 0 |
0 | 66 |
| Orient Air General Sales Agent Co., |
1,000,000 | 100 | 0 | 0 |
1,000,000 | 100 |
| Hiview Logistics Co.,Ltd |
60,000 | 30 | 0 | 0 |
60,000 | 30 |
| Taiwan Express(USA)INC. | 5,000,000 | 97.51 | 0 | 0 |
5,000,000 | 97.51 |
| TEC LOGISTICS(USA), INC |
100,000 | 100 | 0 | 0 |
100,000 | 100 |
| TEC Logistics (Shenzhen)Co.,Ltd. |
200 | 100 | 0 | 0 |
200 | 100 |
| Air Tropolis Express (S) Pte Ltd.(ATP) |
0 | 100 | 0 | 0 |
0 | 100 |
| T-SC FactoringCo.,Ltd. | 553 | 65 | 0 | 0 |
553 | 65 |
| T-SC TradingCo.,Ltd. | 0 | 100 | 0 | 0 |
0 | 100 |
| TEC LOGISTICS VIETNAM COMPANY LIMITED |
0 | 100 | 0 | 0 |
0 | 100 |
72
IV. Capital Overview 4.1 Capital and Shares 4.1.1 Source of Capital
A. Issued Shares
| As of 03/29/2021 | As of 03/29/2021 | As of 03/29/2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Month/ Year |
Par Value (NT$) |
Authorized Capital | Paid-in Capital | Remark | ||||
| Shares | Amount (NT$ thousands) |
Shares | Amount (NT$ thousands) |
Sources of Capital | Capital Increased by Assets Other than Cash |
Other |
||
| 04,2015 | 10 | 120,000 | 1,200,000 | 101,477 | 1,014,755 | Issuing new shares for conversion of Convertible bond NT$74,310 thousand and issuing employee stock option NT$300thousand. |
none | 04/02/2015 Jin So Son Tzi No.10401056120 |
| 08,2015 | 10 | 120,000 | 1,200,000 | 111,478 | 1,114,776 | Issuing new shares for capital fundraising NT$100,000 thousand. |
none | 08/19/2015 Jin So Son Tzi No.10401172110 |
| 09,2015 | 10 | 120,000 | 1,200,000 | 115,107 | 1,151,067 | Issuing new shares for earnings capitalization NT$36,291 thousand. |
none | 09/25/2015 Jin So Son Tzi No.10401199780 |
| 12,2015 | 10 | 120,000 | 1,200,000 | 116,042 | 1,160,421 | Issuing new shares for conversion of Convertible bond NT$6,049 thousand and issuing employee stock option NT$3,305thousand. |
none | 12/01/2015 NO.10401250280 |
| 08,2016 | 10 | 120,000 | 1,200,000 | 118,335 | 1,183,347 | Issuing new shares for earnings capitalization NT$22,927 thousand. |
none | 08/17/2016 Jin So Son Tz No.10501198620 |
| 11,2016 | 10 | 120,000 | 1,200,000 | 118,972 | 1,189,723 | Issuing new shares for conversion of Convertible bond NT$2,296 thousand and issuing employee stock option NT$4,080thousand. |
none | 11/25/2016 Jin So Son Tz NO.10501272680 |
| 04,2017 | 10 | 120,000 | 1,200,000 | 118,565 | 1,185,654 | Issuing new shares for conversion of Convertible bond NT$19,296 thousand, issuing employee stock option NT$275thousand, and cancelling buy back shares NT$23,640thousand. |
none | 04/17/2017 Jin So Son Tz No.10601043760 |
| 10,2018 | 10 | 120,000 | 1,200,000 | 118,345 | 1,183,454 | Cancelling buy back shares NT$2,2000thousand. |
none | 10/11/2018 Jin So Son Tz No.10701130560 |
| 03,2019 | 10 | 120,000 | 1,200,000 | 117,157 | 1,171,574 | Cancelling buy back shares NT$11,880thousand. |
none | 03/05/2018 Jin So Son Tz No.10801022240 |
| 02,2021 | 10 | 200,000 | 2,000,000 | 127,157 | 1,271,574 | Issuing new shares for capital fundraising NT$100,000 thousand. |
none | 02/05/2021 Jin So Son Tz No.11001018690 |
73
B. Type of Stock
| As | of 03/27/2021 | ||||
|---|---|---|---|---|---|
| Share Type | Authorized Capital | Remarks | |||
| Issued | Shares | Un-issued Shares | Total Shares | ||
| Public Shares | Private Shares Note1 |
||||
| Common Share | 127,157,402 |
0 | 72,842,598 | 200,000,000 | Note1 |
Note 1: 78,480 common shares are unauthorized capital, so the total issued shares are 127,235,882 shares.
C. Information for Shelf Registration: None.
4.1.2 Status of Shareholders
| 4.1.2 Status of | Shareholders | |||||
|---|---|---|---|---|---|---|
| As of 03/27/2021 | ||||||
| Item | Government Agencies |
Financial Institutions |
Other Juridical Persons |
Domestic Natural Persons |
Foreign Institutions & Natural Persons |
Total |
| Number of Shareholders |
0 | 0 | 267 | 25,412 | 98 | 25,777 |
| Shareholding (shares) |
0 | 0 | 40,107,801 | 60,807,861 | 26,320,220 | 127,235,882 |
| Percentage (%) | 0 | 0 | 31.52 | 47.79 | 20.69 | 100.00 |
4.1.3 Shareholding Distribution Status
A. Common Shares
| A. Common Shares | |||
|---|---|---|---|
| As of 03/27/2021 | |||
| Class of Shareholding (Unit: Share) |
Number of Shareholders |
Shareholding (Shares) | Percentage (%) |
| 1 ~ 999 | 17,548 | 595,241 | 0.47 |
| 1,000 ~ 5,000 | 6,355 | 12,096,732 | 9.51 |
| 5,001 ~ 10,000 | 924 | 7,008,682 | 5.51 |
| 10,001 ~ 15,000 | 311 | 3,766,185 | 2.96 |
| 15,001 ~ 20,000 | 164 | 3,009,139 | 2.37 |
| 20,001 ~ 30,000 | 174 | 4,366,343 | 3.43 |
| 30,001 ~ 40,000 | 62 | 2,223,485 | 1.75 |
| 40,001~50,000 | 55 | 2,536,634 | 1.99 |
| 50,001 ~ 100,000 | 78 | 5,336,620 | 4.19 |
| 100,001 ~ 200,000 | 42 | 6,006,543 | 4.72 |
| 200,001 ~ 400,000 | 21 | 5,881,247 | 4.62 |
| 400,001 ~ 600,000 | 8 | 3,905,416 | 3.07 |
| 600,001 ~ 800,000 | 8 | 5,756,039 | 4.52 |
| 800,001 ~ 1,000,000 | 3 | 2,678,673 | 2.11 |
| 1,000,001 or over | 24 | 62,068,903 | 48.78 |
| Total | 25,777 | 127,235,882 | 100 |
74
B. Preferred Shares: The Company did not issue any preferred shares.
4.1.4 List of Major Shareholders
| .1.4 List of Major Shareholders | .1.4 List of Major Shareholders | .1.4 List of Major Shareholders |
|---|---|---|
| As of 3/27/2021 | ||
| Shareholder's Name | Shares | Percentage |
| WPG HOLDINGS | 10,925,904 | 8.59 |
| Jin-Hua Investment Ltd | 6,576,013 | 5.17 |
| Dynamic Ocean GroupLimited | 3,912,398 | 3.08 |
| Hope Ocean International Ltd | 3,339,143 | 2.62 |
| PIN GUAN Investment Ltd. | 2,817,000 | 2.21 |
| Custodian Bank of HSBC Account of Morgan StanleyInternational |
2,809,023 | 2.21 |
| YOU-YI Ltd | 2,444,000 | 1.92 |
| GUO-YAN LIAO | 2,289,797 | 1.80 |
| Bao Hung Investment Ltd | 2,193,533 | 1.72 |
| Jack Lai | 2,066,441 | 1.62 |
4.1.5 Market Price, Net Worth, Earnings, and Dividends per Share
| Unit: NT$ | Unit: NT$ | ||
|---|---|---|---|
| Items | 2019 | 2020 | 01/01/2021-03/31/2021 |
| Market Price per Share | |||
| Highest Market Price | 29.05 | 45.00 | 56.60 |
| Lowest Market Price | 22.80 | 17.4 | 36.80 |
| Average Market Price | 24.94 | 29.30 | 46.23 |
| Net Worth per Share | |||
| Before Distribution | 20.57 | 26.79 | - |
| After Distribution | 19.29 | - |
- |
| Earnings per Share | |||
| Weighted Average Shares (thousand shares) |
115,797 | 115,797 | 122,690 |
| Diluted Earnings Per Share | 2.15 | 4.72 | 3.16 |
| Adjusted Diluted Earnings Per Share | - |
- |
- |
| Dividends per Share | |||
| Cash Dividends | 1.3 | 3.2(Note4) |
- |
| Stock Dividends | |||
| Dividends from Retained Earnings | - |
- |
- |
| Dividends from Capital Surplus | - |
- |
- |
| Accumulated Undistributed Dividends | - |
- |
- |
| Return on Investment | |||
| Price / Earnings Ratio (Note 1) | 11.6 | 6.21 | - |
75
| Price / Dividend Ratio (Note 2) | 19.18 | 9.16 | - |
|---|---|---|---|
| Cash Dividend Yield Rate (Note 3) | 5.21% | 10.92% | - |
Note 1: Price / Earnings Ratio = Average Market Price / Earnings per Share
Note 2: Price / Dividend Ratio = Average Market Price / Cash Dividends per Share
Note 3: Cash Dividend Yield Rate = Cash Dividends per Share / Average Market Price
Note 4: Earning Distribution was already approved by the Company’s board of director on 03/9/2021 but not be approved by shareholders’ meeting.
4.1.6 Dividend Policy and Implementation Status
A. Dividend Policy
The distribution of the dividends of the Company will coordinate with the
surplus of that year based on the principle of stabilization. The board of directors shall propose the allocation ratio and propose it at the shareholders’ meeting. The appropriated earnings shall more than 50% of the current year after tax profit. If the earnings available for appropriation less than the current year after tax profit, it shall be allocated in earnings available for appropriation. Cash dividends shall not be less 10% of total shareholder dividends.
B. Proposed Distribution of Dividend
The proposal for the distribution of 2020 profits was passed at the meeting of the board of directors on March 9, 2021. The Company had a proposal for withdrawing NT$397,569,286 from distributable earnings for cash dividends. It will be discussed at the annual shareholders’ meeting.
4.1.7The Impact of Stock Dividend Issuance on Business Performance, EPS, and Shareholder Return Rate:
The Company don’t issue stock dividend, so it does not apply.
4.1.8 Employee and Directors' Remuneration :
-
A. Information Relating to Employee Bonus and Directors’ Remuneration in the Articles of Incorporation:
-
More than 0.5% of profit of the current year distributable as employees' compensation and less than 0.3% of the current year distributable as directors’ compensation shall be definitely specified in the Articles of Incorporation. However, the company's accumulated losses shall have been covered.
-
B. The Estimated Basis for Calculating the Employee and Directors’ Remuneration
-
I. 0.5% of profit before tax for employees’ compensation and 2% of profit before tax for directors’ compensation.
-
II. Shall there be any difference between the actual amount of dividend approved by Board of Directors Meeting and that of the estimation, it will be deemed as the changes in accounting estimates and will be recognized in the profit and loss account of the distributing year.
-
C. Profit Distribution for Employee and Directors’ Remuneration for 2020 Approved in Board of Directors Meeting:
-
I. Proposed distribution of cash dividend to employees and remuneration to directors.
-
The proposal for the distribution of 2020 remuneration was passed at the meeting of the board of directors on March 9, 2021. Unit: NT$
76
| Item | Actual Distribution |
Income Statement |
Variation | Resolution |
|---|---|---|---|---|
| Employee Remuneration – in Cash |
2,795,640 | 2,795,640 | 0 | None |
| Directors' Remuneration | 11,080,000 | 11,080,000 | 0 |
- II.Proposed stock dividend to employees and its ratio to total net income and total dividend to employees: None.
1.1.8 The Actual Distribution of the Employee and Directors' and Supervisors' Remuneration in Last Year : Unit: NT$
| Item | Actual Distribution |
Actual Distribution |
2019 Income Statement |
Variation | Variation | Resolution | |
|---|---|---|---|---|---|---|---|
| Employee Remuneration – in Cash |
1,320,000 | 1,312,644 | 7,356 | It will be deemed as the changes in accounting estimates and will be recognized in the profit and loss account of the distributing year. |
|||
| Directors' and Supervisors' Remuneration |
7,350,000 | 7,649,535 | -299,535 | ||||
| 4.1.9 Buyback of Treasury Stock |
|||||||
| Treasury stocks: Batch Order | 7~~th~~Batch | 8~~th~~Batch | |||||
| Purpose of buyback | Transfer to employee | Transfer to employee | |||||
| Timeframe of buyback | 2017/01/23~2017/02/10 | 2020/3/20~2020/5/18 | |||||
| Price range | 15.00~25.00per share | 12.32~25.00per share | |||||
| Type of shares | Common stock | Common stock | |||||
| Quantityof shares buyback | 1,361,000 shares | 1,556,000 shares | |||||
| Value of shares buyback | NT$28,785,357 | NT$32,762,643 | |||||
| The ratio of the number of shares that were repurchased to the planned number of shares to be repurchased |
68.05% |
15.56% | |||||
| Shares sold/transferred | 0 share | 0 share | |||||
| Accumulated number of company shares held |
1,361,000 shares | 2,917,000 shares | |||||
| Percentage of total company shares held (%) |
1.07% | 2.29% |
4.2 Bonds
4.2.1 Corporate Bonds:
| 4.2 Bonds 4.2.1 Corporate Bonds: |
|
|---|---|
| Corporate Bond Type | 4th DomesticUnsecuredConvertible Bond |
| Issue date | December 2,2020 |
| Denomination | NT$100,000 |
| Issuing and transaction location |
Taipei Exchange |
| Issueprice | Issue by105.09% of denomination |
| Totalprice | NT$315,269,730 |
| Coupon rate | 0% |
| Tenor | 3 years Maturity: December 9, 2023 |
| Guarantee agency | None |
77
| Consignee | Consignee | Taishin Bank |
|---|---|---|
| Underwriting institution | KGI SECURITIES | |
| Certified lawyer | Handsome Attomeys-at-law, YA-WEN CHIU | |
| CPA | KPMG Accounting Firm: CHI-LUNG YU, MEI-PIN WU | |
| Repayment method | Unless previously redeemed, repurchased and cancelled or converted, the bonds will be repay in lump sum upon maturity with cash. |
|
| Outstanding principal | NT$296,900,000 | |
| Terms of redemption or advance repayment |
Pursuant on the Rules of 4th Domestic Unsecured Convertible Bond |
|
| Restrictive clause | Pursuant on the Rules of 4th Domestic Unsecured Convertible Bond |
|
| Name of credit rating agency, rating date, rating of corporate bonds |
None | |
| Other rights attached |
As of the printing date of this annual report, converted amount of (exchanged or subscribed) ordinary shares, GDRs or other securities |
The bond has converted 78,480 shares. |
| Issuance and conversion (exchange or subscription) method |
Pursuant on the Rules of 4th Domestic Unsecured Convertible Bond |
|
| Issuance and conversion, exchange or subscription method, issuing condition dilution, and impact on existing shareholders’ equity |
I. The funding is used to support the company’s operation and business development, which shall benefit shareholders’ equity in the long term. II. The convertible price of 4thDomestic Unsecured Convertible is 39.5. If bondholders execute their right to convert the whole bonds, which would increase 7,516,455 common shares.(NT$296,900,000/NT$39.5) III. As of the printing date of this annual report, the Company’s outstanding shares are 127,235,882. If adding the un-convertible shares, the dilution extent of existing shareholders’ equity may reach 5.58%. |
|
| Transfer agent | None |
78
4.2.2 Convertible Bonds:
| 4.2.2 Convertible Bonds: | 4.2.2 Convertible Bonds: | ||
|---|---|---|---|
| Corporate bond type | 4th Domestic Unsecured Convertible Bond | ||
Item |
Year |
2020 | As of the printing date of this annual report |
| Market price of the convertible bond |
Highest | 121.55 | 142 |
| Lowest | 106.20 | 113.50 | |
| Average | 111.10 | 122.95 | |
| Convertible Price per share |
NT$40 | NT$39.5 | |
| Issue date and conversion price at issuance |
Issue Date: 2020/12/9 Conversion price at issuance: NT$40/share |
||
| Conversion methods | Issuing of new stocks |
4.2.3 Exchangeable Bonds: None.
4.2.4 Shelf Registration for Issuing Bonds: None.
4.2.5 Corporate Bonds with Warrants: None.
4.3 Global Depository Receipts: None.
- 4.4 Employee Stock Options: None.
4.4.1 Issuance of Employee Stock Options: None.
4.4.2 List of Executives Receiving Employee Stock Options and the Top Ten Employees with Stock Options: None.
4.4.4 List of Executives Receiving New Restricted Employee Shares and the Top Ten Employees with New Restricted Employee Shares: None.
4.5 Status of New Shares Issuance in Connection with Mergers and Acquisitions: None.
4.6 Financing Plans and Implementation:
The Company's approved cash capital increase by issuing new shares of 10,000,000 and 3000 sets of domestic non-guaranteed convertible corporate bond for the 4th time by the Special BOD Meeting dated October 14, 2020 have been reported, archived and put in effect by FSC-2020-11-10-Jin-Guang-Cheng-Fa Tzi No. 1090372375 and 10903723751 respectively; they also have fulfilled placement and listed on stock market, and the Company has achieved the efficiency in Q1 of 2021. Please visit the website of Market Observation Post System (MOPS).
IV. Operational Highlights
5.1 Business Activities
With the fast pace of development, today the business scope of the Company and its subsidiaries includes ocean freight, air freight, customs declaration, warehousing, inland transportation, supply chain management, e-commerce, logistics, supply chain finance and other integrated logistics services. There are global operating locations throughout Taiwan, China, Northeast Asia, Southeast Asia and other areas. As a professional integrated logistics service provider, in addition to actively expand overseas strongholds, it works with strategic alliance
79
partners both at home and abroad to enhance its competitive advantage. Internally the Company adopts professional information management and strictly requires the operation norm of staff and services to provide customers with a full range of logistic services.
5.1.1 Business Scope
-
(1)The main content of business:
-
A. International freight:
-
a. Ocean freight.
-
b. Air freight.
-
c. China-Europe/ China-Russia/ China-Central Asia railway.
-
B. Domestic logistics:
-
a. Customs declaration.
-
b. Warehousing.
-
c. Inland transportation.
-
C. Supply chain management and customize services.
-
D.E-commerce logistics.
-
E. Supply chain finance.
-
F. The design and plan of logistics
-
G. The logistics related investments.
-
(2) Revenue breakdown by business:
Unit ; NT$ thousands
| Main Business | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|
| Sales | % | Sales | % | Sales | % | |
| International Ocean Freight | 6,508,940 | 56.42 | 6,401,751 | 56.86 | 8,623,090 | 56.88 |
| International Air Freight | 3,464,954 | 30.04 | 3,332,255 | 29.60 | 5,018,571 | 33.10 |
| Logistics | 1,562,375 | 13.54 | 1,524,065 | 13.54 | 1,518,582 | 10.02 |
| Total | 11,536,269 | 100.00 | 11,258,071 | 100.00 | 15,160,243 | 100.00 |
- (3) Main products:
A. International Freight Forwarder:
- a. Ocean freight:
The Company and its subsidiaries have flexible price and cargo space abilities and decades of stable cooperation with shipping companies and agents with a NVOCC business certificate. The Company has cargo space contracts with 2M Alliance、Ocean Alliance and THE Alliance. The focus is mainly the USA, Canada, and Europe long haul routes, and it constantly opens up new lines in Middle East, South America, Eastern Mediterranean and Southeast Asia. Based on its dense service locations in Greater China and the Asia Pacific region, combined
80
with cooperative agencies throughout the world, the Company provides customers with Less than full container load (LCL) single container order services, Full container load (FCL) services, Special container transport, Door-to-door services, Sea-air transport service , and Sea-air-land transport services.
b. Air freight:
The Company and its subsidiaries provide transnational corporate service and customized cargo transportation planning capability, are issued Class I and II air accreditation certificates by Civil Aviation Administration of China. The Company’s subsidiary-Taiwan Express acquired “HALAL Certification” which issued by JAKIM. The Company’s subsidiaries also received customer sales agents from major global airlines such as EVA(BR), China Airlines (CI), Cathay Pacific (CX), China Southern Airlines(CZ), China Eastern Airlines (MU), Air China(CA), XIAMEN Airlines (MF), Hong Kong Aviation (HX), Air Canada(AC), ANA(NH), Turkish Airlines(TK), Thai Airways(TG), British Airways(BA), LATAM Chile(LA), Air Asia(D7), Qatar Airways(QR), KLM Royal Dutch Airlines(KLM), Korean Air(KE),Vietnam Airlines(VN), Emirates(EY),LOT Polish Airlines(LO),Gulf Air(GF),Czech Airlines(OK), Emirates(EK), Singapore Airlines(SQ), Lufthansa Cargo(LH), Asiana Airlines, etc., as well as the general sales agents in Taiwan area from Air New Zealand (NZ), Russian Aviation (RU), and Avianca Airlines (TA). The Company cooperates with global agents to provide global transportation arrangements, Less than full container load (LCL) services, combined land, sea and air multimodal transport, import transportation, bill of lading production and goods packaging services, special cargo export arrangements, commodity inspection, sanitation inspection and animal and plant quarantine service.
c. Cross Border China-Europe Rail Transport:
To provide export and import China-Europe, China-Russia, and China-Central Asia railway services as well as China-Central Asia transportation, the company established teams in 18 cities including Harbin, Changchun, Shenyang, Dailan, Tianjin, Zhengzhou, Hefei, Yiwu, Wuhan, Chengdu, Chongqing, Changsha, Shilong (Dongguan),Guangzhou, Xiamen, X’ian, Nanjing, and Suzhou and the company collaborated with overseas agencies in Europe and Russia.
81
B. Domestic logistics:
-
a. Customs declaration: The Company is the top 5 customs broker in Taiwan and also an A grade customs broker in China with locations in major ports and airports. It has set up customs departments to provide enterprises of all types with inspection, customs clearance/declaration, customs inspection, checking and other services, and according to the customer’s business nature customizes logistic solutions in special customs-supervised areas.
-
b. Warehousing services: With the support of advanced WMS system, the Company’s warehousing management team has advanced management and application equipment, is equipped with an upscale safety control system and obtained ISO9001 and ISO14001 international quality management system certification to provide versatile storage management services. The Company has its own warehouses in major locations, and cooperates with local warehousing and storage vendors in other service locations to provide customers with a base for transit.
-
c. Inland transportation: The Company’s customized delivery team is supported with a TMS system and full cargo transportation tracking mechanism (GPS), has formed vehicle fleets in the operations locations in Taiwan, Hong Kong, Shenzhen, Guangzhou and Shanghai, and cooperates with local transportation vendors in other locations. The modes of transportation include roads and railways, and the distribution objects cover factories, dealers, shopping malls and supermarkets.
-
C. Cross-border e-commerce logistics:
The Company combines with completely locations in Asia and overseas agent networks in global to develop cross-border ecommerce logistics from Asia to USA /Europe or Intra-Asia trade.
- D.Supply chain finance:
The Company provides funds to the upstream and downstream of the supply chain by taking its own credit as the guarantee in the bank. This may create more logistics businesses, and improve the market competitiveness. Moreover, it may break through the current situation of freight forwarding price competition and establish strategic partnership with the customer in the long term. The logistics plays the main role, while finance plays a supplementary role, so as to realize integration services of logistics, information flow, capital flow and business flow.
-
E. Supply chain management and customized services
: -
a. Supply chain management:
82
The Company uses the Group’s sea, air and land resources and global cooperative agents to provide customers with services for procurement of raw materials, warehousing management of raw materials and finished products in the production process, packaging, sorting, labeling, inspection, transit and distribution, as well as helping customers in marketing channel establishment and maintenance. The Company provides a full range of logistics management services for customer relationship management and maintenance and information feedback.
-
b. Customized services
: -
(A) Multimodal transportation:
With the customized sea and air transport, sea and river transport, sea and railway transport and joint sea transport, the Company provides cross-border logistic services via sea, air, road and rail transport to connect Chinese inland with Southeast Asia, Central Asia and European inland.
-
(B) Reverse logistic services:
-
After delivering customer goods to the destination, the Company provides disposal, recycling and recovery related transport services for second-hand assets to save operating expenses for customers.
-
(C) Cold chain logistics:
The Company develops specialized logistic transport of chemicals, agricultural and marine products and biotechnological products to provide consumers, suppliers and retailers with a cold chain logistics model for integrated demands.
- (D) Cargo insurance broker:
The Company is awarded a license for the cargo insurance brokerage business by the China Insurance Regulatory Commission, and provides customer cargo insurance, acts as an agent for customers to make claims to insurance companies, and acts on behalf of insurance companies to issue original insurance certificates.
(4) Plans to develop new products (services):
Construction of business to business (B2B2C) digital warehousing services:
To improve the logistics efficiency for the customer effectively, it plans to integrate the B2B warehousing management ability of Shanghai T-cube logistics Co., Ltd, the sub-subsidiary of the Company, and the B2C warehousing management ability of Shanghai EXer Logistics Co., Ltd., so as to link up with the B2B and B2C warehousing systems through the information system. In this way, it achieves the inventory sharing model, and performs distribution and delivery operations under the same warehousing system. Then the products are delivered
83
through the collaborative warehouse model of “ professional warehouse+ express service ” . It aims to link up with the online and offline inventories to reduce the overall stock and the second transportation cost effectively, improve the turnover efficiency of the supply chain, increase the turnover rate of the inventory, and even help the operators obtain more complete data in the entire supply chain.
5.1.2 Industry Overview
(1) Current Industry Status and Development
Affected by the interruption in the supply chain due to the COVID-19 pandemic and the 2021 Suez Canal obstruction, the corporate way of thinking on supply chains shifts to "safe inventory" from "immediate inventory"; besides, the US Government's economic stimulus package would likely lead to strong consumer needs and rising vaccination rate (please see the chart below) boosts up the global economy where overall demand for logistics remains high. Under the situation that the booking space for sea, air and railway shipments is still tight, indicating positive times ahead. However, we still need to observe the newly emerged cases of the virus in some countries and such effect on the global economy.
==> picture [455 x 197] intentionally omitted <==
Data source: IATA
A. Ocean Freight Market Overview
The Company's first quarter sea shipment income in 2021 accounted for 66% of the gross revenue. As of now, there is an increasing number of European and American people diagnosed with COVID-19, strong demand for shopping ,and inventory refill causing port congestion, shortage of manpower and related logistics facilities, indicating swamped on all routes and this has never happened over the past four decades. In second quarter, tighter supply chain of ships and container forced airfares to increase and flights to cancel as remedies, plus that the inventory level of end-brand retailers remaining low, the US government's relief subsidies stimulate shopping, and vaccination rates rising across European and American countries that global economy is expected to recover. Sea shipment business is expected to prosper continuously by strong demand.
84
B. Air Freight Market Overview
The Company's first quarter air shipment business in 2021 accounted for 22% of the gross revenue. Constant hot demand for delivery of semiconductor, 5G, mobile cars, etc. and container space by air remaining tight before international travel restrictions are adjusted will increase the cargo volume transiting from sea to air. In second quarter, cargo volume increased from sea to air under tighter shortage of ship and container, and airline companies also raise long-range airfares across European and American countries leading to hot sales even during off-season period and airfares remain high.
C. International Railway Market Overview
The first quarter sales revenue of China-Europe/ China-Russia railyway transportation in 2021 accounted for 4% of gross revenue. They have become the primary means for many customers in the post-pandemic time because of much lower freight than that by air (almost the same as that by sea) but lasting for only 1/3 of sea shipment, especially during the period desiring for sea/air shipment space that customers transfer cargo to here which highlight advantages after 2021 Suez Canal obstruction, only the supply space being much less than sea shipment showing "One Container that Millions of Forwarders Seek For". T3EX builds a long-term strategic relationship with railway companies to strive for more stable supply of container space, while reinforcing effort of developing railway import business to China with European agents to profit it more with limited resources.
D. Logistics Market Overview
The logistics business in 1Q2021 accounted for 8% of the total gross revenue. China's growth rate for first quarter GDP this year reached 18%, which breaks the record since 1992. China's strong energy recovering economy is also witnessed by all and it is caused by some reasons other than low-baseline factor. What is more, the China Government develops solid strategy for domestic market and Chinese consumers could not go shopping abroad due to the COVIC-19 pandemic among countries currently which indirectly promote constant growth in import business, representing to pay more attention to Chinese consumers' shopping power. T3EX has a complete set of warehouses and logistics network like logistics warehouses built across Shanghai, Hong Kong, Suzhou, Guangdong and other big cities in China; inland transportation routes covering China's Level 1, 2 and 3 totaled to nearly 400 cities expect to be benefited therein.
(2)Relationship with Up-, Middle- and Downstream Companies
International Logistics supply chain- Export to USA, Canada and Europe: T3EX group is an international forwarder. The below content is an example of export procedure. After receiving cargos, the company collaborated with truck companies, warehouse suppliers, customs agencies, container shipping companies, railway companies, airplane companies and overseas agents to deliver the cargos to receivers.
85
==> picture [441 x 142] intentionally omitted <==
-
(3) Macro Economic, Product Trends and Competition
-
A. Logistics industry shuffles the deck in post-epidemic time embodying scale economy efficiency:
Logistics industry had have small-scale, regional alliance for a long time. Rapidly developed information technology is helpful to the corporate integration of supply chains, where a wide range of industries including but not limited to Hi-Tec industry, retail industry, sea forwarder industry improved their competitiveness through M&A plans. Lots of small-scale logistics providers exit from market due to shortage of operating capital and talents due to COVID-19 pandemic and logistics industry will shuffle the deck in post-epidemic time; large-scale logistics service providers with sufficient capital and diversified product lines will embody scale economy efficiency.
- B. The China-US trade war as well as the Covid-19 pandemic resulted in a restructuring of the global supply chain, shaping China’s “dual circulation economy” with domestic manufacturing for domestic consumption, while Taiwan and Southeast Asia produce for the US consumer economy:
The Chinese government regarded the dual circulation economy as the main plan of the 14th Five-Year Plan and the 2035 Future Prospectus, pushing to expand domestic demand as the main pivot; T3EX's complete warehouse & logistics network in China will keep developing business opportunity domestically in China.
The continuing China-US trade war sees of the gradual transfer of the supply chain to the Southeast Asian Region. The population expansion and tax advantages will boost up business in this region in the upcoming years. Since 2009, the Company has been investing in Southeast Asia. We have 14 locations in Vietnam, Thailand, Singapore, Malaysia, Cambodia, Philippian, and Indonesia. In this year, we have expanded the sales teams, and develop the southeast Asia-Europe, America routes business for enlarging the business percentage in Southeast Asia.
- C. China import one stop shopping service will be the next blue ocean for logistics industry.
China, the global factories, has manufacturing from importing the original materials and has exporting products to globe. Recently, Chinese government has mandating the restructuring of economics. For the policy of foreign trade, the government has transforming to import orientation from export orientation as well as has spurring domestic consumer activities.
86
As the wide area in China, the export-orientation trade, the import supply chain of logistics are incomplete, partial, single, sole…etc. that means every part of logistics services such as import, customs clearance, warehousing, transportation are different logistics companies which caused higher logistics cost and low efficiency compared to others countries. We expect import business and domestic business will increase because of the import spurring policy of Chinese government such as increasing domestic consumer activities. A company whose provide import one stop shopping logistics service will embrace huge opportunities.
T3EX Group has been developing import one stop shopping logistics service, and the Company has plentiful of warehousing and transportation network in China nationwide, we built warehouses in strategic cities such as Shanghai, Hong Kong, Suzhou, and Guangdong, our inland transportation covered nearly 400 tier 1, 2 and 3 cities.
5.1.3 Research and Development
The Company is in the logistics industry, and the key in enhancing the quality of logistics technology is the logistics system. The company has set up an IT software development department responsible for the integration of sea and air import and export, customs declaration, warehousing and other front-end operation and sales systems, and connected them with the back-end accounting management operating system in order to provide customers with the support systems required for a one-stop logistics service.
5.1.3.1 Research and Development Expense in Recent Year:
Not applicable as the development costs of the logistics system are the salaries of the IT staff and the purchase costs for the software; the costs are included in the management fee and no R&D department is set up.
5.1.3.2 Research and Development Accomplishments in the Recent Year:
Not applicable as the development costs of the Company's logistics system are those expenses entailed for the integration of front-end and back-end information.
5.1.4 Long Term and Short Term Business Development Plans
5.1.4.1 Short Term Business Development Plan
A. Raising Sufficient Capital to Expand Market Share in the Post-Covid-19 Era.
In the post-Covid era, many forwarders and logistics companies that lacked cash or human resources will be bankrupt or close down. The Company has raised NTD$615 million capital from capital market, with much health and completed financial structure and sufficient cash flow to ally with strategic partners to merge or joint-venture strategy for integrating vertical industry as well as expanding market share in order to achieve the purpose of keeping the T3EX’s profit growing.
B. The Operating Strategy of Duo Headquarters.
87
5.1.4.2 Long Term Business Development Plan
5.2 Market and Sales Overview
5.2.1 Market Analysis
5.2.1.1 Sales (Service) Regions
| arket Analysis Sales(Service) Regions |
||||
|---|---|---|---|---|
| Year Area |
2020 | 2019 | ||
| Amount | (%) | Amount | (%) | |
| China and HongKong | 10,875,512 | 71.74 | 7,806,804 | 69.34 |
| Taiwan | 2,677,877 | 17.66 | 2,169,206 | 19.27 |
| Eastern Asia | 1,606,854 | 10.60 | 1,282,061 | 11.39 |
| Total | 15,160,243 | 100.00 | 11,258,071 | 100.00 |
The Company and its subsidiaries are logistic service providers, and the main service targets are importers and exporters around the world. The current main business contents are import and export shipping contracts, import and export air cargo contracts and customs clearance, warehousing and land transport services, and the business pattern is mainly export-oriented freight services with export to markets mainly in North America, Europe, Asia, Japan and other advanced countries.
5.2.1.2 Market Share
Among the world’s top ten container ports in 2020, Asia ports accounted for 94%. In the Group's shipping business, 90% is export business, and nearly 70% is export from Asia to Europe, the United States and Canada. The Group has set up its own locations or has agents in the world's top ten container ports, and in the total throughput of the world's top ten container ports in 2020, in the unit of TEU for export, the Group's export and import was 332,086 TEU in 2020, representing about 0.13% of the world's top ten container ports’ throughput.
88
The world’s top ten container ports in 2019:
| 2019 | 2018 | 10 Thousand | ||
|---|---|---|---|---|
| Port | Country | |||
| Ranking | Ranking | TEU | ||
| 1 | 1 | Port of Shanghai | China | 4,350 |
| 2 | 2 | Port of Singapore | Singapore | 3,687 |
| 3 | 3 | Port of | China | 2,872 |
| Ningbo-Zhoushan | ||||
| 4 | 4 | Port of Shenzhen | China | 2,655 |
| 5 | 5 | Port of Guangzhou | China | 2,317 |
| 6 | 7 | Port of Qingdao | Korea | 2,201 |
| 7 | 6 | Port of Busan | China | 2,181 |
| 8 | 9 | Port of Tianjin | China | 1,835 |
| 9 | 8 | Port of Hong Kong | China | 1,796 |
| 10 | 11 | Port of Rotterdam | Netherlands | 1,434 |
| Total | 25,328 |
Source: Shanghai International Shipping Institute
About the Company’s air cargo market share, Asia-USA, Asia-Europe, and Asia-Asia are the main routes. According to the data of IATA, the world cargo volume airports in 2020 was 54,200 thousand tons, the company’s total air cargo volume was 66,949 tons, accounting for about 0.12% of the world cargo volume airports in 2020.
5.2.1.3 Market Demand, Supply and Growth
A. Ocean Freight Market:
From the demand side, U.S. retail inventories are still at historically low levels (see chart below). With the release of the U.S. government's epidemic relief funds, the implementation of the expanded infrastructure policy, and the increase in the global vaccination rate driving the global economic recovery and growth, demand in the maritime market continues to be strong this year.
89
Retailers Inventories to Sales Ratio in USA
==> picture [328 x 115] intentionally omitted <==
Data source: FRED economic data.
From the supply side, the scarcity of supply will continue into the second half of the year due to the unresolved problem of lack of cabinets and shelters. According to Alphaliner, a French maritime consultancy, only 2.8% of the world’s container ships are currently idle because they are intercepted by pirates, in urgent need of repair or just in the waiting period for the next voyage. In addition, the third quarter is the traditional peak season for sea freight, sea freight prices will remain at a high level.
B. Air Freight Market:
From the demand side, as follows factors, the air freight market will continue growing:
-
Remote communication and new electrical products such as electric vehicles, 5G, and AI will continue to be launched, fueling a tremendous growth in the demands of the semi-conductor industry and related electronic components.
-
Covid-19 vaccines are transported globally via chartered flights and dedicated freighters that meet the requirements for temperature control, which will occupy a lot of air freight capacity.
-
Ocean space and container shortage that resulted in the increase of ocean to air needs.
From the supply side, before the cancellation of international travel restrictions, a shortage of air space will remain. The below chart 1 shows that there are over 20% capacity shortage in globe, and the below chart 2 shows that the current global air capacity decreased 14% compared with year 2019, but the dynamic load factor grew more than year 2019 and 2020. The above information could implied that the air demand has been recovering but the air capacity is still keeping shortage, so the air market will continue to be over-demand and freight will remain at high level.
90
Chart 1. Global Airline Capacity
==> picture [370 x 181] intentionally omitted <==
Chart 2.
C. China-Europe Railway Market:
China was the EU’s largest bilateral trade partner in 2020, the bilateral trade amount reaching EUR 586 billion and surpassing the US-EU bilateral trade amount of EUR 555 billion. Besides, the freight cost of China-Europe/China-Russia rail transport is much lower than air freight and close to ocean, while, its transportation time is one third of ocean freight, so rail transport has already become the main tool for many customers since the pandemic. In the ocean and air space shortages, large amount of cargoes that intended to be transported by ocean and air, tend to railway, especially in the 2021 Suez Canal obstruction. However, the railway capacity is lower than ocean, so the spaces are tight now.
==> picture [373 x 105] intentionally omitted <==
91
D. Logistics Market:
The logistics business of the Company is mainly oriented towards the Chinese market, the ratio below showed the increase of cargo volume and retail sales growth rate pf social consumer goods, however, the Covid-19 virus resulted in the decreased of year 2020. For long-term perspectives, China domestic market has been growing as the domestic economic is the import development goal for China government.
| 1Q2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|
| Retail sales growth rate of social consumergoods |
34% | -4% | 8% | 4% |
| Cargo Volume | 42% | -2% | 6% | 7% |
Source: National Bureau of Statistics of the People’s Republic of China
5.2.1.4 Competitive Advantages
-
A. Synergy Created via Holding Structure:
-
Front End:
-
(1)Diversified products, comprehensive market coverage.
-
(2)Diluted the risk of having only single product.
-
(3)Increased service scope for customers.
-
Middle Platform:
-
(1)Increased economies of scale, as well as bargaining power.
-
(2)Product mix synergy.
-
(3)Integrated backend support that results in cost saving of customs,
warehousing, and transportation personnel.
-
Back End:
-
(1)Enhanced financial structure.
-
(2)Decreased financing costs.
-
(3)Minimized operating risk.
-
(4)Employee career development & reward system.
-
-
B. Long-term agreements with ocean, air, rail suppliers.
-
C. Long-term and stable cooperative relations with global agents for stable customers and inland import logistics services of Europe and US.
-
D. China import total solution service (import + customs clearance + warehousing + transportation + supply chain finance).
5.2.1.5 Disadvantages and Responsive Strategies
The main targets of international freight services are importers and exporters. The current rapid development of liberalization and globalization of international trade has provided a good niche for the development of the logistics industry. Presently the Company and its subsidiaries have the following advantages to move towards a large-scale professional logistic group.
92
Advantage :
-
Brand: A Taiwanese brand, acting as a platform for integrated services in Taiwan, Hong Kong and China, has the advantage of bridging localization and internationalization.
-
Distribution: The Company has a complete network of location in Asia and a global network of agents.
-
Product: The Company offers sea, land, air, river, railway transport, warehousing, supply chain finance and a full range of supply chain logistics management services.
-
Stable cooperative relations: The Company has established long-term and close business relationships with a number of suppliers.
-
Human: The Company has a team of professional, innovative and dedicated logistics specialists.
-
Information: T3EX’s advanced ERP system, WMS, SCM and e-commerce management enable us to provide customized information management services.
-
Disadvantage:
-
Risk of variation in currency exchange rate.
-
Inflation: The cost increase and the consumption decline.
-
Unstable reginal political and economic circumstance.
-
Unstable international freight.
Responsive Strategies
For external market changes, immediate react and adjust the business strategy; adjust business and route configuration, and continue to expand cooperation with the industry as well as upstream and downstream manufacturers through acquisitions and strategic alliances to reduce operational risks.
5.2.2 Application of Major Products
Services of the Company and its subsidiaries are mainly integrated international logistics services, which cover comprehensive supply chain management services from the procurement of goods and raw materials and sea, air or land freight transport services for raw materials used in the production process to the packaging, sorting, storage, transit, distribution of semi-finished products and finished products as well as the final document production and management services for customers, the establishment of marketing channels and information feedback.
5.2.3 Supply of Major Material: It not apply.
5.2.4 M Major Suppliers in the Last Two Calendar Years: It not apply.
5.2.4.1 Major Clients in the Last Two Calendar Years: It not apply.
5.2.5 Production in the Last Two Years (Group)
Unit: NT$ thousands
93
| Year | 2019 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Quantity/ Amount |
Quantity | Amount |
Quantity TEU CBM TON Shipment |
Amount |
||||||
| Major Products |
TEU | CBM | TON | Shipment | CBM | TON | Shipment | |||
| Sea Export | 263,825 | 430,987 | - |
- | 4,593,647 | 298,517 | 400,865 | - |
- | 6,581,312 |
| Sea Import | 36,182 | 61,243 | - | - | 669,170 | 42,108 | 120,273 | - |
- | 627,397 |
| Air Export | - | - | 47,502 | - |
2,284,257 | - |
- | 44,814 | - |
3,655,346 |
| Air Import | - | - | 22,048 | - |
517,995 | - | - | 22,135 | - |
657,477 |
| Logistics | - | - | - | 191,483 | 1,178,773 | - |
- | - | 199,788 | 1,170,824 |
| Total | 300,006 | 492,230 | 69,550 | 191,483 | 9,243,842 | 340,624 | 521,138 | 66,949 | 199,788 | 12,692,356 |
Variation: The volume and freight rate of ocean, rail, and air business increased. 5.2.6 Shipments and Sales in the Last Two Years (Group)
Unit: NT$ thousands
| Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year | 2019 | 2020 | ||||||||
| Quantity/ Amount |
Quantity | Amount |
Quantity | Amount |
||||||
| Major Products |
TEU | CBM | TON | Shipment | TEU | CBM | TON | Shipment | ||
| Sea Export | 263,825 | 430,987 | - |
- | 5,619,481 | 298,517 | 400,865 | - |
- | 7,878,609 |
| Sea Import | 36,182 | 61,243 | - | - | 782,270 | 42,108 | 120,273 | - |
- | 744,481 |
| Air Export | - | - | 47,502 | - |
2,649,454 | - | - | 44,814 | - |
4,166,957 |
| Air Import | - | - | 22,048 | - |
682,801 | - | - | 22,135 | - |
851,614 |
| Logistics | - | - | - | 191,483 | 1,524,065 | - | - | - | 199,788 | 1,518,582 |
| Total |
300,006 | 492,230 | 69,550 | 191,483 | 11,258,071 | 340,624 | 521,138 | 66,949 | 199,788 | 15,160,243 |
Variation : The volume and freight rate of ocean, rail, and air business increased.
5.3 Human Resources
I. T3EX Global Holdings Corp.
| Year | 2019 | 2020 | Data as of ending data in the currentyear |
|
|---|---|---|---|---|
| Number of Employees |
Sales |
0 | 0 | 0 |
Administrative Person |
29 | 30 | 31 | |
Total |
29 | 30 | 31 | |
| Average Age | 39.9 | 41.7 | 41.1 | |
| Average Years of Service | 6.17 | 6.94 | 6.7 | |
| Education | Ph.D. | 0.00% | 0.00% | 0.00% |
94
| Masters | 13.79% | 20.00% | 19.35% | |
|---|---|---|---|---|
| Bachelor’s Degree | 86.21% | 80.00% | 80.65% | |
| Senior High School | 0.00% | 0.00% | 0.00% | |
| Below Senior High School | 0.00% | 0.00% | 0.00% |
II. T3EX Group
| Year | 2019 | 2020 | Data as of ending data in the currentyear |
|
|---|---|---|---|---|
| Number of Employees |
Sales | 1,346 | 1,398 | 1,375 |
| Administrative Person | 374 | 338 | 367 | |
| Total | 1,720 | 1,736 | 1,742 | |
| Average Age | 35.72 | 36.64 | 36.38 | |
| Average Years of Service | 6.19 | 7.62 | 8.19 | |
| Education | Ph.D. | 0.0% | 0.06% | 0.06% |
| Masters | 2.27% | 2.32% | 2.70% | |
Bachelor’s Degree |
72.03% | 74.53% | 74.40% | |
| Senior High School | 20.64% | 15.78% | 16.99% | |
| Below Senior High School | 5.06% | 7.32% | 5.86% |
5.4 Environmental Protection Expenditure
In 2020 and as of the date of this annual report, the Company did not incur any loss or receive any penalty for major environmental pollution. There are designated personnel within the company who are in charge of environmental protection in compliance with the legal requirements. Waste clearance and disposal, emission discharge and environmental measurement have been conducted and controlled by management procedures.
5.5 Employee Re lations
5.5.1 Employee’s Welfare and Benefit
a. Employee welfare and benefit
Employee welfare and benefit are provided by both the Company and the Company’s Employee Welfare Committee. Corporate benefit program offered to employees include group insurance, travel insurance on business trips, meal subsidies, year-end bonus, performance bonus, etc. The details of welfare as bellows:
-
1) Bonus: overtime pay, perfect attendance bonus, birthday bonus.
-
2) Off-day: weekend, paternity leave.
-
3) Insurance: Labor insurance, health insurance, health examination, maternity leave.
-
4) Entertainment: Domestic travel, overseas travel.
95
-
5) Compensation: wedding compensation, maternity compensation, on-job training, domestic and overseas continuous education, retirement plan (pension and benefits after retirement), funeral compensation for employees and family members.
-
b. Professional training program
-
We place great emphasis on career planning and talent development for employees by encouraging employees to attend internal and external training programs. Internal training programs include courses for core competence and professional development to enhance employees’ capabilities, while external training programs include seminars or conferences organized by external parties that provide excellent training opportunities for employees.
Internal Program :
Internal Program: |
||||||
|---|---|---|---|---|---|---|
| Internal Training | Times | Training Expense | ||||
| 3150 classes | 4600 hours | NT$ | 550,000 | |||
| AEO Compliance and Supply Chain Security Training |
EXCEL report tool operation |
ISO9001(2015) Internal Quality Audit Training |
COVID-19 Prevention Course |
|||
| Information Security Education Training |
European Line Export/U.S./Canada Line/Offshore Line Import Contract Interpretation |
Introduction to the sea freight export process |
Earthquake/Disaster Prevention Drill Program Training |
|||
| Suspicious Cargo and Person Identification Training |
Mail Package Inspection and Burst Identification Training |
Financial Risk Management Case Practice Course |
FMC Filing (System) Training |
|||
| Fraud cases and related internal control procedures |
Taiwan Accounting Operation Related Skills - Initial Training |
Agent Pad (Sea Freight) | Risk Assessment Training |
|||
| Maintenance of cargo security training |
Ethical management | Successful experience of digital transformation of Systex Solutions Corporation |
Group agency development and operation practices |
|||
| Standard procedure of import and export operation of railroad business department |
Railroad Division Sales Team Course |
Middle Class Factoring Sales Case Sharing / Risk Management Practice |
PMO Project Management Course |
External Program :
96
| External Training | Times | Training Expense |
|---|---|---|
| 150 classes | 1200 hours | NT$ 620,000 |
| Insight into types of workplace fraud, penalties, behavior patterns and red flags |
How internal auditors interpret operating performance and risks from IFRS financial statements |
How to Use Excel Functions to Improve Auditing and Financial Efficiency Practice Workshop |
Pre-employment Training Course for Corporate Internal Auditors |
|---|---|---|---|
| Angular Advanced Development Workshop |
How auditors detect fraud in financial statements |
Security control and dangerous goods awareness training |
How to Detect Hidden Fraud Signs and Case Studies |
| Quality Enterprise Supply Chain Security Specialists Training |
Continuing Education Course for Accounting Supervisors of Issuers, Securities Dealers and Stock Exchanges |
Enhancement of self-reporting capability: internal control and information technology |
Financial misstatement case study and how to see the key information of financial report |
| .NET Conf 2020 | Project Management Practice Application Class |
Corporate Governance | Angular Practice and Development Workshop |
| Dangerous Goods Rules Training Refresher |
Safe Handling of Dangerous Goods Class (IATA) Initial Training |
Air transport dangerous goods management rules |
Road Transport Management |
| International Domestic Air Transport Qualification Course |
Customs Officer Training | New Trends in Indonesian E-Commerce |
GDP Certification for Medical Drug Distribution Manager and Cold Chain Distribution Manager |
| The impact of the U.S.-China trade war and the new coronary pneumonia on the global economy. |
The Ministry of Health and Welfare's cosmetic hygiene and safety management regulations and related sub-law education training. |
Executive Top 10 Job Skills Certification Course (Admin/CS) |
|
| Insight into types of workplace fraud, penalties, behavior patterns and red flags |
How internal auditors interpret operating performance and risks from IFRS financial statements |
How to Use Excel Functions to Improve Auditing and Financial Efficiency Practice Workshop |
Pre-employment Training Course for Corporate Internal Auditors |
c. The retirement policy:
97
-
(1) Monthly Contribution to Retirement Pension:
-
For employees in Taiwan who choose the old pension plan and those who choose the new pension plan, the Company contributes 2% of monthly wages to the retirement reserve in accordance with the Labor Standards Law, which is supervised by the Labor Retirement Reserve Supervisory Committee and deposited in the name of the Committee in the Bank of Taiwan, which is responsible for the receipt, custody and utilization of the funds. For employees who are assigned by the organization to transfer to affiliated companies, their seniority is renewed to provide them with more protection to achieve the purpose of talent circulation of the Group.
-
(2) Individual Labor Pension Account:
-
In accordance with the Labor Pension Act, new employees in Taiwan and existing employees who choose to apply the new pension system shall be required to pay a monthly contribution rate of not less than 6% to the Labor Pension Fund, which shall be deposited in the employee's personal pension account with the Bureau of Labor Insurance in accordance with the monthly contribution scale approved by the Executive Yuan.
-
(3) Overseas Regional Retirement System:
-
The pensions of overseas subsidiaries are based on a defined contribution system, and monthly contributions are made in accordance with the local government's regulations for various types of social security benefits, such as pension and medical benefits.
-
d. The Company's employees have not established a labor union, and their rights and benefits are governed by the Labor Standards Law.
-
e. Work environment and employee protection measures for employees:
-
We have established quality management procedures for work environment and equipment maintenance in Taiwan, and have obtained ISO9001 international quality management system certification after annual verification by external experts. In other overseas regions, we also focus on office safety through regular maintenance of the environment and equipment to ensure a safe working environment for our employees, and through public safety awareness programs such as new employee education and training, and related safety awareness programs to strengthen employees' concepts and abilities of safety management. They are summarized as follows:
| Workplace safety projects: |
Company’s action: |
|---|---|
| Environmental inspection and |
From time to time, we conduct public environmental inspections to ensure environmental safety. |
98
| maintenance management |
Perform regular environmental cleaning, maintenance and inspection (carpet cleaning / air conditioning maintenance / water dispenser maintenance, etc.). Regular fire safety inspections. Centralized management of equipment, such as electrical equipment, IT equipment, etc. The machine room and office lobby are equipped with surveillance system, and staffs wear identification cards when entering and leaving to ensure the safety of employees and assets. |
|
|---|---|---|
| Regular public security advocacy |
All new employees will first participate in employee education and training to learn about the work environment and promote employee safety at work. 1 staff fire safety and labor safety briefing per year Annual regular fire equipment safety inspection declaration Two-year periodic building facilities and equipment security inspection declaration |
|
| Warehouse environmental safety maintenance |
The subsidiary's warehouse is equipped with fire safety measures and CCTV system, and has obtained ISO9001 and ISO14001 and Green Credit certification, and regularly inspects the warehouse environment for safety. |
f. Employees code of conduct
The Company and its subsidiaries attach great importance to the ethics of employee conduct and serve as a model for the ethical regulation of employee conduct, and have taken the following measures.
(1)Promote and implement the management philosophy of T3EX Global Holdings
Corp.
With the vision of “becoming the most competitive and complete logistics group in Asia” and the mission to provide “services beyond customer’s imagination”, the management philosophy of “Carry on the trust & Pass on the future” is implemented comprehensively, which not only can build a team consensus and set the code of conduct for employees, but also serves as a standard for all employees to follow. Employees can experience the true meaning of the management philosophy in their daily life and work through continuous promotion and annual activities.
(2) Strictly enforce the auditing system:
The Company has established an audit office under the Board of Directors to conduct comprehensive audits of each department, subsidiary and region based
99
on the Company's policies and regulations. This allows the Company to understand the compliance and implementation status of each unit's policies and regulations, and also to prevent and stop possible employee misconduct.
(3) Establishment of Employee Code of Conduct or Ethics Principle:
The Company has established Ethics Principles for employees to regulate the ethical behavior of all employees. Please refer to the Company’s website at www.t3ex-group.com.tw for the important company Code of Ethical Behavior in the Corporate Governance section.
5.5.2 Any current or potential loss resulting from labor disputes and prevention
actions for the past two years and as of the date of this annual report.
There have not been any material losses resulting from major labor disputes for the past two years and as of the date of this annual report.
5.6 Important Contracts
A. Transportation:
| Item | Counterparty | Period | Major Contents | Restrictions |
|---|---|---|---|---|
| 1 | Yang Ming Marine Transport Corp. |
2020.05.01~2021.04.30 | Sea Transportation | None |
| 2. | Evergreen Marine Corp. | 2020.05.01~2021.04.30 | Sea Transportation | None |
| 3 | China Airline | 2018.10.23~2021.10.22 | Air Transportation | None |
| 4 | Zhengzhou JU TONG International Forwarder Corp. |
2021.04.01-2023.03.31 | International Forwarder |
None |
| 7 | COSCO SHIPPING LINES Co., LTD |
2021.01.01~2021.12.31 | International Forwarder |
None |
B. Agency:
| Item | Counterparty | Period | Major Contents | Restrictions |
|---|---|---|---|---|
| 1 | A Company | 2010.10.25~2011.10.24 (AutomaticallyRenew One Year) |
Agency Agreement | Privacy |
| 2 | B Company | 2014.12.15~2015.12.14 (AutomaticallyRenew One Year) |
Agency Agreement | Privacy |
| 3 | C Company | 2020.09.25~2021.09.24 (AutomaticallyRenew One Year) |
Agency Agreement | Privacy |
| 4 | D Company | 2020.06.05~2021.06.04 (AutomaticallyRenew One Year) |
Agency Agreement | Privacy |
| 5 | E Company | 2014.11.18~2015.11.17 (AutomaticallyRenew One Year) |
Agency Agreement | Privacy |
| 6 | F Company | 2015.01.05~2016.01.04 (AutomaticallyRenew One Year) |
Agency Agreement | Privacy |
100
C. Sales:
| Item | Counterparty | Period | Major Contents | Restrictions |
|---|---|---|---|---|
| 1 | A Company | Warehouse:2012.01.01 -2021.05.15Transpiration :2012.01.01-2021.6.30 |
Warehouse and transportation | Privacy |
| 2 | B Company | 2019.10.01-2021.09.30 | Airfreight forwarding import & export, local deliveries and export customs declaration for all FCA shipments. |
Privacy |
| 3 | C Company | 2019.06.27~2021.12.31 | Forwarder Agreement | Privacy |
| 4 | D Company | 2021.01.01~2021.12.31 | Space BookingAgreement | Privacy |
| 5 | E Company | 2021.04.01~2022.03.31 | DeliveryService | Privacy |
D. Others:
| Item | Counterparty |
Period | Major Contents | Restrictions |
|---|---|---|---|---|
| 1 | Cathay Century Insurance | 2020.09.11~2021.09.11 | Directors and Officers Liability Insurance |
The Coverage Limit is US$4,000,000 |
| 2 | CTBC Bank | 2020.09.30-2021.09.30 | Financial loan | None |
101
VI. Financial Information 6.1 Five-Year Financial Summary 6.1.1 Condensed Balance Sheet
Consolidated Condensed Balance Sheet – Based on IFRS
Unit: NT$ thousands
| Unit: NT$ | Unit: NT$ | Unit: NT$ | Unit: NT$ | thousands | |||
|---|---|---|---|---|---|---|---|
| Year Item |
Financial | Summary for The Last Five Years | 1Q2021 | ||||
| 2016 | 2017 | 2018 | 2019 | 2020 | |||
| Current assets | 3,481,349 | 3,824,345 | 4,188,887 | 4,347,950 | 5,887,390 | NA | |
| Property, Plant and Equipment |
314,067 | 301,090 | 282,104 | 277,603 | 285,706 | ||
| Intangible assets | 658,732 | 630,309 | 655,851 | 638,771 | 611,897 | ||
| Other assets | 359,297 | 421,807 | 461,364 | 784,796 | 929,369 | ||
| Total assets | 4,813,445 | 5,177,551 | 5,588,206 | 6,049,120 | 7,714,362 | ||
| Current liabilities |
Before distribution |
2,013,714 | 2,700,287 | 2,654,564 | 2,957,688 | 3,691,675 | |
| After distribution |
2,106,351 | 2,804,504 | 2,909,316 | 3,108,223 | - | ||
| Non-current liabilities |
414,237 | 84,657 | 284,780 | 538,645 | 719,697 | ||
| Total liabilities |
Before distribution |
2,427,951 | 2,784,944 | 2,939,344 | 3,496,333 | 4,411,372 | |
| After distribution |
2,520,588 | 2,889,161 | 3,194,096 | 3,646,868 | - | ||
| Equity attributable to shareholders of the parent |
2,259,199 | 2,279,473 | 2,483,219 | 2,410,074 | 3,138,727 | ||
| Capital stock | 1,195,264 | 1,185,655 | 1,183,455 | 1,171,575 | 1,257,683 | ||
| Capital surplus | 865,337 | 872,754 | 808,958 | 798,811 | 830,563 | ||
| Retained earnings |
Before distribution |
285,955 | 424,932 | 676,879 | 653,539 | 1,066,722 | |
| After distribution |
193,318 | 320,715 | 422,127 | 503,004 | - | ||
| Other equity interest | (25,556) | (137,519) | (125,430) | (186,054) | 44,319 | ||
| Treasury stock | (61,801) | (66,349) | (60,643) | (27,797) | (60,560) | ||
| Non-controlling interest |
126,295 | 113,134 | 165,643 | 142,713 | 164,263 | ||
| Total equity |
Before distribution |
2,385,494 | 2,392,607 | 2,648,862 | 2,552,787 | 3,302,990 | |
| After distribution |
2,292,857 | 2,288,390 | 2,394,110 | 2,402,252 | - |
102
6.1.2 Condensed Individual Balance Sheet Condensed Individual Balance Sheet- Based on IFRS
Unit: NT$ thousands
| Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | ||
|---|---|---|---|---|---|---|
| Year Item |
Financial Summary for The Last Five Years | |||||
| 2016 | 2017 | 2018 | 2019 | 2020 | ||
| Current assets | 375,269 | 411,485 | 321,174 | 447,411 | 660,475 | |
| Property, Plant and Equipment |
192,995 | 188,478 | 183,946 | 184,965 | 180,214 | |
| Intangible assets | 8,151 | 22,614 | 21,776 | 24,508 | 20,002 | |
| Other assets | 2,779,735 | 2,989,286 | 3,385,842 | 3,532,596 | 4,123,999 | |
| Total assets | 3,556,150 | 3,611,863 | 3,912,738 | 4,189,480 | 4,984,690 | |
| Current liabilities |
Before distribution |
743,136 | 1,310,103 | 1,216,902 | 1,464,482 | 1,343,927 |
| After distribution |
835,773 | 1,414,320 | 1,471,654 | 1,615,017 | - | |
| Non-current liabilities | 353,815 | 22,287 | 212,617 | 314,924 | 502,036 | |
| Total liabilities |
Before distribution |
1,096,951 | 1,332,390 | 1,429,519 | 1,779,406 | 1,845,963 |
| After distribution |
1,189,588 | 1,436,607 | 1,684,271 | 1,929,941 | - | |
| Capital stock | 1,195,264 | 1,185,655 | 1,183,455 | 1,171,575 | 1,257,683 | |
| Capital surplus | 865,337 | 872,754 | 808,958 | 798,811 | 830,563 | |
| Retained earnings |
Before distribution |
285,955 | 424,932 | 676,879 | 653,539 | 1,066,722 |
| After distribution |
193,318 | 320,715 | 422,127 | 503,004 | - | |
| Other equity interest | (25,556) | (137,519) | (125,430) | (186,054) | 44,319 | |
| Treasury stock | (61,801) | (66,349) | (60,643) | (27,797) | (60,560) | |
| Total | Before distribution |
2,259,199 | 2,279,473 | 2,483,219 | 2,410,074 | 3,138,727 |
| equity | After distribution |
2,166,562 | 2,175,256 | 2,228,467 | 2,259,539 | - |
103
6.1.3 Condensed Statement of Comprehensive Income/Condensed Statement of Income
Consolidated Condensed Statement of Comprehensive Income – Based on IFRS
Unit: NT$ thousands
| Year Item |
Financial Summary for The Last Five Years | Financial Summary for The Last Five Years | Financial Summary for The Last Five Years | Financial Summary for The Last Five Years | Financial Summary for The Last Five Years | 1Q2021 |
|---|---|---|---|---|---|---|
| 2016 | 2017 | 2018 | 2019 | 2020 | ||
| Operatingrevenue | 9,744,113 | 10,537,008 | 11,536,269 | 11,258,071 | 15,160,243 | NA |
| Grossprofit | 1,794,218 | 1,924,035 | 1,963,236 | 2,014,229 | 2,467,887 | |
| Income from operations |
193,165 | 396,445 | 376,198 | 296,660 | 695,906 | |
| Non-operating income and expenses |
33,439 | (42,416) | 30,827 | 14,155 | 5,104 | |
| Income before tax | 226,604 | 354,029 | 407,025 | 310,815 | 701,010 | |
| Net income (Loss) | 121,176 | 252,737 | 366,598 | 241,363 | 570,727 | |
| Other comprehensive income (income after tax) |
(137,465) | (118,393) | (30,703) | (82,686) | 245,575 | |
| Total comprehensive income |
(16,289) | 134,344 | 335,895 | 158,677 | 816,302 | |
| Net income attributable to shareholders of the parent |
130,487 | 240,110 | 354,930 | 249,047 | 541,992 | |
| Net income attributable to non-controlling interest |
(9,311) | 12,627 | 11,668 | (7,684) | 28,735 | |
| Comprehensive income attributable to Shareholders of the parent |
248 | 125,685 | 325,147 | 181,607 | 794,091 | |
| Comprehensive income attributable to non-controlling interest |
(16,537) | 8,659 | 10,748 | (22,930) | 22,211 | |
| Earningsper share | 1.11 | 2.07 | 3.07 | 2.15 | 4.72 |
104
6.1.3 Condensed Individual Statement of Income Condensed Individual Statement of Income- Based on IFRS
Unit: NT$ thousands
| Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | Unit: NT$ thousands | |
|---|---|---|---|---|---|
| Year Item |
Financial Summary for The Last Five Years | ||||
| 2016 | 2017 | 2018 | 2019 | 2020 | |
| Operatingrevenue | 230,812 | 289,873 | 435,491 | 334,862 | 593,438 |
| Grossprofit | 140,614 | 207,935 | 358,744 | 259,282 | 506,248 |
| Income from operations | 140,614 | 207,935 | 358,744 | 259,282 | 506,248 |
| Non-operating income and expenses |
(7,096) | 34,037 | (3,103) | (5,715) | 33,790 |
| Income before tax | 133,518 | 241,972 | 355,641 | 253,567 | 540,038 |
| Net income(Loss) | 130,487 | 240,110 | 354,930 | 249,047 | 541,992 |
| Other comprehensive income (income after tax) |
(130,239) | (114,425) | (29,783) | (67,440) | 252,099 |
| Total comprehensive income | 248 | 125,685 | 325,147 | 181,607 | 794,091 |
| Net income attributable to shareholders of theparent |
130,487 | 240,110 | 354,930 | 249,047 | 541,992 |
| Net income attributable to non-controllinginterest |
- | - | - | - | - |
| Comprehensive income attributable to Shareholders of theparent |
248 | 125,685 | 325,147 | 181,607 | 794,091 |
| Comprehensive income attributable to non-controlling interest |
- | - | - | - | - |
| Earningsper share | 1.11 | 2.07 | 3.07 | 2.15 | 4.72 |
6.1.4 Auditors’ Opinions from 2016 to 2020
| Year | CPA’s Name | CPA Firm | Auditing Opinion |
|---|---|---|---|
| 2016 | PeggyChen & HENG- SHENG LIN | KPMG | Unqualified |
| 2017 | PeggyChen & HENG- SHENG LIN | KPMG | Unqualified |
| 2018 | CHI-LUNG YU&MEI-PIN WU | KPMG | Unqualified |
| 2019 | CHI-LUNG YU&MEI-PIN WU | KPMG | Unqualified |
| 2020 | CHI-LUNG YU&MEI-PIN WU | KPMG | Unqualified |
105
6.2 Five-Year Financial Analysis 6.2.1 Consolidated Financial Analysis
Consolidated Financial Analysis – Based on IFRS
Item |
Year | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | 1Q2 021 |
|---|---|---|---|---|---|---|---|
| 2016 | 2017 | 2018 | 2019 | 2020 | |||
| Financial structure (%) |
Debt Ratio | 50.44 | 53.79 | 52.60 | 57.80 | 57.18 | NA |
| Ratio of long-term capital to property, plant and equipment |
891.44 | 822.77 | 1,039.92 | 1,113.62 | 1407.98 | ||
| Solvency (%) | Current ratio | 172.88 | 141.63 | 157.8 | 147.01 | 159.48 | |
Quick ratio |
170.82 | 139.88 | 156.16 | 145.45 | 157.46 | ||
| Interest earned ratio(times) | 9.67 | 13.85 | 19.14 | 9.11 | 18.15 | ||
| Operating performance |
Accounts receivable turnover (times) |
6.22 | 6.14 | 6.18 | 6.03 | 6.68 | |
| Average collectionperiod | 58.68 | 59.44 | 59.06 | 60.53 | 54.64 | ||
| Inventoryturnover(times) | - | - | - | - | - | ||
| Accounts payable turnover (times) |
10.14 | 10.22 | 11.30 | 11.06 | 12.35 | ||
| Average days in sales | - | - | - | - | - | ||
| Property, plant and equipment turnover(times) |
29.92 | 34.26 | 39.56 | 40.23 | 53.83 | ||
| Total assets turnover(times) | 2.04 | 2.11 | 2.14 | 1.93 | 2.20 | ||
| Profitability | Return on total assets(%) | 3.18 | 5.26 | 6.94 | 4.79 | 8.36 | |
| Return on stockholders' equity (%) |
5.48 | 10.58 | 14.90 | 10.18 | 19.54 | ||
| Pre-tax income to paid-in capital(%) |
18.96 | 29.86 | 34.39 | 26.53 | 59.83 | ||
| Profit ratio(%) | 1.24 | 2.40 | 3.18 | 2.14 | 3.76 | ||
| Earningsper share(NT$) | 1.11 | 2.07 | 3.07 | 2.15 | 4.72 | ||
| Cash flow | Cash flow ratio (%) | 0.43 | 5.68 | 12.02 | 27.13 | 9.12 | |
| Cash flow adequacy ratio (%) | 104.00 | 93.04 | 100.26 | 126.79 | 121.46 | ||
| Cash reinvestment ratio (%) | Note 2 | 3.12 | 7.10 | 24.53 | 6.16 | ||
| Leverage | Operating leverage | 3.70 | 2.14 | 2.41 | 2.90 | 1.57 | |
| Financial leverage | 1.16 | 1.07 | 1.06 | 1.15 | 1.06 | ||
| Analysis of financial ratio differences for the last two years. | |||||||
| 1. Ratio of long-term capital to property, plant and equipment: The increase of equity caused the |
|||||||
| growth ratio. | |||||||
| 2. Interest earned ratio (times): The ratio grew because of the increase of income tax and interest |
106
| expense. | |
|---|---|
| 3. | Property, plant and equipment turnover (times): the ratio grew resulted from sales increasing. |
| 4. | Profitability: the increase of return on total assets, return on stockholders' equity, pre-tax |
| income to paid-in capital, profit ratio, and earnings per share resulted from the profit increasing | |
| year over year. | |
| 5. | Cash flow ratio & Cash reinvestment ratio: the ratio declined because of the decrease of |
| operating cash inflow. | |
| 6. | Operating leverage: The decrease of operating leverage resulted from the operating profit |
| increasing. |
Note 1: Equations:
-
Capital Structure
-
(1) Debt ratio = Total liability / Total assets
-
(2) Ratio of long-term capital to property, plant and equipment = (Net shareholders’ equity + Long-term liability) / Net
property, plant and equipment
-
Solvency
-
(1) Current ratio: Current assets / current liability
-
(2) Quick ratio = (Current assets – Inventory – Prepaid expense) / current liability
-
(3) Times interest earned = Net income before tax and interest expense / Interest expense of the year
-
Operating ability
-
(1) Account receivable turnover (including accounts receivable and notes receivable derived from business operations) =
Net sales / Average accounts receivable (including accounts receivable and notes receivable derived from business
operation)
-
(2) Days sales in accounts receivable = 365 / Account receivable turnover
-
(3) Inventory turnover = Cost of goods sold / Average inventory amount
-
(4)Account payable turnover (including accounts payable and notes payable derived from business operation) = Cost of
goods sold / Average accounts payable (including accounts payable and notes payable derived from business operation)
-
(5) Average days in sales = 365 / Inventory turnover
-
(6) Fixed assets turnover = Net sales / Net fixed assets
-
(7) Total assets turnover = Net sales / Total assets
-
Profitability
-
(1) Return on assets = (Net income (loss) + interest expense x (1-tax rate)) / Average total assets
-
(2) Return on shareholders’ equity = Net income (loss) / Net average shareholders’ equity
-
(3) Return to issued capital stock = Net income before tax / Issued capital stock
-
(4) Profit ratio = Net income (loss) / Net sales
-
(5) Basic earnings per share = (Net income – preferred stock dividend) / Weighted average stock shares issued
-
Cash flow
-
(1) Cash flow ratio = Bet cash flow from operating activity / Current liability
-
(2) Cash flow adequacy ratio = Net cash flow from operating activity in the past 5 years / (Capital expenditure + Inventory
interest + Cash dividend) in the past 5 years
107
(3) Cash + reinvestment ratio = (Net cash flow from operating activity – Cash dividend) / (Fixed assets + Long term investment + Other assets + Working capital)
- Balance
(1) Degree of operating leverage = (Net operating income – Variable operating cost and expense) / Operating income)
(2) Degree of financial leverage = Operating income / (Operating income – interest expense)
Note 2: The net cash flow in operating activity is negative, it not apply.
6.2.2 Individual Financial Analysis
Individual Financial Analysis- Based on IFRS
Item |
Year | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years | Financial Analysis for the Last Five Years |
|---|---|---|---|---|---|---|
| 2016 | 2017 | 2018 | 2019 | 2020 | ||
| Financial structure (%) | Debt Ratio | 32.68 | 36.89 | 36.54 | 42.47 | 37.03 |
Ratio of long-term capital to property, plant and equipment |
1,353.93 | 1,221.24 | 1,465.56 | 1473.25 | 2020.24 | |
| Solvency (%) | Current ratio | 50.50 | 31.41 | 26.39 | 30.55 | 49.15 |
| Quick ratio | 49.02 | 30.81 | 25.77 | 30.50 | 49.13 | |
| Interest earned ratio(times) | 6.37 | 12.52 | 25.24 | 17.79 | 33.54 | |
| Operating performance |
Accounts receivable turnover(times) |
4.81 | 6.28 | 10.03 | 7.94 | 13.36 |
| Average collectionperiod | 76 | 58 | 36 | 45.97 | 27.32 | |
| Inventoryturnover(times) | - | - | - | - | - | |
| Accounts payable turnover (times) |
50.59 | 60.14 | 77.21 | 150.11 | - | |
| Average days in sales | - | - | - | - | - | |
| Property, plant and equipment turnover(times) |
1.18 | 1.52 | 2.34 | 1.82 | 3.25 | |
| Total assets turnover(times) | 0.07 | 0.08 | 0.12 | 0.08 | 0.13 | |
| Profitability | Return on total assets(%) | 4.53 | 7.39 | 9.75 | 6.51 | 12.17 |
| Return on stockholders' equity (%) |
5.48 | 10.58 | 14.90 | 10.18 | 19.54 | |
| Pre-tax income to paid-in capital(%) |
11.17 | 20.41 | 30.05 | 21.64 | 46.10 | |
| Profit ratio(%) | 56.53 | 82.83 | 81.50 | 74.37 | 91.33 | |
| Earningsper share(NT$) | 1.11 | 2.07 | 3.07 | 2.15 | 4.72 | |
| Cash flow | Cash flow ratio (%) | Note 1 | Note 1 | Note 1 | Note 1 | Note 1 |
| Cash flow adequacy ratio (%) |
0.03 | - | - | - | - | |
| Cash reinvestment ratio (%) | Note 1 | Note 1 | Note 1 | Note 1 | Note 1 | |
| Leverage | Operating leverage | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Financial leverage | 1.21 | 1.11 | 1.04 | 1.06 | 1.03 |
108
Analysis of financial ratio differences for the last two years.
-
Ratio of long-term capital to property, plant and equipment: The increase of equity caused the growth ratio.
-
Current ratio &quick ratio: The ratio grew because of the increase of liquid assets.
-
Interest earned ratio (times): The ratio grew because of the increase of income tax and interest expense.
-
Accounts receivable turnover & average collection period: the increase of accounts receivable turnover and the decrease of average collection period were caused by the increase of profit which were investments accounted for using equity method.
-
Property, plant and equipment turnover (times): the ratio grew resulted from sales increasing.
-
Operating leverage: The decrease of operating leverage resulted from the operating profit increasing.
Note1: it was negative.
Note2:
-
Capital Structure
-
(1) Debt ratio = Total liability / Total assets
-
(2) Ratio of long-term capital to property, plant and equipment = (Net shareholders ’ equity + Long-term liability)
-
/ Net property, plant and equipment
-
Solvency
-
(1) Current ratio: Current assets / current liability
-
–
-
(2) Quick ratio = (Current assets Inventory Prepaid expense) / current liability
-
(3) Times interest earned = Net income before tax and interest expense / Interest expense of the year
-
Operating ability
-
(1) Account receivable turnover (including accounts receivable and notes receivable derived from business
operations) =
Net sales / Average accounts receivable (including accounts receivable and notes receivable derived from business operation)
-
(2) Days sales in accounts receivable = 365 / Account receivable turnover
-
(3) Inventory turnover = Cost of goods sold / Average inventory amount
(4)Account payable turnover (including accounts payable and notes payable derived from business operation) = Cost of goods sold / Average accounts payable (including accounts payable and notes payable derived from business operation)
-
(5) Average days in sales = 365 / Inventory turnover
-
(6) Fixed assets turnover = Net sales / Net fixed assets
-
(7) Total assets turnover = Net sales / Total assets
-
Profitability
-
(1) Return on assets = (Net income (loss) + interest expense x (1-tax rate)) / Average total assets
-
(2) Return on shareholders ’ equity = Net income (loss) / Net average shareholders ’ equity
-
(3) Return to issued capital stock = Net income before tax / Issued capital stock
-
(4) Profit ratio = Net income (loss) / Net sales
– (5) Basic earnings per share = (Net income preferred stock dividend) / Weighted average stock shares
109
issued
5. Cash flow
(1) Cash flow ratio = Bet cash flow from operating activity / Current liability
(2) Cash flow adequacy ratio = Net cash flow from operating activity in the past 5 years / (Capital expenditure + Inventory interest + Cash dividend) in the past 5 years
– (3) Cash + reinvestment ratio = (Net cash flow from operating activity Cash dividend) / (Fixed assets + Long term investment + Other assets + Working capital)
6. Balance
– (1) Degree of operating leverage = (Net operating income Variable operating cost and expense) / Operating income)
– (2) Degree of financial leverage = Operating income / (Operating income interest expense)
6.3 Audit Committee’s Review Report in the Most Recent Year
T3EX Global Holdings Corp. Audit Committee’s Review Report
Date: March 9, 2021
The Board reports the financial statement, business report, and earnings distribution proposal of 2020, and financial statement have been audited by KPMG Taiwan. The financial statements, business report and earnings distribution proposal have been reviewed and determined to correct and accurate by the Audit Committee members of T3EX Global Holdings Corp. According to relevant requirements of the Securities and Exchange Act and the Company Law, we hereby submit this report.
Submitted to:
2021 Regular Shareholders’ Meeting of the Company
Chairman of the Audit Committee Li-Chiu Chang
6.4 Consolidated Financial Statements of the Parent Company and Subsidiary in
the Most Recent Year: Please refer page 129-199
6.5 Non-Consolidated Financial Statements of the Most Recent Year:
Please refer page 200-256
6.6 Financial Difficulties Encountered By the Company and the Related Party in
the Most Recent Year and Up to the Date of the Annual Report: None.
110
VII. Review of Financial Position, Management Performance and Risk
Management.
7.1 Analysis of Financial Status
Unit: NT$ thousands
| Unit: NT$ thousands | Unit: NT$ thousands | |||
|---|---|---|---|---|
| Year Item |
2019 | 2020 | Difference | |
| Amount | % | |||
| Current Assets | 4,347,950 | 5,887,390 |
1,539,440 |
35.41 |
| Fixed Assets | 277,603 | 285,706 |
8,103 |
2.92 |
| Intangible Assets | 638,771 | 611,897 |
(26,874) |
(4.21) |
| Other Assets | 784,796 | 929,369 |
144,573 |
18.42 |
| Total Assets | 6,049,120 | 7,714,362 |
1,665,242 |
27.53 |
| Current Liabilities | 2,957,688 | 3,691,675 |
733,987 |
24.82 |
| Long-term Liabilities | 538,645 | 719,697 |
181,052 |
33.61 |
| Total Liabilities | 3,496,333 | 4,411,372 |
915,039 |
26.17 |
| Capital stock | 1,171,575 | 1,257,683 |
86,108 |
7.35 |
| Capital surplus | 798,811 | 830,563 |
31,752 |
3.97 |
| Retained Earnings | 653,539 | 1,066,722 |
413,183 |
63.22 |
| Other Equity | (186,054) | 44,319 |
230,373 |
123.82 |
| Treasury Stock | (27,797) | (60,560) |
(32,763) |
(117.87) |
| Non-controlling interests | 142,713 | 164,263 |
21,550 |
15.10 |
| Total Stockholders' Equity | 2,552,787 |
3,302,990 |
750,203 |
29.39 |
| Analysis of changes in financial ratios: Current Assets: The increase of operating activities and revenue caused the growth of account receivable. Current Liabilities: The growth of operating activities and cost caused the increase of account payable. Long-term Liabilities: Issuing the convetible bond. Retained Earnings: The increase of profit caused the retain earning grew. Other Equity: The variation of unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income. Treasury Stock: Increased share buy-back. |
Effect of changes on the company’s future business and Future response
action:
The unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income was an unrealized
111
gain or loss, so it doesn’t have big effect on the Company.
7.2 Analysis of Financial Performance
Unit: NT$ thousands
| Unit: NT$ thousands | Unit: NT$ thousands | |||
|---|---|---|---|---|
| Year Item |
2019 | 2020 | Difference | |
| Amount | % | |||
| Sales | 11,258,071 | 15,160,243 | 3,902,172 |
34.66 |
| Cost of Sales | 9,243,842 | 12,692,356 | 3,448,514 |
37.31 |
| Gross Profit | 2,014,229 | 2,467,887 | 453,658 |
22.52 |
| OperatingExpenses | 1,717,569 | 1,771,981 | 54,412 |
3.17 |
| OperatingIncome | 296,660 | 695,906 |
399,246 |
134.58 |
| Non-operatingIncome and Expenses | 14,155 | 5,104 |
(9,051) |
(63.94) |
| Income Before Tax | 310,815 | 701,010 |
390,195 |
125.54 |
| Tax Expense | 69,452 | 130,283 |
60,831 |
87.59 |
| Net Income | 241,363 | 570,727 |
329,364 |
136.46 |
| Analysis of changes in financial ratios: Sales: The operating activities increasing caused the sales grew. Cost of sales: The operating activities increasing caused the cost grew. Gross profit: The operating activities increasing caused the gross profit grew. Operating income & income before tax: The operating activities increasing caused the operating income and income before tax grew. Tax expense: The income before tax increased that resulted in the tax expense grew. Net income: The operatingactivities increasingcaused the net incomegrew. |
Effect of changes on the company’s future business and Future response action: The Company will continue to develop international logistics business with oversea, expand new locations, and deeply develop warehousing, customs declaration, and inland transport to become a total solution logistics company.
7.3 Analysis of Cash Flow
7.3.1 Cash Flow Analysis for the Current Year
Unit: NT$ thousands
| Year Item |
2019 | 2020 | Variance | Variance |
|---|---|---|---|---|
| Amount | (%) | |||
| Cash flows from operatingactives | 802,373 | 336,628 |
(465,745) |
(58.05) |
| Cash flows from investingactives | (24,778) | 75,609 | 100,387 |
(405.15) |
| Cash flows from financingactives | (195,468) | (126,232) | 69,236 | (35.42) |
| Net cash flows | 582,127 | 286,005 |
(296,122) |
(50.87) |
| Analysis of financial ratio change: Cash inflows from operating actives: The decrease because of the increase of account receivable. Cash outflows from investing actives: The decrease because proceeded the disposal of financial assets at fair value. Cash inflows from financingactives: Issuingconvertible bond. |
Cash inflows from operating actives: The decrease because of the increase of account receivable. Cash outflows from investing actives: The decrease because proceeded the disposal of financial assets at fair value.
7.3.2 Remedy for Cash Deficit and Liquidity Analysis:
112
In light of positive cash flows, remedial actions are not required. 7.3.3 Cash Flow Analysis for the Coming Year
Unit: NT$ thousands
| Estimated Cash and Cash Equivalents, Beginning of Year (1) |
Estimated Net Cash Flow from Operating Activities (2) |
Estimated Net Cash Flow from Investing Activities (3) |
Estimated Net Cash Flow from Financing Activities (4) |
Cash Surplus (Deficit) (1)+(2)+(3)+(4) |
|---|---|---|---|---|
| 2,429,343 | 600,000 |
(150,000) |
50,000 | 2,929,343 |
| Analysis of 2021 cash flow: Cash flows from operating actives: The Company will continue to develop business to bring more cash flows. Cash flows from investing actives: The Company is planning to purchase IT equipment for integrating logistics and financial information system. Cash flows from financing actives: The Company will continue to do some financial plans for developingbusiness. |
7.4 Major Capital Expenditure Items: None.
7.5 Investment Policy in the Last Year, Main Causes for Profits or Losses,
Improvement Plans and Investment Plans for the Coming Year
7.5.1 Investment policy:
The policy is pursuant on the “Procedures of Acquisition and Disposal of Assets” and Internal Control System.
7.5.2 The reason of profits or Losses:
The Company and its subsidiaries’ investment profit in 2020 were mainly due to the profits of THI Logistics, THI Group (Shanghai) Ltd, and THI Group (HK) Ltd., and Taiwan Express. Due to the business volume and freight rate increasing, as well as expense well-controlled, the subsidiaries created great operating performance.
7.5.3 Investment plans for the coming year:
The Company will continue to invest locations in China and Southern Asia.
7.6 Analysis of Risk Management
7.6.1 Effects of Changes in Interest Rates, Foreign Exchange Rates and Inflation on Corporate Finance, and Future Response Measures
(1)Interest rate
Unit: NT$ thousands
| Unit: NT$ | |
|---|---|
| Item\Year | 2020 |
| Interest Expenses (A) | 40,865 |
| Revenue(B) | 15,160,243 |
| Operating Profit(C) | 695,906 |
113
| (A)/(B) | 0.27% |
|---|---|
| (A)/(C) | 5.87% |
Going forward, the Company will continue to carefully monitor interest rate movements, adopt proper hedging strategies, and make use of capital markets financing instruments to ensure that our financing costs are at a comparatively low level.
(2) Foreign exchange rates
| ange rates | ange rates |
|---|---|
| Unit: NT$ thousands Item\Year 2020 Foreign Exchange (A) (67,130) Revenue (B) 15,160,243 (A) / (B) -0.44% |
|
| Item\Year | 2020 |
| Foreign Exchange (A) | (67,130) |
| Revenue (B) | 15,160,243 |
| (A) / (B) | -0.44% |
The Company has a clear operating strategy and risk control procedure to respond to changes in the spot exchange rate, stays in close contact with financial institutions, and adjusts its foreign exchange strategy to minimize the risk of exchange rate accordingly.
(3) Inflation
The impact of inflation does not currently have a significant impact on the Company’s profits and business operations. The Company will continue to maintain a good relations with shipping companies, airline companies, and overseas agencies to decrease the risk of inflation or deflation.
7.6.2 Policies, Main Causes of Gain or Loss and Future Response Measures with
Respect to High-risk, High-leveraged Investments, Lending or Endorsement Guarantees, and Derivatives Transactions
- (1) High-Risk, High-Leverage Investment:
In 2020 and as of the date of this annual report, the Company has not conducted any high-risk and/or high-leverage investment.
- (2) Loaning or Endorsement Guarantees:
The Company and its subsidiaries conduct loaning or endorsement guarantees according to the internal policy “Operational Procedures for Endorsements and Guarantees” and the “Procedures for Loaning of Funds.”. Procedures and risk evaluation are conducted in accordance with this policy. As of the date of this annual report, the Company has conducted loaning and endorsement guarantees as bellows:
114
| (2-1)Loans to otherparties: | (2-1)Loans to otherparties: | (2-1)Loans to otherparties: | (2-1)Loans to otherparties: | Unit: NTD thousands | Unit: NTD thousands |
|---|---|---|---|---|---|
| Name of lender | Name of borrower | Ending balance |
Actual usage amount during the period |
||
| The Company | Taiwan Express Logistic Co., Ltd |
270,000 | 200,000 |
||
| The Company | THI Group Limited (H.K.) |
85,500 | 0 |
||
| THI Group Limited (H.K.) | Taiwan Express (HK) Co., |
57,000 | 57,000 |
||
| T.H.I. Group (Shanghai) Ltd. | Shanghai Moorluk International Shipping Co., Ltd. |
8,674 | 0 |
||
| T.H.I. Group (Shanghai) Ltd. | T-SC Factoring Co., Ltd. | 43,370 | 0 |
||
| T.H.I. Group (Shanghai) Ltd. | T-Cube Logistics Co.,Ltd | 21,685 | 0 |
||
| Shanghai Yaohwa International Forwarder Co., Ltd. |
Shanghai Moorluk International Shipping Co., Ltd. |
4,337 | 2,169 |
||
| Shanghai Yaohwa International Forwarder Co., Ltd. |
T-SC Factoring Co., Ltd. | 17,348 | 0 |
||
| (2-2)Guarantees and endorsements for otherparties: Unit: NTD thousands | |||||
| Name of guarantor | Counter-party of guarantee and endorsement |
Ending balance |
Actual usage amount during the period |
||
| The Company | Shanghai Yaohwa International Forwarder Co., Ltd. |
13,011 | 0 |
||
| The Company | T.H.I. Group (Shanghai) Ltd. | 136,925 | 12,864 |
||
| The Company | T-Cube Logistics Co.,Ltd | 82,403 | 31,231 |
||
| The Company | Taiwan Express (HK) Co., | 99,750 | 0 |
115
| The Company | THI Group Limited (H.K.) | 28,500 | 10,456 |
|---|---|---|---|
| The Company | T-SC Factoring Co., Ltd. | 288,100 | 0 |
| Shanghai Yaohwa International Forwarder Co., Ltd. |
T.H.I. Group (Shanghai) Ltd. | 3,036 | 2,003 |
(3) Derivatives Transactions:
The Company and its subsidiaries conduct derivatives transactions according to the internal policy “the Operational procedures for Acquisition and Disposal of Assets” As of the date of this annual report, the Company has
conducted derivatives transactions as bellows: Unit: NTD thousands
| Company | Category | Contract amounts which are not write-off |
Margins |
Contract amounts which are write-off |
Unrealized Gain or Loss |
Realized Gain or Loss |
|---|---|---|---|---|---|---|
| T.H.I. Group (Shanghai) Ltd. |
Forward Exchange Transaction |
31,350 | 0 |
168,150 |
(607) |
2,054 |
| THI Group Limited (H.K.) |
Forward Exchange Transaction |
361,950 | 0 |
42,750 |
(3,995) |
460 |
7.6.3 Future Research & Development Projects and Corresponding Budget
The Company did not conduct any research & development projects.
7.6.4 Effects of and Response to Changes in Policies and Regulations Relating to Corporate Finance and Sales
The Company consistently pays close attention to any changes in local and
foreign policies and makes appropriate amendments to our systems when necessary. During 2020 and as of the date of publication of this annual report,
changes in related laws have not had a significant impact on our operations.
- 7.6.5 Effects of and Response to Changes in Technology and the Industry Relating to Corporate Finance and Sales
The Company attaches great importance to improvements in technology and carefully monitors market trends and assesses the impact they may have on the company’s operations.
-
7.6.6 The Impact of Changes in Corporate Image on Corporate Risk Management, and the Company’s Response Measures
-
Since its inception, the Company has consistently maintained an ethical business philosophy and fulfilled its social responsibilities. Aside from working
-
to strengthen internal management and conforming to all relevant corporate
116
governance requirements, the Company has also organized numerous public welfare activities.
7.6.7 Expected Benefits from, Risks Relating to and Response to Merger and Acquisition Plans
The Company has no ongoing merger and acquisition activities. In considering future M&A activities, the Company will evaluate their efficiency, risks, vertical integration and other factors in accordance with its internal control system.
7.6.8 Expected Benefits from, Risks Relating to and Response to Factory Expansion Plans
The Company has no factory expansion plans.
7.6.9 Risks Relating to and Response to Excessive Concentration of Purchasing Sources and Excessive Customer Concentration
The Company has consistently focused on identifying alternative sources for purchasing, and has worked to diversify its customer base in order to reduce the concentration of sales.
7.6.10 Effects of, Risks Relating to and Response to Large Share Transfers or Changes in Shareholdings by Directors, Supervisors, or Shareholders with Shareholdings of over 10%
- The shareholdings of the Company’s directors and shareholders with shareholdings of over 10% have been stable during the last few years.
7.6.11 Effects of, Risks Relating to and Response to the Changes in Management Rights
- The structure of our principal shareholders is solid. A strong professional management team is in place to maximize both shareholders and the Company’s best interest. Accordingly, we believe that the risk of changing in management rights that would cause damage to the Company is mitigated. In addition, our risk management department is responsible to monitor any related risks and report to the Board. Our policy is to maintain a steady ownership and management structure. As of the date of this Annual Report, such risks were not identified by the Company.
7.6.12 Litigation or Non-litigation Matters
-
(1) Major ongoing lawsuits, non-lawsuits or administrative lawsuit: None.
-
(2) Major ongoing lawsuits, non-lawsuits or administrative lawsuits caused by directors, supervisors or shareholders with over 10% shareholdings: None.
7.6.13 Other Major Risks: None.
-
(1) IT security risks: The Company has listed IT security risks as annual important audit plan, as of date of this Annual Report, such risks were not identified by the Company.
-
(2) The Covid-19 virus risks: The Company has held the project team for the impact of covid-19 virus at the beginning of pandemic. As of date of this Annual Report, such risks were not identified by the Company.
117
VIII. Special Disclosure
8.1 Summary of Affiliated Companies: 8.1.1 Affiliated Companies Cha
118
March 31, 2020
==> picture [677 x 410] intentionally omitted <==
119
8.1.2 The Detail Information of Affiliated Companies
Unit: thousands
| Unit: thousands | ||||
|---|---|---|---|---|
| Name of Subisidary | Foundation Date |
Address |
Share Capital | Major Business |
| Greatline International Limited | 2001.06.08 | P.O.Box 438, Road Town, Tortola, British Virgin islands. | USD4,050 | Offshore holdings company |
| T.H.I. Group Ltd (BVI) | 2001.03.22 | P.O.Box 3444, Road Town, Tortola, British Virgin Islands. | USD1,000 | Offshore settlement company |
| T.H.I. Group Limited (HK) | 1988.04.29 | Rm601-7,Prosperity Millennia Plaza, 663 King's Rd.,Quarry Bay,HK. |
HKD12,480 | Air & sea freight forwarding |
| T.H.I. Group (Shanghai) Ltd. | 2001.03.05 | 10F, Kaikai Plaza, No 888 Wanhangdu Road, Jinan District, Shanghai,200042 |
USD3,060 | Air & sea freight forwarding and customs clearance |
| Shanghai Yaohwa International Forwarder Co.,Ltd |
2004.07.28 | Room 5F/Room F2, No.61 YangShuPu Road, Shanghai, P.R. China |
USD1,700 | Air & sea freight forwarding and customs clearance |
| T.H.I. Logistics Ltd | 2012.06.21 | 12F. , No. 563 , Sec . 4, Zhongxiao E. Rd . Xinyi District , Taipei City11072,Taiwan |
NTD130,000 | Air & sea freight forwarding |
| T.H.I. Group Vietnam Co., Ltd | 2007.12.24 | Floor 7, No 09 Dinh Tien Hoang, Dakao, Ward,Dist 1, , Hochiminh city |
VND5,000,000 | Air & sea freight forwarding and packaging |
| T.H.I. GROUP (BANGKOK) COMPANY LIMITED |
2009.04.07 | 2/22 Iyara Tower, 6th Fl., Unit 603,Chan Rd., Thungwatdon, Sathorn,Bangkok |
THB5,000 | Air & sea freight forwarding andpackaging |
| T.H.I. GROUP (CAMBODIA) Co., Ltd. |
2012.03.19 | 5th Floor, #66 SSN Building, Norodom Bvld, Phnom Penh, Cambodia |
USD150 | Air & sea freight forwarding |
| T.H.I.GROUP SINGAPORE PTE LTD |
2014.11.06 | 115 AIRPORT CARGO ROAD#06-19 CARGO AGENTS BUILDING C SINGAPORE (819466) |
SGD930,000 | Air & sea freight forwarding |
| T H I LOGISTICS PHILIPPINES CORP. |
108.07.23 | Unit 1605 AYALA Triangle, Tower 1 Plaza, AYALA Avenue, BEL-AIR MAKATI CITY. |
PHP27,801,750 | Air & sea freight forwarding |
| THI & Maruzen Co.,Ltd | 2010.07.14 | 7F,Shinsendo BLDG 2-15-15,Nihonbashi Ningyocho, | JPY60,000,000 | Air & sea freight forwarding |
120
| Chuo-ku, Tokyo Japan 103-0013 | ||||
|---|---|---|---|---|
| Taiwan Express Logistic Co., Ltd. | 1992.09.04 | 3F, No. 16, Section 1, Nánjīng East Rd, Jhongshan District Taipei City,Taiwan |
NTD359,584 | Air & sea freight forwarding and customs clearance |
| Taiwan Express (HK) Co., Ltd. | 1997.11.17 | 13005E-13006E,13/F., ATL Logistics Centre B, Berth 3, Kwai ChungContainer Terminal,Kwai Chung,N.T. |
HKD70,550 | Freight forwarding, customs clearance,and distribution |
| TEC Logistics Co., Ltd | 2003.10.13 | 3F, No. 16, Section 1, Nánjīng East Rd, Jhongshan District Taipei City,Taiwan |
NTD10,000 | Freight forwarding, customs clearance,and distribution |
| Taiwan Express (USA) INC. | 2010.02.18 | 409 N. OAK STREET, INGLEWOOD, CA 90302 | USD1,000 | Freight forwarding, customs clearance,and distribution |
| Hiview Logistics Co., Ltd | 1970.01.20 | 802, 8F, No. 6, Lìxíng 6th Rd, Dong District Hsinchu City, Taiwan |
NTD68,000 | Freight forwarding, customs clearance,and distribution |
| TEC Logistics (Shenzhen) Co., Ltd. | 2005.02.06 | Room28B-C, Office Building, Wan Chen Square, Wong-KwongPort Shenzhen,China |
HKD48,550 | Freight forwarding, customs clearance,and distribution |
| TEC LOGISTICS(USA), INC | 2010.08.04 | 167-16 146th Ave. Jamaica, NY11434, USA | USD290 | Freight forwarding, customs clearance,and distribution |
| AIRTROPOLIS EXPRESS(S) PTE LTD.(ATP) |
1991.01.02 | 119 Airport Cargo Road#01-01/02 changi Cargo Agents Megaplex 1 Singapore |
SGD 851 | Air Freight forwarding |
| Fresh Beauty enterprises LTD. | 2014.08.21 | Level 5,Development Bank of Samoa Building, Beach Road,Apia,Samoa |
USD1,751 | Offshore holdings company |
| Eastern union holdings limited | 2014.08.15 | Room 7C WORLD TRUST TOWER 50 STANLEY STREET CENTRAL,HK. |
USD1,751 | Offshore holdings company |
| T-Cube Global Logistics Co., Ltd | 2015.08.07 | Rm.803,8F, Changhui building.,No.799,yin xiang road,Shanghai,P.R.China 201802 |
RMB11,000 | Warehousing and Transportation |
| T-Cube (Suzhou) Global Logistics Co.,Ltd |
2019.07.03 | No.122, Yongan Roas, Gaosin District, Suzhou. | RMB10 | Warehousing and Transportation |
| EXer Logistics Co.,Ltd. | 2015.08.12 | No.536, ShenglongRoad, SongjiangDistrict, Shanghai | RMB12,438 | Express |
| THI LOGISTICS (MALAYSIA) SDN.BHD |
2016.01.26 | 13-2, Jalan Mahogani 5/KS7,Bandar Botanic, 41200 Selangor Darul Ehsan Malaysia |
HYR200 | Air & sea freight forwarding andpackaging |
121
| Shanghai Moorluk International ShippingCo.,Ltd |
2012.02.14 | 203 Room, 4F, No.37, 685 Alley, Chang Jhong Road, Hongkou District,Shanghai,China |
RMB5,000 |
Freight forwarding |
|---|---|---|---|---|
| T-SC FactoringCo., Ltd. | 2018.03.01 | No.106, FungZe East Road, Nansha District, Guangzhou | RMB50,000 | Supplychain finance. |
| T-SC TradingCo., Ltd. | 2019.07.17 | C Room, 9F, No.8, East Road, Free trade zone, Shanghai. | RMB 50 | Supplychain finance, trade |
| TEC LOGISTICS VIETNAM COMPANY LIMITED |
109.02.06 | 9th Floor, Detech Tower II, No 107 Nguyen Phong Sac Street, Dich Vong Hau Ward, Cau Giay District, Ha Noi City, Viet Nam |
USD350 | Air & sea freight forwarding |
122
8.1.3: Shareholding of Directors, Supervisors, Managers of Affiliated Companies
| Affiliated Companies |
Position | Name | Current shareholding | Current shareholding |
|---|---|---|---|---|
| Shares | Shareholdin gratio |
|||
| GREATLINE INTERNATIONA L LIMITED |
Investor | T3EX Global Holdings Corp. | 4,050,000 | 100% |
| Representative | David Yen | - | - | |
| THI GROUP LIMITED(H.K) |
Investor | GREATLINE INTERNATIONAL LIMITED |
12,480,000 | 100% |
| Director | Jack Lai | - | - | |
| Director & GM | Billy Yuen | - | - | |
| T.H.I GroupLtd | Investor | T3EX Global Holdings Corp. | 1,000,000 | 100% |
| T.H.I. Group (Shanghai) Ltd. |
Investor | THI GROUP LIMITED(H.K) | - | 100% |
| Chairman | David Yen | - | - | |
| Representative | Jack Lai | - | - | |
| Director & GM | ||||
| Director | TonyLin | - | - | |
| Supervisor | Irene Lee | - | - | |
| Shanghai Yaohwa International Forwarder Co., Ltd |
Investor | THI GROUP LIMITED(H.K) | - | 100% |
| Chairman | David Yen | - | - | |
| Representative | Tony Lin | - | - | |
| Director & GM | ||||
| Director | Jack Lai | - | - | |
| Supervisor | Melonie Lin | - | - | |
| Shanghai Moorluk International Shipping Co., Ltd |
Investor | T.H.I. Group(Shanghai) Ltd. | - | 65% |
| Investor | Lin Chang | - | 5% | |
| Director & GM | Vivian Chang | - | 30% | |
| Director | David Yen | - | - | |
| Director | Jack Lai | - | - | |
| Director | Carl Wei | - | - | |
| Supervisor | Melonie Lin | - | - | |
| T-Cube Global Logistics Co., Ltd |
Investor | Eastern union holdings limited | - | 100% |
| Chairman | Jack Lai | - | - | |
| Representative | Peter Liu | - | - | |
| Director & GM | ||||
| Director | David Yen | - | - | |
| Director | TonyLin | - | - | |
| Director | HUI- CHAO HU | - | - | |
| Supervisor | Melonie Lin | - | - | |
| T-Cube (Suzhou) Global Logistics |
Investor | T-Cube Global Logistics Co., Ltd | - | 100% |
| Chairman | Jack Lai | - | - |
123
| Co., Ltd | Representative | Peter Liu | - | - |
|---|---|---|---|---|
| Director & GM | ||||
| Director | David Yen | - | - | |
| Director | TonyLin | - | - | |
| Supervisor | Melonie Lin | - | - | |
| EXer Logistics Co.,Ltd. |
Investor | T.H.I. Group(Shanghai) Ltd. | - | 93.5069% |
| Investor | CHUN-TSANG Investment | 2.3734% | ||
| Investor | LE-HUA LIU | - | 4.1197% | |
| Chairman | Yi-Ying | - | - | |
| Representative | ||||
| Director & GM | ||||
| Director | Jack Lai | - | - | |
| Director | TonyLin | - | - | |
| Supervisor | Hong-Ji Ruan | - | - | |
| T-SC Factoring Co., Ltd. |
Investor | T.H.I. Group(Shanghai) Ltd. | - | 100% |
| Chairmen | TonyLin | - | - | |
| Director | Jack Lai | - | - | |
| Director | David Yen | - | - | |
| Representative | Ryan Chen | - | - | |
| General Manager | ||||
| Supervisor | Melonie Lin | - | - | |
| T-SC Trading Co., Ltd. |
Investor | Shanghai Yaohwa International Forwarder Co.,Ltd |
- | 100% |
| Executive Director | Ryan Chen | - | - | |
| Supervisor | Melonie Lin | - | - | |
| Eastern union holdings limited |
Investor | Fresh Beautyenterprises LTD. | - | 100% |
| Representative | Jack Lai | - | - | |
| Director | ||||
| Fresh Beauty enterprises LTD. |
Investor | T3EX Global Holdings Corp. | 66 | 66% |
| NEW CONCEPT INVESTMENT LIMITED |
34 | 34% | ||
| Director | Jack Lai | - | - | |
| Director | TonyLin | - | - | |
| Director | Liu Chuandong | |||
| T.H.I. Group Vietnam Co., Ltd |
Investor | T3EX Global Holdings Corp. | 4,950,000,000 | 99% |
| DAI HOA INTERNATIONAL TRANSPORTATION CO., LTD |
50,000,000 | 1% | ||
| Representative | Jeff Chen | - | - | |
| General Manager | ||||
| T.H.I. GROUP (BANGKOK) |
Investor | T3EX Global Holdings Corp. | - | 49% |
| Boonpen Chuparkpien | - | 30% |
124
| COMPANY LIMITED |
Parnurut Punputtapong | - | 20% | |
|---|---|---|---|---|
| Representative | Jack Lai | - | 1% | |
| T.H.I. GROUP (CAMBODIA) Co., Ltd. |
Investor | T3EX Global Holdings Corp. | - | 100% |
| Director | Jeff Chen | - | - | |
| Representative | ||||
| General Manager | ||||
| T.H.I.GROUP SINGAPORE PTE LTD |
Investor | T3EX Global Holdings Corp. | 850,000 | 91.39% |
| Investor | KANG LEE CHING SHAREEN | 80,000 | 8.61% | |
Director |
Jack Lai | - | - | |
| Director | TonyLin | - | - | |
| Director | KANG LEE CHING SHAREEN | - | - | |
| THI LOGISTICS (MALAYSIA) SDN.BHD |
Investor | T3EX Global Holdings Corp. | 1,350,000 | 90% |
| CindyThongLAI YOONG | 75,000 | 5% | ||
| ChangKOK KEONG | 75,000 | 5% | ||
| Director | Jack Lai | - | - | |
| Director | CindyThongLAI YOONG | - | - | |
| Director | ChangKOK KEONG | - | - | |
| THI LOGISTICS PHILIPPINES CORP. |
Investor | T3EX Global Holdings Corp. | 419,750 | 99.94% |
| Director | David Yen | 110 | 0.026% | |
| Director | Jack Lai | 110 | 0.026% | |
| Director | Geraldine O. Morales | 10 | 0.0023% | |
| Director | Marie Salcedo | 10 | 0.0023% | |
| Director | Marcibelle Chen Manahan | 10 | 0.0023% | |
| THI & Maruzen Co., Ltd |
Investor | T3EX Global Holdings Corp. | 3,060 | 51% |
| Satoshi Ikeda | 2,000 | 33.33% | ||
| Maruzen Showa Co.,ltd | 940 | 15.67% | ||
| Representative | Satoshi Ikeda | - | - | |
| Director | ||||
| Director | TonyLin | - | - | |
| Director | Jack Lai | |||
| Director | David Yen | - | - | |
| Director | Suzuki Hideaki | - | - | |
| Taiwan Express Logistic Co., Ltd. |
Investor | T3EX Global Holdings Corp. | 35,958,400 | 100% |
| Chairman/GM | Benison Hsu | - | - | |
| Director | AndyWan | - | - | |
| Director | Allen Hou | - | - | |
| Director | David Yen | - | - | |
| Director | TonyLin | - | - | |
| Supervisor | Melonie Lin | - | - | |
| T.H.I. Logistics Ltd |
Investor | T3EX Global Holdings Corp. | 13,000,000 | 100% |
| Chairman &GM | David Yen | - | - | |
| Director | Jack Lai | - | - | |
| Director | TonyLin | - | - | |
| Director | Benison Hsu | |||
| Director | Allen Hou | |||
| Supervisor | Melonie Lin | - | - |
125
| Taiwan Express (USA) INC. |
Investor | Taiwan Express Logistic Co., Ltd. | 100,000 | 100% |
|---|---|---|---|---|
| Director | Benison Hsu | - | - | |
| Director | TSAI- CHUAN Liu | - | - | |
| TEC Logistics (USA) INC. |
Investor | Taiwan Express Logistic Co., Ltd. | 200 | 100% |
| Director | Benison Hsu | - | - | |
| Director | TSAI- CHUAN Liu | - | - | |
| TEC Logistics Co., Ltd |
Investor | Taiwan Express Logistic Co., Ltd. | 1,000,000 | 100% |
| Chairman | Benison Hsu | - | - | |
| Director | AndyWan | - | - | |
| Director | Julie Chen | - | - | |
| Supervisor | Melonie Lin | - | - | |
| Hiview Logistics Co., Ltd |
Investor | Taiwan Express Logistic Co., Ltd. | 5,000,000 | 97.51% |
| Chairman | Julie Chen | - | - | |
| Director | Benison Hsu | - | - | |
| Supervisor | Melonie Lin | - | - | |
| Taiwan Express (HK) Co., Ltd. |
Investor | Taiwan Express Logistic Co., Ltd. | - | 100% |
| Director | Benison Hsu | - | - | |
| TEC Logistics (Shenzhen) Co., Ltd. |
Investor | Taiwan Express (HK) Co., Ltd. | - | 100% |
| Director | Benison Hsu | - | - | |
| Director | Allen Chiu | - | - | |
| Director | MING-SHIN JOU | - | - | |
| AIRTROPOLIS EXPRESS(S) PTE LTD. (ATP) |
Investor | Taiwan Express (HK) Co., Ltd. | 553 | 65% |
| Director | LAU SEOH CHENG | 195 | 23% | |
| Director | CHNG LOO SENG | 102 | 12% | |
| Director | Benison Hsu | - | - | |
| Director | AndyWan | - | - | |
| Director | Jack Lai | - | - | |
| TEC LOGISTICS VIETNAM COMPANY LIMITED |
Investor | Taiwan Express Logistic Co., Ltd. | - | 100% |
| Representative | Benison Hsu | - | - |
126
8.1.4 The Operating Condition of Affiliated Companies :
Unit: NT$ thousands
| Affiliated Companies | Share Capital |
Total Assets |
Total liabilities |
Total equity | Revenue | Operating Income |
Net Income |
EPS |
|---|---|---|---|---|---|---|---|---|
| Amount | Amount |
|||||||
| T.H.I. Group Ltd | 35,000 | 120,781 |
6,321 |
114,460 |
0 |
(138) |
3,918 |
0 |
| GREATLINE INTERNATIONAL LIMITED |
134,428 | 2,248,016 |
0 |
2,248,016 |
0 |
(86) |
375,608 |
0 |
| T.H.I. Logistics Ltd | 130,000 | 269,124 |
106,631 |
162,493 |
1,239,940 |
29,559 |
18,521 |
0 |
| THI GROUP LIMITED(H.K) | 48,448 | 3,382,147 |
1,139,020 | 2,243,127 |
1,303,178 |
115,284 |
375,774 |
0 |
| T.H.I. Group (Shanghai) Ltd. | 92,883 | 2,613,876 |
1,267,087 | 1,346,789 |
8,392,514 |
318,406 |
240,082 |
0 |
| Shanghai Yaohwa International ForwarderCo.,Ltd |
55,031 |
150,935 |
27,525 |
123,410 |
101,001 |
4,490 |
5,069 |
0 |
| T.H.I. Group Vietnam Co.,LTD | 9,534 | 131,291 |
64,606 |
66,685 |
550,847 |
24,006 |
18,230 |
0 |
| T.H.I. GROUP (BANGKOK) CO.,LTD. |
4,841 | 55,800 |
26,305 |
29,495 |
149,730 |
15,048 |
10,973 |
0 |
| T.H.I. GROUP (CAMBODIA) Co.,Ltd. |
4,462 | 25,998 |
11,522 |
14,476 |
54,227 |
5,287 |
5,132 |
0 |
| T.H.I. Group Singapore PTE. LTD. |
20,939 | 5,793 |
302 |
5,491 |
8 |
422 |
639 |
0 |
| T.H.I. Logistics (Malaysia) SDN. BHD |
11,535 | 22,928 |
10,960 |
11,968 |
95,525 |
4,263 |
3,310 |
0 |
| T.H.I. LOGISTICS PHILIPPINES CORP. |
16,444 |
13,122 |
5,238 |
7,884 |
13,337 |
(4,014) |
(4,294) |
0 |
| T.H.I. & Maruzen Co. Ltd. | 15,660 | 105,318 |
50,854 |
54,464 |
290,296 |
17,662 |
11,194 |
0 |
| Fresh Beauty Enterprises Ltd. | 57,411 | 108,363 |
1 |
108,362 |
0 |
0 |
6,571 |
0 |
| Eastern union holdings limited | 57,411 | 123,340 |
1 |
123,339 |
0 |
0 |
6,571 |
0 |
| T-Cube Global Logistics Co., Ltd |
54,610 | 421,915 |
314,454 |
107,461 |
438,698 |
6,543 |
6,531 |
0 |
| T-Cube (Suzhou) Global LogisticsCo.,Ltd |
43 | 753 |
674 |
79 |
3,953 |
40 |
40 |
0 |
| EXer Logistics Co.,Ltd. | 58,023 | 120,942 |
45,101 |
75,841 |
572,898 |
38,111 |
35,572 |
0 |
| Shanghai Moorluk International |
22,460 | 98,821 |
75,009 |
23,812 |
369,755 |
2,692 |
1,917 |
0 |
| T-SC FactoringCo., Ltd. | 215,680 | 219,315 |
1,385 |
217,930 |
6,932 |
(317) |
2,155 |
0 |
| T-SC TradingCo., Ltd. | 213 | 191 |
54 |
137 |
0 |
(67) |
(77) |
0 |
| Taiwan Express Logistic Co., Ltd. |
359,584 | 1,288,376 |
646,244 |
642,132 |
1,628,847 |
20,984 |
108,850 |
0 |
| Taiwan Express (USA) INC. | 31,629 | 32,583 |
961 |
31,622 |
0 |
0 |
0 |
0 |
| TEC Logistics Co., Ltd | 10,000 | 32 |
195 |
(163) |
0 |
0 |
0 |
0 |
| Hiview Logistics Co., Ltd | 68,000 | 141,783 |
38,805 |
102,978 |
236,990 |
31,852 |
25,853 |
0 |
| Taiwan Express (HK) Co., Ltd. | 266,807 | 591,344 |
171,206 |
420,138 |
632,599 |
(12,896) | 66,107 |
0 |
| TEC Logistics (Shenzhen) Co., Ltd. |
183,901 |
332,803 |
110,057 |
222,746 |
785,188 |
54,886 |
41,020 |
0 |
| TEC LOGISTICS(USA), INC | 8,549 | 12,981 |
782 |
12,199 |
0 |
0 |
0 |
0 |
| TEC LOGISTICS VIETNAM COMPANY LIMITED |
10,577 | 9,835 |
0 |
9,835 |
0 |
0 |
0 |
0 |
| Air Tropolis Express (S) Pte Ltd. | 19,026 | 248,779 |
115,612 |
133,167 |
711,322 |
35,678 |
40,196 |
0 |
127
8.2 Private Placement Securities in the Most Recent Years: None.
8.3 Any Events in 2020 and as of the Date of this Annual Report that had Significant Impacts on Shareholders ’ Right or Security Prices as Stated in Item 2 Paragraph 2 of Article 36 of Securities and Exchange Law of Taiwan: None.
128
Independent Auditors’ Audit Report
To the Board of Directors of T3EX Global Holdings Corp.
Opinion
We have audited the consolidated financial statements of T3EX Global Holdings Corp. (“the Company”) and its subsidiaries (“the Group”), which comprise the consolidated balance sheets as of December 31, 2020 and 2019, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IASs”), Interpretations developed by the International Financial Reporting Interpretations Committee (“IFRIC”) or the former Standing Interpretations Committee (“SIC”) endorsed and issued into effects by the Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audit of the consolidated financial statements as of and for the year ended December 31, 2020 in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants, and the auditing standards generally accepted in the Republic of China. Furthermore, we conducted our audit of the Consolidated financial statements as of and for the year ended December 31, 2019 in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants, Rule No. 1090360805 issued by the Financial Supervisory Commission, and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined the matters described below to be the key audit matters to be communicated in our report.
1. Revenue recognition
Please refer to Note 4(m) "Revenue recognition" of consolidated financial statements and Note 6(t) "Revenue from contracts with customers" for the details of operating revenues of consolidated financial statements.
Description of key audit matter:
The Group mainly engages in sea and air freight forwarding, and total logistics solution. Therefore, the revenue is a matter to the users of the consolidated financial statements. Consequently, this is one of the key assessment areas in our audit.
How the matter was addressed in our audit:
129
Understanding the internal control on revenue recognition applied by the management and assessing whether appropriate accounting policy is applied; performing the analysis on revenue from the top ten customers to verify whether or not any unusual transaction has incurred; performing the sampling procedures to verify records and supporting document of the transactions; selecting a period before and after the reporting date to assess whether revenue recognized in the correct period.
2. Goodwill and other intangible assets impairment assessment
Please refer to Notes 4(l) “Impairment of non financial assets” of the consolidated financial statements, Note 5 for assumptions on the accounting estimates and assumptions on the impairment of goodwill and other intangible assets of the consolidated financial statements, and Note 6(i) for the details of the intangible assets in consolidated financial statements.
Description of key audit matter:
The accounting policy applying to the goodwill and other intangible assets arising from acquisition transactions is with the uncertainty estimation. Consequently, this is one of the key assessment areas our audit focus on.
How the matter was addressed in our audit:
Understanding the internal control on the impairment assessment of the goodwill and other intangible assets; selecting significant goodwill and other intangible assets; obtaining impairment assessment reports issued by an external expert engaged by the management; assessing model, parameters and assumptions applying to the financial information forecast; and evaluating whether the assessment for goodwill and other intangible assets was based on the accounting policies.
3. Accounts receivable evaluation
Please refer to Note 4(g) “impairment of financial assets” of consolidated financial statements, Note 5 “Estimation uncertainty of the impairment of the receivable” of consolidated financial statements and Note 6(d) “impairment of the receivables” of consolidated financial statements.
Description of key audit matter:
The Group deal with its main customers on credit, so Group's receivables are exposed to the credit risk. When the customer defaults, the receivables may be impaired. Since the collectability assessment of receivables depends on management's judgment. Consequently, this is one of the key assessment areas in our audit.
How the matter was addressed in our audit:
Understanding impairment policy applied to the receivables by the management; assessing whether it is based on appropriate accounting policies. Inquiring the management whether there was any receivable with difficulty to collect; performing a sampling procedure to check the correctness of the aging of receivables and to review the collection of receivables in the subsequent period to understand if there were any significant overdue receivables to evaluated the provisions for impairment of receivables are adequate.
Other Matter
T3EX Global Holdings Corp. has prepared its parent company only financial statements as of and for the years ended December 31, 2020 and 2019, on which we have expressed an unqualified opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the IFRSs, IASs, IFRC, SIC endorsed and issued into effect by the Financial Supervisory Commission of the
130
Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Group’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assets the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conduct that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and
131
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Chi-Lung Yu and Mei-Pin Wu.
KPMG
Taipei, Taiwan (Republic of China) March 9, 2021
132
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (notes 6(a) & (y)) 1110 Current financial assets at fair value through profit or loss (notes 6(b), (l) & (y)) 1120 Current financial assets at fair value through other comprehensive income (notes 6(c) & (y)) 1150 Notes receivable, net (notes 6(d), (t) & (y)) 1170 Accounts receivable, net (notes 6(d), (t) & (y)) 1180 Accounts receivable due from related parties, net (notes 6(d), (t), (y) & 7) 1220 Current tax assets 1470 Other current assets (notes 6(a), (y) & 8) Current assets Non-current assets: 1517 Non-current financial assets at fair value through other comprehensive income (notes 6(c) & (y)) 1550 Investments accounted for using equity method (note 6(e)) 1600 Property, plant and equipment (notes 6(g) & 8) 1755 Right-of-use assets (note 6(h)) 1805 Goodwill (note 6(i)) 1821 Other intangible assets, net (note 6(i)) 1840 Deferred tax assets (note 6(o)) 1920 Refundable deposits (notes 6(y) & 8) 1995 Other non-current assets, others (notes 6(y) & 8) Non-current assets Total assets |
December 31, 2020 Amount % $ 2,429,343 31 77,584 1 203,773 3 42,708 1 2,713,915 35 7,319 - 2,854 - 409,894 5 |
December 31, 2019 Amount % 2,216,962 37 55,196 1 69,451 1 36,110 - 1,735,434 29 1,811 - - - 232,986 4 4,347,950 72 184,676 3 55,246 1 277,603 5 321,920 5 529,589 9 109,182 2 47,729 - 114,159 2 61,066 1 1,701,170 28 6,049,120 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (notes 6(j), (y) & (ab)) 2150 Notes payable (note 6(y)) 2170 Accounts payable (note 6(y)) 2180 Accounts payable to related parties (notes 6(y) & 7) 2219 Other payables (note 6(y)) 2230 Current tax liabilities 2280 Current lease liabilities (notes 6(m), (y) &(ab)) 2322 Current portion of long-term borrowings (notes 6(k), (y) & (ab)) 2399 Other current liabilities, others (note 6(n)) Current liabilities Non-Current liabilities: 2530 Bonds payable (note 6(l)) 2540 Long-term borrowings (note 6(k), (y) & (ab)) 2570 Total deferred tax liabilities (note 6(o)) 2580 Non-current lease liabilities (note 6(m), (y) & (ab)) 2640 Net defined benefit liability, non-current (note 6(n)) Non-current liabilities Total liabilities Equity attributable to owners of parent (notes 6(c), (f), (l), (p) &(q)): 3110 Ordinary shares 3140 Capital collected in advance 3200 Capital surplus 3300 Retained earnings 3400 Other equity 3500 Treasury shares Equity attributable to owners of the Company 36xx Non-controlling interests Total equity Total liabilities and equity |
December 31, 2020 | December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|---|
| Amount | % | Amount | |||
3,691,675 47 2,957,688 48 |
|||||
5,887,390 76 |
|||||
287,611 4 - - 202,180 3 303,861 5 123 - 123 - 144,856 2 151,938 4 84,927 1 82,723 1 |
|||||
337,407 4 47,908 1 285,706 4 315,069 4 527,795 7 84,102 1 52,600 1 103,728 1 72,657 1 |
|||||
719,697 10 538,645 10 |
|||||
4,411,372 57 3,496,333 58 |
|||||
1,171,575 15 1,171,575 19 86,108 1 - - 830,563 11 798,811 13 1,066,722 14 653,539 11 44,319 1 (186,054) (3) (60,560) (1) (27,797) - |
|||||
1,826,972 24 |
|||||
3,138,727 41 2,410,074 40 |
|||||
164,263 2 142,713 2 |
|||||
3,302,990 43 2,552,787 42 |
|||||
| $ 7,714,362 100 |
$ 7,714,362 100 6,049,120 100 |
133
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2020 and 2019 (Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| 4000 Operating revenue (notes 6(t) & 7) 5000 Operating costs (notes 6(m), (n), 7 & 12) Gross profit from operations Operating expenses (notes 6(m), (n), (q), (s) & 12) 6100 Selling expenses 6200 Administrative expenses 6450 Impairment loss (note 6(d)) Total operating expenses Net operating income Non-operating income and expenses: 7010 Other income (note 6(u)) 7020 Other gains and losses (notes 6(b), (v)) 7060 Share of profit of associates and joint ventures accounted for using equity method, net (note 6(e)) 7100 Interest income (notes 6(w)) 7510 Financial costs (notes 6(m), (x)) Total non-operating income and cost Profit before tax 7950 Less: Income tax expenses (note 6(o)) Profit 8300 Other comprehensive income: 8310 Items that may not be reclassified subsequently to profit or loss 8311 Remeasurements of defined benefit plans 8316 Unrealized losses from investments in equity instruments measured at fair value through other comprehensive income 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8360 Items that may be reclassified subsequently to profit or loss 8361 Exchange differences on translation of foreign financial statements 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income Total comprehensive income Profit attributable to: Owners of parent company 8620 Non-controlling interests Comprehensive income attributable to: Owners of parent company Non-controlling interests Earnings per share (note 6(r)) Basic earnings per share (NT dollars) Diluted earnings per share (NT dollars) |
2020 | % 100 84 |
2019 | % 100 82 |
|---|---|---|---|---|
| Amount $ 15,160,243 12,692,356 |
Amount 11,258,071 9,243,842 |
|||
2,467,887 |
16 |
2,014,229 |
18 |
|
1,295,526 474,319 2,136 |
8 3 - |
1,253,809 459,534 4,226 |
11 4 - |
|
1,771,981 |
11 |
1,717,569 |
15 |
|
695,906 |
5 |
296,660 |
3 |
|
6,804 21,164 812 17,189 (40,865) |
- - - - - |
5,735 9,421 1,851 35,495 (38,347) |
- - - - - |
|
5,104 |
- |
14,155 |
- |
|
701,010 130,283 |
5 1 |
310,815 69,452 |
3 1 |
|
570,727 |
4 |
241,363 |
2 |
|
(2,420) 325,906 - |
- 2 - |
(6,816) 12,656 - |
- - - |
|
| 323,486 | 2 |
5,840 | - |
|
(77,911) - |
(1) - |
(88,526) - |
(1) - |
|
| (77,911) | (1) |
(88,526) | (1) |
|
245,575 |
1 |
(82,686) |
(1) |
|
$ 816,302 |
5 |
158,677 |
1 |
|
$ 541,992 28,735 |
4 - |
249,047 (7,684) |
2 - |
|
$ 570,727 |
4 |
241,363 |
2 |
|
$ 794,091 22,211 |
5 - |
181,607 (22,930) |
1 - |
|
$ 816,302 |
5 |
158,677 |
1 |
|
$ |
4.72 | 2.15 | ||
| $ | 4.70 | 2.15 |
134
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP. AND ITS SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2019 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Cash dividends of ordinary share Reversal of special reserve Retirement of treasury stock Balance on December 31, 2019 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary share Other changes in capital surplus: Recognition of equity component of convertible bonds issued Capital increase by cash Purchase of treasury share Changes in ownership interests in subsidiaries Share-based payment transactions Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at December 31, 2020 |
Equity attributable to | Equity attributable to | owners of parent company | owners of parent company | owners of parent company | owners of parent company | Non-contro lling interests |
Total equity | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Capital surplus |
Retained earnings | Total other equity interest | Treasury shares |
Total equity attributable to owners of parent company |
||||||||
| Exchange differences on translation of foreign financial statements |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income |
Total other equity interest |
|||||||||||
| Ordinary shares Capital collected in advance |
Legal reserve |
Special reserve |
Unappropriated retained earnings |
Total retained earnings |
|||||||||
| $ 1,183,455 - |
808,958 | 175,635 |
137,517 |
363,727 |
676,879 |
(120,377) |
(5,053) |
(125,430) |
(60,643) |
2,483,219 |
165,643 |
2,648,862 |
|
- - - - |
- - |
- - |
- - |
249,047 (6,816) |
249,047 (6,816) |
- (73,280) |
- 12,656 |
- (60,624) |
- - |
249,047 (67,440) |
(7,684) (15,246) |
241,363 (82,686) |
|
| - - |
- | - | - | 242,231 |
242,231 |
(73,280) |
12,656 |
(60,624) |
- |
181,607 |
(22,930) |
158,677 |
|
| - - - - - - (11,880) - |
- - - (10,147) |
35,493 - - - |
- - (12,087) - |
(35,493) (254,752) 12,087 (10,819) |
- (254,752) - (10,819) |
- - - - |
- - - - |
- - - - |
- - - 32,846 |
- (254,752) - - |
- - - - |
- (254,752) - - |
|
1,171,575 - - - - - |
798,811 - - |
211,128 - - |
125,430 - - |
316,981 541,992 (2,420) |
653,539 541,992 (2,420) |
(193,657) - (71,387) |
7,603 - 325,906 |
(186,054) - 254,519 |
(27,797) - - |
2,410,074 541,992 252,099 |
142,713 28,735 (6,524) |
2,552,787 570,727 245,575 |
|
| - - |
- | - | - | 539,572 |
539,572 |
(71,387) |
325,906 |
254,519 |
- |
794,091 |
22,211 |
816,302 |
|
| - - - - - - - - - 86,108 - - - - - - - - |
- - - 25,138 - - 661 5,953 - |
23,141 - - - - - - - - |
- 60,624 - - - - - - - |
(23,141) (60,624) (150,535) - - - - - 24,146 |
- - (150,535) - - - - - 24,146 |
- - - - - - - - - |
- - - - - - - - (24,146) |
- - - - - - - - (24,146) |
- - - - - (32,763) - - - |
- - (150,535) 25,138 86,108 (32,763) 661 5,953 - |
- - - - - - (661) - - |
- - (150,535) 25,138 86,108 (32,763) - 5,953 - |
|
| $ 1,171,575 86,108 |
830,563 |
234,269 |
186,054 |
646,399 |
1,066,722 |
(265,044) |
309,363 |
44,319 |
(60,560) |
3,138,727 |
164,263 |
3,302,990 |
135
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP. AND ITS SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2020 and 2019 (Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Profit before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Expected credit loss Net gain on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Share-based payments transactions Share of profit of associates and joint ventures accounted for using equity method Loss (gain) on disposal of property, plant and equipment Gain on disposal of investments Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Changes in operating assets: (Increase) decrease in notes receivable (Increase) decrease in accounts receivable Increase in accounts receivable due from related parties (Increase) decrease in other current assets Increase in other operating assets Total changes in operating assets Changes in operating liabilities: Increase (decrease) in notes payable Increase (decrease) in accounts payable Decrease in accounts payable to related parties Increase (decrease) in other payables Increase (decrease) in other current liabilities Decrease in net defined benefit liability Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in refundable deposits Acquisition of intangible assets Dividends received Net cash flows from (used in) investing activities Cash flows from (used in) financing activities: Increase (decrease) in short-term loans Proceeds from issuance of convertible bonds Proceeds from long-term loans Repayments of long-term borrowings Payment of lease liabilities Cash dividends paid Capital increase by cash Cost of increase in treasury stock Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
2020 $ 701,010 250,807 24,620 2,136 (40,533) 40,865 (17,189) 5,953 (812) 1,265 (4,601) |
2019 310,815 289,661 23,588 4,226 (2,108) 38,347 (35,495) - (1,851) (1,793) (1,050) |
|---|---|---|
262,511 |
313,525 |
|
(6,598) (980,617) (5,508) (224,674) (12,388) |
6,332 179,869 (595) 155,178 (9,381) |
|
(1,229,785) |
331,403 |
|
1,388 435,716 (196) 275,572 11,231 (216) |
(12,187) (38,907) (880) (11,660) (1,976) (3,308) |
|
723,495 |
(68,918) |
|
(506,290) |
262,485 |
|
(243,779) |
576,010 |
|
457,231 17,189 (40,534) (97,258) |
886,825 35,495 (38,347) (81,600) |
|
336,628 |
802,373 |
|
(16,601) 55,454 (44,246) 105,028 (52,153) 3,746 10,431 (1,677) 15,627 |
(164) - (55,837) 32,726 (37,070) 2,810 32,799 (8,616) 8,574 |
|
75,609 |
(24,778) |
|
(29,568) 312,269 200,000 (301,660) (210,083) (150,535) 86,108 (32,763) |
207,216 - 300,000 (201,656) (246,276) (254,752) - - |
|
(126,232) |
(195,468) |
|
(73,624) 212,381 2,216,962 |
(92,144) 489,983 1,726,979 |
|
$ 2,429,343 |
2,216,962 |
136
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
T3EX Global Holdings Corp. (the “Company”) was incorporated on February 4, 1987, as a company registered with the Ministry of Economic Affairs, R.O.C. The address of the Company’s registered office is 12F, No. 563, Sec. 4, Zhongxiao E. Rd., Xinyi Dist., Taipei City, R.O.C. The Company and its subsidiaries (the Group) mainly engage in sea and air freight forwarding, distribution, packing, warehousing, logistics, and customs clearance.
(2) Approval date and procedures of the consolidated financial statements:
The consolidated financial statements were authorized for issuance by the board of directors on March 9, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards ( “IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2020:
-
Amendments to IFRS 3 “Definition of a Business”
-
Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform”
-
Amendments to IAS 1 and IAS 8 “Definition of Material”
-
Amendments to IFRS 16 “COVID-19-Related Rent Concessions”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2021, would not have a significant impact on its financial statements:
-
Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform - ” Phase 2
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Group is evaluating the impact of its initial adoption of the standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
137
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(4) Summary of significant accounting policies:
The significant accounting policies presented in the consolidated financial statements are summarized below, except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.
- (a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the Regulations Goverming the Preparation of Financial Report by Securities Issuers (“the Regulation”) and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretaions endorsed and issued into effect by the Financial Supervisory Commission R.O.C..
-
(b) Basis of preparation
-
(i) Basis of measurement
Except for the following significant accounts, the consolidated financial statements have been prepared on a historical cost basis:
-
1) Financial instruments fair value through profit or loss are measured at fair value;
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
3) The defined benefit liability (asset) are measured at fair value of the plan assets less the present value of the defined benefit obligation.
-
(ii) Functional and presentation currency
The functional currency of each Group entity is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan dollars, which is the Company ’ s functional currency. All financial information presented in New Taiwan dollars has been rounded to the nearest thousand.
-
(c) Basis of consolidation
-
(i) Principles of preparation of the consolidated financial statements
The consolidated financial statements comprise the Company and subsidiaries. Subsidiaries are entities controlled by the Group. The Group ‘controls’ an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intragroup balances and transactions, and any unrealized income and expenses arising from Intragroup transactions are eliminated in preparing the consolidated financial statements. The Group attributes the profit or loss and each component of other comprehensive income to the owners
138
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
of the parent and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
The Group prepares consolidated financial statements using uniform accounting policies for like transactions and other events in similar circumstances.
Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received will be recognized directly in equity, and the Group will attribute it to the owners of the parent.
- (ii) List of subsidiaries included in the consolidated financial statements
| Name of investor The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company Fresh Beauty Eastern Union T-Cube Global Logistics Co., Ltd. GREATLINE T.H.I. GROUP LIMITED (in HK) T.H.I. GROUP LIMITED (in HK) T.H.I. Shanghai T.H.I. Shanghai T.H.I. Shanghai Shanghai Yaohwa Taiwan Express |
Name of subsidiary T.H.I Group Ltd. (in B.V.I.) GREATLINE INTERNATIONAL LIMITED (GREATLINE) T.H.I GROUP VIETNAM CO., LTD. T.H.I. GROUP (BANGKOK) COMPANY LIMITED Taiwan Express Logistics Co., Ltd. (TEC) T.H.I. Logistics Ltd. T.H.I. GROUP (CAMBODIA) Co., Ltd. T.H.I. GROUP SINGAPORE PTE. LTD. T.H.I. & Maruzen Co. Ltd. T.H.I. Logistic (Malaysia) SDN. BHD Fresh Beauty Enterprise Ltd. (Fresh Beauty) T.H.I. LOGISTIC PHILIPPINES CORP. Eastern Union Holdings Limited (Eastern Union) T-Cube Global Logistics Co., Ltd. T-Cube (suzhou) Global Logistic Co., Ltd. T.H.I. GROUP LIMITED (in HK) T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) Shanghai Yaohwa International Forwarder Co., Ltd. (Shanghai Yaohwa) EXer Logistics Co., Ltd. Shanghai Moorluk International Shipping Co., Ltd. T-SC Factoring Co., Ltd. T-SC Trading Co., Ltd. Taiwan Express (HK) Co., Ltd. |
Principal activity Offshore settlement center Offshore holding company Air & sea freight forwarding and packaging Air & sea freight forwarding and packaging Air & sea freight forwarding and customs clearance Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Offshore holding company Air & Sea freight forwarding Offshore holding company Warehousing and distribution Warehousing and distribution Air & sea freight forwarding Air & sea freight forwarding and customs clearance Air & sea freight forwarding and customs clearance Express logistics company Freight forwarding, customs clearance, and distribution Commercial service Supply Chain management, import export Trade Freight forwarding, customs clearance, and distribution |
Percentage of shares held December 31, 2020 December 31, 2019 100% 100% 100% 100% 99% 99% 49% 49% 100% 100% 100% 100% 100% 100% 91.4% 91.4% 51% 51% 90% 90% 66% 66% 99.94% 99.94% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 93.51% 93.51% 65% 60% 100% 100% 100% 100% 100% 100% |
Remark |
|---|---|---|---|---|
| December 31, 2020 100% 100% 99% 49% 100% 100% 100% 91.4% 51% 90% 66% 99.94% 100% 100% 100% 100% 100% 100% 93.51% 65% 100% 100% 100% |
||||
| Note (b) Note (c) |
139
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Name of investor Taiwan Express Taiwan Express Taiwan Express Taiwan Express Taiwan Express Taiwan Express (HK) Taiwan Express (HK) |
Name of subsidiary Taiwan Express (USA) INC. TEC Logistic Co., Ltd. TEC LOGISTICS (USA), INC. Hiview Logistics Co., Ltd. TEC LOGISTICS VIETNAM COMPANY LIMITED TEC Logistics (Shenzhen) Co., Ltd. Air Tropolis Express (S) Pte Ltd. |
Principal activity Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and distribution Freight forwarding and Warehousing Freight forwarding, customs clearance, and distribution Freight forwarding |
Percentage of shares held December 31, 2020 December 31, 2019 100% 100% 100% 100% 100% 100% 97.51% 97.51% 100% - % 100% 100% 65% 65% |
Remark |
|---|---|---|---|---|
| December 31, 2020 100% 100% 100% 97.51% 100% 100% 65% |
||||
| Note (a) |
Note (a) In order to expand its air logistic business and warehousing service in Southeast Asia, the Group established and held the entire ownership of TEC LOGISTICS VIETNAM COMPANY LIMITED, who mainly engages in air logistic business, in February 2020. The parent company has invested in its operating activities USD$350,000 as of December 31, 2020.
-
Note (b) In order to establish overall service network in Southeast Asia, the Group has increased its investment by USD200,000 on November 13, 2020, and the percentage of shares held remains 99.94%.
-
Note (c) The Group aquired shares of non-controlling interests on November 2, 2020, and the percentage of shares held increased to 65%.
-
(iii) Subsidiaries which are not included in the consolidated financial statements: None.
-
(d) Foreign currency
-
(i) Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currencies of Group entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Nonmonetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:
-
1) an investment in equity securities designated as at fair value through other comprehensive income;
-
2) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or
-
3) qualifying cash flow hedges to the extent that the hedges are effective.
140
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the reporting currency at exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated at the average exchange rate. Translation differences are recognized in other comprehensive income, and presented in the foreign currency translation reserve in equity.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non controlling interests. When the Group disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, foreign exchange gains and losses arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
- (e) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is expected to be realized within twelve months after the Balance sheet date;
-
(iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the Balance sheet date;
-
(iv) The Group have not have an unconditional right to defer settlement of the liability for at least twelve months after the Balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
141
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(f) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purpose of the consolidated statement of cash flows.
(g) Financial instruments
Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Group becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value – – through other comprehensive income (FVOCI) debt investment; FVOCI equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
142
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- 2) Fair value through other comprehensive income (FVOCI )
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
-
‧i ts contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Some accounts receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Group, therefore, those receivables are measured at FVOCI. However, they are included in the ‘ trade receivables’ line item.
On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Group’s right to receive payment is established.
- 3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. Trade receivables that the Group intends to sell immediately or in the near term are measured at FVTPL; however, they are included in the ‘trade receivables’ line item. On initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
143
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 4) Impairment of financial assets
The Group recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and trade receivables, other receivable, leases receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI and contract assets.
The Group measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:
-
‧ debt securities that are determined to have low credit risk at the reporting date; and
-
‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group’ s historical experience and informed credit assessment as well as forward-looking information.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Group assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit-impaired includes the following observable data:
‧ significant financial difficulty of the borrower or issuer;
‧ a breach of contract such as a default or being more than 90 days past due;
144
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
-
‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or
-
‧ the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charge to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.
The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.
5) Derecognition of financial assets
The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Group enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
-
(ii) Financial liabilities and equity instruments
-
1) Classification of debt or equity
Debt and equity instruments issued by the Group are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
145
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
3) Treasury shares
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital suplus is not sufficient to be written down).
4) Compound financial instruments
Compound financial instruments issued by the Group comprise convertible bonds denominated in NTD that can be converted to ordinary shares at the option of the holder, when the number of shares to be issued is fixed and does not vary with changes in fair value.
The liability component of compound financial instruments is initially recognized at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognized at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.
Interest related to the financial liability is recognized in profit or loss. On conversion at maturity, the financial liability is reclassified to equity and no gain or loss is recognized.
5) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
6) Derecognition of financial liabilities
The Group derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Group also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
146
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
- 7) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(h) Investment in associates
Associates are those entities in which the Group has significant influence, but not control or joint control, over their financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
The consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Group, from the date on which significant influence commences until the date on which significant influence ceases. The Group recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share.
Gains and losses resulting from transactions between the Group and an associate are recognized only to the extent of unrelated Group’s interests in the associate.
When the Group’s share of losses of an associate equals or exceeds its interests in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.
-
(i) Property, plant and equipment
-
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
147
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Group.
- (iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straightline basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| 1) | buildings | 5~50 years |
|---|---|---|
| 2) | plant and equipment | 5~7 years |
| 3) | fixtures and fittings | 2~6 years |
Depreciation methods, useful lives and residual values are reviewed at each annual reporting date and adjusted if appropriate.
(j) Leases
- (i) Identifying a lease
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:
-
1) the contract involves the use of an identified asset this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and
-
2) the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
-
3) the Group has the right to direct the use of the asset throughout the period of use only if either:
-
the Group has the right to direct how and for what purpose the asset is used throughout the period of use; or
148
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
the relevant decisions about how and for what purpose the asset is used are predetermined and:
-
- the Group has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or
-
- the Group designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use
(ii) As a leasee
The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
-
-
fixed payments, including in-substance fixed payments
-
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date
-
-
-
-
-
amounts expected to be payable under a residual value guarantee; and
-
payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
- there is a change in future lease payments arising from the change in an index or rate; or
-
- ’ there is a change in the Group s estimate of the amount expected to be payable under a residual value guarantee; or
-
- there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
-
- there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or
149
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- - there is any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
If an arrangement contains lease and non-lease components, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.
The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases of office equipment that have a lease term of 12 months or less and leases of low-value assets. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(k) Intangible assets
- (i) Recognition and measurement
Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.
Expenditure on research activities is recognized in profit or loss as incurred.
Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Group intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.
Other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
150
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(iii) Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated usefal lives for the current and comparative periods are 3~10 years.
The residual value, amortization period, and amortization method are reviewed at each reporting date adjusted if appraise.
(l) Impairment of non-financial assets
At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than contract assets, deferred tax assets and assets that provide benefits to employees) to determine ’ whether there is any indication of impairment. If any such indication exists, then the asset s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
- (m) Revenue recognition
Revenue is measured based on the consideration to which the Group expects to be entitled in exchange for transferring services to customers. The Group recognizes revenue when it satisfies a performance obligation by transferring control of services to customers. The accounting policies for the Group’s main types of revenue are explained below.
151
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- (i) Sea & air freight forwarding service, customs clearance and delivery service
The Group provides Sea & air freight forwarding service, customs clearance and delivery service. Revenue of the Group is mainly generated from providing logistic services. Revenue is recognized when service is rendered. Cost are recognized with revenue when they occur. Expenses are recognized as incurred on an accrual basis.
(ii) Financing components
The Group does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. Consequently, the group does not adjust any of the transaction prices for the time value of money
- (iii) Incremental costs of obtaining a contract
The Group recognizes as an asset the incremental costs of obtaining a contract with a customer if the Group expects to recover those costs. The incremental costs of obtaining a contract are those costs that the Group incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. Costs to obtain a contract that would have been incurred regardless of whether the contract was obtained shall be recognized as an expense when incurred, unless those costs are explicitly chargeable to the customer regardless of whether the contract is obtained.
The Group applies the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less.
- (iv) Costs to fulfil a contract
If the costs incurred in fulfilling a contract with a customer are not within the scope of another Standard (for example, IAS 2 Inventories, IAS 16 Property, Plant and Equipment or IAS 38 Intangible Assets), the Group recognizes an asset from the costs incurred to fulfil a contract only if those costs meet all the following criteria:
General and administrative costs, costs of wasted materials, labor or other resources to fulfil the contract that were not reflected in the price of the contract, costs that relate to satisfied performance obligations (or partially satisfied performance obligations), and costs for which the Group cannot distinguish whether the costs relate to unsatisfied performance obligations or to satisfied performance obligations(or partially satisfied performance obligations), the Group recognizes these costs as expenses when incurred.
- (n) Employee benefits
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
152
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Defined benefit plans
The Group’s net obligation in respect of the defined benefit plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in the current and prior periods; discounting that amount and deducting the fair value of any plan assets.
The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Group, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability (asset), which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(iii) Short-term employee benefits
Short-term employee benefit is expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.
(o) Shart-based payment
The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the liability are recognized in profit or loss.
153
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Grant date of a share-based payment award is the date which the Group and employees reach consensus on the price and number of a new award.
- (p) Income tax
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
The Group has determined that interest and penalties related to income taxes, including uncertain tax treatment, do not meet the definition of income taxes, and therefore accounted for them under IAS37.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:
-
(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
-
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group can control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
-
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates, enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) the Group has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
154
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
(q) Earnings per share
The Group discloses the Group’s basic and diluted earnings per share attributable to ordinary shareholders of the Group. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Group divided by the weighted-average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Group divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as convertible bonds, employee stock scheme and employee compensation estimation.
(r) Operating segments
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). Operating results of the operating segment are regularly reviewed by the Group’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance. Each operating segment consists of standalone financial information.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs endorsed by the FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period. Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year, please refer to note 6(d) Note and accounts receivable (including amount due from related parties)and note 6 (i) Intangible assets.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the financial statements is as follows:
- (a) Judgment of whether the Group has substantive control over its investees
The Group holds 30% of the outstanding voting shares of PT. Dexter Eurekatama and is the single ’ largest shareholder of the investee. Although the remaining 70% of PT. Dexter Eurekatama s shares are not concentrated within specific shareholders, the Group still cannot obtain more than half of the total number of PT. Dexter Eurekatama’s directors, and it also cannot obtain more than half of the voting rights at a shareholders’ meeting. Therefore, it is determined that the Group has significant influence on PT. Dexter Eurekatama.
155
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(6) Explanation of significant accounts:
(a) Cash and cash equivalents
| Cash on hand Demand deposits Time deposits |
December 31, 2020 $ 25,321 1,968,964 435,058 |
December 31, 2019 44,811 1,923,462 248,689 |
|---|---|---|
$ 2,429,343 |
2,216,962 |
The Group's time deposit, maturing over three months, amounting to $247,102 thousand and $85,567 thousand as of December 31, 2020 and 2019, respectively, were recognized as other current assets.
Refer to note 6(y) for the sensitivity analysis of the financial assets and liabilities of the Group.
-
(b) Financial assets/liabilities at fair value through profit or loss
-
(i)
| Mandatorily measured at fair value through profit or loss: Derivative instruments not used for hedging Forward exchange contracts Right of redemption of convertible bonds Non-derivative financial assets Fund Stock listed on domestic market Corporate bonds Total |
December 31, 2020 $ 639 328 7,223 69,394 - |
December 31, 2019 - - 7,198 32,728 15,270 |
|---|---|---|
| $ 77,584 |
55,196 |
For the years ended December 31, 2020 and 2019, the investment gain from disposal of financial assets at fair value through profit or loss is $4,601 thousand and $1,050 thousand, recorded as other gains and losses.
156
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (ii) Derivative financial instruments not designated as hedging instruments:
The Group uses derivative financial instruments to hedge the certain foreign exchange and interest risk the Group is exposed to, arising from its operating activities. The following derivative instruments, without the application of hedge accounting, were classified as mandatorily measured at fair value through profit or loss financial assets:
| Forward exchange Forward exchange |
December 31, 2020 | Maturity dates | |
|---|---|---|---|
| Amount (thousands) USD 9,400 |
Currency USD to CNY December 31, 2019 |
||
| 2021.2.9~2021.4.12 Maturity dates |
|||
| Amount (thousands) $ - |
Currency - |
||
| - |
For the years ended December 31, 2020, the evaluation gain (loss) of derivative financial instruments at fair value through profit or loss is $634 thousand.
- (c) Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income Current Domestic Company-Soonest express Co., Ltd. Domestic Company-Yang Ming Marine Transport Corp. Total Non-current Domestic Company Private placement stocks-Yang Ming Marine Transport Corp. Domestic Non-public stocks-Central Taiwan Science Park Logistics Co., Total |
December 31, 2020 $ 42,881 160,892 |
December 31, 2019 18,216 51,235 |
|---|---|---|
$ 203,773 |
69,451 |
|
$ 229,000 108,407 |
70,100 114,576 |
|
$ 337,407 |
184,676 |
The Group designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term for strategic purposes.
In June, August and December 2020, the Group has sold its partial shares held in Soonest express Co., Ltd. and Yang Ming Marine Transport Corp. in order to adjust its investment strategy. The shares sold had a fair value of $21,782 thousand and $33,672 thousand, respectively. The Group realized a gain of $24,146 thousand, which was reclassified from other comprehensive income to retained earnings.
As of December 31, 2020 and 2019, the financial assets at fair value through other comprehensive
157
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
income of the Group had not been pledged as collateral for borrowing.
- (d) Note and accounts receivable due from related parties
| Note receivable from operating activities Accounts receivable due from related parties–measured at amortized cost Less: Loss allowance |
December 31, 2020 $ 42,708 2,731,966 (10,732) |
December 31, 2019 36,110 1,760,614 (23,369) |
|---|---|---|
$ 2,763,942 |
1,773,355 |
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, inducing macroeconomic and relevant industry information. The loss allowance provision in Taiwan were determined as follows:
| Current Less than 60 day past due 61~90 days past due More than 90 days past due |
December 31, 2020 | December 31, 2020 | December 31, 2020 | Loss allowance provision 2,103 630 33 7,966 |
|---|---|---|---|---|
| Gross carrying amount $ 2,102,728 629,679 33,454 8,813 |
Weighted-avera ge loss rate |
|||
0.1% 0.1% 0.1% 90%-100% |
||||
$ 2,774,674 |
10,732 |
| Current Less than 60 days past due 61~90 days past due More than 90 days past due |
December 31, 2019 | December 31, 2019 | December 31, 2019 | Loss allowance provision 1,644 92 37 21,596 |
|---|---|---|---|---|
| Gross carrying amount $ 1,643,784 92,387 36,936 23,617 |
Weighted-avera ge loss rate |
|||
0.1% 0.1% 0.1% 90%-100% |
||||
$ 1,796,724 |
23,369 |
158
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
The movement in the allowance for notes and trade receivable was as follows:
| Balance at January 1, 2020 and 2019 Impairment losses recognized Amounts written off Exchange rate effects and others Balance at December 31, 2020 and 2019 |
2020 |
|---|---|
$ 10,732 23,369 |
The aforementioned notes and accounts receivable of the Group were not pledged as collateral.
-
(e) Investments accounted for using equity method
-
(i) A summary of the Group’s financial information for equity-accounted investees at the reporting date is as follows:
| Associates | December 31, 2020 $ 47,908 |
December 31, 2019 46,872 |
|---|---|---|
No publicly quoted prices available for the above associates.
The Group’s share of profit of associaes in 2020 and 2019 is summarized as follows:
| The Group’s share of profit of associates The equity of the non-significant associates |
2020 $ 812 |
2019 1,851 |
|---|---|---|
| December 31, 2020 $ 47,908 |
December 31, 2019 55,246 |
The Group does not share any contingent liabilities of an associate incurred jointly with other investors. The Group also does not have any contingent liabilities because the Group is severally liable for all or part of the liabilities of the associate.
There are no significant restrictions on the ability of associates to transfer funds to the Group.
(ii) Guarantees
As of December 31, 2020 and 2019, there was no equity-accounted investment had been pledged as collateral.
- (f) Changes in a parent's ownership interest in a subsidiary
On November 2, 2020, the Group acquired an additional 5% interest in Shanghai Moorluk International Shipping Co. in cash, increasing its ownership from 60% to 65%. The capital surplus of the Group increased $661 thousand after this transaction.
The Group has increased its investment in T.H.I LOGISTICS PHILIPPINES for USD 200 thousand in cash , and the percentage of shares held remains 99.94%.
159
Notes to the Consolidated Financial Statements
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
(g) Property, plant and equipment
The costs, amortization, and impairment loss of the property, plant and equipment of the Group for the years ended December 31, 2020 and 2019, were as follows:
| Cost or deemed cost: Balance on January 1, 2020 Additions Disposals Effect of movement in exchange rates and others Balance on December 31, 2020 Balance on January 1, 2019 Additions Disposals Effect of movement in exchange rates and others Balance on January 1, 2019 Depreciation and impairment loss: Balance on January 1, 2020 Depreciation Disposals Effect of movement in exchange rates and others Balance on December 31, 2020 Balance on January 1, 2019 Depreciation Disposals Effect of movement in exchange rates and others Balance on December 31, 2019 Net book value:: At December 31, 2020 At December 31, 2019 At January 1, 2019 |
Land $ 132,594 - - - $ 132,594 |
Land $ 132,594 - - - $ 132,594 |
Buildings 69,299 686 (15,060) - 54,925 |
Transportation Equipment 143,126 27,687 (5,965) (1,123) 163,725 |
Office and Other Equipment 218,580 23,780 (41,605) (3,126) 197,629 |
Total 563,599 52,153 (62,630) (4,249) 548,873 |
|---|---|---|---|---|---|---|
$ 132,594 - - - $ 132,594 |
69,299 - - - 69,299 |
145,566 6,636 (7,638) (1,438) 143,126 |
197,577 30,434 (5,019) (4,412) 218,580 |
545,036 37,070 (12,657) (5,850) 563,599 |
||
$ - - - - $ - |
28,531 1,098 (15,060) - 14,569 |
115,558 8,026 (5,509) (1,030) 117,045 |
141,907 28,979 (37,050) (2,283) 131,553 |
285,996 38,103 (57,619) (3,313) 263,167 |
||
| $ - - - - $ - |
27,467 1,064 - - 28,531 |
112,523 11,337 (7,124) (1,178) 115,558 |
122,942 26,024 (4,516) (2,543) 141,907 |
262,932 38,425 (11,640) (3,721) 285,996 |
||
| $ 132,594 |
40,356 |
46,680 |
66,076 |
285,706 |
||
$ 132,594 |
40,768 |
27,568 |
76,673 |
277,603 |
||
$ 132,594 |
41,832 |
33,043 |
74,635 |
282,104 |
A summary of pledged assets as of December 31, 2020 and 2019, please refer to note 8.
160
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(h) Right-of-use assets
The Group leases many assets including buildings and vehicles. Information about leases for which the Group as a lessee is presented below:
| Cost: Balance at January 1, 2020 Additions Disposal/write-off Effect of changes in foreign exchange rates Balance at December 31, 2020 Balance at January 1, 2019 Additions Effect of changes in foreign exchange rates Balance at December 31, 2019 Accumulated deprecitaion: Balance at January 1, 2020 Depreciation Disposal/write-off Effect of changes in foreign exchange rates Balance at December 31, 2020 Balance at January 1, 2019 Depreciation Effect of changes in foreign exchange rates Balance at December 31, 2019 Carrying amount: Balance at December 31, 2020 Balance at December 31, 2019 Balance at January 1, 2019 |
Buildings $ 555,739 199,823 (2,028) (4,590) |
Vehicles 8,487 9,417 (2,313) (11) |
Total 564,226 209,240 (4,341) (4,601) 764,524 329,334 244,316 (9,424) 564,226 242,306 212,704 (3,039) (2,516) 449,455 - 251,236 (8,930) 242,306 315,069 321,920 329,334 |
|---|---|---|---|
$ 748,944 |
15,580 |
||
$ 321,711 243,418 (9,390) |
7,623 898 (34) |
||
$ 555,739 |
8,487 |
||
$ 236,824 208,024 (871) (2,519) |
5,482 4,680 (2,168) 3 |
||
$ 441,458 |
7,997 |
||
$ - 245,714 (8,890) |
- 5,522 (40) |
||
$ 236,824 |
5,482 |
||
$ 307,486 |
7,583 |
||
$ 318,915 |
3,005 |
||
$ 321,711 |
7,623 |
161
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(i) Intangible assets
The costs, amortization, and impairment of the intangible assets of the Group for the years ended December 31, 2020 and 2019, were as follows:
| Cost: Balance on January 1, 2020 Additions Effect of movement in exchange rates Balance on December 31, 2020 Balance on January 1, 2019 Additions Effect of movement in exchange rates Balance on January 1, 2019 Amortization and impairment loss: Balance on January 1, 2020 Amortization Effect of movement in exchange rates Balance on December 31, 2020 Balance on January 1, 2019 Amortization Effect of movement in exchange rates Balance on December 31, 2019 Carrying amount: Balance on December 31, 2020 Balance on December 31, 2019 Balance on January 1, 2019 |
Goodwill $ 591,498 - (1,683) |
Other intangible assets 247,524 1,677 (2,658) |
Total 839,022 1,677 (4,341) |
|---|---|---|---|
$ 589,815 |
246,543 |
836,358 |
|
$ 595,941 - (4,443) |
240,394 8,616 (1,486) |
836,335 8,616 (5,929) |
|
$ 591,498 |
247,524 |
839,022 |
|
$ 61,909 - 111 |
138,342 23,823 276 |
200,251 23,823 387 |
|
| $ 62,020 |
162,441 | 224,461 | |
$ 64,437 - (2,528) |
116,047 23,036 (741) |
180,484 23,036 (3,269) |
|
$ 61,909 |
138,342 |
200,251 |
|
$ 527,795 |
84,102 |
611,897 |
|
$ 529,589 |
109,182 |
638,771 |
|
$ 531,504 |
124,347 |
655,851 |
Amortization of intangible assets of the Group for the years ended December 31, 2020 and 2019, were recognized as operating expenses and costs in the consolidated profit and loss.
As of December 31, 2020 and 2019, the group assessed the provision of the impairment, and no impairment loss were recognized.
162
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(j) Short-term borrowing
| Short-term borrowing | |||
|---|---|---|---|
| Unsecured bank loans Secured bank loans Unused short-term credit lines Interest rate |
December 31, 2020 $ 1,288,400 $ 200,000 |
December 31, 2019 1,518,040 - |
|
$ 1,875,795 |
1,691,628 | ||
0.80%~1.20% |
0.80%~1.25% |
Please refer to note 8 for further information on assets pledged as collateral.
- (k) Long-term borrowing
Long-term borrowings were as follows:
| Unsecured bank loans Less: current portion Total Unused long-term credit lines Interest rate |
December 31, 2020 $ 203,815 (1,635) |
December 31, 2020 $ 203,815 (1,635) |
December 31, 2019 305,520 (1,659) |
|---|---|---|---|
$ 202,180 |
303,861 |
||
$ - |
- |
||
| 0.80%~1.05% | 0.80%~1.15% |
- (i) Issuance and repayment of borrowings
For the years ended December 31, 2020, the Group's proceeds from long-term borrowings amounted to $200,000 thousand with an interest rate of 1.05%. The long-term borrowings are due in August, 2022.
For the years ended December 31, 2019, the Group's proceeds from long-term borrowings amounted to $100,000 thousand and $200,000 thousand both with interest rate of 1.15%. The long-term borrowings are due in July and December, 2021, respectively.
For the years ended December 31, 2020 and 2019, the repayment amounted to $301,660 thousand and $201,656 thousand, respectively.
- (ii) Collaterals of bank loans
Please refer to note 8 for further information on assests pledged as collateral.
163
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(l) Bonds payable
The details of unsecured convertible bonds were as follows:
| Total convertible corporate bonds issued Unamortized disourted corporate bonds payable Corporate bonds issued balance at year-end Embedded derivative-redemption options, included in financial assets at fair value through profit or loss Equity component-conversion options, included in capital surplus-stock options |
December 31, 2020 $ 287,611 12,389 |
|---|---|
$ 300,000 |
|
$ 328 |
|
| $ 25,138 |
The Group issued the 4th domestic unsecured convertible bond and recognized conversion options and the liability component as equity and liability, respectively. The detailed information was as follows:
| The present value of the convertible corporate bonds at the time of issuance The embedded derivative instrument—redemption options at the time of issuance The equity component at the time of issuance Total amount of the convertible corporate bonds at the time of issuance |
4th domestic unsecured convertible bonds $ 287,280 (149) 25,138 $ 312,269 |
|---|---|
The Company issued the 4th domestic unsecured convertible bonds on December 2, 2020, with face value amounting to $300,000. The terms and conditions of the bonds were as follows:
-
(i) Issuance price: 105.09% of the par value
-
(ii) Coupon rate: 0%.
-
(iii) Issuance period: 3 years (December 2, 2020 to December 2, 2023)
-
(iv) The Group’s right of redemption:
At any time during the period from March 3, 2021 to October 23, 2023, when the closing price of the Company's common shares is equal to or greater than the conversion price by 30% for 30 consecutive trading days, or the outstanding balance of the bonds is less than 10% of total initial issue amount, the Company may redeem the bonds in cash at face value.
164
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- (v) Bondholders' put option
The holders' of the No.4 domestic unsecured convertible bonds have no right to request the Company to repurchase the convertible bond.
-
(vi) Terms of conversion:
-
1) The bondholders may request conversion of the bond to the Company's common stock at any time during the period from March 3, 2021 to December 2,2023.
-
2) Terms of conversion price:
The conversion price was set at $39.5 at the time of issue. When the number of common shares of the Company changes, or other convertible bonds are issued with a conversion price lower than the market price, the conversion price will be adjusted based on a formula in accordance with the terms of issue.
(m) Lease liabilities
The Group’s lease liabilities were as follows:
| Current Non-current |
December 31, 2020 $ 178,096 |
December 31, 2019 174,773 |
|---|---|---|
$ 144,856 |
151,938 |
For the maturity analysis, please refer to note 6(y).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets |
For the years ended December 31, 2020 2019 $ 16,390 14,834 |
|---|---|
23,036 24,339 |
|
$ 3,742 4,680 |
The amounts recognized in the statement of cash flows for the Group was as follows:
| Total cash outflow for leases | For the years ended December 31, 2020 2019 $ 253,251 290,129 |
|---|---|
| 2020 $ 253,251 |
165
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(i) Real estate leases
The Group leases buildings for its office and warehouse as of December 31, 2020. The leases of office and warehouse typically run from 1 to 3 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
(ii) Other leases
The Group leases office equipments with lease terms of one to three years. The leases are short-term and leases of low-value items. The Group has elected not to recongnized right-of-use assets and leasing liabilities for these leases.
(n) Employee benefits
(i) Defined benefit plan
The Group determined the movement in the present value of defined benefit obligations and the fair value of plan assets as follows:
| Total present value of defined benefit obligations Fair value of plan assets Net defined benefit (liability) asset The Group employee benefits liabilities: Paid vacationliabilities-current(recorded as other current liabilities-others) |
December 31, 2020 $ (133,039) 48,112 |
December 31, 2019 (126,544) 43,821 |
|---|---|---|
$ (84,927) |
(82,723) |
|
December 31, 2020 $ 2,936 |
December 31, 2019 2,936 |
|
The Group makes defined benefit plan contributions to the pension fund account at Bank of Taiwan and to the manager pension fund account that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive an annual payment based on years of service and average salary for the six months prior to retirement.
1) Composition of plan assets
The Group allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Labor Pension Fund Supervisory Committee. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.
166
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
As of December 31, 2020, the pension fund account balance at Bank of Taiwan and the manager pension fund balance amounted to $28,216 thousands and $19,896 thousands, respectively. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
- 2) Movements in the present value of defined benefit obligation
The movements in present value of the defined benefit obligations for the Group were as follows:
| Defined benefit obligation on January 1 Current service costs and interest cost Remeasurements loss Benefits paid Defined benefit obligation onDecember 31 |
2020 $ 126,544 3,438 3,057 - |
2019 122,467 3,268 7,586 (6,777) |
|---|---|---|
| $ 133,039 |
126,544 |
- 3) Movements in the fair value of plan assets
The movements in the fair value of the plan assets for the years ended December 31, 2020 and 2019 were as follows:
| Fair value of plan assets on January 1 Net remeasurements of defined benefit liabilities -Return on plan assets excluding interest income Contribution to the plan Remeasurement gain Benefits paid Fair value of plan assets on December 31 |
2020 $ 43,821 357 3,297 637 - $ 48,112 |
2019 43,251 423 6,154 770 (6,777) |
|---|---|---|
43,251 |
- 4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Group were as follows:
| Current service costs Net interest of net liabilities for defined benefit obligations Others |
2020 $ 2,338 324 419 |
2019 1,990 310 545 |
|---|---|---|
| $ 3,081 |
2,845 |
167
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 5) Remeasurement of net defined benefit liability recognized in other comprehensive income
The Group’s remeasurement of the net defined benefit liability recognized in other comprehensive income for the years ended December 31, 2020 and 2019 were as follows:
| Cumulative amount, January 1 Recognized during the year Cumulative amount, December 31 |
2020 $ (20,813) (2,420) |
2019 (13,997) (6,816) |
|---|---|---|
$ (23,233) |
(20,813) |
- 6) Actuarial assumptions
The principal actuarial assumptions at the reporting date were as follows:
| Discount rate Future salary increasing rate |
December 31, 2020 0.375%~0.625% 2.5%~3% |
December 31, 2019 |
|---|---|---|
| 0.75%~1.00% 2.5%~3% |
The expected allocation payment to be made by the Group to the defined benefit plans for the one-year period after the reporting date is $2,497 thousand.
The weighted average lifetime of the defined benefit plans is 8.1~17.6 years.
- 7) Sensitivity analysis
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:
| December 31, 2020 Discount rate Future salary increasing rate December 31, 2019 Discount rate Future salary increasing rate |
Effects to the defined benefit obligation | Effects to the defined benefit obligation |
|---|---|---|
| Increase by 0.25% $ (2,806) 2,801 (907) 2,838 |
Decrease by0.25% 2,913 (2,715) 955 (2,748) |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets
168
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2020 and 2019.
(ii) Defined contribution plan
The Group’s expenses under the pension plan had already been contributed to the Bureau of Labor Insurance. Other subsidiaries contributed their pension expense according to the labor law of their registered countries.
The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.
The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $27,564 and $86,195 for the years ended December 31, 2020 and 2019, respectively.
(o) Income tax
- (i) Income tax expense
The detail of the Group’s income tax expense were as follows:
| Current income tas expense Deferred income tax benefit |
2020 135,154 (4,871) |
2019 69,584 (132) |
|
|---|---|---|---|
130,283 |
69,452 |
Reconciliation of income tax expense and profit before tax for the years ended December 31, 2020 and 2019 were as follows:
| Profit before income tax Income tax using the Company’s tax rate Effect of domestic tax rate in foreign jurisdiction Changes in unrecognized temporary differences Tax free income tax impact and others |
2020 $ 701,010 |
2019 310,815 62,163 5,431 12,092 (10,234) 69,452 |
|---|---|---|
140,202 11,366 9,286 (30,571) |
||
$ 130,283 |
169
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(ii) Deferred tax assets and liabilities
-
1) Unrecognized deferred tax assets and liabilities
The Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2020 and 2019. Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized as deferred tax assets and liabilities. Details are as follows:
Unrecognized deferred tax assets
| December 31, 2020 Aggregate amount of temporary differences related to investments in subsidiaries $ 5,581 Unrecognized deferred tax liabilities December 31, 2020 Aggregate temporary differences associated with investments in subsidiaries $ 536,402 |
December 31, 2020 |
December 31, 2019 |
|
|---|---|---|---|
| 4,639 December 31, 2019 |
|||
| $ 536,402 | 436,324 |
- 2) Recognized deferred tax assets and liabilities
The movements in deferred tax assets and liabilities for the years ended December 31, 2020 and 2019 were as follows:
| Deferred tax assets: Balance, January 1, 2019 Credited (debited) to profit or loss Balance, December 31, 2019 Balance, January 1, 2020 Credited (debited) to profit or loss Balance, December 31, 2020 |
Defined benefit plans |
Accrued expense |
Others | Total 47,474 255 |
|---|---|---|---|---|
| $ 6,915 - |
36,302 255 |
4,257 - |
||
| $ 6,915 |
36,557 |
4,257 |
47,729 |
|
$ 6,915 - |
36,557 4,871 |
4,257 - |
47,729 4,871 |
|
| $ 6,915 |
41,428 |
4,257 |
52,600 |
170
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Deferred tax liabilities: Balance at January 1, 2020 Balance at December 31, 2020 Balance at January 1, 2019 Debited (credited) to profit or loss Balance at December 31, 2019 |
Unrealized exchange gains (losses) and others $ 123 $ 123 $ - 123 $ 123 |
|---|---|
(iii) Examination and approval
The Company's tax returns for the years through 2018 were assessed by the Taipei National Tax administration.
(p) Share capital and other equity
As of December 31, 2020 and 2019, the authorized capital of the Company consisted of 2,000,000 thousand shares, of which 80,000 thousand shares were reserved for employee share options, with a par value of $10 dollars per share, and the issued capital was 117,158 thousand shares. All issued ordinary were paid up upon issuance.
The Group had passed the resolution on the Board of Directors on October 14, 2020, which increased cash capital and issued of new shares of $10,000 thousand shares, each of par value of $10 dollars, and the total amount is $100,000 thousand. The aforementioned cash increase was issued at a premium of $30 per share. As of December 31, 2020, the total proceeds new issued is $86,108 thousand. As of the issue date of the financial statements, all funds for the issued shares have been collected, and the relevant legal registration procedures have been completed.
Reconciliation of shares outstanding for the years ended December 31, 2020 and 2019, were as follows:
| Beginning balance, January 1 Treasury stock retirement Ending balance, December 31 |
Ordinary shares 2020 2019 117,158 118,346 - (1,188) |
Ordinary shares 2020 2019 117,158 118,346 - (1,188) |
|
|---|---|---|---|
| 2020 | |||
| 117,158 - |
|||
| 117,158 | 117,158 |
171
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(i) Capital surplus
The components of capital surplus were as follows:
| Paid-in capital derived from premium on issuance of common shares Surplus arising from bond conversion option Equity component of convertible bonds Surplus arising from long-term equity investments- donated surplus and others Surplus arising from premium from merger Surplus arising from stock options |
December 31, 2020 $ 497,991 245,665 25,138 12,392 2,912 46,465 |
December 31, 2019 497,991 245,665 - 11,731 2,912 40,512 |
|---|---|---|
$ 830,563 |
798,811 |
In accordance with the R.O.C. Company Act realized capital reserve can only be reclassified as share capital or distributed as cash dividends after offsetting losses. The aforementioned realized capital reserve includes share premiums and donation. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserve to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount. (ii) Retained earnings
According to the Company’s articles of incorporation, 10% of annual net earnings (net of income taxes), after deducting accumulated deficits, must be set aside 10% as legal reserve. Unless and until the accumulated legal reserve equals the Company’s total capital, the Company may set aside a special reserve in accordance to Article 41 of the Securities and Exchange Act. After the board of directors considers the Company’s budget for funding needs, financial structures, current period earnings, and steady profit distribution when proposing the distribution of earnings, the proposal should be resolved during the stockholders’ meeting.
-
1) Legal reserve
-
When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
-
2) Special reserve By choosing to apply exemptions granted under IFRS 1 “First-time Adoption of International Financial Reporting Standards ” during the Company ’ s first-time adoption of the International Financial Reporting Standards (IFRSs) endorsed by the Financial Supervisory Commission, cumulative translation adjustments (gains) shall be reclassified as retained earnings. The net increase in retained earnings due to the first-time adoption of IFRSs amounted to $7,116 thousands. In accordance with Ruling No. 1010012865 issued by the Financial Supervisory Commission on April 6, 2012, an increase in retained earnings due to the first-time adoption of IFRSs shall be reclassified as special earnings reserve during earnings distribution, and when the relevant asset is used,
172
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
disposed of, or reclassified, this special earnings reserve shall be reversed as distributable earnings proportionately. The carrying amount of special earnings reserve was $7,116 thousands on December 31, 2020 and 2019.
In accordance with the guidelines of the above Ruling, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should be equal to the difference between the total net current-period reduction of special earnings reserve resulting from the first-time adoption of IFRSs and the carrying amount of other shareholders’ equity as stated above. Similarly, a portion of undistributed prior-period earnings shall be reclassified as special earnings reserve (which does not qualify for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior periods due to the first-time adoption of IFRSs. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
- 3) Earnings distribution
On May 27, 2020, the shareholder’s meetings resolved to distribute the 2019 earnings. On June 21, 2019, the shareholder’s meetings resolved to distribute the 2018 earnings. The earnings were distributed as follow:
| Dividends distributed to common shareholders: Cash |
2019 | 2019 | 2019 | 2018 Amount per share (NT dollars) Total amount 2.20 254,752 |
2018 Amount per share (NT dollars) Total amount 2.20 254,752 |
|---|---|---|---|---|---|
| Amount per share (NT dollars) |
Total amount |
Amount per share (NT dollars) |
|||
| $ 1.31 | 150,535 | 2.20 |
(iii) Treasury stock
For the years ended December 31, 2020 and 2019 the movements of the treasury stock were as below.
| below. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Item | 2019 | Increase 1,556 32,763 Increase - - |
Decrease - - Decrease (1,188) (32,846) |
December 31, 2020 2,917 60,560 December 31, 2019 1,361 27,797 |
|||||
| Treasury stock acquired-shares (in thousands) Treasury stock acquired-amount Item |
1,361 $ 27,797 January 1, 2019 |
$ | 1,361 | ||||||
27,797 |
|||||||||
| Treasury stock acquired-shares (in thousands) Treasury stock acquired-amount |
$ | 2,549 | |||||||
60,643 |
27,797 |
As of December 31, 2020 and 2019, a total of $2,917 thousand shares and $1,361 thousand shares, respectively have not yet to be cancelled.
173
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
In accordance with the Securities and Exchange Act requirements, the humbler of shares repurchased shares should not exceed 10 percent of all shares outstanding. Also, the value of the repurchased share should not exceed the sum of the Group’s retained earnings, share premium, and realized capital reserves. As of December 31, 2020, the balance of treasury stock was in compliance with the requirement.
In accordance with the requirements of Securities and Exchange Act, treasury shares held by the Company cannot be pledged and do not have any shareholders’ rights before their transfer.
- (q) Share-based payment
As of December 31, 2020, the Group's share-based payment arrangements were as follows:
| Grant date Number of shares granted Recipients Vesting conditions |
Cash capital increase reserved for employee subscription |
|---|---|
| December 2, 2020 845 thousand shares Employees of the Group Immediately vested |
For the year ended December 31, 2020, the number of shares granted for employees of the Group was 845 thousand shares. The cost of the above share-based payments transactions amounting to $5,953 thousand was recorded as operating expenses.
-
(r) Earnings per share
-
(i) Basic earnings per share
Earnings per share for the years ended December 31, 2020 and 2019, were calculated on the basis of profit attributable to common shareholders and the weighted-average number of outstanding common shares. Calculations were as follows:
- 1) Profit attributable to ordinary shareholders of the Company
| Profit attributable to ordinary sharholders of the Company 2) Weighted-average number of outstanding common Common shares as of January 1 Effect of treasury stock Weighted-average number of outstanding common shares on December 31 |
2020 | 2019 - |
|---|---|---|
| $ 541,992 |
||
shares (thousand shares) 2020 2019 $ 117,157 118,346 (2,423) (2,549) |
||
| $ 117,157 (2,423) |
||
$ 114,734 |
115,797 |
174
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (i) Diluted earnings per share
The diluted earnings per share for the years ended December 31, 2020 and 2019 were calculated on the basis of profit attributable to common shareholders and the weighted-average number of outstanding common shares, with all potential common shares retroactively adjusted. Calculations were as follows:
- 1) Profit attributable to common shareholders (diluted)
| Profit attributable to common shareholders (basic) Interest on convertible bonds Gains on revaluation of put and call options of convertible bonds measured at fair value |
2020 $ 541,992 331 (180) $ 542,143 |
2019 249,047 - - 249,047 |
|---|---|---|
- 2) Weighted-average number of outstanding common shares (diluted) (thousand shares)
| Weighted-average number of outstanding common shares (basic) Effect of conversion of convertible bonds Effect of employee stock dividends Weighted-average number of outstanding common shares on December 31 (diluted) |
2020 | 2019 115,797 - 69 |
|---|---|---|
| $ 114,734 602 79 $ 115,415 |
||
| 115,866 |
- (s) Employees compensation and director’s remuneration
Pursuant to the Company’s articles of incorporation, states if the Company profits this period they will set aside no less than 0.5% towards employee compensation and no more than 3% towards remuneration to directors and supervisors. If the Company has accumulated loss, they must first reserve to cover the loss amount. The compensations mentioned afore include persons who meet the preset conditions of employees of the affiliate Company.
The Company accrued and recognized the employee compensation by to $2,796 thousands and $1,313 thousands for the years ended December 31, 2020 and 2019, respectively. And the directors’ and supervisors’ compensation is accrued and recognized amounting to $11,080 thousands and $7,650 thousands for the years ended December 31, 2020 and 2019, respectively. These amounts are calculated by using the Company’s pre-tax net profit for the before deducting the amount of the remuneration to the employees and directors, multiplied by the distribution ratio of remuneration to the employee and directors under the Company’s articles of association, and reporting date in the following year, the change of the amount would be treated as changes after the accounting estimates and recognized as profit or loss in next year.
175
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
For the year ended December 31, 2020 and 2019, , the difference between the actual compensation and the recognized amount in the financial report of the employees’ bonus and the board of directors remuneration are as follow:
| Employees’remuneration Directors’remuneration Employees’remuneration Directors’remuneration |
2019 Board of Directors resolution on actual compensation Recognized amount in financial report Difference $ 1,320 1,313 7 7,350 7,650 (300) 2018 Board of Directors resolution on actual compensation Recognized amount in financial report Difference $ 1,850 1,843 7 9,230 11,056 (1,826) |
|---|---|
The information can be assessed on the “Market Observation Post System” website.
-
(t) Revenue from contracts with customers
-
(i) Disaggregation of revenue
| Primary geographical markets: Hong Kong and China Taiwan Eastern Asia and others Primary service: Export forwarding Import forwarding Warehouse and declaration |
2020 | 2020 | Total 10,875,512 2,677,877 1,606,854 |
|
|---|---|---|---|---|
| Sea forwarding $ 6,186,899 1,522,574 913,617 |
Air forwarding 3,599,447 886,926 532,198 |
Freight and other segments 1,089,166 268,377 161,039 |
||
$ 8,623,090 |
5,018,571 |
1,518,582 |
15,160,243 |
|
$ 7,878,609 744,481 - |
4,166,957 851,614 - |
- - 1,518,582 |
12,045,566 1,596,095 1,518,582 |
|
| $ 8,623,090 |
5,018,571 |
1,518,582 |
15,160,243 |
176
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| 2019 Sea forwarding Air forwarding Freight and other segments Total Primary geographical markets: Hong Kong and China $ 4,442,940 2,308,178 1,055,686 7,806,804 Taiwan 1,236,381 640,075 292,750 2,169,206 Eastern Asia and others 722,430 384,002 175,629 1,282,061 $ 6,401,751 3,332,255 1,524,065 11,258,071 Primary service: Export forwarding $ 5,619,481 2,649,454 - 8,268,935 Import forwarding 782,270 682,801 - 1,465,071 Warehouse and declaration - - 1,524,065 1,524,065 $ 6,401,751 3,332,255 1,524,065 11,258,071 (ii) Contract balances December 31 2020 December 31, 2019 January 1, 2019 Notes receivable $ 42,708 36,110 42,442 Accounts receivable (including amount due frome related parties) measured at amortized cost 2,731,966 1,760,614 1,940,618 Less: allowance for impairment (10,732) (23,369) (19,873) Total $ 2,763,942 1,773,355 1,963,187 |
2019 | 2019 | 2019 | 2019 | Total 7,806,804 2,169,206 1,282,061 |
||
|---|---|---|---|---|---|---|---|
| Sea forwarding $ 4,442,940 1,236,381 722,430 |
Air forwarding 2,308,178 640,075 384,002 |
Freight and other segments 1,055,686 292,750 175,629 |
|||||
| $ |
|||||||
| $ |
6,401,751 |
3,332,255 |
1,524,065 |
11,258,071 |
|||
$ |
5,619,481 782,270 - |
2,649,454 682,801 - |
- - 1,524,065 |
8,268,935 1,465,071 1,524,065 |
|||
| $ |
6,401,751 | 3,332,255 |
1,524,065 |
11,258,071 |
|||
December 31 2020 $ 42,708 2,731,966 (10,732) |
December 31, 2019 36,110 1,760,614 (23,369) |
January 1, 2019 42,442 1,940,618 (19,873) |
|||||
$ 2,763,942 |
1,773,355 |
1,963,187 |
For details of notes receivable, accounts receivable and allowance for impairment, please refer to note 6(d).
- (u) Other income
The detail of the Group’s other income were as follows:
Dividends income
==> picture [173 x 25] intentionally omitted <==
----- Start of picture text -----
2020 2019
$ 6,804 5,735
----- End of picture text -----
177
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- (v) Other gains and losses
The detail of the Group’s other gains or losses were as follows:
| Foreign exchange gain (loss) Gains on financial assets and liabilities at fair value through profit or loss Gains (losses) on disposals of property, plant and equipment Gains on disposals of investments Government subsidy Other (w) Interese income Interest income from bank deposits (x) Finance costs The detail of the Group’s finance costs were as follows: Interest expense Bank borrowings Amortization of convertible bonds discount Amortization of lease liabilities (y) Financial instruments |
2020 $ (67,130) 40,533 (1,265) 4,601 29,899 14,526 |
2019 11,692 2,146 1,793 1,050 - (7,260) |
|---|---|---|
$ 21,164 |
9,421 |
|
2020 $ 17,189 |
2019 35,495 |
|
2020 $ 24,144 331 16,390 |
2019 23,513 - 14,834 |
|
$ 40,865 |
38,347 |
|
-
(i) Credit risk
-
1) Exposure to credit risk
The carrying amount of financial assets represents the Group’s maximum credit exposure.
- 2) Concentration of credit risk
Based on the characteristic of the industry, the Group has no significant transactions with any single customer.
For the years ended December 31, 2020 and 2019, there was no significant concentration of credit risk from the sales of the Group.
178
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the import of netting agreements.
| December 31, 2020 Non-derivative financial liabilities Bank borrowings (including long-term loans and long-term loans due within one year) Trade and other payable Lease liabilities Bonds payable December 31, 2019 Non-derivative financial liabilities Bank borrowings (including long-term loans and long-term loans due within one year) Trade and other payable Lease liabilities |
Carrying amount |
Contractual cash flow Within 6 months 6~12 months |
1~2years | 2~5years | Over 5 years |
|---|---|---|---|---|---|
| $ 1,692,215 1,905,825 322,952 287,611 |
(1,697,787) (1,484,836) (6,280) (1,905,825) (1,905,825) - (338,201) (102,317) (163,257) (300,000) - - |
(206,125) - (72,588) - |
(546) - (39) (300,000) |
- - - - |
|
$ 4,208,603 |
(4,241,813) (3,492,978) (169,537) |
(278,713) |
(300,585) |
- |
|
$ 1,823,560 1,193,345 326,711 |
(1,894,895) (1,584,201) (830) (1,193,345) (1,193,345) - (356,868) (116,752) (76,071) |
(307,652) - (164,045) |
(2,212) - - |
- - - |
|
$ 3,343,616 |
(3,445,108) (2,894,298) (76,901) |
(471,697) |
(2,212) |
- |
The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.
-
(iii) Currency risk
-
1) Exposure to foreign currency risk
The Group’s significant exposure to foreign currency risk was as follows:
Unit: thousand
| Financial assets Monetary items USD HKD CNY |
December 31, 2020 | TWD 101,582 16,888 310,533 1,896,610 5,382 181 11,439 40,426 |
|
|---|---|---|---|
| Foreign currency $ 3,615 601 11,051 67,495 1,485 50 3,156 9,387 |
Exchange rate USD:TWD 28.10 USD:VND 23,417 USD:HKD 7.7530 USD:CNY 6.5249 HKD:TWD 3.6244 HKD:USD 0.1290 HKD:CNY 0.8416 CNY:TWD 4.3066 |
||
179
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| TWD Non-Monetary items IDR Financial liabilities Monetary items USD HKD CNY TWD Financial assets Monetary items USD HKD CNY TWD Non-Monetary items IDR |
December 31, 2020 | TWD 9,419 34,625 3,996 652 36,908 12,336 6,997 2,389 657,681 7,738 60 314 853 371 TWD 144,282 42,676 154,478 1,132,242 5,388 193 12,697 29,069 33,987 39,077 12,271 43,760 |
|
|---|---|---|---|
| Foreign currency 2,187 8,040 3,996 652 18,181,142 439 249 85 23,405 2,135 14 73 853 371 |
Exchange rate CNY:HKD 1.1882 CNY:USD 0.1533 TWD:HKD 0.2760 TWD:CNY 0.2320 IDR:TWD 0.00203 USD:TWD 28.10 USD:VND USD:HKD 7.7500 USD:CNY 6.5249 HKD:CNY 0.8416 CNY:HKD 1.1880 CNY:TWD 4.3066 TWD:CNY 0.2320 TWD:HKD 0.2760 December 31, 2019 |
||
| Foreign currency $ 4,811 1,423 5,151 37,754 1,399 50 3,297 6,762 7,906 9,090 12,271 20,073,398 |
Exchange rate USD:TWD 29.99 USD:VND 23,069 USD:HKD 7.7876 USD:CNY 6.9762 HKD:TWD 3.8510 HKD:USD 0.1284 HKD:CNY 0.8958 CNY:TWD 4.2989 CNY:USD 0.1433 CNY:HKD 1.1163 TWD:HKD 0.2597 IDR:TWD 0.00218 |
||
180
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Financial liabilities Monetary items USD HKD CNY TWD |
December 31, 2019 | TWD 18,894 6,028 3,029 376,434 11,106 13 834 668 |
|
|---|---|---|---|
| Foreign currency 630 201 101 12,552 2,884 3 194 668 |
Exchange rate USD:TWD 29.99 USD:VND 23,069 USD:HKD 7.7876 USD:CNY 6.9762 HKD:CNY 0.8958 CNY:TWD 4.2989 CNY:HKD 1.1163 TWD:HKD 0.2597 |
||
2) Sensitivity analysis
The Group’s exposure to foreign currency risk arises from the foreign currency exchange gains and losses on the translation of cash and cash equivalents, accounts receivable, other receivables, loans, accounts payable, and other payables that are denominated in foreign currency. A 1% depreciation or appreciation of the functional currency against the foreign currency as of December 31, 2020 and 2019 would increase or decrease the net income before tax by $17,430 thousand and $11,892 thousand, respectively. The analysis assumes that all other variables remain constant. The analysis is performed on the same basis for both periods.
Due to the variety of the Group’s functional currency, the Group discloses its exchange gains and losses of monetary items collectively. For the years ended December 31, 2020 and 2019, the Group’s foreign exchange gains (losses), net (including realized and unrealized of monetary items) amounted to $(67,130) thousand, and $11,692 thousand, respectively.
- (iv) Interest rate analysis
The following sensitivity analysis is based on the exposure to interest rate risk for derivative and non-derivative financial instruments on the reporting date.
For variable-rate instruments, the sensitivity analysis assumes the variable-rate liabilities are outstanding for the whole year.
If the interest rate had increased/decreased by 1%, the Group’s net income before tax would have decreased/increased by $16,922 thousand and $18,236 thousand for the years ended December 31, 2020 and 2019, respectively, assuming all other variable factors had remained constant. This is mainly due to the Group’s variable-rate borrowing.
181
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(v) Fair value of financial instruments
-
1) Fair value hierarchy
- a) Categories and fair value of financial instruments
The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, lease liabilities disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss: Financial assets designated at fair value through profit or loss Financial assets at fair value through other comprehensive income: Stock of listed companies Stock of private companies Subtotal Financial assets measured at amortized cost (receivables): Cash and cash equivalent Notes and accounts receivable (including related parties) Other financial assets (account as other current assets and other non-current assets) Subtotal Refundable deposits Financial liabilities at amortized cost: Short term borrowings Notes and accounts payable (including related parties) Other payable Lease liabilities current Convertible bonds - debt component Long term borrowing (including current portion) Lease liabilities (non-current) Subtotal |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | Total 77,584 432,773 108,407 |
||
|---|---|---|---|---|---|---|---|---|
| Book value $ 77,584 |
Fair | value | ||||||
| Level 1 | Level 2 | Level 3 | ||||||
| 76,617 | ||||||||
$ 432,773 108,407 |
203,773 - |
|||||||
541,180 |
203,773 |
229,000 | 108,407 |
541,180 |
||||
$ 2,429,343 2,763,942 294,186 |
- - - |
- - - |
- - - |
- - - |
||||
5,487,471 |
- |
- | - | - | ||||
103,728 |
- |
- | - | - | ||||
$ 1,488,400 1,246,516 659,309 178,096 287,611 203,815 144,856 |
- - - - - - - |
- - - - - - - |
- - - - - - - |
- - - - - - - |
||||
4,208,603 |
- |
- | - | - |
182
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Financial assets at fair value through profit or loss: Financial assets designated as fair value through profit or loss Financial assets at fair value through other comprehensive income: Stock of listed companies Stock of private companies Subtotal Financial assets measured at amortized cost (loans and receivables): Cash and cash equivalent Notes and accounts receivable Other financial assets (account as other current assets and other non-current assets) Subtotal Refundable deposits Financial liabilities at amortized cost: Short term borrowings Notes and accounts receivable (including related parties) Other payable Lease liabilities (current) Long term borrowing (including current portion) Lease liabilities (non-current) Subtotal |
December 31, 2019 | December 31, 2019 | December 31, 2019 | December 31, 2019 | December 31, 2019 | Total 55,196 139,551 114,576 |
||
|---|---|---|---|---|---|---|---|---|
| Book value $ 55,196 |
Fair | value | ||||||
| Level 1 | Level 2 | Level 3 | ||||||
| 55,196 | ||||||||
$ 139,551 114,576 |
69,451 - |
|||||||
254,127 |
69,451 |
70,100 | 114,576 |
254,127 |
||||
$ 2,216,962 1,773,355 133,907 |
- - - |
- - - |
- - - |
- - - |
||||
4,124,224 |
- |
- | - | - | ||||
$ 114,159 |
- |
- | - | - | ||||
$ 1,518,040 809,608 383,737 174,773 305,520 151,938 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
||||
3,343,616 |
- |
- | - | - |
- 2) Valuation techniques to measure fair value of financial instruments not measured at fair value
Financial instruments of the Group not measured at fair value are financial assets and liabilities valued at amortized cost. Measurement of fair value of these financial instruments is based on recent transaction prices. When market price is unavailable, valuation is based on discounted cash flow.
-
3) Valuation techniques for financial instruments measured at fair value
-
a) Non-derivative financial instruments
Fair value measurement of financial instruments is based on quoted market prices if these prices are available in an active market. Quoted prices on stock exchanges are regarded as the fair value of equity instruments in a listed market.
183
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
A financial instrument is regarded as being quoted in an active market if quoted market prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. If these conditions cannot be met, then the market is considered as non-active. In general, a market with low trading volume or high bid-ask spreads is an indication of a non-active market.
The fair value of financial assets and liabilities with standard terms and conditions and trading in active markets is based on quoted market prices. These include investments in stocks of listed entities.
The measurements of fair value of equity instruments without an active market are based on the market comparable listed company approach, which assumes that the fair value is measured by the book value per share of the investee and the price-book ratio of market comparable listed companies. The estimation of the fair value of equity instruments has been adjusted due to the effect of the discount arising from the lack of marketability.
b) Derivative financial instruments
The fair value is based on quoted prices. When quoted prices are unavailable, the fair value is in accordance with third-party pricing information.
The Group’s convertible bonds adopted the binomial three model to evaluate the fair value.
- 4) Movement between Level l and Level 2
There were no movement between Level 1 and Level 2 for the years ended December 31,2020 and 2019.
- 5) Changes in Level 3
| Balance on January 1, 2020 Recognized in profit or loss Balance on December 31, 2020 Balance on January 1, 2019 Recognized in profit or loss Balance on December 31, 2019 |
Financial assets designed as fair value through other comprehensive income $ 114,576 (6,169) $ 108,407 $ 89,007 25,569 $ 114,576 |
|---|---|
184
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
-
(z) Financial risk management
-
(i) Overview
The Group have exposure to the following risks from its financial instruments.
-
1) Credit risk
-
2) Liquidity risk
-
3) Market risk
The following likewise discusses the Group ’ s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risk's exposures, please refer to the respective notes in the accompanying consolidated financial statements
- (ii) Structure of risk-management
The board of directors has overall responsibility for the establishment and oversight of the risk management framework.
The Group’s risk management policies are established to identify and analyze the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group ’ s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The board of directors oversees how management monitors the risks, which should be in compliance with the Group’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation of the risks faced by the Group. Internal Audit undertakes regular reviews of the risk management controls and procedures and exception management, the results of which are reported to the Board of Directors.
- (iii) Credit risk
Credit risk means the potential loss to the Group if the client or the counterparty involved in a financial instrument transaction defaults. The primary potential credit risk is from the accounts receivable and investments of the Group.
- 1) Accounts receivable and other receivables
The Group has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Group’s standard payment and delivery terms and conditions are offered. The Group’s review includes external ratings, when available, and in some cases bank references. These limits are reviewed periodically.
185
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
To monitor credit risk, clients are grouped by their credit characteristics, including the amounts of accounts receivable, the period of aging, and the margin contribution for the Group. The major customers of the Group are concentrated in overseas agencies and large clients. Clients with high credit risk after evaluation would be placed on the restricted client list and be monitored by the board. Transactions with such clients would only be in cash in the future.
The Group establishes an impairment allowance that represents its estimate of incurred losses in respect of trade receivables, other receivables, and investment. The components of this impairment allowance are a specific loss component that relates to individually significant exposure and a collective loss component for which a loss was incurred but not identified. The collective component is based on historical payment experience of similar financial assets.
2)
Investments
The credit risk exposure of the bank deposits, fixed income investments, and other financial instruments is measured and monitored by the Group’s finance department. As the Group deals with banks and other external parties with good credit standing and financial institutions, corporate organizations, and government agencies which are graded above investment level, the management believes that the Group does not have any compliance issues, and therefore, there is no significant credit risk.
- 3) Guarantees
The Group has determined that financial guarantees can only be provided to the following companies:
-
a) Companies with a transaction relationship with the Group.
-
b) Companies in which the Group has more than 50% of the voting shares.
-
c) Companies which directly or indirectly hold more than 50% of the voting shares of T3EX Global Holdings Corp.
-
4)
Liquidity risk
Liquidity risk is a risk that the Group is unable to meet the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as much as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed ’ conditions, without incurring unacceptable losses or risking damage to the Group s reputation.
186
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group actively expands its business to generate operating cash flow while it simultaneously manages the accounts receivable in a strict manner and controls its expenditure. In addition, the Group keeps good relationships with banks to obtain a sufficient credit limit for necessary cash demands in the operating cycle. Generally, the Group ensures that there is sufficient cash to cover expected operating expenditure, but excluding the potential influence of unexpected extreme conditions (i.e. nature disasters). The total amount of unused credit as of December 31, 2020 and 2019, were $1,875,795 thousand and $1,691,628 thousand, respectively.
5)
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
The types of financial assets at fair value through profit or loss held by the Group are open-end funds and convertible bonds which are measured at fair value. Therefore, the Group is exposed to the risk of price changes in the beneficiary certificate market. The Group engages a professional agent to manage its financial assets. Parts of bank deposits, accounts receivable, and accounts payable are evaluated for foreign currency exposure. To manage the currency risk, the Group maintains its foreign currency net position within a certain limit. The convertible bonds held and issued by the Group are measured at fair value. This results in exposure to the risk of price changes in the equity and bond markets.
a) Currency risk
The Group is exposed to currency risk on sales, purchases, and borrowings that are denominated in a currency other than the respective functional currencies of the Group’s entities, primarily the New Taiwan Dollar (TWD), Chinese Yuan (CNY), US Dollar (USD), Hong Kong Dollar (HKD), Vietnam Dong (VND), and Thai Baht (THB).
The Group designates the spot element of forward foreign exchange contracts to hedge its currency risk and applies a hedge ratio of 1:1. Most of these contracts have a maturity of less than one year from the reporting date. The forward elements of forward exchange contracts are excluded from designation as the hedging instrument and are separately accounted for as a cost of hedging, which is recognized in equity in a cost of hedging reserve. The Group’s policy is for the critical terms of the forward exchange contracts to align with the hedged item.
187
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group determines the existence of an economic relationship between the hedging instrument and hedged item based on the currency, amount and timing of their respective cash flows. The Group assesses whether the derivative designated in each hedging relationship is expected to be and has been effective in offsetting changes in cash flows of the hedged item using the hypothetical derivative method.
In these hedge relationships, the main sources of ineffectiveness are:
-
’
-
the effect of the counterparty and the Group s own credit risk on the fair value of the forward foreign exchange contracts, which is not reflected in the change in the fair value of the hedged cash flows attributable to the change in exchange rates; and
-
changes in the timing of the hedged transactions.
-
b) Interest rate risk
Except for bank loans, there are no financial assets or financial liabilities with floating interest rates. The Group negotiates the price case by case to control the interest rate risk.
- c) Other market risk
The Group signs contracts with large customers and vendors to keep sales and sources of supply stable. To maintain stable sales prices, the contents of contracts are reviewed every year in light of international economic conditions and market change.
- (aa) Capital management
The board’s policy is to maintain a strong capital base in order to maintain investor, creditor, and market confidence and to sustain future development of the business. Capital consists of common shares, capital surplus, retained earnings, and non-controlling interests of the Group. The board of directors monitors the level of dividends to common shareholders.
The distribution of dividends of the Group follows the earnings of the year and is on a sustainable basis. When the board of directors drafts a proposal on appropriation and distribution of retained earnings, the dividend distribution shall not be lower than 50% of current earnings or unappropriated earnings, whichever is lower. However, the cash dividend shall not be lower than 10% of the total distribution of dividends.
188
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
The Group’s debt-to-equity ratios at the end of the reporting periods were as follows.
| Total liabilities Less: cash and cash equivalents Net debt Total equity Less: amounts accumulated in equity relating to cash flow hedges Adjusted capital Debt-to-equity ratio |
December 31, 2020 $ 4,411,372 (2,429,343) |
December 31, 2020 $ 4,411,372 (2,429,343) |
December 31, 2019 3,496,333 (2,216,962) 5,713,295 2,552,787 - 2,648,862 50.12% |
|---|---|---|---|
$ 6,840,715 |
|||
$ 3,302,990 - $ 3,302,990 |
|||
60.01% |
From time to time, the Group purchases its own shares on the market; the timing of these purchases depends on market prices. Primarily, the shares are intended to be used for issuing shares under the Group’s share option scheme for employees. The purchase of treasury stock did not impact the Group’s capital management.
There were no changes in the Group’s approach to capital management during the years ended December 31, 2020.
- (ab) Investing and financing activities not affecting current cash flow
The Group’s investing and financing activities which did not affect the current cash flow in the years ended December 31, 2020 and 2019, were as follows:
-
(i) For acquisition of right-to-use assets, please refer to note 6(m).
-
(ii) Reconciliation of liabilities arising from financing activities were as follows:
| Long-term borrowings (including current portion) Short-term borrowings Lease liabilities Total liabilities from financing activities |
January 1, 2020 Cash flows $ 305,520 (101,660) 1,518,040 (29,568) 326,711 (226,473) Note $ 2,150,271 (357,701) |
Non-cash changes December 31, 2020 (45) 203,815 (72) 1,488,400 222,714 322,952 222,597 2,015,167 |
|---|---|---|
189
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Long-term borrowings (including current portion) Short-term borrowings Lease liabilities Total liabilities from financing activities |
January 1, 2019 Cash flows $ 207,238 98,344 1,310,920 207,216 329,334 (261,110) Note $ 1,847,492 44,450 |
Non-cash changes December 31, 2019 (62) 305,520 (96) 1,518,040 258,487 326,711 |
|---|---|---|
258,329 2,150,271 |
Note: Interest expense were accounted as operating activities.
-
(7) Related-party transactions:
-
(a) Name of related-party and relationship:
There are relationships between related-party and the Group in the consolidated interim financial statement:
| Name of related-party | Relationship to the GroupInvestment under equity methodInvestment under equity methodInvestment under equity method |
|---|---|
| PT. Dexter Eurekatama LOGI International Co., Ltd. Orient Air General Sales Agent Co., LTD. |
-
(b) Other related-party transactions
-
(i) Revenue
The amounts of revenue and accounts receivable by the Group to related parties were as follow:
| Associates | Revenue 2020 2019 $ 25,834 18,255 |
Accounts receivable December 31, 2020 December 31 2019 7,319 1,811 |
|---|---|---|
| 2020 $ 25,834 |
December 31, 2020 7,319 |
Trading terms of the above transactions require payments within 30 to 60 days or depending on the funding needs.
(ii) Cost
The amounts of cost and account payable by the Group to related parties were as follow:
| Associates | Cost 2020 2019 11,755 18,717 |
Accounts payable December 31, 2020 December 31, 2019 439 635 |
|---|---|---|
| 2020 11,755 |
December 31, 2020 439 |
Trading terms of the above transactions require payment within 30 to 60 days or depending on funding needs.
190
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
-
(c) Transactions with key management personnel
-
(i) Key management personnel compensation comprised:
| Short-term employee benefits Post-employment benefits |
2020 $ 48,679 2,265 |
2019 47,237 5,181 52,418 |
|---|---|---|
$ 50,944 |
(8) Pledged assets:
| Pledged assets | Object | December 31, 2020 $ 172,950 17,359 103,728 29,725 $ 323,762 |
December 31, 2019 173,363 16,922 114,159 31,418 335,862 |
|---|---|---|---|
| Property, plant, and equipment Other financial assets- current (account as other current assets) Refundable deposits Other financial assets- non-current (account as other non-current assets) |
Credit facility Forward exchange guarantees and credit facility/logistics-related guarantees Logistics-related guarantees Logistics-related guarantees |
(9) Commitments and contingencies:
(a) Guarantees issued by financial institutions for the Group for freight forwarding services were as follows:
| HKD (unit: thousand) TWD |
December 31, 2020 $ 7,600 52,300 |
December 31, 2019 7,600 54,800 |
|---|---|---|
-
(b) In order to improve the quality of customer service, decrease operating costs, and to stay competitive in the industry, the Group entered into separate annual agreements with different American-line sea cargo companies based on their required volume of containers.
-
(c) Promissory notes issued to the bank as collateral for short-term bank borrowings, logistics business, etc., were as follows.
| Promissory notes | December 31, 2020 $ 1,316,194 |
December 31, 2019 1,402,965 |
|---|---|---|
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
191
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(12) Other:
The personnel cost and depreciation and amortization expenses, categorized by function, were as follows.
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total | Operating costs |
Operating expenses |
Total | |
| Personnel cost Salaries Labor and health insurance Pension Others Depreciation expenses Amortization expenses |
122,947 11,669 6,044 7,737 128,106 366 |
1,191,876 57,073 24,601 99,611 122,701 24,254 |
1,314,823 68,742 30,645 107,348 250,807 24,620 |
138,276 14,931 10,010 6,254 154,327 6,098 |
916,897 70,485 79,030 87,479 135,334 17,490 |
1,055,173 85,416 89,040 93,733 289,661 23,588 |
192
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The following were the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group For the years ended December 31 December 31, 2020:
(i) Loans to other parties:
(In Thousands of New Taiwan Dollars)
==> picture [601 x 292] intentionally omitted <==
----- Start of picture text -----
Highest
balance Collateral
of
financing Actual Purposes Transaction Reasons
to other usage Range of of fund amount for for
parties amount interest financing business short-ter Individual Maximum
Name of Name of Related during the Ending during the rates during for the between two m Allowance funding limit of fund
Number lender borrower Account name party period balance period the period borrower parties financing for bad debt Item Value loan limits financing
0 The Taiwan Express Other Yes 270,000 270,000 200,000 Monthly 2 - Trading - - 627,745 1,255,490
Company Logistic Co., receivables- rel changing turnover
Ltd ated parties interest rate
2 T.H.I. Group Taiwan Express Other Yes 117,160 56,200 56,200 Monthly 2 - Trading - - 448,625 897,250
Limited (HK) Co., receivables- rel changing turnover
(HK) ated patties interest rate
4 T.H.I. Group Shanghai Other Yes 8,665 8,613 4,307 4.35% 2 - Trading - - 269,357 538,715
(Shanghai) Moorluk receivables- rel turnover
Ltd. International ated parties
Shipping Co.,
Ltd.
4 T.H.I. Group T-SC Factoring Other Yes 85,048 43,066 - 4.35%~4.7% 2 - Trading - - 269,357 538,715
(Shanghai) Co., Ltd. receivables- rel turnover
Ltd. ated parties
4 T.H.I. Group T Cube Global Other Yes 21,663 21,533 - 4.35% 2 - Trading - - 269,357 538,715
(Shanghai) Logistics Co., receivables- rel turnover
Ltd. Ltd. ated patties
5 Shanghai Shanghai Other Yes 8,665 8,613 - 4.35% 2 - Trading - - 24,682 49,365
Yaohwa Moorluk receivables- rel turnover
International International ated parties
Forwarder Shipping Co.,
Co., Ltd. Ltd.
5 Shanghai T-SC Factoring Other Yes 17,544 17,226 - 4.35%~4.7% 2 - Trading - - 24,682 49,365
Yaohwa Co., Ltd. receivables- rel turnover
International ated parties
Forwarder
Co., Ltd.
----- End of picture text -----
Note 1: The numbers indicated above represent the following: 0 for investor, Subsidiaries are numbered sequentially starting from 1.
Note 2: Nature of lending: 1 for counterparties with transactions, and 2 for short-term operating capital.
Note 3: The ceiling on total loans granted by the Company to all parties is 40% of the net assets in the financial statements; the ceiling on total loans granted by the Company to each entity is 20% of the net assets in the financial statements.
Note 4: Ending facility balance approved by BOD.
Note 5: The above transactions have been reversed in this financial report.
(ii) Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during theperiod |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 0 0 0 0 0 2 |
The Company The Company The Company The Company The Company The Company |
Shanghai Yaohwa International Forwarder Co., Ltd. T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) T Cube Global Logistics Co., Ltd. Taiwan Express (HK) Co., T.H.I. Group Limited (H.K.) T-SC Factoring Co., Ltd. |
2 2 2 2 2 2 |
627,745 627,745 627,745 627,745 627,745 627,745 |
13,158 208,365 136,854 205,030 58,680 294,830 |
12,920 135,765 81,825 98,350 28,100 285,580 |
- 14,431 31,012 - 2,442 - |
- - - - - - |
0.41% 4.33% 2.61% 3.13% 0.90% 9.10% |
1,255,490 1,255,490 1,255,490 1,255,490 1,255,490 1,255,490 |
Y Y Y Y Y Y |
N N N N N N |
Y Y Y Y N N |
193
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements
| No. | Name of **guarantor ** |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 2 | Shanghai Yaohwa International Forwarder Co.,Ltd. |
T.H.I. Group (Shanghai) Ltd. |
4 |
12,341 | 3,070 |
3,015 |
3,015 |
- |
2.44% | 49,365 |
N |
N | Y |
Note 1: The numbers indicated above represent the following: 0 for investor, Subsidiaries are numbered sequentially starting from 1.
Note 2: The relationship between the guarantee provider and the receiver is as follows:
-
(1) The Company has transactions with its counterparties.
-
(2) The Company holds more than 50% of common shares of its subsidiary.
-
(3) The Company and its subsidiaries hold more than 50% of common shares of the investee company.
-
(4) The parent company holds more than 90% of its outstanding common shares (directly or indirectly) through a subsidiary.
-
(5) Companies within the same architectural field have signed a contractual agreement to provide mutual endorsements/ guarantees for the need of a specific construction project.
-
(6) The shareholders provide endorsements and/or guarantees for their mutually invested company in proportion to their shareholding percentage.
-
(7) Within the trade performance guarantees for preconstruction-sales contract in accordance with the Consumer Protection Law is jointly guaranteed.
-
Note 3: (1)Total guarantees amount should not exceed 40% of the Company’s net assets in the financial statements if the following conditions are met: Ownership of the Company should exceed 50%:
Guarantee amount should not exceed 20% of the Company’s net assets
Ownership of the Company should not exceed 50%:
Guarantee amount should not exceed 20% of the Company’s net assets
The net assets stated above refer to the net assets from the Company’s most recently audited financial statements.
- (2) Apart from the conditions listed above, guarantees for the purpose of business relations should not exceed the total amount of business transactions between the two parties, whichever is lower. The definition of business transactions could either be purchases or sales, whichever is higher.
(iii) Securities held as of December 31, 2020 (excluding investment in subsidiaries, associates and joint ventures):
(In Thousands of New Taiwan Dollars/thousand shares)
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Ending balance | Ending balance | Highest | Note |
|---|---|---|---|---|---|---|---|---|---|
| Shares/Units **(thousands) ** |
Carrying value | Percentage of ownership (%) |
Fair value | Percentage of ownership |
|||||
| The Company The Company The Company The Company The Company Taiwan Express Logistic Co., Ltd. |
Fund Yuanta Wan Tai Fund Stock Yang Ming Marine Transport Corp. Stock Soonest Express Co., Ltd. Stock Yang Ming Marine Transport Corp. Stock Yang Ming Marine Corporation Stock Central Taiwan Science Park Logisties Co., Ltd. |
- - - - - - |
Financial assets at fair value through profit or loss- current Financial assets at fair value through profit or loss- current Financial assets at fair value through other comprehensive income-current Financial assets at fair value through other comprehensive income-current Financial assets at fair value through other comprehensive income-non-curren t Financial assets at fair value through other comprehensive income-non-curren t |
473,454 1,705,000 609,972 5,500,577 10,000,000 3,880,000 |
7,223 69,394 42,881 160,892 229,000 108,407 |
- 0.04% 2.03% 0.21% 0.38% 12.90% |
7,223 69,394 42,881 160,892 229,000 108,407 |
473,454 1,705,000 879,972 7,605,577 10,000,000 3,880,000 |
(note 1) |
Note 1: Acquire by private placement.
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
194
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: None.
(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Counter-party | Nature of relationship |
Ending balance (Note 1) |
Turnover rate |
Overdue | Overdue | Amounts received in subsequent period (Note 2) |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| T.H.I. Group (Shanghai) Ltd. The Company |
T.H.I. Group Limited (HK) Taiwan Express Logistic Co.,Ltd. |
Affiliates Affiliates |
Other receivables 575,457 Other receivables 200,000 |
- - |
- - |
170,073 - |
- - |
Note 1: The aforementioned transactions have been reversed in this financial report.
Note 2: Amounts collected as of February 19, 2021.
- (ix) Trading in derivative instruments:Please refer to notes
Please refer to Note 6(b)(l).
- (i) Business relationships and significant intercompany transactions:
(In Thousands of New Taiwan Dollars)
==> picture [558 x 122] intentionally omitted <==
----- Start of picture text -----
Nature of Intercompany transactions
Percentage of the consolidated
No. Name of company Name of counter-party relationship Account name Amount Trading terms net revenue or total assets
0 The Company Taiwan Express Logistic 1 Other receivables 200,000 The sales prices 2.59%
Co., Ltd. and payment terms
of intercompany
sales are not
significantly
different from
those of the third
parties.
1 T.H.I. Group T.H.I. Group Limited (in 2 Other receivables 575,457 " 7.46%
(Shanghai) Ltd. HK)
----- End of picture text -----
Note 1: The numbers indicated above represent the following: 0 for the Parent company, Subsidiaries are numbered sequentially starting from 1.
Note 2: The relations of the transactions represent the following:
-
The Parent company to its subsidiaries.
-
Subsidiaries to the Parent company.
-
Subsidiaries to subsidiaries.
Note 3: This chart will disclose sales, accounts and notes receivable, other receivables, purchases, accounts and notes payable, and other payables. Note 4: The above transactions have been reversed in this financial report.
- (b) Information on investees:
The following is the information on investees for the years ended December 31, 2020 (excluding information on investees in Mainland China):
(Foreign currency express in thousands dollars)
(In Thousands of New Taiwan Dollars)
==> picture [598 x 140] intentionally omitted <==
----- Start of picture text -----
Original investment amount Balance as of December 31, 2020
Main Highest Net income Share of
Name of businesses and December 31, Shares percentage of Carrying Percentage (losses) profits/losses of
investor Name of investee Location products 2020 December 31, 2019 (thousands) ownership value of ownership of investee investee Note
The Company T.H.I. Group Ltd.(in British Virgin Offshore 35,000 35,000 1,000,000 100.00% 114,460 100.00% 3,918 3,918 Subsidiaries
B.V.I.) Islands settlement (1,000USD) (1,000USD)
center
The Company GREATLINE British Virgin Offshore 134,428 134,428 4,050,000 100.00% 2,248,016 100.00% 375,608 375,608 Subsidiaries
INTERNATIONAL Islands holding (4,050USD) (4,050USD)
LIMITED(GREATLI company
NE)
The Company T.H.I GROUP Vietnam Air & sea 8,362 8,362 4,950,000,000 99.00% 66,018 99.00% 18,230 18,048 Subsidiaries
VIETNAM CO., LTD. freight (275USD) (275USD)
forwarding and
packaging
The Company T.H.I GROUP Thailand Air & sea 2,372 2,372 - 49.00% 14,453 49.00% 10,973 5,377 Subsidiaries
(BANGKOK) freight (72USD) (72USD)
COMPANY LIMITED forwarding and
packaging
----- End of picture text -----
195
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
| Name of **investor ** |
Name of investee | **Location ** | Main businesses and products |
Original inves | tment amount | Balance as of D | ecember 31, 202 | 0 | Net income (losses) of investee |
Share of profits/losses of investee |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2020 |
December 31, 2019 | Shares (thousands) |
Highest percentage of ownership |
Carrying value |
Percentage of ownership |
|||||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company GREATLINE INTERNATION AL LIMITED Fresh Beauty Enterprises Ltd. TEC TEC TEC TEC TEC TEC TEC TEC HK |
THI & Maruzen Co., Ltd Taiwan Express Logistic Co., Ltd. (TEC) T.H.I. Logistics Co. Ltd. T.H.I. GROUP (CAMBODIA) Co., Ltd. PT. Dexter Eurekatama T.H.I. GROUP SINGAPORE PTE. LTD LOGI International Co., Ltd. Fresh Beauty Enterprises Ltd. (Fresh Beauty) T.H.I. Logistics (Malaysia) SDN. BHD T.H.I. LOGISTICS PHILIPPINES CORP. T.H.I. GROUP LIMITED (in HK) Eastern Union Holdings Limited Taiwan Express (HK) Co.,Ltd (TEC HK) TEC Logistic Co., Ltd. Orient Air General Sales Agent Co., Ltd. Hiview Logistics Co., Ltd. Taiwan Express (USA) INC. TEC LOGISTICS (USA) INC. TEC LOGISTICS VIETNAM COMPANY LIMITED Airtropolis Express(s) Pte. Ltd. |
Japan Taiwan Taiwan Cambodia Indonesia Singapore Korea Samoa Malaysia Philippines Hong Kong Hong Kong Hong Kong Taiwan Taiwan Taiwan United States United States Vietnam Singapore |
Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Offshore holding company Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Offshore holding Company Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and delivery services Freight forwarding, customs clearance, and delivery services Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and distribution Sea freight forwarding Air freight forwarding |
10,365 (31,130JPY) 704,200 130,000 4,462 (150USD) 47,381 (1,598USD) 19,032 (850SGD) 9,666 (300USD) 307,353 (60,979CNY) 10,381 (315USD) 16,467 (551USD) 139,948 (4,314USD) 57,411 (1,751USD) 266,807 (70,550HKD 6,000 600 76,590 31,629 (1,000USD) 8,549 (290SGD) 10,577 (350USD) 76,640 (3,413SGD) |
10,365 (31,130JPY) 704,200 130,000 4,462 (150USD) 47,381 (1,598USD) 19,032 (850SGD) 9,666 (300USD) 307,353 (60,979CNY) 10,381 (315USD) 10,761 (551USD) 139,948 (4,314USD) 57,411 (1,751USD) 266,807 (70,550HKD 6,000 600 76,590 31,629 (1,000USD) 8,549 (290SGD) - 76,640 (3,413SGD) |
3,060 35,958,400 13,000,000 - 12,000 850,000 16,285 66 180,000 419,750 12,480,000 - - 1,000,000 60,000 5,000,000 100,000 200 - 533 |
51.00% 100.00% 100.00% 100.00% 30.00% 91.40% 30.00% 66.00% 90.00% 99.94% 100.00% 100.00% 100.00% 100.00% 30.00% 97.51% 100.00% 100.00% 100.00% 65.00% |
27,777 870,113 162,493 14,476 36,908 5,018 5,911 299,686 10,771 7,879 2,246,915 123,339 420,138 - 5,089 112,610 31,622 12,199 9,835 106,472 |
51.00% 100.00% 100.00% 100.00% 30.00% 91.40% 30.00% 66.00% 90.00% 99.94% 100.00% 100.00% 100.00% 100.00% 30.00% 97.51% 100.00% 100.00% 100.00% 65.00% |
11,194 108,850 18,521 5,132 4,967 639 (1,675) 6,571 3,310 (4,294) 375,774 6,571 66,107 - 9,826 25,853 - - - 40,196 |
5,709 102,850 18,521 5,132 (1,634) 584 (503) 2,029 2,979 (4,291) 375,774 6,571 66,107 - 2,948 25,210 - - - 24,424 |
Subsidiaries Subsidiaries Subsidiaries Subsidiaries Investment under equity method Subsidiaries Investment under equity method Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries |
196
T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements
-
(c) Information on overseas branches and representative offices:
-
(i) The names of investees in Mainland China, the main businesses and products, and other information:
(Foreign currency express in thousands dollars)
(In Thousands of New Taiwan Dollars)
| Name of investee |
Main businesses and products |
Total amount of paid-in capital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2020 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2020 |
Net income (losses) of the investee |
Percentage of ownership |
Highest Percentage of ownership |
Investment income (losses) |
book value |
Accumulated remittance of earnings in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | ||||||||||||
| Shanghai Yaohwa International Forwarder Co., Ltd. T.H.I. Group (Shanghai) Ltd. T-SC Factoring Co., Ltd. Shanghai Moorluk International Shipping Co., Ltd. T-Cube Global Logistics Co., Ltd. EXer Logistics Co., Ltd. TEC Logistics (Shenzhen) Co., Ltd. T-Cube (Suzhou) Global Logistic Co., Ltd. T-SC Trading Co., Ltd. |
Air & sea freight forwarding and customs clearance Air & sea freight forwarding and customs clearance Commercial service Air & sea freight forwarding and customs clearance Warehousing and company Express logistics company Freight forwarding, customs clearance, and distribution Warehousing Supply chain management and import and export trade |
55,031 (1,700USD) 92,883 (3,060USD) 215,680 (50,000CNY) 22,460 (5,000CNY) 54,610 (11,000CNY) 58,023 (12,438CNY) 183,901 (48,550HKD) 43 (10CNY) 213 (50CNY) |
Note 1(2) Note 1(2) Note 2 Note 2 Note 1(2) Note 2 Note 3 Note 4 Note 5 |
55,031 (1,700USD) 89,165 (3,060USD) - - 274,589 (8,391USD) - 183,901 (48,550HKD) - - |
- - - - - - - - - |
- - - - - - - - - |
55,031 (1,700USD) 89,165 (3,060USD) - - 274,589 (8,391USD) - 183,901 (48,550HKD) - - |
5,069 240,082 2,155 1,917 6,531 35,572 41,020 40 (77) |
100.00% 100.00% 100.00% 65.00% 66.00% 93.51% 100.00% 66.00% 100.00% |
100% 100% 100% 65% 66.00% 94% 100% 66% 100% |
5,069 240,082 2,155 964 4,310 31,546 41,020 26 (77) |
123,410 1,372,650 217,930 16,988 107,461 112,574 222,746 79 137 |
- - - - 21,140 - - - - |
Note: The above investments were eliminated in the preparation of consolidated financial statements.
Note 1: The method of investment in Mainland China is as follows:
-
(1) Invested directly in Mainland China.
-
(2) Invested in Mainland China Via remittance through a third region.
-
(3) Others.
-
Note 2: T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) directly invested in Exer Logistics Co., Ltd., 、Shanghai Moorluk International Shipping Co., Ltd and T-SC Factoring Co., Ltd.
-
Note 3: TEC Logistics Co., Ltd is invested by the Company’s subsidiary, Taiwan Express Logistic Co., Ltd., that invested in Mainland China via remittance through a third region. The upper limit of the investments is 60% of Taiwan Express Logistic Co., Ltd.’s net assets in the financial statements based on the “REGULATIONS GOVERNING THE APPROVAL OFINVESTMENT OR TECHNICAL COOPERATION INMAINLAND CHINA” and have been approved by the Investment Commission Ministry of Economic Affairs amounting to $183,901 thousand (HKD48,550 thousand).
Note 4: T-Cube Global Logistics Co., Ltd. directly invested in T-Cube (Suzhou) Global Logistic Co., Ltd.
Note 5: Shanghai Yaohwa International Forwarder Co., Ltd. directly invested in T-SC Trading Co., Ltd.
(ii) Limitation on investment in Mainland China:
| Accumulated Investment in Mainland China as of December 31,2020(Note 1) |
Investment Amounts Authorized by Investment Commission,MOEA(Note 2) |
Upper Limit on Investment |
|---|---|---|
| 385,476 ( 13,718USD thousand) |
457,440 ( 16,279USD thousand) |
1,883,236 |
Note 1: Calculated by accumulated investment in Main land China as of December 31, 2020, including $6,530 thousand (USD $200 thousand) remitted to THI Group (Shanghai) Logistic Ltd. and USD $367 thousand remitted to Shanghai Huiyou Yuanhua Trade Co., Ltd..
Note 2: As the reporting date, the exchange between USD and TWD was 1:28.10.
(iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of “ ” consolidated financial statements, are disclosed in Information on significant transactions .
197
(d) Major shareholders:
| (d) Major shareholders: |
||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| WPG HOLDINGS LIMITED | 10,112,039 | 8.63% |
| GDLDEN HORSE INVESTMENTS CORP | 6,349,013 | 5.41% |
-
(14) Disclosures required for securities firm investing in countries or regions without securities authority:
-
(a) General information
The Group’s reportable operating segments are the sea export and air export segments.
- (b) Information about reportable segments and thier measurement and reconciliations
The Group have two reportable segments, as described below. These two segments are strategic business units of the Group. Each strategic business unit povides dieeerect services and a managed separately on account of different professional knowledge and marketing tactics. The Group’s chief ’ operating decision markers review the internal managment report on a monthly basis. The Group s operating segment information and reconciliation were as follows:
| Segment revenue Segment gross profit Segment revenue Segment gross profit |
2020 | Total 15,160,243 2,467,887 Total 11,258,071 2,014,229 |
|||
|---|---|---|---|---|---|
| Sea export $ 8,623,090 1,414,381 |
Airexport 5,018,571 705,748 |
Others 1,518,582 347,758 2019 |
Adjustment/ elimination - - |
||
| Sea export 6,401,751 1,138,934 |
Airexport 3,332,255 530,003 |
Others 1,524,065 345,292 |
Adjustment/ elimination - - |
- (c) Products and services information
Please refer to note 14(b).
- (d) Geographic information
In presenting information on the basis of geography, segment assets are based on the geographical location of the assets. Segment revenue is based on the geographical location of customers, please refer to note 6(t).
Non-current assets:
| 2020 Taiwan $ 733,460 China and Hong Kong 456,412 |
2019 744,217 465,513 |
|---|---|
198
Others 22,800 28,564 $ 1,212,672 1,238,294
- (e) Major customers
The Group has no single customer that exceeds 10% of its sales.
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
199
Independent Auditors’ Audit Report
To the Board of Directors of T3EX Global Holdings Corp.: Opinion
We have audited the financial statements of T3EX Global Holdings Corp. (“the Company”), which comprise the balance sheets as of December 31, 2020 and 2019, the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audit of the consolidated financial statements as of and for the year ended December 31, 2020 in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants, and the auditing standards generally accepted in the Republic of China. Furthermore, we conducted our audit of the financial statements as of and for the year ended December 31, 2019 in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants, Rule No. 1090360805 issued by the Financial Supervisory Commission, and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
1. Revenue recognition
Please refer to Note 4(m) "Revenue recognition" of financial statement and Note 6(q) "Revenue from contracts with customers" for the details of operating revenues of financial statements.
Description of key audit matter:
T3EX Global Holdings Corp. is an industrial holding company. Its main operating revenue is from the share of profit of associates accounted for using equity method and the services revenue from subsidiaries by providing management services. We expect that its revenue recognition is the matter to the users of the financial statements. Consequently, this is one of the key assessment areas in our audit on parent company only financial statements of T3EX Global Holding Corp.
How the matter was addressed in our audit:
Understanding the internal control on revenue recognition applied by the management and assessing whether its revenue recognition had been carried out in accordance with the established accounting policy; checking whether T3EX Global Holdings Corp. had calculated and recognized the share of profits and losses of its subsidiaries and associates by using the equity method; comparing the differences between the investment cost and the net equity of its subsidiaries and associates, to ensure that they had been properly handled. Issuing confirmation letter to T3EX Global Holdings Corp.’s subsidiaries to inquire the amount of the management
200
services fee.
- Equity method investees impairment assessment
Please refer to Note 4(l) "Impairment of non financial assets" for accounting policies, Note 5 "assumptions on the accounting estimates and assumptions of the impairment of Equity method investees" and Note 6 (e) for the details of Equity method investees in the financial statements.
Description of key audit matter:
The goodwill and other intangible assets arising from acquisition transactions booked as the investment under the equity method of parent company only financial statements. The accounting policy applying to the goodwill and other intangible assets arising from acquisition transactions is with the uncertainty estimation. Consequently, this is one of the key assessment areas in our audit on parent company only financial statements of T3EX Global Holding Corp.
How the matter was addressed in our audit:
Understanding the internal control on the impairment assessment of the goodwill and other intangible assets; selecting significant goodwill and other intangible assets and obtaining impairment assessment reports issued by the external experts engaged by the management; assessing model, parameters and assumptions applying to the financial information forecast; and evaluating whether the assessment for goodwill and other intangible assets was based on the accounting policies.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Parent company only Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
201
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Chi Lung Yu and
Mei Pin Wu.
KPMG
Taipei, Taiwan (Republic of China)
March 9, 2021
202
(English Translation of Financial Statements Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP.
Balance Sheets
December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (notes 6(a)&(s)) 1110 Current financial assets at fair value through profit or loss (notes 6(b)(j)&(s)) 1120 Current financial assets at fair value through other comprehensive income (notes6 (c)&(s)) 1180 Accounts receivable due from related parties, net (notes 6(d),(q),(s),&7) 1210 Other receivables due from related parties, net (notes 6(s)&7) 1470 Other current assets Current assets Non-current assets: 1517 Non-current financial assets at fair value through other comprehensive income (notes 6(c)&(s)) 1550 Investments accounted for using equity method, net (note 6(e)&(n)) 1600 Property, plant and equipment (notes 6(f)&8) 1780 Intangible assets (note 6(g)) 1840 Deferred tax assets (note 6(l)) 1920 Guarantee deposits paid (notes 6(s)&8) Non-current assets Total assets |
December 31, 2020 Amount % $ 131,102 3 76,945 1 203,773 4 45,593 1 200,000 4 3,062 - |
December 31, 2019 Amount % 37,989 1 55,196 1 69,447 2 43,227 1 200,000 5 41,552 1 447,411 11 70,100 2 3,455,418 82 184,965 4 24,508 1 6,742 - 336 - 3,742,069 89 4,189,480 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (notes 6(h)(s)&(v)) 2200 Other payables (notes 6(k)&(s)) 2220 Other payables to related parties (notes 6(s)&7) 2230 Current tax liabilities 2399 Other current liabilities, others Current liabilities Non-Current liabilities: 2530 Bonds payable (notes 6(j) & (s)) 2540 Long-term borrowings (notes 6(i)(s)&(v)) 2640 Net defined benefit liability, non-current (note 6(k)) Non-current liabilities Total liabilities Equity attributable to owners of parent (notes 6(j)(m)&(n)): 3110 Ordinary share 3140 Capital collected in advance 3200 Capital surplus 3300 Retained earnings 3400 Other equity 3500 Treasury shares Total equity Total liabilities and equity |
December 31, 2020 | December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|---|
| Amount | % | Amount | |||
| 1,343,927 27 1,464,482 35 |
|||||
287,611 6 - - 200,000 4 300,000 7 14,425 - 14,924 - |
|||||
660,475 13 |
|||||
229,000 5 3,883,979 78 180,214 4 20,002 - 10,684 - 336 - |
|||||
502,036 10 314,924 7 |
|||||
1,845,963 37 1,779,406 42 |
|||||
1,171,575 23 1,171,575 28 86,108 2 - - 830,563 17 798,811 19 1,066,722 21 653,539 16 44,319 1 (186,054) (4) (60,560) (1) (27,797) (1) |
|||||
| 4,324,215 87 |
|||||
3,138,727 63 2,410,074 58 |
|||||
| $ 4,984,690 100 |
$ 4,984,690 100 4,189,480 100 |
203
(English Translation of Financial Report Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (Expressed in thousands of New Taiwan dollars, except for earnings per common share)
| 4000 Operating revenue (notes 6(q)&7) 5000 Operating costs (notes 6(k)(n)(p)&12) Gross profit from operations Net operating income Non-operating income and expenses: 7010 Other income (notes 6(r)&7) 7020 Other gains and losses, net (notes 6(b)&(r)) 7100 Interest income (notes 6(r)&7) 7510 Interest expense (note 6(r)) Profit before income tax 7950 Less: Income tax (benefit) expenses(note 6(l)) Profit 8300 Other comprehensive income (loss): 8310 Items that may not be reclassified subsequently to profit or loss 8311 Remeasurements of defined benefit plans 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8360 Items that may be reclassified subsequently to profit or loss 8361 Exchange differences on translation of foreign financial statements 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income Comprehensive income Earnings per share (note 6(o))(NT Dollars) Basic earnings per share Diluted earnings per share |
2020 | % 100 15 |
% 100 15 |
2019 | % 100 23 |
|---|---|---|---|---|---|
| Amount $ 593,438 87,190 |
Amount 334,862 75,580 |
||||
506,248 |
85 | 259,282 |
77 |
||
506,248 |
85 | 259,282 |
77 |
||
5,324 43,091 1,971 (16,596) |
1 8 - (3) |
5,419 1,756 2,215 (15,105) |
2 1 1 (5) |
||
540,038 (1,954) |
91 - |
253,567 4,520 |
76 1 |
||
541,992 |
91 | 249,047 |
75 |
||
706 325,906 (3,126) - |
- 55 (1) - |
(2,181) 12,656 (4,635) - |
(1) 4 (1) - |
||
| 323,486 | 54 | 5,840 | 2 |
||
(71,387) - |
(12) - |
(73,280) - |
(22) - |
||
| (71,387) | (12) | (73,280) | (22) |
||
252,099 |
42 |
(67,440) |
(20) |
||
$ 794,091 |
133 | 181,607 |
55 |
||
$ 4.72 |
2.15 |
||||
| $ 4.70 |
2.15 |
204
(English Translation of Financial Statements Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP.
Statements of Changes in Equity
For the years ended December 31, 2020 and 2019 (Expressed in Thousands of New Taiwan Dollars)
| Balance on January 1, 2019 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve Cash dividends on ordinary share Reversal of special reserve Retirement of treasury share Balance on December 31, 2019 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserved Special reserve appropriated Cash dividends on ordinary shares Other changes in capital surplus: Recognition of equity component of convertible bonds issued Capital increase by cash Purchase of treasury share Changes in ownership interests in subsidiaries Share-based payment transactions Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at December 31, 2020 |
Share capital Ordinary shares Capital collected in advance Capital surplus |
Retained earnings |
|---|---|---|
| Legal reserve Special reserve Unappropriated retained earnings Total retained earnings |
205
(English Translation of Financial Statements Originally Issued in Chinese)
T3EX GLOBAL HOLDINGS CORP.
Statements of Cash Flows
For the years ended December 31, 2020 and 2019 (Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Profit before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Net gain on financial assets or liabilities at fair value through profit Interest expense Interest income Share-based payment transactions Share of profit of associates accounted for using equity method Loss on disposal of property, plant and equipment Gain on disposal of investments Total adjustments to reconcile loss Changes in operating assets and liabilities: Changes in operating assets: Increase in accounts receivable due from related parties Decrease (increase) in other current assets Decrease in notes payable Increase (decrease) in other payables Decrease in other payables to related parties Increase (decrease) in other current liabilities Increase in net defined benefit liability Total adjustments Cash outflow generated from operations Interest received Interest paid Income taxes paid Net cash flows used in operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of investments accounted for using equity method Acquisition of property, plant and equipment Increase in other receivables due from related parties Acquisition of intangible assets Dividends received Net cash flows from (used in) investing activities Cash flows from (used in) financing activities: Increase in short-term loans Decrease in short-term loans Proceeds from issuance of convertible bonds Proceeds from issuance of long-term borrowings Repayments of long-term borrowings Cash dividends paid Capital increase by cash Cost of increase in treasury stock Net cash flows from financing activities Net decrease (increase) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
2020 $ 540,038 6,192 6,182 (39,894) 16,596 (1,971) 881 (534,327) - (4,601) |
2019 253,567 5,808 5,771 (2,108) 15,105 (2,215) - (279,652) 1 (1,050) |
|---|---|---|
(550,942) |
(258,340) |
|
(2,366) 600 - 10,181 (47,490) 17 207 |
(2,079) (31,156) (1,007) (1,917) (42,919) (114) 126 |
|
| (589,793) | (337,406) | |
(49,755) 1,971 (16,265) (5,248) |
(83,839) 2,215 (15,105) (1,175) |
|
(69,297) |
(97,904) |
|
(16,601) 55,452 (44,246) 105,028 (5,706) (1,441) - (1,676) 36,521 |
(164) - (55,837) 32,726 (10,731) (6,828) (80,000) (8,503) 85,175 |
|
127,331 |
(44,162) |
|
- (80,000) 312,269 200,000 (300,000) (150,535) 86,108 (32,763) |
290,000 - - 300,000 (200,000) (254,752) - - |
|
35,079 |
135,248 | |
93,113 37,989 |
(6,818) 44,807 |
|
$ 131,102 |
37,989 |
206
(English Translation of Financial Statements and Report Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
T3EX GLOBAL HOLDINGS CORP. (the “Company”) was incorporated on February 4, 1987, as a company limited by shares, and registered with the Ministry of Economic Affairs, R.O.C. The address of the Company’s registered office is 12F, No. 563, Sec. 4, Zhongxiao E. Rd., Xinyi Dist., Taipei City, R.O.C. The Company mainly engages in industrial investment holdings.
(2) Approval date and procedures of the financial statements:
The parent-company-only financial statements were authorized for issue by the board of directors on March 9, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards ( “IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2020:
-
Amendments to IFRS 3 “Definition of a Business”
-
Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform”
-
Amendments to IAS 1 and IAS 8 “Definition of Material”
-
Amendments to IFRS 16 “COVID-19-Related Rent Concessions”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2021, would not have a significant impact on its financial statements:
-
Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform - ” Phase 2
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Company is evaluating the impact of its initial adoption of the standards or interpretations on its financial position and financial performance. The results thereof will be disclosed when the Company completes its evaluation.
207
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(4) Summary of significant accounting policies:
The significant accounting policies presented in the financial statements are summarized below. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the financial statements.
- (a) Statement of compliance
These parent-company-only financial statements have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” (hereinafter referred to as the Regulations).
-
(b) Basis of preparation
-
(i) Basis of measurement
The parent-company-only financial statements have been prepared on a historical cost basis except for the following material items in the balance sheets:
-
1) Financial instruments at fair value through profit or loss are measured at fair value;
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
3) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation.
(ii) Functional and presentation currency
The functional currency of each Group entity is determined based on the primary economic environment in which the entity operates. The Company’s parent-company-only financial statements are presented in New Taiwan dollar, which is the Company’s functional currency. All financial information presented in New Taiwan dollars has been rounded to the nearest thousand.
(c) Foreign currency
- (i) Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currencies of the Company at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date.
Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income.
208
-
1) an investment in equity securities designated as at fair value through other comprehensive income.
-
2) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or
-
3) qualifying cash flow hedges to the extent that the hedges are effective.
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interest. When the Company disposes of only part of investment in an associate of joint venture that includes a foreign operation while retaining significant or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
- (d) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is expected to be realized within twelve months after the reporting period; or
-
(iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.
-
(i) It is expected to be settled in the entity’s normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
209
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Company does not have an unconditional right to defer settlement for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
Bank overdrafts that are repayable on demand and form an integral part of the Company’s cash management are included as a component of cash and cash equivalents for the purpose of the consolidated statement of cash flows.
- (f) Financial instruments
Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value – – through other comprehensive income (FVOCI) debt investment; FVOCI equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
210
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through other comprehensive income (FVOCI )
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
’ Dividend income is recognized in profit or loss on the date on which the Company s right to receive payment is established.
-
3)
-
Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
211
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
- 4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and accounts receivable, other receivable, guarantee deposit paid and other financial assets).
The Company measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:
-
‧ debt securities that are determined to have low credit risk at the ended of reporting period; and
-
‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company ’ s historical experience and informed credit assessment as well as forward-looking information.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.
212
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirely or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
- 5)
Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet but retains either all or substantially all the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
-
(ii) Financial liabilities and equity instruments
-
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual agreements and the definitions of a financial liability and an equity instrument.
2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
3) Treasury shares
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).
4) Compound financial instruments
Compound financial instruments issued by the Company comprise convertible bonds denominated in NTD that can be converted to ordinary shares at the option of the holder, when the number of shares to be issued is fixed and does not vary with changes in fair value.
213
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The liability component of compound financial instruments is initially recognized at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognized at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.
Interest related to the financial liability is recognized in profit or loss. On conversion at maturity, the financial liability is reclassified to equity and no gain or loss is recognized.
5) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
- 6) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred, or liabilities assumed) is recognized in profit or loss.
- 7)
Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
214
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(g) Investment in associates
Associates are those entities in which the Company has significant influence, but not control, over the financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of investment includes transaction costs. The carrying amount of investment in associates includes goodwill arising from the acquisition, less any accumulated impairment losses.
The parent-company-only financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates after adjustments to align their accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes and changes of its proportionate share in the investee within capital surplus, when an associate's equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual significant influence.
Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.
When the Company’s share of losses of an associate equals or exceeds its interest in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
(h) Investment in subsidiaries
The subsidiaries, which are controlled by the Company, are evaluated using the equity method when preparing their financial statements. Under the equity method, the net income, other comprehensive income and equity of parent-company-only financial statements are the same as those of the net income, other comprehensive income and equity in the equity attributable to the owners of the parent company in the consolidated financial statements.
The Company has recognized the changes in equity of its subsidiaries under shareholder’s equity.
(i) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, less accumulated depreciation and accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
215
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(ii) Subsequent cost
Subsequent expenditure is capitalized only when it is probable that future economic benefits associated with the expenditure will flow to the Company.
- (iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| 1) | buildings | 5~50 years |
|---|---|---|
| 2) | plant and equipment | 3~7 years |
| 3) | fixtures and fittings | 5 years |
Depreciation methods, useful lives and residual values are reviewed at each annual reporting date and adjusted if appropriate.
-
(j) Leased assets
-
(i) Identifying a lease
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether:
-
1) the contract involves the use of an identified asset this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and
-
2) the customer has the right to obtain substantially all the economic benefits from use of the asset throughout the period of use; and
-
3) the customer has the right to direct the use of the asset throughout the period of use only if either:
-
the customer has the right to direct how and for what purpose the asset is used throughout the period of use; or
-
the relevant decisions about how and for what purpose the asset is used are predetermined and:
216
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
-
- the customer has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or
-
-
-
the customer designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.
(ii) As a lease
The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of fixtures and fittings that have a lease term of 12 months or less and leases of low-value assets, including IT equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
- (iii) As a lessor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.
-
(k) Intangible assets
-
(i) Recognition and measurement
Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.
Expenditure on research activities is recognized in profit or loss as incurred.
Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Group intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.
Other intangible assets that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditures, including expenditure on internally generated goodwill and brands, are recognized in profit or loss as incurred.
217
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
- (iii) Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.
The estimated useful lives for current and comparative periods are as follows:
- 1) Computer Software
7 years
Amortization methods, useful lives and residual values are reviewed at each annual reporting date and adjusted if appropriate.
(l) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets and investment properties and biological assets, measured at fair value, less costs) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
- (m) Revenue recognition
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring services to customers. The Company recognizes revenue when it satisfies a performance obligation by transferring control of services to customers.
218
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. Consequently, the group does not adjust any of the transaction prices for the time value of money.
-
(n) Employee benefits
-
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
- (ii) Defined benefit plans
The Company’s net obligation in respect of the defined benefit plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in the current and prior periods; discounting that amount and deducting the fair value of any plan assets.
The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability (asset), which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(iii) Short-term employee benefits
Short-term employees are expensed as the related service is provided. A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.
219
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(o) Share-based payment
The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the liability are recognized in profit or loss.
Grant date of a share-based payment award is the date which the Company and employees reach consensus on the price and number of a new award.
(p) Income tax
Income taxes comprise current taxes and deferred taxes. Except for expenses that are related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
The Company has determined that interest and penalties related to income taxes, including uncertain tax treatment, do not meet the definition of income taxes, and therefore accounted for them under IAS37.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:
-
(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
-
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
-
(iii) taxable temporary differences arising on the initial recognition of goodwill.
220
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
Deferred taxes are measured at tax rates that are expected to be applied to temporary difference when they reserve, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) The Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
(q) Earnings per share
The Company discloses the Company's basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as convertible bonds, employee stock options and employee compensation estimation.
- (r) Operating segments
An operating segment is disclosed on the Consolidated Financial Statement of the Group, therefore this statement will not include the operating segments.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the parent-company-only financial statements in conformity with the IFRSs endorsed by the FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.
221
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year, please refer to note 6(e) Investments accounted for using the equity method.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the financial statements is as follows:
- (a) Judgment of whether the Company has substantive control over its investees
The Company holds 30% of the outstanding voting shares of PT. Dexter Eurekatama and is the ’ single largest shareholder of the investee. Although the remaining 70% of PT. Dexter Eurekatama s shares are not concentrated within specific shareholders, the Company still cannot obtain more than half of the total number of PT. Dexter Eurekatama’s directors, and it also cannot obtain more than half of the voting rights at a shareholders’ meeting. Therefore, it is determined that the Company has significant influence on PT. Dexter Eurekatama.
(6) Explanation of significant accounts:
- (a) Cash and cash equivalents
| Checking accounts Demand deposits-foreign currency Demand deposits |
December 31, 2020 $ 41 773 130,288 |
December 31, 2019 47 851 37,091 |
|---|---|---|
$ 131,102 |
37,989 |
Refer to note 6(s) for the sensitivity analysis of the financial assets and liabilities of the Company.
- (b) Financial assets/liabilities at fair value through profit or loss
| Mandatorily measured at fair value through profit or loss: Derivative instruments not used for hedging Right of redemption of convertible bonds Non-derivative financial assets Funds Stocks listed on domestic markets Corporate bonds Total |
December 31, 2020 $ 328 7,223 69,394 - |
December 31, 2019 7,198 32,728 15,270 |
|---|---|---|
| $ 76,945 |
55,196 |
For the years ended December 31, 2020 and 2019, the investment income from disposal of financial assets at fair value through profit or loss is $4,601 thousand and $1,050 thousand, recorded as other gains and losses.
222
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(c) Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income Current Domestic Company-Soonest express Co., Ltd. Domestic Company-Yang Ming Marine Transport Corp. Total Non-current Domestic Company Private placement stocks-Yang Ming Marine Transport Corp. |
December 31, 2020 $ 42,881 160,892 |
December 31 2019 18,216 51,231 |
|---|---|---|
$ 203,773 |
69,447 |
|
$ 229,000 |
70,100 |
The Company designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Company intends to hold for long-term for strategic purposes.
In June, August and December 2020, the Company has sold its partial shares held in Soonest express Co., Ltd. and Yang Ming Marine Transport Corp. in order to adjust its investment strategy. The shares sold had a fair value of $21,782 thousand and $33,670 thousand, respectively. The Company realized a gain of $24,149 thousand, which was reclassified from other comprehensive income to retained earnings.
The above financial assets were not provided as collateral guarantees.
- (d) Accounts receivable due from related parties
| Accounts receivable due from related parties -measured at amortized cost |
December 31, 2020 $ 45,593 |
December 31, 2019 43,227 |
|---|---|---|
As of December 31, 2020 and 2019, the Company does not have any over-due accounts receivable.
There were no movements in the allowance of doubtful receivables with respect to accounts receivable for the Company during the fiscal years 2020 and 2019.
As of December 31, 2020 and 2019, no receivables were pledged as collateral.
223
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
- (e) Investments accounted for using equity method
A summary of the Company’s financial information for investments accounted for using the equity method at the reporting date is as follows:
| method at the reporting date is as follows: | ||
|---|---|---|
| Subsidiary Associates |
December 31, 2020 $ 3,841,160 42,819 $ 3,883,979 |
December 31, 2019 3,405,228 50,190 |
3,455,418 |
(i) Subsidiary
Please refer to the consolidated financial statements for the years ended December 31, 2020.
- (ii) Associates
No publicly quoted prices were available for the above associates.
The financial information on associates of the Company is as follows:
| Carrying amount of individual insignificant associates equity |
December 31, 2020 $ 47,908 |
December 31, 2019 55,246 |
|---|---|---|
The Company does not share any contingent liabilities of an associate incurred jointly with other investors. The Company also does not have any contingent liabilities because the Company is severally liable for all or part of the liabilities of the associate.
There are no significant restrictions on the ability of associates to transfer funds to the Company.
- (iii) Guarantees
As of December 31, 2020 and 2019, the Company did not provide any investments accounted for using the equity method as collateral for its loans.
224
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(f) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2020 and 2019, were as follows:
| Cost or deemed cost: Balance on January 1, 2020 Additions Disposal Balance on December 31, 2020 Balance on January 1, 2019 Additions Disposal Balance on December 31, 2019 Depreciation and impairment loss: Balance on January 1, 2020 Depreciation Disposal Balance on December 31, 2020 Balance on January 1, 2019 Depreciation Disposal Balance on December 31, 2019 Carrying amounts: Balance on December 31, 2020 Balance on December 31, 2019 Balance on January 1, 2019 |
Land $ 132,594 - - |
Buildings | Office and Other Equipment |
Total 241,927 1,441 (22,997) 220,371 235,302 6,828 (203) 241,927 56,962 6,192 (22,997) 40,157 51,356 5,808 (202) 56,962 180,214 184,965 183,946 |
|---|---|---|---|---|
| 69,299 40,034 686 755 (15,060) (7,937) |
||||
| $ 132,594 |
54,925 32,852 |
|||
$ 132,594 - - |
69,299 33,409 - 6,828 - (203) |
|||
| $ 132,594 |
69,299 40,034 |
|||
$ - - - |
28,531 28,431 1,098 5,094 (15,060) (7,937) |
|||
| $ - |
14,569 25,588 |
|||
| $ - - - |
27,467 23,889 1,064 4,744 - (202) |
|||
| $ - |
28,531 28,431 |
|||
| $ 132,594 |
40,356 7,264 |
|||
$ 132,594 |
40,768 11,603 |
|||
$ 132,594 |
41,832 9,520 |
A summary of pledged assets as of December 31, 2020 and 2019 is found in note 8.
(g) Intangible assets
The costs, amortization, and impairment of the intangible assets of the Company for the years ended December 31, 2020 and 2019, were as follows:
| Cost: Balance on January 1, 2020 Additions Balance on December 31, 2020 Balance on January 1, 2019 Additions Balance on December 31, 2019 |
Intangible Assets $ 60,365 1,676 $ 62,041 $ 51,862 8,503 $ 60,365 |
|---|---|
225
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
| Amortization and impairment loss: Balance on January 1, 2020 Amortization Balance on December 31, 2020 Balance on January 1, 2019 Amortization Balance on December 31, 2019 Carrying value: Balance on December 31, 2020 Balance on January 1, 2019 Balance on December 31, 2019 |
Intangible Assets $ 35,857 6,182 $ 42,039 $ 30,086 5,771 $ 35,857 $ 20,002 $ 21,776 $ 24,508 |
|---|---|
Amortization of intangible assets of the Company for the years ended December 31, 2020 and 2019, were recognized as operating expenses in the individual profit and loss.
(h) Short-term borrowing
| Unsecured bank loans Secured bank loans Total Unused short-term credit lines Interest rate |
December 31, 2020 $ 1,100,000 200,000 |
December 31, 2020 $ 1,100,000 200,000 |
December 31, 2019 1,380,000 - |
|---|---|---|---|
$ 1,300,000 |
1,380,000 | ||
$ 1,110,000 |
1,030,000 |
||
0.86%~1.02% |
1.00%~1.15% |
Refer to note 8 for details of the related assets pledged as collateral.
- (i) Long-term borrowing
Long-term borrowings were as follows:
| Unsecured bank loans Less: current portion Total Unused long-term credit lines Interest rate |
December 31, 2020 $ 200,000 - |
December 31, 2020 $ 200,000 - |
December 31, 2019 300,000 - |
|---|---|---|---|
| $ 200,000 |
300,000 | ||
$ - |
- |
||
| 1.05% | 1.15% |
For the year ended December 31, 2020, the Company's proceeds from long-term borrowings amounted to $200,000 thousand with an interest rate of 1.05%. The long-term borrowings are due in August 2022.
226
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
For the year ended December 31, 2019, the Company's proceeds from long-term borrowings amounted to $100,000 thousand and $200,000 thousand both with interest rate of 1.15%. The long-term borrowings are due in July and December 2021, respectively.
For the years ended December 31, 2020 and 2019, the repayment amounted to $300,000 thousand and $200,000 thousand, respectively.
Refer to note 8 for details of the related assets pledged as collateral.
- (j) Bonds payable
The details of unsecured convertible bonds were as follows:
| Total convertible corporate bonds issued Unamortized discounted corporate bonds payable Corporate bonds issued balance at year-end Embedded derivative-redemption options, included in financial assets at fair value through profit or loss Equity component-conversion options, included in capital surplus-stock options |
December 31, 2020 $ 287,611 12,389 $ 300,000 $ 328 $ 25,138 |
|---|---|
The Company issued the 4th domestic unsecured convertible bonds and recognized conversion options and the liability component as equity and liability, respectively. The detailed information was as follows:
| The present value of the convertible corporate bonds at the time of issuance The embedded derivative instrument-redemption options at the time of issuance The equity component at the time of issuance Total amount of the convertible corporate bonds at the time of issuance |
4th domestic unsecured convertible bonds |
|---|---|
| $ 287,280 (149) 25,138 $ 312,269 |
The Company issued the 4th domestic unsecured convertible bonds on December 2, 2020, with face value amounting to $300,000. The terms and conditions of the bonds were as follows:
-
(i) Issuance price: 105.09% of the par value
-
(ii) Coupon rate: 0%
-
(iii) Issuance period: 3 years (December 2, 2020 to December 2, 2023)
227
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
- (iv) The Company’s right of redemption:
At any time during the period from March 3, 2021 to October 23, 2023, when the closing price of the Company’s common shares is equal to or greater than the conversion price by 30% for 30 consecutive trading days, or the outstanding balance of the bonds is less than 10% of total initial issue amount, the Company may redeem the bonds in cash at face value.
(v) Bondholders' put option:
The holders of the 4th domestic unsecured convertible bonds have no right to request the Company to repurchase the convertible bond.
-
(vi) Terms of conversion:
-
1) The bondholders may request conversion of the bond to the Company's common stock at any time during the period from March 3, 2021 to December 2, 2023.
-
2) Terms of conversion price:
The conversion price was set at $39.5 at the time of issue. When the numbers of common shares of the Company changes, or other convertible bonds are issued with a conversion price lower than the market price, the conversion price will be adjusted based on a formula in accordance with the terms of issue.
(k) Employee benefits
(i) Defined benefit plan
The Company determined the movement in the present value of defined benefit obligations and the fair value of plan assets as follows:
| Total present value of defined benefit obligations Fair value of plan assets Net defined benefit (liability) asset |
December 31, 2020 $ (31,454) 17,029 |
December 31, 2019 (30,816) 15,892 |
|---|---|---|
$ (14,425) |
(14,924) |
The Company's employee benefit liabilities were as follows:
| Paid vacation liability-current (recorded in other payables) |
December 31, 2020 $ 229 |
December 31, 2019 229 |
|---|---|---|
The Company makes defined benefit plan contributions to the pension fund account at Bank of Taiwan and to the manager pension fund account that provide pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average salary for the six months prior to retirement.
228
T3EX GLOBAL HOLDINGS CORP. Notes to the Financial Statements
- 1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Fund, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.
As of December 31, 2020, the pension fund account balance at Bank of Taiwan and the manager pension fund balance amounted to $2,035 thousands and $14,994 thousands, respectively. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
- 2) Movements in the present value of defined benefit obligation
The movements in present value of the defined benefit obligations for the Company were as follows:
| Defined benefit obligations on January 1 Current service costs and interest cost Remeasurements loss (gain) Defined benefit obligations on December 31 |
2020 $ 30,816 1,354 (716) |
2019 27,362 1,272 2,182 |
|---|---|---|
$ 31,454 |
30,816 |
- 3) Movements of defined benefit plan assets
The movements in the present value of the defined benefit plan assets for the years ended December 31, 2020 and 2019 were as follows:
| Fair value of plan assets on January 1 Expected return on plan assets Contribution to the plan Remeasurements loss (gain) Fair value of plan assets on December 31 |
2020 $ 15,892 145 1,002 (10) |
2019 14,745 149 997 1 |
|---|---|---|
$ 17,029 |
15,892 |
229
Notes to the Financial Statements
T3EX GLOBAL HOLDINGS CORP.
- 4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company were as follows:
| Current service costs Net interest of net liabilities for defined benefit obligations |
2020 $ 1,064 145 |
2019 983 140 |
|---|---|---|
| $ 1,209 |
1,123 |
The above net pension gains and losses are recognized as operating cost.
- 5) Remeasurement of net defined benefit liability recognized in other comprehensive income
The Company’s remeasurement of the net defined benefit liability (asset) recognized in other comprehensive income for the years ended December 31, 2020 and 2019 was as follows:
| Accumulated amount at January 1 Recognized during the period Accumulated amount at December 31 |
2020 $ (1,921) (706) |
2019 (4,102) 2,181 |
|---|---|---|
$ (2,627) |
(1,921) |
- 6) Actuarial assumptions
The principal actuarial assumptions at the reporting date were as follows:
| Discount rate Future salary increasing rate |
December 31, 2020 0.625% 3.000% |
December 31, 2019 |
|---|---|---|
| 1.000% 3.000% |
The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $1,008 thousand dollar.
The weighted average lifetime of the defined benefit plans is 17.60 years.
- 7) Sensitivity analysis
When calculating the present value of the defined benefit obligations, the Company uses judgments and estimations to determine the actuarial assumptions, including the discount rates and future salary changes, as of the end of the reporting period. Any changes in the actuarial assumptions may significantly impact the amount of the defined benefit obligations.
230
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The changes in the main actuarial assumptions might have an impact on the present value of the defined benefit obligation:
| of the defined benefit obligation: | ||
|---|---|---|
| December 31, 2020 Discount rate Future salary increasing rate December 31, 2019 Discount rate Future salary increasing rate |
Effects to the defined benefit obligation |
|
| Increase by 0.25% $ (81) 82 (160) 155 |
Decrease by0.25% 85 (79) 165 (152) |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2020 and 2019.
(ii) Defined contribution plan
The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.
The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $1,512 thousand and $1,499 thousand for the years ended December 31, 2020 and 2019, respectively.
(l) Income tax
(i) The components of income tax in the years 2020 and 2019 were as follows:
| Current income tax expense Deferred income tax benefit Income tax (profit) expense |
2020 $ 1,988 (3,942) |
2019 4,713 (193) |
|---|---|---|
$ (1,954) |
4,520 |
231
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
Reconciliation of income tax expense and profit before tax for the years ended December 31, 2020 and 2019 were as follows:
| Profit before income tax Income tax using the Company’s domestic tax rate Domestic investment income using equity method Changes in unrecognized temporary differences Gains that does not affect income tax expense Prior year income tax underestimation (overestimation) Undistributed earnings additional tax Others |
2020 $ 540,038 |
2019 253,567 |
|---|---|---|
108,008 (24,274) (82,591) (5,921) (159) 275 2,708 |
50,713 (13,022) (42,909) (4,083) - 3,540 10,281 |
|
$ (1,954) |
4,520 |
-
(ii) Deferred tax assets and liabilities
-
1) Unrecognized deferred tax assets and liabilities
The Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2020 and 2019 . Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized as deferred tax assets and liabilities. Details are as follows:
| Unrecognized deferred tax liabilities Unrecognized deferred tax assets |
December 31, 2020 $ 500,455 |
December 31, 2019 417,007 |
|---|---|---|
$ 5,581 |
4,639 |
- 2) Recognized deferred tax assets and liabilities
The movements in deferred tax assets and liabilities for the years ended December 31, 2020 and 2019 were as follows:
| Deferred tax assets: Balance at January 1, 2019 Recognized in profit or loss Balance at December 31, 2019 Balance at January 1, 2020 Recognized in profit or loss Balance at December 31, 2020 |
Defined benefit plans |
Others 2,648 3,942 |
Total 6,742 3,942 |
|---|---|---|---|
| $ 4,094 - |
|||
| $ 4,094 |
6,590 |
10,684 |
|
$ 4,094 - |
2,455 193 |
6,549 193 |
|
| $ 4,094 |
2,648 |
6,742 |
232
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
3) Assessment of tax
The Company’s tax returns for the years through 2018 were assessed by the Taipei National Tax Administration.
- (m) Capital and other equity
(i) Ordinary shares
As of December 31, 2020 and 2019, the authorized capital of the Company consisted of $2,000,000 thousand shares, of which $80,000 thousand shares were reserved for employee share options, with a par value of $10 dollars per share, and the issued capital was 117,158 thousand shares. All issued ordinary shares were paid up upon issuance.
The Company had passed the resolution on the Board of Directors on October 14, 2020, which increased cash capital and issued new shares of 10,000 thousand shares, each of par value of $10 dollars, and the total issue amount is $100,000 thousand. The aforementioned cash increase was issued at a premium of $30 per share. As of December 31, 2020, the total proceeds new issued is $86,108 thousand. As of the issue date of the financial statements, all funds for the issued shares have been collected, and the relevant legal registration procedures have been completed.
Reconciliation of shares outstanding shares for the years ended December 31, 2020 and 2019 were as follows:
| Beginning balance, January 1 Treasury stock retirement Ending balance, December 31 |
Unit: thousand share 2020 2019 $ 117,158 118,346 - (1,188) |
Unit: thousand share 2020 2019 $ 117,158 118,346 - (1,188) |
|---|---|---|
| $ 117,158 |
117,158 |
- (ii) Capital surplus
The components of capital surplus were as follows:
| Capital surplus The components of capital surplus were as follows: |
||
|---|---|---|
| Paid-in capital derived from premium on issuance of common shares Surplus arising from bond conversion option Equity component of convertible bonds Surplus arising from long-term equity investments- donated surplus and others Surplus arising from premium from merger Surplus arising from stock options |
December 31, 2020 $ 497,991 245,665 25,138 12,392 2,912 46,465 |
December 31, 2019 497,991 245,665 - 11,731 2,912 40,512 |
$ 830,563 |
798,811 |
233
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
In accordance with the R.O.C. Company Act realized capital reserve can only be reclassified as share capital or distributed as cash dividends after offsetting losses. The aforementioned realized capital reserve includes share premiums and donation. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserve to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount.
(iii) Retained earnings
According to the Company’s articles of incorporation, 10% of annual net earnings (net of income taxes), after deducting accumulated deficits, must be set aside 10% as legal reserve. Unless and until the accumulated legal reserve equals the Company’s total capital, the Company may set aside a special reserve in accordance to Article 41 of the Securities and Exchange Act. After the board of directors considers the Company’s budget for funding needs, financial structures, current period earnings, and steady profit distribution when proposing the distribution of earnings, the proposal should be resolved during the stockholders’ meeting.
1) Legal reserve
When a company incurs no loss, it may, pursuant to a resolution by a shareholders' meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
2)
Special reserve
By choosing to apply exemptions granted under IFRS 1 “First-time Adoption of International Financial Reporting Standards ” during the Company ’ s first-time adoption of the International Financial Reporting Standards (IFRSs) endorsed by the Financial Supervisory Commission, cumulative translation adjustments (gains) shall be reclassified as retained earnings. The net increase in retained earnings due to the first-time adoption of IFRSs amounted to $7,116 thousands. In accordance with Ruling No. 1010012865 issued by the Financial Supervisory Commission on April 6, 2012, an increase in retained earnings due to the first-time adoption of IFRSs shall be reclassified as special earnings reserve during earnings distribution, and when the relevant asset is used, disposed of, or reclassified, this special earnings reserve shall be reversed as distributable earnings proportionately. The carrying amount of special earnings reserve was $7,116 thousands on December 31, 2020 and 2019.
In accordance with the guidelines of the above Ruling, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should be equal to the difference between the total net current-period reduction of special earnings reserve resulting from the first-time adoption of IFRSs and the carrying amount of other shareholders’ equity as stated above. Similarly, a portion of undistributed prior-period earnings shall be reclassified as special earnings reserve (which does not qualify for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior periods due to the first-time adoption of IFRSs. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
234
Notes to the Financial Statements
T3EX GLOBAL HOLDINGS CORP.
- 3) Earnings distribution
Earnings distribution for 2019 and 2018 was decided by the resolution adopted, at the general meeting of the shareholders held on May 27, 2020 and June 21, 2019, respectively. The relevant dividend distributions to shareholders were as follows:
| Dividends distributed to ordinary shareholders: Cash |
2019 Amount per share(dollars) Total amount $ 1.31 150,535 |
2019 Amount per share(dollars) Total amount $ 1.31 150,535 |
2018 Amount per share(dollars) Total amount 2.2 254,752 |
2018 Amount per share(dollars) Total amount 2.2 254,752 |
|---|---|---|---|---|
| Amount per share(dollars) |
Amount per share(dollars) |
|||
| $ 1.31 | 2.2 |
There is no difference between the actual amount of earning distribution and the resolution of the Board of Directors of the Company, information is available on the "Market Observation Post System" of the TWSE.
- (iv) Treasury stock
For the years ended December 31, 2020 and 2019 the movements of the treasury stock were as below.
| **Item ** | January 1, 2020 |
January 1, 2020 |
Increase 1,556 32,763 |
Increase 1,556 32,763 |
Decrease - - |
December 31, 2020 2,917 60,560 December 31, 2019 1,361 27,797 |
|---|---|---|---|---|---|---|
| Treasury stock acquired-shares (in thousand shares) Treasury stock acquired-amount **Item ** |
$ | $ 1,361 | ||||
27,797 |
32,763 |
|||||
January 1, 2019 |
Increase - - |
Decrease 1,188 32,846 |
||||
| Treasury stock acquired-shares (in thousand shares) Treasury stock acquired-amount |
$ | $ 2,549 | ||||
60,643 |
As of December 31, 2020 and 2019, a total of $2,917 thousands and $1,361 thousands shares, respectively, were not yet cancelled.
In accordance with the Securities and Exchange Act requirements, the number of shares repurchased should not exceed 10 percent of all shares outstanding. Also, the value of the repurchased shares should not exceed the sum of the Company’s retained earnings, share premium, and realized capital reserves. As of December 31, 2020, the balance of treasury stock was in compliance with the requirement.
In accordance with the Securities and Exchange Act requirements, treasury shares held by the Company cannot be pledged and do not have any shareholders’ rights before their transfer.
235
Notes to the Financial Statements
T3EX GLOBAL HOLDINGS CORP.
(n) Share-based payment
As of December 31, 2020, the Company's share-based payment arrangements were as follows:
| Grant date Number of shares granted Recipients Vesting conditions |
Cash capital increase reserved for employee **subscription ** |
|---|---|
| December 2, 2020 845 thousand shares Employees of the Company and its subsidiaries Immediately vested |
For the year ended December 31, 2020, the number of shares granted for employees of the Company and subsidiaries was 845 thousand shares. The cost of the above share-based payments transactions amounting to $5,953 thousand was recorded as operating expenses and investments accounted for using the equity method.
-
(o) Earnings per share (EPS)
-
(i) Basic earnings per share
The basic earnings per share for the years ended December 31, 2020 and 2019, were calculated on the basis of profit attributable to common shareholders and the weighted-average number of outstanding common shares. Calculations were as follows:
- 1) Profit attributable to common shareholders
| Profit attributable to common shareholders | 2020 | 2019 249,047 |
|---|---|---|
| $ 541,992 |
- 2) Weighted-average number of outstanding common shares (thousand shares)
| Common shares at January 1 Effect of treasury stock Weighted-average number of outstanding common shares at December 31 |
2020 | 2019 118,346 (2,549) |
|---|---|---|
| $ 117,158 (2,423) |
||
$ 114,735 |
115,797 |
- (ii) Diluted earnings per share
The diluted earnings per share for the years ended December 31, 2020 and 2019 were calculated on the basis of profit attributable to common shareholders and the weighted-average number of outstanding common shares, with all potential common shares retroactively adjusted. Calculations were as follows:
236
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
- 1) Profit attributable to common shareholders (diluted)
| Profit attributable to common shareholders (basic) Interest on convertible bonds Gains on revaluation of put and call options of convertible bonds measured at fair value Profit attributable to common shareholders (diluted |
2020 $ 541,992 331 (180) $ 542,143 |
2019 249,047 - - 249,047 |
|---|---|---|
- 2) Weighted-average number of outstanding common shares (diluted) (thousand shares)
| Weighted-average number of outstanding common shares (basic) Effect of conversion of convertible bonds Effect of employee stock dividends Weighted-average number of outstanding common shares at December 31 (diluted) |
2020 $ 114,734 602 79 |
2020 $ 114,734 602 79 |
2019 115,797 - 69 |
|---|---|---|---|
| $ 115,415 | 115,866 |
- (p) Employees and directors, supervisors reward
Pursuant to the Company’s articles of incorporation, states if the Company profits this period they will set aside no less than 0.5% towards employee compensation and no more than 3% towards remuneration to directors and supervisors. If the Company has accumulated loss they must first reserve to cover the loss amount. The compensations mentioned afore include persons who meet the preset conditions of employees of the affiliate Company.
The Company accrued and recognized the employee compensation amounting to $2,796 thousand and $1,313 thousand for the years ended December 31, 2020 and 2019, respectively. And the directors’ and supervisors’ compensation is accrued and recognized amounting to $11,080 thousand and $7,650 thousand for the years ended December 31, 2020 and 2019, respectively. These amounts are calculated by using the Company’s pre-tax net profit for the period before deducting the amount of the remuneration to the employees and directors, multiplied by the distribution ratio of remuneration to the employees and directors under the Company’s articles of association, and expensed under operating costs or expenses for the year. If there would be any changes after the reporting date in the following year, the change of the amount would be treated as changes in accounting estimates and recognized as profit or loss in next year.
237
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The information of compensation of relevant distribution and recognition on 2019 and 2018 were as below:
| Employee compensation Directors compensation Employee compensation Directors compensation |
2019 | Difference 7 (300) Difference 7 1,826 |
|
|---|---|---|---|
| Actual Distribution $ 1,320 7,350 |
Recognized on financial statements 1,313 7,650 2018 |
||
| Actual Distribution $ 1,850 9,230 |
Recognized on financial statements 1,843 11,056 |
The relevant information of employee and director compensations decided by the Board of Directors of the Company can be found at the public information station.
-
(q) Revenue from contracts with customers
-
(i) Disaggregation of revenue
| Primary geographical markets: Hong Kong and China area Taiwan Eastern Asia and other area Primary service: Profits of investing subsidiaries Management income |
2020 $ 421,020 137,099 35,319 |
2019 251,477 79,158 4,227 |
|---|---|---|
$ 593,438 |
334,862 |
|
$ 534,327 59,111 |
279,652 55,210 |
|
$ 593,438 |
334,862 |
(ii) Contract balances
| Accounts receivable (including related-parties)-measured at amortized cost |
December 31, 2020 $ 45,593 |
December 31, 2019 41,148 |
January 1, 2019 41,148 |
|---|---|---|---|
For details on accounts receivable and allowance for impairment, please refer to note 6(d).
238
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(r) Non-operation income and expenses
(i) Other gains and losses
The Company’s other gains and losses for the years ended December 31, 2020 and 2019 were as follows:
| Foreign exchange loss Gains on valuation of fair value of financial assets and liabilities through profit or loss Gain on disposal of investments Other |
2020 $ (1,564) 39,894 4,601 160 |
2019 (1,473) 2,108 1,050 71 1,756 |
|---|---|---|
| $ 43,091 |
(ii) Other income
The Company’s other income for the years ended December 31, 2020 and 2019 were as follows:
| Rental income Other income |
2020 $ 3,564 1,760 |
2019 3,564 1,855 5,419 |
|---|---|---|
$ 5,324 |
- (iii) Interest income
The Company’s interest income for the years ended December 31, 2020 and 2019 were as follows:
Interest income from bank desposits
| 2020 $ 1,971 |
2019 2,215 |
|---|---|
- (iv) Finance costs
The Company’s financial costs for the years ended December 31, 2020 and 2019 were as follows:
| Interest costs Bank borrowings Amortization of convertible bonds discount |
2020 $ 16,265 331 |
2019 15,105 - 15,105 |
|---|---|---|
| $ 16,596 |
239
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
-
(s) Financial instruments
-
(i) Credit risk
- 1) Exposure to credit risk
The carrying amount of financial assets represents the Company’s maximum credit exposure.
- 2) Concentration of credit risk
Based on the characteristic of the industry, the Company has no significant transactions with any single customer.
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| December 31, 2020 Non-derivative financial liabilities Bank borrowings Trade and other payable Bonds payable December 31, 2019 Non-derivative financial liabilities Bank borrowings Trade and other payables |
Carrying amount |
Contractual cash flow Within 6 months 6~12 months |
1~2years | 2~5years | Over 5 years |
|---|---|---|---|---|---|
| $ 1,500,000 43,553 287,611 |
(1,505,274) (1,300,787) - (43,553) (43,553) - (300,000) - - |
(204,487) - - |
- - (300,000) |
- - - |
|
$ 1,831,164 |
(1,848,827) (1,344,340) - |
(204,487) | (300,000) |
- |
|
$ 1,680,000 80,862 |
(1,687,181) (1,381,188) - (80,862) (80,862) - |
(305,993) - |
- - |
- - |
|
$ 1,760,862 |
(1,768,043) (1,462,050) - |
(305,993) | - |
- |
The Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.
240
T3EX GLOBAL HOLDINGS CORP. Notes to the Financial Statements
(iii) Currency risk
- 1) Exposure to foreign currency risk
The Company’s significant exposure to foreign currency risk was as follows:
Unit: thousand
| Financial assets Monetary item USD Non-monetary item IDR Financial liabilities Monetary item USD |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2019 Foreign currency Exchange rate TWD 837 29.99 25,102 20,073,397 0.00218 43,760 526 29.99 15,775 |
December 31, 2019 Foreign currency Exchange rate TWD 837 29.99 25,102 20,073,397 0.00218 43,760 526 29.99 15,775 |
|---|---|---|---|---|---|
| Foreign currency |
Exchange rate |
TWD | Foreign currency |
Exchange rate |
|
| $ 1,343 18,181,142 - |
28.10 0.00203 28.10 |
37,738 36,908 - |
837 20,073,397 526 |
29.99 0.00218 29.99 |
|
- 2) Sensitivity analysis
The Company’s exposure to foreign currency risk arises from the foreign currency exchange gains and losses on the translation of cash and cash equivalents, accounts receivable and other receivables, that are denominated in foreign currency. A 1% depreciation/appreciation of USD against TWD as of December 31, 2020 and 2019 would have increased/decreased the net income before tax by $377 thousand and $93 thousand, respectively. The analysis assumes that all other variables remain constant. The analysis is performed on the same basis for both periods.
- 3) Exchange gains and losses on monetary items
The currency of the Company has a wide range of foreign currency items, so that the exchange of information on monetary items are disclosed. For the years ended December 31, 2020 and 2019, foreign exchange gains and losses (including realized and unrealized) are (1,564) thousand and (1,473) thousand.
- (iv) Interest rate analysis
The following sensitivity analysis is based on the exposure to interest rate risk for derivative and non-derivative financial instruments on the reporting date.
For variable-rate instruments, the sensitivity analysis assumes the variable-rate liabilities are outstanding for the whole year.
241
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
If the interest rate had increased/decreased by 1%, the Company’s net income before tax would have decreased/increased by $15,000 thousand and $16,800 thousand for the years ended December 31, 2020 and 2019, respectively, assuming all other variable factors had remained constant. This is mainly due to the Company’s variable-rate borrowing.
-
(v) Fair value of financial instruments
-
1) Fair value hierarchy
- a) Categories and fair value of financial instruments
The carrying amount and fair value of the Company’s financial assets and liabilities, including the information on fair value hierarchy were follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss: Financial assets designated as fair value through profit or loss Financial assets as fair value through other comprehensive income: Stock in listed companies Financial assets measured at amortized cost (loans and receivables): Cash and cash equivalent Account receivables, and other receivables Subtotal Refundable deposits Financial liabilities at amortized cost: Short term borrowings Other payables Convertible bonds-debt component Long term borrowings Subtotal |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | Total 76,945 432,773 |
||
|---|---|---|---|---|---|---|---|---|
| Book value $ 76,945 |
Fair | value | ||||||
| Level 1 | Level 2 | Level 3 | ||||||
| 76,617 | - - |
|||||||
432,773 |
203,773 |
|||||||
131,102 245,593 |
- - |
- - |
- - |
- - |
||||
376,695 |
- |
- | - | - | ||||
336 |
- |
- | - | - | ||||
| $ 1,300,000 43,553 287,611 200,000 |
- - - |
- - - |
- - - |
- - - |
||||
1,831,164 |
287,611 |
- | - | 287,611 |
242
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
| Financial assets at fair value through profit or loss: Non-Derivative financial assets Available-for-sale financial assets: Stock in listed companies Financial assets measured at amortized cost (loans and receivables): Cash and cash equivalent Accounts receivables, and other receivables Subtotal Refundable deposits Financial liabilities at amortized cost: Short term borrowings Long term borrowings Other payable Subtotal |
December 31, 2019 | December 31, 2019 | December 31, 2019 | Total 55,196 |
|
|---|---|---|---|---|---|
| Book value $ 55,196 |
Fair value | ||||
| Level 1 55,196 |
Level 2 - |
Level 3 - |
|||
$ 139,547 |
69,447 |
70,100 | - | 139,547 |
|
$ 37,989 243,227 |
- - |
- - |
- - |
- - |
|
281,216 |
- |
- | - | - | |
$ 336 |
- |
- | - | - | |
| $ 1,380,000 80,862 300,000 |
- - - |
- - - |
- - - |
- - - |
|
1,760,862 |
- |
- | - | - |
- 2) Valuation techniques to measure fair value of financial instruments not measured at fair value
Financial instruments of the Group not measured at fair value are financial assets and liabilities valued at amortized cost. Measurement of fair value of these financial instruments is based on recent transaction prices. When market price are unavailable, valuation is based on discounted cash flow.
-
3) Valuation techniques for financial instruments measured at fair value
-
a) Non-derivative financial instruments
Fair value measurement of financial instruments is based on quoted market prices if these prices are available in an active market. Quoted prices on stock exchanges are regarded as the fair value of equity instruments in a listed market.
A financial instrument is regarded as being quoted in an active market if quoted market prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. If these conditions cannot be met, then the market is considered as non-active. In general, a market with low trading volume or high bid-ask spreads is an indication of a non-active market.
The fair value of financial assets and liabilities with standard terms and conditions and trading in active markets is based on quoted market prices. These include investments in stocks of listed entities.
243
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The measurements of fair value of equity instruments without an active market are based on the market comparable listed company approach, which assumes that the fair value is measured by the book value per share of the investee and the price-book ratio of market comparable listed companies. The estimation of the fair value of equity instruments has been adjusted due to the effect of the discount arising from the lack of marketability.
- b) Derivative financial instruments
The fair value is based on quoted prices. When quoted prices are unavailable, the fair value is in accordance with third-party pricing information.
The Company’s convertible bonds adopted the binomial tree model to evaluate the fair value.
- 4) Movement between Level l and Level 2
There were no movement between Level 1 and Level 2 for the years ended December 31, 2020 and 2019.
-
(t) Financial risk management
-
(i) Overview
The nature and the extent of the Company’s risks arising from financial instruments, which ’ include credit risk, liquidity risk, and market risk, are discussed below. Also, the Company s objectives, policies, and procedures for measuring and managing risks are discussed below.
-
1) Credit risk
-
2) Liquidity risk
-
3) Market risk
For more quantitative information about financial instruments, please refer to related notes to the financial statements.
- (ii) Structure of risk management
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework.
The Company’s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
244
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
The Board of Directors oversees how management monitors the risks, which should be in compliance with the Company’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation of the risks faced by the Company. Internal Audit undertakes regular reviews of the risk management controls and procedures and exception management, the results of which are reported to the Board of Directors.
- (iii) Credit risk
Credit risk means the potential loss to the Company if the client or the counterparty involved in a financial instrument transaction default. The primary potential credit risk is from the accounts receivable and investments of the Company.
- 1) Accounts receivable and other receivables
For the years ended December 31, 2020 and 2019, there was no significant concentration of credit risk from the sales of the Group.
The source of revenue of the Company is from the Group and its subsidiaries, as such, there is no credit risk.
The Company establishes an impairment allowance that represents its estimate of incurred losses in respect of trade receivables, other receivables, and investment. The components of this impairment allowance are a specific loss component that relates to individually significant exposure and a collective loss component for which a loss was incurred but not identified. The collective component is based on historical payment experience of similar financial assets.
2)
Investments
The credit risk exposure of the bank deposits, fixed income investments, and other financial instruments is measured and monitored by the Company’s finance department. As the Company deals with banks and other external parties with good credit standing and financial institutions, corporate organizations, and government agencies which are graded above investment level, the management believes that the Company does not have any compliance issues, and therefore, there is no significant credit risk.
- 3) Guarantees
The Company has determined that financial guarantees can only be provided to the following companies:
-
a) Companies with a transaction relationship with the Company.
-
b) Companies in which the Company has more than 50% of the voting shares.
-
c) Companies which directly or indirectly hold more than 50% of the voting shares of T3EX Global Holdings Corp.
245
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
4) Liquidity risk
Liquidity risk is a risk that the Company is unable to meet the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as much as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Company actively expands its business to generate operating cash flow while it simultaneously manages the accounts receivable in a strict manner and controls its expenditure. In addition, the Company keeps good relationships with banks to obtain a sufficient credit limit for necessary cash demands in the operating cycle. Generally, the Company ensures that there is sufficient cash to cover expected operating expenditure but excluding the potential influence of unexpected extreme conditions (i.e. nature disasters). The total amount of unused credit as of December 31, 2020 and 2019, were $1,110,000 thousand and $1,030,000 thousand, respectively.
5) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
The types of financial assets at fair value through profit or loss held by the Company are open-end funds and convertible bonds which are measured at fair value. Therefore, the Company is exposed to the risk of price changes in the beneficiary certificate market. The Company engages a professional agent to manage its financial assets. Parts of bank deposits, accounts receivable, and accounts payable are evaluated for foreign currency exposure. To manage the currency risk, the Company maintains its foreign currency net position within a certain limit. The convertible bonds held and issued by the Company are measured at fair value. This results in exposure to the risk of price changes in the equity and bond markets.
a) Currency risk
Interest is denominated in the same currency as borrowings. Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Company, which mainly uses the TWD.
In respect of other monetary assets and liabilities denominated in foreign currencies, the Company ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates.
246
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
b) Interest rate risk
Except for bank loans, there are no financial assets or financial liabilities with floating interest rates. The Company negotiates the price case by case to control the interest rate risk.
(u) Capital management
The board’s policy is to maintain a strong capital base in order to maintain investor, creditor, and market confidence and to sustain future development of the business. Capital consists of common shares, capital surplus, retained earnings, and non-controlling interests of the Company. The board of directors monitors the level of dividends to common shareholders.
The distribution of dividends of the Company follows the earnings of the year and is on a sustainable basis. When the board of directors drafts a proposal on appropriation and distribution of retained earnings, the dividend distribution shall not be lower than 50% of current earnings or unappropriated earnings, whichever is lower. However, the cash dividend shall not be lower than 10% of the total distribution of dividends.
The Company’s debt-to-equity ratios at the end of the reporting periods were as follows.
| Total liabilities Less: cash and cash equivalents Net debt Total equity Less: amounts accumulated in equity relating to cash flow hedges Adjusted capital Debt-to-equity ratio |
December 31, 2020 |
December 31, 2019 1,779,406 37,989 1,741,417 2,410,074 - 2,410,074 72.26% |
|---|---|---|
| $ 1,845,963 131,102 |
||
$ 1,714,861 |
||
$ 3,138,727 - $ 3,138,727 |
||
54.64% |
From time to time, the Company purchases its own shares on the market; the timing of these purchases depends on market prices. Primarily, the shares are intended to be used for issuing shares under the Company’s share option scheme for employees. The purchase of treasury stock did not impact the Company’s capital management.
There were no changes in the Company’s approach to capital management during the year.
(v) Investing and financing activities not affecting current cash flow
The Company's investing and financing activities which did not affect the current cash flow in the years ended December 31, 2020 and 2019, were as follows:
247
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
Reconciliation of liabilities arising from financing activities were as follows:
| Long-term borrowings (including current portion) Short-term borrowings Total liabilities from financing activities Long-term borrowings (including current portion) Short-term borrowings Total liabilities from financing activities |
January 1, 2020 Cash flows Foreign exchange movement December 31, 2020 $ 300,000 (100,000) - 200,000 1,380,000 (80,000) - 1,300,000 |
|---|---|
$ 1,680,000 (180,000) - 1,500,000 |
|
January 1, 2019 Cash flows Foreign exchange movement December 31, 2019 $ 200,000 100,000 - 300,000 1,090,000 290,000 - 1,380,000 |
|
$ 1,290,000 390,000 - 1,680,000 |
(7) Related-party transactions:
- (a) Parent company and ultimate controlling party
The Company is the ultimate controlling party of the Company and its subsidiaries.
- (b) Name and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
| Name of subsidiary | Relationship to the Group |
|---|---|
| T.H.I Group Ltd. (in B.V.I.) | Subsidiary company |
| GREATLINE INTERNATIONAL LIMITED | Subsidiary company |
| (GREATLINE) | |
| T.H.I GROUP VIETNAM CO., LTD. | Subsidiary company |
| T.H.I. GROUP (BANGKOK) COMPANY LIMITED | Subsidiary company |
| Taiwan Express Logistics Co., Ltd. (TEC) | Subsidiary company |
| T.H.I Logistics Co., Ltd. | Subsidiary company |
| T.H.I. GROUP (CAMBODIA) Co., Ltd. | Subsidiary company |
| T.H.I. GROUP SINGAPORE PTE. LTD. | Subsidiary company |
| (SINGAPORE) | |
| T.H.I. & Maruzen Co. Ltd. | Subsidiary company |
| Fresh Beauty Enterprises Ltd. | Subsidiary company |
| Eastern Union Holdings Limited | Subsidiary company |
| T-Cube Global Logistics Co., Ltd. | Subsidiary company |
| T.H.I. GROUP LIMITED (in HK) (T.H.I. HK) | Subsidiary company |
| T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) | Subsidiary company |
| Exer Logistics Co., Ltd. | Subsidiary company |
| Shanghai Yaohwa International Forwarder Co., Ltd. | Subsidiary company |
| (Shanghai Yaohwa) |
248
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
| Name of subsidiary | Relationship to the Group |
|---|---|
| Taiwan Express (HK) Co., Ltd. (TEC HK) | Subsidiary company |
| Taiwan Express (USA) INC. | Subsidiary company |
| TEC Logistics Co., Ltd. | Subsidiary company |
| TEC LOGISTICS (USA), INC | Subsidiary company |
| Hiview Logistics Co., Ltd. | Subsidiary company |
| TEC Logistics (Shenzhen) Co., Ltd. | Subsidiary company |
| T.H.I. LOGISTICS (Malaysia) SDN. BHD | Subsidiary company |
| T.H.I. LOGISTICS PHILIPPINES CORP. | Subsidiary company |
| Air Tropolis Express (s) Pte Ltd. | Subsidiary company |
| T-Cube (Suzhou) Global Logisties Co., Ltd. | Subsidiary company |
| T-SC Factoring Co., Ltd. | Subsidiary company |
| Shanghai Moorluk International Shipping Co.,Ltd. | Subsidiary company |
| T-SC Trading Co., Ltd. | Subsidiary company |
| TEC LOGISTICS VIETNAM COMPANY LIMITED | Subsidiary company |
| PT. Dexter Eurekatama | Investment under equity method |
| LOGI International Co., Ltd. | Investment under equity method |
| Orient Air General Sales Agent Co., Ltd. | Investment under equity method |
- (c) Transactions with key management personnel
Key management personnel compensation comprised:
| Short-term employee benefits Post-employment benefits |
2020 $ 16,125 1,709 |
2019 14,810 1,129 |
|---|---|---|
$ 17,834 |
15,939 |
-
(d) Other related-party transactions
-
(i) Sales
The amount of significant sales by Company to related parties and its outstanding balance are as follows:
| T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) Taiwan Express Logistics Co., Ltd. (TEC) Other subsidiaries |
Sales 2020 2019 $ 35,108 33,098 10,683 9,204 13,320 12,908 |
Sales 2020 2019 $ 35,108 33,098 10,683 9,204 13,320 12,908 |
Accounts receivable | Accounts receivable |
|---|---|---|---|---|
| 2020 $ 35,108 10,683 13,320 |
December 31, 2020 33,457 5,501 6,635 |
December 31, 2019 |
||
31,703 4,840 6,684 |
||||
$ 59,111 |
55,210 |
45,593 |
43,227 |
Trading terms of the above transactions require payments within 30 to 60 days or depending on the funding needs.
249
T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(ii) Other payables
| December 31, 2020 T.H.I. Group (Shanghai) Ltd. (T.H.I Shanghai) $ - Other subsidiaries - Subsidiary $ - Amounts received and are payables to subsidiaries. (iii) Loans to subsidiary (recorded in other receivables due from related parties) The Company’s loans to subsidiary and interest income are as follows: December 31, 2020 Taiwan Express Logistics Co., Ltd. (TEC) $ 200,000 2020 Interest income $ 1,957 |
December 31, 2020 $ - - |
December 31, 2019 36,016 11,474 |
|---|---|---|
| $ - |
47,490 |
|
December 31, 2019 200,000 |
||
2020 $ 1,957 |
2019 2,110 |
The interest of the Company’s loan to related parties are accrued by the average interest rate of the financial institution's short-term borrowings in the current year. All loans are unsecured and no impairment are required after assessment.
- (iv) Leases (recorded in other income)
T.H.I. Logistics Co., Ltd.
| 2020 $ 3,564 |
2019 3,564 |
|---|---|
The Company rented out an office to its subsidiary, the rental fee is determined based on nearby office rental rates and collected by monthly.
(8) Pledged assets:
| Pledged assets: | |||
|---|---|---|---|
| Pledged assets | Object | December 31, 2020 |
December 31, 2019 173,362 336 |
| Property, plant, and equipment Refundable deposits |
Credit facility Office car deposit |
$ 172,950 336 $ 173,286 |
|
173,698 |
(9) Commitments and contingencies:
(a) Promissory notes issued to the bank as collateral for short-term bank borrowings, logistics business, etc., were as follows.
| Promissory notes | December 31, 2020 $ 1,300,000 |
December 31, 2019 1,380,000 |
|---|---|---|
250
T3EX GLOBAL HOLDINGS CORP. Notes to the Financial Statements
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
(12) Other:
- (a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| By function By item |
2020 |
2020 |
2020 |
2019 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total | Operating costs |
Operating expenses |
Total | |
| Employee benefit Salaries Labor and health insurance Pension Remuneration of directors Others Depreciation Amortization |
37,906 2,664 2,721 11,080 1,207 6,192 6,182 |
- - - - - - - |
37,906 2,664 2,721 11,080 1,207 6,192 6,182 |
31,360 2,760 2,622 7,650 1,461 5,808 5,771 |
- - - - - - - |
31,360 2,760 2,622 7,650 1,461 5,808 5,771 |
The Company’s headcount and employees benefit expenses for the years 2020 and 2019 were as follows:
| Number of employees Number of non-employee directors The average employee benefits The average salary Change in the average salary Compensation to the supervisor |
2020 38 |
2019 38 9 1,317 1,081 (30.21)% - |
|---|---|---|
| 9 | ||
| $ 1,534 |
||
$ 1,307 |
||
20.91% $ - |
The Company’s salaries and wages policy for directors, supervisors, management, and employees is as follows:
-
(i) Remuneration to directors and supervisors shall be no more than 0.3% of the annual profits as stated in the Company’s Articles of Incorporation. If the Company has the accumulated loss, the profit should be reserved to cover the loss amount.
-
(ii) Compensation of management is determined by the compensation committee and resolved by the Board of Directors, taking into account the work results and the extent of contribution to the Company.
-
(iii) Compensation of employees is determined by the position, performance, and seniority, taking into account the work results and the extent of contribution to the Company.
251
(English Translation of Financial Report Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:
(i) Loans to other parties:
| No (Note 1) |
**Name of lender ** | Name of **borrower ** |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the **borrower ** |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
**Item ** |
Value | |||||||||||||||
| 0 2 4 4 4 5 5 |
The Company T.H.I. Group Limited (in HK) T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) Shanghai Yahohwa International Forwarder Co., Ltd. Shanghai Yahohwa International Forwarder Co., Ltd. |
Taiwan Express Logistic Co., Ltd. Taiwan Express (HK) Co., Ltd. Shanghai Moorluk International Shipping Co., Ltd. T-SC Factoring Co., Ltd. T-Cube Global Logistics Co., Ltd. Shanghai Moorluk International Shipping Co., Ltd. T-SC Factoring Co., Ltd. |
Other receivables- related patties Other receivables- related patties Other receivables- related patties Other receivables- related patties Other receivables- related patties Other receivables- related parties Other receivables- related patties |
Yes Yes Yes Yes Yes Yes Yes |
270,000 117,160 8,665 85,048 21,663 8,665 17,544 |
270,000 56,200 8,613 43,066 21,533 8,613 17,226 |
200,000 56,200 4,307 - - - - |
Monthly changes in interest rates Monthly changes in interest rates 4.35% 4.35%-4.7% 4.35% 4.35% 4.35%-4.7% |
2 2 2 2 2 2 2 |
- - - - - - - |
Trading turnover Trading turnover Trading turnover Trading turnover Trading turnover Trading turnover Trading turnover |
- - - - - - - |
- - - - - - - |
627,745 448,625 269,357 269,357 269,357 24,682 24,682 |
1,255,490 897,250 538,715 538,715 538,715 49,365 49,365 |
Note 1: The numbers indicated above represent the following: 0 for investor, 1 to 4 for investee.
Note 2: Nature of lending: 1 for counterparties with transactions, and 2 for short-term operating capital.
Note 3: The ceiling on total loans granted by the Company to all parties is 40% of the net assets in the financial statements; the ceiling on total loans granted by the Company to each entity is 20% of the net assets in the financial statements.
Note 4: Ending facility balance approved by BOD.
(ii) Guarantees and endorsements for other parties:
==> picture [605 x 195] intentionally omitted <==
----- Start of picture text -----
Ratio of
Counter-party of accumulated
guarantee and amounts of Parent Subsidiary Endorsements/
endorsement Limitation on Highest Balance of Property guarantees and company endorsements/ guarantees to
amount of balance for guarantees pledged for endorsements endorsements/ guarantees third parties
guarantees and guarantees and Actual guarantees to net worth of Maximum guarantees to to third on behalf of
Relationship endorsements and endorsements usage and the latest amount for third parties on parties on companies in
Name of with the for a specific endorsements as of amount endorsements financial guarantees behalf of behalf of Mainland
No. guarantor Name Company enterprise during reporting date during the (Amount) statements and subsidiary parent China
the period period endorsements company
[ 0 ] The Shanghai 2 627,745 13,158 12,920 - - 0.41% 1,255,490 Y N Y
Company Yaohwa
International
Forwarder Co.,
Ltd.
[ 0 ] The T.H.I. Group 2 627,745 208,365 135,765 14,431 - 4.33% 1,255,490 Y N Y
Company (Shanghai) Ltd.
[ 0 ] The T-Cube Global 2 627,745 136,854 81,825 31,012 - 2.61% 1,255,490 Y N Y
Company Logistics Co.,
Ltd.
[ 0 ] The Taiwan Express 2 627,745 205,030 98,350 - - 3.13% 1,255,490 Y N N
Company (HK) Co., Ltd.
(TEC HK)
----- End of picture text -----
252
(English Translation of Financial Report Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
==> picture [605 x 114] intentionally omitted <==
----- Start of picture text -----
Ratio of
Counter-party of accumulated
guarantee and amounts of Parent Subsidiary Endorsements/
endorsement Limitation on Highest Balance of Property guarantees and company endorsements/ guarantees to
[ 0 ] The T.H.I. Group 2 627,745 58,680 28,100 2,442 - 0.90% 1,255,490 Y N N
Company Limited (in
H.K.)
[ 2 ] The T-SC Factoring 3 627,745 294,830 285,580 - - 9.10% 1,255,490 Y N Y
Company Co., Ltd.
[ 2 ] Shanghai T.H.I. Group 4 12,341 3,070 3,015 3,015 - 2.44% 49,365 N N Y
Yaohwa (Shanghai) Ltd.
International
Forwarder
Co., Ltd.
----- End of picture text -----
Note 1: The numbers indicated above represent the following: 0 for investor, 1 onwards for investee
Note 2: The relationship between the guarantee provider and the receiver is as follows:
-
(1)The Company has transactions with its counterparties.
-
(2)The Company holds more than 50% of common shares of its subsidiary.
-
(3)The Company and its subsidiaries hold more than 50% of common shares of the investee company.
-
(4)The parent company holds more than 90% of its outstanding common shares (directly or indirectly) through a subsidiary.
-
(5)Companies within the same architectural field have signed a contractual agreement to provide mutual endorsements/ guarantees for the need of a specific construction project.
-
(6)The shareholders provide endorsements and/or guarantees for their mutually invested company in proportion to their shareholding percentage.
-
(7)Within the trade performance guarantees for preconstruction-sales contract in accordance with the Consumer Protection Law is jointly guaranteed.
Note 3: (1)Total guarantees amount should not exceed 40% of the Company’s net assets in the financial statements if the following conditions are met:
Ownership of the Company should exceed 50%:
Guarantee amount should not exceed 20% of the Company’s net assets
Ownership of the Company should not exceed 50%:
Guarantee amount should not exceed 20% of the Company’s net assets
The net assets stated above refer to the net assets from the Company’s most recently audited financial statements.
- (2) Apart from the conditions listed above, guarantees for the purpose of business relations should not exceed the total amount of business transactions between the two parties, whichever is lower. The definition of business transactions could either be purchases or sales, whichever is higher.
(iii) Securities held as of December 31, 2020 (excluding investment in subsidiaries, associates and joint ventures):
(In Thousands of New Taiwan Dollars/thousand shares)
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| The Company The Company The Company The Company The Company Taiwan Express Logistic Co., Ltd. |
Fund Yuanta Wan Tai Fund Stock Evergreen Marine Corporation Stock Soonest Express Co., Ltd. Stock Yang Ming Marine Transport Corp. Stock Yang Ming Marine Transport Corp. Stock Central Taiwan Science Park Logistics Co.,Ltd. |
- - - - - - |
Financial assets at fair value through profit or loss- current Financial assets at fair value through profit or loss- current Financial assets at fair value through other comprehensive income-current Financial assets at fair value through other comprehensive income-current Financial assets at fair value through other comprehensive income-non-current Financial assets at fair value through other comprehensive income-non-current |
473,454 1,705,000 609,972 5,500,577 10,000,000 3,880,000 |
7,223 69,394 42,881 160,892 229,000 108,407 |
- 0.040 2.03 0.21 0.38 12.90 |
7,223 69,394 42,881 160,892 229,000 108,407 |
Note(1) |
253
(English Translation of Financial Report Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
Note 1: Private placement stock.
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:None
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:None
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:None
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:None
-
(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars/thousand shares)
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue | Overdue | Amounts received in subsequent period (Note 1) |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| T.H.I. Group (Shanghai) Ltd The Company |
T.H.I. Group Limited(in H.K.) Taiwan Express Logistic Co.,Ltd. |
Associates Associates |
Other receivables 575,457 Other receivables 200,000 |
- - |
- - |
170,073 - |
- - |
Note 1: Amounts collected as of February 19, 2021.
-
(ix) Trading in derivative instruments: Please refer to Notes 6(b)(j).
-
(b) Information on investees:
The following is the information on investees for the years ended December 31, 2020 (excluding information on investees in Mainland China):
(In Thousands of New Taiwan Dollars)
| Investor | Investee | Location | Main Businesses and Products |
Investment Amount | Investment Amount | Balance as of December 31, 2020 | Balance as of December 31, 2020 | Balance as of December 31, 2020 | Net income (loss) of the Investee |
Share of profit loss of invest |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | Shares | Percentage of Ownership |
Carrying value |
|||||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company GREATLINE INTERNATIO NAL LIMITED Fresh Beauty Enterprises Ltd. TEC TEC |
T.H.I. Group Ltd.(in B.V.I) GREATLINE INTERNATIONAL LIMITED T.H.I Group VIETNAM CO., LTD. T.H.I GROUP (BANGKOK) COMPANY LIMITED THI & Maruzen Co., Ltd Taiwan Express Logistic Co., Ltd. T.H.I. Logistics Co. Ltd. T.H.I. GROUP (CAMBODIA) Co., Ltd. PT. Dexter Eurekatama T.H.I. GROUP SINGAPORE PTE. LTD LOGI International Co., Ltd. Fresh Beauty Enterprises Ltd. T.H.I. Logistics (Malaysia) SDN. BHD T.H.I. LOGISTICS PHILIPPINES CORP. T.H.I. GROUP LIMITED (in HK) Eastern Union Holdings Limited. Taiwan Express (HK) Co., Ltd. TEC Logistic Co., Ltd. |
British Virgin Islands British Virgin Islands Vietnam Thailand Japan Taiwan Taiwan Cambodia Indonesia Singapore Korea Samoa Malaysia Philippines Hong Kong Hong Kong Hong Kong Taiwan |
Offshore settlement center Offshore holding company Air & sea freight forwarding and packaging Air & sea freight forwarding and packaging Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Offshore holding company Air & sea freight forwarding Air & sea freight forwarding Air & sea freight forwarding Offshore holding company Freight forwarding, customs clearance, and distribution Freight forwarding, customs clearance, and delivery services |
35,000 (USD1,000) 134,428 (USD4,050) 8,362 (USD275) 2,372 (USD72) 10,365 (JPY31,130) 704,200 130,000 4,462 (USD150) 47,381 (USD1,598) 19,032 (SGD850) 9,666 (USD300) 307,353 (CNY60,979) 10,381 (USD315) 16,467 (USD4,314) 139,948 (USD4,314) 57,411 (USD1,751) 266,807 (HKD70,550) 6,000 |
35,000 (USD1,000) 134,428 (USD4,050) 8,362 (USD275) 2,372 (USD72) 10,365 (JPY31,130) 704,200 130,000 4,462 (USD150) 47,381 (USD1,598) 19,032 (SGD850) 9,666 (USD300 307,353 (CNY60,979) 10,381 (USD315) 10,761 139,948 (USD4,314) 57,411 (HKD1,751) 266,807 HKD70,550 6,000 |
1,000,000 4,050,000 4,950,000,000 - 3,060 35,958,400 13,000,000 - 12,000 850,000 16,285 66 180,000 419,750 12,480,000 - - 1,000,000 |
100.00% 100.00% 99.00% 49.00% 51.00% 100.00% 100.00% 100.00% 30.00% 91.40% 30.00% 66.00% 90.00% 99.94% 100.00% 100.00% 100.00% 100.00% |
114,460 2,248,016 66,018 14,453 27,777 870,113 162,493 14,476 36,908 5,018 5,911 299,686 10,771 7,879 2,246,915 123,339 420,138 - |
3,918 375,608 18,230 10,973 11,194 108,850 18,521 5,132 4,967 639 (1,675) 6,571 3,310 (4,294) 375,774 6,571 66,107 - |
3,918 375,608 18,048 5,377 5,709 102,850 18,521 5,132 (1,634) 584 (503) 2,029 2,979 (4,291) 375,774 6,571 66,107 - |
Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Investment under equity method Subsidiaries Investment under equity method Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries |
254
(English Translation of Financial Report Originally Issued in Chinese) T3EX GLOBAL HOLDINGS CORP.
Notes to the Financial Statements
==> picture [567 x 161] intentionally omitted <==
----- Start of picture text -----
Investment Amount Balance as of December 31, 2020 Net income Share of
Main Businesses and Percentage of Carrying (loss) profit loss
Investor Investee Location Products December 31, 2020 December 31, 2019 Shares Ownership value of the Investee of invest Note
TEC Orient Air General Sales Taiwan Freight forwarding, 600 600 60,000 30.00% 5,089 9,826 2,948 The Group
Agent Co., Ltd. customs clearance, and invested in
delivery services which the
subsidiary
holds 30% of
the shares
TEC Hiview Logistics Co., Ltd. Taiwan Freight forwarding, 76,590 76,590 5,000,000 97.51% 112,610 25,853 25,210 Subsidiaries
customs clearance, and
distribution
TEC Taiwan Express (USA), United States Freight forwarding, 31,629 31,629 100,000 100.00% 31,622 - - Subsidiaries
INC. customs clearance, and (USD1,000) (USD1,000)
distribution
TEC TEC LOGISTICS (USA), United States Freight forwarding, 8,549 8,549 200 100.00% 12,199 - - Subsidiaries
INC. customs clearance, and (USD290) (USD290)
distribution
TEC TEC LDGISTICS Vietnam Air & Sea freight 10,577 - - 100.00% 9,835 - - Subsidiaries
VIETNAM COMPANY forwarding (USD350)
LIMITED
TEC HK Airtropolis Express(s) Pte. Singapore Air freight forwarding 76,640 76,640 533 65.00% 106,472 40,196 24,424 Subsidiaries
Ltd. (SGD3,413) (SGD3,413)
----- End of picture text -----
-
(c) Information on investment in mainland China
-
(i) Name, major operations and related information of investee in Mainland China:
(In Thousands of New Taiwan Dollars)
| Name of investee |
Main businesses and products |
Total amount of paid-in capital (in thousand) |
Method of investment (note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2020 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2020 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) |
book value |
Accumulated remittance of earnings in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Shanghai Yaohwa International Forwarder Co., Ltd. T.H.I. Group (Shanghai) Ltd. T-SC Factoring Co., Ltd. Shanghai Shangijun International Logistic Co., Ltd. T-Cube Global Logistics Co., Ltd. EXer Logistics Co., Ltd. TEC Logistics (Shenzhen) Co., Ltd. T-Cube (Suzhou) Global Logistic T-SC Trading Co., Ltd. |
Air & sea freight forwarding and customs clearance Air & sea freight forwarding and customs clearance Commercial service industry Air & sea freight forwarding and customs clearance Warehousing Express logistics Freight forwarding, customs clearance, and distribution Express logistics Supply chain management, import and export trading |
55,031 (1,700USD) 92,883 (3,060USD) 215,680 (50,000CNY) 22,460 (5,000CNY) 54,610 (11,000CNY) 58,023 (12,438CNY) 183,901 (48,550HKD) 43 (10CNY) 213 (50CNY) |
Note 1(2) Note 1(2) Note 2 Note 2 Note1(2) Note 2 Note3 Note 4 Note 5 |
55,031 (1,700USD) 89,165 (3,060USD) - - 274,589 (8,391USD) - 183,901 (48,550HKD) - - |
- - - - - - - - - |
- - - - - - - - - |
55,031 (1,700USD) 89,165 (3,060USD) - - 274,589 (8,391USD) - 183,901 (48,550HKD) - - |
5,069 240,082 2,155 1,917 6,531 35,572 41,020 40 (77) |
100.00% 100.00% 100.00% 65.00% 66.00% 93.51% 100.00% 66.00% 100.00% |
5,069 240,082 2,155 964 4,310 31,546 41,020 26 (77) |
123,410 1,372,650 217,930 16,988 107,461 112,574 222,746 79 137 |
- - - - 21,140 - - - - |
Note : The above investments were eliminated in the preparation of consolidated financial statements.
Note 1: The method of investment in Mainland China is as follows:
-
(1) Invested directly in Mainland China.
-
(2) Invested in Mainland China Via remittance through a third region.
-
(3) Others
-
Note 2: T.H.I. Group (Shanghai) Ltd. (T.H.I. Shanghai) directly invested in Exer Logistice Co., Ltd., Shanghai Moorluk International Shipping Co., Ltd and T-SC Factoring Co., Ltd.
-
Note 3: TEC Logistics (Shenzhen) Co., Ltd is invested by the Company’s subsidiary, Taiwan Express Logistic Co., Ltd., that invested in Mainland China via remittance through a third region. The upper limit of the investments is 60% of Taiwan Express Logistic Co., Ltd.’s net assets amounting to $183,901 thousand (HKD48,550 thousand) in the financial statements based on the “REGULATIONS GOVERNING THE APPROVAL OF INVESTMENT OR TECHNICAL COOPERATION IN MAINLAND CHINA” and have been approved by the Investment Commission Ministry of Economic Affairs.
Note 4: T-Cube Global Logistics Co., Ltd. directly invested in T-Cube (Suzhou) Global Logistic Co., Ltd.
Note 5: Shanghai Yaohwa International Forwarder Co., Ltd. directly invested in T-SC Trading Co., Ltd. but has yet to invest in its operating activity.
255
- (ii) Limitation on investment in Mainland China:
| Company Name | Accumulated Investment in Mainland China as of December 31,2020(Note 1) |
Investment Amounts Authorized by Investment Commission,MOEA(Note 2) |
Upper Limit on Investment |
|---|---|---|---|
| The Company | 385,476 ( 13,718USD thousand) |
457,440 ( 16,279USD thousand) |
1,883,236 |
Note 1: Calculated by accumulated investment in Mainland China as of December 31, 2020 including 6,530 thousand (USD 200 thousand) remitted to T.H.I. Group (Shanghai) Logistic Ltd. and including USD 367 thousand remitted to Shanghai Huiyou Yuanhua trade Co., Ltd..
Note 2: At the reporting date, the exchange between USD and TWD rate was 1:28.1.
The investment income (losses) of the investee in mainland china are calculated based on the financial statement audit by the Company’s CPA.
-
(iii) Significant transactions: None
-
(d) Major shareholders:
| Major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| WPG HOLDINGS LIMITED | 10,112,039 | 8.63% |
| GOLDEN HORSE INVESTMENTS CORP. | 6,349,013 | 5.41% |
(14) Segment information:
Please refer to the consolidated financial statements for the years ended December 31, 2020.
256
Representation Letter
The entities that are required to be included in the combined financial statements of T3EX Global Holdings Corp. as of and for the year ended December 31, 2020 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10 endorsed by the Financial Supervisory Commission, "Consolidated Financial Statements." In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, T3EX Global Holdings Corp. and Subsidiaries do not prepare a separate set of combined financial statements.
Company name: T3EX Global Holdings Corp. Chairman: David Yen Date: March 9, 2021
257
T3EX GLOBAL HOLDINGS CORP.
Chairman:David Yen
258