SYM — Interim / Quarterly Report 2015

Nov 13, 2015

公開資訊觀測站

合併權益變動表

本資料由三陽工業公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 9,000,446 | 9,000,446 | 1,785,146 | 1,791,355 | 1,397,866 | 980,670 | 4,169,891 | -598,599 | -7,972 | -606,571 | -132,816 | 14,216,096 | 2,053,575 | 16,269,671 |
| 期初重編後餘額 | 9,000,446 | 9,000,446 | 1,785,146 | 1,791,355 | 1,397,866 | 980,670 | 4,169,891 | -598,599 | -7,972 | -606,571 | -132,816 | 14,216,096 | 2,053,575 | 16,269,671 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 3,426,130 | 3,426,130 | 0 | 0 | 0 | 0 | 3,426,130 | -6,725 | 3,419,405 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,818 | 0 | 161,818 | 0 | 161,818 | 7,651 | 169,469 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 3,426,130 | 3,426,130 | 161,818 | 0 | 161,818 | 0 | 3,587,948 | 926 | 3,588,874 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -338,941 | -338,941 | 0 | -338,941 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | -1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,440 | 1,440 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,967 | -47,967 |
| 權益增加（減少）總額 | 0 | 0 | -1,440 | 0 | 0 | 3,426,130 | 3,426,130 | 161,818 | 0 | 161,818 | -338,941 | 3,247,567 | -45,601 | 3,201,966 |
| 期末餘額 | 9,000,446 | 9,000,446 | 1,783,706 | 1,791,355 | 1,397,866 | 4,406,800 | 7,596,021 | -436,781 | -7,972 | -444,753 | -471,757 | 17,463,663 | 2,007,974 | 19,471,637 |

去年同期

| 民國103年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 8,963,768 | 8,963,768 | 1,691,137 | 1,791,355 | 2,523,001 | 248,753 | 4,563,109 | -980,257 | -9,327 | -989,584 | -1,382,555 | 12,845,875 | 2,218,790 | 15,064,665 |
| 期初重編後餘額 | 8,963,768 | 8,963,768 | 1,691,137 | 1,791,355 | 2,523,001 | 248,753 | 4,563,109 | -980,257 | -9,327 | -989,584 | -1,382,555 | 12,845,875 | 2,218,790 | 15,064,665 |
| 特別盈餘公積彌補虧損 | 0 | 0 | 0 | 0 | -1,125,135 | 1,125,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -234,348 | -234,348 | 0 | 0 | 0 | 0 | -234,348 | -19,930 | -254,278 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,285 | 0 | 85,285 | 0 | 85,285 | -85,092 | 193 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -234,348 | -234,348 | 85,285 | 0 | 85,285 | 0 | -149,063 | -105,022 | -254,085 |
| 可轉換公司債轉換 | 36,678 | 36,678 | 119,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,808 | 0 | 155,808 |
| 子公司處分母公司股票視同庫藏股交易 | 0 | 0 | -91,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 741,801 | 650,217 | 0 | 650,217 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,792 | -21,792 |
| 預付特別股建設股息增減 | 0 | 0 | 66,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507,938 | 574,390 | -21,568 | 552,822 |
| 權益增加（減少）總額 | 36,678 | 36,678 | 93,998 | 0 | -1,125,135 | 890,787 | -234,348 | 85,285 | 0 | 85,285 | 1,249,739 | 1,231,352 | -148,382 | 1,082,970 |
| 期末餘額 | 9,000,446 | 9,000,446 | 1,785,135 | 1,791,355 | 1,397,866 | 1,139,540 | 4,328,761 | -894,972 | -9,327 | -904,299 | -132,816 | 14,077,227 | 2,070,408 | 16,147,635 |