Management's Responsibility for Financial Statements

The accompanying consolidated financial statements of Superior Plus Corp. (Superior) are the responsibility of management and have been approved by the Board of Directors.

The consolidated financial statements were prepared by management in accordance with International Financial Reporting Standards (“IFRS Accounting Standards”) and include certain estimates that are based on management’s best judgments. Actual results may differ from these estimates and judgments. Management has determined that the consolidated financial statements are presented fairly in all material respects.

Management has developed and maintains a system of internal controls to provide reasonable assurance that Superior’s assets are safeguarded, transactions are accurately recorded, and the financial statements report Superior’s operating and financial results in a timely manner. Financial information presented elsewhere in this annual report has been prepared on a basis consistent with that in the consolidated financial statements.

The Board of Directors of Superior is responsible for reviewing and approving the consolidated financial statements and, primarily through its Audit Committee, ensures that management fulfills its responsibilities for financial reporting. The Audit Committee meets with management and Superior’s external auditor, to discuss internal controls over the financial reporting process, auditing matters and financial reporting issues, to satisfy itself that each party is properly discharging its responsibilities and to review the consolidated financial statements. The Audit Committee reports its findings to the Board of Directors for approval of the consolidated financial statements for issuance to the shareholders. The Audit Committee also considers, for review by the Board of Directors and approval by the shareholders, the engagement and appointment of the external auditor.

The consolidated financial statements have been audited by Ernst & Young LLP, who were appointed at Superior’s last annual meeting.

/s/ “Allan MacDonald”

/s/ “Grier Colter”

Allan MacDonald
President and Chief Executive Officer
Superior Plus Corp.

Grier Colter
Chief Financial Officer
Superior Plus Corp.

Toronto, Ontario
February 26, 2025

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

Independent auditor’s report

To the Shareholders and the Board of Directors of Superior Plus Corp.

Opinion

We have audited the consolidated financial statements of Superior Plus Corp. and its subsidiaries (the Group), which comprise the consolidated balance sheets as at December 31, 2024, 2023, and 2022, and the consolidated statements of changes in equity, consolidated statements of net (loss) earnings and total comprehensive (loss) earnings, and consolidated statements of cash flows for the years ended December 31, 2024 and 2023, and notes to the consolidated financial statements, including material accounting policy information.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2024, 2023, and 2022 and its consolidated financial performance and its consolidated cash flows for the years ended December 31, 2024 and 2023 in accordance with IFRS Accounting Standards.

Basis for opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the consolidated financial statements of the current period. These matters were addressed in the context of the audit of the consolidated financial statements as a whole, and in forming the auditor’s opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.

We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the consolidated financial statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the consolidated financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements.

Key audit matter	How our audit addressed the key audit matter
Assessment of impairment of goodwill
As detailed in Note 8 Goodwill and Intangible Assets of the consolidated financial statements, the Group has $1,404.4 million of goodwill as at December 31, 2024. For purposes of impairment testing, goodwill is allocated to each of Superior’s cash generating units (“CGUs”). CGUs to which goodwill have been allocated are tested for impairment annually or more frequently upon indication of impairment, in accordance with IAS 36 Impairment of Assets. Recoverable amount estimates are determined using fair value less cost of	To test the estimated recoverable amount of the CGUs, our audit procedures included, among others, assessing the significant assumptions and underlying data used by the Group in its analysis. To assess the reliability of earnings forecasts and terminal growth rates used in the estimation of the recoverable amount we performed the following procedures, among others:
- Compared financial performance and growth rates implicit in current forecasts to historical

Superior Plus Corp. 2 2024 Annual Consolidated Financial Statements

disposal or value in use. As detailed in Note 8 of the consolidated financial statements, excluding goodwill associated with assets disposed of during the period, the Group did not recognize any goodwill impairment for the year ended December 31, 2024.

Auditing the Group’s annual goodwill impairment tests was complex, given the degree of judgment and subjectivity in evaluating the Group’s estimates and assumptions in determining the recoverable amount of the CGUs established using value in use. Significant assumptions included earnings forecasts, terminal growth rate estimates, and discount rates, which are affected by expectations about future performance as well as market and economic conditions.

results;
- Compared historical forecasts to actual financial performance to assess the completeness and accuracy of Group’s forecasts and to evaluate the ability of the CGUs to achieve the forecasted cashflows;
- Considered other factors relevant to comparability of historical actual results, such as experienced heating degree days, and the impact of significant acquisitions or disposals;
- Involved our valuation specialists to compare forecasted growth rates relative to comparable industry participants; and
- Involved our valuation specialists to perform sensitivity analyses on growth rates implicit within the earnings forecasts evaluate the impact on the recoverable amount.

We involved our valuation specialists to assess the various inputs utilized in determining the discount rate by referencing current industry, economic, and comparable Group information, as well as Group and cash-flow specific risk premiums. We also involved our valuation specialists to assess the overall reasonableness of the recoverable amounts estimated by comparing and reconciling the Group’s estimated recoverable amounts against the Group’s market capitalization.

We evaluated the adequacy and completeness of the disclosure included in Note 8 of the consolidated financial statements based on the IFRS Accounting Standards requirements.

Other information

Management is responsible for the other information. The other information comprises:
- Management’s Discussion and Analysis
- The information, other than the consolidated financial statements and our auditor’s report thereon, in the Annual Report

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information, and in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

We obtained Management’s Discussion & Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact in this auditor’s report. We have nothing to report in this regard.

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

The Annual Report is expected to be made available to us after the date of the auditor’s report. If, based on the work we will perform on this other information, we conclude there is a material misstatement of other information, we are required to report that fact to those charged with governance.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure, and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the Group as a basis for forming an opinion on the

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

consolidated financial statements. We are responsible for the direction, supervision and review of the work performed for the purposes of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditor's report is Tracy Brennan.

Toronto, Canada
February 26, 2025

Chartered Professional Accountants
Licensed Public Accountants

Superior Plus Corp.
5
2024 Annual Consolidated Financial Statements

Superior Plus Corp.

Consolidated Balance Sheets

(Audited, millions of United States dollars "USD")	Note	As at December 31 2024	As at December 31 2023(1)	As at December 31 2022(1)
Assets
Current Assets
Cash and cash equivalents		17.1	30.7	43.1
Trade and other receivables	4	330.8	322.6	392.4
Prepaids and deposits	5	63.6	48.3	73.5
Inventories	6	77.9	87.3	112.9
Other current financial assets	16	14.9	5.5	7.9
Total Current Assets		504.3	494.4	629.8
Non-current Assets
Property, plant and equipment	3, 7	1,392.7	1,462.7	1,006.8
Goodwill and intangible assets	3, 8	1,776.4	1,925.4	1,639.3
Employee future benefits and other assets	15	5.5	5.6	5.0
Deferred tax assets	17	3.8	15.3	23.7
Other non-current financial assets	16	3.8	3.7	0.4
Total Non-current Assets		3,182.2	3,412.7	2,675.2
Total Assets		3,686.5	3,907.1	3,305.0
Liabilities and Equity
Current Liabilities
Trade and other payables	10	428.6	441.7	428.3
Contract liabilities	11	18.8	18.5	18.4
Lease liabilities	14	43.5	48.0	34.9
Borrowings	13	7.2	8.5	10.9
Dividends payable		12.2	38.5	10.5
Other current financial liabilities	16	20.2	14.5	41.0
Total Current Liabilities		530.5	569.7	544.0
Non-current Liabilities
Lease liabilities	14	121.8	132.9	129.6
Borrowings	13	1,696.6	1,684.7	1,410.2
Other liabilities	12	13.5	8.4	27.4
Provisions	9	8.0	8.0	6.1
Employee future benefits	15	3.3	3.8	4.0
Deferred tax liabilities	17	159.0	159.3	96.5
Other non-current financial liabilities	16	8.0	3.0	9.4
Total Non-current Liabilities		2,010.2	2,000.1	1,683.2
Total Liabilities		2,540.7	2,569.8	2,227.2
Equity
Capital		2,626.7	2,712.2	2,360.2
Deficit		(1,732.7)	(1,614.2)	(1,528.0)
Accumulated other comprehensive loss		(8.2)	(20.7)	(14.4)
Non-controlling interest		260.0	260.0	260.0
Total Equity	18	1,145.8	1,337.3	1,077.8
Total Liabilities and Equity		3,686.5	3,907.1	3,305.0

(1) Restated, see Note 2(a)
See accompanying Notes to the Audited Consolidated Financial Statements.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Superior Plus Corp.

Consolidated Statements of Changes in Equity

(Audited, millions of USD)	Share Capital (Note 18)	Contributed Surplus	Total Capital	Deficit	Accumulated Other Comprehensive (Loss) Earnings	Non-controlling Interest (Note 18)	Total
As at January 1, 2024	2,711.1	1.1	2,712.2	(1,614.2)	(20.7)	260.0	1,337.3
Net (loss) earnings for the year	–	–	–	(36.8)	–	18.9	(17.9)
Unrealized foreign currency gain on translation of foreign operations	–	–	–	–	13.4	–	13.4
Net loss on equity hedges	–	–	–	–	(1.2)		(1.2)
Income tax recovery on other comprehensive earnings	–	–	–	–	0.3	–	0.3
Total comprehensive earnings	–	–	–	(36.8)	12.5	18.9	(5.4)
Common shares repurchased and cancelled (Note 18)	(85.5)	–	(85.5)	38.5	–	–	(47.0)
Dividends and dividend equivalent declared to common shareholders	–	–	–	(105.5)	–	–	(105.5)
Dividends to non-controlling interest shareholders	–	–	–	–	–	(18.9)	(18.9)
Adjustment for APP Liability (Note 18)	–	–	–	(14.7)	–	–	(14.7)
As at December 31, 2024	2,625.6	1.1	2,626.7	(1,732.7)	(8.2)	260.0	1,145.8
As at January 1, 2023(1)	2,359.1	1.1	2,360.2	(1,528.0)	(14.4)	260.0	1,077.8
Net earnings for the year	–	–	–	38.7	–	18.9	57.6
Unrealized foreign currency loss on translation of foreign operations	–	–	–	–	(6.0)	–	(6.0)
Actuarial defined benefit loss	–	–	–	–	(0.4)	–	(0.4)
Income tax recovery on other comprehensive earnings	–	–	–	–	0.1	–	0.1
Total comprehensive earnings (loss)	–	–	–	38.7	(6.3)	18.9	51.3
Common shares issued, net of costs	358.8	–	358.8	–	–	–	358.8
Common shares repurchased and cancelled (Note 18)	(6.8)	–	(6.8)	1.5	–	–	(5.3)
Dividends and dividend equivalent declared to common shareholders	–	–	–	(126.4)	–	–	(126.4)
Dividends to non-controlling interest shareholders	–	–	–	–	–	(18.9)	(18.9)
As at December 31, 2023	2,711.1	1.1	2,712.2	(1,614.2)	(20.7)	260.0	1,337.3

(1) Restated, see Note 2(a)
See accompanying Notes to the Audited Consolidated Financial Statements.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Superior Plus Corp.
Consolidated Statements of Net (Loss) Earnings and
Total Comprehensive (Loss) Earnings

Years Ended December 31
(Audited, millions of USD, except per share amounts)	Note	2024	2023^{(1)}
Revenue	19, 21	2,382.3	2,482.5
Cost of sales (includes products and services)	19	(1,097.9)	(1,288.2)
Gross profit		1,284.4	1,194.3
Expenses
Selling, distribution and administrative costs (“SD&A”)	19	(1,102.5)	(1,028.0)
Finance expense	19	(106.4)	(92.6)
(Loss) gain on derivatives and foreign currency translation of borrowings	16, 19	(52.9)	10.0
		(1,261.8)	(1,110.6)
Earnings before income taxes	19	22.6	83.7
Income tax expense	17	(40.5)	(26.1)
Net (loss) earnings for the year	19	(17.9)	57.6
Net (loss) earnings attributable to:
Superior		(36.8)	38.7
Non-controlling interest		18.9	18.9
Net (loss) earnings per share attributable to Superior
Basic and diluted	20	(0.15)	0.17
Other comprehensive earnings (loss)
Item that may be reclassified subsequently to net (loss) earnings
Unrealized foreign currency gain (loss) on translation of foreign operations		13.4	(6.0)
Unrealized loss on equity hedges		(1.2)	–
Items that will not be reclassified to net (loss) earnings
Actuarial defined benefit loss		–	(0.4)
Income tax recovery on other comprehensive earnings		0.3	0.1
Other comprehensive earnings (loss) for the year		12.5	(6.2)
Total comprehensive (loss) earnings for the year		(5.4)	51.3
Total comprehensive (loss) earnings for the year attributable to:
Superior		(24.3)	32.5
Non-controlling interest		18.9	18.9

(1) Restated, see Note 2(a)
See accompanying Notes to the Audited Consolidated Financial Statements.

Superior Plus Corp.
8
2024 Annual Consolidated Financial Statements

Superior Plus Corp.
Consolidated Statements of Cash Flows

(Audited, millions of USD)	Note	2024	Year Ended December 31 2023(1)
OPERATING ACTIVITIES
Net (loss) earnings for the year		(17.9)	57.6
Adjustments for:
Depreciation included in SD&A	7	142.9	133.3
Depreciation of right-of-use assets included in SD&A	7	37.0	34.8
Amortization of intangible assets included in SD&A	8	82.7	77.4
Loss (gain) on disposal of assets		2.0	(2.9)
Unrealized loss (gain) on financial and non-financial derivatives and foreign exchange loss on U.S. dollar debt	16	47.9	(48.5)
Finance expense		106.4	92.6
Income tax expense		40.5	26.1
Changes in non-cash operating working capital and other	23	(30.1)	136.8
Cash flows from operating activities before income taxes and interest paid		411.4	507.2
Income taxes paid		(37.1)	(10.3)
Interest paid		(100.2)	(91.0)
Cash flows from operating activities		274.1	405.9
INVESTING ACTIVITIES
Acquisitions, net of cash acquired	3	–	(249.8)
Purchase of property, plant and equipment and intangible assets	26	(160.4)	(148.4)
Proceeds on disposal of property, plant and equipment and other assets	3	18.3	53.5
Cash flows used in investing activities		(142.1)	(344.7)
FINANCING ACTIVITIES
Proceeds from borrowings		843.3	1,684.4
Repayment of borrowings		(752.9)	(1,594.2)
Principal repayment of lease obligations		(39.0)	(39.1)
Common share issuance costs	18	–	(0.1)
Debt issue costs on credit facilities		–	(1.7)
Repurchased and cancelled common shares	18	(47.0)	(5.3)
Dividends paid to shareholders		(149.1)	(117.9)
Cash flows used in financing activities		(144.7)	(73.9)
Net decrease in cash and cash equivalents		(12.7)	(12.7)
Cash and cash equivalents, beginning of the year		30.7	43.1
Effect of translation of foreign currency-denominated cash and cash equivalents		(0.9)	0.3
Cash and cash equivalents, end of the year		17.1	30.7

(1) Restated, see Note 2(a)

Superior Plus Corp.
9
2024 Annual Consolidated Financial Statements

Superior Plus Corp.
10
2024 Annual Consolidated Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Audited, all amounts including tabular amounts are stated in millions of United States dollars, except per share amounts and unless otherwise stated)

1. ORGANIZATION

Superior Plus Corp. (“Superior” or the “Company”) is a diversified business corporation, incorporated under the Canada Business Corporations Act. The registered office is located at Suite 3610, 155 Wellington Street West, Toronto, Ontario. Superior is a publicly traded company with its common shares trading on the Toronto Stock Exchange (the “TSX”) under the exchange symbol “SPB”.

These consolidated financial statements were authorized for issue by the Board of Directors on February 26, 2025.

Reportable Operating Segments

Superior reports four distinct segments: United States Retail Propane Distribution (“U.S. Propane”), Canadian Retail Propane Distribution (“Canadian Propane”), North American Wholesale Propane Distribution (“Wholesale Propane”) and Compressed Natural Gas Distribution (“CNG”). The U.S. Propane segment distributes propane gas and liquid fuels primarily in the Eastern United States, as well as the Midwest and California, to residential and commercial customers. The Canadian Propane segment distributes propane gas and liquid fuels across Canada to residential and commercial customers. The Wholesale Propane segment supplies the majority of the propane gas for the Canadian Propane business, a portion of the propane gas for the U.S. Propane business and also supplies propane and other natural gas liquids to third-party wholesale customers in Canada and the United States (“U.S.”). The CNG segment is a comprehensive low-carbon energy solution provider engaged in the business of transporting and selling primarily compressed natural gas, renewable natural gas and to a lesser extent hydrogen and helium. Its principal business is supplying fuel for large-scale industrial and commercial customers in the United States and Canada. Superior started reporting this segment on May 31, 2023, when all the issued and outstanding shares of Certarus Ltd. (“Certarus”) was acquired, see Note 3.

2. BASIS OF PRESENTATION

(a) Preparation of Consolidated Financial Statements

The accompanying consolidated financial statements were prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”). The consolidated financial statements were prepared on a going concern basis.

The consolidated financial statements were prepared on a historical cost basis, except for the revaluation of certain financial instruments, and incorporate the accounts of Superior and its subsidiaries. Subsidiaries are all entities over which Superior has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights. The financial results of subsidiaries are included in Superior’s consolidated statements of net (loss) earnings and total comprehensive earnings (loss) from date of acquisition, or in the case of disposals, up to the effective date of disposal. Where Superior’s interest is less than 100%, the interest attributable to outside shareholders is reflected in non-controlling interest (“NCI”). A subsidiary of Superior has outstanding cumulative preference shares that are classified as equity and reported as part of NCI; see Note 18. Superior computes its share of net earnings after deducting for the dividend entitlement on these preference shares. The NCI is translated using exchange rates prevailing at the end of each reporting period with the foreign exchange translation included in other comprehensive earnings (loss) for the year.

All transactions and balances between Superior and Superior’s subsidiaries are eliminated upon consolidation. The assets and liabilities of Superior’s foreign operations are translated using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the year. Exchange differences are recognized in other comprehensive earnings (loss) for the year.

If Superior loses control over a subsidiary, it derecognizes the related assets (including goodwill), liabilities, NCI and other components of equity, while any resultant gain or loss is recorded in profit or loss. Any investment retained is recognized at fair value.

Change in Presentation Currency

The presentation currency used to prepare these consolidated financial statements is U.S. dollars. The comparative financial statements were translated as if the U.S. dollar had been used as the reporting currency since the beginning of 2010. Amounts denominated in Canadian dollars within the notes to these consolidated financial statements are denoted with "C$" immediately prior to the stated amount. The Company believes that the change in reporting currency to U.S. dollars will provide more relevant information for the users of the financial statements as the majority of the Company's consolidated revenues and consolidated assets are derived from operations in the United States. The Company's Canadian operations are determined to have the Canadian dollar as their functional currency since their operating, financing and investing transactions are predominately denominated in Canadian dollars. The consolidated financial statements of these operations are translated into U.S. dollars using the current rate method, whereby assets and liabilities are translated at the rate prevailing at the balance sheet date, and revenue and expenses are translated using average rates for the period. Unrealized gains or losses arising as a result of the translation of the financial statements of these entities are reported as a component of other comprehensive earnings ("OCI") and are accumulated in a component of equity on the consolidated balance sheets and are not recorded in income unless there is a complete or substantially complete sale or liquidation of the investment.

(b) Material Accounting Policies

Cash and Cash Equivalents

Cash and cash equivalents include cash and highly liquid short-term investments that, on the date of acquisition, have a term to maturity of three months or less. For the purpose of the consolidated statements of cash flows, cash and cash equivalents consist of cash and short-term deposits, as defined above, net of outstanding bank overdrafts as they are considered an integral part of the Company's cash management. As at December 31, 2024, cash equivalents amounted to $10.7 million with a maturity of less than 30 days (2023 - $8.3 million).

Inventories

Inventories are valued at the lower of cost and net realizable value. Costs of inventories are determined either on a weighted average cost or first-in, first-out basis. The net realizable value of inventory is based on the estimated selling price in the ordinary course of business less the estimated costs necessary to complete the sale.

Financial Instruments and Derivative Financial Instruments

Financial assets and financial liabilities, including derivatives, are recognized on the consolidated balance sheets when the Company becomes a party to the financial instrument or derivative contract.

Classification

The Company classifies its financial assets and financial liabilities in the following measurement categories: i) those to be measured subsequently at fair value through profit or loss ("FVTPL"); ii) those to be measured subsequently at fair value through other comprehensive earnings and iii) those to be measured at amortized cost. The classification of financial assets depends on the business model for managing the financial assets and the contractual terms of the cash flows. Financial liabilities are classified as those to be measured at amortized cost unless they are designated as those to be measured subsequently at FVTPL. For assets and liabilities measured at fair value, gains and losses are either recorded in profit or loss, or other comprehensive earnings. Realized gains and losses on derivative financial instruments are recorded as a component of gains (losses) on derivatives and foreign currency translation of borrowings together with the unrealized gains (losses) on derivatives.

Superior Plus Corp.
11
2024 Annual Consolidated Financial Statements

The Company reclassifies financial assets when and only when its business model for managing those assets changes. Financial liabilities are not reclassified.

For classification of the Company’s consolidated financial assets and financial liabilities, refer to Note 16.

Measurement

All financial instruments are required to be measured at fair value on initial recognition, plus, in the case of a financial asset or financial liability not at FVTPL, transaction costs that are directly attributable to the acquisition or issuance of the financial asset or financial liability. Transaction costs of financial assets and financial liabilities carried at FVTPL are expensed in profit or loss. Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payments of principal and interest.

Financial assets that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding, are generally measured at amortized cost at the end of the subsequent accounting periods. All other financial assets including equity investments are measured at their fair values at the end of subsequent accounting periods, with any changes taken through the consolidated statements of net (loss) earnings and total comprehensive earnings. For financial liabilities measured subsequently at FVTPL, changes in fair value due to Superior’s credit risk are recorded in other comprehensive earnings.

Impairment

The Company recognizes expected credit losses for trade receivables based on the simplified approach under IFRS 9, Financial Instruments (“IFRS 9”). The simplified approach to the recognition of expected losses does not require the Company to track the changes in credit risk; rather, the Company recognizes a loss allowance based on lifetime expected credit losses at each reporting date from the date of the trade receivable. The Company recognizes an allowance for expected credit losses for all debt instruments not held at FVTPL.

Evidence of impairment may include indications that a debtor or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganization and where observable data indicates that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults. Trade receivables and debt instruments are reviewed qualitatively on a case-by-case basis to determine whether they need to be written off.

Expected credit losses are measured as the difference in the present value of the contractual cash flows that are due to the Company under the contract, and the cash flows that the Company expects to receive. The Company assesses all information available, including past due status, credit ratings, the existence of third-party insurance, and forward-looking macro-economic factors in the measurement of the expected credit losses associated with its financial assets carried at amortized cost. The Company measures expected credit loss by considering the risk of default over the contract period and incorporates forward-looking information into its measurement.

Derivative Financial Instruments

Superior enters into a variety of derivative and non-financial derivative instruments to manage its exposure to certain financial risks. Such instruments arise from contracts comprising natural gas financial swaps, electricity financial swaps, fixed-price electricity purchases, propane forward purchases and sales, foreign currency forwards, interest rate swaps, and equity hedges. For commodity contracts, if physical delivery is effected based on Superior’s expected procurement, sale or usage requirements, the requirements of the so-called “own use exemption” under IFRS 9 are met, which do not represent derivative financial instruments in terms of IFRS 9, but represent pending purchase and sale transactions, which are assessed for possible impending losses in accordance with the requirements of IAS 37, Provisions, Contingent Liabilities and Contingent Assets. If the requirements for the own use exemption are not met (for example, by transactions for short-term optimization), the contracts are recorded as derivatives in accordance with IFRS 9. Further details of derivative and non-financial derivative

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

instruments are disclosed in Note 16.

Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are measured subsequently at FVTPL. The resulting gain or loss is recognized in net earnings. Realized gains and losses on derivatives are recorded as part of the gains (losses) on derivatives and foreign currency translation of borrowings, which also includes unrealized gains and losses on derivatives. Derivatives embedded in other financial liabilities and non-financial contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of the host contracts and the host contracts are not measured at fair value with changes in fair value recognized in net earnings.

Superior’s policy is not to use financial derivative or non-financial derivative instruments for speculative purposes. With the exception of the fair value of Superior’s share-based compensation program, Superior does not formally designate these derivatives as hedges and, as a result, Superior does not apply hedge accounting and is required to designate its financial derivatives and non-financial derivatives as held for trading. Effective January 1, 2024, Superior began using hedge accounting to reduce the volatility in earnings (loss) related to the fair value of the share-based compensation programs and the related equity derivatives.

Classification as Debt or Equity

Debt and equity instruments are classified either as financial liabilities or as equity in accordance with the substance of the contractual arrangement.

Equity Instruments

An equity instrument is any contract that has a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by Superior or its subsidiaries are recorded at the proceeds received, net of direct issuance costs.

Derecognition of Financial Liabilities

Superior derecognizes financial liabilities solely when Superior’s obligations are discharged, cancelled or expire.

Property, Plant and Equipment

Cost

Property, plant and equipment are recorded at cost less accumulated depreciation and impairment losses. Major renewals and improvements that provide future economic benefits and can be reliably measured are capitalized, while repair and maintenance expenses are expensed as incurred. Property, plant and equipment in the course of construction are carried at cost less any recognized impairment losses. Cost includes directly attributable expenses and professional fees. Disposals are derecognized at carrying costs less accumulated depreciation and impairment losses, with any resulting gain or loss reflected in net earnings.

Depreciation

Depreciation is calculated using the straight-line method, based on the estimated useful life. Land is not depreciated. Depreciation of property, plant and equipment and those in the course of construction commences when the assets are available for their intended use. In the majority of cases, residual value is estimated to be insignificant. Depreciation by class of assets is as follows:

Superior Plus Corp.
13
2024 Annual Consolidated Financial Statements

Buildings and facilities	15 to 40 years
Leasehold improvements	Over the lease term up to 10 years
Tanks and cylinders	30 years
Trucks, railcar, tank bodies, chassis, field and other equipment	4 to 15 years
Compression equipment	3 to 15 years
Mobile storage units (“MSU”)	15 years
MSU recertifications	5 years
Furniture and fixtures	1 to 10 years
Computer equipment	2 to 5 years

Useful life, residual values and depreciation methods are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

Company as a Lessee

The Company applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Company recognizes a right-of-use asset and a lease liability at the lease commencement date, which is defined as the date at which the right-of-use asset is available for use by the Company.

Right-of-use Assets

The right-of-use asset is initially measured at cost comprising the following:

The initial amount of the lease liability adjusted for any lease payments made at or before the commencement date;
Any initial direct costs incurred;
An estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located; and
Less any lease incentives received.

The assets are depreciated to the earlier of the end of the useful life of the right-of-use asset or the lease term using the straight-line method as this most closely reflects the expected pattern of consumption of the future economic benefits.

The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise that option as defined below.

Lease terms range from:
Office space and buildings	1 to 99 years
Railcars and leased trucks	1 to 11 years
Storage and equipment	1 to 11 years

The Company's leases relate to office space and buildings, railcars, trucks, storage and equipment. Lease contracts are typically made for periods stated above, but may have extension options. Extension and termination options are included in a number of building and equipment leases across the Company. The majority of extension and termination options held are exercisable only by the Company and not by the respective lessor. Lease terms are

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

negotiated on an individual basis and contain a wide range of different terms and conditions. Superior's obligations under some leases are secured by the lessors' title to the leased assets.

The Company has recorded the right-of-use assets as part of property, plant and equipment.

The right-of-use assets are periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

Lease Liabilities

The lease liability is initially measured at the present value of the following lease payments:

Fixed payments, less any lease incentives receivable;
Variable lease payments that are based on an index or a rate;
Amounts expected to be payable by the lessee under residual value guarantees;
The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate ("IBR"). The IBR is the rate of interest the lessee would have to pay to borrow over a similar term with similar security.

After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

When measuring lease liabilities, the Company discounted lease payments using its IBR for similar collateral and term at the lease commencement date when the interest rate implicit in the lease was not readily determinable. The Company applied a single discount rate to a portfolio of leases with reasonably similar characteristics. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change in the rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.

Short-term Leases and Leases of Low-value Assets

The Company applies the short-term lease recognition exemption to its leases for which the lease term ends within 12 months from the commencement date and do not contain a purchase option, and the lease of low-value assets recognition exemption to leases of office equipment that are considered to be low value. Lease payments on short-term leases and leases of low-value assets are recognized as expenses on a straight-line basis over the lease term.

Sale-leasebacks and Refinancing of Vehicles

From time to time, Superior will purchase vehicles and then enter into a financing arrangement or will refinance leases for vehicles. These transactions will result in cash proceeds to Superior and a lease liability to the lessor. Any gains or losses on these transactions are nominal and expensed as incurred.

Superior Plus Corp.
15
2024 Annual Consolidated Financial Statements

Intangible Assets

Intangible assets are reported at cost less accumulated amortization and accumulated impairment losses. For intangible assets with a definite life, amortization is charged on a straight-line basis over their estimated useful lives.

Intangible assets acquired in a business combination are identified and recognized separately from goodwill when they satisfy the recognition criteria. The initial cost of such intangible assets is their fair value at the acquisition date. Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets acquired separately. Software costs are capitalized for new systems if there are significant enhancements to existing systems. In addition to the cost of software, the capitalized costs include cost of installation and consulting services related to the system implementation or enhancement.

Intangible assets recorded as part of a business combination generally consist of customer relationships, non-compete agreements, royalty agreements, intellectual property and other intangible assets. The assets are recorded at fair value, which is generally based on the future expected earnings. Software, developed technology and technology patents are valued based on the cost to acquire these assets.

Useful life, residual values and amortization methods are reviewed at least annually, with the effect of any changes in estimate being accounted for on a prospective basis.

Superior’s amortization rates related to its intangible assets are summarized as follows:

Non-compete agreements	Term of the agreements (1 to 15 years)
Customer relationships	5 to 12 years
Brands, trademark and trade names	4 to 15 years
Software and developed technology	1 to 5 years

As a result of propane distribution activity in Quebec, California and Washington, Superior is required to purchase sufficient cap and trade emission units to offset its carbon footprint. Costs incurred to acquire these cap and trade emission units are recorded as intangible assets and measured at cost. As the cap and trade emission units do not diminish over time, they are classified as intangible assets with an indefinite life and are not amortized. The assets are subject to annual impairment testing. The assets are settled against the corresponding cap and trade liabilities at the end of the compliance period to which they relate.

Impairment of Property, Plant and Equipment, Right-of-use Assets and Intangible Assets

At each consolidated balance sheet date and when circumstances indicate that the carrying value may be impaired, Superior reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If impairment is confirmed, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of an individual asset, Superior estimates the recoverable amount of the cash-generating unit (“CGU”) to which the asset belongs. A CGU is the smallest level of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups.

Recoverable amount is the higher of fair value less costs of disposal and value-in-use.

An impairment loss is recognized if the carrying amount of an asset, CGU or group of CGUs exceeds its recoverable amount. Impairment losses are recognized immediately as a separate line item in the consolidated statements of net (loss) earnings and total comprehensive earnings.

A previous impairment, if any, is subsequently assessed for any indication that the impairment has been reduced or no longer exists. An impairment loss is reversed if there has been an increase in the recoverable amount of an asset or CGU over its carrying value. Impairment losses are reversed only to the extent that the asset’s or CGU’s

Superior Plus Corp.
16
2024 Annual Consolidated Financial Statements

carrying amount would not exceed the carrying amount that would have been reported if no impairment loss had been recognized.

Business Combinations and Goodwill

All business combinations are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value at the acquisition date of the assets given up, the liabilities incurred or assumed and equity instruments issued by Superior in exchange for control of the acquiree. Transaction costs, other than those associated with the issuance of debt or equity securities that Superior incurs in connection with a business combination, are expensed as incurred. The acquiree's identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3, Business Combinations are recognized at their fair value at the acquisition date, except that:

Deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognized and measured in accordance with IAS 12, Income Taxes ("IAS 12") and IAS 19, Employee Benefits, respectively;
Liabilities or equity instruments related to the replacement by Superior of an acquiree's share-based payment awards are measured in accordance with IFRS 2, Share-based Payment;
Right-of-use assets and lease liabilities for leases identified are measured in accordance with IFRS 16, Leases, in which the acquiree is the lessee; and
Assets or disposals that are classified as held for sale in accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that standard.

Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At subsequent reporting dates, such contingent liabilities are measured at the higher of the amount that would be recognized in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets or the amount initially recognized less (when appropriate) cumulative amortization recognized in accordance with the requirements for IFRS 15, Revenue from Contracts with Customers.

Intangible assets arising on acquisition are recognized at fair value at the date of acquisition. The fair value is based on detailed cash flow models and other metrics depending on the type of intangible asset being recognized.

Goodwill arising on acquisition is recognized as an asset and initially measured at cost, being the excess of the cost of the business combination over Superior's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognized. If the net amounts assigned to the assets acquired and liabilities assumed exceed the cost of the purchase, then Superior is required to reassess the value of both the cost and net assets acquired, and any excess remaining after this reassessment is recognized immediately in net earnings. Goodwill is initially recognized as an asset at cost and is subsequently measured at cost less any accumulated impairment losses.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, Superior will report provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period, or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances at the acquisition date that, if known, would have affected the amounts recognized at that date.

The measurement period is the period from the date of acquisition to the date Superior obtains complete information about facts and circumstances as of the acquisition date, to a maximum of one year.

On disposal of a group of assets, the attributable amount of goodwill is included in the determination of the net gain or loss on disposal.

Revenue Recognition

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

collected on behalf of third parties. The Company recognizes revenue when it transfers control over a product or service to a customer, which may occur at a point in time or over a period of time.

The nature of the goods and services and the timing of satisfaction of performance obligations are as follows:

Sales contracts include supply of propane, CNG, RNG and hydrogen along with the loaning of storage tanks, equipment and related servicing and maintenance activities provided by the Company. Revenue from sale of propane, CNG, RNG and hydrogen, including take-or-pay arrangements, is recognized when control of the goods has transferred, generally when the goods are delivered to the customer (which occurs when the goods have been shipped to the specific location), the customer has full discretion over the goods, and there is no unfulfilled obligation that could affect the customer's acceptance of the products. Payment terms are generally between 30 and 90 days as agreed with the customers. Customers may be required to provide a deposit depending on credit quality. These deposits are recorded as part of contract liabilities and recognized into income over the period that it relates to.

Revenue from loaning of storage tanks and maintenance activities is recognized as the performance obligations are satisfied over time, which is generally in accordance with the terms of the contract. The customer does not control the storage tank during the term of the contract. The customer does not have the right to direct the use of the storage tank, and there is no practical or contractual restriction on the Company's ability to transfer the storage tank to another customer. The Company is able to redirect the storage tank to another customer at little or no additional cost and, therefore, it has an alternative use to the Company. In many cases, propane sales and the loaning of storage tanks are included under one sales contract. Propane sales prices are consistent based on the customer geography and type and, therefore, the residual amount is related to loaning of storage tanks. Rental payments received for periods greater than a month are recorded as part of contract liabilities and recognized into income over the period that the payments relate to. Included in the U.S. Propane Distribution segment is revenue related to the distribution of heating oil and refined fuels in the northeastern U.S. Its products are generally used in home heating, water heating and as motor vehicle fuel. Revenue from the sale of refined fuels is also recognized when control of the goods has transferred, generally when the goods are delivered to the customer (which occurs when the goods have been shipped to the specific location), the customer has full discretion over the goods, and there is no unfulfilled obligation that could affect the customer's acceptance of the products. Payment terms are generally 30 days from the delivery date. Customers may be required to provide a deposit depending on credit quality. These deposits are recorded as part of contract liabilities and applied against customer receivables when required.

Provisions

Provisions are recognized when there is a present legal or constructive obligation as a result of past events, for which it is probable that payment will be required to settle the obligation, and where the amount can be reliably estimated.

The amount is the best estimate of the consideration required to settle the present obligation at the reporting date, considering the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

When some or all of the economic benefit required to settle a provision is expected to be recovered from a third party, the receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the receivable can be measured reliably.

Decommissioning Costs

Liabilities for decommissioning costs are recognized when Superior has an obligation to dismantle and remove a facility or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made. Decommissioning costs are recorded at the present value of expected costs to settle the obligation using estimated cash flows. The cash flows are discounted at a current pre-tax rate that reflects the risks specific to the decommissioning liability. The unwinding of the discount is expensed as incurred and recognized in

Superior Plus Corp.
18
2024 Annual Consolidated Financial Statements

net earnings as a finance expense. The estimated future costs of decommissioning are reviewed annually and adjusted as appropriate. A corresponding item of property, plant and equipment of an amount equal to the provision is also created. This is subsequently amortized as part of the asset. Changes in the estimated future costs or in the discount rate applied are added to or deducted from the cost of the asset.

Environmental Expenditures and Liabilities

Environmental expenditures that relate to current or future revenues are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations and do not contribute to current or future earnings are expensed.

Liabilities for environmental costs are recognized when a cleanup is probable and the associated costs can be reliably estimated. Generally, the timing of recognition of these provisions coincides with the commitment to a formal plan of action or, if earlier, on divestment or on closure of inactive sites. The amount recognized is the best estimate of the expenditure required. When the liability will not be settled for a number of years, the amount recognized is the present value of the estimated future expenditure.

Restructuring

A restructuring provision is recognized when Superior has developed a detailed formal restructuring plan and has raised a valid expectation to those affected that it will carry out the restructuring by starting to implement the plan or announcing its main features to those affected. The measurement of a restructuring provision includes only the direct expenditures arising from the restructuring.

Employee Future Benefits

Superior has defined-benefit and defined-contribution plans providing pension and other post-employment benefits to most of its employees. Superior accrues its obligations under the plans and the related costs, net of plan assets.

Contributions to defined-contribution plans are recognized as an expense when employees have rendered service entitling them to the contributions.

For defined-benefit plans, the cost of providing benefits is determined using the projected unit credit method, with actuarial valuations being carried out at each consolidated balance sheet date. The net obligation for each defined-benefit plan is discounted to determine the present value using the yield at the reporting date on high-quality Canadian corporate bonds. Plan assets are measured at fair value, and the difference between the fair value of the plan assets and the present value of the defined-benefit obligation is recognized on the consolidated balance sheets as an asset or liability. Costs charged to the consolidated statements of net (loss) earnings and total comprehensive earnings include current service cost, any past service costs, any gains or losses from curtailments and interest on the net defined-benefit asset or liability. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognized in other comprehensive earnings in the period in which they occur.

The defined-benefit obligation recognized in the consolidated balance sheets represents the present value adjusted for unrecognized actuarial gains and losses and unrecognized past service cost, and reduced by the fair value of plan assets. Any asset resulting from this calculation is limited to unrecognized actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.

Income Taxes

Income tax expense represents the sum of current income taxes and deferred income taxes.

Current Income Taxes

Superior’s income tax assets and liabilities are based on taxable net earnings for the year. Taxable net earnings

Superior Plus Corp.
19
2024 Annual Consolidated Financial Statements

differ from net earnings as reported in the consolidated statements of net (loss) earnings and total comprehensive earnings because they exclude items of income or expense that are taxable or deductible in other years as well as items that are never taxable or deductible. Superior's liability for current income tax is calculated using tax rates that have been enacted or substantively enacted by the consolidated balance sheet date.

Current income tax relating to items recognized directly in equity is recognized in equity and not in the consolidated statements of net (loss) earnings and total comprehensive earnings. Management periodically evaluates positions taken in their tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred Income Taxes

Deferred income tax is recognized on differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of taxable net earnings. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable net earnings will be available against which those deductible temporary differences can be utilized. Deferred tax liabilities are recognized for all taxable temporary differences, except for the following:

When the deferred tax liability arises from the initial recognition of goodwill;
When an asset or liability in a transaction is not a business combination and, at the time of the transaction, affects neither the accounting net earnings or taxable net earnings; or
In respect of taxable temporary differences associated with investments in subsidiaries and associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled by Superior and it is unlikely that the temporary differences will be reversed in the foreseeable future.

Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that they are expected to be reversed in the foreseeable future and it is probable that there will be sufficient taxable net earnings against which to utilize the benefits of the temporary differences. A deferred tax asset may also be recognized for the benefit expected from unused tax losses available for carryforward, to the extent that it is probable that future taxable earnings will be available against which the tax losses can be applied.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates and laws that have been enacted or substantively enacted by the consolidated balance sheet date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which Superior expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current liabilities and when they are related to income taxes levied by the same taxation authority and Superior intends to settle its current tax assets and liabilities on a net basis. Also, Superior recognizes any benefit associated with investment tax credits as deferred tax assets to the extent they are expected to be utilized in accordance with IAS 12.

Uncertain Tax Positions

Superior is subject to taxation in numerous jurisdictions. There are many transactions and calculations during the course of business for which the ultimate tax determination is uncertain. It is possible, however, that at some future date, liabilities in excess of Superior's provisions could result from audits by or litigation with tax authorities. Where changes in facts or circumstances change estimates from the amounts that were initially recorded, such differences will affect the tax provisions in the period in which such determination is made. Management reassesses positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Superior Plus Corp.
20
2024 Annual Consolidated Financial Statements

Current Tax and Deferred Tax for the Period

Current tax and deferred tax are recognized as an expense in net earnings, except where they relate to amounts recognized outside of net earnings (whether in other comprehensive earnings or directly in equity), in which case the current tax and deferred tax are also recognized outside of net earnings, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.

Foreign Currencies

The financial statements of each subsidiary of Superior are translated into the currency of the subsidiary's primary economic environment. For the purpose of the consolidated financial statements, the results and balance sheets of each subsidiary are expressed in United States dollars, Superior's presentation currency. Transactions are recognized at the rates of exchange prevailing at the transaction date.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the period-end. Non-monetary items that are measured at fair value in a foreign currency shall be translated using the exchange rates at the date when the fair value is measured. Non-monetary items that are measured in terms of historical cost in a foreign currency shall be translated using the exchange rate at the date of the transaction and are not retranslated.

For the purposes of presenting Superior's consolidated financial statements, the assets and liabilities of Superior's Canadian operations, namely of Canadian Propane, Wholesale Propane in Canada. and CNG in Canada, are translated using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period.

Goodwill and fair value measurements of identifiable assets acquired and liabilities assumed through acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange differences are recognized in other comprehensive earnings for the period.

Share-based Payments

Superior has established share-based compensation plans whereby notional restricted shares and/or notional performance shares may be granted to employees. The fair value of these notional shares is estimated using the period-end quoted market price and recorded as an expense with an offsetting amount to accrued liabilities, remeasured at each consolidated balance sheet date. All share-based payments are cash-settled.

(c) Significant Accounting Judgments, Estimates and Assumptions

The preparation of Superior's audited consolidated financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. The estimates and associated assumptions are based on historical experience and various other factors deemed reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The areas involving a higher degree of judgment or complexity, or where assumptions and estimates are required, are as follows:

Estimates and Assumptions

Fair Value of Derivative and Non-financial Derivative Instruments

Where the fair values of financial derivatives and non-financial derivatives cannot be derived from active markets,

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

they are determined using valuation techniques including a discounted cash flow model. This requires assumptions concerning the amount and timing of estimated future cash flows and discount rates. Differences between actual values and assumed values will affect net earnings in the period when the difference is determined.

Allowance for Doubtful Accounts

Superior recognizes an allowance for doubtful accounts based on historical customer collection history, general economic indicators and other customer-specific information, all of which require Superior to make certain assumptions. Where the actual collectability of accounts receivable differs from these estimates, such differences will have an impact on net earnings in the period such a determination is made.

Property, Plant and Equipment and Intangible Assets

Capitalized assets, including property, plant and equipment and intangible assets, are amortized over their respective estimated useful lives. All estimates of useful lives are set out in the Significant Accounting Policies above.

Provisions

Provisions have been estimated for decommissioning costs, restructuring and environmental expenditures. The actual costs and timing of future cash flows depend on future events. Any differences between estimates and the actual future liability will be accounted for in the period when such determination is made. Determining decommissioning liabilities requires estimates regarding the useful life of certain operating facilities, the timing and cost of future remediation activities, discount rates and the interpretation and changes to various environmental laws and regulations. Differences between estimates and results will affect Superior's accrual for decommissioning liabilities, with an effect on net earnings.

Employee Future Benefits

Superior has a number of defined-benefit pension plans and other benefit plans. The cost of defined-benefit pension plans and the present value of the pension obligation are determined using actuarial valuations. These require assumptions including the determination of the discount rate, future salary increases, mortality rates and future pension increases. Due to the valuation's complexity, its underlying assumptions and long-term nature, a defined-benefit obligation is highly sensitive to changes in the underlying assumptions.

Income Tax Assets and Liabilities

Superior recognizes expected tax assets and liabilities based on estimates of current and future taxable net earnings, which may require significant judgment regarding the ultimate tax determination of certain items. If taxable net earnings differ from the estimates, there may be an impact on current and future income tax provisions in the period when the difference is determined.

Asset Impairments

Non-financial assets are subject to impairment reviews based on whether current or future events and circumstances suggest that their recoverable amount may be less than their carrying value. Recoverable amounts are based on a calculation of expected future cash flows, which includes management assumptions and estimates of future performance.

Cap and Trade

Superior purchases cap and trade emission units to satisfy its obligations under the Quebec, California and Washington cap and trade programs; see Note 12. Liabilities under these programs are first recorded based on the cap and trade emission units purchased for the respective compliance periods, and any additional liabilities are based on the future estimated cost to purchase the underlying cap and trade emission units until those units are

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

acquired. The cap and trade emission units purchased are recorded as intangible assets until they are settled against the corresponding cap and trade payable at the end of each compliance period to which they relate. As at December 31, 2024, Superior has a net liability of $4.6 million (2023 - $3.0 million net liability).

Estimating the IBR on Leases

Superior cannot readily determine the interest rate implicit in some of its leases; therefore, Superior uses its IBR to measure lease liabilities. The IBR is the rate of interest that the Company would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR, therefore, reflects what the Company “would have to pay”, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions) or when they need to be adjusted to reflect the terms and conditions of the lease (for example, when leases are not in the subsidiary’s functional currency). Superior estimates the IBR using observable inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary’s stand-alone credit rating).

Judgments

Impairment of Property, Plant and Equipment and Intangible Assets

An impairment evaluation involves consideration of whether there are indicators of impairment. Indicators include, but are not limited to, significant underperformance relative to historical or projected operating results, significant changes in the manner in which an asset is used or in Superior’s overall business strategy, or significant negative industry or economic trends. In some cases, these events are clear. In many cases, however, there is no clearly identifiable event. Instead, a series of individually insignificant events, some of them only later known, leads to an indication that an asset may be impaired. Management continually monitors Superior’s segments, the markets, and the business environment, and makes judgments and assessments about conditions and events in order to conclude whether there may be an impairment.

Income Taxes

Preparation of the consolidated financial statements involves making an estimate of, or provision for, income taxes in each of the jurisdictions in which Superior operates. The process also involves estimating taxes currently payable and taxes expected to be payable or recoverable in future periods, referred to as deferred income taxes. Deferred income taxes result from the effects of temporary differences due to items that are treated differently for tax and accounting purposes. The tax effects of these differences are reflected in the consolidated balance sheets as deferred income tax assets and liabilities. An assessment must also be made to determine the likelihood that Superior’s future taxable income will be sufficient to permit the recovery of deferred income tax assets. To the extent that such recovery is not probable, recognized deferred income tax assets must be reduced. Judgment is required in determining the income tax expense (recovery) and recognition of deferred income tax assets and liabilities.

Management must also exercise judgment in its assessment of continually changing tax interpretations, regulations and legislation, to ensure deferred income tax assets and liabilities are complete and fairly presented. The effects of differing assessments and applications could be material.

Purchase Price Allocation

All business combinations are accounted for using the acquisition method. This requires management to recognize all identifiable assets, liabilities and contingent liabilities at the acquisition date fair values with a few exceptions. The allocation of the purchase price to property, plant and equipment and intangible assets requires management to exercise judgment when determining the acquisition fair value of each asset and its respective useful life. Consideration paid in a business combination that exceeds the net fair value of assets and liabilities acquired is allocated to goodwill. Goodwill is reviewed for impairment at least annually. As disclosed in Note 3, a number of acquisitions were completed during the prior year. Changes in the purchase price allocation could occur during the

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

12-month period following acquisition. Changes to the fair value of the assets and liabilities acquired could affect the purchase price allocation and segment’s net income.

Financial Instruments

The fair value of financial instruments is determined and classified in three categories, which are outlined below and discussed in more detail in Note 16.

Level I

Fair values in Level I are determined using quoted prices in active markets for identical instruments.

Level II

Fair values in Level II are determined using quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and value drivers are observable in active markets.

Level III

Fair values in Level III are determined using valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The fair value measurement of a financial instrument is included in only one of the three levels, the determination of which is based on the lowest-level input that is significant to the derivation of the fair value. Classification of financial instruments requires management to use judgment in respect of both the determination of fair value and the lowest-level input of significance.

Revenue from Sale of Propane, Including Storage Tanks

Certain propane supply contracts entered into by the Company include sale of propane along with the loaning of storage tanks and equipment by the Company. Because these contracts include multiple performance obligations, the transaction price must be allocated to the performance obligations.

Management estimates the standalone selling price using the residual approach. The price of propane charged is consistent by geography and customer type, whereas fees and discounts associated with loaning storage tanks can vary. Management allocates revenue to the sale of propane based on the consistent price by customer geography and region, and the residual amount is applied to loaning the storage tank. Revenue from the sale of propane is recognized when delivered and revenue from storage tanks and equipment is recognized over the contract period.

Determining the Lease Term

In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended or not terminated. The initial assessment is reviewed if a significant event or a significant change in circumstances occurs that affects this assessment and that it is within the control of the lessee.

(d) Changes in Accounting Policies and Disclosures

Amendments to IAS 1, Presentation of Financial Statements ("IAS 1")

Adopted January 1, 2024 this amendment to IAS 1 clarifies the requirements for classifying liabilities as current or non-current and introduces additional disclosures of material information that enables users of financial statements to comprehend the risk that non-current liabilities with covenants may become payable within the next twelve

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

months. The amendment has been applied retrospectively and had no material impact on the consolidated financial statements.

Amendment to IFRS 16, Leases ("IFRS 16")

Adopted January 1, 2024, this amendment to IFRS 16 specifies the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognize any amount of the gain or loss that relates to the right of use it retains. This amendment has been applied retrospectively and had no material impact on the consolidated financial statements.

Amendments to IAS 7, Statement of Cash Flows and IFRS 7, Financial Instruments: Disclosures

Adopted January 1, 2024 these amendments were issued in 2023 to clarify the characteristics of supplier finance arrangements and require certain disclosures on these arrangements, intended to assist users of financial statements in understanding their impacts on the companies' liabilities and cash flows. This amendment has been applied retrospectively and had no material impact on the consolidated financial statements.

Amendment to IAS 12, International Tax Reform—Pillar Two Model Rules

Adopted January 1, 2024, this amendment to IAS 12 that includes temporary mandatory relief from recognizing and disclosing deferred taxes related to Pillar Two income taxes. The Company adopted the amendments to IAS 12 and applied the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes. The global minimum tax rules are effective for the current fiscal year and arise in or in relation to jurisdictions where the operations of the Company have an effective tax rate below 15%.

(e) Standards Issued But Not Yet Effective

The standards issued but not yet effective are consistent with those disclosed in the annual consolidated financial statements as at and for the year ended December 31, 2023, except for the following:

Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates

In August 2023, the IASB issued amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates. The amendments address the lack of exchangeability of illiquid currencies and specify how an entity determines the exchange rate when a currency is not readily exchangeable at the measurement date as well as additional required disclosures. When a currency is not exchangeable, an entity estimates the spot rate as the rate that would have been applied to an orderly transaction between market participants at the measurement date and that would reflect the prevailing economic conditions. An entity must disclose information that would enable users to evaluate how a currency's lack of exchangeability affects financial performance, financial positions, and cash flows of an entity. The amendments to IAS 21 are effective January 1, 2025, with early adoption permitted. Superior does expect this to have an impact on the consolidated financial statements.

IFRS 18, Presentation and Disclosure in Financial Statements

In April 2024, the IASB issued a new IFRS 18, Presentation and Disclosure in Financial Statements ("IFRS 18") replacing IAS 1. The new guidance is expected to improve the usefulness of information presented and disclosed in the financial statements of companies. IFRS 18 introduces the following key changes:

IFRS 18 introduces a defined structure for the statement of income composed of operating, investing, financing categories with defined subtotals, such as operating earnings, earnings before financing and income taxes and net earnings for the year. The new guidance also requires disclosure of expenses in the operating category by nature, function or a mix of both on the face of the statement of income.
Disclosures on management defined performance measures (MPMs) - IFRS 18 requires companies to disclose definitions of company-specific MPMs that are related to the statement of income and provide

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

reconciliations between the MPMs and the most similar specified subtotals within the statement of income in a single note.

Aggregation and disaggregation (impacting all primary financial statements and notes) - IFRS 18 sets out enhanced guidance on the principles of how items should be aggregated based on shared characteristics. The changes are expected to provide more detailed and useful information to investors.

IFRS 18 is effective for annual reporting periods beginning on or after 1 January 2027, with early adoption permitted. Superior is currently assessing the impact of this new IFRS accounting standard on its consolidated financial statements.

Amendments to IFRS 9, Financial Instruments and IFRS 7, Financial Instruments: Disclosures

In May 2024, the IASB issued amendments to IFRS 9 and IFRS 7 to clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled using an electronic payment system. The amendments also clarify the requirements for assessing whether a financial asset meets the solely payments of principal and interest criterion and adds disclosure requirements for financial instruments with certain contingent features and for equity investments designated at fair value through other comprehensive income. The amendments are effective January 1, 2026, with early adoption permitted. The amendments are required to be adopted retrospectively by adjusting the opening balance of financial assets, financial liabilities and retained earnings at the date of adoption. The Company is assessing the impact of the amendments on the Company's consolidated financial statements.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

3. ACQUISITIONS AND DIVESTITURES

The following acquisitions were completed in 2023.

	Certarus	Others
Cash	14.7	-
Trade and other receivables	84.9	0.1
Prepaids and other assets	6.3	-
Property, plant and equipment	444.6	2.3
Intangible assets	130.3	1.2
Trade and other payables and contract liabilities	(55.3)	(0.1)
Short-term debt and lease liabilities(1)	(160.4)	-
Long-term debt and lease liabilities	(17.1)	(0.2)
Other liabilities	(0.4)	-
Deferred tax liabilities	(60.7)	(0.5)
Net identifiable assets	386.9	2.8
Consideration transferred
Fair value of deferred consideration	-	0.9
Fair value of common shares issued	359.0	-
Cash paid on acquisition	260.2	4.9
Total consideration transferred	619.2	5.8
Goodwill arising on acquisition	232.3	3.0

(1) Included in this balance is the assumed interest-bearing debt from Certarus of $157.8 million that was fully settled by Superior immediately after the closing of the acquisition of Certarus.

If the 2023 acquisitions had occurred on January 1, 2023, revenue and net earnings from continuing operations for the year ended December 31, 2023 would have increased by $183.0 million and $32.3 million, respectively.

Certarus

On May 31, 2023, Superior acquired all the outstanding common shares of Certarus for $260.2 million (C$353.2 million) in cash and 48.6 million common shares of Superior for total consideration of approximately $619.2 million (C$840.5 million). In addition to the consideration paid, Superior assumed approximately $157.8 million (C$214.2 million) in interest-bearing debt, giving the acquisition an enterprise value of approximately $777.0 million (C$1,054.7 million). The recognized goodwill of $232.3 million (C$315.3 million) represents the ability of Superior to earn a higher rate of return on an assembled collection of net assets and employees than would be expected if Certarus net assets had to be acquired separately, including the intangible assets that do not qualify for separate recognition. Goodwill recognized is not deductible for income tax purposes and forms part of the Certarus segment.

Acquisition costs directly attributable to the Certarus acquisition of $12.0 million (C$16.2 million) (2022 – $3.1 million (C$4.0 million)) were expensed and are included in SD&A.

Subsequent to the acquisition date, the acquisition contributed revenue of $230.3 million (C$310.4 million) for the year ended December 31, 2023 and net earnings before income tax of $24.3 million (C$33.3 million) for the year ended December 31, 2023.

As part of the regulatory process, Superior entered into a consent agreement to retain all of Certarus' assets while agreeing to divest eight Canadian retail propane distribution locations and related assets in Northern Ontario. In

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

2022, the combined volume at these locations was approximately 90 million litres of propane, or 2% of Superior's total propane distribution volumes.

Other Acquisitions

During 2023, Superior acquired certain assets of residential and commercial retail propane distributors in Lincoln and Lake Isabella, California, for an aggregate purchase price of $5.1 million. The purchase price allocations are final as at December 31, 2023. The total goodwill comprises the value of expected synergies arising from the acquisitions and the assembled workforce, which is not separately recognized. The goodwill recognized for Lincoln, California, is not deductible for income tax purposes, while the goodwill recognized for Lake Isabella, California, is deductible for tax purposes.

Subsequent to the acquisition date, the acquisition contributed revenue of $3.3 million and net earnings before income tax of $0.4 million for the year ended December 31, 2023 to the U.S. Propane segment.

DIVESTITURES

During the year, Superior divested certain non-strategic assets in Minnesota for estimated net proceeds of $11.2 million. The net assets sold consisted of a working capital deficit of $0.7 million, intangible assets and goodwill of $7.2 million and property, plant and equipment of $2.9 million resulting in a gain of approximately $1.9 million. This gain was recorded in the US Propane segment.

As a result of the regulatory process discussed under the Certarus acquisition, on November 14, 2023, Superior divested its eight retail propane distribution locations and related assets in Northern Ontario. In addition, on October 25, 2023, Superior divested certain non-propane assets in the Northeastern U.S. The net proceeds related to the Canadian Propane and U.S. divestitures were $27.3 million and $17.3 million, respectively. The goodwill balance allocated to the divestitures is net of a write-down of $6.6 million related to the Canadian divestiture, which was recorded as part of the loss on disposal of assets and impairment.

4. TRADE AND OTHER RECEIVABLES

A summary of trade and other receivables is as follows:

	2024	2023	2022
Trade receivables, net of allowances	316.2	304.7	277.0
Vendor Note(1)	-	-	94.4
Accounts receivable – other(2)	14.6	17.9	21.0
Trade and other receivables	330.8	322.6	392.4

(1) As part of divesting an operating segment in a prior period Superior received as part of the consideration C$125 million in the form of a 6% unsecured Vendor Note.
(2) This balance consists of accounts receivable related to indirect taxes, final settlements related to acquisitions and other miscellaneous balances.

Pursuant to their respective terms, trade receivables, before the deduction of the allowance for doubtful accounts, are aged as follows:

	2024	2023	2022
Current	212.8	198.0	199.4
Past due less than 90 days	92.4	97.1	71.3
Past due over 90 days	21.2	22.9	18.4
Trade receivables	326.4	318.0	289.1

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

Superior's trade receivables are stated after deducting the below allowance for doubtful accounts:

	2024	2023	2022
Allowance for doubtful accounts, beginning of the year	(13.3)	(12.1)	(10.2)
Impairment losses recognized on receivables	(4.2)	(6.9)	(7.2)
Amounts written off during the period as uncollectible	6.3	4.8	4.8
Amounts recovered	1.0	0.9	0.5
Allowance for doubtful accounts, end of the year	(10.2)	(13.3)	(12.1)

5. PREPAIDS AND DEPOSITS

A summary of prepaids and deposits is as follows:

	2024	2023	2022
Prepaid insurance	13.2	14.5	13.4
Tax instalments	13.1	3.1	6.6
Deposits(1)	28.7	16.9	44.6
Leases and licenses, storage, rent and other	8.6	13.8	8.9
	63.6	48.3	73.5

(1) Included in the deposits are commodity derivative contract collateral of $3.8 million as at December 31, 2024 (2023 - $11.2 million, 2022 - $39.9 million).

6. INVENTORIES

A summary of inventories is as follows:

	2024	2023	2022
Propane and other refined fuels	63.6	73.2	98.2
Propane retailing materials, supplies, appliances and other	14.3	14.1	14.7
	77.9	87.3	112.9

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

7. PROPERTY, PLANT AND EQUIPMENT

Cost	Land	Buildings and Facilities	MSU, Trucks and Railcars	Storage, Machinery, Equipment and Other(2)	Leasehold Improvements	Total
As at December 31, 2022(1)	63.7	178.1	370.3	1,069.0	15.0	1,696.1
Additions - right-of-use assets	–	4.7	37.7	–	–	42.4
Additions - property, plant and equipment(1)	0.2	7.2	44.8	88.7	0.8	141.7
Additions through business combinations (Note 3)	0.8	37.9	258.8	149.3	0.1	446.9
Adjustments related to asset retirement obligation ("ARO") and provisions	–	–	–	1.6	–	1.6
Disposals and divestitures	(3.3)	(4.3)	(18.0)	(76.6)	(0.1)	(102.3)
Net foreign currency exchange differences and other	0.2	2.0	2.5	24.8	(0.2)	29.3
As at December 31, 2023(1)	61.6	225.6	696.1	1,256.8	15.6	2,255.7
Additions - right-of-use assets	–	9.4	18.2	1.4	–	29.0
Additions - property, plant and equipment	1.1	5.0	73.6	74.3	1.1	155.1
Disposals and divestitures	(0.4)	(2.9)	(8.5)	(22.8)	–	(34.6)
Net foreign currency exchange differences and other	(2.2)	(3.8)	(49.5)	(47.5)	(1.1)	(104.1)
As at December 31, 2024	60.1	233.3	729.9	1,262.2	15.6	2,301.1
Accumulated Depreciation
As at December 31, 2022(1)	–	59.8	210.6	412.0	6.9	689.3
Depreciation expense - property, plant and equipment	–	7.1	44.0	81.2	1.0	133.3
Depreciation of right-of-use assets	–	10.2	23.7	0.7	0.2	34.8
Disposal of assets	–	(2.3)	(11.6)	(62.3)	(0.3)	(76.5)
Net foreign currency exchange differences and other		0.9	(3.2)	15.5	(1.1)	12.1
As at December 31, 2023(1)	–	75.7	263.5	447.1	6.7	793.0
Depreciation expense - property, plant and equipment	–	8.4	45.0	88.5	1.0	142.9
Depreciation of right-of-use assets	–	11.0	22.6	3.4	–	37.0
Disposal of assets	–	(2.0)	(7.8)	(13.9)	–	(23.7)
Net foreign currency exchange differences and other	–	(0.9)	(17.0)	(22.7)	(0.2)	(40.8)
As at December 31, 2024	–	92.2	306.3	502.4	7.5	908.4
Carrying Amount
As at December 31, 2022(1)	63.7	118.3	159.7	657.0	8.1	1,006.8
As at December 31, 2023(1)	61.6	149.9	432.6	809.7	8.9	1,462.7
As at December 31, 2024	60.1	141.1	423.6	759.8	8.1	1,392.7

(1) Restated, see Note 2(a)
(2) These include tanks and cylinders, tank bodies, chassis, field and other equipment, compression equipment, MSU recertifications, furniture and fixtures and computer equipment.

The carrying amounts of the right-of-use assets included in the above are as follows:

Superior Plus Corp.
30
2024 Annual Consolidated Financial Statements

Depreciation per cost category:

Cost	Goodwill	Customer Relationships	Cap and Trade Emission Units Purchased	Software, Developed Technology and other assets	Total
As at December 31, 2022(1)	1,222.3	530.4	30.5	128.8	1,912.0
Additions through business combinations	235.3	64.3	–	67.2	366.8
Additions acquired separately	–	–	10.6	6.6	17.2
Disposals and divestitures (Note 3)	(24.6)	–	(10.3)	(0.8)	(35.7)
Net foreign currency exchange differences and other	10.3	17.3	0.6	(10.5)	17.7
As at December 31, 2023(1)	1,443.3	612.0	31.4	191.3	2,278.0
Additions acquired separately	–	–	7.1	5.3	12.4
Offset against liability	–	–	(27.9)	–	(27.9)
Disposals and divestitures (Note 3)	(6.7)	(1.6)	–	(0.1)	(8.4)
Net foreign currency exchange differences and other	(32.2)	(9.8)	(1.8)	(10.2)	(54.0)
As at December 31, 2024	1,404.4	600.6	8.8	186.3	2,200.1

Superior evaluated the property, plant and equipment as at December 31, 2024 and 2023 for indicators of impairment, and no impairment was identified with the exception of approximately $2.0 Million related to damages caused by Hurricane Helene. See Note 8 for further details on testing of property, plant and equipment impairment in CGUs.

GOODWILL AND INTANGIBLE ASSETS

Superior Plus Corp.
31
2024 Annual Consolidated Financial Statements

Accumulated Amortization

As at December 31, 2022(1)	–	183.8	–	88.9	272.7
Amortization expense	–	63.7	–	13.7	77.4
Disposals	–	–	–	(0.3)	(0.3)
Net foreign currency exchange differences and other	–	5.2	–	(2.4)	2.8
As at December 31, 2023(1)	–	252.7	–	99.9	352.6
Amortization expense	–	64.5	–	18.2	82.7
Disposals	–	(1.3)	–	(0.1)	(1.4)
Net foreign currency exchange differences and other	–	(5.4)	–	(4.8)	(10.2)
As at December 31, 2024	–	310.5	–	113.2	423.7

Carrying Value

As at December 31, 2022(1)	1,222.3	346.6	30.5	39.9	1,639.3
As at December 31, 2023(1)	1,443.3	359.3	31.4	91.4	1,925.4
As at December 31, 2024	1,404.4	290.1	8.8	73.1	1,776.4

(1)Restated, See Note 2(a)

Superior acquired definite-life intangible assets from the acquisition of Certarus in 2023, namely:

Customer relationships representing Certarus' ongoing relationship with customers in place at the date of acquisition are amortized on a straight-line basis for 8 years;
Brand and trademarks, representing the Certarus brand name established within the industry, known among customers within the CNG distribution space for a proven track record of reliable service and industry leading safety standards, are amortized on a straight-line basis for 15 years; and
Developed technology, representing proprietary technology developed in house by Certarus, is amortized on a straight-line basis for 5 years.

During the year, the Company invested $5.3 million (2023 - $6.6 million) in new software systems and enhancements to existing systems. These additions include the cost of the software, the installation and consulting services relating to the enhancements and implementation of these systems.

Superior evaluated intangible assets as at December 31, 2024 and 2023 for indicators of impairment, and the Company did not identify any impairment. Therefore, the carrying value was not adjusted for the current year.

Goodwill is a result of a number of previous business combinations and is generally attributable to anticipated synergies expected and other intangible assets that are not required to be separately identified. Goodwill by definition has an indefinite life and, therefore, is not amortized.

Goodwill is subject to impairment tests at least annually. For purposes of impairment testing, Superior assesses goodwill at the operating segment level.

The carrying amount of goodwill as at December 31 related to each operating segment is as follows:

	2024	2023	2022
U.S. Propane	905.0	911.7	912.3
Canadian Propane	200.4	217.2	233.3
Wholesale Propane	76.5	77.6	76.7
CNG	222.5	236.8	–
	1,404.4	1,443.3	1,222.3

Superior Plus Corp.
32
2024 Annual Consolidated Financial Statements

Superior conducts assessments for indicators of impairment on a quarterly basis and performs a detailed impairment assessment at least annually. As at December 31, 2024 and 2023, an impairment test was performed for all CGUs with allocated goodwill, and after considering all available evidence, no impairment was identified.

The recoverable amount of each CGU was based on its value in use and was determined by estimating the future cash flows that would be generated from the continuing use of the CGU, incorporating the following assumptions:

Basis on which recoverable amount was determined

The recoverable amount for each CGU is determined using a detailed cash flow model that is based on evidence from an internal budget approved by the Board of Directors. Management's internal budgets are based on past experience and are adjusted to reflect market trends and economic conditions.

Key rates used in calculation of recoverable amount

Growth rate to perpetuity

The first four years of cash flow projections used in the model are based on management's internal budgets, and projections after four years are extrapolated using growth rates in line with historical long-term growth rates. The long-term growth rate used in determining the recoverable amount for each CGU is 2.0% (2023 - 2.0% to 2.3%). Cash flow projections exclude any costs related to expansions through acquisitions and other related initiatives.

Discount rates

Cash flows in the model are discounted using a discount rate specific to each CGU that is adjusted based on risk assessments for each CGU. Discount rates reflect the current market assessments of the time value of money and are derived from the CGU's weighted average cost of capital and are adjusted for tax. The after-tax discount rates used in determining the recoverable amount for the CGUs range from 7.5% to 10.5% (2023 - 7.8% to 11.0%).

Inflation rates

Inflation rates used in the cash flow model are based on a blend of a number of publicly available inflation forecasts. The inflation rate used in determining the recoverable amount for each CGU is 2.0% in 2024 (2023 - 2.0% to 2.3%).

Key assumptions

In determining the recoverable amount of each CGU, business, market and industry factors were considered.

PROVISIONS

A summary of provisions is as follows:

	Restructuring	Decommissioning	Other	Total
Balance as at December 31, 2022	0.7	6.1	22.7	29.5
Additions	0.1	1.6	–	1.7
Utilization	(0.5)	–	(20.5)	(21.0)
Amounts reversed	–	–	(2.2)	(2.2)
Unwinding of discount, impact of changes in discount rate and foreign exchange	0.2	0.3	–	0.5
Balance as at December 31, 2023	0.5	8.0	–	8.5
Additions	2.9	0.2	–	3.1
Utilization	(2.5)	(0.4)	–	(2.9)
Unwinding of discount, impact of changes in discount rate and foreign exchange	–	0.2	–	0.2
Balance as at December 31, 2024	0.9	8.0	–	8.9

Superior Plus Corp.
33
2024 Annual Consolidated Financial Statements

	2024	2023	2022
Current (Note 10)	0.9	0.5	23.5
Non-current	8.0	8.0	6.1
	8.9	8.5	29.6

Restructuring

Provisions for restructuring are recorded in provisions, except for the current portion, which is recorded in trade and other payables. As at December 31, 2024, the current portion of restructuring costs was $0.9 million (2023 - $0.5 million).

Decommissioning

The provisions are on a discounted basis and are based on existing technologies at current prices or long-term price assumptions, depending on the expected timing of the activity.

Superior records a provision for the future costs of decommissioning certain assets associated with the U.S. Propane segment. Superior estimates the total undiscounted expenditures required to settle its decommissioning liabilities to be $8.0 million as at December 31, 2024 (2023 - $10.2 million), which will be paid over the next 13 years. The discount rate of 3.3% as at December 31, 2024 (2023 - 3.8%) was used to calculate the present value of the estimated cash flows.

Other

On January 18, 2023, Superior paid a C$25.0 million reverse termination fee plus C$1.4 million interest and C$1.3 million other costs related to the ruling of Alberta Court of Kings Bench against Superior on December 22, 2022 resulting from the termination of the arrangement agreement between Canexus Corporation and Superior in 2016. Superior appealed the decision to the Court of Appeal on January 19, 2023.

Subsequent to December 31, 2024, the Alberta Court of Appeal (the "Court") ruled in favor of Superior in the matter of Chemtrade Electrochem Inc., formerly Canexus Corporation ("Chemtrade") v. Superior Plus Corporation, overturning the earlier decision and ruling that Superior was not required to pay Chemtrade a C$25 million reverse termination fee on the termination of the Arrangement Agreement between the parties in 2016. As a result of this ruling, on February 14, 2025, Superior received approximately C$28.1 million including interest.

Superior is subject to various other claims and potential claims in the normal course of business, but the Company does not expect the ultimate settlement of any of these to have a material effect on its financial results. The outcomes of all the proceedings and claims against Superior are subject to future resolution that includes the uncertainties of litigation. It is not possible for Superior to predict the result or magnitude of the claims due to the various factors and uncertainties involved in the legal process. Based on information currently known to Superior, it is not probable that the ultimate resolution of any proceedings and claims, individually or in total, will have a material effect on the consolidated statements of net (loss) earnings and total comprehensive earnings or consolidated balance sheets. If it becomes probable that Superior is liable, Superior will record a provision in the period the change in probability occurs, and the resulting impact could be material to the consolidated statements of net (loss) earnings and total comprehensive earnings or consolidated balance sheets.

Superior Plus Corp.
34
2024 Annual Consolidated Financial Statements

10. TRADE AND OTHER PAYABLES

A summary of trade and other payables is as follows:

	2024	2023	2022
Trade payables	288.4	312.3	315.0
Provisions (Note 9)	0.9	0.5	23.5
Accrued liabilities and other payables	119.1	84.8	80.3
Cap and trade payable, current portion	1.7	29.0	–
Current taxes payable	10.0	6.0	0.6
Share-based payments, current portion	8.5	9.1	8.9
Trade and other payables	428.6	441.7	428.3

11. CONTRACT LIABILITIES

	2024	2023	2022
Balance, beginning of the year	18.5	18.4	16.3
Additions during the year	50.5	42.1	40.6
Recognized in net earnings	(49.6)	(42.3)	(38.2)
Net foreign currency exchange differences	(0.6)	0.3	(0.3)
Balance, end of the year	18.8	18.5	18.4

The Company does not generally receive deposits for periods longer than 12 months in advance of performing the related service.

12. OTHER LIABILITIES

A summary of other liabilities is as follows:

	2024	2023	2022
Quebec cap and trade payable	4.6	–	8.9
California cap and trade payable	5.8	3.0	17.0
Washington cap and trade payable	1.3	2.4	–
Share-based payments and other non-current liabilities	1.8	3.0	1.5
Other liabilities	13.5	8.4	27.4

Superior operates in California, Washington and Quebec, and is required to participate in the respective government cap and trade programs, which require Superior to settle any liability with cap and trade at the end of each compliance period.

Intangible assets are recorded when cap and trade emission units are purchased, and cap and trade liabilities are recorded upon the import of propane. These are included in the audited consolidated statements of cash flows, net of the liability that has been accrued related to cap and trade payable as part of changes in non-cash working capital.

Superior Plus Corp.
35
2024 Annual Consolidated Financial Statements

13. BORROWINGS

A summary of borrowings is as follows:

	Year of Maturity	Effective Interest Rate	2024	2023	2022
Revolving Term Bank Credit Facilities
Canadian Overnight Repo Rate Average ("CORRA") loan (C$ 647.0 million)^{(1)(2)}	2027	Floating CORRA plus 1.70%	449.9	456.8	68.6
Canadian prime rate loan (prime and swing line) (C$ $51.2 million)^{(1)}	2027	Prime rate plus 0.70%	35.6	2.9	–
Secured Overnight Financing Rate ("SOFR") loan^{(1)}	2027	Term SOFR rate plus 1.70%	235.0	236.0	365.0
U.S. base rate loans (prime and swing line)^{(1)}	2027	U.S. prime rate plus 3.70%	25.9	5.0	–
			746.4	700.7	433.6
Senior Unsecured Notes
Senior unsecured notes^{(3)}	2029	4.50%	600.0	600.0	600.0
Senior unsecured notes^{(4)}	2028	4.25%	347.7	377.6	368.9
			947.7	977.6	968.9
Deferred Consideration and Other Debt	2024–2031	1.74%–8.5%	23.0	32.3	33.3
Total borrowings before deferred financing fees			1,717.1	1,710.6	1,435.8
Deferred financing fees and discounts			(13.3)	(17.4)	(14.7)
Total borrowings before current maturities			1,703.8	1,693.2	1,421.1
Current maturities			(7.2)	(8.5)	(10.9)
Total non-current borrowings			1,696.6	1,684.7	1,410.2

(1) As at December 31, 2024, Superior had $15.6 million of outstanding letters of credit (December 31, 2023 – $17.4 million) and $319.0 million of outstanding parental guarantees on behalf of its businesses (December 31, 2023 – $324.3 million). The fair value of Superior’s revolving term bank credit facilities, other debt and letters of credit approximates their carrying value as a result of the market-based interest rates and the short-term nature of the underlying debt instruments. The credit facilities are secured by substantially all of the assets of Superior and mature on June 6, 2027. The lender commitments can be increased from C$1,300 million to C$1,600 million on the condition that no event of default has occurred and lender consent is provided. On May 31, 2024 Superior’s credit facilities were updated as a result of Canadian interest rate reform and the effective benchmark rates were changed from a Banker’s Acceptance (“BA”) based rate to Canadian Overnight Repo Rate Average (“CORRA”), on a go-forward basis.

(2) Superior entered into a C$550 million senior secured revolving credit facility with a syndicate of ten lenders to fund the acquisition of Certarus. During the year ended December 31, 2024, the maturity and terms of this facility were aligned with the remainder of the credit facilities and is no longer shown separately. Comparative figures have been restated to conform with this presentation. As at December 31, 2023 this facility had a balance of $330.7 million.

(3) Superior’s subsidiaries, Superior Plus LP and Superior General Partner Inc., issued at par $600 million of 4.5% senior unsecured notes due March 15, 2029. The fair value of the outstanding $600 million senior unsecured notes is $545.9 million (December 31, 2023 – $554.6 million) based on prevailing market prices. There was an unrealized foreign exchange translation loss on the $600 million senior unsecured note of $47.1 million for the year ended December 31, 2024 (2023 - $14.3 million gain) as a result of the note being issued and held in a Canadian entity.

(4) Superior’s wholly owned subsidiary, Superior Plus LP, completed a private placement of C$500 million of 4.25% senior unsecured notes, at par value, due May 18, 2028, which are guaranteed by Superior and certain of its subsidiaries. The fair value of the 4.25% senior unsecured notes based on prevailing market rates is $329.0 million (December 31, 2023 – $351.9 million).

Superior is subject to various financial covenants in its credit facility agreements, including senior debt, total debt to EBITDA ratio and restricted payment tests, which are measured on a quarterly basis. As at December 31, 2024, Superior was in compliance with all of its financial covenants.

Superior Plus Corp.
36
2024 Annual Consolidated Financial Statements

Future required repayments of borrowings before deferred financing fees are as follows:

2025	7.2
2026	4.6
2027	747.9
2028	348.3
2029	600.5
Thereafter	8.6
Total	1,717.1

14. LEASING ARRANGEMENTS

The lease liabilities by operating segment are as follows:

	U.S. Propane	Canadian Propane	Wholesale Propane	CNG	Corporate	Total
Balance as at December 31, 2022	100.8	47.4	15.7	-	0.6	164.5
Lease liabilities assumed as part of a business combination	0.2	-	-	12.0	-	12.2
Additions	14.2	19.1	6.3	2.8	-	42.4
Finance expense on lease liabilities	4.6	2.5	1.0	0.4		8.5
Lease payments	(23.1)	(16.4)	(5.7)	(2.1)	(0.2)	(47.5)
Impact of changes in foreign exchange rates and other	-	1.2	0.5	(0.9)	-	0.8
Balance as at December 31, 2023	96.7	53.8	17.8	12.2	0.4	180.9
Additions, net of terminated leases	4.1	9.6	1.0	10.3	4.0	29.0
Finance expense on lease liabilities	4.6	3.0	0.9	1.0	0.1	9.6
Lease payments	(23.2)	(15.1)	(5.3)	(4.8)	(0.2)	(48.6)
Impact of changes in foreign exchange rates and other	-	(4.3)	(0.5)	(0.3)	(0.5)	(5.6)
Balance as at December 31, 2024	82.2	47.0	13.9	18.4	3.8	165.3
			2024	2023		2022
Current portion of lease liabilities			43.5	48.0		34.9
Non-current portion of lease liabilities			121.8	132.9		129.6
Total lease liabilities			165.3	180.9		164.5

Superior Plus Corp.
2024 Annual Consolidated Financial Statements

The present values of lease payments are as follows:

	Minimum Rental Payments		Present Value of Minimum Rental Payments
	2024	2023	2024	2023
Not later than one year	48.9	53.4	43.5	48.0
Later than one year and not later than five years	102.0	112.7	84.9	94.0
Later than five years	45.7	50.5	36.9	38.9
Less: future finance charges	(31.3)	(35.7)	-	-
Present value of minimum rental payments	165.3	180.9	165.3	180.9

Future minimum lease payments under non-cancellable, low-value, short-term leases and leases with variable lease payments are summarized below:

	2024	2023	2022
Not later than one year	2.7	7.2	1.5
Later than one year and not later than five years	0.2	0.2	0.5
	2.9	7.4	2.0

15. EMPLOYEE FUTURE BENEFITS

In accordance with IAS 19, the most recent actuarial accounting of plan assets and the present value of the defined-benefit obligation were calculated on December 31, 2024. The present value of the defined-benefit obligation and the related current and past service costs were measured using the projected unit credit method, which is the same as that applied in calculating the accrued defined-benefit obligation recognized in the consolidated balance sheets.

The principal assumptions used for the purpose of the actuarial valuation were as follows:

	Defined-benefit Plans		Other Benefit Plans
	2024	2023	2024	2023
Average discount rate	4.4%	4.6%	4.2%	4.6%
Expected rate of compensation	3.0%	4.0%	3.0%	4.0%
Mortality rate(1)	108%-112%	108%-112%	97%-109%	97%-109%

(1) 2014 Canadian Private Sector Pensioners' Mortality Table combined with mortality improvement scale MI

Canadian Propane has defined-benefit and defined-contribution pension plans (the "Plans") covering most employees. The benefits provided under the Plans are based on the individual employee's years of service and the highest average earnings for a specified number of consecutive years. The objective of the Plans when managing their net assets available for benefits, which represent the capital of the Plans, is to provide members with the retirement benefits prescribed in the Plans. The Specialty Chemicals pension plans were divested earlier in 2022, except for one non-funded Supplemental Retirement Arrangement plan with four members, which has been assumed by Superior under the Corporate plan. All other benefit plans and the rest of the management objectives, policies and procedures are unchanged since 2023. The Plan assets are managed by the Human Resources and Compensation Committee of the Board of Directors on behalf of beneficiaries. The Human Resources and Compensation Committee of the Board of Directors retains independent managers and advisors.

Information about Superior's defined-benefit and other post-retirement benefit plans as at December 31, 2024 and 2023 in aggregate is as follows:

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Recognized Net (Asset) Liability Arising From Defined-benefit Obligation

	Canadian Propane Pension Benefit Plans	Other Benefit Plans
Balance as at December 31, 2024
Present value of defined-benefit obligations	14.3	3.3
Fair value of plan assets	(18.7)	–
Net (asset) liability arising from defined-benefit obligation	(4.4)	3.3
Balance as at December 31, 2023
Present value of defined-benefit obligations	16.6	3.8
Fair value of plan assets	(21.3)	–
Net (asset) liability arising from defined-benefit obligation	(4.7)	3.8

Movements in Defined-benefit Obligations and Plan Assets

	Canadian Propane Pension Benefit Plans		Other Benefit Plans
	2024	2023	2024	2023
Movement in the present value of the defined-benefit obligation during the year:
Benefit obligation as at January 1	16.6	16.9	3.8	4.1
Interest cost	0.7	0.8	0.2	0.1
Actuarial losses (gains)	0.2	0.6	0.1	(0.2)
Benefits paid	(1.9)	(2.1)	(0.4)	(0.3)
Foreign currency exchange differences	(1.3)	0.4	(0.4)	0.1
Benefit obligation as at December 31	14.3	16.6	3.3	3.8
Movement in the fair value of the plan assets during the year:
Fair value of plan assets as at January 1	21.3	21.8	–	–
Excess on plan assets	0.2	0.1	–	–
Expected return on plan assets	0.9	1.0	–	–
Contributions by the employer	–	0.1	0.4	0.3
Benefits paid	(1.9)	(2.1)	(0.4)	(0.3)
Administration expenses	(0.1)	–	–	–
Defined contributions plan payments	(0.1)	(0.1)	–	–
Foreign currency exchange differences	(1.6)	0.5	–	–
Fair value of plan assets as at December 31	18.7	21.3	–	–
Funded status – plan surplus (deficit)
Net asset (obligation) arising from defined-benefit obligation	4.4	4.7	(3.3)	(3.8)
Non-current net benefit asset (obligation)	4.4	4.7	(3.3)	(3.8)

The accrued net pension asset related to the Canadian Propane pension benefit plan on December 31, 2024 was $4.4 million (2023 - $4.7 million), and the recovery for 2024 was $0.1 million (2023 - $(0.1) million).

The accrued net benefit obligation related to the total other benefit plans of Canadian Propane and Corporate plan on December 31, 2024 was $3.3 million (2023 - $3.8 million), and the expense for 2024 was $0.1 million (2023 - $0.1 million). Amounts recognized in net earnings (loss) in respect of these defined-benefit plans are as follows for the years ended December 31:

Superior Plus Corp.
39
2024 Annual Consolidated Financial Statements

The service cost, administrative expense and net interest expense related to Canadian Propane and Corporate plans for the year ended December 31, 2024 was $0.2 million (2023 - $0.1 million) and is included in SD&A.

The remeasurement of the net defined-benefit liability is included in other comprehensive earnings (loss). The amounts recognized in accumulated other comprehensive earnings in respect of these benefit plans are as follows:

	2024	2023
Actuarial defined-benefit loss (before income taxes)	-	(0.4)
Cumulative actuarial gains (before income taxes)	2.8	2.8
Remeasurement on the net benefit obligation:	2024	2023
Cumulative actuarial gains (before income taxes), beginning of the year	2.8	3.2
Actuarial asset experience gain	0.2	0.1
Actuarial loss arising from changes in financial assumptions	(0.2)	(0.6)
Actuarial gain arising from changes in experience adjustments	-	0.1
Cumulative actuarial gains (before income taxes), end of the year	2.8	2.8

Significant actuarial assumptions for the determination of the accrued defined-benefit obligation are discount rate, compensation increase, mortality scale and trend rate. The sensitivity analyses below have been determined based on reasonably possible changes of the respective assumptions occurring as at December 31, 2024, while holding all other assumptions constant.

Discount Rate

A 1% change in the discount rate would result in a change to the accrued defined-benefit obligation related to Canadian Propane of $1.0 million as at December 31, 2024 (2023 - $1.3 million) and a change to the current service expense of $0.1 million as at December 31, 2024 (2023 - $0.1 million). A 1% change in the discount rate would result in a change to the accrued defined-benefit obligation related to the Corporate plan of $0.1 million (2023 - $0.1 million) and a change to the current service expense of $nil at December 31, 2024 and 2023.

Compensation Increase

A 1% change in salary would result in a change to the accrued defined-benefit obligation related to Canadian Propane of $nil as at December 31, 2024 (2023 - $nil) and a change to the current service expense of $nil as at December 31, 2024 (2023 - $nil). A 1% change in salary would result in a change to the accrued defined-benefit obligation and expense related to the Corporate plan of $nil as at December 31, 2024 and 2023.

Mortality Scale

A 10% change in the mortality scale would result in a change to the accrued defined-benefit obligation related to Canadian Propane of $0.8 million as at December 31, 2024 (2023 - $0.8 million) and a change to the current service expense of $nil as at December 31, 2024 (2023 - $0.1 million). A 10% change in the mortality scale would result in a change to the accrued defined-benefit obligation related to the Corporate plan of $0.1 million as at December 31, 2024 and 2023 and a change to the current service expense of $nil as at December 31, 2024 and 2023.

Superior Plus Corp.
40
2024 Annual Consolidated Financial Statements

Trend Rate

A 1% change in the trend rate would result in a change to the accrued defined-benefit obligation related to Canadian Propane of $0.1 million as at December 31, 2024 (2023 - $0.2 million) and a change to the current service expense of $nil as at December 31, 2024 and 2023.

The sensitivity presented above may not be representative of the actual change in the accrued defined-benefit obligation as it is unlikely that the change in assumptions would occur in isolation, as some of the assumptions may be correlated.

There were no changes in the methods or assumptions used in preparing the sensitivity analysis from prior years. The average duration of the net benefit obligation related to Canadian Propane plans is 6.5 years as at December 31, 2024 (2023 - 6.5 years) and related to the Corporate plan is 7.9 years as at December 31, 2024 (2023 - 8.2 years).

As at December 31, 2024, Superior expects to make contributions to the Canadian Propane plans of $0.3 million and to the Corporate plan of $0.1 million during 2025.

The fair values of plan assets as at December 31, 2024, by major asset category, are as follows:

	Canadian Propane Pension Benefit Plans
	Level 2	Percentage
Canadian equities	2.9	15.5%
Fixed income	15.7	84.0%
Cash	0.1	0.5%
Total	18.7	100.0%

The fair values of plan assets as at December 31, 2023, by major asset category, are as follows:

	Canadian Propane Pension Benefit Plans
	Level 2	Percentage
Canadian equities	2.9	13.6%
Fixed income	18.3	85.9%
Cash	0.1	0.5%
Total	21.3	100.0%

The actual returns on Canadian Propane plan assets during the year ended December 31, 2024 were 5.6% (2023 - 5.8%). The Corporate plan was not a funded plan.

As part of the risk management process, Superior has established a diversification policy, set rate of return objectives, and developed specific investment guidelines.

As at December 31, 2024, the asset-matching strategic choices that are formulated in the actuarial report and Superior’s Statement of Investment Policies and Procedures (“SIPP”) of the total defined-benefit plan assets are:

	Canadian Propane Distribution Pension Benefit Plans Range^{(1)(2)}
Canadian equities	4.0%–10.0%
Global equities	4.0%–9.0%
Fixed income	81.0%–92.0%

(1) Based on Superior’s SIPP.
(2) Canadian Propane’s SIPP does not provide ranges for U.S. and foreign equities; instead it provides an aggregate range for global equities.

Superior Plus Corp.
41
2024 Annual Consolidated Financial Statements

As at December 31, 2023, the asset-matching strategic choices that are formulated in the actuarial report and SIPP of the total defined-benefit plan assets are:

	Canadian Propane Distribution Pension Benefit Plans Range(1)(2)
Canadian equities	4.0%-9.0%
Global equities	4.0%-9.0%
Fixed income	82.0%-92.0%

(1) Based on Superior's SIPP.
(2) Canadian Propane's SIPP does not provide ranges for U.S. and foreign equities; instead it provides an aggregate range for global equities.

16. FINANCIAL INSTRUMENTS

IFRS requires disclosure around fair value and specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect Superior's market assumptions.

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair values are determined by reference to quoted bid or ask prices, as appropriate, in the most advantageous active market for that instrument to which Superior has immediate access (Level 1). Where bid and ask prices are unavailable, Superior uses the closing price of the instrument's most recent transaction. In the absence of an active market, Superior estimates fair values based on prevailing market rates (bid and ask prices, as appropriate) for instruments with similar characteristics and risk profiles or internal or external valuation models, such as discounted cash flow analysis using, to the extent possible, observable market-based inputs (Level 2). Superior uses internally developed methodologies and unobservable inputs to determine the fair value of some financial instruments when required (Level 3).

Fair values are determined using valuation models require assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those assumptions, Superior looks primarily to available readily observable external market inputs including forecast commodity price curves, interest rate yield curves, currency rates, and price and rate volatilities as applicable.

All financial and non-financial derivatives are designated as FVTPL upon their initial recognition.

For items that are recognized at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by reassessing their classification at the end of each reporting period. During the year ended December 31, 2024, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into or out of Level 3 fair value measurements.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

December 31, 2024

	Level 1	Level 2	Level 3	Total
Assets
Foreign currency forward contracts, net sale	14.5	-	-	14.5
Propane, West Texas Intermediate ("WTI"), heating oil and diesel purchase and sale contracts	-	3.8	0.4	4.2
Total assets	14.5	3.8	0.4	18.7
Liabilities
Foreign currency forward contracts, net sale and foreign currency options	(15.3)	-	-	(15.3)
Equity derivative contract	-	(9.7)	-	(9.7)
Propane, WTI, heating oil and diesel purchase and sale contracts	-	(3.2)	-	(3.2)
Total liabilities	(15.3)	(12.9)	-	(28.2)
Total net (liabilities) assets	(0.8)	(9.1)	0.4	(9.5)
Current portion of assets	11.1	3.8	-	14.9
Current portion of liabilities	(11.6)	(8.6)	-	(20.2)

December 31, 2023

	Level 1	Level 2	Level 3	Total
Assets
Foreign currency forward contracts, net sale	4.2	-	-	4.2
Equity derivative contract	-	0.2	-	0.2
Propane, WTI, heating oil and diesel purchase and sale contracts	-	4.1	0.7	4.8
Total assets	4.2	4.3	0.7	9.2
Liabilities
Foreign currency forward contracts, net sale and foreign currency options	(3.4)	-	-	(3.4)
Equity derivative contract	-	(2.8)	-	(2.8)
Propane, WTI, heating oil and diesel purchase and sale contracts	-	(11.3)	-	(11.3)
Total liabilities	(3.4)	(14.1)	-	(17.5)
Total net assets (liabilities)	0.8	(9.8)	0.7	(8.3)
Current portion of assets	1.4	4.1	-	5.5
Current portion of liabilities	(2.6)	(11.9)	-	(14.5)

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

December 31, 2022

	Level 1	Level 2	Level 3	Total
Assets
Foreign currency forward contracts, net sale	2.2	-	-	2.2
Equity derivative contract	-	1.4	-	1.4
Propane, WTI, heating oil and diesel purchase and sale contracts	-	4.7		4.7
Total assets	2.2	6.1	-	8.3
Liabilities
Foreign currency forward contracts, net sale and foreign currency options	(15.0)	-	-	(15.0)
Equity derivative contract	-	(1.3)	-	(1.3)
Propane, WTI, heating oil and diesel purchase and sale contracts	-	(34.1)	-	(34.1)
Total liabilities	(15.0)	(35.4)	-	(50.4)
Total net liabilities	(12.8)	(29.3)	-	(42.1)
Current portion of assets	2.0	5.9	-	7.9
Current portion of liabilities	(6.6)	(34.4)	-	(41.0)

The following table outlines quantitative information about how the fair values of these financial and non-financial assets and liabilities are determined, including valuation techniques and inputs used:

Description	Notional Value	Term	Effective Rates	Valuation Technique(s) and Key Input(s)
Level 1 fair value hierarchy:
Foreign currency forward contracts related to Wholesale Propane	$17.4	2024-2026	$1.29–$1.38	Quoted bid prices in the active market
Level 2 fair value hierarchy:
Equity derivative contracts (CAD)	$35.1	2024-2025	$9.46–$14.55	Discounted cash flows – Future cash flows are estimated based on the share price
Propane, WTI, heating oil and diesel purchase and sale contracts	87.8 USG(1)	2024-2026	$0.50–$2.60	Quoted bid prices for similar products in an active market
Level 3 fair value hierarchy:
Propane, WTI, heating oil and diesel purchase and sale contracts	1.2 USG(1)	2024-2026	$0.50–$2.60	Quoted bid prices for similar products in an active market adjusted by supplier prices internally obtained by management

(1) Millions of U.S. gallons ("USG") purchased.

Superior's realized and unrealized financial instrument gains (losses) for the year ended December 31, 2024 and 2023 are as follows:

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Years Ended
December 31

Description	Realized (Loss) Gain	Unrealized (Loss) Gain	Total	Realized Loss	Unrealized (Loss) Gain	Total
Foreign currency forward contracts – net sale and foreign currency options	(6.7)	(2.0)	(8.7)	(6.8)	13.5	6.7
Equity derivative contracts	–	(6.2)	(6.2)	–	(2.7)	(2.7)
Propane, WTI, heating oil and diesel purchase and sale contracts	1.7	7.4	9.1	(31.7)	23.4	(8.3)
Total (loss) gain on financial and non-financial derivatives	(5.0)	(0.8)	(5.8)	(38.5)	34.2	(4.3)
Foreign exchange (loss) gain on U.S. dollar debt issued by a Canadian entity	–	(47.1)	(47.1)	–	14.3	14.3
Total (loss) gain	(5.0)	(47.9)	(52.9)	(38.5)	48.5	10.0

The following summarizes Superior’s classification and measurement of financial assets and liabilities:

	Classification	Measurement
Financial assets
Cash and cash equivalents	Loans and receivables	Amortized cost
Trade and other receivables	Loans and receivables	Amortized cost
Derivative assets	FVTPL	Fair value
Financial liabilities
Trade and other payables	Other liabilities	Amortized cost
Dividends payable	Other liabilities	Amortized cost
Borrowings and other liabilities	Other liabilities	Amortized cost
Derivative liabilities	FVTPL	Fair value

The fair values of cash and cash equivalents, trade and other receivables, trade and other payables, dividends payable, revolving term bank credit facilities disclosed in Note 13 and other liabilities correspond to their respective carrying amounts due to their short-term nature and/or the interest rate being commensurate with market interest rates. The fair value of senior unsecured notes disclosed in Note 13 is determined by quoted market prices (Level 2 fair value hierarchy).

Offsetting of Financial Instruments

Financial assets and liabilities are offset and the net amount reported on the consolidated balance sheets when Superior has a legally enforceable right to set off the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. In the normal course of business, Superior enters into various master netting agreements or other similar arrangements that do not meet the criteria for offsetting, but do, however, still allow for the related amount to be set off in certain circumstances, such as bankruptcy or the termination of contracts. As at December 31, 2024 and December 31, 2023, Superior has not recorded any amount against other current and non-current financial assets and liabilities except for the offsetting forward currency contracts that were outstanding as at December 31, 2023. On the adoption of the U.S. dollar as the reporting currency management entered into forward foreign currency contracts to offset the position as at December 31, 2023. The notional amount of these forward currency contracts that were offset is approximately $231.0 million. The remaining loss that will be realized relating to these offsetting transactions is approximately $2.4 million.

Superior Plus Corp.
45
2024 Annual Consolidated Financial Statements

Financial Instruments – Risk Management

Market Risk

Financial derivatives and non-financial derivatives are used by Superior to manage its exposure to fluctuations in foreign currency exchange rates, interest rates and commodity prices. Superior assesses the inherent risks of these instruments by grouping financial and non-financial derivatives according to the exposures these instruments mitigate. Superior’s policy is not to use financial derivative or non-financial derivative instruments for speculative purposes. With the exception of the fair value of Superior’s share-based compensation program, Superior does not formally designate these derivatives as hedges and, as a result, Superior does not apply hedge accounting and is required to designate its financial derivatives and non-financial derivatives as held for trading. Effective January 1, 2024, Superior began using hedge accounting to reduce the volatility in earnings (loss) related to the fair value of the share-based compensation programs and the related equity derivatives.

Superior’s operating segments enter into various propane forward purchase and sale agreements to manage the economic exposure of its wholesale customer supply contracts and monitor their fixed-price propane positions on a daily basis to monitor compliance with established risk management policies. Superior’s operating segments maintain a substantially balanced fixed-price propane position in relation to its wholesale customer supply commitments.

Superior, on behalf of its operating segments, may enter into foreign currency forward contracts to manage the economic exposure of its operations to movements in foreign currency exchange rates.

Credit Risk

Superior utilizes a variety of counterparties in relation to its financial derivative and non-financial derivative instruments in order to mitigate its counterparty risk. Superior assesses the creditworthiness of its significant counterparties at the inception and throughout the term of a contract. Superior is also exposed to customer credit risk. Superior’s operating segments deal with a large number of small customers, thereby reducing this risk. Superior’s operating segments actively monitor the creditworthiness of its commercial customers. Overall, Superior’s credit quality is enhanced by its portfolio of customers, which is diversified across geographical (primarily Canada and the U.S.) and end-use (primarily commercial, residential and industrial) markets.

Allowances for doubtful accounts and past-due receivables are reviewed by Superior as at each consolidated balance sheet date. Superior updates its estimate of the allowance for doubtful accounts based on the evaluation of the recoverability of trade and other receivables with each customer, considering historical collection trends of past due accounts, current economic conditions and future forecasts. Trade and other receivables are written off once it is determined they are uncollectible.

Liquidity Risk

Liquidity risk is the risk that Superior cannot meet a demand for cash or fund an obligation as it comes due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price.

To ensure it is able to react to contingencies and investment opportunities quickly, Superior maintains sources of liquidity at the corporate and subsidiary levels. The main sources of liquidity are cash and other financial assets, the undrawn committed revolving term bank credit facilities, equity markets and debenture markets.

Superior is subject to the risks associated with debt financing, including the ability to refinance indebtedness at maturity. Superior believes these risks are mitigated through the use of long-term debt secured by high-quality assets, maintaining debt levels that in management’s opinion are appropriate and by diversifying maturities over an extended period. Superior also seeks to include in its agreements terms that protect it from liquidity issues of counterparties that might otherwise affect liquidity.

Superior Plus Corp.
46
2024 Annual Consolidated Financial Statements

Superior manages its overall liquidity risk in relation to its general funding requirements by utilizing a mix of short-term and long-term debt instruments. Superior reviews its mix of short-term and long-term debt instruments on an ongoing basis to ensure it is able to meet its liquidity requirements.

Effective January 1, 2024, Superior changed its reporting currency from Canadian dollars to U.S. dollars. As a result, Superior will no longer hedge its U.S dollar translation exposure as the foreign currency exchange risk will be significantly reduced. In Q1 2024, Superior entered into foreign currency forward contracts and options to offset prior foreign currency positions.

Superior’s contractual obligations associated with its financial liabilities are as follows:

	Current	2026	2027	2028	2029	Thereafter	Total
Borrowings before deferred financing fees and discounts	7.2	4.6	747.9	348.3	600.5	8.6	1,717.1
Lease liabilities	43.5	29.3	26.7	17.5	11.4	36.9	165.3
Non-cancellable, low-value, short-term leases and leases with variable lease payments	2.7	0.1	0.1	–	–	–	2.9
CNG capital, transmission and other	28.2	0.5	0.4	0.3	0.3	–	29.7
US dollar foreign currency forward contracts and options, net	17.4	–	–	–	–	–	17.4
Equity derivative contracts	21.4	13.7	–	–	–	–	35.1
Propane, WTI, heating oil, diesel and natural gas purchase and sale contracts	88.5	6.0	–	–	–	–	94.5

In addition to the commitments mentioned above, Superior has entered into purchase orders and contracts during the normal course of business related to commodity purchase obligations transacted at market prices. Furthermore, Superior has entered into purchase agreements that require it to purchase minimum amounts or quantities of propane and other natural gas liquids over certain time periods which vary but are generally for one year. Superior has generally exceeded such minimum requirements in the past and expects to continue doing so for the foreseeable future. Failure to satisfy the minimum purchase requirements could result in the termination of contracts, change in pricing and/or payments to the applicable supplier.

Superior’s contractual obligations are considered normal operating commitments and do not include the impact of mark-to-market fair values on financial and non-financial derivatives. Superior expects to fund these obligations through a combination of cash flows from operations and proceeds on revolving term bank credit facilities. Superior’s reported financial instruments’ sensitivities are consistent as at December 31, 2024 and December 31, 2023.

Equity Price Risk

Equity price risk is the risk of volatility in earnings as a result of volatility in Superior’s share price. Superior has equity price risk exposure to shares that it issues under various forms of share-based compensation programs, which affect earnings when outstanding units are revalued at the end of each reporting period. Superior uses equity derivatives to manage volatility derived from its share-based compensation program. Effective January 1, 2024, Superior began using hedge accounting to reduce the volatility in earnings (loss) related to the fair value of the share-based compensation programs and its equity derivatives.

As at December 31, 2024, Superior estimates that a 10% increase in its share price would have resulted in a $1.5 million increase in earnings due to the revaluation of equity derivative contracts and a decrease in earnings of $1.0 million due to the revaluation of the underlying long-term incentive plan.

Superior Plus Corp.
47
2024 Annual Consolidated Financial Statements

Superior’s financial instruments’ sensitivities to changes in interest rates and various commodity prices and the resulting impact to net earnings are detailed below:

| | 2024
(in millions) |
| --- | --- |
| Impact to net earnings of a 0.5% change in interest rates | +/- 3.3 |
| Impact to net earnings of a $0.10/litre change in the price of heating oil and WTI | +/- 0.8 |
| Impact to net earnings of a $0.04/litre change in the price of propane | +/- 7.9 |

The calculation of Superior’s sensitivity to changes in foreign currency exchange rates, interest rates and various commodity prices represent the change in fair value of the financial instrument without consideration of the value of the underlying variable, such as the underlying customer contracts. The recognition of the sensitivities identified above would have affected Superior’s unrealized gain or loss on financial instruments and would not have had a material impact on Superior’s cash flow from operations.

17. INCOME TAXES

Consistent with prior periods, Superior recognizes a provision for income taxes for its subsidiaries that are subject to current and deferred income taxes, including Canadian, U.S. Hungarian, and Luxembourg income tax.

The income taxes differ from the amount computed by applying the corporate Canadian federal-provincial enacted statutory rate for 2024 of 25.88% (2023 - 26.01%). The reasons for these differences are as follows:

	2024	2023
Net (loss) earnings	(17.9)	57.6
Income tax expense	40.5	26.1
Earnings before income taxes	22.6	83.7
Computed income tax expense	5.8	21.8
Changes in effective foreign tax rates	(2.1)	(11.8)
Changes in tax rates	(0.1)	(0.7)
Non-deductible costs and other	16.5	13.3
Adjustments in respect of prior years	0.1	(9.5)
Change in unrecognized deductible temporary differences	19.9	12.8
Other	0.4	0.2
Income tax expense	40.5	26.1

Superior Plus Corp.
48
2024 Annual Consolidated Financial Statements

Income tax expense for the years ended December 31, 2024 and 2023 comprises of the following:

	2024	2023
Current income tax expense
Current income tax charge	28.1	18.7
Adjustments in respect of prior years	(1.2)	(2.0)
Total current income tax expense	26.9	16.7
Deferred income tax expense
Relating to origination and reversal of temporary differences	(7.9)	3.8
Changes in tax rates	0.1	0.2
Adjustments in respect of prior years	1.1	(7.5)
Change in unrecognized deductible temporary differences	19.9	12.2
Other	0.4	0.7
Total deferred income tax expense	13.6	9.4
Income tax expense	40.5	26.1

Deferred tax for the years ended December 31, 2024, and 2023 comprises of the following:

December 31, 2024	Opening Balance	(Credited) Charged to net earnings (continuing operations)	(Credited) Charged OCI & Equity	(Credited) Charged Acquisitions/ Dispositions	Foreign Exchange Differences	Ending Balance
Property, plant and equipment	(344.7)	22.8	-	-	9.0	(312.9)
Reserves & employee Benefits	24.0	(3.8)	-	-	(0.4)	19.8
Provisions	2.3	-	-	-	-	2.3
Lease liabilities	48.1	(2.9)	-	-	(1.4)	43.8
Borrowings	5.1	3.0	-	-	(0.1)	8.0
Financing fees	8.3	(3.3)	-	-	(0.6)	4.4
Basis difference in investments	(3.7)	3.4	-	-	0.3	-
Unrealized foreign exchange gains (losses)	2.2	(0.1)	0.3	-	(0.1)	2.3
Scientific research and development	12.2	(0.1)	-	-	(0.9)	11.2
Investment tax credits, net of tax	20.2	(1.7)	-	-	(1.7)	16.8
Non-operating losses	78.2	0.7	-	-	(1.4)	77.5
Capital losses	3.7	(3.3)	-	-	(0.3)	0.1
Other	0.1	(28.3)	-	-	(0.3)	(28.5)
Total	(144.0)	(13.6)	0.3	-	2.1	(155.2)

Superior Plus Corp.
49
2024 Annual Consolidated Financial Statements

December 31, 2023	Opening Balance	(Credited) Charged to net earnings (continuing operations)	(Credited) Charged OCI & Equity	(Credited) Charged Acquisitions/ Dispositions	Foreign Exchange Differences	Ending Balance
Property, plant and equipment	(275.5)	11.8	-	(80.0)	(1.0)	(344.7)
Reserves & employee benefits	24.4	(2.3)	0.1	1.7	0.1	24.0
Provisions	2.4	(0.1)	-	-	-	2.3
Lease liabilities	43.8	0.7	-	3.3	0.3	48.1
Borrowings	(0.9)	6.3	-	(0.2)	(0.1)	5.1
Financing fees	11.1	(3.1)	-	0.1	0.2	8.3
Basis difference in investments	-	(3.7)	-	-	-	(3.7)
Unrealized foreign exchange gains (losses)	11.2	(9.1)	-	(0.1)	0.2	2.2
Scientific research and development	13.9	(2.0)	-	-	0.3	12.2
Investment tax credits, net of tax	32.2	(12.8)	-	-	0.8	20.2
Non-operating losses	64.4	1.1	-	12.5	0.2	78.2
Capital losses	-	3.7	-	-	-	3.7
Other	-	0.3	-	-	(0.2)	0.1
Total	(73.0)	(9.2)	0.1	(62.7)	0.8	(144.0)

Deferred taxes reported in the two preceding tables are presented on a functional basis while deferred taxes reported on the consolidated balance sheets are on a legal-entity basis.

The net deferred income tax liability relates to the following tax jurisdictions as at December 31, 2024 and 2023:

	2024	2023
Canada	(39.2)	(31.0)
U.S.	(116.0)	(113.0)
Total net deferred income tax liability	(155.2)	(144.0)

Superior has available to carry forward the following as at December 31, 2024 and 2023:

	2024	2023
Canadian investment tax credits	25.1	34.6
Canadian scientific research expenditures	49.5	53.4
Canadian non-capital losses	79.2	83.1
Canadian capital losses	30.3	72.8
Canadian interest deduction - Restricted interest and financing expense	27.4	-
U.S. non-capital losses	93.3	155.0
U.S. interest deduction – 163(j)	180.4	140.3

Superior Plus Corp.
50
2024 Annual Consolidated Financial Statements

The federal and provincial investment tax credits and restricted interest and financing expense available to reduce future years' taxable income expire as follows:

	Canada
2025	5.4
2026	5.9
2027	6.9
2028	3.7
Thereafter	30.6
Total	52.5

The Canadian scientific research expenditures, U.S. interest deduction – 163(j), Canadian capital losses and Canadian interest deduction may be carried forward indefinitely. The Canadian and U.S. non-capital loss carryforwards are all due to expire beyond 2028.

As at December 31, 2024, Superior had $67.5 million of non-capital losses (2023 - $67.5 million) and $13.7 million of capital losses (2023 - $40.8 million) for which no deferred tax asset was recognized.

As at December 31, 2024, the company evaluated the realizability of its deferred tax assets, related to the total excess deductible temporary differences by legal entity. As a result of changes in tax law, the Company determined that these deductible temporary differences would not be fully utilized in the near term. As a result, the Company derecognized $28.3 million of deferred tax assets, which was reflected in income tax expense for the period. For all other deferred tax assets, it is probable that the asset will be realized through a combination of future reversals of temporary differences and taxable income.

Included in the current income tax, the Company has recorded $1.1 million of Pillar Two income taxes in Hungary. For the other jurisdictions that Superior operates in, the Pillar Two effective tax rates are either above the minimum tax rate, or the transitional safe harbor relief will apply.

18. TOTAL EQUITY

Superior is authorized to issue an unlimited number of common shares and an unlimited number of preferred shares.

Common Shares

The holders of common shares are entitled to dividends if, as and when declared by the Board of Directors, to one vote per share at shareholders' meetings, and upon liquidation, dissolution or winding up of Superior to receive pro rata the remaining property and assets of Superior, subject to the rights of any shares having priority over the common shares, of which the preferred shares of Superior Plus US Holdings are outstanding. See Preferred Shares of Superior Plus U.S. Holdings below.

Superior Plus Corp.
51
2024 Annual Consolidated Financial Statements

	Issued Number of Common Shares (Millions)	Total Capital Attributable to Common Shareholders	Equity Attributable to Common Shareholders
As at December 31, 2022	200.7	2,360.2	817.8
Issuance of common shares, net of issuance costs (Note 3)	48.6	358.8	358.8
Common shares repurchased and cancelled	(0.7)	(6.8)	(5.3)
Net earnings for the year	-	-	38.7
Other comprehensive loss	-	-	(6.3)
Dividends declared to common shareholders	-	-	(126.4)
As at December 31, 2023	248.6	2,712.2	1,077.3
Common shares repurchased and cancelled	(10.2)	(85.5)	(47.0)
Net loss for the year	-	-	(36.8)
Other comprehensive loss	-	-	12.5
Dividends declared to common shareholders	-	-	(105.5)
Adjustment for APP Liability	-	-	(14.7)
As at December 31, 2024	238.4	2,626.7	885.8

deficit. As of February 26, 2025, Superior has purchased approximately 3.0 million common shares as part of the APP.

Preferred Shares of Superior Plus U.S. Holdings

The preferred shares issued by Superior's subsidiary ("Preferred Shares") entitle the holders to a cumulative dividend of 7.25% per annum through to the end of Superior's second fiscal quarter in 2027. If dividends are paid on the common shares, Superior is required to pay the dividend in cash on the Preferred Shares; otherwise, the Preferred Share dividends can be paid or accrued at Superior's option. In the event that Superior declares a dividend on its common shares in excess of C$0.06 per month, the holders of the Preferred Shares shall be entitled to an equivalent amount. Superior has the option to redeem all, but not less than all, the Preferred Shares on or after July 13, 2027 with not less than 30 days' prior written notice to the holders of the Preferred Shares. The Preferred Shares can be redeemed at $1,000 per share plus accrued and unpaid dividends. If Superior does not redeem the Preferred Shares, the dividend rate increases by 0.75% per annum for the next four years to a maximum of 10.25%. If the dividends are not paid in cash, the cumulative dividend increases by 1.0% per annum to a maximum of 14.25%.

The Preferred Shares may be exchanged, at the holder's option, into 30 million common shares of Superior ("Common Shares"), or at Superior's option, if the volume-weighted average price of Superior's Common Shares during the then-preceding 30-consecutive-trading-day period, converted to U.S. dollars at the applicable exchange rate, is greater than 145% of US$8.67. The exchange price of the Preferred Shares will be subject to adjustment from time to time in accordance with the terms of the Preferred Shares. These potential adjustments relate primarily to accrued and unpaid dividends, an increase in or additional dividends to common shareholders, instances where there is a share split, share consolidation or a reorganization, the participation rate on the dividend reinvestment plan is greater than 35% and if Common Shares are issued below market value.

Holders of Preferred Shares will be entitled to vote on an as-exchanged basis for all matters on which holders of Superior's Common Shares vote, and to the greatest extent possible, will vote with the holders of Common Shares as a single class.

In the event of any liquidation, winding up or dissolution of Superior, the holders of Preferred Shares are entitled to receive prior to, and in preference to, any distribution to the holders of Common Shares an amount equal to the greater of a liquidation rate per share of $1,400 plus accrued and unpaid dividends or the amount receivable had the Preferred Shares been converted to Common Shares immediately prior to the liquidation event. In the event that upon liquidation or dissolution, the assets and funds of Superior are insufficient to permit the payment to the holders of Preferred Shares of the full preferential amounts, then the entire assets and funds of Superior legally available for distribution are to be distributed ratably among the holders of Preferred Shares in proportion to the full preferential amount each is otherwise entitled to receive. After the distributions described above have been paid in full, the remaining assets of Superior available for distribution shall be distributed pro-rata to the holders of Common Shares.

Dividends declared to preferred shareholders for the year ended December 31, 2024 were $18.9 million, (2023 – $18.9 million). As at December 31, 2024 there are 260 thousand preferred shares issued and outstanding.

Superior Plus Corp.
53
2024 Annual Consolidated Financial Statements

Accumulated Other Comprehensive Earnings

	2024	2023
Accumulated other comprehensive earnings
Currency translation adjustment
Balance, beginning of the year	(21.6)	(15.6)
Unrealized foreign currency gains (losses) on translation of foreign operations	13.4	(6.0)
Balance, end of the year	(8.2)	(21.6)
Actuarial defined benefits
Balance, beginning of the year	0.9	1.2
Actuarial defined-benefit loss	-	(0.4)
Net loss on equity hedges	(1.2)	-
Income tax recovery on other comprehensive earnings (loss)	0.3	0.1
Balance, end of the year	-	0.9
Accumulated other comprehensive earnings, end of the year	(8.2)	(20.7)

Other Capital Disclosure

Additional Capital Disclosure

Superior’s objectives when managing capital are: (i) to maintain a flexible capital structure to preserve its ability to meet its financial obligations, including potential obligations from acquisitions; and (ii) to safeguard its assets while maximizing the growth of its businesses and returns to its shareholders.

In the management of capital, Superior includes shareholders’ equity (excluding accumulated other comprehensive earnings) and current and long-term borrowings. Superior manages its capital structure and makes adjustments in light of changes in economic conditions and the nature of the underlying assets. In order to maintain or adjust the capital structure, Superior may adjust the amount of dividends to shareholders, issue additional share capital, conduct additional borrowing or issue convertible unsecured subordinated debentures, or conduct new borrowing or issue convertible unsecured subordinated debentures with different characteristics.

Superior monitors its capital based on the ratio of senior debt outstanding to Earnings before Interest, Tax, Depreciation, and Amortization (“EBITDA”), as defined by its revolving term credit facility, and the ratio of total debt outstanding to EBITDA. Superior’s reference to EBITDA as defined by its revolving term credit facility may be referred to as compliance EBITDA in its other public reports.

Superior’s financial objectives and strategy related to managing its capital as described above remained unchanged from the prior year. Superior believes that its debt to EBITDA ratios are within reasonable limits, in light of Superior’s size, the nature of its businesses and its capital management objectives.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

SUPPLEMENTAL DISCLOSURE OF CONSOLIDATED STATEMENTS OF NET (LOSS) EARNINGS

	Years Ended December 31
	2024	2023
Revenue
Revenue from products(1)	2,200.7	2,346.8
Revenue from the rendering of services	85.8	78.8
Tank and equipment rental	95.8	56.9
	2,382.3	2,482.5
Cost of sales
Cost of products and services(2)	(1,083.3)	(1,280.8)
Low value, short-term and variable lease payments	(14.6)	(7.4)
	(1,097.9)	(1,288.2)
SD&A
Other expenses in SD&A	(136.4)	(127.4)
Transaction, restructuring and other costs	(13.5)	(37.4)
Employee costs and employee future benefits expense	(446.2)	(408.0)
Distribution and vehicle operating costs	(169.4)	(150.1)
Maintenance and insurance expenses	(70.0)	(60.1)
Depreciation of right-of-use assets	(37.0)	(34.8)
Depreciation of property, plant and equipment	(142.9)	(133.3)
Amortization of intangible assets	(82.7)	(77.4)
Low value, short-term and variable lease payments	(2.4)	(2.4)
(Loss) gain on disposal of assets and impairment	(2.0)	2.9
	(1,102.5)	(1,028.0)
Finance expense
Interest on borrowings	(92.2)	(82.3)
Interest on lease liability	(9.6)	(8.5)
Amortization of borrowing fees and other non-cash financing expenses	(4.6)	(1.8)
	(106.4)	(92.6)
Loss on derivatives and foreign currency translation of borrowings
Realized loss on financial and non-financial derivatives and foreign currency translation	(5.0)	(38.5)
Unrealized (loss) gain on financial and non-financial derivatives and foreign currency translation	(47.9)	48.5
	(52.9)	10.0
Earnings before income taxes	22.6	83.7
Income tax expense
Current income tax expense	(26.9)	(16.8)
Deferred income tax expense	(13.6)	(9.3)
	(40.5)	(26.1)
Net (loss) earnings for the year	(17.9)	57.6

(1) Included in revenue from products is the sale of carbon credits of $4.1 million during the year ended December 31, 2024 (2023 -$3.4 million).
(2) During the year ended December 31, 2024, the cost of products and services includes inventories recognized as an expense and inventory write-down of $1060.2 million and $1.6 million, respectively (2023 - $1,257.5 million and $1.9 million, respectively).

Superior Plus Corp.
55
2024 Annual Consolidated Financial Statements

NET (LOSS) EARNINGS PER SHARE, BASIC AND DILUTED

Net (Loss) earnings per share	2024	Years Ended December 31 2023
Basic
Net (Loss) earnings for the year attributable to common shareholders	(36.8)	38.7
Dividends declared to common shareholders	105.5	126.4
Total (Loss) earnings allocated to common shareholders	(36.8)	38.7
Weighted average number of shares outstanding (millions) – basic	247.7	229.0
Net (Loss) earnings per share attributable to common shareholders	$(0.15)	$0.17
Diluted
Net (Loss) earnings for the year attributable to common shareholders assuming Preferred Shares convert	(17.9)	57.6
Weighted average number of Common Shares outstanding (millions) assuming Preferred Shares convert	277.7	259.0
	$(0.06)	$0.22
Net (Loss) per share attributable to common shareholders	$(0.15)	$0.17

Superior uses the two-class method to compute net earnings per common share attributable to common shareholders because Superior's Preferred Shares are participating equity securities. For the purpose of computing earnings (loss) per share, the Preferred Shares are considered participating because they contractually entitle the holders to participate in dividends with ordinary shares according to a predetermined formula (Note 18). The two-class method requires earnings (loss) for the period to be allocated between Common Shares and Preferred Shares based upon their respective rights to receive distributed and undistributed earnings.

Under the two-class method, the basic and diluted earnings and loss per share are computed as follows:

a) Earnings or loss attributable to Superior's common shareholders is adjusted (earnings reduced and a loss increased) by the amount of dividends declared in the period for each class of shares and by the contractual amount of dividends that must be paid for the period.

b) The remaining earnings or loss is allocated to Superior's Common Shares and participating equity instruments to the extent that each instrument shares in earnings as if all of the earnings or loss for the period had been distributed. The total earnings or loss allocated to each class of equity instrument is determined by adding together the amount allocated for dividends and the amount allocated for a participation feature.

c) The total amount of earnings or loss allocated to each class of equity instrument is divided by the weighted-average number of outstanding instruments (and dilutive potential common shares for diluted earnings per share) to which the earnings are allocated to determine the earnings (loss) per share for the instrument.

No such adjustment to earnings is made during periods with a net loss, as the holders of the Preferred Shares have no obligation to fund losses. The two-class equity method is performed in each period presented in reference to that period's earnings or loss. Consequently, the sum of the four quarters' earnings (loss) per share data will not necessarily equal the annual earnings (loss) per share data.

Superior Plus Corp.
56
2024 Annual Consolidated Financial Statements

21. DISAGGREGATION OF REVENUE

Revenue is disaggregated by primary geographical market, type of customer and major product and service lines.

For the Year Ended December 31, 2024

	Canada	U.S.	Inter-segment	Total
Revenue from delivery of propane and other fuels	838.5	1,376.3	(335.3)	1,879.5
Revenue from delivery of CNG, RNG and hydrogen	67.7	253.5	–	321.2
Revenue from services	21.9	63.9	–	85.8
Tank and equipment rental	20.3	75.5	–	95.8
Total revenue	948.4	1,769.2	(335.3)	2,382.3

For the Year Ended December 31, 2023

	Canada	U.S.	Inter-segment	Total
Revenue from delivery of propane and other fuels	936.3	1,629.3	(390.3)	2,175.3
Revenue from delivery of CNG, RNG and hydrogen(1)	31.3	140.2		171.5
Revenue from services	21.4	57.4	–	78.8
Tank and equipment rental	12.9	44.0	–	56.9
Total revenue	1,001.9	1,870.9	(390.3)	2,482.5

22. SHARE-BASED COMPENSATION

Restricted and Performance Shares

Under Superior's long-term incentive program, restricted shares ("RSs"), performance shares ("PSs") and/or director shares ("DSs") can be granted to directors, senior officers and employees of Superior. All three types of shares entitle the holder to receive cash compensation in relation to the value of a specified number of underlying notional shares. RSs vest evenly over three years from the grant date, except for RSs issued to directors, which vest three years from the grant date. Payments are made on the anniversaries of the RSs to the holders entitled to receive them on the basis of a cash payment equal to the value of the underlying notional shares. PSs vest three years from the grant date and their notional value depends on Superior's performance as compared to established benchmarks. DSs vest immediately on the grant date and payments are made to directors once they resign or retire based on the number of notional shares outstanding and the value of the shares on that date. Employee compensation expense for these plans is charged against net earnings or loss over the vesting period of the RSs, PSs, and DSs. The amount payable by Superior in respect of RSs, PSs and DSs changes as a result of dividends and share price movements. The fair value of all the RSs, PSs and DSs is equal to Superior's common share market price and the divisional notional share price if related to a divisional plan. In the event of an employee termination, any unvested shares are forfeited on that date.

For the year ended December 31, 2024, total compensation expense related to RSs, PSs and DSs was $3.5 million (2023 - $3.9 million recovery). Settlements during the year ended December 31, 2024 under the long-term incentive plan were completed at a weighted average price of C$9.66 per share (2023 - C$11.26 per share) for RSs, C$9.74 per share (2023 - C$10.61 per share) for PSs and C$6.43 per share (2023 - C$10.34) for DSs. For the year ended December 31, 2024, the total carrying amount of the liability related to RSs, PSs and DSs was $10.0 million (2023 - $10.6 million).

Superior Plus Corp.
57
2024 Annual Consolidated Financial Statements

The movement in the number of shares under the long-term incentive program was as follows:

	2024				2023
	RSs	PSs	DSs	Total	RSs	PSs	DSs	Total
Opening number of shares	1,026,286	1,038,994	909,263	2,974,543	541,356	847,440	807,712	2,196,508
Granted	1,153,209	613,619	265,525	2,032,353	1,008,160	672,953	161,544	1,842,657
Dividends reinvested	122,317	105,998	76,705	305,020	53,358	63,271	42,505	159,134
Forfeited	(470,014)	-	-	(470,014)	(249,277)	(135,243)	-	(384,520)
Vested and settled	(267,354)	(453,950)	(117,682)	(838,986)	(327,311)	(409,427)	(102,498)	(839,236)
Ending number of shares	1,564,444	1,304,661	1,133,811	4,002,916	1,026,286	1,038,994	909,263	2,974,543

Superior entered into equity derivative contracts in order to manage the volatility and costs associated with its share-based compensation plans. As at December 31, 2024, Superior had outstanding notional values of C$35.1 million (2023 - C$29.2 million) of equity derivative contracts at an average share price of C$10.46 (2023 - C$11.03). See Note 16 for further details.

23. SUPPLEMENTAL DISCLOSURE OF NON-CASH OPERATING WORKING CAPITAL CHANGES AND OTHER

	Years Ended December 31
	2024	2023
Changes in non-cash operating working capital and other
Trade and other receivables, and prepaids and deposits	36.9	195.2
Inventories	13.7	20.9
Trade and other payables and other liabilities	(80.7)	(79.3)
	(30.1)	136.8
	2024	2023
Changes in liabilities arising from financing activities
Balance as at January 1	1,874.1	1,585.6
Net advances from revolving term bank credits and other debt	90.4	90.2
Non-cash finance expense	2.8	3.5
Net deferred consideration payments and additions from acquisitions	(9.3)	(1.0)
Lease additions net of repayments and other change in leases	(10.0)	15.7
Debt issue costs	-	(1.7)
Other, including foreign exchange	(78.9)	181.8
Balance as at December 31	1,869.1	1,874.1

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Superior Plus Corp.
59
2024 Annual Consolidated Financial Statements

24. RELATED-PARTY TRANSACTIONS AND AGREEMENTS

Remuneration of Directors and Other Key Management Personnel

The key management personnel of Superior consist of executives of Superior and presidents of Superior’s business segments.

The remuneration paid to directors and other members of key management personnel over the past two years is as follows:

	2024	2023
Short-term employee benefits(1)	5.8	8.9
Termination and other benefits	–	1.7
Share-based payments	4.8	8.9
	10.6	19.5

(1) Short-term employee benefits paid to directors and other members of key management personnel include salaries and bonuses.

GROUP ENTITIES

Significant Subsidiaries as at December 31, 2024	Country of Organization	Common Shares Ownership Interest (Direct and Indirect)
SP Reinsurance Company Limited	Bermuda	100%
Superior Plus LP	Canada	100%
Superior Gas Liquids Partnership	Canada	100%
Superior General Partner Inc.	Canada	100%
Superior International Inc.	Canada	100%
Superior Plus Canada Financing Inc.	Canada	100%
Stittco Utilities NWT Ltd.	Canada	100%
Stittco Utilities Man Ltd.	Canada	100%
Cal-Gas Inc.	Canada	100%
Certarus Ltd.	Canada	100%
Superior Hungary Kft	Hungary	100%
Superior Luxembourg Sàrl	Luxembourg	100%
Certarus (USA) Ltd.	U.S.	100%
Superior Plus US Holdings Inc.(1)	U.S.	100%
Superior Plus US Financing Inc.(1)	U.S.	100%
Superior Plus US Capital Corp.(1)	U.S.	100%
Superior Plus Energy Services Inc.(1)	U.S.	100%
NGL Propane, LLC(1)	U.S.	100%
Osterman Propane, LLC(1)	U.S.	100%
Sheldon Gas Company(1)	U.S.	100%
Sheldon Oil Company(1)	U.S.	100%
Sheldon United Terminals, LLC(1)	U.S.	100%
Central Coast Propane, Inc.(1)	U.S.	100%
Western Propane Services(1)	U.S.	100%
Services Group, Inc.(1)	U.S.	100%
Kamps Propane, Inc.(1)	U.S.	100%
ACME Propane, Inc.(1)	U.S.	100%
Kiva United Energy, Inc.(1)	U.S.	100%

(1)As disclosed in Note 18, Superior Plus US Holdings Inc. has issued 260,000 Preferred Shares to a third party, which are exchangeable into common shares of Superior. If converted, these Preferred Shares represent 11% of the common shares of Superior. Superior Plus US Holdings Inc. owns 100% of the common shares of these entities either directly or indirectly.

REPORTABLE SEGMENT INFORMATION

Superior operates four operating segments: U.S. Propane, Canadian Propane, Wholesale Propane and CNG. This is consistent with Superior's internal reporting and organization structure and how the Chief Operating Decision Maker, the President and Chief Executive Officer, reviews the operating results, assesses performance and makes capital allocation decisions. Generally, these divisions are split between customer and product type, being wholesale, retail and natural gas. Retail is further split by customers in the U.S. and Canada.

Segment information is presented below. In the tables below, income tax recovery and expense are not allocated to the segments. Information by geographical region is provided in Note 27 of these audited consolidated financial statements.

Superior Plus Corp.
60
2024 Annual Consolidated Financial Statements

Year Ended December 31, 2024	U.S.Propane	CanadianPropane	WholesalePropane	CNG	Corporate	TotalSegments	Inter-segment	TotalConsolidated
Revenue
External customers	1,037.4	512.8	401.2	430.9	–	2,382.3	–	2,382.3
Inter-segment	–	15.3	320.0	–	–	335.3	(335.3)	–
Total revenue	1,037.4	528.1	721.2	430.9	–	2,717.6	(335.3)	2,382.3
Cost of sales (includes products and services)	(462.4)	(276.4)	(644.8)	(49.6)	–	(1,433.2)	335.3	(1,097.9)
Gain(loss) on derivatives included in segment profit (loss)(1)	1.6	–	0.1	–	(6.2)	(4.5)	–	(4.5)
SD&A excluding costs identified below	(358.1)	(169.4)	(44.3)	(233.1)	(19.5)	(824.4)	–	(824.4)
Segment profit (loss)	218.5	82.3	32.2	148.2	(25.7)	455.5	–	455.5
Depreciation included in SD&A	(54.3)	(31.9)	(2.8)	(53.8)	(0.1)	(142.9)	–	(142.9)
Depreciation of right-of-use assets included in SD&A	(18.1)	(8.7)	(4.7)	(5.1)	(0.4)	(37.0)	–	(37.0)
Amortization of intangible assets included in SD&A	(45.9)	(14.6)	(5.9)	(16.1)	(0.2)	(82.7)	–	(82.7)
Transaction, restructuring and other costs included in SD&A	(5.6)	(5.3)	(0.4)	(0.8)	(1.4)	(13.5)	–	(13.5)
(Loss) gain on disposal of assets and impairment included in SD&A	(1.3)	(0.3)	(0.6)	0.2	–	(2.0)	–	(2.0)
Finance expense	(6.0)	(3.1)	(1.4)	(1.4)	(94.5)	(106.4)	–	(106.4)
Gain (loss) on derivatives and foreign currency translation of borrowings excluded from segment profit (loss)	6.3	–	1.1	0.7	(56.5)	(48.4)	–	(48.4)
Earnings (loss) before income taxes	93.6	18.4	17.5	71.9	(178.8)	22.6	–	22.6
Income tax expense								(40.5)
Net loss for the year								(17.9)

(1) Management includes the realized gain (loss) on commodity derivatives and the unrealized gain (loss) on equity derivatives in the determination of segment profit (loss). Other realized gain (loss) on derivatives is excluded from segment profit (loss) as well as foreign currency forward and option derivative contracts, refer to the financial instruments Note 11 for more details.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Year Ended December 31, 2023	U.S.Propane	CanadianPropane	WholesalePropane	CNG	Corporate	TotalSegments	Inter-segment	TotalConsolidated
Revenue
External customers	1,182.6	579.7	489.9	230.3	-	2,482.5	-	2,482.5
Inter-segment	-	17.7	372.6	-	-	390.3	(390.3)	-
Total revenue	1,182.6	597.4	862.5	230.3	-	2,872.8	(390.3)	2,482.5
Cost of sales (includes products and services)	(568.2)	(320.5)	(753.4)	(36.4)	-	(1,678.5)	390.3	(1,288.2)
Loss on derivatives included in segment profit (loss)(1)	(21.4)	-	(10.3)	-	-	(31.7)	-	(31.7)
SD&A excluding costs identified below	(369.7)	(177.9)	(51.8)	(123.4)	(25.2)	(748.0)	-	(748.0)
Segment profit (loss)	223.3	99.0	47.0	70.5	(25.2)	414.6	-	414.6
Depreciation included in SD&A	(63.8)	(30.3)	(2.7)	(36.4)	(0.1)	(133.3)	-	(133.3)
Depreciation of right-of-use assets included in SD&A	(18.5)	(9.6)	(4.4)	(2.1)	(0.2)	(34.8)	-	(34.8)
Amortization of intangible assets included in SD&A	(48.2)	(13.9)	(5.8)	(9.2)	(0.3)	(77.4)	-	(77.4)
Transaction, restructuring and other costs included in SD&A	(11.6)	(2.1)	(0.5)	(0.4)	(22.8)	(37.4)	-	(37.4)
Gain (loss) on disposal of assets included in SD&A	7.4	(3.9)	0.2	(0.8)	-	2.9	-	2.9
Finance expense	(7.5)	(2.7)	(0.7)	2.7	(84.4)	(92.6)	-	(92.6)
Gain (loss) on derivatives and foreign currency translation of borrowings excluded from segment profit (loss)	17.5	-	5.9	-	18.3	41.7	-	41.7
Earnings (loss) before income taxes	98.6	36.5	39.0	24.3	(114.7)	83.7	-	83.7
Income tax expense								(26.1)
Net earnings for the year								57.6

(1) Management excludes realized gain (loss) on foreign currency forwards as a result of adopting the US dollar as its reporting currency. This differs from the current period as a result of adopting hedge accounting in 2024.

Superior Plus Corp.

2024 Annual Consolidated Financial Statements

Net Working Capital, Total Assets, Total Liabilities and Capital Expenditures

	U.S. Propane	Canadian Propane	Wholesale Propane	CNG	Corporate	Total
As at December 31, 2024
Net working capital(1)	(25.4)	40.3	9.6	39.0	(50.8)	12.7
Total assets	1,799.5	651.1	251.9	915.5	68.5	3,686.5
Total liabilities	426.7	111.3	122.5	137.6	1,742.6	2,540.7
As at December 31, 2023
Net working capital(1)(2)	(20.8)	41.4	(15.8)	35.2	(80.5)	(40.5)
Total assets(2)	1,910.6	713.0	293.1	936.4	54.0	3,907.1
Total liabilities(2)	457.4	120.7	151.5	136.6	1,703.6	2,569.8
Capital expenditures for the year ended December 31, 2024
Purchase of property, plant and equipment and intangible assets	25.2	33.9	2.1	98.3	0.9	160.4
Vehicle lease additions	3.2	9.1	–	4.9	–	17.2
Capital expenditures excluding other lease liabilities	28.4	43.0	2.1	103.2	0.9	177.6
Other lease additions, net of terminated leases	0.9	0.5	1.0	5.4	4.0	11.8
Proceeds on disposal of property, plant and equipment	(15.1)	(1.3)	(0.2)	(1.7)	–	(18.3)
Total net capital expenditures	14.1	42.2	2.9	106.9	4.9	171.0
Capital expenditures for the year ended Dec 31, 2023(2)
Purchase of property, plant and equipment and intangible assets	39.5	42.7	4.4	61.7	0.1	148.4
Vehicle lease additions	11.3	10.5	1.5	2.7	–	26.0
Capital expenditures excluding other lease liabilities	50.8	53.2	5.9	64.4	0.1	174.4
Other lease additions	2.9	8.6	4.8	0.1	–	16.4
Proceeds on disposal of property, plant and equipment	(20.4)	(31.5)	(0.2)	(1.4)		(53.5)
Total net capital expenditures	33.3	30.3	10.5	63.1	0.1	137.3

(1) Net working capital is composed of trade and other receivables, prepaids and deposits, and inventories, less trade and other payables, contract liabilities and dividends payable.
(2) Restated, see Note 2(b).

Superior Plus Corp.
63
2024 Annual Consolidated Financial Statements

27. GEOGRAPHICAL INFORMATION

	U.S.	Canada	Other	Total Consolidated
Revenue for the year ended December 31, 2024	1,769.2	613.1	–	2,382.3
Property, plant and equipment as at December 31, 2024	526.6	690.0	–	1,216.6
Right-of-use assets as at December 31, 2024	103.5	72.6	–	176.1
Intangible assets as at December 31, 2024	252.9	119.1	–	372.0
Goodwill as at December 31, 2024	1,018.6	385.8	–	1,404.4
Total assets as at December 31, 2024	2,208.9	1,457.9	19.7	3,686.5
Revenue for the year ended December 31, 2023	1,870.9	611.6	–	2,482.5
Property, plant and equipment as at December 31, 2023	567.6	705.5	–	1,273.1
Right-of-use assets as at December 31, 2023	118.2	71.4	–	189.6
Intangible assets as at December 31, 2023	312.9	169.3	–	482.2
Goodwill as at December 31, 2023	1,025.0	418.2	–	1,443.2
Total assets as at December 31, 2023	2,327.8	1,554.8	24.5	3,907.1

Superior Plus Corp.
64
2024 Annual Consolidated Financial Statements

AI assistant

Superior Plus Corp. — Audit Report / Information 2024

42632_rns_2025-02-26_024f3fbd-8c83-4aad-8ea0-0109a0646354.pdf

Management's Responsibility for Financial Statements

Opinion

Basis for opinion

Key audit matters

Other information

Responsibilities of management and those charged with governance for the consolidated financial statements

Auditor’s responsibilities for the audit of the consolidated financial statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION

Reportable Operating Segments

2. BASIS OF PRESENTATION

(a) Preparation of Consolidated Financial Statements

Change in Presentation Currency

(b) Material Accounting Policies

Cash and Cash Equivalents

Inventories

Financial Instruments and Derivative Financial Instruments

Classification

Measurement

Impairment

Derivative Financial Instruments

Classification as Debt or Equity

Equity Instruments

Derecognition of Financial Liabilities

Property, Plant and Equipment

Cost

Depreciation

Leases

Company as a Lessee

Right-of-use Assets

Lease Liabilities

Short-term Leases and Leases of Low-value Assets

Sale-leasebacks and Refinancing of Vehicles

Intangible Assets

Impairment of Property, Plant and Equipment, Right-of-use Assets and Intangible Assets

Business Combinations and Goodwill

Revenue Recognition

Provisions

Decommissioning Costs

Environmental Expenditures and Liabilities

Restructuring

Employee Future Benefits

Income Taxes

Current Income Taxes

Deferred Income Taxes

Uncertain Tax Positions

Foreign Currencies

Share-based Payments

(c) Significant Accounting Judgments, Estimates and Assumptions

Estimates and Assumptions

Allowance for Doubtful Accounts

Property, Plant and Equipment and Intangible Assets

Provisions

Employee Future Benefits

Income Tax Assets and Liabilities

Asset Impairments

Cap and Trade

Estimating the IBR on Leases

Judgments

Impairment of Property, Plant and Equipment and Intangible Assets

Income Taxes

Purchase Price Allocation

Financial Instruments

Level I

Level II

Level III

Revenue from Sale of Propane, Including Storage Tanks

Determining the Lease Term

(d) Changes in Accounting Policies and Disclosures

Amendments to IAS 1, Presentation of Financial Statements ("IAS 1")

Amendment to IFRS 16, Leases ("IFRS 16")

Amendments to IAS 7, Statement of Cash Flows and IFRS 7, Financial Instruments: Disclosures

Amendment to IAS 12, International Tax Reform—Pillar Two Model Rules

(e) Standards Issued But Not Yet Effective

Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates

IFRS 18, Presentation and Disclosure in Financial Statements

Amendments to IFRS 9, Financial Instruments and IFRS 7, Financial Instruments: Disclosures

Superior Plus Corp. Audit Report / Information 2024