Investor Presentation • Feb 24, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Feb 24th, 2021 | Ströer SE & Co. KGaA
| m€ | FY 2020 | FY 2019 | ▲ | |
|---|---|---|---|---|
| Reported | 1,442.2 | 1,591.1 | -9% | |
| Revenues | Organic(1) | -8.3% | 7.1% | -15.4%pts |
| EBITDA (adjusted) | 464.8 | 570.5 | -19% | |
| EBIT (adjusted) | 167.8 | 280.4 | -40% | |
| Net income | (adjusted)(2) | 118.4 | 210.5 | -44% |
| Operating cash flow | 406.7 | 483.7 | -16% | |
| Capex | 122.1 | 113.5 | +8% |
Share of programmatically purchased volumes via DSP within the Audience segment
53% deals (largest PMP in Germany)
Local portal versions for SMEs & local content for municipalities
Organic traffic push via Public Video and top quality news on screens Fully integrated premium multiscreen product for brands
35.80 35.23 32.95 26.64 21.33 Ströer Digital Ad Alliance Media Impact BurdaForward eBay classifieds group United Internet Media iq digital Seven.One Media FUNKE Mediengruppe BCN - Burda Community Network 1 4 5 6 7 8 9 10
Unique user in mio
Source: AGOF digital facts, January 2021 11
Dialog Media in a nutshell Strong financial performance*
(a) fully fledged call center services with a focus on outbound sales & cross-/up-selling activities (b) field sales (door-to-door)
One of the fastest growing fashion retailers in Europe
Traffic
| Profit and Loss Statement FY 2020 Continuing Operations |
|||
|---|---|---|---|
| m€ | FY 2020 | FY 2019 | ▲ % |
| Revenues | 1,442.2 | 1,591.1 | -9% |
| EBITDA (adjusted) | 464.8 | 570.5 | -19% |
| Exceptional items | -22.5 | -34.4 | +34% |
| EBITDA | 442.3 | 536.1 | -18% |
| Depreciation & Amortization* | -355.8 | -358.7 | +1% |
| EBIT | 86.5 | 177.4 | -51% |
| Financial result* | -34.0 | -32.6 | -4% |
| Tax result | -11.8 | -25.1 | +53% |
| Net Income |
40.7 | 119.7 | -66% |
| Adjustments** | 77.8 | 90.8 | -14% |
| Net Income (adjusted) | 118.4 | 210.5 | -44% |
**Adjusted for exceptional items (+22.5m€) and additional other reconciling factors in D&A (PPA related amortization and impairment losses, +58.7m€),
in financial result (+7.0m€) and in income taxes (-10.5m€) 16
*Thereof attributable to IFRS 16 in D&A 178.6m€ (PY: 178.4m€) and in financial result 15.4m€ (PY: 20.7m€)
| Free Cash Flow Perspective FY 2020 | |||
|---|---|---|---|
| Continuing Operations | |||
| m€ | FY 2020 | FY 2019 | |
| EBITDA (adjusted) | 464.8 | 570.5 | |
| - Exceptional items |
-22.5 | -34.4 | challenging market environment |
| EBITDA | 442.3 | 536.1 | crisis |
| - Interest |
-25.1 | -29.0 | |
| - Tax |
-28.3 | -39.2 | |
| -/+ WC | -15.3 | +11.2 | |
| - Others |
+33.1 | +4.6 | |
| Operating Cash Flow |
406.7 | 483.7 | 1.44 2.18 |
| Investments (before M&A) | -122.1 | -113.5 | 547.6 |
| 284.6 | 370.2 | ||
| Free Cash Flow (before M&A) |
|||
| Lease liability repayments (IFRS 16)** | -154.3 | -174.7 |
17
Note 1: Figures are preliminary and unaudited; Note 2: Disposal of D+S 3600 Group classified as discontinued operations 18
| Ströer KPIs 2012 – |
2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Recap IFRS 2016 | |||||||||||
| COVID | Results from 2012 until 2019 | ||||||||||
| m€ | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | (pre-COVID) | |
| Revenue | 560.6 | 622.0 | 721.1 | 823.7 | 1,123.3 | 1,283.0 | 1,507.8 | 1,591.1 | 1,442.2 | 2012 m€ |
2019 |
| Net Income (adjusted) | 24.0 | 36.3 | 56.3 | 106.9 | 153.8 | 172.9 | 198.6 | 210.5 | 118.4 | ||
| EBITDA (adjusted) w/o IFRS 16 Leases |
107.0 | 118.0 | 148.1 | 208.3 | 282.8 | 321.6 | 360.1 | 379.3 | 275.2 | Revenue 561 |
to 1,591(2.8x) |
| EBITDA (adjusted) incl. IFRS 16 Leases |
– | – | – | – | – | 475.4 | 538.2 | 570.5 | 464.8 | Net income (adj.) 24 |
to 210 (8.8x) |
| Dividends | 0.0 | 0.0 | 4.9 | 19.5 | 38.7 | 60.8 | 72.5 | 113.1 | 113.2 | ||
| Dividend per Share (EUR) | 0.0 | 0.0 | 0.1 | 0.4 | 0.7 | 1.1 | 1.3 | 2.0 | 2.0 | EBITDA (adj.) 107 |
to 379 (3.5x) |
| Pay Out Ratio* (Dividend/Net Income (adj)) |
0% | 0% | 13% | 35% | 36% | 40% | 42% | 57% | 54% | ||
| Equity | 279.6 | 296.7 | 320.7 | 679.9 | 657.9 | 669.7 | 668.5 | 626.9 | 518.7 | ||
| Equity Ratio (%) w/o IFRS 16 Leases |
32.4 | 31.1 | 33.6 | 46.2 | 38.0 | 35.6 | 34.4 | 32.4 | 29.1 | ||
| Equity Ratio (%) incl. IFRS16 Leases |
– | – | – | – | – | 22.5 | 22.3 | 21.4 | 19.3 | Equity Ratio (%) 32.4 (stable) |
|
| Net Debt | 302.1 | 326.1 | 275.0 | 231.2 | 330.3 | 457.1 | 517.7 | 547.6 | 600.2 | ||
| Net Debt – incl. IFRS 16 Leases |
– | – | – | – | – | 1,555.0 | 1,573.0 | 1,541.8 | 1,500.5 | Net debt 302 |
to 548 (1.8x) |
| Liabilities from IFRS 16 Leases |
– | – | – | – | – | 1,097.9 | 1,055.3 | 994.2 | 900.3 | Leverage Ratio 2.8 |
to 1.4 (0.5x) |
| Leverage Ratio – w/o IFRS 16 Leases |
2.8 | 2.8 | 1.9 | 1.1 | 1.2 | 1.4 | 1.4 | 1.4 | 2.2 | ||
| 19 |
| m€ | 2012 | 2019 | |||
|---|---|---|---|---|---|
| | Revenue | 561 | to | 1,591(2.8x) | |
| | Net income (adj.) | 24 | to | 210 (8.8x) | |
| | EBITDA (adj.) | 107 | to | 379 | (3.5x) |
| | Dividend per share | 0 | to | 2 EUR | |
| | Equity Ratio (%) | 32.4 (stable) | |||
| | Net debt | 302 | to | 548 (1.8x) | |
| | Leverage Ratio | 2.8 | to | 1.4 | (0.5x) |
*Dividend payment based on prior year NAI (example 2020: Dividend is paid based on NAI 2019; Dividend 2020 / NAI 2019 = Payout Ratio 2020). 19
calculate CCF and PCF. First results April 2021.
sourcing converted to green power. Quantum leap for our digitalization projects.
Continuation of our existing Pro Bono activities. T-Online sub-website launched for NGO support. Project team to identify long-term support projects for children, environment and diversity.
Tailormade KPI framework designed to cover and monitor all Ströer relevant ESG topics.
Multistage project with leading German cybersecurity consulting firm implemented to cover all relevant topics including pen-testing of all relevant systems.
The founding families transferred approx. 80% of their stock into 2 family foundations to secure long-term stability in the cap table
Preparation of structured handover to the next generation of the founding families
Besides massive Restrictions of public Life: Group Revenue overall ~ IX 80-85
Room for catch-up potential in HY2 2021
*Average 2017-2019
For 2021, we expect business on 2019 level minus lockdown effects plus catch-up after lockdown(s).
As already shown in H2 2020, we do not expect any medium- and long-term structural changes in our revenue and profitability expectations.
Real-world Audience Attribution Index (RAAI) for Germany
Measurement via Placense. Source are 35M Unique Mobile Devices. Attribution is counted once if device is within an area of 80m around Ströer Billboards in the Top2000 ZIP-areas ranked by revenue (represents 95% of all Inventory). Index 100 = Same week previous year
Driven by digitization and the further development of local advertising markets, we expect continued structural growth of 5%1 for OoH over the next 10 years.
Our Plus businesses have benefited from the developments triggered by the pandemic and we expect this trend to continue after Corona.
This presentation contains "forward looking statements" regarding Ströer SE & Co. KGaA ("Ströer") or the Ströer Group, including opinions, estimates and projections regarding Ströer's or the Ströer Group's financial position, business strategy, plans and objectives of management and future operations.
Such forward looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Ströer or the Ströer Group to be materially different from future results, performance or achievements expressed or implied by such forward looking statements.
These forward looking statements speak only as of the date of this presentation release and are based on numerous assumptions which may or may not prove to be correct. No representation or warranty, express or implied, is made by Ströer with respect to the fairness, completeness, correctness, reasonableness or accuracy of any information and opinions contained herein.
The information in this presentation is subject to change without notice, it may be incomplete or condensed, and it may not contain all material information concerning Ströer or the Ströer Group. Ströer undertakes no obligation to publicly update or revise any forward looking statements or other information stated herein, whether as a result of new information, future events or otherwise.
| Profit and Loss Statement Q4 2020 Continuing Operations |
|||
|---|---|---|---|
| m€ | Q4 2020 | Q4 2019 | ▲ % |
| Revenues | 454.8 | 468.1 | -3% |
| EBITDA (adjusted) | 154.3 | 183.3 | -16% |
| Exceptional items | -5.1 | -10.7 | +52% |
| EBITDA | 149.2 | 172.6 | -14% |
| Depreciation & Amortization* | -88.7 | -94.9 | +7% |
| EBIT | 60.4 | 77.7 | -22% |
| Financial result* | -12.5 | -9.8 | -27% |
| Tax result | -10.9 | -13.7 | +20% |
| Net Income |
37.0 | 54.1 | -32% |
| Adjustments** | 22.2 | 28.1 | -21% |
| Net Income (adjusted) | 59.2 | 82.3 | -28% |
| Free Cash Flow Perspective Q4 2020 Continuing Operations |
||
|---|---|---|
| m€ | Q4 2020 | Q4 2019 |
| EBITDA (adjusted) | 154.3 | 183.3 |
| - Exceptional items |
-5.1 | -10.7 |
| EBITDA | 149.2 | 172.6 |
| - Interest |
-8.0 | -9.0 |
| - Tax |
-13.1 | -7.2 |
| -/+ WC | +12.8 | +36.2 |
| - Others |
+27.8 | +8.5 |
| Operating Cash Flow |
168.5 | 201.1 |
| Investments (before M&A) | -28.9 | -34.9 |
| Free Cash Flow (before M&A) |
139.6 | 166.2 |
| Lease liability repayments (IFRS 16)* | -37.8 | -55.9 |
| Free Cash Flow (adjusted)** |
101.8 | 110.4 |
Continuing Operations
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.