STELLAR RESOURCES LIMITED — Interim / Quarterly Report 2005

Jul 28, 2005

Appendix 5B

$Rule 5.3$

Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001.

Name of entity

STELLAR RESOURCES LIMITED

Current quarter

\$A'000

ABN

96 108 758 961

Quarter ended ("current quarter")

30 JUNE 2005

Year to date

$(9$ months)

Consolidated statement of cash flows

Cash flows related to operating activities

			3A UOO
1.1	Receipts from product sales and related debtors
1.2	Payments for (a) exploration & evaluation (b) development (c) production	(120)	(495)
	(d) administration	(146)	(411)
1.3	Dividends received
1.4	Interest and other items of a similar nature received	43	132
1.5	Interest and other costs of finance paid
1.6	Income taxes paid
1.7	Other (provide details if material)
	Net Operating Cash Flows	(223)	(774)
	Cash flows related to investing activities
1.8	Payment for purchases of:
	(a) prospects
	(b) equity investments
	(c) other fixed assets	(10)	(20)
1.9	Proceeds from sale of:
	(a) prospects
	(b) equity investments
	(c) other fixed assets
1.10	Loans to other entities
1.11	Loans repaid by other entities		(3, 442)
1.12	Other (provide details if material)
	Net investing cash flows	(10)	(3, 462)
1.13	Total operating and investing cash flows (carried forward)	(233)	(4,236)

⁺ See chapter 19 for defined terms.

1.13	Total operating and investing cash flows (brought forward)	(233)	(4,236)
1.14 1.15 1.16 1.17	Cash flows related to financing activities Proceeds from issues of shares, options, etc. Proceeds from sale of forfeited shares Proceeds from borrowings Repayment of borrowings	2,000	9,935
1.18 1.19	Dividends paid Other (cost of share issue)	(84)	(291)
	Net financing cash flows	1,916	9,644
	Net increase (decrease) in cash held	1,683	5.408
1.20 1.21	Cash at beginning of quarter/year to date Exchange rate adjustments to item 1.20	3,572	(153)
1.22	Cash at end of quarter	5,255	5,255

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

		Current quarter \$A'000
1.23	Aggregate amount of payments to the parties included in item 1.2	94
1.24	Aggregate amount of loans to the parties included in item 1.10
1.25	Explanation necessary for an understanding of the transactions

Non-cash financing and investing activities

• $2.1$ Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows During the quarter one million shares were issued to Providence Gold & Minerals in consideration for acquisition of Rubicon Min Tech Ventures Pty Ltd at a valuation of \$247,500.
• $2.2$ Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

Financing facilities available

Add notes as necessary for an understanding of the position.

		Amount available \$A'000	Amount used SA'000
3.1	Loan facilities
3.2	Credit standby arrangements

⁺ See chapter 19 for defined terms.

Estimated cash outflows for next quarter

	Total	420
4.2	Development
4.1	Exploration and evaluation	420
		\$A'000

Reconciliation of cash

Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.		Current quarter \$A'000	Previous quarter \$A'000
5.1	Cash on hand and at bank	375	124
5.2	Deposits at call	4.880	3,448
5.3	Bank overdraft	$\cdots$	11117
5.4	Other (provide details)
	Total: cash at end of quarter (item 1.22)	5,255	3,572

Changes in interests in mining tenements

		Tenement reference	Nature of interest (note (2))	Interest at beginning of quarter	Interest at end of quarter
6.1	Interests in mining tenements relinquished, reduced or lapsed
6.2	Interests in mining tenements acquired or	EL 336 Robin Rise	Exploration tenement	Nil	100%
	increased	ELA 212/05 Lake Woorong	Exploration Licence application	Nil	100%

⁺ See chapter 19 for defined terms.

Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.

		Total number	Number quoted	Issue price per security (see note	Amount paid up per security (see note 3) (cents)
$7.1\,$	Preference *securities (description)			$3)$ (cents)
7.2	Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-
	backs,
7.3	redemptions + Ordinary
	securities	49,238,168	47,800,944
7.4	Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs
7.5	+ Convertible debt securities
7.6	(description) Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted
7.7	Options (description and			Exercise price	Expiry date
	conversion factor)	3,500,000	$\rm{}NL$	30 cents	10 Dec 2008
$7.8\,$	Issued during quarter
7.9	Exercised during
7.10	quarter Expired during quarter
7.11	Debentures (totals only)
7.12	Unsecured notes (totals only)

⁺ See chapter 19 for defined terms.

Compliance statement

• $\mathbf{I}$ This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
• $\overline{2}$ This statement does /does not* (delete one) give a true and fair view of the matters disclosed.

Sign here:

......... Date: .29 July 2005 (Company secretary)

Print name:

Bill Michaelidis

Notes

• $\mathbf{I}$ The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
• $\overline{2}$ The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
• 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
• The definitions in, and provisions of, AASB 1022: Accounting for Extractive 4 Industries and AASB 1026: Statement of Cash Flows apply to this report.
• 5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

---

⁺ See chapter 19 for defined terms.