AI assistant
STELLAR RESOURCES LIMITED — Annual Report 2017
Aug 30, 2017
65860_rns_2017-08-30_e0cee716-64ad-40b4-96b6-2776601aefc1.pdf
Annual Report
Open in viewerOpens in your device viewer

ANNUAL REPORT
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2017
| Contents | Page |
|---|---|
| Directors' Report | 2 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 16 |
| Consolidated Statement of Financial Position | 17 |
| Consolidated Statement of Changes in Equity | 18 |
| Consolidated Statement of Cash Flows | 19 |
| Notes to the Financial Statements | 20 |
| Directors' Declaration | 41 |
| Auditor's Independence Declaration | 42 |
| Independent Audit Report | 43 |
| Additional Information for Listed Public Companies | 47 |
| Schedule of Tenements | 50 |
| Corporate Directory | 51 |
2017 CORPORATE GOVERNANCE STATEMENT AND APPENDIX 4G DISCLOSURES
Stellar Resources Limited has published its 2017 Corporate Governance Statement and the disclosures required by Appendix 4G of the ASX Listing Rules in About-Us section of its website: www.stellarresources.com.au/about-us/
Shareholders are encouraged to read the 2017 Corporate Governance Statement and Appendix 4G disclosures.
FORWARD-LOOKING STATEMENTS
This report may include forward-looking statements. Forward-looking statements include, but are not limited to statements concerning Stellar Resources Limited's planned activities and other statements that are not historical facts. When used in this report, the words such as "could", "plan", "estimate", "expect", "intend", "may", "potential", "should" and similar expressions are forward-looking statements. In addition, summaries of Exploration Results and estimates of Mineral Resources and Ore Reserves could also be forward-looking statements. Although Stellar Resources Limited believes that its expectations reflected in these forward-looking statements are reasonable, such statements involve risks and uncertainties and no assurance can be given that actual results will be consistent with these forward-looking statements.
The entity confirms that it is not aware of any new information or data that materially affects the information included in this report and that all material assumptions and technical parameters underpinning this report continue to apply and have not materially changed.
Nothing in this report should be construed as either an offer to sell or a solicitation to buy or sell Stellar Resources Limited securities.
The Directors submit herewith the annual financial report on Stellar Resources Limited and its controlled entities for the year ended 30 June 2017. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:
Directors
The names of Directors of the Company in office at any time during or since the end of the period are:
| Director | Position held |
|---|---|
| Phillip G Harman | Non-executive Chairman |
| Peter G Blight | Managing Director |
| Thomas H Whiting | Non-executive Director |
| Miguel Lopez de Letona | Non-executive Director |
The above named Directors held office during the whole of the financial year and since the end of the financial year.
Company Secretary
The following person held the position of Company Secretary at the end of the financial year:
Christina R Kemp
Principal Activities
The principal activity of the Consolidated Entity during the period was mineral exploration with the objective of identifying and developing economic reserves.
Operating Result
The net profit/(loss) of the Consolidated Entity for the financial period was (\$681,874) (2016: \$2,332 profit after tax).
The loss for the financial period was derived after the write off of \$38,654 (2016: \$55,990) in carrying values of the Consolidated Entity's exploration assets. Other impact was the fair value decrement in UraniumSA Limited of \$27,218 in shares which was recognised in the consolidated statement of profit or loss.
Dividends Paid or Recommended
No amounts have been paid or declared as dividends during the course of the financial period just concluded.
Review of Operations
During the twelve months to 30 June 2017, Stellar Resources Limited continued to progress its 100% owned Heemskirk Tin Project located in western Tasmania. As Figure 1 shows, Heemskirk is part of a highly mineralised terrain with three mines within 25km. Mineralisation at Avebury, Heemskirk and Renison are of the same age and origin.

Figure 1: Location of Heemskirk Tin Project relative to other mines, western Tasmania
Close proximity to long-term operating mines has the advantage of access to existing and available infrastructure and to a competitive market for mining services. Environmental precedents are also well established and do not present a significant hurdle for the project. The Zeehan community is very supportive and keen to see a new mine developed in the area.
Strategy
The strategy remains to take Heemskirk through to development and tin production in the most cost effective manner. The path to production involves drilling to upgrade the resource, completion of a definitive feasibility study, environmental approval and financing of the project. If all milestones are met under the timetable put forward by the Company, first production should occur in 2019.
The Board's commitment to a resource drilling program in April 2017, is the first step in the plan and should lead to quantification of an indicated resource and subsequently a mining reserve. In addition, drilling results are expected to increase understanding of the exploration potential.
Stellar's primary development strategy is to produce saleable tin concentrate in a wholly owned processing plant. However, other third party processing alternatives are evolving in the region and will be considered should they become available at a price that adds value to the project.
The Company continues to review opportunities to add to its portfolio of tin assets and particularly values those that can support its core activity in Tasmania.
Market Outlook
The London Metal Exchange (LME) tin price improved strongly in the first half of the year to a high of US\$22,000/t in November 2016. Since that time, it has traded in a narrow range from US\$19,000/t to US\$21,000/t. The A\$ tin price is trading in a range from A\$25,000/t to A\$30,000/t which is an attractive level for the Heemskirk Tin Project.

Figure 2: London Metal Exchange Tin Spot Price and Stocks
The fundamentals for tin are particularly attractive with low visible stocks and according to the International Tin Research Institute (ITRI), market deficits for the foreseeable future. Given that outlook, why has the US\$ tin price not continued its recovery over the last six months?
The main reason appears to be uncertainty regarding supply from China. The Chinese Government has recently granted Yunnan Tin (YTG) a tax free right to import concentrate, mostly from Myanmar, provided the resulting metal produced is exported. Outside of China this development appears to be interpreted as a net increase in tin production. In the opinion of Stellar Resources, the current confusion does not account for the following factors:
- YTG is not currently involved in importing tin from Myanmar and will take some time to establish trade and processing protocols;
- YTG is more likely to develop trade with Myanmar to supply its foreign customers with tin rather than dump metal on the LME;
- YTG's involvement in Myanmar will provide greater visibility to tin production in the region and stabilise concentrate flows; and
- Production from the Wa region of Myanmar has peaked and should continue to decline as high-grade, easily exploited resources are depleted.
Tin demand growth has experienced the same headwinds that all metals have experienced over the last six months. However, ITRI anticipates annual growth returning to a trend of 2%-3% over the next year reflecting strength in the chemicals sector, which accounts for 16% of the market, and the growth of energy uses.
ITRI, in its central tin price forecast, expects a rise from the current level to US\$30,000/t by 2020 followed by a return to US\$25,000/t in the early 2020's.
Finance
As at the 30 June 2017, the Company had cash on hand of A\$2.9 million.
On 1st March 2017, Stellar raised A\$2.6m (before costs) via a share and listed option placement to sophisticated investors at a price of A\$0.035 per share. Under the terms of the placement, every two shares received, carried one free attaching listed option exercisable at A\$0.05 and expiring on 18 May 2020. The options are listed on the Australian Stock Exchange (ASX: SRZO).
Stellar is applying the funds raised to resource drilling at Heemskirk.
Operational Overview
The Company achieved a number of milestones during the year that allowed it to advance the Heemskirk Tin Project towards a definitive feasibility study based on a fast start, low capital development strategy. The main achievements during the financial year are listed as follows:-
- 1) Upgrade of the Mineral Resource to JORC 2012;
- 2) Granting of a Mining Lease over the Heemskirk tin deposits; and
- 3) Commencement of drilling to upgrade Heemskirk deposits.
JORC 2012 Mineral Resource
The Mineral Resource estimate for the 100% owned Zeehan tin deposits was upgraded from JORC 2004 to JORC 2012 to comply with ASX requirements and to establish a stronger foundation for subsequent drilling programs. The JORC 2012 Mineral Resource estimate is 6.35 million tonnes grading 1.13% tin or 72,000 tonnes of contained tin making it the highest grade undeveloped tin resource listed on the ASX (see Table 1). The only other higher grade resource in Australia is the operating Renison tin mine located 18km to the northeast of Heemskirk.
Table 1: Mineral Resource Estimate, Heemskirk Tin Deposits, JORC 2012
| Classification | Deposit | Tonnage Total Sn Contained Cassiterite1 | Cu | Pb | Zn | S | SG | |||
|---|---|---|---|---|---|---|---|---|---|---|
| mt | % | Sn t | % of total Sn | % | % | % | % | mg/l | ||
| Indicated | Upper Queen Hill | 0.47 | 1.15 | 5,000 | 91 | 0.12 | 1.30 | 0.81 | 13.80 | 3.72 |
| Lower Queen Hill | 0.82 | 1.42 | 12,000 | 99 | 0.03 | 0.22 | 0.23 | 17.91 | 3.45 | |
| Total Indicated | 1.29 | 1.32 | 17,000 | 96 | 0.06 | 0.61 | 0.44 | 16.55 | 3.55 | |
| Inferred | Lower Queen Hill | 0.35 | 1.50 | 5000 | 98 | 0.04 | 0.14 | 0.09 | 16.9 | 3.31 |
| Severn | 4.03 | 0.97 | 39000 | 99 | 0.06 | 0.03 | 0.05 | 8.34 | 3.18 | |
| Montana | 0.68 | 1.56 | 11000 | 96 | 0.07 | 0.72 | 1.18 | 17.8 | 3.68 | |
| Total Inferred | 5.06 | 1.09 | 55000 | 98 | 0.06 | 0.13 | 0.25 | 10.23 | 3.26 | |
| Total Indicated + Inferred | 6.35 | 1.13 | 72,000 | 97 | 0.06 | 0.23 | 0.29 | 11.48 | 3.32 |
1.cassiterite = (total Sn% - soluble Sn%)/total Sn%
-
block cut-off grade of 0.6% tin
-
tonnes rounded to reflect uncertainty of estimate
-
estimates prepared by Resource and Exploration Geology under JORC 2012
Mining Lease Granted
On 14 February 2017, the Tasmanian Minister for Resources granted a Mining Lease 2023P/M to Stellar Resources Limited (see Figure 3). The 560 hectare ML covers the Heemskirk tin deposits and provides Stellar with secure title for the exclusive extraction of tin and other metallic minerals for a minimum of 12 years. The ML is an important step towards attracting investment to the project.

Figure 3: Heemskirk Tin Project Mining Leases and Tailings Pipeline Application
On 11th July 2017, Stellar Resources applied for ML 2040P/M covering the tailings pipeline route between the mine and ML 2M/2014 which covers the tailings dam site. Once granted, ML 2040P/M will complete coverage of all areas required for development of Heemskirk Tin Project.
Diamond Drilling Program
In April 2017, Stellar commenced the first stage of a planned 9,000m diamond drilling program. The initial program involves 9 diamond drill holes for a total 3,000m to upgrade the Lower Queen Hill (LQH) deposit and test structural directions in the Severn deposit. To date, 3 diamond drill holes have been completed with results reported for the first two holes.
- At LQH the first diamond drill hole intersected 6m @ 0.84% tin from 209m to 215m. The intersection provided an important infill, confirmed the geological model and showed thickening of mineralisation at depth.
- At Severn, the first diamond drill hole intersected 14m @ 1.4% tin within a broader zone of 46m @ 0.70% tin. The hole, drilled at right angles to the historical drilling direction, confirmed the boundary position of the mineralisation, its vein and void filling nature and the strata-bound orientation of the majority of tin carrying veins.
Two diamond drilling rigs are operating on site with the aim of completing the initial 3,000m program by the end of the September quarter 2017.
Exploration
Stellar is continuing to look for opportunities to enhance its portfolio of tin assets within Tasmania and elsewhere in Australia. The Company has applied for a tenement near the Heemskirk deposits that contains a known tin occurrence and has identified other areas that it will apply for in due course. The Company also keeps a watching brief on the tin exploration activities of other explorers in Australia.
Risk Management
The Company maintains a risk registry and reviews key risks at every board meeting.
The risk most often reviewed is access to funding, a risk recently reduced through the March 2017 capital raising. Project expenditure has increased as drilling activity has resumed. Expenditure is closely monitored to ensure that funding is adequate to meet commitments.
The resumption of drilling at Heemskirk has resulted in a review and update of the occupational health, safety and environment induction requirements for contractors and staff working at site. OHS&E meetings are held with drilling contractors each week to discuss any incidents and identify any new risks. No incidents were reported to the Board during the financial year.
Financial Position
The net assets of the Consolidated Entity as at 30 June 2017 were \$19,369,020 (30 June 2016: \$17,478,514) represented by:
- cash \$2,901,944 (30 June 2016 \$1,577,410)
- investments in Renascor Resources Limited, UraniumSA Limited and Samphire Uranium Limited valued at \$72,991 (30 June 2016 - \$110,486)
- exploration expenditure \$16,334,301 (30 June 2016 \$15,619,807)
- trade and other payables \$218,025 (30 June 2016 \$45,650)
The Consolidated Entity had no external borrowings as at 30 June 2017.
Significant Changes in the State of Affairs
There were no significant changes in the state of the affairs of the Consolidated Entity during the financial period.
Subsequent Events
On 3 July 2017, the Company announced a high grade drill intersection for ZS132, the first drill hole of the 2017 drilling campaign targeting the Severn tin deposit.
On 11 July 2017, the Company announced it has submitted an application to Mineral Resources Tasmania for a Mining Lease over the preferred tailings pipeline route. The ML application completes integration of ML 2023P/M over the Heemskirk tin deposits with ML 2M/2014 covering the tailings dam site. The objective of the latest application is to provide Stellar with unencumbered title for the next 12 years over all sites for the development of the Heemskirk Tin Project.
On 25 July 2017, the Company announced significant tin and base-metal assays for ZQ134 and wedge hole ZQ134W that targeted the upper northern edge of the Lower Queen Hill deposit.
Other than stated, there has not been any matter or circumstance occurring subsequent to the end of the financial year that has significantly affected, or may significantly affect, the operations of the Consolidated Entity, the results of those operations, or the state of affairs of the Consolidated Entity in future financial years.
Business Strategies
The Consolidated Entity is committed to the corporate objective of:
"Enhancing shareholder wealth through mineral discovery".
It seeks to meet this objective by:
- Utilising cutting edge exploration technology;
- Focusing on projects located within geological terrains hosting world-class ore bodies; and
- Utilising an experienced, focused and success driven management team.
Where joint ventures seem appropriate and beneficial to the risk/reward profile of Stellar Resources, the Board has chosen to enter such agreements. Joint ventures provide financing whilst maintaining meaningful involvement and equity in the project.
Stellar Resources Limited is also prepared to sponsor or co-sponsor new IPO's – including those where the Consolidated Entity's assets may be included. In such cases, shareholders may also be eligible and entitled to subscribe for shares in any new IPO.
The Consolidated Entity's prospects for future years depend very much on the rate of mineral discovery. The Consolidated Entity is an active minerals explorer and a good sized mineral discovery has the potential to add substantial value to Stellar. Against this, Company funds must be expended in this exploration/discovery endeavour and the Board may decide to raise new equity to replenish funds along the path.
Future Developments
The Consolidated Entity's activities will continue to focus on the Heemskirk Tin Project in Tasmania. In the forthcoming year, the Consolidated Entity plans to attract funding partners to continue exploration around the known Mineral Resource ahead of in-fill drilling, metallurgical testing and various studies to support preparation of a Definitive Feasibility Study.
Environmental Issues
The Consolidated Entity's exploration activities are subject to various environmental regulations under both state and federal legislation in Australia. The ongoing operation of these tenements is subject to compliance with the respective mining and environmental regulations and legislation.
Licence requirements relating to ground disturbance, rehabilitation and waste disposal exist for all tenements held. The Directors are not aware of any significant breaches of mining and environmental regulations and legislation during the period covered by this report.
Meetings of Directors
The number of meetings of the Company's Board of Directors held during the period ended 30 June 2017, and the number attended by Directors were:
| Number of meetings held | Number eligible to attend | Number of meetings attended |
|---|---|---|
| 12 | 12 | 12 |
| 12 | 12 | 12 |
| 12 | 12 | 12 |
| 12 | 12 | 12 |
Remuneration Report
(a) Names and Positions Held of Key Management Personnel in Office at any time during the Financial Period were:
| Phillip G Harman | – | Non-executive Chairman |
|---|---|---|
| Peter G Blight | – | Managing Director |
| Thomas H Whiting | – | Non-executive Director |
| Miguel Lopez de Letona | – | Non-executive Director |
| Christina R Kemp | – | Company Secretary |
(b) Directors' and Executives' Compensation
Remuneration Policy
The Board is responsible for determining and reviewing the remuneration of the Directors including the Managing Director and executive officers of the Company. This process requires consideration of the levels and form of remuneration appropriate to securing, motivating and retaining executives with the skills to manage the Company's operations. In order to retain and attract executives of sufficient calibre to facilitate the efficient and effective management of the Company's operations, the Board seeks where necessary the advice of external advisers in connection with the structure of remuneration packages. The Board also recommends the levels and form of remuneration for non-executive Directors with reference to performance, relevant comparative remuneration and independent expert advice. The total sum of remuneration payable to non-executive Directors shall not exceed the sum fixed by members of the Company in a general meeting. Shareholders fixed the maximum aggregate remuneration for non-executive Directors at \$500,000.
The three key elements of Director and executive remuneration are:
- base salary and fees, which are determined by reference to the market rate based on payments by similar size companies in the industry;
- superannuation contributions; and
- equity-based payments, the value of which are dependent on the Company's share price and other factors.
(c) Relationship between the Remuneration Policy and Company Performance
The tables below set out summary information about the Consolidated Entity's earnings and movements in shareholder wealth for the five years to June 2017. As the table indicates, earnings have varied significantly over the past five financial years, due to the nature of exploration activities. It has been the focus of the Board of Directors to attract and retain management personnel essential to continue exploration activities.
| 30 June 2017 | 30 June 2016 | 30 June 2015 | 30 June 2014 | 30 June 2013 | |
|---|---|---|---|---|---|
| \$ | \$ | \$ | \$ | \$ | |
| Revenue | 48,431 | 54,256 | 110,048 | 101,879 | 155,726 |
| Net profit/(loss) before tax | (681,874) | 2,332 | (2,383,200) | (1,137,279) | 273,633 |
| Net profit/(loss) after tax | (681,874) | 2,332 | (2,383,200) | (1,137,279) | 273,633 |
| 30 June 2017 | 30 June 2016 | 30 June 2015 | 30 June 2014 | 30 June 2013 | |
| \$ | \$ | \$ | \$ | \$ | |
| Share price at start of year Share price at end of year Basic earnings per share |
\$0.03 \$0.017 |
\$0.03 \$0.03 |
\$0.04 \$0.03 |
\$0.05 \$0.04 |
\$0.07 \$0.05 |
| (cents) | (0.2) | 0.0 | (0.8) | (0.4) | 0.1 |
| Diluted earnings per share | (0.2) | 0.0 | (0.8) | (0.4) | 0.1 |
Remuneration Report (cont'd)
(d) Remuneration of Directors and Senior Management
| 2017 | Short term employee benefits |
Post-employment benefits |
Share-based payment |
Other benefits |
Total | ||
|---|---|---|---|---|---|---|---|
| Salary and fees |
Other compensation |
Super annuation |
Other | Options | |||
| \$ | \$ | \$ | \$ | \$ | \$ | \$ | |
| Director | |||||||
| P G Harman | 28,411 | - | 2,699 | - | - | - | 31,110 |
| P G Blight | 101,370 | - | 35,000 | - | - | - | 136,370 |
| T H Whiting M Lopez de |
14,205 | - | 1,350 | - | - | - | 15,555 |
| Letona | 15,555 | - | - | - | - | - | 15,555 |
| Executive | |||||||
| C R Kemp | 82,962 | - | - | - | - | - | 82,962 |
| 242,503 | - | 39,049 | - | - | - | 281,552 |
| 2016 | Short term employee benefits |
Post-employment benefits |
Share-based payment |
Other benefits |
Total | ||
|---|---|---|---|---|---|---|---|
| Salary and fees |
Other compensation |
Super annuation |
Other | Options | |||
| \$ | \$ | \$ | \$ | \$ | \$ | \$ | |
| Director | |||||||
| P G Harman | 27,260 | - | 4,416 | - | - | - | 31,676 |
| P G Blight | 130,064 | - | 35,000 | - | - | - | 165,064 |
| T H Whiting | 13,630 | - | 1,295 | - | - | - | 14,925 |
| M Lopez de | |||||||
| Letona | 14,925 | - | - | - | - | - | 14,925 |
| M Elsasser | 9,559 | - | - | - | - | - | 9,559 |
| Executive | |||||||
| C R Kemp | 65,688 | - | - | - | - | - | 65,688 |
| 261,126 | - | 40,711 | - | - | - | 301,837 |
All key management personnel compensation is paid by Stellar Resources Limited. Key management personnel receive no remuneration from group subsidiary companies. No Director or key management personnel appointed during the period received a payment as part of consideration for agreeing to hold the position.
(e) Compensation Options: Granted and Vested during the Year
2017
No options were issued to Directors or executives during or since the end of the financial year.
2016
No options were issued to Directors or executives in the previous financial year.
Remuneration Report (cont'd)
(f) Details Concerning Share-based Remuneration of Directors and Executives
The Company's policy for determining the nature and amount of emoluments of Board members and executives of the Company is as follows:
The remuneration structure for executive officers, including Directors, is based on a number of factors, including length of service, particular experience of the individual concerned, and overall performance of the Company. The contracts for service between the Company and Directors and executives are on a continuing basis the terms of which are not expected to change in the immediate future. There are no termination benefits or incentives provided. Should the Company terminate the Managing Director's contract immediately, the Company shall pay an amount equal to the total remuneration for 12 months. Any options not exercised before or on the date of termination will lapse.
The objective of the share-based schemes is to both reinforce the short and long-term goals of the Company and to provide a common interest between management and shareholders.
The Board is responsible for the review and operation of the Stellar Option Plan including terms and conditions for all options issued. The number of options offered under the plan is limited to less than 5% of the total number of shares on issue at the time of the offer.
(g) Number of Options Held by Key Management Personnel
| 2017 | Balance 1/07/16 |
Granted as compen sation |
Options exercised |
Net change other |
Balance 30/06/17 |
Total vested 30/06/17 |
Total exercisable 30/06/17 |
Total unexerc isable 30/06/17 |
|---|---|---|---|---|---|---|---|---|
| Directors | ||||||||
| P G Harman | 5,000,000 | - | - | - | 5,000,000 | 5,000,000 | 5,000,000 | - |
| P G Blight | 5,000,000 | - | - | - | 5,000,000 | 5,000,000 | 5,000,000 | - |
| T H Whiting | 2,500,000 | - | - | - | 2,500,000 | 2,500,000 | 2,500,000 | - |
| M Lopez de | ||||||||
| Letona | 2,500,000 | - | - | - | 2,500,000 | 2,500,000 | 2,500,000 | - |
| Executives | ||||||||
| C R Kemp | - | - | - | - | - | - | - | - |
| 15,000,000 | - | - | - | 15,000,000 | 15,000,000 | 15,000,000 | - |
| 2016 | Balance 1/07/15 |
Granted as compen sation |
Options exercised |
Net change other |
Balance 30/06/16 |
Total vested 30/06/16 |
Total exercisable 30/06/16 |
Total unexerc isable 30/06/16 |
|---|---|---|---|---|---|---|---|---|
| Directors | ||||||||
| P G Harman | 5,000,000 | - | - | - | 5,000,000 | 5,000,000 | 5,000,000 | - |
| P G Blight | 5,000,000 | - | - | - | 5,000,000 | 5,000,000 | 5,000,000 | - |
| T H Whiting | 2,500,000 | - | - | - | 2,500,000 | 2,500,000 | 2,500,000 | - |
| M Lopez de | ||||||||
| Letona | 2,500,000 | - | - | - | 2,500,000 | 2,500,000 | 2,500,000 | - |
| M Elsasser | 2,500,000 | - | - | (2,500,000) | - | - | - | - |
| Executives | ||||||||
| C R Kemp | - | - | - | - | - | - | - | - |
| 17,500,000 | - | - | (2,500,000) | 15,000,000 | 15,000,000 | 15,000,000 | - |
Remuneration Report (cont'd)
(h) Shares Issued on Exercise of Compensation Options
No shares were issued to Directors or executives on exercise of compensation options during the financial year.
(i) Loans to Key Management Personnel
There were no loans to key management personnel at any time during the current or prior financial year.
(j) Number of Shares held by Key Management Personnel
| 2017 | Balance 1/07/16 |
Received as compensation |
Options exercised |
Net change other | Balance 30/06/17 |
|---|---|---|---|---|---|
| Directors | |||||
| P G Harman | 1,279,704 | - | - | 1,500,000 | 2,779,704 |
| P G Blight | 2,044,675 | - | - | 955,325 | 3,000,000 |
| T H Whiting | 990,000 | - | - | 1,010,000 | 2,000,000 |
| M Lopez de Letona |
- | - | - | - | - |
| Executives | |||||
| C R Kemp | 81,161 | - | - | 200,000 | 281,161 |
| 4,395,540 | - | - | 3,665,325 | 8,060,865 |
| 2016 | Balance 1/07/15 |
Received as compensation |
Options exercised |
Net change other | Balance 30/06/16 |
|---|---|---|---|---|---|
| Directors | |||||
| P G Harman | 1,279,704 | - | - | - | 1,279,704 |
| P G Blight | 2,044,675 | - | - | - | 2,044,675 |
| T H Whiting | 990,000 | - | - | - | 990,000 |
| M Lopez de Letona |
- | - | - | - | - |
| M Elsasser | 5,717,666 | - | - | (5,717,666) | - |
| Executives | |||||
| C R Kemp | 81,161 | - | - | - | 81,161 |
| 10,113,206 | - | - | (5,717,666) | 4,395,540 | |
Share Options
Shares under unlisted options
At the date of this report, the unissued ordinary shares of Stellar Resources Limited under unlisted option are as follows:
| Option series | Grant date | Expiry date | Grant date fair value |
Exercise price |
Number under option |
Vesting date |
|---|---|---|---|---|---|---|
| SRZAA | 18/11/2014 | 20/11/2019 | \$0.02c | \$0.06c to \$0.12c |
15,000,000 | Vests at date of grant |
The unlisted options hold no voting or dividend rights, and are not transferable, except with the prior written approval of the Board. The value of options granted during the financial year is calculated as at grant date using a binomial pricing model.
Shares issued on exercise on share options
No shares were issued during or since the end of financial year as a result of exercise of a share option.
Options expired
During the financial year, there were 25,000,000 expired options (2016: nil options expired).
Options cancelled
During the financial year, there were nil cancelled options (2016: 2,500,000 options cancelled).
Share Options (cont'd)
Shares under listed options
At the date of this report, the unissued ordinary shares of Stellar Resources Limited under listed option are as follows:
| Option series | Issue date | Expiry date | Exercise price |
Number under option |
|---|---|---|---|---|
| SRZO | 18/05/2017 | 18/05/2020 | \$0.05c | 59,142,857 |
Option holders do not have any right, by virtue of the option, to participate in any share issue of the Company. All options (if exercised) would convert at a ratio of 1 fully paid ordinary share for every 1 option.
Information on Directors and Executives
The qualifications, experience and special responsibilities of each person who has been a Director of Stellar Resources Limited at any time during or since the end of the financial year are provided below, together with details of executives as at year end.
Chairman Phillip G Harman BSc (Hons) MAusIMM Appointed Non-executive Director 7 June 2010 Appointed Chairman 7 February 2011
Mr Harman is a professional geophysicist who spent more than 30 years working for BHP Billiton in minerals exploration in a broad number of roles both technical and managerial, both in Australia and overseas. Mr Harman was material in bringing BHP Billiton's proprietary FALCON® airborne gravity gradiometer technology to Gravity Capital Limited which was the precursor to Gravity Diamonds Limited in 2001.
Shareholding: 2,779,704 Option holding: 5,000,000 Directorships of other listed companies since 1 July 2014: Predictive Discovery Limited (February 2008 – November 2014) Callabonna Resources Limited (Nov 2009 – November 2015) Alice Queen Limited (November 2015 – Current)
Managing Director Peter G Blight BSc (Hons) (Adelaide), MSc (USA) Appointed Chief Executive Officer 5 February 2008 Appointed Managing Director 26 May 2014
Mr Blight has been involved in the exploration, mining and finance industries for over 35 years. Prior to joining Stellar Resources, he was Director of Research at Russian aluminium giant UC Rusal where he was responsible for market analysis and business development in China and India. He also had a 14 year career with investment bank, UBS, as Executive Director of commodity analysis in London and prior to that as a mining company analyst in Melbourne. Mr Blight's wide range of experience from exploration to business development places him in a strong position to guide the commercialisation of the Heemskirk Tin Project.
| Shareholding: | 3,000,000 |
|---|---|
| Option holding: | 5,000,000 |
Mr Blight did not hold any other listed company directorships in the preceding three years.
Information on Directors and Executives (cont'd)
| Director | |
|---|---|
| Thomas H Whiting BSc (Hons) PhD FINSIA Appointed 7 February 2011 |
Dr Whiting is currently a consultant, having retired from BHP Billiton in 2008, after a distinguished career covering over 35 years. He is a widely respected explorer with profound insights on the need for innovation in the mineral exploration sector. Dr Whiting was Vice President of Minerals Exploration for BHP Billiton from 2000 to 2004. Earlier in his career, he led the use of innovative reconnaissance airborne geophysical techniques which led to the discovery of the Cannington lead-zinc-silver mine in North Queensland and the development and deployment of the FALCON® system, the world's first airborne gravity gradiometer. |
| Shareholding: 2,000,000 Option holding: 2,500,000 |
|
| Directorships of other listed companies since 1 July 2014: Mineral Deposits Limited (January 2012 – Current) |
|
| Director | |
| Miguel Lopez de Letona BA (admin) (Brussels, Belguim) Appointed 21 May 2014 |
Mr Lopez de Letona is an experienced Luxembourg based investment advisor and private investor in the natural resources industry across mining, oil and gas, as well as other sectors. For more than a decade, he was responsible for sourcing, structuring, negotiating and managing private equity investments for international clients. Prior to his investment advisory activities in Europe and South America, Mr Lopez de Letona was a management consultant and banker with leading financial institutions. |
| Shareholding: nil Option holding: 2,500,000 |
|
| Mr Lopez de Letona did not hold any other listed company directorships in the preceding three years. |
|
| Company Secretary | |
| Christina R Kemp Dip Acc, Dip AICD Appointed 17 October 2011 |
Ms Kemp has a wealth and depth of experience over 30 years with both public and private companies. Her extensive career began in manufacturing but has also included mineral exploration, mining, retail, travel, transport and utilities where she has held financial positions. |
| Shareholding: 281,161 Option holding: nil |
|
| Ms Kemp did not hold any other listed company directorships in the preceding three years. |
Indemnifying Officers
The Company has paid premiums to insure each of the Directors, Company Secretary and executive officers against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in the capacity of Director/officer of the Company, other than conduct involving a wilful breach of duty in relation to the Company. The terms and conditions of the insurance are confidential and cannot be disclosed.
Dealing in the Company's Securities
The Company's share trading policy restricts Directors, executives, employees and contractors to only trade in the Company's securities during the 30 days (the "trade window") commencing immediately after each of the following occasions:
- the release by the Company of its quarterly report to the ASX;
- the release by the Company of its half-yearly results to the ASX;
- the release by the Company of its annual results to the ASX;
A Director, executives, employees or contractors may not trade in the Company's securities outside of the trading window unless approval is given in accordance with the share trading policy.
Prior to trading in (either buying or selling) the Company's securities, Directors, executives, employees and contractors must notify the appropriate person of their intention to trade and confirm that they are not in possession of any published price sensitive information. This requirement does not apply to the acquisition of securities through an incentive plan, nor to the exercise of any security that has vested in accordance with any incentive plan resulting in the holding of a listed security in the Company. However, the requirement does apply to the trading of the listed securities once they have been acquired.
The share trading policy requires the Company Secretary to maintain a register of all trades and holdings in Company securities by Directors, executives, employees and contractors. Directors, executives, employees and contractors must notify the Company Secretary of any trade in the Company's securities within 2 days of such trade occurring. The Company Secretary will comply with the ASX Listing Rule 3.19A requirement to notify the ASX of any change in a notifiable interest held by a Director.
Proceedings on Behalf of the Company
No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of these proceedings.
Non Audit Services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 5.6 to the financial statements.
The Directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm on the auditor's behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
Auditor's Independence Declaration
The auditor's independence declaration for the year ended 30 June 2016 has been received and can be found on page 42 of the Annual Report.
This Directors' Report is signed in accordance with a resolution of Directors made pursuant to s.298(2) of the Corporations Act 2001 and dated this 31st day of August, 2017.
On behalf of the Directors
P G Harman Chairman Melbourne
| Note | 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|---|
| Revenue | 2.2 | 48,431 | 54,256 |
| Other income Administration expenditure Depreciation and amortisation expenses Finance costs Impairment of available-for-sale investments Fair value loss on financial assets Exploration expenditure and other costs written off Profit/(loss) before tax |
2.3 2.3 2.3 2.3 2.3 2.3, 3.5 |
- (658,347) (5,771) (315) (27,218) - (38,654) (681,874) |
352,877 (334,177) (5,619) - (9,000) (15) (55,990) 2,332 |
| Income tax expense | 2.4 | - | - |
| Profit/(loss) for the year Other comprehensive income, net of income tax Items that may be reclassified subsequently to profit or loss Net gain/(loss) on available-for-sale financial assets taken to equity |
4.3(b) | (681,874) (10,277) |
2,332 11,721 |
| Other comprehensive income for the year, net of income tax |
(10,277) | 11,721 | |
| Total comprehensive income for the year | (692,151) | 14,053 | |
| Earnings per share | |||
| Basic (cents per share) | 2.5 | (0.21) | 0.001 |
| Diluted (cents per share) | 2.5 | (0.21) | 0.001 |
| Note | 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|---|
| Assets | |||
| Current assets | |||
| Cash Trade and other receivables |
3.1 3.2 |
2,901,944 37,277 |
1,577,410 114,716 |
| Other financial assets Other |
3.3 | 72,991 18,100 |
110,486 14,715 |
| Total current assets | 3,030,312 | 1,817,327 | |
| Non-current assets | |||
| Trade and other receivables Property, plant and equipment |
3.2 3.4 |
148,440 153,686 |
- 124,391 |
| Exploration expenditure | 3.5 | 16,334,301 | 15,619,807 |
| Total non-current assets | 16,636,427 | 15,744,198 | |
| Total assets | 19,666,739 | 17,561,525 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables Other liabilities |
3.6 3.8 |
218,025 17,209 |
45,650 - |
| Provisions | 3.7 | 8,469 | 6,077 |
| Total current liabilities | 243,703 | 51,727 | |
| Non-current liabilities | |||
| Other liabilities Provisions |
3.8 3.7 |
15,079 38,937 |
- 31,284 |
| Total non-current liabilities | 54,016 | 31,284 | |
| Total liabilities | 297,719 | 83,011 | |
| Net assets | 19,369,020 | 17,478,514 | |
| Equity | |||
| Capital and reserves | |||
| Issued Capital Reserves |
4.2 4.3 |
36,867,490 2,236,127 |
34,372,833 2,158,404 |
| Accumulated losses | (19,734,597) | (19,052,723) | |
| Total equity | 19,369,020 | 17,478,514 |
| Note | Issued capital \$ |
Employee equity-settled benefits reserve \$ |
Option valuation reserve \$ |
Listed option reserve \$ |
Investments revaluation reserve \$ |
Accumulated losses \$ |
Total equity \$ |
|
|---|---|---|---|---|---|---|---|---|
| Balance at 1 July 2015 | 34,372,833 | 1,625,927 | 497,426 | - | 23,330 | (19,055,055) | 17,464,461 | |
| Gain on available-for-sale financial assets |
4.3(b) | - | - | - | - | 11,721 | - | 11,721 |
| Other comprehensive income for the year, net of income tax |
- | - | - | - | 11,721 | - | 11,721 | |
| Profit for the year |
- | - | - | - | - | 2,332 | 2,332 | |
| Total comprehensive income for the year |
- | - | - | - | 11,721 | 2,332 | 14,053 | |
| Balance at 30 June 2016 | 34,372,833 | 1,625,927 | 497,426 | - | 35,051 | (19,052,723) | 17,478,514 | |
| Balance at 1 July 2016 | 34,372,833 | 1,625,927 | 497,426 | - | 35,051 | (19,052,723) | 17,478,514 | |
| Gain/(loss) on available-for-sale financial assets |
4.3(b) | - | - | - | - | (10,277) | - | (10,277) |
| Other comprehensive income for the year, net of income tax |
- | - | - | - | (10,277) | - | (10,277) | |
| Loss for the year |
- | - | - | - | - | (681,874) | (681,874) | |
| Total comprehensive income for the year |
- | - | - | - | (10,277) | (681,874) | (692,151) | |
| Issue of share capital | 2,600,000 | - | - | - | - | - | 2,600,000 | |
| Cost of share issues | (17,343) | - | - | - | - | - | (17,343) | |
| Cost of listed options | (88,000) | - | - | 88,000 | - | - | - | |
| Balance at 30 June 2017 | 36,867,490 | 1,625,927 | 497,426 | 88,000 | 24,774 | (19,734,597) | 19,369,020 |
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2017
| Note | 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Payments to suppliers and employees | (480,845) | (440,875) | |
| Net cash used in operating activities | 3.1 | (480,845) | (440,875) |
| Cash flows from investing activities | |||
| Interest received | 40,651 | 56,335 | |
| Research & development concessional tax refund from ATO | - | 352,877 | |
| Payments for exploration expenditure | (765,711) | (608,498) | |
| Security and bond deposit payments | (60,440) | - | |
| Proceeds from security deposit | 11,000 | 440 | |
| Net cash used in investing activities | (774,500) | (198,846) | |
| Cash flows from financing activities | |||
| Payments for finance lease | (2,778) | - | |
| Proceeds from share issue | 2,600,000 | - | |
| Payment of share issue costs | (17,343) | - | |
| Net cash generated by financing activities | 2,579,879 | - | |
| Net increase/(decrease) in cash and cash equivalents | 1,324,534 | (639,721) | |
| Cash at beginning of financial year | 1,577,410 | 2,217,131 | |
| Cash at the end of the financial year | 3.1 | 2,901,944 | 1,577,410 |
1. GENERAL NOTES
1.1 General information
Stellar Resources Limited (the Company) is a public company listed on the Australian Stock Exchange, (SRZ), incorporated in Australia, operating in Australia and comprises the Company and its subsidiaries (together referred to as the Group).
Registered Office and Principal Place of Business Level 17, 530 Collins Street, MELBOURNE VIC 3000 Tel: (03) 9618 2540
The principal activities of the Company and its subsidiaries was mineral exploration with the objective of identifying and developing economic reserves.
1.2 Statement of compliance
These financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law.
The financial report comprises the consolidated financial statements of the Group. For the purposes of preparing the consolidated financial statements, the Company is a for-profit entity.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Accounting Standards include Australian equivalents to International Financial Reporting Standards ("A-IFRS"). Compliance with A-IFRS ensures that the financial statements and notes of the Group comply with International Financial Reporting Standards ("IFRS").
The financial statements were authorised for issue by the Directors on 31 August 2017.
1.3 Basis of preparation
The financial report has been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments that are measured at revalued amounts or fair values at the end of each reporting period. Historical cost is generally based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
1.4 Going concern
Stellar Resources Limited's financial statements are prepared on a going concern basis which assumes continuity of normal business activities and the realisation of assets and settlement of liabilities and commitments in the normal course of business. During the year ended 30 June 2017, the Group generated a loss of \$681,874, had net cash outflows from operating activities of \$480,845, payments for exploration activities of \$765,711 and had an accumulated loss of \$19,734,597 as at 30 June 2017. The continuation of the Group as a going concern is dependent upon its ability to generate sufficient cash from operating and financing activities and manage the level of exploration and other expenditure within available cash resources. The Directors consider that the going concern basis of accounting is appropriate for the following reasons:
As at 30 June 2017, the Group had cash assets of \$2,901,944, net working capital of \$2,730,827, as well as investments in UraniumSA Limited of \$27,217, Samphire Uranium Limited of \$21,774 and Renascor Resources Limited of \$24,000 which could be sold if required.
The most recently prepared cash flow forecast prepared by management and reviewed by the Directors indicates that the Group will hold sufficient cash reserves to meet their operating requirements to 31 August 2018. This cash flow forecast takes into account the Group's implementation of cost reviews which includes exploration activity and overhead expenditure, as well as raising new equity capital in order for the Group to meet its planned exploration expenditure. The Group is able to meet its minimum exploration commitments and overhead expenditure through 31 August 2018, should new equity capital not be raised during this period.
The Group's financial statements have been prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
1. GENERAL NOTES (cont'd)
1.5 Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group's accounting policies, management is required to make judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
The critical accounting judgement areas primarily relate to the carrying values in respect of exploration costs. Refer note 3.5 for details.
1.6 Application of new and revised Accounting Standards
In the current year, the Group has applied all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current annual reporting period.
The application of these amendments does not have any material impact on the disclosures or the amounts recognised in the Group's consolidated financial statements.
1.7 Standards and Interpretations in issue not yet adopted
At the date of authorisation of the financial statements, the Standards and Interpretation listed below were in issue but not yet effective are listed below.
| Standard/Interpretation | Effective for annual reporting periods beginning on or after |
|---|---|
| AASB 9 'Financial Instruments', and the relevant amending standards | 1 January 2018 |
| AASB 15 'Revenue from Contracts with Customers' | 1 January 2018 |
| AASB 2016-5 Amendments to Australian Accounting Standards – Classification and Measurement of Share-based Payment Transactions |
1 January 2018 |
| AASB 16 'Leases' | 1 January 2019 |
The potential effect of the revised Standards/Interpretations on the Group's financial statements has not yet been determined. The group does not intend to adopt any of these pronouncements before their effective dates.
2. FINANCIAL PERFORMANCE
2.1 Segment Information
Information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of resources held.
The Group operates in the Australian mineral exploration sector where it is actively pursuing opportunities for a number of mineral targets through various tenements all of which are currently at exploration stage and require further funding to proceed to revenue generation stages. As such the Group is required to prioritise its funding allocation and does so based on the assessment of the market sentiment and the potential of finding a viable mineral resource. Each exploration licence may be identified as a separate business activity that has revenue earning potential. However, licences of the same mineral exploration targets have been aggregated into the same segment based on similar economic characteristics. Various corporate and investing activities have been allocated to a corporate operating segment of the Group.
2.1 Segment Information (cont'd)
The following is an analysis of the Group's revenue and results from operations by reportable segment.
| Corporate | Tin | Copper/Gold | Other | Total \$ |
|---|---|---|---|---|
| 48,431 | - | - | - | 48,431 |
| - | ||||
| (658,347) | ||||
| (5,771) | ||||
| (315) | ||||
| (38,654) | ||||
| (27,218) | ||||
| (641,970) | (18,425) | (3,267) | (18,212) | (681,874) |
| 3,030,312 | - | - | - | 3,030,312 |
| 148,440 | - | - | - | 148,440 |
| 16,334,301 | ||||
| 121,542 | ||||
| 32,144 | ||||
| 153,686 | ||||
| (297,719) | ||||
| 2,881,033 | 16,487,987 | - | - | 19,369,020 |
| \$ - (658,347) (4,521) (315) - (27,218) - - - - (297,719) |
\$ - - (1,250) - (17,175) - 16,334,301 121,542 32,144 153,686 - |
\$ - - - - (3,267) - - - - - - |
\$ - - - - (18,212) - - - - - - |
| 2016 | Corporate \$ |
Tin \$ |
Copper/Gold \$ |
Other \$ |
Total \$ |
|---|---|---|---|---|---|
| Revenue | |||||
| Interest income | 54,256 | - | - | - | 54,256 |
| Research and development | |||||
| concessional tax refund | 352,877 | - | - | - | 352,877 |
| Expenses | |||||
| Other expenses | (334,177) | - | - | - | (334,177) |
| Depreciation and amortisation | (4,389) | (1,250) | - | - | (5,619) |
| Exploration expenditure and other | |||||
| costs recouped/ (written off) | - | (13,445) | (18,973) | (23,572) | (55,990) |
| Fair value loss on financial assets | (15) | - | - | - | (15) |
| Impairment of available-for-sale | |||||
| investments | (9,000) | - | - | - | (9,000) |
| Profit/(loss) before tax | 59,572 | (14,695) | (18,973) | (23,572) | 2,332 |
| Current assets | 1,817,327 | - | - | - | 1,817,327 |
| Exploration expenditure | - | 15,619,807 | - | - | 15,619,807 |
| Property, plant and equipment | 1,599 | 122,792 | - | - | 124,391 |
| Additions to property, plant and | |||||
| equipment | - | - | - | - | - |
| 1,599 | 122,792 | - | - | 124,391 | |
| Current and non-current liabilities | (83,011) | - | - | - | (83,011) |
| Net assets | 1,735,915 | 15,742,599 | - | - | 17,478,514 |
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 2.2 Revenue | ||
| Operating activities Interest received – bank deposits Other revenue |
48,431 - |
54,256 - |
| Total revenue | 48,431 | 54,256 |
Revenue is measured at the fair value of the consideration received or receivable. Interest revenue is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the asset's net carrying amount.
All revenue is stated net of the amount of goods and services tax ("GST").
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 2.3 Other Income | ||
| Profit/(loss) for the year has been arrived at after crediting/(charging) the following specific gains and losses:- |
||
| Research and development concessional tax refunds (government grants) | - | 352,877 |
| Depreciation and amortisation – buildings, plant and equipment | (5,771) | (5,619) |
| Finance costs | (315) | - |
| Exploration expenditure and other costs written off | (38,654) | (55,990) |
| Impairment of available-for-sale investments – shares | (27,218) | (9,000) |
| Fair value loss on financial assets – options |
- | (15) |
The Company's accounting policy is to account for Research and Development concessional tax refunds as government grants. Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received.
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 2.4 Taxation | ||
| (a) Income Tax Recognised in the Statement of Profit or Loss |
||
| Tax expense/(income) comprises: Current tax expense/(benefit) Deferred tax expense relating to origination and reversal of temporary differences Total tax expense/(benefit) |
- - - |
- - - |
| The prima facie income tax expense on pre-tax accounting profit from operations reconciles to the income tax expense in the financial statements as follows: |
||
| Profit/(loss) from operations | (681,874) | 2,332 |
| Income tax expense/(benefit) calculated at 30% Non-deductible expenses Under/(over) provision in previous year Effect of income that is exempt from taxation Effect of deductible items not expensed in determining profit |
(204,562) 27,075 - (2,334) (250,979) |
700 19,466 506,020 (109,390) (225,125) |
| Tax losses and tax offsets not recognised as deferred tax assets Total tax expense/(benefit) |
430,800 - |
(191,671) - |
2.4 Taxation (cont'd)
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.
| 30 June 2017 \$ |
30 June 2016 \$ |
||||||
|---|---|---|---|---|---|---|---|
| (b) Unrecognised Deferred Tax Balances |
|||||||
| The following deferred tax assets have not been brought to account as assets: |
|||||||
| Tax losses – revenue | 6,816,355 | 6,385,555 | |||||
| Tax losses – capital | 803,835 | 803,835 | |||||
| Capitalised exploration costs | (5,439,966) | (4,685,942) | |||||
| Total tax benefit | 2,180,224 | 2,503,448 |
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or refundable).
Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base of those items.
In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised to the extent that it is probable that sufficient taxable amounts will be available against which deductible temporary differences or used tax losses and tax offsets can be utilised.
The Company and all its wholly-owned Australian resident entities have formed a tax-consolidated group under Australian taxation law. Stellar Resources Limited is the head entity in the tax-consolidated group. Tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated group using the "separate taxpayer within group" approach. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and tax credits of the members of the taxconsolidated group are recognised by the Company (as head entity in the tax-consolidated group). Under the tax sharing arrangements, amounts will be recognised as payable or receivable between group companies in relation to their contribution to the tax benefits and amounts of tax paid or payable. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing arrangement is considered remote.
Tax Consolidation
Relevance of tax consolidation to the consolidation entity
The Company and its wholly-owned Australian resident entities have formed a tax-consolidated group with effect from 1 October 2004 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is Stellar Resources Limited.
Nature of tax sharing agreements
Entities within the tax-consolidated group have entered into a tax sharing agreement with the head entity. The tax sharing agreement entered into between members of the tax-consolidated group provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing agreement is considered remote.
2.4 Taxation (cont'd)
Goods and Services Tax (GST)
Revenues, expenses and assets (except receivables) are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.
Cash flows are included in the consolidated statement of cash flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
| 30 June 2017 cents per share |
30 June 2016 cents per share |
|
|---|---|---|
| 2.5 Earnings Per Share | ||
| Basic earnings per share | (0.21) | 0.001 |
| Diluted earnings per share | (0.21) | 0.001 |
| 30 June 2017 | 30 June 2016 | |
| \$ | \$ | |
| (a) Reconciliation of earnings to net profit/(loss):- |
||
| Net profit/(loss) | (681,874) | 2,332 |
| Earnings used in the calculation of basic and diluted EPS | (681,874) | 2,332 |
| (b) Weighted average number of ordinary shares outstanding during the period used in calculation of basic and diluted EPS |
323,205,466 | 300,227,775 |
The options on issue throughout 2016 and 2017 are not dilutive in effect.
3. ASSETS AND LIABILITIES
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 3.1 Cash | ||
| Cash on hand and in banks | 2,901,944 | 1,577,410 |
| Cash comprises cash on hand and in banks and demand deposits in short term highly liquid money market instruments and are subject to an insignificant risk of changes in value. |
||
| Reconciliation of profit/(loss) for the year to net cash flows from operating activities:- |
||
| Profit/(loss) for the year: | (681,874) | 2,332 |
| Depreciation and amortisation of property, plant and equipment Interest income received Research & development concessional tax refund Other income |
5,771 (48,431) - - |
5,619 (54,256) (352,877) - |
| Exploration expenditure and other costs written off Fair value loss on available-for-sale financial assets and impairment |
38,654 27,218 |
55,990 9,015 |
| Movements in working capital: (Increase)/decrease in trade and other receivables (Increase)/decrease in other assets (Increase)/decrease in other financial assets Increase/(decrease) in trade and other payables Increase/(decrease) in provisions |
(71,001) (3,384) 37,494 206,156 8,552 |
7,440 18,137 (2,706) (115,160) (14,409) |
| Net cash used in operating activities | (480,845) | (440,875) |
| 30 June 2017 \$ |
30 June 2016 \$ |
|
| 3.2 Trade and Other Receivables | ||
| Interest receivable GST receivable Tenement security deposit |
19,537 17,740 148,440 185,717 |
11,757 3,959 99,000 114,716 |
| Current Non-current |
37,277 148,440 |
114,716 - |
| 185,717 | 114,716 |
The average credit period for other debtors is 45 days. No interest is charged on outstanding amounts.
Trade receivables are recognised and carried at original invoice amount less a provision for any uncollectible debts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred.
3.ASSETS AND LIABILITIES (cont'd)
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 3.3 Other Financial Assets | ||
| Shares in listed and unlisted investments Accumulated impairment |
3,350,656 (3,277,665) 72,991 |
3,350,657 (3,240,171) 110,486 |
| Available-for-sale investments carried at fair value: Shares in listed companies |
51,217 | 88,712 |
| Shares in unlisted companies | 21,774 | 21,774 |
| 2017 | 2016 | ||||||
|---|---|---|---|---|---|---|---|
| Value \$ |
Number | Value \$ |
Number | ||||
| Other financial assets comprise of the following: | |||||||
| UraniumSA Limited – shares | 27,217 | 3,888,238 | 58,712 | 3,888,238 | |||
| Samphire Uranium Limited – shares | 21,774 | 3,888,238 | 21,774 | 3,888,238 | |||
| Renascor Resources Limited – shares | 24,000 | 1,500,000 | 30,000 | 1,500,000 | |||
| 72,991 | 9,276,476 | 110,486 | 9,276,476 |
Shares in UraniumSA Limited are held by Hiltaba Gold Pty Ltd (a wholly owned subsidiary of Stellar). On 30 June 2017, the investmenst in UraniumSA were restated to fair value and a revaluation decrement of \$27,218 was recognised in the statement of profit or loss and \$4,277 was recognised in other comprehensive income. The valuation remains unchanged from 31 December 2016 in relation to the available-for-sale shares in Samphire Uranium Limited.
At 30 June 2017, shares in Renascor Resources Limited are held by Hiltaba Gold Pty Ltd and are measured at fair value. A revaluation decrement of \$6,000 in relation to available-for-sale shares was recognised in other comprehensive income.
Investments are recognised and derecognised on trade date where the purchase or sale of an investment is under a contract whose term require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs except for those financial assets classified as at fair value through profit or loss which are initially measured at fair value.
Other financial assets are classified into the following specified categories: financial assets "at fair value through profit or loss", "held-to-maturity investments", "available-for-sale" financial assets, and "loans and receivables". The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. At balance date, the entity held the following available-for-sale financial assets:
Available-for-sale financial assets
Certain shares held by the Group are classified as being available-for-sale and are stated at fair value. Fair value is determined in the manner described. Gains and losses arising from changes in fair value are recognised directly in the investments revaluation reserve with the exception of impairment losses, interest calculated using the effective interest method and foreign exchange gains and losses on monetary assets which are recognised directly in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognised in the investments revaluation reserve is included in profit or loss for the period.
The fair values of financial assets and financial liabilities are determined as follows:
- the fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices; and
- the fair value of other financial assets and financial liabilities (excluding derivative instruments) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis; and
3.ASSETS AND LIABILITIES (cont'd)
3.3 Other Financial Assets (cont'd)
the fair value of derivative instruments are calculated using quoted prices. Where such prices are not available, use is made of discounted cash flow analysis using the applicable yield curve for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives.
Impairment of financial assets
Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each statement of financial position date. Financial assets are impaired where there is objective evidence that as a result of one or more events that occurred after the initial recognition of the financial asset the estimated future cash flows of the investment have been impacted.
3.4 Property, Plant and Equipment
| Freehold land and buildings |
Motor vehicles |
Office furniture & equipment |
Plant & equipment under finance lease |
Computer equipment |
Total | |
|---|---|---|---|---|---|---|
| \$ | \$ | \$ | \$ | \$ | \$ | |
| Gross carrying amount | ||||||
| Balance at 1 July 2015 Additions |
133,000 - |
57,056 - |
11,493 - |
- - |
25,829 - |
227,378 - |
| Disposals | - | - | (7,134) | - | (2,864) | (9,998) |
| Balance at 1 July 2016 | 133,000 | 57,056 | 4,359 | - | 22,965 | 217,380 |
| Additions | - | - | - | 35,066 | - | 35,066 |
| Disposals | - | - | - | - | - | - |
| Balance at 30 June 2017 | 133,000 | 57,056 | 4,359 | 35,066 | 22,965 | 252,446 |
| Accumulated depreciation and amortisation |
||||||
| Balance at 1 July 2015 | (8,958) | (57,056) | (10,911) | - | (20,443) | (97,368) |
| Depreciation expense | (1,250) | - | (353) | - | (4,016) | (5,619) |
| Disposals | - | - | 7,134 | - | 2,864 | 9,998 |
| Balance at 1 July 2016 | (10,208) | (57,056) | (4,130) | - | (21,595) | (92,989) |
| Depreciation/amortisation expense Disposals |
(1,250) - |
- - |
(229) - |
(2,922) - |
(1,370) - |
(5,771) - |
| Balance at 30 June 2017 | (11,458) | (57,056) | (4,359) | (2,922) | (22,965) | (98,760) |
| Net book value As at 30 June 2016 |
122,792 | - | 229 | - | 1,370 | 124,391 |
| As at 30 June 2017 | 121,542 | - | - | 32,144 | - | 153,686 |
Land and building are recognised at cost. Plant and equipment and buildings are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.
Depreciation is provided on property, plant and equipment, including freehold buildings but excluding land. Depreciation is calculated on a straight line basis so as to write off the net cost or other revalued amount of each asset over its expected useful life to its estimated residual value. The estimated useful life, residual values and depreciation method is reviewed at the end of each annual reporting period.
Assets held under finance lease are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.
3 ASSETS AND LIABILITIES (cont'd)
3.4 Property, Plant and Equipment (cont'd)
The following estimated useful lives are used in the calculation of depreciation:
| Class of Fixed Asset | Depreciation Period |
|---|---|
| Office furniture and equipment | to 5 years |
| Software | 2.5 years |
| Plant and equipment under finance lease | 2 years |
| Buildings | 40 years |
30 June 2017 \$ 30 June 2016 \$ 3.5 Exploration Expenditure Balance at the beginning of the period 15,619,807 15,067,112 Expenditure incurred during the period 754,024 608,685 Expenditure and other costs written off during the period (38,654) (55,990) Expenditure recoupment during the period (876) -
Ultimate recovery of capitalised exploration expenditure is dependent upon success in exploration and development, sale or farm-in\farm-out of the exploration interests.
Exploration expenditure at the end of the period 16,334,301 15,619,807
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward on the statement of financial position where rights to tenure are current and to the extent that costs are expected to be recouped through either the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves and active and significant exploration activity in, or in relation to, the area is continuing. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest and are assessed for impairment if:
- sufficient data exists to determine technical feasibility and commercial viability; or
- other facts and circumstances suggest that the carrying amount exceeds the recoverable amount.
For the purposes of impairment testing, exploration and evaluation assets are allocated to cash-generating units to which the exploration activity relates. The application of this policy requires judgement to determine whether future economic benefits are likely, from either future exploitation or sale, or whether activities have not reached a stage that permits a reasonable assessment of the existence of reserves.
Accumulated costs in relation to an abandoned area are written down in full in profit or loss during the period in which the decision to abandon the area is made.
Proceeds on sale or farm-out of an area within an exploration area of interest are offset against the carrying value of the particular area involved. Where the total carrying value of an area has been recouped in this manner, the balance of the proceeds is brought to account in profit or loss.
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 3.6 Trade and Other Payables | ||
| Other creditors and accruals | 218,025 | 45,650 |
The average credit period on purchases is 30 days. No interest is charged on trade payables.
Liabilities for trade payables and other amounts are carried at cost, which is the fair value of the consideration to be paid in the future for goods and services received, whether or not billed to the Company.
3 ASSETS AND LIABILITIES (cont'd)
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 3.7 Provisions | ||
| Employee benefits – annual leave Employee benefits – long service leave |
8,469 38,937 47,406 |
6,077 31,284 37,361 |
| Current Non-current |
8,469 38,937 47,406 |
6,077 31,284 37,361 |
| Annual leave | Long service leave |
|
| Balance at 1 July 2016 Additional provisions recognised Payments made |
6,077 19,269 (16,877) |
31,284 7,653 - |
| Provision at 30 June 2017 | 8,469 | 38,937 |
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognised in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 3.8 Other liabilities | ||
| Obligations under finance lease: Not later than 1 year Later than 1 year and not later than 5 years |
18,555 15,462 |
- - - |
| Minimum future lease payments Less future finance charges Present value of minimum lease payments |
34,017 (1,729) 32,288 |
- - - |
| Current Non-current |
17,209 15,079 32,288 |
- - - |
The Group leased geological equipment under finance lease. The lease term is 2 years (2016: nil). The Group has an option to purchase the equipment for a nominal amount at the end of the lease term. The Group's obligation under finance lease is secured by the lessor's title to the leased asset.
Interest rate underlying finance lease is fixed at 5.50% (2016: nil) per annum.
4. CAPITAL STRUCTURE
4.1 Financial instruments
(a) Off-balance Sheet Derivative Instruments
The Group does not utilise any off-balance sheet derivative instruments.
(b) Commodity Contracts
As at 30 June 2017, the Group does not have in place any commodity contracts.
(c) Credit Risk Exposure
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. The Group's exposure to credit risks are continuously monitored and controlled by counterparty limits that are reviewed and approved by management on a regular basis.
The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited as the counterparties are banks with high credit ratings assigned by international credit rating agencies.
The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represent the Group's maximum exposure to credit risk.
| 30 June 2017 | 30 June 2016 |
|---|---|
| \$ | \$ |
(d) Categories of Financial Instruments
| Financial assets: | ||
|---|---|---|
| Other receivables | 185,717 | 114,716 |
| Cash and cash equivalents | 2,901,944 | 1,577,410 |
| Available-for-sale financial assets (i) | 72,991 | 110,486 |
| Financial liabilities: Other payables and accruals (i) Available-for-sale financial assets include shares in UraniumSA Limited, Samphire Uranium Limited and Renascor Resources Limited. |
218,025 | 45,650 |
(e) Capital Risk Management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern.
The capital structure of the Group consists of cash and cash equivalents and equity holders of the parent, comprising issued capital, reserves and accumulated losses disclosed in notes 4.2 and 4.3.
None of the Group's entities are subject to externally imposed capital requirements.
(f) Market Risk
The Group's activities expose it primarily to the financial risks of changes in interest rates and price risk on listed shares and unlisted options (refer note 4.1(d)).
There has been no change to the Group's exposure to market risks or the manner in which it manages and measures the risk from the previous period.
(g) Interest Rate Risk Management
The Group is exposed to interest rate risk on cash and cash equivalents.
The Group's exposure to interest rates on financial assets are detailed in the liquidity risk management section of this note.
4.1 Financial Instruments (cont'd)
(h) Interest Rate Sensitivity Analysis
The Group's sensitivity to interest rates has decreased during the current period mainly due to a decrease in the level of cash and cash equivalents at balance date.
(i) Other Price Risks
The Group is exposed to equity price risks arising from equity investments.
(j) Equity Price Sensitivity
The sensitivity analyses below have been determined based on the exposure to equity price risks at the reporting date.
At reporting date, if the equity prices had been 5% p.a. higher or 5% p.a. lower:
- net loss for the year ended 30 June 2017 would have been affected as the equity instruments classified as available-for-sale would have increased/decreased further by \$1,361 (2016: net profit for the year would have increased/decreased by \$nil).
- Investment revaluation reserve would have increased/decreased by \$1,200 at 30 June 2017 (2016: investment revaluation reserve would have increased/decreased by \$5,525).
The Group's sensitivity to equity prices has changed significantly from the prior year.
(k) Liquidity Risk Management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have built an appropriate liquidity risk management framework for the management of the Group's funding and liquidity management requirements. The Group manages liquidity risk by maintaining sufficient cash balances.
(l) Liquidity and Interest Rate Risk Exposure
The following table details the Group's remaining contractual maturity for its non-derivative financial assets and liabilities. The table has been drawn up based on the earliest date on which the Group can be required to pay and receive.
| Weighted average effective interest rate |
Less than 1 month |
1-3 months |
3 months to 1 year |
1-5 years |
5+ years |
|
|---|---|---|---|---|---|---|
| % | \$ | \$ | \$ | \$ | \$ | |
| 2017 Financial assets Non-interest bearing Interest bearing |
- 0.1 |
42,717 - |
- - |
- 143,000 |
- - |
- - |
| Financial liabilities Non-interest bearing |
- | 218,025 | - | - | - | - |
| 2016 Financial assets Non-interest bearing Interest bearing |
- 0.2 |
20,716 - |
- - |
- 94,000 |
- - |
- - |
| Financial liabilities Non-interest bearing |
- | 45,650 | - | - | - | - |
| 30 June 2017 \$ |
30 June 2016 \$ |
||||
|---|---|---|---|---|---|
| 4.2 Issued Capital | |||||
| (a) Issued Capital |
|||||
| 379,713,489 fully paid ordinary shares (2016: 300,227,775) |
379,713,489 | 34,372,833 | |||
| 2017 No. |
2017 \$ |
2016 No. |
2016 \$ |
||
| (b) Movements in Shares on Issue |
|||||
| At the beginning of the reporting period | 300,227,775 | 34,372,833 | 300,227,775 | 34,372,833 | |
| - - |
Issue of shares: placement to nominees of Hunter Capital Advisors Pty Ltd share issue costs |
79,485,714 - |
2,600,000 (105,343) |
- - |
- - |
| At the end of the reporting period | 379,713,489 | 36,867,490 | 300,227,775 | 34,372,833 | |
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held.
At shareholders meetings, each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
(c) Share-based Payments
The Company has in place an Employee Option Plan under which employees of the Company, including nonexecutive Directors can be offered both short term and long term incentives. Under the plan each option is to subscribe for one share and, when issued, these shares rank equally with other shares. Options issued under the Employee Option Plan are not transferable.
The Company provides benefits to employees (including Directors) of the entity in the form of share-based payment transactions, whereby employees render services in exchange for shares or rights over shares ("equity-settled transactions"). These benefits are currently provided under the Employee Option Plan.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity reserve on vesting date.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share.
At 30 June 2017, the Company had on issue the following options to acquire shares in the Company:
| Nos. | Class |
|---|---|
| 15,000,000 | Unlisted Vested Director/employee Options expiring 20 November 2019 |
The following share-based payment arrangements were in existence during the current reporting period:
| Option series | Number | Grant date | Expiry date | Exercise price |
|---|---|---|---|---|
| SRZAA (series 1) | 1,500,000 | 18/11/2014 | 20/11/2019 | 6 cents |
| SRZAA (series 2) | 3,000,000 | 18/11/2014 | 20/11/2019 | 8 cents |
| SRZAA (series 3) | 4,500,000 | 18/11/2014 | 20/11/2019 | 10 cents |
| SRZAA (series 4) | 6,000,000 | 18/11/2014 | 20/11/2019 | 12 cents |
4.2 Issued Capital (cont'd)
Fair Value of Share Options Granted in the Year
The weighted average fair value of the share options granted during the financial year is \$0.02c per share option (2016: \$0.02c). Options were priced using a binomial option pricing model. Expected volatility is based on the historical share price volatility over the past 3 years.
The following reconciles the outstanding options at the beginning and end of the financial year.
| 2016 | |||
|---|---|---|---|
| Number of options |
Weighted average exercise |
Number of options |
Weighted average exercise prices |
| 9 cents | |||
| - | |||
| - | |||
| - | |||
| - | |||
| 9 cents | |||
| 15,000,000 | 10 cents | 40,000,000 | 9 cents |
| 40,000,000 - - - (25,000,000) 15,000,000 |
2017 prices 9 cents - - - - 10 cents |
42,500,000 - (2,500,000) - - 40,000,000 |
(i) Exercised during the financial year
No share options issued under the Employee Option Plan were exercised during the year.
(ii) Balance at end of the financial year
The share options outstanding at the end of the financial year had a weighted average exercise price of 10 cents and a weighted average remaining contractual life of 177 days (2016: 615 days).
Shares under listed option
At the date of this report, the unissued ordinary shares of Stellar Resources Limited under listed option are as follows:
| Option series | Issue date | Expiry date | Exercise price |
Number under option |
|---|---|---|---|---|
| SRZO | 18/05/2017 | 18/05/2020 | \$0.05c | 59,142,857 |
Option holders do not have any right, by virtue of the option, to participate in any share issue of the Company. All options (if exercised) would convert at a ratio of 1 fully paid ordinary share for every 1 option.
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 4.3 Reserves | ||
| (a) Employee Equity-settled Benefits Reserve |
||
| Balance at the beginning of the financial year | 1,625,927 | 1,625,927 |
| Share-based payment | - | - |
| Balance at the end of the financial year | 1,625,927 | 1,625,927 |
The employee equity-settled benefits reserve arises on the grant of share options to Directors and employees under the Company's Employee Option Plan. Amounts are transferred out of the reserve and into issued capital when the options are exercised. Further information about share-based payments to employees is made in Note 4.2 to the financial statements.
| (b) Investments Revaluation Reserve |
||
|---|---|---|
| Balance at the beginning of the financial year | 35,051 | 23,330 |
| Net gain/(loss) arising on revaluation of available-for-sale financial assets | (10,277) | 11,721 |
| Balance at the end of the financial year | 24,774 | 35,051 |
The investments revaluation reserve represents accumulated gains and losses arising on the revaluation of available-for-sale financial assets that have been recognised in other comprehensive income, net of amounts reclassified to profit or loss when those assets have been disposed of or are determined to be impaired.
(c) Option Valuation Reserve
| Balance at the beginning of the financial year | 497,426 | 497,426 |
|---|---|---|
| Movement(s) | - | - |
| Balance at the end of the financial year | 497,426 | 497,426 |
The option valuation reserve arises on the grant of share options to Capetown S.A.. The share options expired on 26 February 2017, unexercised.
(d) Listed Option Reserve
| Balance at the beginning of the financial year | - | - |
|---|---|---|
| Movement(s) | 88,000 | - |
| Balance at the end of the financial year | 88,000 | - |
The listed option reserve arises on unissued ordinary shares issued to Hunter Capital Advisors Pty Ltd in satisfaction of corporate advisory and capital raising services performed and in accordance with shareholder approval given on 10 April 2017.
5. OTHER NOTES
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 5.1 Commitments for Expenditure | ||
| Exploration Commitments | 608,419 | 1,223,389 |
In order to maintain current rights of tenure to exploration tenements, the Group has minimum exploration expenditure requirements up until the expiry of leases. These obligations, which are subject to renegotiation upon expiry of leases, are not provided for in the financial statements and are payable:
Not later than one year 608,419 1,223,389
Exploration commitments later than one year are dependent on management assessment of prospectivity and desirability of retaining the current suite of exploration projects.
5.2 Subsidiaries
| Country of incorporation | Percent owned (%) | ||
|---|---|---|---|
| 2017 | 2016 | ||
| Company: Stellar Resources Limited |
Australia | - | - |
| Subsidiaries of Stellar Resources Limited: | |||
| Balrone Holdings Pty Ltd (i) | Australia | - | 100% |
| Hiltaba Gold Pty Ltd | Australia | 100% | 100% |
| Rubicon Min Tech Ventures Pty Ltd | Australia | 100% | 100% |
| Columbus Metals Limited (ii) | Australia | 100% | 100% |
| Tarcoola Iron Pty Ltd | Australia | 100% | 100% |
(i) Balrone Holdings Pty Ltd de-registered on 27 November 2016.
(ii) Columbus Metals Limited a wholly-owned subsidiary was incorporated on 14 September 2007, entered into a deed of cross guarantee with Stellar Resources Limited pursuant to ASIC Class Order 98/1418 dated 19 June 2008 and is relieved from the requirement to prepare and lodge an audited financial report.
| 30 June 2017 | 30 June 2016 |
|---|---|
| \$ | \$ |
The consolidated income statement and consolidated statement of financial position of the entities party to the deed of cross guarantee are:
Statement of Comprehensive Income
| Revenue Other income |
48,431 - |
54,256 352,877 |
|---|---|---|
| Administration expenditure Depreciation and amortisation expenses Finance costs Exploration expenditure (written off)/recouped Impairment of loans to subsidiaries |
(654,661) (5,771) (315) (6,669) (68,354) |
(327,405) (5,619) - 12,000 (140,775) |
| Loss before tax | (687,339) | (54,666) |
| Income tax expense | - | - |
| Total comprehensive loss for the year | (687,339) | (54,666) |
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 5.2 Subsidiaries (cont'd) | ||
| Statement of Financial Position | ||
| Current assets Cash and cash equivalents Trade and other receivables Other |
2,901,944 37,277 18,100 |
1,577,410 114,716 14,715 |
| Total current assets | 2,957,321 | 1,706,841 |
| Non-current assets Trade and other receivables Property, plant and equipment Exploration expenditure |
148,440 153,686 14,984,654 |
- 124,391 14,302,843 |
| Total non-current assets | 15,286,780 | 14,427,234 |
| Total assets | 18,244,101 | 16,134,075 |
| Current liabilities Trade and other payables Other liabilities Provisions |
218,025 17,209 8,469 |
45,650 - 6,077 |
| Total current liabilities | 243,703 | 51,727 |
| Non-current liabilities Other liabilities Provisions |
15,079 38,937 |
- 31,284 |
| Total non-current liabilities | 54,016 | 31,284 |
| Total liabilities | 297,719 | 83,011 |
| Net assets | 17,946,382 | 16,051,064 |
| Equity Issued Capital Reserves Accumulated losses |
36,867,490 2,211,353 (21,132,461) |
34,372,833 2,123,353 (20,445,122) |
| Total equity | 17,946,382 | 16,051,064 |
| Accumulated Losses | ||
| Accumulated losses as at beginning of the financial year | (20,445,122) | (20,390,456) |
| Net loss | (687,339) | (54,666) |
| Accumulated losses as at end of the financial year | (21,132,461) | (20,445,122) |
| (a) Joint Venture Interest Acquired |
No joint venture interests were acquired during the period.
(b) Subsidiaries Acquired
No subsidiaries were acquired during the period.
(c) Subsidiaries Disposed
On 27 November 2016, Balrone Holdings Pty Ltd was de-registered during the period.
5.3 Key Management Personnel Compensation
(a) Names and Positions Held of Key Management Personnel in Office at any time during the Financial Period were:
| Phillip G Harman | – | Non-executive Chairman |
|---|---|---|
| Peter G Blight | – | Managing Director |
| Thomas H Whiting | – | Non-executive Director |
| Miguel Lopez de Letona | – | Non-executive Director |
| Christina R Kemp | – | Company Secretary |
(b) Directors' and Executives' Compensation
The aggregate compensation made to key management personnel of the Group is set out below:
| 30 June 2017 \$ 242,503 39,049 - - - |
30 June 2016 \$ |
|
|---|---|---|
| Short-term employees benefits | 261,126 | |
| Post-employment benefits | 40,711 | |
| Other long-term benefits Termination benefits |
- - |
|
| Share-based payment | - | |
| 281,552 | 301,837 |
5.4 Related Parties
Remuneration Benefits
Information on remuneration benefits of Directors and executives is disclosed in the Directors' Report and Note 5.3 to the Financial Statements.
Transactions with Directors, Executives and their Related Entities Concerning Shares or Share Options
Directors, executives and their related entities hold directly, indirectly or beneficially as at the reporting date the following equity interests in the Group:
| 30 June 2017 No. |
30 June 2016 No. |
|
|---|---|---|
| Ordinary shares | 8,060,865 | 4,395,540 |
Information on Directors and executives shares and option holdings is disclosed in the Directors' Report. The relevant information can be found in the remuneration report on pages 9 to12. No options were held by their related entities as at the reporting date.
Other Transactions with Directors, Executives and their Related Entities
During the financial year ended 30 June 2017, technical assistance, office accommodation / facilities and administrative support were provided to the Group at commercial rates by Mineral Deposits Limited of which Dr Thomas Whiting was both a Director and shareholder. Total charged was \$29,306 (2016: \$38,898) in relation to these services to 30 June 2017.
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 5.5 Parent Entity Disclosures | ||
| (a) Financial Position |
||
| Assets | ||
| Current assets | 2,957,321 | 1,701,841 |
| Non-current assets | 175,584 | 1,599 |
| Total assets | 3,132,905 | 1,703,440 |
| Liabilities | ||
| Current liabilities Non-current liabilities |
243,703 54,016 |
51,727 31,284 |
| Total liabilities | 297,719 | 83,011 |
| Equity | ||
| Issued capital | 36,867,490 | 34,372,833 |
| Accumulated losses | (36,243,657) | (34,875,757) |
| Reserves | ||
| - Equity settled employee benefits | 1,625,927 | 1,625,927 |
| - Equity settled option valuation | 497,426 | 497,426 |
| - Listed option reserve | 88,000 | - |
| Total equity | 2,211,353 | 1,620,429 |
| (b) Financial Performance |
||
| Loss for the year | (1,367,900) | (547,016) |
| Other comprehensive income | - | - |
| Total comprehensive income | (1,367,900) | (547,016) |
(c) Guarantees Entered into by the Parent Entity in Relation to the Debts of its Subsidiaries
Guarantee provided under the deed of cross guarantee - -
The Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each Company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
| 30 June 2017 \$ |
30 June 2016 \$ |
|
|---|---|---|
| 5.6 Remuneration of Auditors | ||
| Remuneration for audit or review of the financial reports of the Group Preparation of tax return and other non-audit services |
32,663 18,350 |
31,633 12,800 |
| 51,013 | 44,433 | |
The auditor of the Group is Deloitte Touche Tohmatsu.
5.7 Events After the Reporting Date
On 3 July 2017, the Company announced a high grade drill intersection for ZS132, the first drill hole of the 2017 drilling campaign targeting the Severn tin deposit.
On 11 July 2017, the Company announced it has submitted an application to Mineral Resources Tasmania for a Mining Lease over the preferred tailings pipeline route. The ML application completes integration of ML 2023P/M over the Heemskirk tin deposits with ML 2M/2014 covering the tailings dam site. The objective of the latest application is to provide Stellar with unencumbered title for the next 12 years over all sites for the development of the Heemskirk Tin Project.
On 25 July 2017, the Company announced significant tin and base-metal assays for ZQ134 and wedge hole ZQ134W that targeted the upper northern edge of the Lower Queen Hill deposit.
Other than stated, in the opinion of the Directors of the Company, there has not arisen in the interval between the end of the financial year-end and the date of this report any other item, transaction or event of a material and unusual nature likely to substantially affect the results of the Group.
The Directors of the Company declare that:
-
- The financial statements and notes are in accordance with the Corporations Act 2001, including:
- a) complying with International Financial Reporting Standards and the Corporations Act 2001 as stated in note 1.2 to the financial statements;
- b) giving a true and fair view of the financial position as at 30 June 2017 and of the performance for the financial period ended on that date of the Consolidated Entity;
- c) in the Directors' opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
- d) The Directors have been given the declarations required by s.295A of the Corporations Act 2001.
-
- At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each Company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
-
- In the Directors' opinion, there are reasonable grounds to believe that the Company and the companies to which the ASIC Class Order applies, as detailed in note 5.2 to the financial statements will, as a Group, be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.
This declaration is made in accordance with a resolution of the Directors made pursuant to s.295(5) of the Corporations Act 2001 and dated this 31st day of August, 2017.
On behalf of the Directors
P G Harman Chairman Melbourne
| Key Audit Matter | Audit Matter | How the scope of our audit responded to the Key | |
|---|---|---|---|
| . A maarinistic oo dan ayni tanahtan amal anattirattan aaaha |
The following additional information is required by Australian Stock Exchange Limited in respect of listed public companies.
Shareholding
The issued capital of the Company was 379,713,489 ordinary shares fully paid as at 25 August 2017 of which all are listed on the Australian Stock Exchange.
Distribution of Shareholders
| Size of holding | Number of share holders |
Units | % |
|---|---|---|---|
| 1 – 1,000 | 229 | 77,142 | 0.02 |
| 1,001 – 5,000 | 382 | 1,070,201 | 0.28 |
| 5,001 – 10,000 | 185 | 1,463,006 | 0.39 |
| 10,001 – 100,000 | 663 | 27,530,719 | 7.25 |
| 100,001 and over | 391 | 349,572,421 | 92.06 |
| 1,850 | 379,713,489 | 100.00 |
There were 1,007 shareholders who held less than a marketable parcel.
Substantial Shareholders as at 25 August 2017
| Name | Number of Shares Held |
% | |
|---|---|---|---|
| 1 | J P Morgan Nominees Australia Limited | 73,883,450 | 19.46 |
| 2 | Capetown S A | 62,382,221 | 16.43 |
| 3 | HSBC Custody Nominees (Australia) Limited | 5,709,230 | 1.50 |
| 141,974,901 | 37.39 |
Distribution of Listed Option Holders
| Size of holding | Number of option holders |
Units | % |
|---|---|---|---|
| 1 – 1,000 | 1 | 1 | 0.00 |
| 1,001 – 5,000 | - | - | - |
| 5,001 – 10,000 | - | - | - |
| 10,001 – 100,000 | 27 | 1,667,846 | 2.82 |
| 100,001 and over | 63 | 57,475,010 | 97.18 |
| 91 | 59,142,857 | 100.00 |
There was 1 listed option holder holding less than a marketable parcel.
Twenty Largest Shareholders – Ordinary Shares
| Name | Number of Shares Held |
% | |
|---|---|---|---|
| 1 | J P Morgan Nominees Australia Limited | 73,883,450 | 19.46 |
| 2 | Capetown S A | 62,382,221 | 16.43 |
| 3 | HSBC Custody Nominees (Australia) Limited | 5,709,230 | 1.50 |
| 4 | Forsyth Barr Custodians Ltd | 5,218,712 | 1.37 |
| 5 | WGS Pty Ltd | 5,200,000 | 1.37 |
| 6 | Jetosea Pty Ltd | 5,098,101 | 1.34 |
| 7 | LTL Capital Pty Ltd | 4,947,142 | 1.30 |
| 8 | BNP Paribas Noms Pty Ltd | 4,825,000 | 1.27 |
| 9 | Mr Stephen Cansdell Hirst | 4,100,000 | 1.08 |
| 10 | Octifil Pty Ltd | 3,978,855 | 1.05 |
| 11 | Rigi Investments Pty Limited | 3,500,000 | 0.92 |
| 12 | Mr Angus William Johnson & Mrs Lindy Johnson | 3,129,167 | 0.82 |
| 13 | Ms Kate Thomson | 2,742,500 | 0.72 |
| 14 | Mr Norman Colburn Mayne | 2,500,000 | 0.66 |
| 15 | Fountain Oaks Pty Ltd | 2,245,000 | 0.59 |
| 16 | Mr Lindsay Murray Carthew | 2,142,857 | 0.56 |
| 17 | Mr Michael Andrew Whiting & Mrs Tracey Anne Whiting | 2,138,009 | 0.56 |
| 18 | Spinite Pty Ltd | 2,000,000 | 0.53 |
| 19 | Wellness Australia Pty Ltd | 2,000,000 | 0.53 |
| 20 | Silver Whiting Pty Ltd | 2,000,000 | 0.53 |
| 199,740,244 | 52.60 |
Largest Unlisted Option Holders
| Name | Number of Options Held |
% |
|---|---|---|
| Mr P G Harman | 5,000,000 | 33.33 |
| Mr P G Blight | 5,000,000 | 33.33 |
| Dr T H Whiting | 2,500,000 | 16.67 |
| Mr M Lopez de Letona | 2,500,000 | 16.67 |
| 15,000,000 | 100.00 |
Twenty Largest Listed Option Holders
| Name | Number of Options Held |
% | |
|---|---|---|---|
| 1 | LTL Capital Pty Ltd | 15,200,000 | 25.70 |
| 2 | Jetosea Pty Ltd | 6,448,571 | 10.90 |
| 3 | 1215 Capital Pty Ltd | 5,214,286 | 8.82 |
| 4 | A & J Tannous Nominees Pty Ltd | 3,291,429 | 5.57 |
| 5 | Ms Serene Lim & Mr Nicholas Russell Ward | 2,050,000 | 3.47 |
| 6 | USB Nominees Pty Ltd | 1,714,286 | 2.90 |
| 7 | HSBC Custody Nominees (Australia) Limited – A/c 2 | 1,428,571 | 2.42 |
| 8 | Spinite Pty Ltd | 1,285,714 | 2.17 |
| 9 | Mr Mark Iddon | 1,278,571 | 2.16 |
| 10 | Mr Alfredo Varela | 1,200,000 | 2.03 |
| 11 | HSBC Custody Nominees (Australia) Limited | 1,142,857 | 1.93 |
| 12 | Lawrence Crowe Consulting Pty Ltd | 1,000,000 | 1.69 |
| 13 | Mr Brendan David Sullivan | 1,000,000 | 1.69 |
| 14 | Sacco Developments Australia Pty Limited | 714,286 | 1.21 |
| 15 | Pitt Street Absolute Return Fund Pty Limited | 714,286 | 1.21 |
| 16 | Mr David Ridley Gray | 714,286 | 1.21 |
| 17 | Mr Andrew Coates | 714,286 | 1.21 |
| 18 | Mrs Maria Barbara Griep | 700,000 | 1.18 |
| 19 | Boston First Capital Pty Ltd | 571,429 | 0.97 |
| 20 | Mr Lindsay Murray Carthew | 571,429 | 0.97 |
| 46,954,287 | 79.39 |
Voting rights of members are governed by the Company's Constitution. In summary, on the show of hands, every member present in person or by proxy shall have one vote and, upon a poll, every such attending member shall be entitled to one vote for every share held.
There are no voting rights attached to the options in the Company. Voting rights will be attached to the unissued ordinary shares when options have been exercised.
Unquoted and Restricted Securities
Options over un-issued shares
- 15,000,000 options are on issue to Directors. These options are exercisable up to 20 November 2019 at various exercise prices each.
| Area | Stellar interest held (%) |
Registered title holder | Grant Date/ Application Date |
Expiry Date/ Relinquished Date |
Notes | ||||
|---|---|---|---|---|---|---|---|---|---|
| Retention Licence RL5/1997 – Zeehan, Tasmania |
|||||||||
| km2 0.75 |
100 | Columbus Metals Limited | 20/06/1998 | 19/06/2019 | |||||
| Mining Lease 2023P/M – Zeehan, Tasmania |
|||||||||
| 6 km2 | 100 | Columbus Metals Limited | 13/02/2017 | 01/01/2029 | |||||
| Mining Lease 2M/2014 – Tailings Dam, Zeehan, Tasmania |
|||||||||
| 278 ha | 100 | Columbus Metals Limited | 24/03/2015 | 07/01/2029 | |||||
| Exploration Licence EL6/2014 – Stonehenge Creek, Tasmania |
|||||||||
| 7 km2 | 100 | Columbus Metals Limited | 15/09/2014 | 14/09/2019 | |||||
| Exploration Licence EL46/2003 – Heemskirk, Tasmania |
|||||||||
| km2 93 |
100 | Rubicon Min Tech Ventures Pty Ltd | 03/02/2005 | 10/02/2018 | |||||
| Exploration Licence EL1/2004 – Ramsay River, Tasmania |
|||||||||
| 42 km2 | 100 | Rubicon Min Tech Ventures Pty Ltd | 03/02/2005 | 10/02/2018 | |||||
| Mining Lease 2040P/M – Zeehan, Tasmania |
|||||||||
| km2 0.055 |
- | Columbus Metals Limited | 20/06/2017 | - | Application Pending | ||||
| Exploration Licence EL11/2017 – Mt Razorback |
|||||||||
| km2 10 |
- | Columbus Metals Limited | 22/02/2017 | - | Application Pending | ||||
| Exploration Licence EL5307 – Cowell, South Australia |
|||||||||
| km2 433 |
100 | Hiltaba Gold Pty Ltd | 07/11/2007 | 06/11/2017 | |||||
| Exploration Licence EL5426 – Midgee, South Australia (JV with Samphire Uranium Limited earning 73% in uranium interest) |
|||||||||
| km2 100 |
100 | Hiltaba Gold Pty Ltd | 24/03/2009 | 23/06/2017 | Application Pending Renewal |
DIRECTORS
Phillip G Harman (Non-executive Chairman) Peter G Blight (Managing Director) Thomas H Whiting (Non-executive) Miguel Lopez de Letona (Non-executive)
COMPANY SECRETARY
Christina R Kemp
REGISTERED OFFICE
Level 17 530 Collins Street Melbourne VIC 3000
Telephone: (03) 9618 2540 Facsimile: (03) 9649 7200 E-Mail: [email protected] Website: www.stellarresources.com.au
Register of unlisted options held at this address
LEGAL ADVISORS
Steinepreis Paganin Level 4, The Read Buildings 16 Milligan Street Perth WA 6000
Colin Biggers & Paisley Level 23, CGU Building 181 William Street Melbourne VIC 3000
AUDITOR
Deloitte Touche Tohmatsu 550 Bourke Street Melbourne VIC 3000
TAX AGENTS AND ADVISORS
Deloitte Private Pty Ltd 550 Bourke Street Melbourne VIC 3000
BANKERS
National Australia Bank Limited Level 2, 330 Collins Street Melbourne VIC 3000
Bank West Level 6, Bourke Place 600 Bourke Street Melbourne VIC 3000
HOME STOCK EXCHANGE
Australian Securities Exchange Level 4, North Tower, Rialto 525 Collins Street Melbourne VIC 3000
ASX code for shares: SRZ
SHARE REGISTRY
Boardroom Pty Limited Level 12, 225 George Street Sydney NSW 2000
Register of listed ordinary shares held at this address
Register of listed option holders held at this address
Stellar Resources Limited
Level 17, 530 Collins Street Melbourne Victoria 3000 Tel : 03 9618 2540 Fax : 03 9649 7200 Email : [email protected] www.stellarresources.com.au