AI assistant
SRF Ltd. — Interim / Quarterly Report 2025
Jan 29, 2025
61903_rns_2025-01-29_591140a3-76db-430c-9529-5e476244dce6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
The Corporate Relationship Department, BSE Limited
Ist Floor , New Trading Ring Rotunda Building, P.J. Towers Dalal Street, Mumbai 400 001
National Stock Exchange of India Limited “Exchange Plaza” Bandra-Kurla Complex Bandra (E) Mumbai 400 051
Scrip Code- 503806
Scrip Code-SRF
SRF/SEC/BSE/NSE
29.01.2025
Dear Sir,
Unaudited Financial Results for the quarter and nine months ended 31.12.2024 alongwith Limited Review Report for the quarter ended 31.12.2024
Pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors at its meeting held today i.e 29[th] January, 2025 (commenced at 12.00 Noon. and concluded at 03.35 p.m.) has inter-alia considered and approved –
-
Unaudited Standalone Financial Results for the quarter and nine months ended 31.12.2024 (copy enclosed alongwith Limited Review Report by Statutory Auditors for quarter ended 31.12.2024)
-
Unaudited Consolidated Financial Results for the quarter and nine months ended 31.12.2024 (copy enclosed alongwith Limited Review Report by Statutory Auditors for quarter ended 31.12.2024)
Thanking you,
Yours faithfully,
For SRF LIMITED
RAJAT Digitally signed by RAJAT LAKHANPAL LAKHANPAL Date: 2025.01.29 15:45:28 +05'30'
Rajat Lakhanpal Sr. VP (Corporate Compliance) & Company Secretary
Encl: As above
Building No. 10, 12th Floor, Tower-C DLF Cyber City, Phase - II Gurugram - 122 002, India Tel: +91 124 719 1 0 Fax. +91 124 235 8613
B S R & Co. LLP
Chartered Accountants
Limited Review Report on unaudited standalone financial results of SRF Limited for the quarter ended 3l December 2024 and year to date results for the period from 1 April 2024 t0 31 December 2024 pursuant to Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021, as amended
To the Board of Directors of SRF Limited
-
I . We have reviewed the accompanying Statement of unaudited standalone financial results of SRF Limited (hereinafter referred to as "the Company") for the quarter ended 3 1 December 2024 and year to date results for the period from I April 2024 to 31 December 2024 (the Statement").
-
This Statement, which is the responsibility of the Company's management and approved by its Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52( 4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (Listing Regulations"), as prescribed in Securities and Exchange Board of India operational circular SEBJ/HO/DDHS/P/CIR/2021/613 dated 1 0 August 2021, as amended. Our responsibility is to issue a report on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021, as amended, including the ma er in which it is to be disclosed, or that it contains any material misstatement.
==> picture [63 x 25] intentionally omitted <==
----- Start of picture text -----
Gnrpram
29 January 2025
----- End of picture text -----
For B S R & Co. LLP Chartered Accountants Firm's Registration No.:101248W/W-100022 . Ashish Bansal Partner Membership No.: 077569 UDIN: 25077569BMOVUQ3613
Registered Office:
14th Floor, Central B Wing and North C Wing, Nesco tr Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 40 3
8 S R & C o (a partnership firm with Registration No BA61223) converted into B SR &Co UP (a Limited Liability Partnership with LLP Registration No AAB-8181) with effect from October 14, 2013
Page 1 of 1
\ .
vO SRF LIMITED SFF
STANDALONE FINANCIAL RESULTS
FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
SRF. General [Restricted use]. This mail, document can be used by recipients for ts intended purpose only
✓,o FF
SRF LIMITED
Registered Office: The Ga eria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: into@srt com Website: www srf com CIN -- L181010L1970PLC005197
STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
(Rs. in Crores, except per share data)
| Sndalone | Sndalone | ||||||
|---|---|---|---|---|---|---|---|
| S.No. | Paricular |
31.Dec-24 | Quarer Ended 30-Sp24 |
31-Dec-23 | Nine Months Ended 31-Dec-24 31-ec-23 |
Year Eded 31-Mar24 |
|
| (1) | (2) | (3) | (4) | (5 | (6) | ||
| Unaudited | Unaudited | Unaudited | United | Unaudited | Audied | ||
| 1 | Revenue from opertons | ||||||
| aSale of producs | 2681 89 | 261587 | 249 03 | 7974 39 | 770831 | 10565 92 | |
| b Other operating rvenues | 7975 | 87.6 | 57 31 | 227.08 | 158,73 | 220 75 | |
| Totl Revenue from opertions | 2761.6 | 2703.53 | 2506.3 | 8201.47 | 7867.0 | 10786.67 | |
| 2 | Other incme | 52.78 | 43 55 | 2779 | 131.40 | 8687 | 119 42 |
| 3 | Totl Income | 281442 | 2747.08 | 2534.13 | 8332.87 | 7953.91 | 10906.09 |
| 4 | Expenses | ||||||
| a.Costof materas cnsumed | 1379.73 | 1382 55 | 1278 01 | 4120 23 | 3839 21 | 5196,28 | |
| b Purcases of stok-in-trade | 18 48 | 18 74 | 23 87 | 6.3 | 62 65 | 83 61 | |
| cChanges ininventoresoffnshedgoos,wor-in-progress and stok in tde |
(62 92) | (5 29) | (97 59) | (15227) | (13 0) | (114 32) | |
| d.Employee benefts expns | 21672 | 211 16 | 2078 | 63905 | 518 | 79033 | |
| eFinancecost | 76 07 | 72 01 | 51 83 | 223 78 | 16760 | 23560 | |
| fDepreciation and amorisation expense | 158 81 | 158 39 | 141 32 | 472 25 | 4031 | 555,85 | |
| gPower andfel | 27.73 | 285 22 | 271.04 | 87 45 | 858.05 | 113490 | |
| h Exchange crency fucuation (gan) / loss | 26.08 | 16 59 | 14 39 | 65.80 | 60.43 | 78.93 | |
| i.Other expenses | 348 38 | 3935 | 291.40 | 1035 24 | 860.16 | 122703 | |
| Totl expenses | 2439.08 | 243.72 | 2182.13 | 7317.87 | 6695.07 | 9188.1 | |
| 5 | Proft bfortfor te pro | 375.34 | 303.36 | 352.00 | 101500 | 1258.8 | 171.88 |
| 6 | Tax expense | ||||||
| -Tax expense | 96.91 | 78 25 | 91.71 | 261.52 | 324.43 | 4.3 | |
| - Tax adjustment related to earier vears | (1.3) | . | (252) | (1.3) | (2 52) | (10 58) | |
| 7 | Net Proft afer tx for the perod | 279.86 | 225.11 | 26281 | 754.91 | 936.93 | 1374.03 |
| 8 | Oher Comprhensive Income | ||||||
| A Items that wl not be rcassifed to proft or loss | |||||||
| ()(a) GainI(loss)onrmeasurment of defnedbneft obligaton | 201 | 5 09 | 320 | 3 62 | (411) | (4 59) | |
| ()(b) Incme taxonitem (i)(a) above | (0 51) | (1 28) | (0 81) | (0.91) | 103 | 1.16 | |
| B Items thatwlbe reclassife to proft or loss | |||||||
| ()(a) Efecive prion ofgainI(loss) onhedginginstrments in a csh fow hedge |
(119 07) | (36 98) | 1273 | (104 19) | 7341 | 127,90 | |
| (i)(b) Incmetxon item (i)(a) above | 29 96 | 9 31 | (320) | 26 22 | (18 47) | (3219) | |
| (i)(a) Cost of hedging resere | (1.37) | (2 05) | (0 74) | (4 33) | (1 80) | (1.70) | |
| ()(b) Incmetax onitem (i)(a) above | 034 | 052 | 0 1 8 | 1.09 | 045 | 043 | |
| 9 | Totl Oter Comprhensive Income / (loss) fr the prod | (88.6) | 125.39) | 11.36 | (78.50) | 50.51 | 91.01 |
| 10 | Totl Comprhensive Incom for the perod | 191.22 | 19.72 | 274.1 | 676.41 | 987.4 | 1465.04 |
| 11 | Pad up equit share cpital (Rs 10 eac flly paid up) | 2942 | 296 42 | 29 42 | 29 42 | 296 42 | 29642 |
| 12 | Otherequit excluding revaluation resere | 10792 33 | 10598 99 | 9843 27 | 1079233 | 9043 27 | 1021627 |
| 13 | Net Wor' | 11088 75 | 10895 41 | 10139 69 | 1108875 | 10139 69 | 10512 69 |
| 14 | CapitalRedemptionResere | 10 48 | 10 48 | 10 48 | 10 48 | 10 48 | 10 48 |
| 15 | BasicandDiluted EPS forlhe perod (not annualsed) | 94 | 7 59 | 887 | 2547 | 31.61 | 46.35 |
Net Worth = Paid up share capital (excluding forfeited shares) + Other equity
==> picture [87 x 90] intentionally omitted <==
----- Start of picture text -----
8 Co
<
�
GURUGRAM +
tr
4¥
k
----- End of picture text -----
==> picture [120 x 82] intentionally omitted <==
$ General[etrited u se ] Ji mail, do went tan be used byre pints or its inteded purpose only
==> picture [39 x 22] intentionally omitted <==
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Neida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel No (Regd office) : (+91-11) 49482870 Fax.: (+91-11) 49482900
E-mail: [email protected] Website: www srf.com CIN --L 18101 DL1970PLC 5197
STATEMENT OF STANDALONE UNAUDITED SEGMENT INFORMATION FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
(Rs. in Crores)
| (inCrors) | ||||||
|---|---|---|---|---|---|---|
| Standalone | ||||||
| Quarer Ende | Nine MonthsEnded | Year Ended | ||||
| Parcular | 31-Dec-24 | 30-Sep-24 | 31-Dc-23 | 31-Dec-24 | 31-Dec-23 | 31-Mar-24 |
| (1) | (2) | (3 | (4) | (5) | (6) | |
| Unaudited | Unaudited | Unaudtd | Una | Unaudted | Audited | |
| Segment Revenue | ||||||
| a) Tecnicl Texiles Business(TB) | 509 79 | 535 53 | 45,3 | 1570 61 | 1429 16 | 1898 01 |
| b) Chemicls Business (CB) | 155 05 | 135 10 | 1382 67 | 4317 67 | 4436 91 | 6237 33 |
| c) PacagingFilm Business (PFB) | 645 68 | 71251 | 555 41 | 198115 | 164929 | 2197 18 |
| d) Others | 101 14 | 112,81 | 113,57 | 34011 | 359 14 | 46530 |
| Total Segment Revenue | 2761.66 | 2705.95 | 2510.01 | 8209.54 | 7874.50 | 10797.82 |
| Less:InterSeamentRevenue | 002 | 242 | 3,67 | 807 | 7 46 | 1 1 1 5 |
| Revenue from Operatons | 2761.64 | 270353 | 2506.3 | 8201.47 | 7867.04 | 1078667 |
| Segment Resul | ||||||
| (Proft beforinterestandtax fom eacSegment) | ||||||
| a) Technicl Texles Business(TB) | 5878 | 71.21 | 68.6 | 19755 | 203 99 | 27368 |
| b) Cemicls Busness(CB) | 33 75 | 24,43 | 320 52 | 917 23 | 113051 | 1628.8 |
| c) Pacging Film Business (PFB) | 6335 | 7702 | 23.6 | 18710 | 105 3 | 122 55 |
| d) Other | 15 67 | 1719 | 21.21 | 543 | 77 46 | 93 02 |
| Total SeamentResults | 5015 | 411.85 | 4.15 | 1358.31 | 1517.30 | 2117.73 |
| Less/(Add): | ||||||
| i) FinancCost | 7607 | 7201 | 51.83 | 223 78 | 16760 | 2356 |
| ii)OtherUnallocble Expenses(net ofincome) | 5014 | 348 | 30 32 | 119 53 | 90 86 | 16425 |
| Proft before tax for the perod | 375.34 | 303.36 | 352.00 | 1015.00 | 1258.8 | 1717.88 |
| Segment Assets | ||||||
| a) Technc Texles Business (B) | 2169 27 | 2152.3 | 19734 | 216927 | 1967 3 | 2041 96 |
| b) Chemcs Business (CB) | 10979 61 | 1070336 | 1013.17 | 10979 61 | 10613 17 | 10689 28 |
| c) PackagingFilmBusness (PFB) | 239217 | 2483 80 | 2307 4 | 2392 17 | 2307 46 | 2321 37 |
| d) Oters | 191.02 | 20446 | 167,31 | 191 02 | 167 31 | 17830 |
| Totalsegment assets | 15732.07 | 1554.05 | 15055.28 | 15732.07 | 15055.28 | 15230.91 |
| e)Unallocble | 2414.5 | 2101 3 | 177006 | 2414 45 | 1770.0 | 2133 73 |
| Total | 18146.52 | 17645.35 | 16825.34 | 18146.52 | 168253 | 1364.6 |
| SegmentLabites | ||||||
| a) Tecnicl TexilesBusiness (TB) | 430 88 | 46136 | 502 10 | 43088 | 50210 | 525 38 |
| b) Chemcls Business(CB) | 101419 | 897 8 | 91150 | 101419 | 911 50 | 103367 |
| c)Pacaging Film Business(PFB) | 38703 | 5949 | 6770 | 38703 | 66770 | 62243 |
| d)Others | 3386 | 42 32 | 43 83 | 338 | 43 83 | 41 60 |
| Total segment liabilities | 1865.96 | 1992.01 | 2125.13 | 1865.96 | 2125.13 | 2223.08 |
| e) Unallocabe | 5190 79 | 4756.91 | 4559.50 | 5190 79 | 4559 50 | 4627 85 |
| Total | 7056.75 | 6748.92 | 6684.63 | 7056.75 | 6684.63 | 6850.93 |
==> picture [85 x 91] intentionally omitted <==
==> picture [110 x 82] intentionally omitted <==
----- Start of picture text -----
LIM
$'
e-
----- End of picture text -----
==> picture [171 x 6] intentionally omitted <==
==> picture [39 x 21] intentionally omitted <==
SRF LIMITED
Registered Office:.The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel No (Regd office): (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected] Website: www srf com CIN -- L181010L1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
-
The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on January 29, 2025 The review report of the Statutory Auditors is being filed with SSE Limited and National Stock Exchange of India Limited For more details on the standalone results, visit the Investors section of our website at www.sf com and financial results at "Corporates Announcements" section of www nseindia com and www.bseindia. com
-
2 These financial results of the Company have b n prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India
-
3 The listed commercial papers aggregating to Rs, 600 crores were outstanding as on December 31, 2024 The Company's commercial paper programme has been rated as CRIS A1+ by CRISIL and IND A1+ by India Ratings During the quarter ended December 31, 2024, the Company has repaid all commercial papers due and payable on the respective due dates
4 Additional disclosures as per Clause 52 (4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
| (Ratios | lperentages | lperentages | asapplicable) | asapplicable) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stndalone | |||||||||||
| SI. No |
Paricular | 31-D-24 (1) |
QuarerEnded 30-Sp-24 (2) |
31-Dec-23 (3) |
Nine Monts 31-Dc-24 (4) |
Ended 31-Dec-23 (5) |
Year Ended 31-Mar-24 (6) |
||||
| Unadied | Unaudited | Unaudited | Unaudited | Unaudited | Auditd | ||||||
| 1 | Debtserice cveragertio[Earings before deprciation,interestandtax | 2 25 | 2 11 | 2 90 | 2 1 4 | 308 | 3.34 | ||||
| curenttax)/(Grossinterestand leasepayments+sceduled prncipal | |||||||||||
| repayment of long ter debts)] - Not annualised | |||||||||||
| 2 | Interestserice coverge ratio[(Earingsbefore depreciation, interestand tax | 643 | 5 63 | 645 | 595 | 7 05 | 735 | ||||
| curenttax)/ Gross interest andleasepayments] - Notannualsed | |||||||||||
| 3 | Bad debts to accunts rcevable rto%(Bad debt incudng prvision for | - | 0.06% | 0 06% | |||||||
| doubtul debts/Averge tradereceivabes)-Notannualised | |||||||||||
| 4 | Debtors tmover(Sale ofpruc/ Averagetade rcivables) - Annualised | 66 | 653 | 689 | 676 | 7.12 | 7.10 | ||||
| 5 | Inventorturover(Sale ofprducs/Avergeinventor) - Annualised | 5 1 5 | 5 1 3 | 501 | 5.33 | 540 | 5 6 | ||||
| 6 | Operating marin%(Earings before interest and tx /Total revenue fom | 16 35% | 13 88% | 16.11% | 1510% | 18 13% | 18 11% | ||||
| opertions includingoteroperting incme) - Notannualsed | |||||||||||
| 7 | Net proft margin%(Proft afer tx /Total revenue from opratons including | 10 13% | 833% | 10 49% | 920% | 1191% | 12.74% | ||||
| other oprtingincome) - Notannnualised | |||||||||||
| 8 | Debtequit ratio (Tota debt incuding lease liablites/Total equit) | 038 | 0 35 | 037 | 038 | 037 | 0.35 | ||||
| 9 | Long terdebtto woringcpital[Non curentborowings+curentmaturtes | 2 19 | 2 32 | 254 | 219 | 2 54 | 283 | ||||
| oflongterborowngs+leaseliabilities)/Woringcpital] | |||||||||||
| 10 | Total debtsto total assets(Totaldebtincluding leaselabilities/Total assets) | 0 23 | 0 22 | 0 22 | 023 | 022 | 021 | ||||
| 1f | Curentrtio (Total curentassetsITotal curentlabilities) | 1 2 9 | 1 2 5 | 1 28 | 1 29 | 128 | 123 | ||||
| 12 | Curentliabiit rto (Totlcurnt liabilites/Total liabilities) | 058 | 0 61 | 0.55 | 058 | 0.55 | 059 |
-
5 The Board at its meeting held today has approved second interim dividend for 2024-25 of Rs. 3.60 per fully paid up equity share of Rs 10 each, aggregating Rs. 106.71 crores
-
6 limited Review : The Limited Review, as required under Regulation 33 and Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated August 10, 2021 as amended has been completed by the Statutory Auditors
==> picture [63 x 14] intentionally omitted <==
----- Start of picture text -----
Place : Gurugram
Date : January 29, 2025
----- End of picture text -----
==> picture [89 x 88] intentionally omitted <==
==> picture [93 x 90] intentionally omitted <==
==> picture [146 x 59] intentionally omitted <==
----- Start of picture text -----
For and on behalf of the Board
Chairman and Managing Director
----- End of picture text -----
==> picture [98 x 93] intentionally omitted <==
gar General[Restricted use] Thi mail documnert can be wed by recipients foe is intended purpose only
Building No. 10, 12th Floor, Tower-C DLF Cyber City, Phase - II Gurugram - 122 002, India Tel: +91 124 719 1000 Fax. +91 124 235 8613
Chartered Accountants
B S R & Co. LLP
Limited Review Report on unaudited consolidated financial results ofSRF Limited for the quarter ended 31 December 2024 and year to date results for the period from I April 2024 to 31 December 2024 pursuant to Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated to August 2021, as amended
To the Board of Directors ofSRF Limited
-
I. We have reviewed the accompanying Statement of unaudited consolidated financial results of SRF Limited (hereinafter referred to as "the Parent"), and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") for the quarter ended 31 December 2024 and year to date results for the period from I April 2024 to 31 December 2024 ("the Statement"), being submitted by the Parent pursuant to the requirements of Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations"), as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021, as amended.
-
This Statement, which is the responsibility of the Parent's management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021, as amended. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 24 IO "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
We also performed procedures in accordance with the circular issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.
-
The Statement includes the results of the following entities:
Parent: SRF Limited
Subsidiaries:
a. SRF Global BV
-
b. SRF Flexipak (South Africa) (Pty) Limited
-
c. SRF Industries (Thailand) Limited
d SRF lndustex Belting (Pty) Limited v
8 S R & C o (a partnership firm with Registration No BA61223) converted into B S R &Co LLP (a Limited Liability Partnership with LLP Registration No AAB-8181) with effect from October 14, 2013
Registered Office:
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063
Page 1 of 3
B S R & Co. LLP
Limited Review Report (Continued)
==> picture [58 x 9] intentionally omitted <==
----- Start of picture text -----
SRF Limited
----- End of picture text -----
Subsidiaries ( continued):
-
e. SRF Europe Kft
-
f. SRF Holiday Home Limited
-
g. SRF Altech Limited
-
h. SRF Middle East LLC i. SRF Employees Welfare Trust (controlled trust)
-
Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated IO August 2021, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
We did not review the interim financial information of three Subsidiaries included in the Statement, whose interim financial information reflects total revenues (before consolidation adjustments) of Rs. 680.00 crores and Rs. 2,039.92 crores, total net profit after tax (before consolidation adjustments) of Rs. 12.05 crores and Rs. 12.94 crores and total comprehensive income (before consolidation adjustments) of Rs. 12.75 crores and Rs. 13.18 crores, for the quarter ended 3 1 December 2024 and for the period from 1 April 2024 to 3 1 December 2024 respectively, as considered in the Statement. This interim financial information has been reviewed by other auditors whose reports have been furnished to us by the Parent's management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.
All of these subsidiaries are located outside India whose interim financial information have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by other auditors under generally accepted auditing standards applicable in their respective countries. The Parent's management has converted the interim financial information of such subsidiaries located outside India from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Parent's management. Our conclusion in so far as it relates to the balances and affairs of such subsidiaries located outside India is based on the reports of other auditors and the conversion adjustments prepared by the management of the Parent and reviewed by us.
Our conclusion is not modified in respect of this matter.
y
Page 2 of 3
B S R & Co. LLP
Limited Review Report (Continued) SRF Limited
- The Statement includes the interim financial information of four Subsidiaries which have not been reviewed, whose interim financial information reflects total revenues (before consolidation adjustments) of Rs. 41.53 crores and Rs. 118 . 83 crores, total net (loss)/profit after tax (before consolidation adjustments) of Rs. (1.16) crores and Rs. 7. crores and total comprehensive (loss)/income (before consolidation adjustments) of Rs. (1.16) crores and Rs. 7.44 crores, for the quarter ended 3 1 December 2024 and for the period from I April 2024 to 3 1 December 2024 respectively, as considered in the Statement. According to the information and explanations given to us by the Parent's management, this interim financial information is not material to the Group.
Our conclusion is not modified in respect of this matter.
Gurugram 29 January 2025
For B S R & Co. LLP Chartered Accountants � rl Ashish Bansal Partner
Firm's Registration No.:101248W/W-100022
Membership No.: 077569 UDIN: 25077569BMOVUR6622
Page 3 of 3
SRF LIMITED
SRF LIMITED ✓'� Sm CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
==> picture [182 x 7] intentionally omitted <==
smF ••
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel. No (Regd office) : ( + 9 1 - 1 1 ) 49482870 Fax : (+91-11) 49482900
E-mail: info@srfcom Website: www,srf.com CIN - L18101DL1970PLC005197
STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
| (Rs.inCrores, except per share dat) | (Rs.inCrores, except per share dat) | (Rs.inCrores, except per share dat) | (Rs.inCrores, except per share dat) | |||||
|---|---|---|---|---|---|---|---|---|
| Consolidated | ||||||||
| Quarer Ended | Nine MontsEnded | Year Ended | ||||||
| S.No. | Paricular |
31-Dec-24 (1) |
30-Sep-24 (2 |
31-Dec-23 3 |
31-Dec-24 (4) |
31-Dec-23 (5) |
31-Mar-24 (6) |
|
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||
| Revenue from operations | ||||||||
| 1 | a) Sale of products | 3406.69 | 3334.06 | 2994.03 | 1014298 | 9404.43 | 12910.35 | |
| b) Other operatngrevenues | 84.62 | 90.24 | 59.01 | 236.75 | 164.35 | 228.17 | ||
| Totl Revenue from operations | 3491.31 | 3424.30 | 3053.04 | 10379.73 | 9568.78 | 13138.52 | ||
| 2 | Otherincome | 39.64 | 33.33 | 18.75 | 9823 | 59.63 | B3 02 | |
| 3 | Totl Income | 3530.95 | 3457.63 |
3071.79 | 1047.96 | 9628.41 | 13221.54 | |
| 4 | Expenses | |||||||
| a) Cost ofmaterals cnsumed | 1868.97 | 1885.87 |
1631.18 | 5579,34 | 4904.59 | 6695.60 | ||
| b) Purchases of stoc-in-trade | 19.56 | 33.94 |
39.25 | 93.63 | 94.12 | 118.56 | ||
| c) Changes ininventoresoffnishedgoods,work-in-progressand stock intrade | (82.92) | (85.76) | (115.74) | (206.25) | (123.44) | (105 38) | ||
| d) Employee beneftsexpense | 26075 | 253.38 | 243.83 | 76632 | 688.3 | 935.03 | ||
| e)Finance costs | 96.25 | 93.78 |
67.37 | 286,57 | 212.29 | 3229 | ||
| fDepreciation and amorisaton expense | 194.26 | 193.93 | 168.89 | 576.35 | 486.73 | 67.62 | ||
| g)Power and fuel | 33109 | 345.07 |
319.2 | 1,01,89 | 1016.01 | 134.81 | ||
| h) Exchangecurenc fuctuation (gain) / loss | 34 22 | 22,59 | 18.08 | 74.05 | 60 92 | 76.71 | ||
| i)Otherexpenses | 440.07 | 431.1 | 351.19 | 1,293.7 | 1,039 86 | 1489.08 | ||
| Totlexpenses | 3162.25 | 3173.97 | 2723.47 | 9481.62 | 8379.51 | 11529.32 | ||
| 5 | Proft before tx for the period | 368.70 | 283.66 | 348.32 | 996.34 | 1248.90 | 1692.22 | |
| 6 | Tax expense | |||||||
| - Taxexpense | 99.05 | 82.24 | 97.1 | 273 05 | 337 92 | 45977 | ||
| - Taxadjustmentrelated to earieryears | (1.43) | - | (252) | (1.3) | (252) | (13.26) | ||
| 7 | Net Profafer tx for the period | 271.08 | 201.42 |
253.43 | 724.72 | 913.50 | 1335.71 | |
| 8 | OherComprehensiveIncome | |||||||
| AItemsthatwilnot be reclassifedtoproftor loss | ||||||||
| ()(a) Gain/(loss)on remeasurementsofthedefnedbenefobligation | 1.98 | 5.10 | 320 | 3.54 | (4.25) | (5.92) | ||
| (i)(b)Incometaxonitem (i) (a)above | (0.50) | (1.29) | (0.80) | (0.90) | 1.06 | 1.19 | ||
| B Itemsthatwibe reclassifed to profor loss | ||||||||
| (i)(a) Efective porionof gain/(loss)onhedging instrmentsinacsh fowhedge |
(118.37) | (36.99) |
12 20 | (103.95) | 72.88 | 128.7 | ||
| (i) (b)Incometaxon item(i) (a) above | 29.96 | 9.31 | (3.20) | 26 22 | (18.47) | (32.19) | ||
| (ii)(a) Costofhedgingresere | (1.37) | (2.05) | (0.74) | (4.33) | (1.87) | (1.77) | ||
| (i)(b)Incometaxon item(ii)(a)above | 0.34 | 0.52 | 0.18 | 1.09 | 0.5 | 0.3 | ||
| (i)Exchange diferences ontrnslaton of foreign operatons | (64.5) | 149.52 | 65.64 | 92.88 | (6.23) | (69.08) | ||
| 9 | TotlOther ComprehensiveIncome/(loss) frtheperiod | (152.41) | 124.12 |
76.48 | 14.55 | 43.57 | 21.13 | |
| 10 | TotalComprehensiveIncome/ (loss)for the period | 118.67 | 325.54 |
329.91 | 739.27 | 957.07 | 1356.84 | |
| 11 | Paid up equitsharecpital(Rs.1each fuly paid up) | 296.2 | 296.2 | 296.42 | 296.2 | 296.2 | 296.42 | |
| 12 | Otherequitexcludingrevaluationresere | 1182062 | 11699.87 | 10B86.3 | 1182062 | 10886.43 | 11181.58 | |
| 13 | Net Worh | 12117.04 | 11996.29 | 11182.85 | 12117.04 | 1118285 | 11478.00 | |
| 14 | CapitalRedemptonResere | 10.8 | 10.48 |
10.8 | 1.8 | 10.8 | 10.48 | |
| 15 | Basic andDiluted EPS fortheperod(notannualised) | 9.15 | 6.79 | 8.55 | 2445 | 3082 | 45.06 |
Net worth= Paid up share capital (excluding forfeited shares) + Other equity
==> picture [83 x 90] intentionally omitted <==
----- Start of picture text -----
_-
�
-4
#
/
---
----- End of picture text -----
==> picture [77 x 46] intentionally omitted <==
==> picture [82 x 82] intentionally omitted <==
$RF. General [Hestnited use] -This mail, document can be used by recipients for its intended purpose only
==> picture [49 x 25] intentionally omitted <==
----- Start of picture text -----
vO
GmF
----- End of picture text -----
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place Noida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected]:www.srf.com CIN -LI 810 IDLl 970PLC005 I 97
STATEMENT OF CONSOLIDATED UNAUDITED SEGMENT INFORMATION FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
| (Rs.in Crors) | |||||||
|---|---|---|---|---|---|---|---|
| Consoldated | |||||||
| Quarer Ended | Nine Months Ended | Year Ended | |||||
| Pariculars | 31-Dec-24 (1) |
30-Sep-24 (2) |
31-Dec-23 (3) |
31-Dec-24 (4) |
31-Dec-23 (5) |
31-Mar24 (6) |
|
| Unaudited | Unaudited | Unaudie | Unaudited | Unaudited | Audited | ||
| Segment Revenue | |||||||
| a) Technicl Texiles Business (TTB) | 509.79 | 535.53 |
458.36 | 1570.61 | 1429 16 | 1898.01 |
|
| b) Chemicls Business (CB) | 1495.65 | 1357.79 |
1394.13 | 4335. | 4480.97 | 629702 |
|
| c) Packaging Film Business (PFB) | 1384.75 | 1420.59 |
1090.65 | 4141.64 | 3306.97 | 4489.34 |
|
| d) Oters | 101.14 | 11281 |
11357 | 340.11 | 359.14 | 465.30 |
|
| Totl Segment Revenue | 3491.33 | 3426.72 |
3056.71 | 10387.80 | 9576.24 | 13149.67 |
|
| Less:Inter Segment Revenue | 0.02 | 2.42 |
3.67 | 8 07 | 7.46 | 11.15 |
|
| Revenue from Operations | 3491.31 | 3424.30 | 3053.04 | 10379.73 | 9568.78 | 13138.52 |
|
| Segment Result | |||||||
| (Proft before Interest and Tax | from each Segment) | ||||||
| a)Tehnicl Texles Busness (TTB) | 58.91 | 71.34 | 68.80 | 197.95 | 204.0 | 274.22 |
|
| b) Chemicls Business (CB) | 363.76 | 246.14 | 321.85 | 916.31 | 1129 69 | 1627.38 |
|
| c) Packaging Film Business (PFB) | 90.35 | 82 81 | 44.87 | 259 91 | 173.3 | 206.50 |
|
| d) Others | 15.67 | 17.19 | 21.21 | 56.43 | 7.6 | 93.02 |
|
| Total Seament Result | 528.69 | 417.4 | 456.73 | 1430.60 | 1584.98 | 2201.12 |
|
| Less/(Add): | |||||||
| i) Finance Costs | 96.25 | 93.78 | 67.37 | 286 57 | 212 29 | 30229 |
|
| ii) Oter Unalocble Expnses (net ofincme) | 63 74 | 40 04 | 41.04 | 14769 | 123.79 | 206.61 |
|
| Proftbeforetx fr thepero | 368.70 | 283.68 | 348.32 | 996.34 | 124.90 | 1692.22 |
|
| Segment Asset | |||||||
| a) Technicl Texies Business | (TTB) | 2158.16 | 2141.18 | 1955.69 | 2158.16 | 1955.69 | 2030.45 |
| b) Chemicls Business (CB) | 11009 87 | 10748.77 | 10687.79 | 11009.87 | 1068779 | 10745.87 |
|
| c) Packaging Film Business (PFB) | 663534 | 672.70 | 6311.95 | 6635.34 | 6311.95 | 6181.15 |
|
| d) Others | 191.02 | 204.46 | 16731 | 191.02 | 167.31 | 178.30 |
|
| Total segment assets | 19994.39 | 19817.11 | 19122.74 | 19994.39 | 19122.74 | 19135.77 |
|
| e) Unalocable | 1391.86 | 1259.45 | 1096.78 | 1391.86 | 1096.78 | 1346.17 |
|
| Totl | 21386.25 | 21076.56 | 20219.52 | 21386.25 | 20219.52 | 2041.94 |
|
| SegmentLabities | |||||||
| a) Tehnicl Texiles Business | (TTB) | 430.88 | 461.36 | 502.10 | 430.88 | 502.10 | 525.38 |
| b) Chemicls Business (CB) | 1023.50 | 906.11 | 926.19 | 102350 | 926.19 | 1042.58 | |
| c) Packaging Film Business (PFB) | 1262.47 | 1411.04 | 147.92 | 1262.47 | 1472.92 | 1392.08 |
|
| d) Others | 33.86 | 42.32 | 43.83 | 33 86 | 43.83 | 41.60 |
|
| Totl segment liabilities | 2750.71 | 2820.83 | 2945.04 | 2750.71 | 2945.04 | 3001.64 |
|
| e) Unalocble | 6517.48 | 6258.42 | 6090.60 | 6517.8 | 6090.60 | 6001.28 |
|
| Totl | 9268.19 | 9079.25 | 9035.6 | 9268.19 | 9035.64 | 900292 |
==> picture [89 x 92] intentionally omitted <==
----- Start of picture text -----
�
-%
/ "
----- End of picture text -----
==> picture [80 x 45] intentionally omitted <==
==> picture [84 x 82] intentionally omitted <==
5RF- General [Restricted use] - This mall, document can be used by recipients for its intended purpose only
==> picture [49 x 28] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi- 1 I 0091 Tel. No (Regd office): (+91-11) 49482870 Fax :(+91-11) 49482900
E-mail: [email protected] Website: w ,srfcom CIN -LI 810 1DL1970PLC0051 97
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
-
The above results ofSRF Limited (the Company') and its subsidiaries (Company and its subsidiaries together referred to as the Group") were reviewed by the Audit Committee and has been approved by the Board of Directors at its meeting held on January 29, 2025 Fo owing entities are subsidiaries of the Company:
-
SRF Holiday Home Limited ii. SRF Altech Limited
-
iii. SRF Employees Welfare Trust ( Controlled Trust)
-
Iv. SRF Global BV
-
v. SRF Europe Kft
-
vi. SRF Industries (Thailand) Limited
-
vii SRF Middle East LLC
-
viii. SRF Flexipak (South Africa) (Pty) Limited
-
ix. SRF Industex Belting (Pty) Limited
The review report of the Statutory Auditors is being filed with BSE Limited and National Stock Exchange of India Limited, For more details on the consolidated results, visit the Investors section of our website at w srf.com and financial results at "Corporate Announcements" section of www nseindia.com and www bseindia.com
-
2 These financial results of the Group have been prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India
-
3 The listed commercial papers aggregating to Rs. 600 crores were outstanding as on December 31, 2024 The Company's commercial paper programme has been rated as CRISIL AI+ by CRISIL and IND Al+ by India Ratings During the quarter ended December 31 , 2024, the Company has repaid all commercial papers due and payable on the respective due dates.
-
4 Additional disclosures as per Clause 52 (4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015:
| 2015: | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Ratios/ percentage as | applicable) | ||||||||||||
| Consolidated | |||||||||||||
| Quarter | Ende | Nine Months | Ended | YearEnde | |||||||||
| S No. | Particulars |
31-Dec-24 | 30Sep24 | 31-Dec-23 | 31-Dec-24 | 31-Dec-23 | 31-Mar-24 | ||||||
| ( | (2) | (3) | (4) | (5 | (6) | ||||||||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||||||||
| I | Debt serice coverage ratio{(Earingsbefre depreciation, interest | 181 | I 75 | 245 | I80 | 255 | 27 | ||||||
| adtax - curent Tax)/(Grss Interestadleasepayents+ scheduled | |||||||||||||
| prncipalrepayment ofongter debts)} - Not anualised | |||||||||||||
| 2 | Interest sericecoverageratio {(Eaings befre depreciaton, interest | 569 | 4.81 | 5.27 | 5.26 | 583 | 6.11 | ||||||
| andtax- curent tax)/ Grsinterestandleasepayents)} -Not | |||||||||||||
| anualised | |||||||||||||
| 3 | Bad debtstoaccounts reivablertio%(Bad debtsincluding | - | 0.06% | 0.02% | 0.05% | 004% | 0.16% | ||||||
| prvisionfr doubtuldebts/Average tade receivables) - Not | |||||||||||||
| annualised | |||||||||||||
| 4 | Debtortrover(Saleofprducts/Averagetadereceivables) | 6.77 | 6.8 | 6.76 | 688 | 7.00 | 693 | ||||||
| Anualised | |||||||||||||
| 5 | Inventortrover(Sale ofprducts/AvergeInventor) - A ualised | 5 1 5 | 520 | 5.13 | 5.44 | 539 | 5.61 | ||||||
| 6 | Opertngmagin%(Earingsbefreinterestadta/Total revenue | 13.32% | 11.02% | 13.62% | 1236% | 15.27% | 15.18% | ||||||
| fom operatons including otheroperatingincome) - Not a ualised | |||||||||||||
| 7 | Netprftmagin%(Prftaferta/Totalrevenue fomoperatons | 7.76% | 5.88% | 8.30% | 6.98% | 9.55% | 1.17% | ||||||
| including other operatng income)-Not aualised | |||||||||||||
| 8 | Debtequitrato(Totaldebtincludingleaseliabiltes/Total equit) | 0.5 | 0.4 | 046 | 0 45 | 0.6 | 0.44 | ||||||
| 9 | Longterdebt toworkingcapital | 7.71 | 16.8 | 12.29 | 7.71 | 12.29 | 20.40 | ||||||
| {(on cuent borowings+cuent mattoflong ter borowing+ leaseliabilites)/Workingcapital} |
|||||||||||||
| 1 | Total debtstoTotalassets | 0.25 | 0.25 | 026 | 025 | 0.26 | 0.25 | ||||||
| (Totaldebt incudingleaseliabiites/Totalassets) | |||||||||||||
| 11 | Curentrto(Totalcuentassets/Totalcurent liabilites) | 108 | 103 | 105 | I08 | 105 | 103 | ||||||
| 12 | CuentliabilitRato (Totalcurent liailites/ Total liablites) | 0.61 | 0.63 | 0.60 | 0 61 | 0.60 | 0.61 | ||||||
| 8 c | |||||||||||||
| ·-3 («a) 5 c ' / '. [ |
' | ;a ..' IM; /'·�-. a;; <,s · ·\ o¥ ' ; " } ! .s° · . c- I |
|||||||||||
| $44 | eea | [Restate use] | Tsmat,fur Lbue re+sitede prpsoy |
SRF LIMITED SSFF Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur • Vihar Phase I Extn, Delhi - 1 I 0091
Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN -LI 81 0IDLI 970PLC005 l 97
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2024
-
5 The Board at its meeting held today has approved second interim dividend for 2024-25 of Rs. 3.60 per fully paid up equity share of Rs. IO each aggregating Rs 106.71 crores.
-
6 Limited Review :
-
The Limited Review, as required under Regulation 33 and Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBVHO/DDHS/P/CIR/2021 /613 dated August 10, 2021 as amended has been completed by the Statutory Auditors.
==> picture [359 x 81] intentionally omitted <==
----- Start of picture text -----
For and on behalf of the Board
Place : Gurugram Ashish Bharat Ram
Date : January 29, 2025 Chairman and Managing Director
----- End of picture text -----
==> picture [87 x 33] intentionally omitted <==
==> picture [90 x 82] intentionally omitted <==
----- Start of picture text -----
' [I ]
'
I
----- End of picture text -----
==> picture [83 x 82] intentionally omitted <==
==> picture [79 x 43] intentionally omitted <==
$4r General [#esuricted uef TN4 mail, docurment can be udb recipients for its itended purpose only