AI assistant
SRF Ltd. — Interim / Quarterly Report 2025
Oct 22, 2024
61903_rns_2024-10-22_6dd45793-7e97-4c81-84ee-61116825ff8f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [98 x 49] intentionally omitted <==
The Corporate Relationship Department, BSE Limited Ist Floor , New Trading Ring Rotunda Building, P.J. Towers Dalal Street, Mumbai 400 001 Scrip Code- 503806
National Stock Exchange of India Limited “Exchange Plaza” Bandra-Kurla Complex Bandra (E) Mumbai 400 051 Scrip Code-SRF
SRF/SEC/BSE/NSE
22.10.2024
Dear Sir,
Unaudited Financial Results for the quarter and half year ended 30.09.2024 alongwith Limited Review Report for the quarter and half year ended 30.09.2024
Pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors at its meeting held today i.e 22[nd] October, 2024 (commenced at 10.45 a.m. and concluded at 02.55 p.m.) has inter-alia considered and approved –
-
Unaudited Consolidated Financial Results for the quarter and half year ended 30.09.2024 (copy enclosed alongwith Limited Review Report by Statutory Auditors for quarter and half year ended 30.09.2024)
-
Unaudited Standalone Financial Results for the quarter and half year ended 30.09.2024 (copy enclosed alongwith Limited Review Report by Statutory Auditors for quarter and half year ended 30.09.2024)
Thanking you,
Yours faithfully,
For SRF LIMITED
RAJAT Digitally signed by RAJAT LAKHANP LAKHANPAL Date: 2024.10.22 AL 15:00:14 +05'30' Rajat Lakhanpal Sr. VP (Corporate Compliance) & Company Secretary
Encl: As above
SRF LIMITED Block-C Sector 45 Gurugram 122 003 Haryana India Tel: +91-124—4354400 Fax: +91-124—4354500 E-mail: [email protected] Website: www.srf.com Regd. Office: Unit No. 236 & 237, 2nd Floor DLF Galleria, Mayur Place Noida Link Road Mayur Vihar Phase 1 Extension Delhi 110091
Corporate identity No. L181010L1970PLC005197
SRF - General [Restricted use] - This mail, document can be used by recipients for its intended purpose only.
Building No. 10, 12th Floor, Tower-C DLF Cyber City, Phase - II Gurugram - 122 002, India Tel: +91 124 719 1000 Fax. +91 124 235 8613
Chartered Accountants
8 S R & Co. LLP
Limited Review Report on unaudited standalone financial results of SRF Limited for the quarter ended 30 September 2024 and year to date results for the period from I April 2024 to 30 September 2024 pursuant to Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/ HS/P/CIR/2021/613 dated 10 August 2021, as amended
To the Board of Directors of SRF Limited
-
I. We have reviewed the accompanying Statement of unaudited standalone financial results of SRF Limited (hereinafter referred to as "the Company") for the quarter ended 30 September 2024 and year to date results for the period from 1 April 2024 to 30 September 2024 (the Statement").
-
This Statement, which is the responsibility of the Company's management and approved by its Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (Listing Regulations"), as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/ HS/P/CIR/2021/613 dated IO August 202 I, as amended. Our responsibility is to issue a report on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants oflndia. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 202 I , as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For B S R & Co. LLP Chartered Accountants
Gurugram 22 October 2024
Finn's Registration No.:101248W/W-100022 Ashish Bansal Partner Membership No.: 077569 UDIN: 24077569BKLTOG3035
Registered Office:
8 S R & C o (apartnership firm with Registration No. BA61223) converted into B S R & C o LLP (a Limited Liability Partnership with tLP Registration No AA8-8181) with effect from October 14, 2013
14th Floor, Central B Wing and North C wing, Nesco T Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063
==> picture [43 x 9] intentionally omitted <==
----- Start of picture text -----
Page 1 of 1
----- End of picture text -----
==> picture [52 x 32] intentionally omitted <==
SRF LIMITED
STANDALONE FINANCIAL RESULTS
FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
SRF-General [Restricted use] - This mail, document can be used by recipients far its intended purpose only
==> picture [47 x 25] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: info@srf com Website: www.sf.com CIN --L18101DL1970PLC005197
STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
(Rs. in Crores, except per share data)
| (Rs.inC | (Rs.inC | rores, except | per share dat) | ||||
|---|---|---|---|---|---|---|---|
| Stndalone | |||||||
| S.No. | Parcular |
30-Sep-24 | Quarer Ended 30-Jun-24 |
30-Sep-23 | Half Yar 30-Sep-24 |
Ended 30-Sep-23 |
Year Ended 31-Mar-24 |
| (1) | (2) | (3) | (4) | (5) | (6) | ||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| 1 | Revenue from operations | ||||||
| a. Sale of producs | 2615.87 | 2676.63 | 2532. | 529250 | 5259.28 | 10565.92 | |
| bOther operatng revenues | 87.66 | 59.67 | 54.21 | 147.33 | 101.42 | 220.75 | |
| Totl Revenue fom operatons | 2703.53 | 2736.30 | 2586.98 | 5439.83 | 5360.70 | 10786.67 | |
| 2 | Other income | 43.55 | 35.07 | 38.11 | 78 62 | 59.08 | 119.42 |
| 3 | Totl Income | 2747.08 | 271.37 | 2625.09 | 5518.45 | 5419.78 | 10906.09 |
| 4 | Expenses | ||||||
| a.Cost ofmaterals consumed | 1382.55 | 1357 95 | 1191.09 | 274050 | 2561.20 | 5196.28 | |
| b.Purchasesof stock-in-trade | 18.74 | 29.12 | 18.52 | 47 86 | 38.78 | 83.61 | |
| c.Changes ininventores of fnishedgoods,wor-in-prgressand stock in trade |
(5029) | (39.06) | 21.35 | (8935) | (40 45) | (114 32) | |
| d.Employeebeneftsexpense | 211.16 | 211.17 | 19202 | 422.33 | 373.98 | 790.33 | |
| e Finance cst | 7201 | 75.70 | 6327 | 147.71 | 115.77 | 235 60 | |
| f.Deprecationand amorisaton expense | 15839 | 155.05 | 133.21 | 313.44 | 261.85 | 555.85 | |
| g.Powerand fuel | 285 22 | 284.50 | 288.9 | 569.7 | 587.01 | 113490 | |
| h.Exchange curency fucuation(gain)/loss | 16 59 | 23.13 | 23.64 | 39.7 | 46 04 | 7893 | |
| i.Other expenses | 349.35 | 337.51 | 277.73 | 686.86 | 568.76 | 1227.03 | |
| Totl expenses | 243.72 | 2435.07 | 2209.32 | 4878.79 | 4512.94 | 9188.21 | |
| 5 | Proft before tx for the period | 303.36 | 336.30 | 415.7 | 639.66 | 906.84 | 1717.88 |
| 6 | Tax expense | ||||||
| - Taxexpense | 78.25 | 86.36 | 107.05 | 164.61 | 23272 | 44443 | |
| - Tax adjustment relatedto earier years | - | - | - | - | - | (100.58) | |
| 7 | Net Proft afr tx fr te period | 225.11 | 249.94 | 308.72 | 475.05 | 674.12 | 1374.03 |
| 8 | OerComprhensiveIncome | ||||||
| A.Items thatwinotbe reclassifedtoproforloss | |||||||
| (i)(a)Gain/ (loss) on remeasurement ofdefned beneft obligation | 5.09 | (3.48) | 2.41 | 1.61 | (731) | (4.59) | |
| (i)b)Income tax oniem(i)(a) above | (1.28) | 0.88 | (0.61) | (0.0) | 1.84 | 1.16 | |
| B.Itemsthatwilbe reclassifedtoproftor loss | |||||||
| (i)(a)Efecveporion ofgain/ (loss) on hedging instruments in acshfow hedge |
(36.98) | 51.86 | (42.84) | 14.88 | 60.68 | 127 90 | |
| (i)(b)Income tax on item (i)(a) above | 9.31 | (13.05) | 10.78 | (3.74) | (15.27) | (32.19) | |
| (i)(a)Costof hedgingresere | (205) | (0.91) | (2.12) | (2.96) | (1.06) | (1.70) | |
| (i)(b)Incometax onitem (i)(a) above | 0.52 | 023 | 0.54 | 0.75 | 0.27 | 0.43 | |
| 9 | TotlOtherComprehensiveIncome/ (oss) fr the period | (25.39) | 35.53 | (31.84) | 10.14 | 39.15 | 91.01 |
| 10 | TotlComprehensiveIncome forte perod | 199.72 | 285.47 | 276.88 | 485.19 | 713.27 | 1465.04 |
| 11 | Paidupequiy sharecpial(Rs.10each fulypaid up) | 296.42 | 296.42 | 296.2 | 296.42 | 296.42 | 296.2 |
| 12 | Other equity excuding revaluation resere | 10598.99 | 10503.86 | 9566.96 | 10598.99 | 9566.96 | 10216.27 |
| 13 | Net Worh' | 1089541 | 1080028 | 9863.38 | 10895.41 | 9863.38 | 1051269 |
| 14 | CapialRedemption Resere | 10.48 | 10.48 | 10.48 | 10.48 | 10.48 | 1048 |
| 15 | BasicandDiluted EPS fortheperod(not annualsed) | 759 | 8.43 | 10.42 | 16.03 | 22.74 | 46.35 |
Net Worth= Paid up share capital (excluding forfeited shares)+ Other equity
==> picture [76 x 80] intentionally omitted <==
==> picture [101 x 46] intentionally omitted <==
==> picture [67 x 75] intentionally omitted <==
----- Start of picture text -----
-,
L
4
/
----- End of picture text -----
RF -General [Restricted use] - This mail, document can be used by recipients for its intended purpose only
e/ SE
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No, 236 & 237, Second Floor, Mayur Vihar Place, Neida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel. No (Regd office): (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: info@srf com Website: www.srf.com CIN - L 18101 DL1970PLC005197
STATEMENT OF STANDALONE UNAUDITED SEGMENT INFORMATION FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
| (Rs in Crores) | |||||||
|---|---|---|---|---|---|---|---|
| Stndalone | |||||||
| Quarer Ended | Half Year | Ended | Year Ended | ||||
| Paricular | 30-Sep-24 | 30-Jun-24 | 30-Sep-23 | 30-Sep-24 | 30-Sep-23 | 31-Mar24 | |
| (1) | (2) | (3) | (4) | (5) | (6) | ||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| Segment Revenue | |||||||
| a) Technicl Texiles Business (TTB) | 535.53 | 525.29 | 506.15 | 1060.82 | 970.80 | 1898.01 | |
| b) Chemicls Business (CB) | 1345 10 | 1467.52 | 1407.01 | 2812.62 | 3054.24 | 6237.33 | |
| c) Packaging Film Business (PFB) | 712.51 | 622.96 | 550 41 | 1335.47 | 1093.88 | 2197.18 | |
| d)Others | 112 81 | 12616 | 126.86 | 238 97 | 245.57 | 465.30 | |
| Total Segment Revenue | 2705.95 | 2741.93 | 2590.43 | 547.88 | 5364.49 | 10797.82 | |
| Less: InterSegmentRevenue | 2.2 | 5.63 | 3.5 | 8.05 | 3.79 | 11.15 | |
| Revenue from Operatons | 2703.53 | 2736.30 | 2586.98 | 5439.83 | 5360.70 | 10786.67 | |
| Segment Result | |||||||
| (Profbefore interest andtxfromeachSegment) | |||||||
| a) Technicl Texiles Business (TTB) | 71.21 | 67.56 | 7482 | 138.77 | 135.33 | 273.68 | |
| b) Chemicls Business (CB) | 246 43 | 307.05 | 349.32 | 553.8 | 809.99 | 162848 | |
| c) PackagingFilm Business (PFB) | 77.02 | 46.73 | 50.34 | 123.75 | 81.58 | 122.55 | |
| d)Others | 17.19 | 2357 | 33.09 | 40.76 | 56.25 | 93.02 | |
| Totl Segment Result | 411.85 | 4.91 | 507.57 | 856.76 | 1083.15 | 2117.73 | |
| Less/(Add): | |||||||
| I) Finance Cost | 7.01 | 75 70 | 63.27 | 147.71 | 115.77 | 235,60 | |
| Ii)OtherUnalocble Expenses(net of income) | 36.8 | 32 91 | 2853 | 69.39 | 60.54 | 164.25 | |
| Proft befre tx for the period | 303.36 | 336.30 | 415.7 | 639.66 | 906.84 | 177.88 | |
| Segment Asset | |||||||
| a) Technicl TexilesBusness (TTB) | 2152.3 | 2102.89 | 1941.6 | 2152.3 | 1941.46 | 2041.96 | |
| b) ChemicsBusiness (CB) | 10703.36 | 10729 30 | 10266.34 | 10703.36 | 1266.34 | 10689.28 | |
| c) PackagingFilmBusiness (PFB) | 2483.80 | 247.98 | 2324.25 | 2483.80 | 232425 | 2321.37 | |
| d) Others | 20446 | 197.40 | 160.39 | 20446 | 160.39 | 178.30 | |
| Totl segment asset | 1554.05 | 15502.57 | 14692.4 | 1554.05 | 14692.4 | 15230.91 | |
| e) Unallocble | 2101.30 | 2211.02 | 1579 55 | 2101.30 | 1579.55 | 2133.73 | |
| Total | 1645.35 | 17713.59 | 16271.99 | 1645.35 | 16271.99 | 17364.64 | |
| Segment Liabities | |||||||
| a) Technicl TexilesBusiness (TTB) | 461.36 | 557.6 | 514.81 | 461.36 | 514.81 | 525.38 | |
| b)Chemicls Business (CB) | 89784 | 1005.76 | 931.64 | 897.84 | 931.64 | 1033.67 | |
| c)PackagingFilm Business (PFB) | 590.9 | 648.18 | 711.55 | 590.9 | 711.55 | 622.3 | |
| d) Others | 4232 | 57.75 | 41.31 | 42.32 | 41.31 | 41.60 | |
| Total segment liabilities | 1992.01 | 2269.15 | 2199.31 | 1992.01 | 2199.31 | 2223.08 | |
| e) Unallocable | 4756.91 | 4643.13 | 4208.28 | 4756.91 | 420828 | 4627.85 | |
| Total | 6748.92 | 6912.28 | 6407.59 | 6748.92 | 6407.59 | 6850.93 |
==> picture [81 x 84] intentionally omitted <==
==> picture [80 x 53] intentionally omitted <==
==> picture [78 x 82] intentionally omitted <==
SRF - General [Restricted use] - This mail, document ran be used by recipients for its intended purpose only
==> picture [43 x 23] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: info@srf com Website: wwwsf cor CIN - L 18101 DL1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RES UL TS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on October 22, 2024 The review report of the Statutory Auditors is being filed with BSE Limited and National Stock Exchange of India Limited, For more details on the standalone results, visit the Investors section of our website at wwwsrf com and financial results at ''Corporates Announcements'' section of wwwnseindia com and www bseindia com
-
2 These financial results of the Company have been prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India
-
3 The listed commercial papers aggregating lo Rs 400 crores were outstanding as on September 30, 2024 The Company's commercial paper programme has been rated as CRISIL A1+ by CRISIL and IND A1+ by India Ratings During the quarter ended September 30, 2024, the Company has repaid all commercial papers due and payable on the respective due dates
-
4 Additional disclosures as per Clause 52 (4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
| (Ratios / percentges | (Ratios / percentges | as applicable) | ||||||
|---|---|---|---|---|---|---|---|---|
| Standalone | ||||||||
| SI. No. |
Paricular |
30-Sep-24 | Quarer Ended 30-un-24 |
30-Sep-23 | Half Year 30-Sep-24 |
Ended 30-Sep-23 |
Year Ended 31-Mar24 |
|
| (1) | (2) | (3) | (4 | (5) | (6) | |||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||
| 1 | Debt sericcoverge rato[(Earings befre depreciation,interest andtax | 211 | 207 | 3 33 | 2 09 | 3 16 | 3 34 | |
| current tax) / (Gross interest and lease payments+scheduled principal | ||||||||
| repayment of long termdebts)] - Notannualised | ||||||||
| 2 | Interest serice coverage ratio[(Earings before depreciation,interest and tax | 563 | 5 80 | 683 | 571 | 7 35 | 7 35 | |
| current tax) / Grossinterest and leasepayments] - Notannualised | ||||||||
| 3 | Bad debts to accounts receivable ratio% (Bad debts including provision for | 0 06% | - | - | 0 06% | - | ||
| doubtul debts/Averagetradereceivabes) - Notannualised | ||||||||
| 4 | Debtors turover(Sale of prducts/Average trade receivables) - Annualised | 6.53 | 6.84 | 6.96 | 6.72 | 74 | 710 | |
| 5 | Inventorturover (Sale of products/Averageinventor) - Annualised | 5 13 | 549 | 5 19 | 532 | 553 | 564 | |
| 6 | Operatingmargin % (Earningsbefore interest and tax /Totalrevenuefrm | 13.88% | 15 06% | 18 52% | 14 47% | 19 08% | 18 11% | |
| opertions including other operating income)-Not annualised | ||||||||
| 7 | Net prf margin % (Proftafer tax /Total revenuefom operations including | 833% | 913% | 1193% | 8.73% | 12 58% | 12.74% | |
| other operating income) - Notannnualsed | ||||||||
| 8 | Debt equityratio (Total debt includinglease liabilities/Total equity) | 035 | 034 | 0.3 | 035 | 0.34 | 0.35 | |
| 9 | Long terdebt to workingcpital[(Non current borrwings + current maturities | 2 32 | 2 37 | 1.84 | 2 32 | 1.84 | 2.83 | |
| of long term borowings+lease liabilities) / Woring cpital] | ||||||||
| 10 | Total debts to total assets (Ttal debt including lease liabilites/Ttal assets) | 0.22 | 021 | 021 | 022 | 021 | 0.21 | |
| 11 | Current ratio(Ttal curent assets/Totalcurrent liabilites) | 1.25 | 1 25 | 138 | 1.25 | 1.38 | 1.23 | |
| 12 | Curent liabilityratio (Total current liabilities/Total liabilities) | 061 | 061 | 054 | 061 | 0.54 | 059 |
==> picture [75 x 79] intentionally omitted <==
==> picture [74 x 48] intentionally omitted <==
==> picture [72 x 76] intentionally omitted <==
RF General[Restrictedusa] fhe ml, document can be used by retents for its intended purpose only
==> picture [44 x 21] intentionally omitted <==
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN - L18101DL1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
5 Standalone unaudited statement of assets and liabilities as at September 30, 2024
| (RsinCrore) | |||
|---|---|---|---|
| As | at | ||
| Paricular | 30-Sep-24 | 31-Mar-24 | |
| Unaudited | Audited | ||
| ASSETS | |||
| Non-currentassets | |||
| Prper, plant and equipment | 10103.10 | 1007820 | |
| Right-of-use assets | 234.32 | 248.59 | |
| Capital wor-in-progress | 798,58 | 74.79 | |
| Oher intangible assets | 108 51 | 111.76 | |
| Financial assets | |||
| investments | 630.79 | 629,77 | |
| Loans | 51.03 | 50,04 | |
| Othersfnancial assets | 169 56 | 190.48 | |
| Other taxassets (net) | 239.11 | 206,85 | |
| Other non-curent assets | 141.29 | 114.23 | |
| Totl non-current asset | 1247629 | 12374.71 | |
| Current asset | |||
| Inventores | 207967 | 1901.01 | |
| Financial assets | |||
| Investments | 45681 | 405.58 | |
| Trade receivables | 1612,38 | 1538.00 | |
| Cash andcsh equivalents | 10530 | 361.77 | |
| Bank balances other than above | 16.82 | 8.21 | |
| Loans | 379.98 | 322,05 | |
| Otherfnancial assets | 238,99 | 201.8 | |
| Other curent assets | 279.11 | 251.83 | |
| Total current asset | 5169.06 | 4989.93 | |
| Tot Iasset | 1645.35 | 1364.64 | |
| EQUIT AND LIABILITIES | |||
| Equit | |||
| Equitshare cpital | 297.4 | 297.4 | |
| Other equit | 1598.99 | 10216.27 | |
| Total equit | 10896.43 | 10513.71 | |
| Liabities | |||
| Non-current labities | |||
| Financial liabilities | |||
| Borowings | 1418.61 | 166206 | |
| Lease liabilities | 67.80 | 815 | |
| Otherfnancialliabities | 13.45 | 0.80 | |
| Provisons | 65.32 | 60.96 | |
| Defered tax liabities (net) | 923.03 | 880.28 | |
| Other non-curent liabilities | 118.77 | 122.75 | |
| Totl non-current labilites | 2606.98 | 2808.60 | |
| Current labities | |||
| Financial liabilities | |||
| Borowings | 2296 03 | 1949.45 | |
| Leaselabilites | 28.4 | 2751 | |
| Tradepayables | |||
| (a) Total outstanding dues of micro enterrses and smalenterrses | 60.29 | 84 28 | |
| (b)Total outstanding dues of creditors otherthanmicrenterrses and smalenterrses | 1563.48 | 148353 | |
| Otherfnancial liabilities | 111.08 | 404.56 | LIM |
| Other curentliabilities | 62.86 | 73.97 | |
| Provsons | 8.02 | 7.27 | |
| Curent taliabites (net) | 11.74 | 11.76 | z |
| Totl current liabities | 4141,94 | 404233 | F |
| Total liabiles | 6748.92 | 6850.93 | Np? |
| Totl equit and liabilities | 1645.35 | 1736464 |
==> picture [80 x 45] intentionally omitted <==
SF General [Restricted use] This mail, dorument tan be used by recipients for ts intended purpose only
srF
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Exdn, Delhi - 110091
Tel No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www sf.com CIN -- L 18101DL1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
6 Standalone unaudited cash flow statement for the half year ended September 30, 2024
| (R.in Cror) | |||
|---|---|---|---|
| Half Year Ended | |||
| Paricular | 30-ep-24 | 30-Sp-23 | |
| Unauditd | Unaudited | ||
| A | CASH FLOW FROM OPERTING ACTIVITIES | ||
| Proft before tax | 639 66 | 90684 | |
| Adjustments for: | |||
| Financ costs | 14771 | 115 77 | |
| Interest Income | (31.96) | (24 90) |
|
| Net gain on sale ofprpery,plant and equipment | (0,08) | (0 05) |
|
| Netgain onfnancial assets measured atfairvalue throughprofand loss | (1772) | (11 5) |
|
| Credit impaird assets provided / wrtten of / (wrtten bac) | 1.08 | (0 18) | |
| Amorisation of grant incme | (4.80) | (11 69) | |
| Depreciation and amorisaton expense | 313 44 | 261 85 | |
| Proper,plantand equipment andinventordiscrdedfprvided | 2.18 | 6.38 | |
| Insuranceincome against Propery,plant and equipment | (9.37) | . | |
| Provison / liabilities no longer required wrten bac | (10 84) | (3 55) | |
| Net curenc excange fucuaton (gain) / loss | 30 82 | (36 51) | |
| Employeeshare basedpayment expense | 4 26 | 4 27 | |
| Stampdulyonpurchase ofinvestments | 0 05 | 0 07 | |
| Adjustments for (increase) / decrease in operting assets: | |||
| Trade receivables | (71.53) | 43 67 | |
| Inventores | (178.94) | (10702) | |
| Loans(curent) | (0 70) | (047) | |
| Loans (non-curent) | (0,99) | (271 | |
| Otherassets (curnt) | (5 16) | 44 01 | |
| Other assets (non-curent) | 481 | (5 98) | |
| Adjustmentsrorincrease/ (decrease)in operatng liabilities :- | |||
| Tradepayables | 54.79 | (95 27) | |
| Provisions | 5.10 | 545 | |
| Olher liabilities (non-curent) | 1.29 | ||
| Other liabilities{curent) | (12051) | (39 99) | |
| Cash generted from opertions | 752.59 | 14.4 | |
| Incme taxes paid (net of rfnds) | (154 45) | (189 20) | |
| Net csh generted fom operting actiies | 598.14 | 85.25 | |
| 8 | CASHFLOW FROM INVESTINGACTIVITIES | ||
| Net purchases of curent investments | (3351) | (51,68) | |
| Stampdut onpurchase of investments | (0 05) | (0 07) | |
| Purhase of non-currentinvestments | (127) | (19 33) | |
| Sale of non-crent investments | - | 411 | |
| Interest recved | 16 28 | 20 02 | |
| Bankbalances not considered ascsh andcsh equivalents | (8 57) | 042 | |
| Deposilmadewith NonBankingFinancal Company (NBFC) | (50.00) | ||
| Payment forpurchase of prpery,plant and equipment, cpital wor-in- | (54596) | (111236) | |
| progrssand other intangible assets | |||
| Proceedsfrom disposal of prpery,plantand equipmenl | 2 94 | 146 | |
| Govermentgrant recived | 17 52 | ||
| Loans given to subsidiar | (500) | (253 04) | |
| Repayment of loans by subsdiares | . | 357 77 | |
| Netcash used in investing activitie | (658.62 | (1052.70) | |
| C | CASHFLOW FROM FINANCINGACTIVTIES | ||
| Proc dsfrm long terborowings | 406 58 | ||
| Repayment of long ter borowings | (296 41) | (21319) | |
| Net prceeds frm / (repayment of shor ter borowngs | 38131 | (370) | |
| Dividendson equitysharecpitalpaid | (106 67) | (107 36) | |
| Prncipalpayment towardslease liabilit | (17 59) | (17 65) | |
| Finance costs paid | (15663) | (131 02) | |
| Net csh used in fnancingactviie | (195.99) | (66.34) | |
| Net deras in cash and cahequivalent | (256.47) | (259.79) | |
| Cash and csh equivalents at the beginning of the year | 361 77 | 527 25 | |
| Csh and cash equivalents at the end of the perod | 105.30 | 267.46 |
==> picture [82 x 79] intentionally omitted <==
==> picture [79 x 49] intentionally omitted <==
==> picture [76 x 80] intentionally omitted <==
----- Start of picture text -----
LIM
$
2
4 S FRI
/NON
----- End of picture text -----
$- ere@l tented use] ft nut, furrow tr et db resew for e rited pwpose
==> picture [42 x 23] intentionally omitted <==
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
- E-mail: info@srf com Website: www srf com CIN - L18101DL1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
- 7 Limited Review :
The Limited Review, as required under Regulation 33 and Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HOIDDHS/P/CIR/202 1/613 dated August 10, 2021 as amended has been completed by the Statutory Auditors.
Place : Gurugram Date : October 22, 2024
==> picture [76 x 80] intentionally omitted <==
==> picture [132 x 64] intentionally omitted <==
----- Start of picture text -----
For and on behalf of the Board
Ashish Bharat Ram
Chairman and Managing Director
----- End of picture text -----
==> picture [167 x 120] intentionally omitted <==
59r .General [Restricted use]- Tis mail, documneat aan be used by recipients for its intended purpose only
Building No. 10, 12th Floor, Tower-C DLF Cyber City, Phase - II Gurugram - 122 002, India Tel: +91 124 719 1000 Fax. +91 124 235 8613
Chartered Accountants
B S R & Co. LLP
Limited Review Report on unaudited consolidated financial results ofSRF Limited for the quarter ended 30 September 2024 and year to date results for the period from I April 2024 to 30 September 2024 pursuant to Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated JO August 2021, as amended
To the Board of Directors of SRF Limited
-
We have reviewed the accompanying Statement of unaudited consolidated financial results of SRF Limited (hereinafter referred to as "the Parent"), and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") for the quarter ended 30 September 2024 and year to date results for the period from I April 2024 to 30 September 2024 ("the Statement"), being submitted by the Parent pursuant to the requirements of Regulation 33 and Regulation 52( 4) of the Securities and Exchange Board oflndia (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations"), as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021 /613 dated 10 August 2021, as amended.
-
This Statement, which is the responsibility of the Parent's management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 20 I 3, and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated IO August 2021, as amended. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the Securities and Exchange Board oflndia under Regulation 33(8) of the Listing Regulations, to the extent applicable.
- The Statement includes the results of the following entities:
Parent: SRF Limited
Subsidiaries:
-
a. SRF Global BY
-
b. SRF Flexipak (South Africa) (Pty) Limited
-
c. SRF Industries (Thailand) Limited
-
d. SRF lndustex Belting (Pty) Limited
Registered Office:
B S R & C o (apartnership firm with Registration No. 8A61223) converted into B S R & C o LLP (a Limited kw Liability Partnership with LLP Registration No AAB-8181) with effect from October 14, 2013
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063 Page 1 of 3
B S R & Co. LLP
Limited Review Report (Continued) SRF Limited
Subsidiaries (continued):
-
e. SRF Europe Kft
-
f. SRF Holiday Home Limited g. SRF Altech Limited h. SRF Middle East LLC
-
i. SRF Employees Welfare Trust (controlled trust)
-
Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated IO August 2021, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
We did not review the interim financial information of three Subsidiaries included in the Statement, whose interim financial information reflects total assets (before consolidation adjustments) of Rs. 3,487.00 crores as at 30 September 2024 and total revenues (before consolidation adjustments) of Rs. 664.52 crores and Rs. 1,359.92 crores, total net (loss)/ profit after tax (before consolidation adjustments) of Rs. (12.45) crores and Rs. 0.89 crores and total comprehensive (loss)/ income (before consolidation adjustments) of Rs. (12.46) crores and Rs. 0.43 crores, for the quarter ended 30 September 2024 and for the period from I April 2024 to 30 September 2024 respectively, and cash outflows (net) (before consolidation adjustments) of Rs. 9 .32 crores for the period from I April 2024 to 30 September 2024. as considered in the Statement. This interim financial information has been reviewed by other auditors whose reports have been furnished to us by the Parent's management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.
All of these subsidiaries are located outside India whose interim financial information have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by other auditors under generally accepted auditing standards applicable in their respective countries. The Parent's management has converted the interim financial information of such subsidiaries located outside India from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Parent's management. Our conclusion in so far as it relates to the balances and affairs of such subsidiaries located outside India is based on the reports of other auditors and the conversion adjustments prepared by the management of the Parent and reviewed by us.
Our conclusion is not modified in respect of this matter.
==> picture [44 x 32] intentionally omitted <==
Page 2 of 3
B S R & Co. LLP
Limited Review Report (Continued)
SRF Limited
- The Statement includes the interim financial information of four Subsidiaries which have not been reviewed, whose interim financial information reflects total assets (before consolidation adjustments) of Rs. 84.45 crores as at 30 September 2024 and total revenues (before consolidation adjustments) of Rs. 45.33 crores and Rs. 77.30 crores, total net profit after tax (before consolidation adjustments) of Rs. 4.95 crores and Rs. 8.60 crores and total comprehensive income (before consolidation adjustments) of Rs. 4.95 crores and Rs. 8.60 crores, for the quarter ended 30 September 2024 and for the period from I April 2024 to 30 September 2024 respectively, and cash inflows (net) (before consolidation adjustments) of Rs. I .83 crores for the period from I April 2024 to 30 September 2024. as considered in the Statement. According to the information and explanations given to us by the Parent's management, this interim financial information is not material to the Group.
Our conclusion is not modified in respect of this matter.
For B S R & Co. LLP
Chartered Accountants
Firm's Registration No.:101248W/W-1 022 ,-a1 Ashish Bansal
Partner
Gurugram 22 October 2024
Membership No.: 077569 UDIN :24077569BKL TOH43 I 9
Page 3 of 3
I .
✓·'? SF
SRF LIMITED
CONSOLIDATED FINANCIAL RESULTS
FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
5RF.General [Restricted use] Thi mail, docurment can be used by recipients for its intended purpose only
==> picture [45 x 25] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel. No (Regd office): (+91-11) 49482870 Fax :(+91-11) 49482900
E-mail: info@srfcom Website: www.srfcom CIN -L18101DL1970PLC005197
STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
| (Rs.inCrores, except per share dat) | (Rs.inCrores, except per share dat) | (Rs.inCrores, except per share dat) | (Rs.inCrores, except per share dat) | |||||
|---|---|---|---|---|---|---|---|---|
| Consoldated | ||||||||
| Quarer Ended | Half Year | Ended | Year Ended | |||||
| S.No. | Paricular |
30-Sep-24 (1) |
30-Jun-24 (2) |
30-Sep-23 (3) |
30-Sep-24 (4) |
30-Sep-23 (5) |
31-Mar-24 (6) |
|
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||
| Revenue from operations | ||||||||
| 1 | a) Sale of products | 3334,06 | 340223 | 3121.3 | 6736.29 | 6410.0 | 12910.35 | |
| b) Other operatng revenues | 90.24 | 61,89 | 55.93 | 15213 | 105,34 | 228,17 | ||
| Totl Revenue from operations | 3424.30 | 3464.12 | 31 .36 | 6888.42 | 6515.74 | 13138.52 | ||
| 2 | Other income | 33.33 | 25.26 | 29 12 | 58.59 | 40.88 | 8302 | |
| 3 | Totl Income | 345.63 | 3489.38 | 3206.48 | 694.01 | 6556.62 | 13221.54 | |
| 4 | Expenses | |||||||
| a) Cost of materals consumed | 1885.87 | 1824.50 | 1540.66 | 3710.37 | 3273.1 | 6695,60 | ||
| b) Purcases of stock-in-trade | 33,94 | 40.13 | 29.31 | 74.07 | 54.87 | 118.56 | ||
| c) Changes in inventores of fnished goods, work-in-prgress and stock in trade | (85.76) | (3757) | 50,09 | (12333) | (7.70) | (10538) | ||
| d) Employee benefs expense | 253.38 | 252.19 | 22663 | 505.57 | 4 .60 | 935.03 | ||
| e) Finance costs | 93,78 | 96.54 | 7929 | 190.32 | 144.92 | 302 29 | ||
| fDepreciaton andamorisation expense | 193.93 | 188.16 | 161.23 | 38209 | 317.84 | 67262 | ||
| g) Power andfuel | 345.07 | 341.73 | 343.79 | 686.80 | 696.59 | 1344,81 | ||
| h)Exchange curency fuctuation(gain)Iloss | 22.59 | 17.24 | 19.11 | 39.83 | 42.84 | 76.71 | ||
| i) Other expenses | 43117 | 422.8 | 341.56 | 853,65 | 688.67 | 1489.08 | ||
| Totl expenses | 313.97 | 3145.40 | 2791.67 | 6319.37 | 5656.04 | 11529.32 | ||
| 5 | Prof before tx for the period | 283.66 | 343.98 | 414.81 | 627.64 | 900.58 | 1692.22 | |
| 6 | Tax expense | |||||||
| - Taxexpense | 82.24 | 91.76 | 114.03 | 174.00 | 240.51 | 459,7 | ||
| - Taxadjustmentrelatedto earier years | - | - | - | - | (103 26) | |||
| 7 | Net Proft afer tax fr the period | 201.42 | 252.22 | 300.78 | 453.64 | 660.07 | 1335.71 | |
| 8 | Other Comprehensive Income | |||||||
| AItems that winot be reclassiedto prof or loss | ||||||||
| (i) (a)Gain/(loss) on remeasurements ofthedefned beneft obligation | 5.10 | (3.54) | 2.1 | 1.56 | (7.5) | (5,92) | ||
| (i)(b)Income tax on item(i)(a) above | (1.29) | 0.89 | (0,61) | (0.0) | 1.86 | 119 | ||
| B Items thatwilbe reclassifedto prof or loss | ||||||||
| (i) (a) Efectiveporion ofgainI(loss}on hedging instrments in acsh fowhedge |
(36.99) | 51.1 | (42.84) | 14.2 | 60,68 | 128.7 | ||
| (i)(b)Income taxon item(i)(a}above | 9.31 | (13 05) | 10.78 | (3.74) | (15.27) | (32.19) | ||
| (ii)(a) Cost of hedgingresere | (205) | (0.91) | (2.12) | (2.96) | (1.13) | (1.77) | ||
| (ii)(b)Income tax on item(ii)(a}above | 0.52 | 023 | 0.54 | 0.75 | 0.27 | 0.43 | ||
| (i)Exchangediferences on trnslaton of foreign operations | 149.52 | 7.81 | (11.26) | 157.33 | (71.87) | (69.08) | ||
| 9 | TotalOtherComprehensive Income/(loss)fortheperiod | 124.12 | 42.84 | (43.10) | 166.96 | (32.91) | 21.13 | |
| 10 | TotlComprehensive IncomeI(toss)fortheperiod | 325.54 | 295.06 | 257.68 | 620.60 | 627.16 | 1356.84 | |
| 11 | Paid up ouuily charo capla (Re.10oauhfuy paid up) | 20642 | 206 42 | 206.42 | 206.42 | 206 42 | 206 42 | |
| 12 | Other equitexcluding revaluation resere | 1169987 | 11478 90 | 10554.37 | 11699,87 | 10554.37 | 11181.58 | |
| 13 | Net Worh | 11996.29 | 11775.32 | 10850.79 | 11996,29 | 10850.79 | 11478.00 | |
| 14 | Capital Redempton Resere | 10.48 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | |
| 15 | Basic and DilutedEPS for the perod (not annualised) | 6,79 | 8.51 | 10.15 | 15.30 | 22 27 | 45 06 |
Net worth = Paid up share capital (excluding forfeited shares) + Other equity
==> picture [75 x 75] intentionally omitted <==
==> picture [88 x 50] intentionally omitted <==
==> picture [83 x 79] intentionally omitted <==
----- Start of picture text -----
LIM7;
$
a
FE #4
D\
----- End of picture text -----
5RF General [Restricted use] • Thi mail, document can he used by recipients for ts intended purpose only
==> picture [48 x 25] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi - I 10091
Tel, No (Regd office): (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: info@srfcom Website: www.srf.com CIN -- L1810\DLl970PLC005197
STATEMENT OF CONSOLIDATED UNAUDITED SEGMENT INFORMATION FOR THE QUARTER AND HALF YEAR ENDED SEPTEMEBER 30, 2024
| (Rs.in Crores) | ||||||
|---|---|---|---|---|---|---|
| Consoldated | ||||||
| Quarer Ended | Half Year | Ended | Year Ended | |||
| Paricular | 30-Sep-24 (1) |
30-Jun-24 (2) |
30-Sep-23 (3) |
30-Sep-24 (4) |
30-Sep-23 (5) |
31-Mar-24 (6) |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Segment Revenue | ||||||
| a) Technicl Textles Busness (TTB) | 535.53 | 525 29 |
506.15 | 1060.82 | 970.80 | 189801 |
| b) Chemics Business (CB) | 1357.79 | 148200 |
1426.30 | 2839.79 | 3086.84 | 6297.02 |
| c) Packaging Film Business (PFB) | 1420.59 | 133630 |
1121.51 | 2756.89 | 2216.32 | 4489.34 |
| d) Others | 112.81 | 126.16 |
126.86 | 238.97 | 245 57 | 465.30 |
| Total Segment Revenue | 3426.72 | 3469.75 |
3180.82 | 6896.47 | 6519.53 | 13149.67 |
| Less: Inter Segment Revenue | 2.42 | 5 63 |
3.6 | 8.05 | 3.79 | 11.15 |
| Revenue from Operations | 3424.30 | 3464.12 | 317.36 | 6888.42 | 6515.74 | 13138.52 |
| Segment Result | ||||||
| (Prft before Interest and Tax from each Segment) | ||||||
| a) Technical Texiles Business (TTB) | 71.34 | 67.70 |
74.95 | 13904 | 135.60 | 274.22 |
| b) Chemicls Business (CB) | 246.14 | 306.41 |
347.77 | 55255 | 80784 | 1627.38 |
| c) Packaging Fim Business (PFB) | 82.81 | 86.75 | 7726 | 169.56 | 128.56 | 206.50 |
| d) Others | 17.19 | 23.57 |
33.09 | 40.76 | 56.25 | 93.02 |
| Total Segment Result | 417.48 | 484.43 | 533.07 | 901.91 | 1128.25 | 2201.12 |
| Less/(Add): | ||||||
| i) Finance Costs | 93.78 | 96.54 |
79.29 | 190.32 | 144.92 | 302.29 |
| ii) Other Unalocable Expenses (net of income) | 40.04 | 43.91 |
38.97 | 83.95 | 82.75 | 206.61 |
| Proft befre tx for the period | 283.68 | 343.98 | 414.81 | 627.64 | 900.58 | 1692.22 |
| Segment Asset | ||||||
| a) Technicl Texiles Business (TTB) | 2141.18 | 2091.51 |
1929.67 | 2141.18 | 192967 | 2030.45 |
| b) Chemicls Business (CB) | 10748.7 | 10771.61 | 10338.00 | 10748.7 | 10338.00 | 10745 87 |
| c) Packaging Film Business (PFB) | 6722 70 | 6499.20 | 6114.61 | 6722.70 | 6114.61 | 6181.15 |
| d) Others | 204.46 | 197.0 | 160.39 | 20446 | 160.39 | 178.30 |
| Totl segment asset | 19817.11 | 19559.72 | 18542.67 | 19817.11 | 18542.67 | 19135.7 |
| e) Unalocble | 1259.45 | 1399.28 | 1111.90 | 1259.45 | 1111.90 | 1346.17 |
| Totl | 21076.56 | 20959.00 | 19654.57 | 21076.56 | 19654.57 | 20481.94 |
| SegmentLabites | ||||||
| a)Technicl Texiles Business (TTB) | 461.36 | 557.6 | 514.81 | 461.36 | 514.81 | 525.38 |
| b) Chemicals Business (CB) | 906.11 | 1012.94 | 935.78 | 906.11 | 935.78 | 1042.58 |
| c) Packaging Fim Business (PFB) | 1411.04 | 1494.89 | 1427.50 | 1411.04 | 1427.50 | 1392.08 |
| d) Others | 42 32 | 57.75 | 41.31 | 42.32 | 41.31 | 41.60 |
| Total segmentlabites | 2820.83 | 3123.04 | 2919.40 | 2820.83 | 2919.40 | 3001.64 |
| e) Unalocable | 6258.2 | 6059.62 | 5883.36 | 6258.2 | 5883.36 | 6001.28 |
| Totl | 9079.25 | 9182.66 | 8802.76 | 9079.25 | 8802.76 | 9002.92 |
==> picture [74 x 80] intentionally omitted <==
==> picture [86 x 49] intentionally omitted <==
==> picture [82 x 80] intentionally omitted <==
----- Start of picture text -----
LIM
V\:,,
FE
ND
----- End of picture text -----
SRF. General [Restricted use]- This mail. document can be used by recipients for its intended purpose only
==> picture [56 x 29] intentionally omitted <==
----- Start of picture text -----
✓0
sm
----- End of picture text -----
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, MayurVihar Phase I Extn, Delhi-110091
Tel. No (Regd office): (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected] Website: www.srfcom ClN - LI 8 I 0IDLI 970PLC005 I 97
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
-
The above results of SRF Limited (the Company) and its subsidiaries (Company and its subsidiaries together referred to as "the Group") were reviewed by the Audit Committee and has been approved by the Board of Directors at its meeting held on October 22, 2024. The review report of the Statutory Auditors is being filed with BSE Limited and National Stock Exchange of India Limited. For more details on the consolidated results, visit the Investors section of our website at www.srfcom and financial results at "Corporate Announcements" section of www nseindia.com and www bseindia.com.
-
2 These financial results of the Group have been prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India.
-
3 The listed commercial papers aggregating to Rs. 400 crores were outstanding as on September 30, 2024 The Company's commercial paper programme has been rated as CRISIL Al + by CRISIL and IND Al + by India Ratings. During the quarter ended September 30, 2024, the Company has repaid all commercial papers due and payable on the respective due dates.
-
4 Additional disclosures as per Clause 52 (4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015:
| (Ratios/ percentages as | (Ratios/ percentages as | (Ratios/ percentages as | applicable) | applicable) | |||||
|---|---|---|---|---|---|---|---|---|---|
| Consolidated | |||||||||
| Quarer Ended | Half Year | Ended | Year Ended | ||||||
| SNo. | Parculars |
30-Sep-24 | 30-Jun-24 | 30-Sep-23 | 30-Sep-24 | 30-Sep-23 | 31-Mar-24 | ||
| (1 | 02) | (3) | (4) | (5) | (6) | ||||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||||
| 1 | Debt serice coverge ratio {(Eaings befre depreciation, interest | 175 | 1.82 | 255 | 1.79 | 2.59 | 2.71 | ||
| ad ta- curent Ta) I (Grss Interest and lease payments+ | |||||||||
| scheduled prncipal repayment ofong tenn debts)) - Not anualised | |||||||||
| 2 | Interest serice coverge rtio ((Earings befre depreciation, | 4 81 | 5.28 | 5,65 | 5,04 | 6 I | 6 1 1 | ||
| interest ad ta- curent ta) / Gross interest and lease payments)} | |||||||||
| Not a ualised | |||||||||
| 3 | Bad debts to accounts receivable rtio% (Bad debts including | 0.06% | - |
001% | 0.06% | 002% | 0.16% | ||
| prvision fr doubtfl debts I Averge tade receivables) - Not | |||||||||
| a ualised | |||||||||
| 4 | Debtor turover (Sale of prducts/ Averge tade receivables) | 648 | 6.77 | 6.82 | 6.7 | 7.6 | 6.93 | ||
| A ualised | |||||||||
| 5 | Inventor turover (Sale of prducts/ AverageInventor) | 5 20 | 5 67 | 540 | 5.1 | 5.62 | 5.61 | ||
| Aualised | |||||||||
| 6 | Operating magn% (Eaings befre interest ad tax/Total | 1102% | 12.72% |
15.55% | 1187% | 16.05% | 15.18% | ||
| revenuefomopertions including other opertingincome) - Not | |||||||||
| anualised | |||||||||
| 7 | Netprft magin% (Prft afer tax/Total revenuefomopertions | 5.88% | 7.28% |
9.47% | 659% | 10.13% | 10.17% | ||
| incuding other opertingincome) - Not aualsed | |||||||||
| 8 | Debt equit rtio (Total debt incuding lease liabilities/ Total equit) | 0.4 | 0.3 | 0.46 | 0.4 | 0.6 | 0.4 | ||
| 9 | Long terdebt toworking capital | 16.8 | 10.54 | 9.28 | 16.8 | 9.28 | 20.0 | ||
| ((Non cuent borowings+ curentmaturtoflong tenn | |||||||||
| borowings+lease liabilities)IWorkng capital} | |||||||||
| 10 | Total debts to Total assets | 0.25 | 024 | 025 | 025 | 0.25 | 0.25 | ||
| (Total debt incuding lease liabilities ITtal assets) | |||||||||
| 11 | Cuent rtio (Total curent assets ITotal curent labilities) | 103 | 105 | L.06 | I03 | I 06 | 103 | ||
| 12 | Cuent liabilit Ratio (Total curent liabiltiesI Ttal liabilities) | 0.63 | 0.63 | 0.59 | 063 | 0 59 | 0.61 |
==> picture [78 x 82] intentionally omitted <==
==> picture [79 x 43] intentionally omitted <==
==> picture [82 x 79] intentionally omitted <==
----- Start of picture text -----
LIM/}
$
a
f LE #
Np\P
----- End of picture text -----
SRF General [Restricted use] -Tmus maul, document can be used by recipients for ts ntended purpose only
==> picture [47 x 19] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel No (Regd office): (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: info@srf com Website: www srf.com CIN -- L181010L1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
- 5 CONSOLIDATED UNAUDITED STATEMENT OF ASSETS AND LIABILITIES AS AT SEPTEMBER 30, 2024
| (Rs In | Crres) | ||||||
|---|---|---|---|---|---|---|---|
| As at | As at | ||||||
| Paricular | 30.Sep-24 | 31-Mar24 | |||||
| Unaudited | Audited | ||||||
| ASSETS | |||||||
| Non-urent a ets | |||||||
| Propery pant and equipment | 1308652 | 1284546 | |||||
| Righi-of-use assets | 262 23 | 276 64 | |||||
| Capita wor-n-progress | 836.73 | 805 33 | |||||
| Other intangible assets | 116 67 | 119 52 | |||||
| Financal assets | |||||||
| Investments | 122 13 | 1 2 1 1 2 | |||||
| Loans | 51 32 | so04 | |||||
| Othersfnancial assets | 171 5 | 19760 | |||||
| Defered ta assets | 3,8 | 275 | |||||
| Non Curent taxassets(net) | 239 44 | 210 9 | |||||
| Other non-curent assets | 2037 | 17842 | |||||
| Total non-curent asset | 15131.42 | 1432.65 | |||||
| Curnt assets | |||||||
| Inventores | 2653 47 | 232647 | |||||
| Financial Assets | |||||||
| Investments | 45681 | 405 58 | |||||
| Trade receivables | 2036 76 | 194282 | |||||
| Cas and csh equivalents | 13769 | 399 33 | |||||
| Bankbalances other than above | 16 82 | 821 | |||||
| Loans | 1 4 1 2 | 13 09 | |||||
| Other fnanca assets | 23480 | 198 03 | |||||
| Othercurentassets | 394 67 | 355.76 | |||||
| Total curent asset | 5945.14 | 569.29 | |||||
| Total asset | 21056 | 208.9 | |||||
| EQUIT AND LABILITIES | |||||||
| Equit | |||||||
| Equity share cpital | 29744 | 297 44 | |||||
| Other equity | 1169987 | 11181 58 | |||||
| Totalequity | 11997.31 | 11479.02 | |||||
| Lia bi ties | |||||||
| Non-curent labites | |||||||
| Financalliabltes | |||||||
| Borowngs | 200221 | 225114 | |||||
| Lease liabilities | 6.8 | 82.79 | |||||
| OIher fnancal liablities | 13.5 | 0.80 | |||||
| Prvisions | 78 80 | 71.39 | |||||
| Defertaxliablites (net) | 98926 | 938 72 | |||||
| Other non-rent lablites | 174.71 | 177 31 | |||||
| fatal non.crant Iiahiliti0s | 332727 | 352215 | |||||
| Curent labities | |||||||
| Fnancial Labilites | |||||||
| Borowings | 3146 95 | 266910 | |||||
| Lease liabilites | 2844 | 2751 | |||||
| Tradepayables | |||||||
| a) Totaloutstanding dues of | micro enterrses and smallenterrses | 6159 | 8 57 | ||||
| b) Totaoutstandingdues of and smal enterrses |
creditors otherthanmicenterrses | 2269 36 | 2113 19 | ||||
| Otherfnancal liabities | 13 51 | 467 42 | |||||
| Othercrentliabilities | 86 43 | 9361 | |||||
| Provisons | 9 94 | 8 77 | |||||
| Curent tax liabilites(net) | 1276 | 1660 | |||||
| Total curentliabilities | 5751.98 | 5480.7 | |||||
| Total liabilities Totalequit andliabilites |
9079.25 21076.56 |
9002.92 20481.94 |
LIM/} � a |
||||
| F LE |
4 | ||||||
| Np\P |
$9¢ General [Re eduse]. is ml document tan be used b recipients for ts intended purpose only
==> picture [53 x 23] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected]:www.srf.com CIN -- L181010L1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
6 CONSOLIDATED UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMEBER 30, 2024
| (Rs. in Crores) | |||
|---|---|---|---|
| Half Year | Ended | ||
| Pariculars | 30-Sep-24 | 30-Sep-23 | |
| Unaudited | Unaudited | ||
| A | CASH FLOW FROM OPERATING ACTIVITIES |
||
| Proft before tax | 627.64 | 900.58 | |
| Adjustments for: | |||
| Finance costs | 190.32 | 144.92 | |
| Interest Income | (20.27) | (16.22) | |
| Net (gain) / loss on sale of prper, plant and equipment | 0.03 | (0.05) | |
| Net gain on fnancial assets measured at fair value through proft and loss | (17.72) | (11.54) | |
| Credit impaired assets prvided/ (writen back) | 1.19 | 0.0 | |
| Amorisation of grant income | (568) | (12.54) | |
| Depreciation and amorisaton expense | 382.09 | 317.84 | |
| Proper, plant and equipment /inventor and other assets prvided /writen of /(writen back) | 2.22 | 13.94 | |
| Provision / liabilites no longer required writen back | (10.84) | (3.56) | |
| Net currency exchange fuctuations (gain) / loss | 31.98 | (13.89) | |
| Employee share based payment expense | 4.26 | 4.7 | |
| Stamp dut on purchase of Investments | 0.05 | 0.07 | |
| Insurance income against Proper, plant and equipment | (937) | - | |
| Changes in working capital: | |||
| Adjustments for (increase)Idecrease in operating assets : | |||
| Trade receivables | (60.77) | 26.22 | |
| Inventories | (280.78) | (36.63) | |
| Loans (Current) | (1.25) | (0.15) | |
| Loans (Non-current) | (1.11) | (2.75) | |
| Other assets (Current) | (11.19) | 57.39 | |
| Other assets (Non-curent) | 4.81 | (8.11) | |
| Adjustments for increase/ (decrease) in operatng labites: | |||
| Trade payables | 57.29 | (126.53) | |
| Provisions | 6.91 | 7.20 | |
| Other labilities (Non-current) | 1.29 | 0.22 | |
| Other liabilites (Current) | (116.62) | (51.52) | |
| Cash generated from operations | 74.48 | 1,189.56 | |
| Income taxes paid (net of refunds) | (167.21) | (196.94) | |
| Net cash generated fom operating activites | 607.27 | 992.62 | |
| B | CASH FLOW FROM INVESTING ACTIVITIES | ||
| Purchase of non-curent investments | (1.27) | (51.67) | |
| Sale of non-current investments | (0.07) | ||
| Net Sale/ {purchases) of current investments | (3351) | 4.11 | |
| Stamp dut on purchase of Investments | (0.05) | (19.33) | |
| Interest received | 5.13 | 8.87 | |
| Bank balances not considered as csh and csh equivalents | (10.06) | 0.2 | |
| Payment for purchase of proper, plant, equipment, cpital work-in-progress and intangible | (598.57) | (1,3779) | |
| assets | |||
| Deposits made with Non Banking Financial Company | (50,00) | - | |
| Goverment grant received | 17.52 | . | |
| Proceeds frm disposal of proper, plant and equipment | 3.51 | 1.6 | |
| Net cash used in investng activites | (667.30) | (1,42900) |
- £ • «» @gr SRF -General 'Restrirtf a] . FHr,' ml, document can be used by recipients for its intended purpose only.
0[�'< ] LIMt,>-� a'J 4 S E # 'ND>
==> picture [54 x 23] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN -- L18101DL1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
6 CONSOLIDATED UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMEBER 30, 2024
| (Rs. in Crores) | |||
|---|---|---|---|
| Half Year | Ended | ||
| Paricular | 30-Sep-24 | 30-Sep-23 | |
| Unaudited | Unaudited | ||
| C | CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds from long term borowings | 47.0 | 453.78 | |
| Repayment of long term borowings | (392.7) | (275.39) | |
| Net proceeds of shor term borrowings | 466.69 | 340,54 | |
| Dividends on equit share cpital paid | (106.67) | (107.36) | |
| Principalpayment towards lease liabilt | (17.62) | (17.69) | |
| Finance costs paid | (200 84) | (172 38) | |
| Net cash generated /(usedin)from fnancing activities | (203.51) | 221.50 | |
| D | EFFECT OFEXCHANGE RTE MOVEMENTS | 1.90 | (3.56) |
| Net (decrease) in cash and cash equivalent | (261.64) | (218.4) | |
| Cash andcsh equivalents at thebeginning ofthe year | 399.33 | 607.98 | |
| Cash and cash equivalent at the end of the period | 137.69 | 389.54 |
==> picture [78 x 80] intentionally omitted <==
==> picture [86 x 52] intentionally omitted <==
==> picture [82 x 79] intentionally omitted <==
----- Start of picture text -----
LIM7}
€
c
IT #
D\P
----- End of picture text -----
5RF- General [Restricted use] - This mail, document can be used by recipients for its intended purpose only.
==> picture [54 x 28] intentionally omitted <==
----- Start of picture text -----
v'�
SE
----- End of picture text -----
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No, 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091
Tel. No (Regd office): (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected] Website: www.srfcom CIN-Ll8101DLl970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2024
7 Limited Review :
The Limited Review, as required under Regulation 33 and Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated August 10, 2021 as amended has been completed by the Statutory Auditors.
Place : Gurugram Date : October 22, 2024
==> picture [75 x 82] intentionally omitted <==
==> picture [113 x 51] intentionally omitted <==
----- Start of picture text -----
For a d on behalf of the Board
Ashish Bharat Ram
----- End of picture text -----
==> picture [183 x 136] intentionally omitted <==
----- Start of picture text -----
LIM
¢
2
4 S E 4
0<t:�o
/ND\9
----- End of picture text -----
$0.- [Mltnztet a] Th rel, 4scare et bet ur re rnt far its intended purpose only