AI assistant
SRF Ltd. — Interim / Quarterly Report 2023
Nov 3, 2022
61903_rns_2022-11-03_9dda80c4-6b7d-4db2-8143-d7b0558aa837.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [95 x 48] intentionally omitted <==
The Corporate Relationship Department, BSE Limited Ist Floor , New Trading Ring Rotunda Building, P.J. Towers Dalal Street, Mumbai 400 001 Scrip Code- 503806
SRF/SEC/BSE/NSE
National Stock Exchange of India Limited “Exchange Plaza” Bandra-Kurla Complex Bandra (E) Mumbai 400 051 Scrip Code-SRF
03.11.2022
Dear Sir,
Unaudited Financial Results for the quarter and half year ended 30.09.2022 alongwith Limited Review Report for the quarter and half year ended 30.09.2022
Pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors at its meeting held today i.e 03[rd] November, 2022 (commenced at 11.15 a.m. and concluded at 02.45 p.m.) has inter-alia considered and approved –
-
Unaudited Consolidated Financial Results for the quarter and half year ended 30.09.2022 (copy enclosed alongwith Limited Review Report by Statutory Auditors for quarter and half year ended 30.09.2022)
-
Unaudited Standalone Financial Results for the quarter and half year ended 30.09.2022 (copy enclosed alongwith Limited Review Report by Statutory Auditors for quarter and half year ended 30.09.2022)
Thanking you,
Yours faithfully,
For SRF LIMITED
==> picture [100 x 27] intentionally omitted <==
Rajat Lakhanpal
VP (Corporate Compliance) & Company Secretary
Encl: As above
SRF LIMITED Block-C Sector 45 Gurugram 122 003 Haryana India Tel: +91-124—4354400 Fax: +91-124—4354500 E-mail: [email protected] Website: www.srf.com Regd. Office: Unit No. 236 & 237, 2nd Floor DLF Galleria, Mayur Place Noida Link Road Mayur Vihar Phase 1 Extension Delhi 110091
==> picture [137 x 7] intentionally omitted <==
----- Start of picture text -----
Corporate identity No. L181010L1970PLC005197
----- End of picture text -----
SRF - General [Restricted use] - This mail, document can be used by recipients for its intended purpose only.
B S R & Co. LLP
Chartered Accountants
Building No.10,12th Floor, Tower-C, DLF Cyber City, Phase-II, Gurugram -- 122 002, India
Telephone: +91 124 719 1000 Fax: +91 124 235 8613
Limited Review Report on unaudited standalone financial results of SRF Limited for the quarter ended 30 September 2022 and year-to-date results for the period from 1 April 2022 to 30 September 2022 pursuantto Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/ HS/P/CIR/2021/613 dated 10 August 2021
To the Board of Directors of SRF Limited
-
We have reviewed the accompanying Statement of unaudited standalone financial results ofSRF Limited ("the Company") for the quarter ended 30 September 2022 and year-to-date results for the period from 1 April 2022 to 30 September 2022 ("the Statement").
-
This Statement, which is the responsibility of the Company's management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/ HS/P/CIR/2021/613 dated 10 August 2021. Our responsibility is to issue a report on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
V
Registered Office:
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400053
BSR&Co . (a partnership firm with Registration No BA61223) converted into B S R &Co, LL? (a Limited Liability Partnership with LLP Registration No AAB-8181) with effect from October 14, 2013
<<1 of 2>>
B S R & Co. LLP
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with applicable accounting standards and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021, including the manner in which it is to be disclosed, or that it contains any material misstatement.
Gurugram 03 November 2022
==> picture [335 x 212] intentionally omitted <==
----- Start of picture text -----
For B S R & Co. LLP
·ountants
h
Kaushal Kishore
Partner
Membership No.: 090075
UDIN:22090075BBWFOZ4250
�
----- End of picture text -----
<<2 of 2>>
N SRF LIMITED SF
STANDALONE FINANCIAL RESULTS
FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
SRF • General [Restncted use] • Thrs mad, document can be used by recipients for its intended purpose only
vO FE
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Neida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN -- L181010L1970PLC005197
STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
(Rs. in Crores, except per share data)
| (Rs.inC | (Rs.inC | rores, | except | pershare dat) | ||||
|---|---|---|---|---|---|---|---|---|
| Stndalone | ||||||||
| S.No. | Parcular |
30-Sep-22 | Quarer ended 30-Jun-22 |
30-Sep-21 | Half Year 30-Sep-22 |
Ended 30-Sep-21 |
Year Ended 31-Mar22 |
|
| (1) | (2) | (3) | (4) | (5) | (6) | |||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||
| 1 | Revenue fom opertons | |||||||
| a.Sale of producs | 2901.01 | 3061.98 | 2267.84 | 5962.99 | 4447.80 | 9836.55 | ||
| b. Other operating revenues | 70 83 | 40.89 | 23.39 | 111.7 | 43.23 | 11689 | ||
| Totl Revenue fom operatons | 2971.84 | 3102.87 | 2291.23 | 6074.71 | 491.03 | 9953.4 | ||
| 2 | Otherincome | 40.90 | 16.17 | 16.87 | 57.07 | 37.03 | 63.91 | |
| 3 | Totl Income | 3012.74 | 3119.04 | 2308.10 | 6131.78 | 4528.06 | 10017.35 | |
| 4 | Expenses | |||||||
| a.Cost of materals consumed | 1351.1 | 1,448.78 | 1164.57 | 2800.19 | 2201.51 | 4748.26 | ||
| b. Purchases ofstock-in-trade | 41.52 | 13.99 | 15.84 | 55.51 | 42.88 | 137.27 | ||
| c.Changes ininventores of fnished goods, work-in-progress and stock in trade |
82.4 | (54.08) | (59.51) | 28.36 | (34.81) | (193.25) | ||
| d.Employee benefts expense | 164.56 | 161.58 | 148.80 | 326.14 | 301.77 | 658.48 | ||
| e.Financecst | 40.75 | 26.75 | 18.91 | 67.50 | 42.13 | 94.45 | ||
| f.Deprecatonandamorisationexpense | 114.58 | 15.25 | 105.34 | 219.83 | 206.27 | 419.23 | ||
| g.Powerand fuel | 310.87 | 354.21 | 230.02 | 665.08 | 432.16 | 984.23 | ||
| h.Excangecurency fucuaton(gain)/ loss | 27.07 | 12.80 | (21.31) | 39.87 | (29.18) | (71.40) | ||
| iOther expenses | 307 43 | 323.42 | 25421 | 630,85 | 493.21 | 108504 | ||
| Totl expenses | 240.63 | 2392.70 | 1856.87 | 4833.33 | 3655.94 | 7862.31 | ||
| 5 | Proft before tx for te perod | 572.11 | 726.34 | 451.23 | 1298.45 | 872.12 | 2155.04 | |
| 6 | Tax expense | |||||||
| - Taxexpense | 165.13 | 217.91 | 139.53 | 383.04 | 268.85 | 665.34 | ||
| - Tax adjustment related to earier years | (32.17) | - | - | (32 17) | - | (17.31) | ||
| 7 | Net Proft afertxfr the period | 49.15 | 508.43 | 311.70 | 947.58 | 603.27 | 1507.01 | |
| 8 | oherComprehensiveIncome | |||||||
| A.Items thatwilnot be reclassiedto proft orloss | ||||||||
| ()(a)GanI(loss) of defned benefroblgation | 1.36 | (12.41) | 2.55 | (1105) | (0.50) | (7.30) | ||
| (i)(b) Incmetaonitem(7)(a)above | (0.8) | 4.34 | (0.89) | 3.86 | 0.18 | 2.55 | ||
| B.Items thatwibereclassifedtoproft orloss | ||||||||
| (i)(a)Efeciveporionofgain / (loss) on hedginginstrmentsin acshfow hedge |
(13465) | (162.95) | 60.37 | (297.60) | 21.35 | 3999 | ||
| (i)(b) Incometaxoniter ()(a) above | 36.55 | 47.59 | (2275) | 84.14 | (9.43) | (13 03) | ||
| (ii)(a)Costof hedgingresere | 1.91 | 2.69 | 239 | 4.60 | 3.60 | 1.8 | ||
| (i)(b)Income taxonitem (i)(a) above | (0.38) | (0.74) | (070) | (1,12) | (1.01) | (0.5) | ||
| 9 | Totl Oer Comprehensive Income for te perod | (95.69) | (121.4) | 40.97 | (217.17 | 14.19 | 23.24 | |
| 10 | TotlComprehensive Income forte period | 343.46 | 386.95 | 352.67 | 730.41 | 61746 | 1530.25 | |
| 11 | Paid up equity sharecpital(Rs.10 each fulypaid up) | 296.42 | 296.2 | 59.25 | 296.2 | 59.25 | 29642 | |
| 12 | Other equityexcludingrevaluaton resere | 795526 | 7716.38 | 6781.85 | 7955.26 | 6781.85 | 7327.36 | |
| 13 | Net Worh | 8251.68 | 8012.80 | 6841.10 | 8251.68 | 6841.10 | 7623.78 | |
| 14 | Paid Up Debt Capital | - | 250.00 | 250.00 | - | 250.00 | 250.00 | |
| 15 | Debenture RedemptionResere | - | 6250 | 62.50 | - | 62.50 | 62.50 | |
| 16 | Basicand DiutedEPSfr theperod(notannualsed) | 14.81 | 17.15 | 10.52 | 31.97 | 20.37 | 50.86 |
Refer note 7
Net Worth = Paid up share capital (excluding forfeited shares) + Other equity
.. Paid up Debt Capital comprises of listed Debentures only
==> picture [80 x 40] intentionally omitted <==
==> picture [99 x 88] intentionally omitted <==
RF - General [Restricted use] - This mail, document can be used by recipients for its intended purpose only
vO SSE
SRF LIMITED
Registered Office:The Ga eria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Neida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com GIN - L 18101 DL 1970PLC005197
STATEMENT OF STANDALONE UNAUDITED SEGMENT INFORMATION FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
(Rs. in Crores)
| (Rs.in Crores) | ||||||
|---|---|---|---|---|---|---|
| Standalone | ||||||
| Quarer Ended | Hal Year | Ended | Year Ended | |||
| Paricular | 30-Sep-22 | 30-Jun-22 | 30-Sep-21 | 30-Sep-22 | 30-Sep-21 | 31-Mar-22 |
| (1) | (2) | (3) | (4) | (5) | (6) | |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Segment Revenue | ||||||
| a)Technicl Texiles Business (TTB) | 466.21 | 571.02 | 557.88 | 103723 | 1050.81 | 2085.24 |
| b) Chemicls Business (CB) | 1808.30 | 1706.83 | 1120.86 | 3515.13 | 2231.36 | 5212.26 |
| c) PackagingFilmBusness(PFB) | 596.95 | 719.75 | 529.49 | 1316.70 | 1074.33 | 2327.51 |
| d) Others | 100.38 | 10560 | 86.29 | 205.98 | 139.93 | 340.34 |
| Totl Segment Revenue | 2971.84 | 3103.20 | 2294.52 | 6075.04 | 496.43 | 9965.35 |
| Less:InterSeamen!Revenue | - | 0.33 | 3.29 | 0.33 | 5.40 | 11.91 |
| Revenue from Operations | 2971.84 | 3102.87 | 2291.23 | 6074.71 | 491.03 | 9953.4 |
| Segment Result | ||||||
| (Proft before interestandtaxfrmeach Segment) | ||||||
| a) Technicl Texiles Business(TB) | 62.80 | 116.07 | 13250 | 178.87 | 266.18 | 470.84 |
| b)Chemicls Business (CB) | 517.15 | 523.10 | 252.59 | 1040.25 | 473.75 | 1397.35 |
| c)PackagingFilm Business (PFB) | 43.01 | 166.96 | 89.28 | 209.97 | 206.52 | 482.7 |
| d) Others | 7.59 | 6.76 | 5.79 | 14.35 | 7.69 | 20.35 |
| Totl Seament Result | 630.55 | 812.89 | 480.16 | 143.4 | 95.14 | 2371.26 |
| Less/(Add): | ||||||
| i)Finance Cost | 40.75 | 26.75 | 18.91 | 67.50 | 42.13 | 94.5 |
| ii) OterUnalocbleExpenses(NetofIncome) | 17.69 | 59.80 | 10.02 | 77.49 | 39.89 | 121.77 |
| Proft before tax for the period | 572.11 | 726.34 | 451.23 | 1298.45 | 872.12 | 2155.04 |
| SegmentAsset | ||||||
| a)Technicl Texies Business(TTB) | 1924 07 | 2034 73 | 1803 33 | 1924 07 | 1803 33 | 1830 61 |
| b) Chemicls Busness(CB) | 8382.0 | 7952.76 | 6183.53 | 8382.40 | 6183.53 | 7154.6 |
| c)PackagingFimBusiness (PFB) | 2327.82 | 2412.76 | 177.30 | 2327.82 | 177.30 | 2198.19 |
| d) Others | 157.1 | 18662 | 17.85 | 157.41 | 12.85 | 174.94 |
| Total segment asset | 12791.70 | 12586.87 | 993201 | 12791.70 | 9932.01 | 11358.20 |
| e)Unalocble | 1412.53 | 1413.26 | 1608.35 | 1412.53 | 1608.35 | 1577.02 |
| fAssets classifed as held for sale | - | - | 5.22 | . | 5.22 | 3.00 |
| Totl | 14204.23 | 14000.13 | 11545.58 | 14204.23 | 11545.58 | 12938.22 |
| SegmentLabities | ||||||
| a) Technicl Texles Business (TTB) | 446.37 | 48763 | 49729 | 446.37 | 497.29 | 416.95 |
| b) Chemicls Business(CB) | 1242.37 | 1177.90 | 830.78 | 124237 | 830.78 | 938.85 |
| c) PackagingFilm Business(PFB) | 481.30 | 633.91 | 273.36 | 481.30 | 273 36 | 390.99 |
| d) Others | 37.29 | 56.69 | 34.34 | 37.29 | 34.34 | 3702 |
| Totlsegmentlabilities | 2207.33 | 2356.13 | 1635.77 | 2207.33 | 1635.77 | 1783.81 |
| e) Unallocble | 3744.20 | 3630.18 | 3067.70 | 3744.20 | 3067.70 | 3529.61 |
| Totl | 5951.53 | 5986.31 | 4703.47 | 5951.53 | 4703.47 | 531342 |
==> picture [86 x 37] intentionally omitted <==
==> picture [78 x 100] intentionally omitted <==
----- Start of picture text -----
Mjg
<'.)
a
<FA- ±
�
----- End of picture text -----
SRF -General [Restricted use]· This mail, document can be used by recipients for its intended purpose only.
SE
vO
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN --L 18101 DL1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
-
The above results of SRF Limited ('the Company') were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 03, 2022. The review report of the Statutory Auditors is being fried with BSE and National Stock Exchange. For more details on the standalone results, visit Investors section of our website at www.srf.com and financial results at Corporates section of www.nseindia.com and www.bseindia.com.
-
2 These financial results of the Company have been prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India.
-
3 Secured Redeemable Non-Convertible Debentures of the face value of Rs 10 Lacs each aggregating to Rs. 250 Crores which were issued and allotted on September 17, 2020 at coupon rate of Three Months T Bill plus 188 bps, have been redeemed along with interest on maturity date, September 16, 2022.
-
4 The listed Commercial Papers aggregating to Rs. 500 Crores were outstanding as on September 30, 2022. The Company's commercial paper programme has been rated as CRISIL A1+ by CRISIL and IND A1+ by India Ratings. During the quarter ended September 30, 2022, the Company has repaid all commercial papers due and payable on the respective due dates.
-
5 Additional disclosures as per Clause 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015:
(Ratios / percentages as applicable)
| Stndalone | Stndalone | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SI No. |
Paricular |
30-Sep-22 (1) |
Quarer Ended 30-Jun-22 (2) |
30-Sep-21 (3) |
Half Year 30-Sep-22 (4) |
Ended 30-Sep-21 (5) |
Year Ended 31-Mar-22 (6) |
|||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||||
| 1 | Debt sericcoverage rato[(Earings before depreciation, interest andtax | 1.64 | 4.58 | 3.96 | 2.7 | 3.86 | 4.06 | |||
| currenttax)I(Gross interest andlease payments + scheduledprncipal | ||||||||||
| repayment of long termdebts)]- Notannualised | ||||||||||
| 2 | Interest serice coverage ratio[(Earings before depreciation, interest andtax | 13.28 | 23.6 | 18.56 | 17.19 | 18.72 | 19.04 | |||
| current tax)IGross interest and leasepayments] - Notannualised | ||||||||||
| 3 | Bad debts to accounts receivable ratio% (Bad debts including prvision for | 0.05% | - | 0.04% | 0.05% | 0.04% | 0.05% | |||
| doubtul debts/Average traderecevables) - Notannualised | ||||||||||
| 4 | Debtors turover(Sale of producs/Average tradereceivables) - Annualised | 751 | 8.13 | 7.37 | 8,57 | 8.04 | 833 | |||
| 5 | Inventor turover(Sale of producs/Averageinventor) - Annuaised | 5,80 | 6.41 | 6.31 | 6.7 | 6.3 | 6 48 | |||
| 6 | Operatng margin%(Earings befre interest and tax /Total revenue frm | 20.62% | 24.27% | 20.52% | 22.49% | 20.36% | 22.60% | |||
| operatons including other operatingincome) - Notannualsed | ||||||||||
| 7 | Netproft margin%(Prft afer tax /Total revenue from operations including | 14.78% | 16.39% | 13.60% | 15.60% | 13.3% | 15 14% | |||
| other operatingincome) - Notannnualised | ||||||||||
| 8 | Debt equity ratio(Total debt including leaselabites/Total equity) | 0.35 | 0.36 | 0.38 | 0.35 | 0.38 | 0.38 | |||
| 9 | Long term debt to workingcpital[(Non curent borrowngs+current matures | 1.65 | 1.50 | 1.97 | 1.65 | 1.97 | 1.77 | |||
| oflong term borowings+lease liabilites)/Workingcpital] | ||||||||||
| 10 | Total debts to total assets(Total debt including lease liabities/Total assets) | 0.20 | 0.21 | 0.23 | 0.20 | 0.23 | 0.22 | |||
| 11 | Curent rato(Total curent assets/Total curentlabilities) | 1.25 | 1.32 | 1.28 | 1.25 | 1.28 | 1.35 | |||
| 12 | Curent liablity rato(Total currentlabilites/Total liabilites) | 0.64 | 0.65 | 0.68 | 0.64 | 0.68 | 0.61 |
- 6 Nomination and Remuneration Committee in its meeting held on July 21, 2022 allotted 3,800 equity shares of Rs. 10 each fully paid up to an eligible employee under Part B- SRF ESPS 2018 (ESPS Scheme) of SRF Long Term Share Based Incentive Plan (SRF L TIP). Trading approval in respect of these shares has been received from both BSE Ltd and National Stock Exchange of India Ltd. The proportionate cost relating to these shares allotted, along with Rs. 0.35 Crore consequential witholding tax, has been recognised as "Employee Benefits Expense".
Post the issuance of shares under ESPS Scheme, the total paid up equity share capital of the Company has increased from Rs. 296,42, 10,250 to Rs. 296,42,48,250.
- 7 During the quarter, the Company has received a favorable income tax assessment order pertaining to a prior year. According to the Order, the Company is eligible for a refund of Rs. 52.32 Crores (including interest of Rs. 20.15 Crores, as other income), which has been recognised in the statement of profit and loss.
==> picture [87 x 33] intentionally omitted <==
==> picture [107 x 76] intentionally omitted <==
SRF • General [Restricted use] This mail, document can be used by recipients for its intended purpose only
O Sr=
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office): (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN - L 18101 DL1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RES UL TS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
8 Standalone unaudited statement of assets and liabilities as at September 30, 2022
| (R.inCrores) | ||||
|---|---|---|---|---|
| As | at | |||
| ASSETS | Paricular | 30-Sep-22 Unaudited |
31-Mar-22 Audited |
|
| Non-current asset Proper, plant and equipment Right-of-use assets |
6621.6 253.33 |
5750.50 255.35 |
||
| Capitl work-in-progress | 162.07 | 1617.04 | ||
| Other intangible assets | 105.58 | 108.13 | ||
| Financial assets | ||||
| Investments | 92 82 | 92.82 | ||
| Loans | 283.89 | 410.05 | ||
| Others fnancial assets | 56.91 | 140.53 | ||
| Non-current tax assets (net) | 73.63 | 21.31 | ||
| Other non-current assets | 17339 | 207.8 | ||
| Total non-current asset Curent asset Inventories Financial assets |
9423.08 1932.95 |
8603.21 1750.88 |
||
| Investments | 324 50 | 316.74 | ||
| Trade receivables | 1431 01 | 1350.99 | ||
| Cash and cash equivalents | 227.95 | 319.64 | ||
| Bank balancesother than above | 8.90 | 8.87 | ||
| Loans Otherfnancial assets Other curent assets |
357.91 185.91 312.02 |
178.2 22651 179.96 |
||
| Totl current asset Asset classifed as held for sale Total asset EQUITY AND LABILTIES Equit Equitsharecpital Other equit |
4781.15 14204.23 297.4 7955.26 |
4332.01 3.00 12938.22 297. 7327.36 |
||
| - • ( la' =F # NDi? 4 |
Total equit Labities Non-current labities Fnncial liabilites \B o r r w n g s Leaseliabilities Oterfnancial liabilites tvlsions eferre taxliablites(net) Total non-current labites Current labities Financiallabilites Borrowings Leaselabilities Trade payables (a) Total outstanding dues of micrenterprises and smalenterprises (b) Totaloutstanding dues of creditors other than micro enterprises and smal enterprises Other fnancial labilities Other current liabilites Provisions Current taxliabities (net) |
8252.70 1054.15 93.08 236.74 46.13 685.71 2115.81 1734.37 23.73 71.21 1568.23 302.37 8726 8.22 40.33 |
7624.80 1189.73 95.18 153.53 44.86 613.04 2096.34 1585.17 20.66 55.98 1284.39 148.15 107.56 5.2 9.75 |
|
Totl current labities Totl labities � Totl equit and labities enerl!Hettriceduse]-This mail, document can be used by recipients for its intended purpose only |
3835.72 3217.08 5951.53 5313.42 " 14204.23 12938.22 ls- |
RF.G enera� l !Hettricted use] - This mail, document can be used by recipients for its intended purpose only Total equity and liabilities
vO SFF=
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com GIN - L18101DL 1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
9 Standalone unaudited cash flow statement for the half year ended September 30, 2022
| (Rs.in Crores) | |||
|---|---|---|---|
| Half Year Ended | |||
| Pariculars | 30-Sep-22 | 30-Sep-21 | |
| Unaudited | Unaudited | ||
| A | CASH FLOW FROM OPERTING ACTIVITIES | ||
| Proft befre tax | 1298.5 | 87.12 | |
| Adjustment fr: | |||
| Financ costs | 67.50 | 42.13 | |
| Interest Income | (37.15) | (17.54) |
|
| Net gain on sale of proper,plant and equipment | (1.53) | (0.13) |
|
| Net gain on fnancial assets measured at fir value thrugh prft and loss | (3.90) | (8.11) |
|
| Credit impaired assets provided / writen of | 0.74 | 0.50 | |
| Depreciation and amorisation expense | 219.83 | 206.27 | |
| Prper, plant and equipment and inventor discardedIprovided / (writen back) | (0.82) | 9.22 |
|
| Provision / liabilities no longer required writen back | (22.90) | (0.05) |
|
| Net unrealised curency exchange fuctuaton (gain) / loss | 2.17 | (21.09) | |
| Employee share based payment expense | 4.18 | 0.49 | |
| Stamp dut on purchase of investments | 0.02 | 0.05 | |
| Adjustments fr (increase)Idecrease in operatng assets:- | |||
| Trade receivables | (70.32) | (182.86) |
|
| Inventories | (180.5) | (201.40) |
|
| Loans(current) | (029) | (0.28) |
|
| Loans(non-current) | (24.73) | (1.68) |
|
| Other assets (current) | (153.86) | 28.49 |
|
| Other assets (non-current) | (7.29) | 9.82 |
|
| Adjustments for increase/ (decrease) in operating liabilities: | |||
| Trade payables | 283.56 | 136.04 | |
| Prvisions | 4.07 | 3.92 | |
| Otherlabilties(curent) | 45.24 | 4.3 | |
| Cash generated fom operations | 1422.52 | 880.34 | |
| Income taxespaid(net ofrefunds) | (192.91) | (121.92) |
|
| Net cash generated from operatng activities | 1229.61 | 758.42 | |
| B | CASH FLOW FROM INVESTING ACTIVITIES | ||
| Net sale/ (purchases) of current investments | (3.86) | (16342) |
|
| Stamp duton purchase of investments | (0.02) | (0.05) |
|
| Interest received | 12.08 | 14.31 | |
| Bank balances not considered as cash and cash equivalents | 29.85 | 135.17 | |
| Payment for purchase of prpery, plant and equipment, capital work-in- | (1099.9) | (538.54) |
|
| prgress and other intangible assets | |||
| Prceeds frm disposal of prper,plant and equipment | 2.9 | 1.1 1 | |
| Loansgiven tosubsidiares(net) | (718) | - |
|
| Net cash used in investing activities | (1066.13) | (551.42) |
==> picture [199 x 78] intentionally omitted <==
----- Start of picture text -----
LM}
' «--: ' �o . 8D..,, >-,6.._
4 S I M �
I
----- End of picture text -----
SRF • General [Restricted use] - This mail, document can be used by recipients for its intended purpose only.
vO SF=
SRF LIMITED
Registered Office:The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected]:www.srf.com CIN - L181010L 1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
9 Standalone unaudited cash flow statement for the half year ended September 30, 2022
| (Rs.inCrores) | |||
|---|---|---|---|
| Half Year Ended | |||
| Pariculars | 30-Sep-22 | 30-Sep-21 | |
| Unaudited | Unaudited | ||
| C | CASH FLOW FROM FINANCING ACTIVITIES | ||
| Repayment of long term borrwings | (465.18) | (180.38) |
|
| Net prceeds fom shor term borowings | 398.33 | 94.18 | |
| Dividends on equity share capital paid | (16.60) | (71.24) |
|
| Payment towards lease liability | (14.35) | (8.2) |
|
| Finance costs paid | (67.37) | (40.20) |
|
| Net cash used in financing activities | (255.1) | (206.06) |
|
| Net increaseI(decrease) in cash and cash equivalent | (91.69) | 0.94 |
|
| Cash and cash equivalents at the beginning of the period | 319.64 | 86.72 | |
| Cash and cash equivalent at the end of the period | 227.95 | 87.66 |
==> picture [194 x 102] intentionally omitted <==
----- Start of picture text -----
I M
r
' X
. -S E=
'ND\
----- End of picture text -----
SRF - General [Restricted use] - This mail, document can be used by recipients for its intended purpose only.
JO FE
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi 110091
Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN -- L 18101DL 1970PLC005197
NOTES TO STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
10 Limited Review:
The Limited Review, as required under Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated August 10, 2021 has been completed by the Statutory Auditors.
Place : Gurugram Date : November 03, 2022
==> picture [127 x 77] intentionally omitted <==
----- Start of picture text -----
For and on behalf of the Board
Ashish Bharat Ram
Chairman and Managing Director
----- End of picture text -----
==> picture [91 x 71] intentionally omitted <==
==> picture [80 x 79] intentionally omitted <==
RF - General [Restricted use] - This mail, document can be used by recipients far its intended purpose only
Building No.10, 12th Floor, Tower-C, DLF Cyber City, Phase-II, Gurugram -- 122 002, India
B S R & Co. LLP
Chartered Accountants
Telephone +91 124 719 1000 Fax. +91 124 235 8613
Limited Review Report on unaudited consolidated financial results of SRF Limited for the quarter ended 30 September 2022 pursuant to Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021
To the Board of Directors of SRF Limited
-
I. We have reviewed the accompanying Statement of unaudited consolidated financial results of SRF Limited ("the Parent"), and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") for the quarter ended 30 September 2022 and year-to-date results for the period from O 1 April 2022 to 30 September 2022 ("the Statement"), being submitted by the Parent pursuant to the requirements of Regulation 33 and Regulation 52( 4) of the Securities and Exchange Board oflndia (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('Listing Regulations'), as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021.
-
This Statement, which is the responsibility of the Parent's management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021/613 dated 10 August 2021. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants oflndia. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.
-
The Statement includes the results of the following entities:
-
Holding Company:
-
SRF Limited
Subsidiaries:
-
a. SRF Global BY
-
b. SRF Flexipak (South Africa) (Pty) Limited
==> picture [41 x 35] intentionally omitted <==
-
c. SRF Industries (Thailand) Limited
-
d. SRF Industex Belting (Pty) Limited
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063
Registered Office:
B S R & C o (a partnership firm with Registration No. BA61223) converted into B SR &Co. \LP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013
<<1 of 3>>
8 S R & Co. LLP
Subsidiaries ( continued):
-
e. SRF Europe Kft
-
f. SRF Holiday Home Limited
-
g. SRF Employees Welfare Trust (controlled trust)
-
h. SRF Altech Limited
-
Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52(4) of the Listing Regulations, as prescribed in Securities and Exchange Board of India operational circular SEBI/HO/DDHS/P/CIR/2021 /613 dated 10 August 2021, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
We did not review the interim financial information of three Subsidiaries included in the Statement, whose interim financial information reflect total assets of Rs. 3,342.47 crores (before consolidation adjustments) as at 30 September 2022 and total revenues of Rs. 759.82 crores (before consolidation adjustments) and Rs. 1,614.40 crores (before consolidation adjustments), total net profit after tax of Rs. 39.23 crores (before consolidation adjustments) and Rs. 142.53 crores (before consolidation adjustments) and total comprehensive income of Rs. 38.97 crores (before consolidation adjustments) and Rs. 142.17 crores (before consolidation adjustments), for the quarter ended 30 September 2022 and for the period from l April 2022 to 30 September 2022 respectively, and cash outflows (net) of Rs. 28.93 crores (before consolidation adjustments) for the period from l April 2022 to 30 September 2022, as considered in the unaudited consolidated financial results. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Parent's management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.
Our conclusion is not modified in respect of this matter.
- The subsidiaries mentioned in paragraph 6 above are located outside India whose interim financial information have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by other auditors under generally accepted auditing standards applicable in their respective countries. The Parent's management has converted the financial information of such subsidiaries located outside India from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Parent's management. Our conclusion in so far as it relates to the balances and affairs of such subsidiaries located outside India is based on the reports of other auditors and the conversion adjustments prepared by the management of the Parent and reviewed by us.
Our conclusion is not modified in respect of this matter.
r
<<2 of 3>>
B S R & Co. LLP
- The Statement includes the interim financial information of four Subsidiaries which have not been reviewed, whose interim financial information reflect total assets of Rs. 266.58 crores (before consolidation adjustments) as at 30 September 2022 and total revenues of Rs. 40.21 crores (before consolidation adjustments) and Rs. 74.83 crores (before consolidation adjustments), total net profit after tax of Rs. 3.98 crores (before consolidation adjustments) and Rs. 1.97 crores (before consolidation adjustments) and total comprehensive income of Rs. 3.98 crores (before consolidation adjustments) and Rs. 1.97 crores (before consolidation adjustments), for the quarter ended 30 September 2022 and for the period from I April 2022 to 30 September 2022 respectively, and cash outflows (net) of Rs. 5.08 crores (before consolidation adjustments) for the period from I April 2022 to 30 September 2022, as considered in the Statement. According to the information and explanations given to us by the Parent's management, these interim financial information are not material to the Group.
Our conclusion is not modified in respect of this matter.
==> picture [471 x 170] intentionally omitted <==
----- Start of picture text -----
For B S R & Co. LLP
�Chartered Accountants
?stration No.: 101 2 /W-1 022
/
1 ¢ "
Kaushal Ki: hor
¥
r Partn
Gurugram Membership No.: 090075
03 November 2022 UDIN:22090075BBWGQV9376
----- End of picture text -----
==> picture [42 x 47] intentionally omitted <==
<<3 of 3>>
vO SRF LIMITED S-FF
CONSOLIDATED FINANCIAL RESULTS
FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
SF • General [Restricted use] - This mail, document can be used by recipients for its intended purpose only
==> picture [43 x 22] intentionally omitted <==
----- Start of picture text -----
O
SF
----- End of picture text -----
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Exrn, Delhi - 10091 Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: [email protected]:w .srf.com CIN -L18101DLI970PLC005197
STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
| (Rs.in Crores, | (Rs.in Crores, | except | per share data) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Consoldated | |||||||||
| Quarer Ended | Half Year Ended | Year Ended | |||||||
| S.No. | Paricular | 30-Sep-22 (1 |
30-un-22 (2) |
30-Sep-21 (3) |
30-Sep-2 (4) |
30-Sep-21 151 |
31-Mar2 (6) |
||
| Unaudited | Unaudited | Unaudited | Unaudited | Unudited | Audited | ||||
| Revenue from opertions | |||||||||
| 1 | a)Sale of products | 351.03 | 385222 |
281453 | 75325 | 59333 | 12312.75 |
||
| b) Otheroperatngrevenues | 7675 | 42.5 |
24. | 119.25 | 45 04 | 120.91 | |||
| Total Revenue from operations | 372778 | 3894.72 |
2838.97 | 762250 | 5538.37 | 12433.66 |
|||
| 2 | Otherincome | 32.74 | 985 |
11 12 | 42.59 | 2490 | 42.80 |
||
| 3 | Total Income | 3760.52 | 390457 |
2850.09 | 7665.09 | 5563.27 | 12476.46 |
||
| 4 | Expenses | ||||||||
| a)Cost of materas cnsumed | 1785.67 | 1906,9 |
1502 2 | 369263 | 2,795 58 | 6171.10 |
|||
| b) Purhases of stock-n-tade | 62.58 | 75.13 |
14.41 | 137,71 | 43 82 | 175.59 |
|||
| c) Changes in inventores of fnished | goods, wor-n-progress and stock in trade | 104.68 | (12432) |
(86.55) | (19.64) | (77.58) | (279.75) |
||
| d)Employee benefts expense | 195.27 | 194 21 |
17.73 | 389 48 | 359.73 | 780.00 |
|||
| e) Financecosts | 4447 | 3250 |
23 36 | 76.97 | 50.83 | 115.93 |
|||
| fDeprecation and amorsation expense | 139.30 | 130.73 |
130 29 | 27003 | 253 24 | 517 23 | |||
| g)Power and fel | 37368 | 41030 |
263.82 | 78398 | 495.61 | 1135.5 | |||
| h) Excange crency fuctuation (gain) / loss | 3.08 | 24.87 |
(20.60) | 60 95 | (2778) | (7271) |
|||
| iOter expenses | 400.71 | 41260 | 312.99 | 81331 | 62.49 | 1347 9 |
|||
| Totalexpenses | 3142.4 | 306298 |
231767 | 6205.42 | 495.9 | 9890.91 |
|||
| 5 | Proft before tax forthe perod | 618.08 | 841.59 |
53242 | 149.67 | 1067.33 | 2585.55 |
||
| 6 | Taxexpense | ||||||||
| - Taxexpense | 16926 | 23359 |
149 97 | 402 85 | 289 60 | 713 94 |
|||
| - Tax adjustment reated to earier years | (32 17 | - |
- | (32.17) | (1731) | ||||
| 7 | Net Proft afer tax for the perod | 480.99 | 608.00 |
382.45 | 1088.99 | 77.73 | 1888.92 |
||
| 8 | OtherComprehensiveIncome | ||||||||
| A ltems tat wl notbe recassifed to | prft or loss | ||||||||
| {i)GainI(loss) of defnedbenef | oblgation | 1 3 6 | (12.41) |
2.55 | (1105) | (0,50) | (7 47) |
||
| Income taxon item (i) abve | (0.8) | 4 34 |
(0.89) | 38 | 0 18 | 255 |
|||
| B Itemsthat wiberecassied to prforloss | |||||||||
| {i)Efecveporonof gain/{loss) onhedginginstrments in acsh fowhedge |
(1365) | (16295) |
6037 | (29760) | 21 35 | 39 99 |
|||
| Incmetaxoniem () above | 36 55 | 47.59 |
(22.75) | 8 14 | (9.3) | (13 03) |
|||
| (ii)Costof hedging resere | 1 65 | 259 |
1 95 | 424 | (0,86) | (2 17) |
|||
| Incometaxon item{ii)above | (038) | (0.4) |
(0.70) | (1.12) | (1.01) | (0.5) |
|||
| (i)Exchange dierences ontransationoffregn operatons | (5660) | (52.65) |
(50 48) | (10925) | (46.35) | 1.30 |
|||
| 9 | Totaloher ComprehensiveIncomefor theperiod | (152.55) | (17423) |
(9.95) | (326.78) | (36.62) | 20.72 |
||
| 10 | Total Comprehensive Income for the perod | 328.4 | 43.77 |
372.50 | 76221 | 741.11 | 1909.64 |
||
| 11 | Paid up equit share cpita (Rs.10 each fy paid up) | 296 42 | 296 42 |
59.5 | 296.42 | 59.5 | 296.42 |
||
| 12 | Other equit excuding revaluation resere | 8927.39 | 870378 |
746 7 | 8927.39 | 7466.67 | 826792 |
||
| 13 | Net Worh | 922381 | 9000 20 | 7525 92 | 9223.81 | 7525 92 | 85643 |
||
| 14 | Paid Up Debt Captal | - | 250.00 |
25.00 | - | 250.00 | 250 00 |
||
| 15 | DebentureRedempion Resere | 62 5 | 62.50 | 62.5 | 62.50 |
||||
| 16 | Bascand Diluted EPS fr te pero | (not annuaised) | 1623 | 20.51 |
1291 | 36.74 | 26 25 | 6375 |
Net worth = Paid up share capital (excluding forfeited shares) + Other equity
•• paid up Debt Capital comprises of listed Debentures only Refer Note no. 6
==> picture [86 x 42] intentionally omitted <==
==> picture [82 x 99] intentionally omitted <==
SR+.General [Restricted use]. Thi mnad, document can be ued b tecipents for its intended purpose only
O SF F=
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayr Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel. No (Regd office): (+91-11) 49482870 Fax.: (+91-11) 49482900
E-mail: [email protected] Website: www.srf.com CIN - L18 I 0IDLl 970PLC005 I 97
STATEMENT OF CONSOLIDATED UNAUDITED SEGMENT INFORMATION FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
| (Rs In Crore) | ||||||
|---|---|---|---|---|---|---|
| Consoldated | ||||||
| QuarerEnded | Half Year | Ended | Year Ended | |||
| Paricular | 30-Sep-2 (1) |
30-Jun-22 (2 |
30-Sep-21 (3) |
30-Sep-22 (4) |
30-Sep-21 (5 |
31-Mar-22 (6) |
| Unaudited | Unauditd | Unaudited | Unaudd | Unaudited | Audited | |
| Segment Revenue | ||||||
| a) Technicl Texiles Business (TB) | 46 22 | 571.02 | 55788 | 1037.24 | 1050.81 | 2085.24 |
| b) Chemicls Business (CB) | 1830 16 | 1722 43 | 112 35 | 355259 | 2240.01 | 5240.78 |
| c) Packaging Film Busness (PFB) | 1331.02 | 14960 | 1071.74 | 282702 | 2113 02 | 4779 21 |
| d) Ohers | 100.3 | 105 60 | 86 29 | 205.98 | 139.93 | 340.34 |
| Total Segment Revenue | 3727.78 | 3895.05 | 2842.26 | 7622.83 | 5543.7 | 1245.57 |
| Less:Iner Segment Revenue | - | 0.33 | 329 | 0.33 | 5.40 | 11.91 |
| Revenue from Operations | 3727.78 | 3894.72 | 2838.97 | 7622.50 | 5538.37 | 12433.66 |
| Segment Results | ||||||
| (Proft before Interest and Tax from eac Segment) | ||||||
| a) TechniclTexilesBusiness (TB) | 62,93 | 116.21 | 132 82 | 179.14 | 266.50 | 471.43 |
| b) Chemicls Busness (CB) | 517.28 | 520 21 | 251.07 | 1037 49 | 473 36 | 1396 91 |
| c) Packaging Fim Business(PFB) | 101.4 | 29517 | 17951 | 396.61 | 416 29 | 9633 |
| d) Others | 7.59 | 6.76 | 579 | 1435 | 7.69 | 20.35 |
| TotalSegment Result | 689.24 | 938.35 | 56919 | 1627.59 | 1163.84 | 2835.02 |
| Less/(Add): | ||||||
| i) FinancCosts | 4447 | 32 50 | 23 36 | 76.97 | 5083 | 115.93 |
| ii) OtherUnalobleExpenses (NetofIncme) | 26.69 | 64.26 | 1341 | 90.95 | 45 68 | 133.54 |
| Proft before tax for the perod | 618.08 | 841.59 | 532.42 | 1459.67 | 1067.33 | 2585.55 |
| Segment Assets | ||||||
| a) TechniclTexiles Business (TB) | 1911 74 | 2022.26 | 1790.47 | 1911.74 | 1790 47 | 1818 01 |
| b) ChemicsBusiness (CB) | 8445 28 | 800309 | 6209 81 | 845 28 | 6209 81 | 7193 65 |
| c) Packaging Film Business(PFB) | 5770 74 | 5940 76 | 4909 25 | 5770 74 | 4909 25 | 5633 10 |
| d) Others | 157.41 | 18662 | 17285 | 157.41 | 1785 | 174.94 |
| Total segment assets | 16285.17 | 16152.73 | 13082.38 | 16285.17 | 13082.38 | 14819.70 |
| e)Unaloble | 767 85 | 63.67 | 928 22 | 767.85 | 928 2 | 95391 |
| fAssets classifed as heldfor sale | - | - | 5 22 | - | 5 22 |
3OD |
| Total | 17053.02 | 16816.40 | 14015.82 | 17053.02 | 14015.82 | 1577661 |
| Segment Liabilities | ||||||
| a)Tecnicl Texiles Business (TB) | 4637 | 487 63 | 49729 | 446 37 | 497 29 | 416 95 |
| b) Chemics Business(CB) | 1262 27 | 1202 23 | 833 58 | 126227 | 83358 | 950.33 |
| c) PacagngFilm Business (PFB) | 1355.1 | 1606 91 | 1240 66 | 1355.41 | 1240 66 | 149 62 |
| d) Oters | 37 29 | 5669 | 34 3 | 3729 | 34.34 | 37.02 |
| Total segment liabilities | 3101.34 | 3353.46 | 260587 | 3101.34 | 2605.87 | 2853.92 |
| e) Unallocble | 476,85 | 4461.7f | 3883,02 | 472685 | 388302 | 4357 33 |
| Total | 7828.19 | 7815.1 | 6488.89 | 782819 | 6488.89 | 7211.25 |
==> picture [83 x 41] intentionally omitted <==
==> picture [82 x 101] intentionally omitted <==
SR -Gretal [Restricted use] This mad, document can be used by recipients for its intended purpose only
N SF
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Yihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Yihar Phase I Extn, Delhi- 1 I 0091
Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: info@srfcom Website: www.srfcom CIN - L18101DLI 970PLC005 l 97
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
-
The above results of SRF Limited (the Company') and its subsidiaries (Company and its subsidiaries together referred to as "the Group") were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 03, 2022. The review report of the Statutory Auditors is being filed with BSE and National Stock Exchange. For more details on the consolidated results, visit the Investors section of our website at www.srf.com and financial results at Corporates section ofwww.nseindia.com and www.bseindia.com.
-
2 These financial results of the Group have been prepared in accordance with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India.
-
3 Secured Redeemable Non-Convertible Debentures of the face value of Rs.IO Lacs each aggregating to Rs. 250 Crores which were issued and allotted on September 17, 2020 at coupon rate of Three Months T Bill plus 188 bps, have been redeemed along with interest on maturity date, September 16, 2022.
-
4 The listed Commercial Papers aggregating to Rs. 500 Crores were outstanding as on September 30, 2022. The Company's commercial paper programme has been rated as CRISIL Al+ by CRJSIL and IND Al+ by India Ratings. During the quarter ended September 30, 2022, the Company has repaid all commercial papers due and payable on the respective due dates.
-
5 Additional disclosures as per Clause 52 (4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements Regulations, 2015 disclosure :
| (Ratios/percentages | (Ratios/percentages | as applicable) | |||||
|---|---|---|---|---|---|---|---|
| Consolidated | |||||||
| Quarter Ended | Half Year | Ended | Year Ended | ||||
| S No. | Partcular | 30-Sep-22 | 30-Jun-22 | 30-Sep2I | 30-Sep22 | 30-Sep21 | 31-Mar-22 |
| ( | (2) | (3) | (4) | (5) | (6) | ||
| Unaudied | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| I | Debt serice coverage rato{(Eainusbefre depreciaton, interest | I68 | 5,09 | 4 04 | 263 | 4.08 | 435 |
| ad ta-curent Ta)/ (Grss Interest adlease payments+ | |||||||
| scheduled prncipa repayent of long ter debts)} -Not | |||||||
| aualised | |||||||
| 2 | Interst srice coverage rato {(Eaingsbefr depreiation, | 13.6 | 25.11 | 20.25 | 1798 | 20.81 | 20.99 |
| interest ad ta-curent ta)IGross interest ad leae payments)} | |||||||
| Not auaised | |||||||
| 3 | Bad debts to accounts receivable rto % ( Bad debts including | 007% | 0 04% | 0 08% | 0 04% | 0 06% | |
| provision fr doubtuldebts/ Avergetadereceivables) - Not | |||||||
| auaised | |||||||
| 4 | Debtortover(Sale ofproduct s/Avergetde receivables) | 7.27 | 7.82 | 7.23 | 8.20 | 7.85 | 8.03 |
| Auaised | |||||||
| 5 | Inventor tover (Sae of products/Average Inventor) | 5.93 | 656 | 6.55 | 6.66 | 6.77 | 6.83 |
| Aualsed | |||||||
| 6 | Operatngmagin%(Eaingsbefre interest ad ta/ Total | 17.7% | 22. % | 19.58% | 20.16% | 20.19% | 2173% |
| revenuefomopratons incuding otheroperatngincome) - Not | |||||||
| auais | |||||||
| 7 | Net proft magin %(Proftafer ta /Tota revenue fom | 12.90% | 15.61% | 13.47% | 14.29% | 14.04% | 15.19% |
| opertons includingotheroperatngincome) - Not auaisd | |||||||
| 8 | Debt equit rto(Totadebt includigleaelabilites/Total | 0.42 | 0.1 | 0.45 | 0.2 | 0.5 | 0.43 |
| equit) | |||||||
| 9 | Longterdebt toworkingcapital | 3.98 | 3.25 | 7. | 3.98 | 733 | 3.22 |
| ((Non curentborowings+curent matrtofong tenn | |||||||
| borowings+leaseliabilites)/Working capita) | |||||||
| 10 | Total debts to Totaassets | 0.22 | 0.22 | 0.24 | 0.22 | 0.24 | 0.23 |
| (Tota debt incuding lease liabiltes/ Tota a ets) | |||||||
| I | Cuentrto (Total curentassets/Totalcurentlabites) | 12 | 15 | 108 | 112 | 108 | 118 |
| 12 | Curentlabilit Rato(Total curentliabilites/Totalabilites) | 0.64 | 0.66 | 0.65 | 0.64 | 0.65 | 0.62 |
- 6 During the quarter, the Company has received a favorable income tax assessment order pertaining to a prior year. According to the Order, the Company is eligible for a refund of Rs.52.32 crores (including interest of Rs.20.15 crores, as other income), which has been recognised in these consolidated statement of profit and losss.
7 Nomination and Remuneration Committee in its meeting held on July 21, 2022 allotted 3,800 equi shares of Rs IO each lly paid up to the eligible ty fu employee under cheme) of S Long T Share Based Incentive Plan app val in respect of Part B- SRF ESPS 2018 (ESPS S RF erm (SRF LTIP) Trading ro these shares has been received om both BSE d and National Stock Exchange o ndia d. The prop ionate cost relating to these shares allo ed, fr Lt fl Lt ort tt 0.35 along with Rs. crore consequential witholding tax, has been recognised as "Employee Benefits Expense" \fly Post the issuance of shares under ESPS Scheme, the total paid up equity share capital of the Company has increased fro . �� 296,42,48,250. /.as
==> picture [280 x 41] intentionally omitted <==
$Rf Genet [Reinted get-hi mil document tan be ued by recipients tor ts «tended purpose only
,;;,-Q r
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091 Tel. No (Regd office) : (+91-11) 49482870 Fax : (+91-11) 49482900
E-mail: info@srf. com Website: www.srf.com CIN --L181010L1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
8 CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES AS AT SEPTEMBER 30, 2022
| (Rs.in Crores) | ||
|---|---|---|
| Asat | As at | |
| Paricular | 30-Sep-22 | 31-Mar-22 |
| Unaudited | Audited | |
| ASSETS | ||
| Non-curent assets | ||
| Prpery, plant and equipment | 8767 09 | 8050 54 |
| Right-of-use assets | 281.79 | 255.35 |
| Captal worin-progress | 1843 47 | 1671.63 |
| Otherintangible assets | 114.70 | 119.40 |
| Financial assets | ||
| Investments | 4.16 | 4.16 |
| Loans | 39 45 | 14.72 |
| Others fnancial assets | 56.89 | 140.52 |
| Defered tax assets | 15.61 | 11.60 |
| Non Curent tax assets(nel) | 73.64 | 2131 |
| Other non-curent assets | 291.84 | 233.06 |
| Total non-curent assets | 11488.64 | 10522.29 |
| Curent assets | ||
| Inventores | 2369 94 | 213847 |
| FinancialAssets | ||
| Investments | 32450 | 316 74 |
| Tade receivables | 1868.92 | 1792 45 |
| Cash and cash equivalents | 325.04 | 45048 |
| Bankbalances other than above | 38.90 | 887 |
| Loans | 902 | 880 |
| Other fnancal assets | 18682 | 22583 |
| Other curent assets | 4124 | 309 68 |
| Total curent assets | 5564.38 | 5251.32 |
| Asset classifed a heldforsale | 3.00 | |
| Ttal assets | 17053.02. | 15776.61 |
| EQUIT AND LABILTIES | ||
| Equit | ||
| Equity sharecpital | 297 44 | 297.4 |
| Oher equity | 8927.39 | 826792 |
| Total equit | 9224.83 | 8565.36 |
| Liabities | ||
| Non-curent labites | ||
| Financial liabilites | ||
| Borowings | 1674 19 | 175330 |
| Leaselabilities | 94 12 | 95.18 |
| Otherfnancial liabilities | 236.4 | 153.86 |
| Provisions | 5302 | 51.58 |
| Defered taxliabilites (net) | 74432 | 677.6 |
| Other non-curent liabilites | 35,78 | 39,56 |
| Total non-curent labites | 2838.17 | 2794 |
| Curent labilities | ||
| Financial Labilites | ||
| Borowings | 2041,08 | 186.05 |
| Lease liabilites | 23.4 | 20.66 |
| Trade payabes | ||
| a) Total outstandng dues of micro enterrses and smaenterrses | 71.21 | 55.98 |
| b)Total outstandingdues of crediors other thanmicro enterrses andsmaenterrses |
217.16 | 2040.37 |
| Otherfnancial liabilities | 526.81 | 371.70 |
| Other curent liabiltes | 10097 | 143 97 |
| Provisions | 9.92 | 7.38 |
| Curenttalabiiies(net) | 44 13 | 14.20 |
| Total curent labities | 4990.02 | 40.31 |
| Ttal liabilities | 7828.19 | 7211.25 |
| Total equit and labilities | 17053.02 | 166.61 |
==> picture [71 x 101] intentionally omitted <==
==> picture [83 x 37] intentionally omitted <==
$5 General (fen«ctd }- Ts ir.et, dorrr tr hr uard by recipients for its intended purpose only
==> picture [58 x 23] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office): (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected]:www.srf.com CIN -L18101DL 1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
- 9 CONSOLIDATED UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2022
| (Rs. in Crores) | |||
|---|---|---|---|
| Half Year | Ended | ||
| Paricular | 30-Sep-22 | 30-Sep-21 | |
| Unaudited | Unaudited | ||
| A | CASH FLOW FROM OPERTING ACTIVTIES |
||
| Proft before tax | 1,459.67 | 1,067.33 | |
| Adjustments for: | |||
| Finance costs | 76.97 | 50.83 | |
| Interest Income | (31.07) | (13.39) | |
| Net gain on sale of prper, plant and equipment | (1.53) | (0.13) | |
| Net gain on fnancial assets measured at fair value thrugh prf and loss | (3.90) | (8.11) | |
| Credit impaired assets prvided / (writen back) | 1.7 | 0.50 | |
| Amorisaton of grnt income | (0.47) | (0.90) | |
| Depreciaton and amorisation expense | 270.03 | 253.24 | |
| Prper, plant and equipment and inventor discarded / provided | (0.82) | 9.18 | |
| Prvision / liabiities no longer required writen back | (22.90) | (0.05) | |
| Net unrealised currency exchange fuctuations (gain) / loss | 23.75 | (11.59) | |
| Employee share based payment expense | 4.18 | 0.9 | |
| Stamp dut on purchase of Investments | 0.02 | 0.05 | |
| Changes in working capital: | |||
| Adjustments for (increase) / decrease in operatng assets : | |||
| Trade receivables | (128.85) | (257.05) | |
| Inventories | (263.50) | (335.64) | |
| Loans (Curent) | (0.34) | 0.35 | |
| Loans (Non-current) | (24.73) | (1.68) | |
| Other assets (Curent) | (165.19) | 6.95 | |
| Other assets (Non-current) | (7.29) | 9.82 | |
| Adjustments for increase/ (decrease) in operting liabiities: | |||
| Trade payables | 20697 | 332.37 | |
| Prvisions | 4.64 | 4.63 | |
| Other labilties (Non-current) | (0.33) | - | |
| Other labilities (Curent) | 38.26 | (14.09) | |
| Cash generated from operations | 1,435.04 | 1,093.11 | |
| Income taxes paid (net of refunds) | (214.94) | (138.67) | |
| Net cash generated from operating activites | 1,220.10 | 954.44 | |
| B | CASH FLOW FROM INVESTING ACTIVIES | ||
| Net Sale/ (purchases) of curent investments | (3.86) | (163.2) | |
| Stamp dut on purchase of Investments | (0.02) | (0.05) | |
| Interest received | 7.59 | 8.73 | |
| Bank balances not considered as csh and csh equivalents | 0.31 | 135.19 | |
| Payment for purchase of prper, plant, equipment, capital work-in-prgress and | (1,239.55) | (662.83) | |
| intangible assets | |||
| Upfrnt payment made fr acquistion of Right of use land |
(27.57) | - | |
| Prceeds frm disposal of proper, plant and equipment | 0.81 | 1.11 | |
| Net cash used in investng actvites | (1,26229) | (681.27) |
==> picture [86 x 42] intentionally omitted <==
LIM;
±"
bid
SRF - General [Restricted use] - This mall, document can be used by recipients for its intended purpose only,
==> picture [57 x 22] intentionally omitted <==
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Naida Link Road, Mayur Vihar Phase I Extn, Delhi- 110091
Tel. No (Regd office): (+91-11) 49482870 Fax: (+91-11) 49482900
E-mail: [email protected]:www.srf.com GIN- L18101DL1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30,2022
9 CONSOLIDATED UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2022
| (Rs. in Crores) | |||
|---|---|---|---|
| Half Year | Ended | ||
| Paricular | 30-Sep-22 | 30-Sep-21 | |
| Unaudited | Unaudited | ||
| C | CASH FLOW FROM FINANCING ACTIVITIES | ||
| Prceeds frm long term borrowings | 125.69 | 114.15 | |
| Repayment of long term borrwings | (484.51) | (218.51) | |
| Net prceeds / (repayment) frm shor ter borowings | 485.33 | (25.88) | |
| Dvidends on equit share cpital paid | (16.60) | (71.24) | |
| Payment towards lease labiit | (14.38) | (8.2) | |
| Finance costs paid | (79.59) | (46.24) | |
| Net cash used in fnancing activities | (706) | (256.14) | |
| D | EFFECT OF EXCHANGE RTE MOVEMENTS | (9.19) | (0.88) |
| Net increase in cash and cash equivalent | (125.4) | 16.15 | |
| Cash and csh equivalents at the beginning of the period | 450.48 | 138.29 | |
| Cash and cash equivalent at the end of the period | 325.04 | 154.44 |
==> picture [185 x 143] intentionally omitted <==
SRF . General [Restricted use] - This mail, document can be used by reciptents for its intended purpose only
l
N
==> picture [35 x 8] intentionally omitted <==
----- Start of picture text -----
SSE
----- End of picture text -----
SRF LIMITED
Registered Office: The Galleria, DLF Mayur Vihar, Unit No. 236 & 237, Second Floor, Mayur Vihar Place, Noida Link Road, Mayur Vihar Phase I Extn, Delhi - 110091 Tel. No (Regd office) : (+91-11) 49482870 Fax: (+91-11) 49482900 E-mail: [email protected] Website: www.srfcom CIN-L18101DL1970PLC005197
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2022
- 10 Limited Review:
The Limited Review, as required under Regulation 33 and Regulation 52(4) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, as prescribed in Securities and Exchange Board of India operational circular SEBJ/HO/DDHS/P/CJR/2021 /613 dated August I 0, 2021 has been completed by the Statutory Auditors.
==> picture [103 x 6] intentionally omitted <==
----- Start of picture text -----
For and on behalf of the Board
----- End of picture text -----
==> picture [75 x 18] intentionally omitted <==
----- Start of picture text -----
Place : Gurugram
Date: November 03, 2022
----- End of picture text -----
==> picture [100 x 17] intentionally omitted <==
----- Start of picture text -----
Ashish Bharat Ram
Chairman and Managing Director
----- End of picture text -----
==> picture [147 x 111] intentionally omitted <==
==> picture [94 x 46] intentionally omitted <==
==> picture [166 x 6] intentionally omitted <==