AI assistant
SPT — Interim / Quarterly Report 2014
Dec 25, 2014
51922_rns_2014-12-25_aa22567f-131a-45c9-9cd3-ccddaffba71c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
SCINOPHARM TAIWAN, LTD.
CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS SEPTEMBER 30, 2014 AND 2013
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE
To the Board of Directors and Stockholders of ScinoPharm Taiwan, Ltd.
We have reviewed the accompanying consolidated balance sheets of ScinoPharm Taiwan, Ltd. and subsidiaries as of September 30, 2014 and 2013, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, and the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Except as discussed in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 36, “Review of Financial Statements” in the Republic of China. A review of interim financial information consists principally of obtaining an understanding of the system for the preparation of interim financial information, applying analytical procedures to financial data, and making inquiries of company personnel responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
As described in Note 4(3), the financial statements of certain subsidiaries were consolidated based on their unreviewed financial statements as of and for the nine-month periods ended September 30, 2014 and 2013. Total assets of these subsidiaries amounted to $2,882,719 thousand and $2,301,249 thousand, representing 26% and 21% of the related consolidated totals, and total liabilities amounted to $177,813 thousand and $899,409 thousand, representing 9% and 51% of the related consolidated totals, as of September 30, 2014 and 2013, respectively. Total comprehensive income of these subsidiaries amounted to ($22,847) thousand, ($65,548) thousand, ($157,801) thousand and ($61,445) thousand, constituting (14%), (27%), (33%) and (6%) of the related consolidated totals for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively. In addition, as described in Note 6(6) to the consolidated financial statements, the financial statements of the Company’s investment accounted for under the equity method were not reviewed by independent accountants. Investment in this company amounted to $83,265 thousand and $95,972 thousand as of September 30,
~1~
2014 and 2013, respectively, and their related share of loss of associates and joint ventures accounted for under the equity method amounted to ($5,226) thousand, ($9,041) thousand, ($9,048) thousand and ($11,416) thousand for the three-month and nine-month periods then ended, respectively. The amounts were based solely on its unreviewed financial statements. We were unable to satisfy ourselves as to the carrying value of the investment or the equities in its earnings by other auditing procedures.
Based on our reviews, except for the effect of such adjustments, if any, as might have been determined to be necessary had the financial statements of certain subsidiaries and investee company accounted for under the equity method been reviewed by independent accountants as described in the preceding paragraph, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the “Rules Governing the Preparation of Financial Statements by Securities Issuers” and IAS 34, “Interim Financial Reporting”.
PricewaterhouseCoopers, Taiwan Republic of China November 7, 2014
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~2~
SCINOPHARM TAIWAN, LTD.AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The consolidated balance sheets as of September 30, 2014 and 2013 are reviewed, not audited)
| 1100 1110 1150 1170 1200 130X 1410 1476 11XX 1543 1550 1600 1780 1840 1915 1980 1985 1990 15XX 1XXX |
Assets | Notes | September30,2014 AMOUNT % $ 1,303,052 12 - - - - 865,939 8 275,180 2 2,668,505 24 159,205 1 - - 5,271,881 47 167,673 2 83,265 1 4,884,454 43 22,419 - 399,005 4 278,347 2 24,734 - 91,769 1 17,802 - 5,969,468 53 $ 11,241,349 100 |
December31,2013 AMOUNT % $ 2,289,428 20 - - 230 - 970,641 8 161,496 1 2,512,318 22 193,763 2 15,552 - 6,143,428 53 167,673 1 90,455 1 4,213,982 37 28,709 - 305,089 3 399,306 4 24,667 - 92,994 1 17,925 - 5,340,800 47 $ 11,484,228 100 |
September30,2013 | September30,2013 |
|---|---|---|---|---|---|---|
| AMOUNT $ 1,303,052 - - 865,939 275,180 2,668,505 159,205 - 5,271,881 167,673 83,265 4,884,454 22,419 399,005 278,347 24,734 91,769 17,802 5,969,468 $ 11,241,349 |
AMOUNT $ 2,289,428 - 230 970,641 161,496 2,512,318 193,763 15,552 6,143,428 167,673 90,455 4,213,982 28,709 305,089 399,306 24,667 92,994 17,925 5,340,800 $ 11,484,228 |
AMOUNT $ 2,734,079 1,584 2,646 686,633 154,874 2,358,797 160,754 15,552 6,114,919 167,673 95,972 4,019,624 23,612 270,488 293,660 24,667 91,860 17,655 5,005,211 $ 11,120,130 |
% | |||
| Current assets Cash and cash equivalents Financial assets at fair value through profit or loss - current Notes receivable, net Accounts receivable, net Other receivables Inventory Prepayments Other financial assets - current Total current assets Non-current assets Financial assets measured at cost - non-current Investments accounted for under equity method Property, plant and equipment Intangible assets Deferred income tax assets Prepayments for equipment Other financial assets - non-current Long-term prepaid rent Other non-current assets Total non-current assets Total assets |
6(1) 6(2) 6(3) and 7 5(2) and 6(4) 8 6(5) 6(6) 6(7)(9) and 7 5(2) and 6(24) 8 6(8) |
25 - - 6 1 21 2 - |
||||
| 55 | ||||||
| 2 1 36 - 2 3 - 1 - |
||||||
| 45 | ||||||
| 100 |
(Continued)
~3~
SCINOPHARM TAIWAN, LTD.AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The consolidated balance sheets as of September 30, 2014 and 2013 are reviewed, not audited)
| 2100 2120 2150 2170 2200 2230 2310 2399 21XX 2570 2640 25XX 2XXX 3110 3200 3310 3320 3350 3400 3XXX |
Liabilities and Equity | Notes | September30,2014 AMOUNT % $ 1,123,188 10 5,449 - 1,476 - 195,013 2 493,970 4 112 - 29,719 - 109 - 1,849,036 16 1,365 - 65,704 1 67,069 1 1,916,105 17 7,029,643 63 1,255,507 11 348,285 3 22,829 - 618,531 6 50,449 - 9,325,244 83 $ 11,241,349 100 |
December31,2013 AMOUNT % $ 689,785 6 1,138 - 1,080 - 264,437 2 594,800 5 147,735 1 75,812 1 - - 1,774,787 15 639 - 65,548 1 66,187 1 1,840,974 16 6,759,272 59 1,247,796 11 220,944 2 22,829 - 1,348,058 12 44,355 - 9,643,254 84 $ 11,484,228 100 |
September30,2013 | September30,2013 |
|---|---|---|---|---|---|---|
| AMOUNT $ 1,123,188 5,449 1,476 195,013 493,970 112 29,719 109 1,849,036 1,365 65,704 67,069 1,916,105 7,029,643 1,255,507 348,285 22,829 618,531 50,449 9,325,244 $ 11,241,349 |
AMOUNT $ 689,785 1,138 1,080 264,437 594,800 147,735 75,812 - 1,774,787 639 65,548 66,187 1,840,974 6,759,272 1,247,796 220,944 22,829 1,348,058 44,355 9,643,254 $ 11,484,228 |
AMOUNT $ 742,832 - 766 298,529 477,739 110,868 75,412 121 1,706,267 - 65,911 65,911 1,772,178 6,759,272 1,246,977 220,944 22,829 1,082,943 14,987 9,347,952 $ 11,120,130 |
% | |||
| Current liabilities Short-term borrowings Financial liabilities at fair value through profit or loss - current Notes payable Accounts payable Other payables Current income tax liabilities Advance receipts Other current liabilities Total current liabilities Non-current liabilities Deferred income tax liabilities Accrued pension liabilities Total non-current liabilities Total liabilities Equity attributable to owners of the parent Share capital Share capital - common stock Capital reserve Capital surplus Retained earnings Legal reserve Special reserve Undistributed earnings Other equity interest Other equity interest Total equity Signficant contingent liabilities and unrecognized contract commitments Total liabilities and equity |
6(10) 6(2) 6(11) 6(24) 6(24) 5(2) and 6(12) 6(14) 6(13)(15)( 26) 6(14)(16)( 24) 6(17) 9 |
6 - - 3 4 1 1 - |
||||
| 15 | ||||||
| - 1 |
||||||
| 1 | ||||||
| 16 | ||||||
| 61 11 2 - 10 - |
||||||
| 84 | ||||||
| 100 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated November 7, 2014.
~4~
SCINOPHARM TAIWAN, LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (UNAUDITED)
| Threemonths | Threemonths | ended | ended | September30 | Ninemonths ended | Ninemonths ended | Ninemonths ended | Ninemonths ended | September30 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||||||
| 4000 | Sales revenue | 6(18) and 7 | $ | 1,002,479 | 100 | $ | 1,239,797 | 100 | $ | 3,247,529 | 100 | $ | 3,763,934 | 100 | |||||
| 5000 | Operating costs | 6(4)(12)(22)(2 | |||||||||||||||||
| 3) | ( | 629,265) ( | 63)( | 709,801)( | 57) ( | 1,941,301)( | 60) ( | 1,854,834) ( | 49) | ||||||||||
| 5900 | Net operating margin | 373,214 | 37 | 529,996 | 43 | 1,306,228 | 40 | 1,909,100 | 51 | ||||||||||
| Operating expenses | 6(8)(12)(22)(2 | ||||||||||||||||||
| 3) and 7 | |||||||||||||||||||
| 6100 | Selling expenses | ( | 45,113) ( | 5) ( | 43,551) ( | 3) ( | 136,932) ( | 4) ( | 135,736) ( | 4) | |||||||||
| 6200 | General and administrative | ||||||||||||||||||
| expenses | ( | 113,102) ( | 11) ( | 118,975) ( | 10) ( | 339,986) ( | 10) ( | 374,503) ( | 10) | ||||||||||
| 6300 | Research and development | ||||||||||||||||||
| expenses | ( | 101,526) ( | 10)( | 97,470)( | 8) ( | 320,702)( | 10) ( | 283,687) ( | 7) | ||||||||||
| 6000 | Total operating expenses | ( | 259,741) ( | 26)( | 259,996)( | 21) ( | 797,620)( | 24) ( | 793,926) ( | 21) | |||||||||
| 6900 | Operating profit | 113,473 | 11 | 270,000 | 22 | 508,608 | 16 | 1,115,174 | 30 | ||||||||||
| Non-operating income and | |||||||||||||||||||
| expenses | |||||||||||||||||||
| 7010 | Other income | 6(19) | 18,908 | 2 | 10,069 | 1 | 40,981 | 1 | 38,576 | 1 | |||||||||
| 7020 | Other gains and losses | 6(2)(7)(9)(20) | 4,636 | - ( | 8,852) ( | 1) ( | 9,725) ( | 1) ( | 1,723) | - | |||||||||
| 7050 | Finance costs | 6(7)(21) | ( | 1,532) | - ( | 2,248) | - ( | 3,139) | - ( | 5,249) | - | ||||||||
| 7060 | Share of profit/(loss) of | 6(6) | |||||||||||||||||
| associates and joint ventures | |||||||||||||||||||
| accounted for under equity | |||||||||||||||||||
| method | ( | 5,226) | - ( | 9,041)( | 1) ( | 9,048) | - ( | 11,416) ( | 1) | ||||||||||
| 7000 | Total non-operating | ||||||||||||||||||
| income and expenses | 16,786 | 2 ( | 10,072)( | 1) | 19,069 | - | 20,188 | - | |||||||||||
| 7900 | Profit before income tax | 130,259 | 13 | 259,928 | 21 | 527,677 | 16 | 1,135,362 | 30 | ||||||||||
| 7950 | Income tax expense | 6(24) | ( | 8,862) ( | 1)( | 7,468)( | 1) ( | 48,379)( | 1) ( | 126,660) ( | 3) | ||||||||
| 8200 | Profit for the period | $ | 121,397 | 12 | $ | 252,460 | 20 | $ | 479,298 | 15 | $ | 1,008,702 | 27 | ||||||
| Other comprehensive income | |||||||||||||||||||
| 8310 | Financial statements | 6(17) | |||||||||||||||||
| translation differences of | |||||||||||||||||||
| foreign operations | $ | 41,640 | 4 ($ | 13,836)( | 1) | $ | 6,094 | - | $ | 50,027 | 1 | ||||||||
| 8500 | Total comprehensive income for | ||||||||||||||||||
| the period | $ | 163,037 | 16 | $ | 238,624 | 19 | $ | 485,392 | 15 | $ | 1,058,729 | 28 | |||||||
| Profit attributable to: | |||||||||||||||||||
| 8610 | Owners of the parent | $ | 121,397 | 12 | $ | 252,504 | 20 | $ | 479,298 | 15 | $ | 1,008,702 | 27 | ||||||
| 8620 | Non-controlling interest | - | - ( | 44) | - | - | - | - | - | ||||||||||
| Net income | $ | 121,397 | 12 | $ | 252,460 | 20 | $ | 479,298 | 15 | $ | 1,008,702 | 27 | |||||||
| Comprehensive income | |||||||||||||||||||
| attributable to: | |||||||||||||||||||
| 8710 | Owners of the parent | $ | 163,037 | 16 | $ | 238,668 | 19 | $ | 485,392 | 15 | $ | 1,058,729 | 28 | ||||||
| 8720 | Non-controlling interest | - | - ( | 44) | - | - | - | - | - | ||||||||||
| Total comprehensive income | $ | 163,037 | 16 | $ | 238,624 | 19 | $ | 485,392 | 15 | $ | 1,058,729 | 28 | |||||||
| Basic earnings per share | 6(25) | ||||||||||||||||||
| 9750 | Net income | $ | 0.17 | $ | 0.36 | $ | 0.68 | $ | 1.43 | ||||||||||
| Diluted earnings per share | 6(25) | ||||||||||||||||||
| 9850 | Net income | $ | 0.17 | $ | 0.36 | $ | 0.68 | $ | 1.43 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated November 7, 2014.
~5~
SCINOPHARM TAIWAN, LTD. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2014 AND 2013
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (UNAUDITED)
| For the nine-month period ended September 30, 2013 Balance at January 1, 2013 Distribution of 2012 net income: Legal reserve Cash dividends Stock dividends Net income for the nine-month period ended September 30, 2013 Other comprehensive income for the nine-month period ended September 30, 2013 Difference between the acquisition or disposal price and carrying amount of subsidiaries Acquisition of subsidiaries Disposal of subsidiaries Non-controlling interest Balance at September 30, 2013 For the nine-month period ended September 30, 2014 Balance at January 1, 2014 Distribution of 2013 net income: Legal reserve Cash dividends Stock dividends Net income for the nine-month period ended September 30, 2014 Other comprehensive income for the nine-month period ended September 30, 2014 Employee stock option compensation cost Balance at September 30, 2014 |
Notes | Equity attributable to owners ofthe parent | Equity attributable to owners ofthe parent | Equity attributable to owners ofthe parent | Equity attributable to owners ofthe parent | Non-controlli nginterest |
Totalequity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital - common stock |
Total capital surplus, additional paid-in capital |
RetainedEarnings | Financial statements translation differences of foreign operations |
Total | ||||||||||
| Legal reserve | Special reserve |
Undistributed | ||||||||||||
| 6(16) 6(14)(16) 6(17) 6(15)(26) 6(16) 6(14)(16) 6(17) 6(13)(15) |
$6,499,300 - - 259,972 - - - - - $6,759,272 $6,759,272 - - 270,371 - - - $7,029,643 |
$1,246,977 - - - - - 188 ( 188 ) - $1,246,977 $1,247,796 - - - - - 7,711 $1,255,507 |
$ 103,897 117,047 - - - - - - - $ 220,944 $ 220,944 127,341 - - - - - $ 348,285 |
$ 22,829 - - - - - - - - $ 22,829 $ 22,829 - - - - - - $ 22,829 |
$1,231,176 ( 117,047 ) ( 779,916 ) ( 259,972 ) 1,008,702 - - - - $1,082,943 $1,348,058 ( 127,341 ) ( 811,113 ) ( 270,371 ) 479,298 - - $ 618,531 |
($ 35,040 ) - - - - 50,027 - - - $ 14,987 $ 44,355 - - - - 6,094 - $ 50,449 |
$9,069,139 - ( 779,916 ) - 1,008,702 50,027 188 ( 188 ) - $9,347,952 $9,643,254 - ( 811,113 ) - 479,298 6,094 7,711 $9,325,244 |
$ 1,603 - - - - - - - ( 1,603) $ - $ - - - - - - - $ - |
$9,070,742 - ( 779,916 ) - 1,008,702 50,027 188 ( 188 ) ( 1,603) $9,347,952 $9,643,254 - ( 811,113 ) - 479,298 6,094 7,711 $9,325,244 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated November 7, 2014.
~6~
SCINOPHARM TAIWAN, LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars) (UNAUDITED)
| CASH FLOWS FROM OPERATING ACTIVITIES Consolidated profit before tax for the period Adjustments to reconcile net income to net cash provided by operating activities Income and expenses having no effect on cash flows Loss (gain) on valuation of financial assets and liabilities Provision for (gain on reversal of) doubtful accounts Loss on inventory market price decline Provision for obsolescence of supplies Share of loss of associates and joint ventures accounted for under the equity method Depreciation Loss on disposal of property, plant and equipment Gain on reversal of impairment loss Amortization Employee stock option cost Interest income Interest expense Changes in assets/liabilities relating to operating activities Net changes in assets relating to operating activities Notes receivable Accounts receivable Other receivables Inventories Prepayments Net changes in liabilities relating to operating activities Notes payable Accounts payable Other payables Advance receipts Other current liabilities Accrued pension liabilities Cash generated from operations Interest received Interest paid Income tax paid Net cash provided by operating activities |
For the nine-month periods ended September 30 Notes 2014 2013 $ 527,677 $ 1,135,362 4,311 ( 1,111 ) 6(3) 211 ( 2 ) 6(4) 65,482 93,909 20,230 4,455 6(6) 9,048 11,416 6(7)(22) 341,935 323,334 6(20) 2,997 1,008 6(9)(20) ( 91 ) ( 1,138 ) 6(22) 9,750 7,087 6(13)(15) 7,711 - 6(19) ( 21,676 ) ( 26,462 ) 6(21) 3,139 5,249 230 ( 2,646 ) 106,171 154,703 ( 115,666 ) ( 58,766 ) ( 221,232 ) ( 582,835 ) 14,328 49,052 396 ( 279 ) ( 69,424 ) 75,455 ( 93,496 ) ( 3,124 ) ( 46,093 ) 73,229 109 121 156 449 546,203 1,258,466 21,978 26,654 ( 3,139 ) ( 5,249 ) ( 287,439) ( 309,112) 277,603 970,759 |
|---|---|
(Continued)
~7~
SCINOPHARM TAIWAN, LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars) (UNAUDITED)
| CASH FLOWS FROM INVESTING ACTIVITIES Increase (decrease) in pledged deposits Cash paid for acquisition of invesments accounted for under equity method Cash paid for acquisition of property, plant and equipment Interest paid for acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Cash paid for acquisition of intangible assets Increase in prepayment for equipment Decrease (increase) in other non-current assets - guarantee deposits paid Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Decrease in non-controlling interests Payment of cash dividends Net cash used in financing activities Effect of foreign exchange rate changes on cash and cash equivalents Decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the nine-month periods ended September 30 Notes 2014 2013 $ 15,485 ($ 850 ) - ( 107,388 ) 6(27) ( 726,018 ) ( 505,790 ) 6(7)(21)(27) ( 10,026 ) - 930 308 ( 1,949 ) ( 11,109 ) ( 160,532 ) ( 360,112 ) 124 ( 718 ) ( 881,986 ) ( 985,659 ) 433,403 479,156 - ( 1,603 ) 6(16) ( 811,113 ) ( 779,916 ) ( 377,710 ) ( 302,363 ) ( 4,283 ) 16,330 ( 986,376 ) ( 300,933 ) 6(1) 2,289,428 3,035,012 6(1) $ 1,303,052 $ 2,734,079 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated November 7, 2014.
~8~
SCINOPHARM TAIWAN, LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (UNAUDITED)
1. HISTORY AND ORGANIZATION
-
(1) ScinoPharm Taiwan, Ltd. (the Company) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) on November 11, 1997. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the manufacture of western medicines and other chemical materials, biological technology services, intellectual property rights, international trade and research, development and manufacture of API (Active Pharmaceutical Ingredients), albumin medicines, oligonucleotide medicines, peptide medicines, injections and small molecule drugs, as well as the provision of related consulting and technical services. The Company’s investment plan for the manufacturing of medicine materials was approved by the Industrial Development Bureau of MOEA on May 13, 1998 and complies with the standards of important technical industry application.
-
(2) The common shares of the Company have been listed on the Taiwan Stock Exchange since September 2011.
-
(3) Uni-President Enterprises Corp., the Company’s ultimate parent company, holds 37.94% equity interest in the Company.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
STATEMENTS AND PROCEDURES FOR AUTHORIZATION
- These consolidated financial statements were authorized for issuance by the Board of Directors on November 7, 2014.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
-
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”) None.
-
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group
-
According to Financial-Supervisory-Securities-Auditing No. 1030010325 issued on April 3, 2014, commencing 2015, companies with shares listed on the TWSE or traded on the Taiwan GreTai Securities Market or Emerging Stock Market shall adopt the 2013 version of IFRS (not including IFRS 9, ‘Financial instruments’ but including the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" effective January 1, 2015) as endorsed by the FSC in preparing the consolidated financial statements. The related new standards, interpretations and amendments are listed below:
~9~
| New Standards,Interpretations and Amendments | Effective Date by International Accounting Standards Board |
|---|---|
| Limited exemption from comparative IFRS 7 disclosures for first-time adopters (amendment to IFRS 1) Severe hyperinflation and removal of fixed dates for first-time adopters (amendment to IFRS 1) Government loans (amendment to IFRS 1) Disclosures-Transfers of financial assets (amendment to IFRS 7) Disclosures-Offsetting financial assets and financial liabilities IFRS 10, ‘Consolidated financial statements’ IFRS 11, ‘Joint arrangements’ IFRS 12, ‘Disclosure of interests in other entities’ IFRS 13, ‘Fair value measurement’ Presentation of items of other comprehensive income (amendment to IAS 1) Deferred tax: recovery of underlying assets (amendment to IAS 12) IAS 19 (revised), ‘Employee benefits’ IAS 27, ‘Separate financial statements’ (as amended in 2011) IAS 28, ‘Investments in associates and joint ventures’(as amended in 2011) Offsetting financial assets and financial liabilities (amendment to IAS 32) IFRIC 20, ‘Stripping costs in the production phase of a surface mine’ Improvements to IFRSs 2010 Improvements to IFRSs 2009-2011 |
July 1, 2010 July 1, 2011 January 1, 2013 July 1, 2011 January 1, 2013 January 1, 2013 (Investment entities: January 1, 2014) January 1, 2013 January 1, 2013 January 1, 2013 July 1, 2012 January 1, 2012 January 1, 2013 January 1, 2013 January 1, 2013 January 1, 2014 January 1, 2013 January 1, 2011 January 1, 2013 |
Based on the Group’s assessment, the adoption of the 2013 version of IFRS has no significant impact on the consolidated financial statements of the Group, except the following: A.IAS 1, ‘Presentation of financial statements’
The amendment requires entities to separate items presented in OCI classified by nature into two groups on the basis of whether they are potentially reclassifiable to profit or loss subsequently when specific conditions are met. If the items are presented before tax then the tax related to each of the two groups of OCI items (those that might be reclassified and those that will not be reclassified) must be shown separately. Accordingly, the Group will adjust its presentation of the statement of comprehensive income.
B.IFRS 12, ‘Disclosure of interests in other entities’
The standard integrates the disclosure requirements for subsidiaries, joint arrangements, associates and unconsolidated structured entities. The Group will also disclose additional information about its interests in consolidated entities and unconsolidated entities accordingly.
~10~
C.IFRS 13, ‘Fair value measurement’
The standard defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard sets out a framework for measuring fair value using the assumptions that market participants would use when pricing the asset or liability; for non-financial assets, fair value is determined based on the highest and best use of the asset. And, the standard requires disclosures about fair value measurements. Based on the Group’s assessment, the adoption of the standard has no significant impact on its consolidated financial statements, and the Group will disclose additional information about fair value measurements accordingly.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the 2013 version of IFRS as endorsed by the FSC:
| version of IFRS as endorsed by the FSC: | |
|---|---|
| New Standards,Interpretations and Amendments | Effective Date by International Accounting Standards Board |
| IFRS 9, ‘Financial instruments’ Sale or contribution of assets between an investor and its associate or joint venture (amendments to IFRS 10 and IAS 28) Accounting for acquisition of interests in joint operations (amendments to IFRS 11) IFRS 14, ‘Regulatory deferral accounts’ IFRS 15, ‘Revenue from contracts with customers Clarification of acceptable methods of depreciation and amortisation (amendments to IAS 16 and IAS 38) Agriculture: bearer plants (amendments to IAS 16 and IAS 41) Services related contributions from employees or third parties (amendments to IAS 19R) Equity method in separate financial statements (amendments to IAS 27) Recoverable amount disclosures for non-financial assets (amendments to IAS 36) Novation of derivatives and continuation of hedge accounting (amendments to IAS 39) IFRIC 21, ‘Levies’ Improvements to IFRSs 2010-2012 Improvements to IFRSs 2011-2013 Improvements to IFRSs 2012-2014 |
January 1, 2018 January 1, 2016 January 1, 2016 January 1, 2016 January 1, 2017 January 1, 2016 January 1, 2016 July 1, 2014 January 1, 2016 January 1, 2014 January 1, 2014 January 1, 2014 July 1, 2014 July 1, 2014 January 1, 2016 |
The Group is assessing the potential impact of the new standards, interpretations and amendments above and has not yet been able to reliably estimate their impact on the consolidated financial
~11~
statements.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS 34, ‘Interim Financial Reporting’ as endorsed by the FSC.
(2) Basis of preparation
-
A.Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a)Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b)Difined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B.The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
a)All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies. In general, control is presumed to exist when the parent owns, directly or indirectly through subsidiaries, more than half of the voting power of an entity. The existence and effect of potential voting rights that are currently exercisable or convertible have been considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
-
b)Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
c)Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to
~12~
the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
-
d)Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
-
e)When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
-
B. Subsidiaries included in the consolidated financial statements:
| Name of Investor | Name of Subsidiary | Business activities Professional investment Professional investment Research, development and manufacture of API and new drug, etc. Research, development and manufacture of API and new drug, etc. Import, export and sales of Active Pharmaceutical Ingredients and intermediates, etc. |
September 30, December 31, 2014 2013 Note 100.00 100.00 - 100.00 100.00 - 100.00 100.00 - 100.00 100.00 - 100.00 100.00 - Percentage owned by the Company |
|---|---|---|---|
| ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. SPT International, Ltd. SPT International, Ltd. SPT International, Ltd. |
SPT International, Ltd. ScinoPharm Singapore Pte Ltd. ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Shanghai) Biochemical Technology, Ltd. |
~13~
Percentage owned by the Company
| Percentage owned bythe Company |
||||
|---|---|---|---|---|
| Name of Investor | Name of Subsidiary |
Business activities Professional investment Professional investment Research, development and manufacture of API and new drug, etc. Research, development and manufacture of API and new drug, etc. Import, export and sales of Active Pharmaceutical Ingredients and intermediates, etc. |
September 30, 2013 100.00 100.00 100.00 100.00 100.00 |
Note |
| ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. SPT International, Ltd. SPT International, Ltd. SPT International, Ltd. |
SPT International, Ltd. ScinoPharm Singapore Pte Ltd. ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Shanghai) Biochemical Technology, Ltd. |
- - - - - |
The financial statements of certain subsidiaries were consolidated based on their unreviewed financial statements as of and for the three-month and nine-month periods ended September 30, 2014 and 2013. Total assets of these subsidiaries amounted to $2,882,719 and $2,301,249, representing 26% and 21% of the related consolidated totals, and total liabilities amounted to $177,813 and $899,409, representing 9% and 51% of the related consolidated totals, as of September 30, 2014 and 2013, respectively. Total comprehensive income of these subsidiaries amounted to ($22,847), ($65,548), ($157,801) and ($61,445), constituting (14%), (27%), (33%) and (6%) of the related consolidated totals for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Nature and extent of the restrictions on fund remittance from subsidiaries to the parent company: None.
(4) Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in NTD, which is the Company’s functional and the Group’s presentation currency.
A.Foreign currency transactions and balances
~14~
-
a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
-
b) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.
-
c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
d) Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within “interest income or finance costs”. All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within “other gains and losses”.
-
B.Translation of foreign operations
-
a) The operating results and financial position of all the group entities, associates and jointly controlled entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
iii. All resulting exchange differences are recognized in other comprehensive income.
-
-
b) When a foreign operation is partially disposed of or sold, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. However, when the Group loses significant influence over the former foreign associate, such transactions should be accounted for as disposal of all interest in these foreign operations.
-
c) When a foreign operation as an associate or jointly controlled entity is partially disposed of or sold, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, if the Group retains partial interest in the former foreign associate or jointly controlled entity
~15~
after losing significant influence over the former foreign associate, or losing joint control of the former jointly controlled entity, such transactions should be accounted for as disposal of all interest in these foreign operations.
- d) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, if the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
(5) Classification of current and non-current items
-
A.Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
-
b) Assets held mainly for trading purposes;
-
c) Assets that are expected to be realized within twelve months from the balance sheet date;
-
d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
The group has classified all assets which do not meet the above conditions as non-current assets
-
B.Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
a) Liabilities that are expected to be paid off within the normal operating cycle;
-
b) Liabilities arising mainly from trading activities;
-
c) Liabilities that are to be paid off within twelve months from the balance sheet date;
-
d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
The group has classified all liabilities which do not meet the above conditions as non-current liabilities
(6) Cash equivalents
-
A.Cash equivalents refer to short-term highly liquid investments that are readily convertible to known amount of cash and subject to an insignificant risk of changes in value.
-
B.Time deposits that meet the above criteria and are held for the purpose of meeting short-term cash commitment in operations are classified as cash equivalents.
(7) Financial assets measured at fair value through profit or loss
- A.Financial assets at fair value through profit or loss are financial assets held for trading or financial
~16~
assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the short-term. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:
a) Hybrid (combined) contracts; or
-
b) They eliminate or significantly reduce a measurement or recognition inconsistency; or
-
c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.
-
B.On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
C.Financial assets at fair value through profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.
(8) Available-for-sale financial assets
-
A.Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories.
-
B.On a regular way purchase or sale basis, available-for-sale financial assets are recognized and derecognized using trade date accounting.
-
C.Available-for-sale financial assets are initially recognized at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognized in other comprehensive income. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets measured at cost’.
-
(9) Loans and receivables
-
Accounts receivable are loans and receivables originated by the entity. They are created by the entity by selling goods or providing services to customers in the ordinary course of business. Accounts receivable are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, less provision for impairment. However, short-term accounts receivable that bear no interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(10) Impairment of financial assets
- A.The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events)
~17~
has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
-
B.The criteria that the Group uses to determine whether there is objective evidence of an impairment loss is as follows:
-
a) Significant financial difficulty of the issuer or debtor;
-
b) The disappearance of an active market for that financial asset because of financial difficulties;
-
c) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;
-
d) Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered; or
-
e) A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.
-
C. When the Group assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:
-
a)Financial assets measured at amortized cost
- The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognized in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortized cost that would have been at the date of reversal had the impairment loss not been recognized previously. Impairment loss is recognized and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
-
b)Financial assets measured at cost
- The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognized in profit or loss. Impairment loss recognized for this category shall not be reversed subsequently. Impairment loss is recognized by adjusting the carrying amount of the asset through the use of an impairment allowance account.
~18~
(11) Derecognition of financial assets
The Group derecognises a financial asset when one of the following conditions is met:
-
A. The contractual rights to receive cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows from the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows from the financial asset have been transferred; however the Group has not retained control of the financial asset.
(12) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average cost method. The cost of finished goods and work in process comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.
(13) Investments accounted for under the equity method / associates
-
A.Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.
-
B.The Group’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
-
C.When changes in an associate’s equity are not recognized in profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognizes the Group’s share of change in equity of the associate in ‘capital reserve’ in proportion to its ownership.
-
D.Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital reserve’ and
~19~
‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.
-
F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognized in profit or loss.
-
G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
H. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized as capital reserve in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognized as capital surplus in relation to the associate are transferred to profit or loss proportionately.
-
(14) Property, plant and equipment
-
A.Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
B.Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C.Except for land, other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. If each component of property, plant and equipment is significant, it is depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property,
~20~
plant and equipment are as follows:
| plant and equipment are as follows: | |
|---|---|
| Assets Buildings Machinery and equipment Transportation equipment Office equipment Other equipment |
Estimated useful lives |
| 2 ~ 35 years 2 ~ 12 years 2 ~ 6 years 1 ~ 9 years 2 ~ 7 years |
(15) Intangible assets
Professional skills and computer software, etc. are stated at cost and amortized on a straight-line basis over their estimated useful life of 3 ~ 10 years.
(16) Impairment of non-financial assets
The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss shall be reversed to the extent of the loss previously recognized in profit or loss. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
(17) Borrowings
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
(18) Notes and accounts payable
Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method. However, short-term accounts payable that bear no interest are subsequently measured at initial invoice amount as the effect of discounting is insignificant.
(19) Financial liabilities at fair value through profit or loss
- A.Financial liabilities at fair value through profit or loss are financial liabilities held for trading or financial liabilities designated as at fair value through profit or loss on initial recognition. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges. Financial liabilities that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:
~21~
-
a) Hybrid (combined) contracts; or
-
b) They eliminate or significantly reduce a measurement or recognition inconsistency; or
-
c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management policy.
-
B.Financial liabilities at fair value through profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial liabilities are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial liabilities are recognized in profit or loss.
(20) Derecognition of financial liabilities
-
A. A financial liability is derecognized when the obligation under the liability specified in the contract is discharged, cancelled or expires.
-
B. The Group derecognizes an original financial liability and recognizes a new financial liability if the terms of an existing financial liability have substantial modifications and such modifications make significant differences (10%) to the original terms. The difference between the carrying amount of the financial liability derecognized and the consideration paid is recognized in profit or loss.
(21) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(22) Employee benefits
-
A. Short-term employee benefits
-
Short - term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
-
B.Pensions
-
(a)Defined contribution plans
-
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b)Defined benefit plans
-
i.The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognized past service costs. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will
~22~
be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in such corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.
- ii.Actuarial gains and losses arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise, and presented in retained earnings.
- iii.Past service costs are recognized immediately in profit or loss if vested immediately; if not, the past service costs are amortized on a straight-line basis over the vesting period.
- iv.Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. The related information is disclosed accordingly.
-
C.Employees’ bonus and directors’ and supervisors’ remuneration
- Employees’ bonus and directors’ and supervisors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. However, if the accrued amounts for employees’ bonus and directors’ and supervisors’ remuneration are different from the actual distributed amounts as resolved by the stockholders at their stockholders’ meeting subsequently, the differences should be recognized based on the accounting for changes in estimates. The Group calculates the number of shares of employees’ stock bonus based on the fair value per share at the previous day of the stockholders’ meeting held in the year following the financial reporting year, and after taking into account the effects of exclude rights and exclude dividends.
-
(23) Employee share based payment
For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognized is based on the number of equity instruments that eventually vest.
(24) Income tax
-
A.The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B.The current income tax expense is calculated on the basis of the tax laws enacted or substantively
~23~
enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional 10% tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C.Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated statements. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
D.Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
E.The Group operates in jurisdictions where current tax assets and current tax liabilities are not legally enforceable to be offsetted against each other. As a result, the Group recognizes its deferred income tax assets and liabilities on the gross basis.
-
F. A deferred tax asset shall be recognized for the carry forward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures, employees’ training costs and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.
-
G.The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
(25) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
~24~
(26) Revenue recognition
A.Sales of goods
The Group manufactures and sells Active Pharmaceutical Ingredients (API), intermediates, etc. Revenue is measured at the fair value of the consideration received or receivable taking into account value-added tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Group’s activities. Revenue arising from the sales of goods is recognized when the Group has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.
- B.Sales of services
The Group provides biochemical technology development consultation and processing services. Revenue from rendering services is recognized under the percentage-of-completion method when the outcome of services provided can be estimated reliably. The stage of completion of a service contract is measured by the percentage of the actual services performed as of the financial reporting date to the total services to be performed by surveys of work performed. If the outcome of a service contract cannot be estimated reliably, contract revenue should be recognized only to the extent that contract costs incurred are likely to be recoverable.
- (27) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the General Manager that makes strategic decisions.
5. CRITICALACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these consolidated financial statements requires management to make critical judgments in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The above information is addressed below:
-
(1)Critical judgments in applying the Group’s accounting policies
-
-
-
A.Financial assets impairment of equity investments
The Group follows the guidance of IAS 39 to determine whether a financial asset—equity investment is impaired. This determination requires significant judgment. In making this
~25~
judgment, the Group evaluates, among other factors, the duration and extent to which the fair value of an equity investment is less than its cost and the financial health of and short-term business outlook for the investee, including factors such as industry and sector performance, changes in technology and operational and financing cash flow.
-
(2)Critical accounting estimates and assumptions
-
A.Evaluation of inventories
-
a) As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material change to the evaluation.
-
b) As of September 30, 2014, the carrying amount of inventories was $2,668,505.
-
-
B.Impairment assessment of tangible and intangible assets
- The Group assesses impairment based on its subjective judgment and determines the separate cash flows of a specific group of assets, useful lives of assets and the future possible income and expenses arising from the assets depending on how assets are utilised and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material impairment on assets in the future.
-
C.Realisability of deferred income tax assets
-
a) Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilised. Assessment of the realisability of deferred income tax assets involves critical accounting judgments and estimates of the management, including the assumptions of expected future sales revenue growth rate and profit rate, tax exempt duration, available tax credits, tax planning, etc. Any variations in global economic environment, industrial environment, and laws and regulations might cause material adjustments to deferred income tax assets.
-
b) As of September 30, 2014, the Group recognized deferred income tax assets amounting to $399,005.
-
-
D.Calculation of accrued pension obligations
-
a) When calculating the present value of defined pension obligations, the Group must apply judgements and estimates to determine the actuarial assumptions on balance sheet date, including discount rates and expected rate of return on plan assets. Any changes in these assumptions could significantly impact the carrying amount of defined pension obligations.
-
b) As of September 30, 2014, the carrying amount of accrued pension obligations was $65,704.
-
~26~
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) CASH AND CASH EQUIVALENTS
| Cash: Cash on hand Cash Equivalents: Time deposits Cash and cash equivalents as per Checking accounts and demand deposits Bill under repurchase agreements consolidated balance sheet and statement of cash flows |
September 30,2014 165 $ 613,395 613,560 619,536 69,956 689,492 1,303,052 $ |
December 31,2013 304 $ 456,017 456,321 1,700,203 132,904 1,833,107 2,289,428 $ |
September 30,2013 |
|---|---|---|---|
| 275 $ 504,356 504,631 2,147,614 81,834 2,229,448 2,734,079 $ |
-
A.The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote. The Group’s maximum exposure to credit risk at balance sheet date is the carrying amount of all cash and cash equivalents.
-
B.Details of the Group’s time deposits pledged to others as collateral (listed as “Other financial assets-current” and “Other financial assets-non-current”) as of September 30, 2014, December 31, 2013 and September 30, 2013 are provided in Note 8.
(2) FINANCIALASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
| Items September 30,2014 Current items: Financial assets held for trading Non-hedging derivatives - $ Financial liabilities held for trading Non-hedging derivatives 5,449 $ |
December 31,2013 - $ 1,138 $ |
September 30,2013 |
|---|---|---|
| 1,584 $ - $ |
- A. The Group recognized net (loss) income on financial liabilities held for trading amounting to ($6,646), $3,995, ($12,741) and ($9,625) for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively (listed as “other gains and losses”).
~27~
B. The contract information of non-hedging derivative instrument transactions is as follows:
| Derivative Instruments Forward exchange contracts Derivative Instruments Forward exchange contracts Derivative Instruments Forward exchange contracts |
Contract amount Contract period USD 15,500,000 7.2014~11.2014 Contract amount Contract period USD 14,915,000 11.2013~3.2014 September 30,2014 December 31,2013 September 30,2013 |
Contract amount Contract period USD 15,500,000 7.2014~11.2014 Contract amount Contract period USD 14,915,000 11.2013~3.2014 September 30,2014 December 31,2013 September 30,2013 |
|---|---|---|
| Contract amount USD 11,310,000 |
Contract period 8.2013~11.2013 |
The Group entered into forward foreign contracts to hedge exchange rate risk of operations. However, these forward foreign exchange contracts are not accounted for under hedge accounting.
-
C. The counterparties of the Group’s debt instrument investments have good credit quality. The maximum expose to credit risk at balance sheet date is the carrying amount of financial assets at fair value through profit or loss.
-
D. The Group has no financial assets at fair value through profit or loss pledged to others.
(3) ACCOUNTS RECEIVABLE, NET
| September30,2014 | September30,2014 | December31,2013 | December31,2013 | September30,2013 | September30,2013 | |
|---|---|---|---|---|---|---|
| Accounts receivable | $ | 866,180 | $ | 970,671 | $ | 686,656 |
| Less: Allowance for doubtful | ||||||
| accounts | ( | 241) | ( | 30) | ( | 23) |
| $ | 865,939 | $ | 970,641 | $ | 686,633 |
-
A. As of September 30, 2014, December 31, 2013 and September 30, 2013, the Group had no accounts receivable classified as “past due but not impaired”.
-
B. Movements on the provision for impairment of accounts receivable are as follows:
| . Movements on the provision for impairment | of accounts receivable are as follows: |
|---|---|
| At January 1 Provision for (reversal of) impairment At September 30 |
2014 2013 Individualprovision Individualprovision 30 $ 25 $ 211 2) ( 241 $ 23 $ For the nine-monthperiods ended September 30, |
| 2014 Individualprovision 30 $ 211 241 $ |
-
C.Accounts receivable that were neither past due nor impaired were fully performing in line with the credit standards prescribed based on the counterparties’ industry characteristics, business scale and profitability.
-
D.The maximum exposure to credit risk at September 30, 2014, December 31, 2013 and September 30, 2013 was the carrying amount of each class of accounts receivable.
-
E.The Group does not hold any collateral as security.
~28~
(4) INVENTORIES
| INVENTORIES | |||
|---|---|---|---|
| Raw materials Supplies Work in process Finished goods Raw materials Supplies Work in process Finished goods Raw materials Supplies Work in process Finished goods |
September30,2014 | ||
| Allowance for Cost market price decline 467,605 $ 43,169) ($ 40,208 1,349) ( 1,101,277 63,408) ( 1,379,726 212,385) ( 2,988,816 $ 320,311) ($ December31,2013 |
Bookvalue | ||
| 424,436 $ 38,859 1,037,869 1,167,341 |
|||
| 2,668,505 $ |
|||
| Allowance for Cost market price decline 635,989 $ 32,803) ($ 46,766 1,660) ( 948,703 44,474) ( 1,135,550 175,753) ( 2,767,008 $ 254,690) ($ September30,2013 |
Bookvalue | ||
| 603,186 $ 45,106 904,229 959,797 |
|||
| 2,512,318 $ |
|||
| Allowance for Cost market price decline 440,193 $ 52,159) ($ 39,301 1,042) ( 1,153,363 63,714) ( 1,069,732 226,877) ( 2,702,589 $ 343,792) ($ |
Bookvalue | ||
| 388,034 $ 38,259 1,089,649 842,855 |
|||
| 2,358,797 $ |
The Group recognized expense and losses of inventories for the period:
| Cost of goods sold Provision for inventory market price decline Loss on inventory scrap Loss on production stoppages Loss on physical inventory Other operating costs |
2014 2013 548,859 $ 670,328 $ 22,278 23,541 2,908 59 45,602 12,733 6,008 2,151 3,610 989 629,265 $ 709,801 $ For the three-monthperiods ended September 30, |
2014 2013 548,859 $ 670,328 $ 22,278 23,541 2,908 59 45,602 12,733 6,008 2,151 3,610 989 629,265 $ 709,801 $ For the three-monthperiods ended September 30, |
2014 2013 548,859 $ 670,328 $ 22,278 23,541 2,908 59 45,602 12,733 6,008 2,151 3,610 989 629,265 $ 709,801 $ For the three-monthperiods ended September 30, |
|
|---|---|---|---|---|
| 2014 | ||||
| 548,859 $ 22,278 2,908 45,602 6,008 3,610 629,265 $ |
670,328 $ 23,541 59 12,733 2,151 989 709,801 $ |
~29~
For the nine-month periods ended September 30,
| Cost of goods sold Provision for inventory market price decline Loss on inventory scrap Loss on production stoppages Loss on physical inventory Other operating costs |
2014 | 2013 | ||
|---|---|---|---|---|
| 1,753,542 $ 65,482 2,908 100,169 9,941 9,259 1,941,301 $ |
1,666,974 $ 93,909 9,249 72,155 6,460 6,087 1,854,834 $ |
- - (5) FINANCIALASSETS MEASURED AT COST NON CURRENT
| September 30,2014 | September 30,2014 | December 31,2013 | December 31,2013 | September 30,2013 | September 30,2013 | |
|---|---|---|---|---|---|---|
| Unlisted stocks | ||||||
| Tanvex Biologics, Inc. | $ | 167,673 | $ | 167,673 | $ | 167,673 |
| Syngen, Inc. | 4,620 | 4,620 | 4,620 | |||
| 172,293 | 172,293 | 172,293 | ||||
| Less: Accumulated impairment | ( | 4,620) | ( | 4,620) | ( | 4,620) |
| $ | 167,673 | $ | 167,673 | $ | 167,673 |
-
A. Based on the Group’s intention, its investment in Tanvex Biologics, Inc. and Syngen, Inc. should be classified as available-for-sale financial assets. However, as Tanvex Biologics, Inc. and Syngen, Inc. are not traded in an active market and no sufficient industry information and financial information of similar companies can be obtained, the fair value of the investments in Tanvex Biologics, Inc. and Syngen, Inc. cannot be measured reliably. Accordingly, the Group classified those stocks as ‘financial assets measured at cost’.
-
B. As of September 30, 2014, December 31, 2013 and September 30, 2013, no financial assets measured at cost held by the Group were pledged to others.
(6) INVESTMENTS ACCOUNTED FOR UNDER THE EQUITY METHOD
| Investee Company Foreseeacer Pharmaceuticals, Inc. |
September 30,2014 December 31,2013 83,265 $ 90,455 $ |
September 30,2013 |
|---|---|---|
| 95,972 $ |
- A. The Group purchased the shares of Foreseeacer Pharmaceuticals, Inc. in May, 2013 and gained significant influence over the investee company. The investment was accounted for under the equity method from the acquisition date.
~30~
-
B. Group’s principal associates
-
(a)The financial information of the Group’s principal associates is summarized below:
| September 30,2014 Foreseeacer Pharmaceuticals, Inc. December 31,2013 Foreseeacer Pharmaceuticals, Inc. September30,2013 Foreseeacer Pharmaceuticals, Inc. |
Assets 575,012 $ 638,939 $ 650,485 $ |
Liabilities 31,550 $ 30,883 $ 14,379 $ |
Profit/ Revenues (Loss) - $ 76,390) ($ - $ 92,000) ($ - $ 59,120) ($ |
Ownership Percentage |
|---|---|---|---|---|
| 15.32% 15.32% 15.32% |
- (b)The related share of loss of associates and joint ventures accounted for under the equity method amounted to ($5,226), ($9,041), ($9,048) and ($11,416) for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively, which was recognized based on the unreviewed financial statements of the investee company for the corresponding period.
~31~
(7) PROPERTY, PLANT AND EQUIPMENT
| Machinery and | Machinery and | Transportation | Transportation | Office | Construction | Construction | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January1,2014 | Buildings | equipment | equipment | equipment | Others | inprogress | Total | ||||||||
| Cost | $ | 2,182,097 | $ | 4,282,898 | $ | 28,090 | $ | 143,456 | $ | 132,499 | $ | 824,345 | $ | 7,593,385 | |
| Accumulated depreciation | ( | 545,709) | ( | 2,689,802) | ( | 12,380) | ( | 73,280) | ( | 40,148) | - | ( | 3,361,319) | ||
| Accumulated impairment | - | ( | 18,084) | - | - | - | - | ( | 18,084) | ||||||
| $ | 1,636,388 | $ | 1,575,012 | $ | 15,710 | $ | 70,176 | $ | 92,351 | $ | 824,345 | $ | 4,213,982 | ||
| For the nine-month period ended September 30, 2014 | |||||||||||||||
| At January 1, 2014 | $ | 1,636,388 | $ | 1,575,012 | $ | 15,710 | $ | 70,176 | $ | 92,351 | $ | 824,345 | $ | 4,213,982 | |
| Additions | - | - | - | 17 | - | 728,693 | 728,710 | ||||||||
| Disposals-Cost | - | ( | 33,192) | - | ( | 893) | ( | 920) | - | ( | 35,005) | ||||
| ' -Accumulated |
|||||||||||||||
| depreciation | - | 29,905 | - | 869 | 304 | - | 31,078 | ||||||||
| Reclassification (Note) | 19,115 | 237,087 | 2,206 | 34,646 | 4,605 | ( | 15,389) | 282,270 | |||||||
| Depreciation charge | ( | 64,467) | ( | 235,917) | ( | 3,473) | ( | 20,986) | ( | 17,092) | - | ( | 341,935) | ||
| Reversal of impairment loss | - | 91 | - | - | - | - | 91 | ||||||||
| Net exchange differences | 666 | 598 | 20 | 40 | 155 | 3,784 | 5,263 | ||||||||
| At September 30, 2014 | $ | 1,591,702 | $ | 1,573,584 | $ | 14,463 | $ | 83,869 | $ | 79,403 | $ | 1,541,433 | $ | 4,884,454 | |
| September30,2014 | |||||||||||||||
| Cost | $ | 2,202,010 | $ | 4,487,632 | $ | 30,341 | $ | 177,416 | $ | 136,607 | $ | 1,541,433 | $ | 8,575,439 | |
| Accumulated depreciation | ( | 610,308) | ( | 2,896,055) | ( | 15,878) | ( | 93,547) | ( | 57,204) | - | ( | 3,672,992) | ||
| Accumulated impairment | - | ( | 17,993) | - | - | - | - | ( | 17,993) | ||||||
| $ | 1,591,702 | $ | 1,573,584 | $ | 14,463 | $ | 83,869 | $ | 79,403 | $ | 1,541,433 | $ | 4,884,454 |
~32~
| Machinery and | Machinery and | Machinery and | Transportation | Transportation | Transportation | Office | Construction | Construction | Construction | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January1,2013 | Buildings | equipment | equipment | equipment | Others | in | progress | Total | |||||||||||
| Cost | $ | 2,024,781 | $ | 3,749,060 | $ | 18,421 | $ | 78,758 | $ | 135,980 | $ | 613,004 | $ | 6,620,004 | |||||
| Accumulated depreciation | ( | 487,046) | ( | 2,474,962) | ( | 8,814) | ( | 45,283) | ( | 23,402) | - | ( | 3,039,507) | ||||||
| Accumulated impairment | - | ( | 21,269) | - | - | - | - | ( | 21,269) | ||||||||||
| $ | 1,537,735 | $ | 1,252,829 | $ | 9,607 | $ | 33,475 | $ | 112,578 | $ | 613,004 | $ | 3,559,228 | ||||||
| For the nine-month period ended | September 30, | 2013 | |||||||||||||||||
| At January 1, 2013 | $ | 1,537,735 | $ | 1,252,829 | $ | 9,607 | $ | 33,475 | $ | 112,578 | $ | 613,004 | $ | 3,559,228 | |||||
| Additions | - | 15,604 | - | 419 | - | 434,475 | 450,498 | ||||||||||||
| Disposals-Cost | ( | 6,526) | ( | 74,685) | - | ( | 268) | ( | 25) | - | ( | 81,504) | |||||||
| '' -Accumulated |
|||||||||||||||||||
| depreciation | 6,526 | 73,509 | - | 147 | 6 | - | 80,188 | ||||||||||||
| Reclassification (Note) | 107,109 | 532,219 | 9,269 | 37,673 | ( | 8,881) | ( | 369,779) | 307,610 | ||||||||||
| Depreciation charge | ( | 60,092) | ( | 229,160) | ( | 2,381) | ( | 16,532) | ( | 15,169) | - | ( | 323,334) | ||||||
| Reversal of impairment loss | - | 1,138 | - | - | - | - | 1,138 | ||||||||||||
| Net exchange differences | 8,960 | 4,762 | 207 | 484 | 4,169 | 7,218 | 25,800 | ||||||||||||
| At September 30, 2013 | $ | 1,593,712 | $ | 1,576,216 | $ | 16,702 | $ | 55,398 | $ | 92,678 | $ | 684,918 | $ | 4,019,624 | |||||
| September30,2013 | |||||||||||||||||||
| Cost | $ | 2,134,475 | $ | 4,227,410 | $ | 27,953 | $ | 122,297 | $ | 126,782 | $ | 684,918 | $ | 7,323,835 | |||||
| Accumulated depreciation | ( | 540,763) | ( | 2,631,063) | ( | 11,251) | ( | 66,899) | ( | 34,104) | - | ( | 3,284,080) | ||||||
| Accumulated impairment | - | ( | 20,131) | - | - | - | - | ( | 20,131) | ||||||||||
| $ | 1,593,712 | $ | 1,576,216 | $ | 16,702 | $ | 55,398 | $ | 92,678 | $ | 684,918 | $ | 4,019,624 |
(Note) Reclassified from “prepayment for equipment”.
~33~
- A.Amount of borrowing costs capitalised as part of property, plant and equipment and the range of the interest rates for such capitalisation are as follows:
| Amount capitalized Interest rate |
For the nine-month period ended September 30,2014 |
For the nine-month period ended September 30,2014 |
|---|---|---|
| 10,026 $ 1.15%~2.66% |
None for the nine-month period ended September 30, 2013.
-
B.Impairment information about the property, plant and equipment is provided in Note 6(9).
-
C.As of September 30, 2014, December 31, 2013 and September 30, 2013, the Group has not pledge any asset.
(8) LONG-TERM PREPAID RENT
| pledge any asset. LONG-TERM PREPAID RENT |
|||
|---|---|---|---|
| Long-term prepaid rent | September 30,2014 91,769 $ |
December 31,2013 92,994 $ |
September 30,2013 |
| 91,860 $ |
In 2008, the Group’s Mainland China subsidiary entered into a land use right contract with the local government relating to the acquisition of the right to use the land located in Changshu, Jiangsu province, with a lease term of 50 years. The subsidiary had prepaid all rental expenses on the contract date, and recognized rental expenses of $491, $492, $1,472 and $1,469 for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively (listed as “General and administrative expenses”).
(9) IMPAIRMENT OF NON-FINANCIALASSETS
- A. The Group reversed the impairment loss recognized in prior period amounting to $91, $32, $91 and $1,138 for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively(listed as “other gains and losses”), which was recognized in profit or loss for the corresponding periods, as some of the idle machineries were again utilized in production. For details of accumulated impairment, please refer to Note 6(7).
~34~
B.The gain on reversal of impairment reported by operating segments is as follows:
| (10) (11) |
SHORT-TERM BORROWINGS OTHER PAYABLES Recognized in other Recognized in comprehensive profit or loss income ScinoPharm Taiwan 91 $ - $ Recognized in other Recognized in comprehensive profit or loss income ScinoPharm Taiwan 91 $ - $ September 30,2014 For the three-month period ended September 30,2014 For the nine-month period ended Type of borrowings September 30,2014 Bank loans Unsecured loans 1,123,188 $ Type of borrowings December 31,2013 Bank loans Unsecured loans 689,785 $ Type of borrowings September 30,2013 Bank loans Unsecured loans 742,832 $ September 30,2014 Accrued expenses 245,464 $ Payables on equipment 92,033 Others 156,473 493,970 $ |
SHORT-TERM BORROWINGS OTHER PAYABLES Recognized in other Recognized in comprehensive profit or loss income ScinoPharm Taiwan 91 $ - $ Recognized in other Recognized in comprehensive profit or loss income ScinoPharm Taiwan 91 $ - $ September 30,2014 For the three-month period ended September 30,2014 For the nine-month period ended Type of borrowings September 30,2014 Bank loans Unsecured loans 1,123,188 $ Type of borrowings December 31,2013 Bank loans Unsecured loans 689,785 $ Type of borrowings September 30,2013 Bank loans Unsecured loans 742,832 $ September 30,2014 Accrued expenses 245,464 $ Payables on equipment 92,033 Others 156,473 493,970 $ |
Recognized in other Recognized in comprehensive profit or loss income 32 $ - $ Recognized in other Recognized in comprehensive profit or loss income 1,138 $ - $ September 30,2013 For the three-month period ended September 30,2013 For the nine-month period ended Interest rate range Collateral 1.15%~2.66% None Interest rate range Collateral 1.16%~2.20% None Interest rate range Collateral 1.20%~1.31% None December 31,2013 September 30,2013 409,220 $ 334,358 $ 99,367 67,404 86,213 75,977 594,800 $ 477,739 $ |
Recognized in other Recognized in comprehensive profit or loss income 32 $ - $ Recognized in other Recognized in comprehensive profit or loss income 1,138 $ - $ September 30,2013 For the three-month period ended September 30,2013 For the nine-month period ended Interest rate range Collateral 1.15%~2.66% None Interest rate range Collateral 1.16%~2.20% None Interest rate range Collateral 1.20%~1.31% None December 31,2013 September 30,2013 409,220 $ 334,358 $ 99,367 67,404 86,213 75,977 594,800 $ 477,739 $ |
|---|---|---|---|---|
| OTHER PAYABLES Type of borrowings Bank loans Unsecured loans Type of borrowings Bank loans Unsecured loans Type of borrowings Bank loans Unsecured loans Accrued expenses Payables on equipment Others |
||||
| None Collateral |
||||
| None Collateral |
||||
| None September 30,2013 |
||||
| 334,358 $ 67,404 75,977 477,739 $ |
(12) PENSIONS
A.The Company has set up a defined benefit pension plan in accordance with the Labor Standards Law, which applies to all regular employees’ service years prior to the enforcement of the Labor Pension Act (the “Act”) on July 1, 2005 and service years thereafter of employees who chose to continue to be covered under the pension scheme of the Labor Standards Law after the enforcement of the Act. In accordance with the Company's retirement plan, an employee may
~35~
retire when the employee either (i) attains the age of 55 with 15 years of service, (ii) has more than 25 years of service, (iii) has reached the age of 65, or (iv) is incapacitated to work (compulsory retirement).
The employees earn two units for each year of service for the first 15 years, and one unit for each additional year thereafter up to a maximum of 45 units. Any fraction of a year equal to or more than six months shall be counted as one year of service, and any fraction of a year less than six months shall be counted as half a year. According to the provisions, employees who retired due to their duties shall get additional 20%. Pension payments are based on the number of units earned and the average salary of the last six months prior to retirement. Calculation of average salary is in accordance with the Labor Standards Law of the R.O.C. The Company contributes monthly an amount equal to 2% of the employees' monthly salaries and wages to the retirement fund deposited with Bank of Taiwan under the name of the independent retirement fund committee.
- (a) The pension costs under the aforementioned defined contribution pension plans of the Group for the three-month and nine-month periods ended September 30, 2014 and 2013 were $849, $971, $2,549 and $2,914, respectively.
Details of cost and expenses recognized in statements of comprehensive income are as follows:
| follows: | ||||
|---|---|---|---|---|
| For the three-monthperiods | ended | September30, | ||
| 2014 | 2013 | |||
| Cost of sales | $ | 424 | $ | 476 |
| Selling expenses | 53 | 53 | ||
| General and administrative expenses | 137 | 212 | ||
| Research and development expenses | 235 | 230 | ||
| $ | 849 | $ | 971 | |
| Forthenine-monthperiods | ended | September30, | ||
| 2014 | 2013 | |||
| Cost of sales | $ | 1,286 | $ | 1,363 |
| Selling expenses | 163 | 141 | ||
| General and administrative expenses | 357 | 648 | ||
| Research and development expenses | 743 | 762 | ||
| $ | 2,549 | $ | 2,914 |
-
(b)The Group’s expected contributions to the pension plans for the period from September 30, 2014 to September 30, 2015 amounted to $850.
-
B.As a result of the enforcement of the Act, the Company set up a defined contribution pension plan which took effect on July 1, 2005. The local employees are eligible for the defined contribution plan. For employees who choose to be covered under the pension scheme of the
~36~
Act, the Company contributes monthly an amount of not less than 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. Pensions are paid by monthly installments or in lump sum based on the accumulated balances of the employees’ individual pension accounts. The subsidiaries in Mainland China are subject to a government sponsored defined contribution plan. In accordance with the related Laws of the People’s Republic of China, the subsidiaries in Mainland China contribute monthly 18% of the employees’ monthly salaries and wages to an independent fund administered by the government. Other than the monthly contributions, these subsidiaries do not have further obligations. For the three-month and nine-month periods ended September 30, 2014 and 2013, the pension cost recognized under the aforementioned defined contribution pension plan were $8,537, $10,042, $26,688 and $26,117, respectively.
(13) SHARE-BASED PAYMENT
-
A. A.The Company issued 1 million units of employee stock options on December 3, 2013 (the ‘Grant Date’). The exercise price of the options was set at $91.7 dollars, which was based on the closing market price of the Company's common shares on the Grant Date. Each option was granted the right to purchase one share of the Company's common stocks. The exercise price is subject to further adjustments when there is change in the number of shares of the Company's common stocks after the Grant Date. Contract period of the employee stock option plan is 10 years, and options are exercisable in 2 years after the Grant Date. The Company recognized compensation costs relating to the employee stock options plan of $2,598 and $7,711, respectively for the three-month and nine-month periods ended September 30, 2014 and none for the three-month and nine-month periods ended September 30, 2013.
-
B. Details of the share-based payment arrangements are as follows:
| For the nine-monthperiod ended September | For the nine-monthperiod ended September | For the nine-monthperiod ended September | 30, | 2014 | ||
|---|---|---|---|---|---|---|
| Weighted-average | ||||||
| Number of options | exercise price | |||||
| (inthousand units) | (indollars) | |||||
| Options | outstanding at beginning of the period | 1,000 | $ | 91.70 | ||
| Options | granted | - | - | |||
| Options | outstanding at end of the period | 1,000 | - | |||
| Options | exercisable at end of the period | - | - |
-
C. As of September 30, 2014, the exercise price of stock options outstanding was $91.7 (in dollars); and the weighted-average remaining contractual period was 9.17 years.
-
D. The fair value of the Company's employee stock option on Grant Date was evaluated using the combination of Hull & White and the Ritchken trinomial option valuation model. Related information is as follows:
~37~
| Type of arrangement Grant date |
Stock price (in dollars) |
Fair Exercise value price Price Option Expected Interest per unit (in dollars) volatility life dividends rate (in dollars) 91.7 $ 28.50% 10 years 1.5% 1.7145% 26.045 $ (Note) |
|---|---|---|
| Employee 12.3.2013 stock options |
91.7 $ |
Note: According to daily returns of the Company's stock for the previous year, the annualized volatility is 28.5%.
(14) SHARE CAPITAL
- A. Movements in the number of the Company’s ordinary shares outstanding are as follows:
| At January 1 Capitalization of retained earnings At September 30 |
Forthenine-monthperiods ended September30, | Forthenine-monthperiods ended September30, |
|---|---|---|
| 2014 675,927 27,037 702,964 |
2013 | |
| 649,930 25,997 |
||
| 675,927 |
-
B. On June 21, 2013, the Company’s shareholders adopted a resolution to issue shares of common stock due to capitalization of retained earnings of $259,972 and obtained approval from the SFC. The effective date of capitalization was set on August 15, 2013. After the event of capitalization mentioned above, the Company’s authorized total capital was $10,000,000 and the paid-in capital was $6,759,272 (675,927 thousand shares) with a par value of $10 (in dollars) per share.
-
C. On June 18, 2014, the Company’s shareholders adopted a resolution to issue shares of common stock due to capitalization of retained earnings of $270,371 and obtained approval from the SFC. The effective date of capitalization was set on August 15, 2014. After the event of capitalization mentioned above, the Company’s authorized total capital was $10,000,000 and the paid-in capital was $7,029,643 (702,964 thousand shares) with a par value of $10 (in dollars) per share.
(15) CAPITAL RESERVE
- A. Pursuant to the R.O.C. Company Act, capital reserve arising from paid-in capital in excess of par value on issuance of common stocks and donations shall be exclusively used to cover accumulated deficit or, distribute cash or stocks in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the capital reserve to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital reserve should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~38~
B. Movements on the Company’s capital reserve are as follows:
For the nine-month period ended September 30, 2014
| Share | Stock | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| premium | options | Total | ||||||||
| At January 1 | $ | 1,233,286 | $ | 14,510 $ |
1,247,796 | |||||
| Employee stock options cost | - | 7,711 | 7,711 | |||||||
| At September 30 | $ | 1,233,286 | $ | 22,221 $ |
1,255,507 | |||||
| For the | nine-month | period | ended September 30,2013 | |||||||
| Difference | ||||||||||
| between the | ||||||||||
| acquisition or | ||||||||||
| disposal price and | ||||||||||
| carrying amount | ||||||||||
| Sharepremium | Stock | options | of subsidiaries | Total | ||||||
| At January 1 | $ | 1,233,286 | $ | 13,691 | - $ |
$ | 1,246,977 | |||
| Difference between the | ||||||||||
| acquisition and carrying | ||||||||||
| amount of subsidiaries | ||||||||||
| - Acquisition | - | - | 188 | 188 | ||||||
| - Disposal | - | - | 188) ( |
( | 188) | |||||
| At September 30 | $ | 1,233,286 | $ | 13,691 | - $ |
$ | 1,246,977 |
Please refer to Note 6(26) for the information on transactions with non-controlling interest.
(16) RETAINED EARNINGS
-
A.Pursuant to the amended R.O.C. Company Act, the current year's after-tax earnings should be used initially to cover any accumulated deficit; thereafter 10% of the remaining earnings should be set aside as legal reserve until the balance of legal reserve is equal to that of paid-in capital. The legal reserve shall be exclusively used to cover accumulated deficit, to issue new stocks, or to distribute cash to shareholders in proportion to their share ownership. The use of legal reserve for the issuance of stocks or cash dividends to shareholders in proportion to their share ownership is permitted provided that the balance of such reserve exceeds 25% of the Company’s paid-in capital.
-
B.Since the Company is in a changeable industry environment and the life cycle of the Company is in a stable growth, the appropriation of earnings should consider fund requirements and capital budget to decide how much earnings will be kept or distributed and how much cash dividends will be distributed. According to the Company’s Articles of Incorporation, 10% of the annual net income, after offsetting any loss of prior years and paying all taxes and dues, shall be set aside as legal reserve. The remaining net income and the unappropriated retained earnings from prior years can be distributed in accordance with a resolution passed during a meeting of
~39~
the Board of Directors and approved at the stockholders' meeting. Of the amount to be distributed by the Company, stockholders’ dividends shall comprise 50% to 100% of the unappropriated retained earnings, and the percentage of cash dividends shall not be less than 30% of dividends distributed. Directors' and supervisors' remuneration shall comprise 2% and at least 0.2% for employees' bonuses.
-
C.In accordance with the regulations, the Company shall set aside special reserve for the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings. The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated July 9, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
D. For the three-month and nine-month periods ended September 30, 2014 and 2013, employees’ bonus and directors’ and supervisors’ remuneration were accrued at $2,404, $5,000, $9,490 and $19,980, respectively, which were estimated based on certain percentages (prescribed by the Company’s Articles of Incorporation) of net profit in the corresponding periods after taking into account the legal reserve and other factors. The employees’ bonus and directors’ and supervisors’ remuneration was resolved to be $25,222 in the 2013 stockholders’ meeting, which was not significantly different from the estimated amount of $25,223 recognized in the 2013 financial statements. Such difference was recognized in the 2013 consolidated statement of comprehensive income. Information about the appropriation of employees’ bonus and directors’ and supervisors’ remuneration by the Company as proposed by the Board of Directors and resolved by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
-
E. The Company recognized cash dividends and stock dividends distributed to owners amounting to $779,916 ($1.20 (in dollars) per share) and $259,972 ($0.4 (in dollars) per share) for the year ended December 31, 2013, respectively. On June 18, 2014, the shareholders during their meeting proposed cash dividends and stock dividends of $811,113 ($1.20 (in dollars) per share) and $270,371 ($0.4 (in dollars) per share) for the year ended December 31, 2013, respectively.
(17) OTHER EQUITY ITEMS
For the nine-month periods ended September 30,
| At January 1 Currency translation differences-group At September 30 |
2014 2013 44,355 $ 35,040) ($ 6,094 50,027 50,449 $ 14,987 $ |
|---|---|
~40~
(18) OPERATING REVENUE
For the three-month periods ended Septemeber 30,
Sales revenue
Less: Sales returns Sales discounts Technical service revenue
Sales revenue
Less: Sales returns Sales discounts Technical service revenue
| 2014 | 2013 | |||
|---|---|---|---|---|
| $ | 991,156 | $ | 1,289,883 | |
| ( | 3,383) | ( | 48,053) | |
| ( | 72) | ( | 5,292) | |
| 14,778 | 3,259 | |||
| $ | 1,002,479 | $ | 1,239,797 | |
| For | thenine-monthperiods ended | September30, | ||
| 2014 | 2013 | |||
| $ | 3,256,109 | $ | 3,839,659 | |
| ( | 31,325) | ( | 81,657) | |
| ( | 9,802) | ( | 14,366) | |
| 32,547 | 20,298 | |||
| $ | 3,247,529 | $ | 3,763,934 |
(19) OTHER INCOME
For the three-month periods ended September 30,
Interest income from bank deposits Others
Interest income from bank deposits Others
| 2014 4,019 $ 14,889 18,908 $ Forthenine-monthperiods |
2013 |
|---|---|
| 6,803 $ 3,266 10,069 $ ended September30, |
|
| 2014 21,676 $ 19,305 40,981 $ |
2013 |
| 26,462 $ 12,114 38,576 $ |
~41~
(20) OTHER GAINS AND LOSSES
For the three-month periods ended September 30,
Net (loss) gain on financial assets/liabilities through profit or loss Net currency exchange gain (loss) (Loss) gain on disposal of property, plant, and equipment Gain on reversal of impairment Miscellaneous
Net loss on financial assets/liabilities through profit or loss Net currency exchange gain Loss on disposal of property, plant, and equipment Gain on reversal of impairment Miscellaneous
| 2014 | 2013 | ||
|---|---|---|---|
| ($ | 6,646) | $ | 3,995 |
| 15,467 | ( | 11,619) | |
| ( | 2,951) | 240 | |
| 91 | 32 | ||
| ( | 1,325) | ( | 1,500) |
| $ | 4,636 | ($ | 8,852) |
| For | thenine-monthperiods ended | September30, | |
| 2014 | 2013 | ||
| ($ | 12,741) | ($ | 9,625) |
| 9,449 | 14,869 | ||
| ( | 2,997) | ( | 1,008) |
| 91 | 1,138 | ||
| ( | 3,527) | ( | 7,097) |
| ($ | 9,725) | ($ | 1,723) |
(21) FINANCE COSTS
For the three-month periods ended September 30,
- Interest expense: Bank loans
Less: capitalization of qualifying assets
Interest expense:
Bank loans
Less: capitalization of qualifying assets
| 2014 5,026 $ 3,494) ( 1,532 $ For the nine-monthperiods |
2013 |
|---|---|
| 2,248 $ - 2,248 $ ended September 30, |
|
| 2014 13,165 $ 10,026) ( 3,139 $ |
2013 |
| 5,249 $ - 5,249 $ |
~42~
(22) EXPENSES BY NATURE
For the three-month period ended September 30, 2014
| EXPENSES BY NATURE | For the three-monthperiod ended September 30,2014 | For the three-monthperiod ended September 30,2014 | ember 30,2014 |
|---|---|---|---|
| Employee benefit expense Depreciation Amortization Employee benefit expense Depreciation Amortization Employee benefit expense Depreciation Amortization Employee benefit expense Depreciation Amortization |
Operating cost Operating expense Total 128,977 $ 85,046 $ 214,023 $ 87,522 25,237 112,759 328 2,886 3,214 216,827 $ 113,169 $ 329,996 $ For the three-monthperiod ended September 30,2013 |
Total | |
| 214,023 $ 112,759 3,214 |
|||
| 329,996 $ |
|||
| Operating cost Operating expense Total 140,453 $ 121,381 $ 261,834 $ 90,430 21,741 112,171 174 2,424 2,598 231,057 $ 145,546 $ 376,603 $ For the nine-monthperiod ended September 30,2014 |
Total | ||
| 261,834 $ 112,171 2,598 |
|||
| 376,603 $ |
|||
| Operating cost Operating expense Total 393,777 $ 263,850 $ 657,627 $ 266,141 75,794 341,935 1,004 8,746 9,750 660,922 $ 348,390 $ 1,009,312 $ For the nine-monthperiod ended September 30,2013 |
Total | ||
| 657,627 $ 341,935 9,750 |
|||
| 1,009,312 $ |
|||
| Operating cost 419,571 $ 259,021 519 679,111 $ |
Operating expense 323,399 $ 64,313 6,568 394,280 $ |
Total | |
| 742,970 $ 323,334 7,087 |
|||
| 1,073,391 $ |
~43~
(23) EMPLOYEE BENEFIT EXPENSE
For the three-month periods ended September 30,
| Salaries and wages Labor and health insurance expenses Pension costs Other personnel expenses Salaries and wages Labor and health insurance expenses Pension costs Other personnel expenses |
2014 183,708 $ 14,272 9,386 6,657 214,023 $ Forthenine-monthperiods |
2013 |
|---|---|---|
| 223,305 $ 15,761 11,013 11,755 |
||
| 261,834 $ |
||
| ended September30, | ||
| 2014 559,405 $ 47,244 29,237 21,741 657,627 $ |
2013 | |
| 638,387 $ 45,452 29,031 30,100 |
||
| 742,970 $ |
(24) INCOME TAX
- A. Components of income tax expense:
For the three-month periods ended September 30,
| Current income tax: Income tax incurred in current period Deferred income tax: Origination and reversal of temporary differences Income tax expense Current income tax: Income tax incurred in current period (Over) under provision of prior year's income tax Total current income tax Deferred income tax: Origination and reversal of temporary differences Income tax expense |
2014 41,378 $ 32,516) ( 8,862 $ Forthenine-monthperiods |
2013 59,587 $ 52,119) ( 7,468 $ 2013 238,440 $ 4,768 243,208 116,548) ( 126,660 $ ended September30, |
|---|---|---|
| 2014 142,068 $ 499) ( 141,569 93,190) ( 48,379 $ |
B. The Company’s income tax returns through 2011 have been assessed and approved by the Tax Authority, and there were no disputes existing between the Company and the Authority as of November 7, 2014.
- C.The Company’s unappropriated retained earnings listed on the balance sheet as of September 30, 2014, December 31, 2013 and September 30, 2013 were all generated after the year 1998.
~44~
D. As of September 30, 2014, December 31, 2013 and September 30, 2013, the balance of the Company’s imputation tax credit account was $46,921, $155,351 and $28,128, respectively. The earnings distribution for 2013 and 2012 were approved at the stockholders’ meeting on June 18, 2014 and June 21, 2013, respectively, and the dates of dividend distribution were set by the Board of Directors on August 15, 2014 and August 15, 2013, respectively. The creditable tax rate for 2013 and 2012 were 21.15% and 21.06%, respectively.
(25) EARNINGS PER SHARE (“EPS”)
| Basic earnings per share Profit attributable to ordinary stockholders of the parent Diluted earnings per share Profit attributable to ordinary stockholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees' bonus Profit attributable to ordinary stockholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
For the three-monthperiod ended September 30, | For the three-monthperiod ended September 30, | 2014 |
|---|---|---|---|
Amount after tax 121,397 $ 121,397 $ - 121,397 $ |
Weighted average number of shares outstanding (shares in thousands) 702,964 702,964 4 702,968 |
EPS (in dollars) |
|
| 0.17 $ |
|||
| 0.17 $ |
~45~
| Basic earnings per share Profit attributable to ordinary stockholders of the parent Diluted earnings per share Profit attributable to ordinary stockholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees' bonus Profit attributable to ordinary stockholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’ bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Forthe three-monthperiod ended September30, | Forthe three-monthperiod ended September30, | Forthe three-monthperiod ended September30, | Forthe three-monthperiod ended September30, | Forthe three-monthperiod ended September30, |
|---|---|---|---|---|---|
| Weighted average number of shares Amount aftertax outstanding (sharesinthousands) 252,504 $ 702,964 252,504 $ 702,964 - 6 252,504 $ 702,970 For the nine-monthperiod ended September 30, |
|||||
| Amount aftertax 479,298 $ 479,298 $ - 479,298 $ |
Weighted average number of shares outstanding (sharesinthousands) |
||||
| 702,964 702,964 14 702,978 |
0.68 $ 0.68 $ |
~46~
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’ bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
For the nine-monthperiod ended September 30,2013 | For the nine-monthperiod ended September 30,2013 | For the nine-monthperiod ended September 30,2013 | For the nine-monthperiod ended September 30,2013 |
|---|---|---|---|---|
| Amount aftertax 1,008,702 $ 1,008,702 - 1,008,702 $ |
Weighted average number of ordinary shares outstanding (sharesinthousands) 702,964 702,964 23 702,987 |
Earnings per share (indollars) |
||
| 1.43 $ 1.43 $ |
-
A. The abovementioned weighted average number of ordinary shares outstanding have been adjusted to unappropriated retained earnings as proportional increase in capital for the year ended December 31, 2013.
-
B. As employees’ bonus could be distributed in the form of stock, the diluted EPS computation shall include those estimated shares that would increase from employees’ stock bonus issuance in the weighted-average number of common shares outstanding during the reporting year, taking into account the dilutive effect of stock bonus on potential common shares; whereas, basic EPS shall be calculated based on the weighted-average number of common shares outstanding during the reporting year that include the shares of employees’ stock bonus for the appropriation of prior year earnings, which have already been resolved at the stockholders’ meeting held in the reporting year. Since capitalization of employees’ bonus no longer belongs to distribution of stock dividends (or retained earnings and capital reserve capitalized), the calculation of basic EPS and diluted EPS for all periods presented shall not be adjusted retrospectively.
(26) Transactions with non-controlling interest
- A. In April, 2013, the Group acquired additional 40% shares of its subsidiary, President ScinoPharm (Cayman), Ltd., at a total cash consideration of $1,647. The carrying amount of non-controlling interest in President ScinoPharm (Cayman), Ltd. was $4,588 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest and an increase in
~47~
the equity attributable to owners of the parent by $1,835. The difference between the proceeds for acquisition of the interests and carrying amount of the interest was included in capital reserve.
| B. The liquidation of President ScinoPharm (Cayman) was completed in September, 2014. The capital reserve which gain from the difference between the proceeds for acquisition of the interests and carrying amount of the interest were reclassified to current period profit and loss from disposal of subsidiary. Three-month period ended September 30, 2013 Nine-month period ended September 30, 2013 Carrying amount of non-controlling interest acquired 1,835 $ 1,835 $ Consideration paid to non-controlling interest 1,647) ( 1,647) ( Capital reserve Difference between the acquisition or disposal price and carrying amount of subsidiaries 188 $ 188 $ |
Three-month period ended September 30, 2013 |
Nine-month period ended September 30, 2013 |
|---|---|---|
(27) Non-cash transactions
A. Investing activities with partial cash payments
| from disposal of subsidiary. on-cash transactions . Investing activities with partial cash payments |
payments | payments |
|---|---|---|
| Investing activities with no cash flow effects 2014 2013 Purchase of property, plant and equipment 728,710 $ 450,498 $ Add:Begining balance of payable on equipment 99,367 122,696 Less:Ending balance of payable on equipment 92,033) ( 67,404) ( Capitalzation of interest 10,026) ( - Cash paid for purchase of property, plant and equipment 726,018 $ 505,790 $ For the nine-monthperiods ended September 30, 2014 2013 Prepayments for equipment reclassified to property, plant and equipment 282,270 $ 307,610 $ For the nine-monthperiods ended September 30, |
For the nine-monthperiods ended September 30, | |
| 2013 | ||
| 2014 282,270 $ |
2013 | |
| 307,610 $ |
B. Investing activities with no cash flow effects
~48~
7. RELATED PARTY TRANSACTIONS
- (1) Parent and ultimate controlling party
The ultimate parent and the ultimate controlling party of the Company is Uni-President Enterprises Corp.
-
(2) Significant transactions and balances with related parties
-
A. Technical service revenues
For the three-month periods ended September 30,
| 2014 | 2013 | |||
|---|---|---|---|---|
| Sales of services: | ||||
| -Associates | $ | - | $ | - |
| Forthenine-monthperiods ended September | 30, | |||
| 2014 | 2013 | |||
| Sales of services: | ||||
| -Associates | $ | 1,515 | $ | - |
The terms of providing technical services to related parties were the same with regular customers. The collection period for related parties was 60 days after sales, which is the same with regular customers.
- B.Other expenses:
For the three-month periods ended September 30,
Repairs and maintenance expense:
-
- An entity controlled by key management individuals
-
Management consultancy fees:
-
- Ultimate parent company
-
- Associates of ultimate parent company
Repairs and maintenance expense:
-
- An entity controlled by key management individuals
-
Management consultancy fees:
-
- Ultimate parent company
-
- Associates of ultimate parent company
| 2014 2013 - $ - $ 1,050 $ 1,050 $ 1,399 1,110 2,449 $ 2,160 $ For the nine-monthperiods ended September 30, |
2013 |
|---|---|
| 2014 3,114 $ 4,430 $ 1,399 5,829 $ |
2013 |
| 3,009 $ 4,230 $ 1,110 5,340 $ |
~49~
C.Accounts receivable:
September 30, 2014 December 31, 2013 September 30, 2013
Receivables from related parties:
| Receivables from related parties: | |||
|---|---|---|---|
| D.Property transactions: Key management compensation -Associates $ -An entity controlled by key management individuals -An entity controlled by key management individuals Purchase of property, plant and equipment: Purchase of property, plant and equipment: Salaries and other short-term employee benefits Salaries and other short-term employee benefits |
$ | - 1,118 $ - $ For the three-monthperiods ended September 30, |
|
| 2014 - $ For the nine-monthperiods |
2013 | ||
| - $ ended September 30, |
|||
| 2014 - $ For the three-monthperiods |
2013 | ||
| 1,750 $ ended September 30, |
|||
| 2014 12,105 $ For the nine-monthperiods |
2013 | ||
| 24,782 $ ended September 30, |
|||
| 2014 67,990 $ |
2013 | ||
| 66,522 $ |
- (3) Key management compensation
8. PLEDGED ASSETS
Details of the Group’s assets pledged as collateral are as follows:
Assets September 30, 2014 December 31, 2013 September 30, 2013 Purpose of collateral
Customs duty and performance Time deposits (note) $ 24,734 $ 40,219 $ 40,219 guarantee
Note: Recorded as “other financial assets-current” and “other financial assets- non-current”
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT
COMMITMENTS
-
(1) As of September 30, 2014, December 31, 2013 and September 30, 2013, the Group’s unused letters -
-
of credit amounted to $ , $6,855 and $4,746, respectively.
-
(2) As of September 30, 2014, December 31, 2013 and September 30, 2013, the Group’s remaining balance due for construction in progress and prepayments for equipment was $233,968, $720,902 and $669,455, respectively.
-
(3)The Company entered into a non-cancellable operating lease agreement for the period from June 1,
~50~
2011 to February 28, 2018 for the land in Tainan Science Park. The lease agreement is renewable at the end of the lease term. The Company pays monthly rent. If the announced land values, state-owned land rent rate, or other factors change, the monthly rent paid by the Company will be adjusted accordingly on the following month. The Company may have to pay additional rent or get a refund on its last rental payment because of such adjustment. The rent expense of $5,323 and $15,969 was recognized in profit or loss for both the three-month and nine-month periods ended September 30, 2014 and 2013, respectively. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
| Within one year Later than one year but not exceeding five years |
September 30,2014 21,291 $ 51,454 72,745 $ |
December 31,2013 21,291 $ 67,422 88,713 $ |
September 30,2013 |
|---|---|---|---|
| 21,291 $ 72,745 94,036 $ |
10. SIGNIFICANT DISASTER LOSS: None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE: None.
12. OTHERS
(1) Capital risk management
The Group’s objectives on managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders, to maintain an optimal capital structure, to reduce the cost of capital and to maintain an adequate capital structure to enable the expansion and enhancement of equipment. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return of capital to shareholders, and issue new shares or sell assets to reduce debts.
(2) Financial instruments
- A.Fair value information of financial instruments
Except those in the table below, the Group’s financial instruments which are not measured at fair value (including cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable and other payables) is approximate to their fair value. Please refer to Note 12 (3) for details of fair value information of financial instruments measured at fair value.
~51~
| Financial assets: Other financial assets Refundable deposits paid (Note) |
Book value Fair value Book value 24,734 $ 24,734 $ 40,219 $ 16,347 16,347 17,925 September 30,2014 December |
December | Fair value Book value 40,219 $ 40,219 $ 17,925 17,655 31,2013 September |
September | 30,2013 |
|---|---|---|---|---|---|
| Book value 24,734 $ 16,347 |
Fair value | ||||
| 40,219 $ 17,655 |
Note : Recorded as 「 other non-current assets 」
-
B. Financial risk management policies
-
a)The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial position and financial performance.
-
b)Group treasury identifies, evaluates and hedges financial risks closely with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
C.Significant financial risks and degrees of financial risks a)Market risk
-
I.Foreign exchange rate risk
-
i)The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to USD. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations.
-
ii)To manage their foreign exchange risk arising from future commercial transactions and recognized assets and liabilities, entities in the Group are required to hedge their foreign exchange risk exposure using forward foreign exchange contracts. However, hedge accounting is not applied as transactions did not meet all criteria of hedge accounting. Foreign exchange risk arises when future commercial transactions or recognized assets or liabilities are denominated in a currency that is not the entity’s functional currency.
-
iii)The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other subsidiaries’ functional currency: CNY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
~52~
| Foreign currency amount(in thousands) Exchange rate (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 31,422 $ 30.42 EUR:NTD 216 38.59 CNY:NTD 5,183 4.93 Non-monetary items USD:NTD 2,737 30.42 Financial liabilities Monetary items USD:NTD 1,932 30.42 EUR:NTD 106 38.59 Foreign currency amount (inthousands) Exchangerate (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 32,046 $ 29.81 EUR:NTD 78 41.09 CNY:NTD 5,700 4.92 Non-monetary items USD:NTD 3,153 29.81 Financial liabilities Monetary items USD:NTD 2,575 29.81 EUR:NTD 88 41.09 CNY:NTD 835 4.92 September 30,2014 December31,2013 |
September 30,2014 | September 30,2014 | Book value (NTD) |
|
|---|---|---|---|---|
| 955,857 $ 8,335 25,552 83,260 58,771 4,091 Book value (NTD) |
||||
| Exchangerate 29.81 41.09 4.92 29.81 29.81 41.09 4.92 |
||||
| 955,131 $ 3,205 28,038 93,991 76,748 3,616 4,107 |
||||
~53~
| Foreign currency amount(in thousands) Exchange rate (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 32,040 $ 29.57 EUR:NTD 225 39.92 CNY:NTD 4,222 4.83 Financial liabilities Monetary items USD:NTD 3,997 29.57 September 30,2013 |
September 30,2013 | September 30,2013 | |
|---|---|---|---|
| Exchange rate 29.57 39.92 4.83 29.57 |
Book value (NTD) |
||
| 947,423 $ 8,982 20,392 118,191 |
|||
As of September 30, 2014 and 2013, if the NTD:USD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the Group’s net profit after tax for the nine-month periods ended September 30, 2014 and 2013 would increase/decrease by $44,854 and $41,461, respectively. If the EUR:NTD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the Group’s net profit after tax for the nine-month periods ended September 30, 2014 and 2013 would increase/decrease by $212 and $449, respectively. If the CNY:NTD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the Group’s net profit after tax for the nine-month periods ended September 30, 2014 and 2013 would increase/decrease by $1,278 and $1,020, respectively.
- II. Price risk
The Group has investments classified as financial assets and liabilities at fair value through profit or loss and available-for-sale financial assets (shown in ‘financial assets measured at cost-non-current’). Therefore, the Group is exposed to price risk on equity instruments investments. To manage this risk, the Group has set stop-loss amounts for these instruments. The Group expects no significant market risk.
- III. Interest rate risk
The Group analyses its interest rate exposure on a dynamic basis. Thus, the interest rate of the Group’s liabilities fluctuates accordingly with the market interest rate, creating divergence in the Group’s future cash flow. However, as the Group’s liabilities bear little significance and a small range of interest rate, the Group does not bear significant interest rate risk.
-
b)Credit risk
-
I.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors with limits set by the board of directors.
~54~
The utilization of credit limits is regularly monitored. Credit risk arises from cash and cash equivalents, and outstanding receivables. The Group also transacts with many different banks and financial institutions to diversify risk.
-
II.No credit limits were exceeded during the nine-month periods ended September 30, 2014 and 2013.
-
III.For more information regarding the Group’s credit ratings on its financial assets, please refer to detailed explanation of financial assets in Note 6.
-
c)Liquidity risk
-
I.Cash flow forecasting is performed by the Group’s treasury department which monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
-
II.The following table comprises the Group’s non-derivative financial liabilities and derivative financial liabilities with gross-amount settlement that are grouped by their maturity. Non-derivative financial liabilities are analyzed from the balance sheet date to the contract maturity date, and derivative financial liabilities are analyzed from the balance sheet date to the expected maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| cash flows. | ||||
|---|---|---|---|---|
| September30,2014 Short-term borrowings Notes payable Accounts payable Other payables Forward exchange contracts Non-derivative financial liabilities: Derivative financial liabilities: |
Less than 1year 1,123,188 $ 1,476 195,013 493,970 5,449 |
Between 1 and2years - $ - - - - |
Between 2 and 5 years - $ - - - - |
More than 5 years |
| - $ - - - - |
~55~
| December 31,2013 Short-term borrowings Notes payable Accounts payable Other payables Derivative financial liabilities: Forward exchange contracts Non-derivative financial liabilities: September 30,2013 Short-term borrowings Notes payable Accounts payable Other payables Non-derivative financial liabilities: |
Less than 1year | Between 1 and 2years |
Between 2 and 5years |
More than 5years |
|||
|---|---|---|---|---|---|---|---|
| 689,785 $ 1,080 264,437 594,800 1,138 Less than 1year 742,832 $ 766 298,529 477,739 |
- $ - - - - Between 1 and 2years - $ - - - |
- $ - - - - Between 2 and 5years - $ - - - |
- $ - - - - More than 5years - $ - - - |
||||
(3) Fair value estimation
A.The table below analyses financial instruments measured at fair value, by valuation method. The different levels have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset
or liability, either directly (that is, as prices) or indirectly (that is, derived from prices). Level 3: Inputs for the asset or liability that are not based on observable market data.
The following table presents the Group’s financial assets and liabilities that are measured at fair value at September 30, 2014, December 31, 2013 and September 30, 2013.
| September 30,2014 Financial assets: Financial assets at fair value through profit or loss – forward foreign contracts December 31,2013 Financial assets: Financial assets at fair value through profit or loss - forward foreign contracts |
Level 1 - $ Level 1 - $ |
Level 2 5,449 $ Level 2 1,138 $ |
Level 3 - $ Level 3 - $ |
Total 5,449 $ Total |
|---|---|---|---|---|
| 1,138 $ |
~56~
| September 30,2013 Financial assets: Financial assets at fair value through profit or loss - forward foreign contracts |
Level 1 - $ |
Level 2 1,584 $ |
Level 3 - $ |
Total |
|---|---|---|---|---|
| 1,584 $ |
-
B. The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the Group is the closing price. These instruments are included in level 1. Instruments included in level 1 comprise primarily equity instruments and debt instruments classified as financial assets/financial liabilities at fair value through profit or loss or available-for-sale financial assets.
-
C.The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
-
D.If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
-
E.Specific valuation techniques used to value financial instruments include:
-
a) Quoted market prices or dealer quotes for similar instruments.
-
b) The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance sheet date, with the resulting value discounted back to present value.
-
c) Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financial instruments.
-
F. The Group did not have financial instruments that meet the definition of level 3 instruments as of September 30, 2014, December 31, 2013 and September 30, 2013.
~57~
13. ADDITIONAL DISCLOSURES REQUIRED BY THE SECURITIES AND FUTURES BUREAU
- (1) Related information of significant transactions (For the nine month period ended September 30, 2014)
-
A.Financing activities with any company or person: None.
-
B.The Company provided endorsements and guarantees to other entities: None.
-
C.The balance of securities held as of September 30, 2014 are summarized as follows (not including subsidiaries, associates and joint ventures):
| Investor ScinoPharm Taiwan, Ltd. |
Type and name of securities Bill under repurchase agreements: China Bills Finance Co. Stocks: Tanvex Biologics, Inc. Syngen, Inc. |
Relationshipwith the issuer - The Company is a director of Tanvex Biologics, Inc. - |
Accounts(Note) Cash equivalents Financial assets measured at cost- non-current Financial assets measured at cost- non-current |
Number of shares (in thousands) Book value Percentage of ownership - 69,956 $ 28,800 167,673 17.00% 245 - 7.40% As of September 30,2014 |
Number of shares (in thousands) Book value Percentage of ownership - 69,956 $ 28,800 167,673 17.00% 245 - 7.40% As of September 30,2014 |
Number of shares (in thousands) Book value Percentage of ownership - 69,956 $ 28,800 167,673 17.00% 245 - 7.40% As of September 30,2014 |
Market value | Note |
|---|---|---|---|---|---|---|---|---|
| Book value 69,956 $ 167,673 - |
Percentage of ownership 17.00% 7.40% |
|||||||
| 69,956 $ - - |
─ ─ ─ |
~58~
D.The cumulative buying or selling amount of one specific security exceeding the lower of $300,000 or 20 percent of the contributed capital:
| Name of counterparty - - - |
Relationship - - - |
Number of shares (in thousands) Amount - - $ - 82,933 - 49,971 Beginningbalance |
Add | Amount 2,222,957 $ 3,517,412 2,405,019 iton |
Disposal | Gain (loss) on disposal 241 $ 419 230 |
Other increase | Amount - $ - - (decrease) |
Endingb | alance | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) - - - |
Number of shares (in thousands) - - - |
Number of shares (in thousands) - - - |
Saleprice Book value 2,223,198 $ 2,222,957) ($ 3,600,764 3,600,345) ( 2,385,264 2,385,034) ( |
Number of shares (in thousands) - - - |
Number of shares (in thousands) - - - |
Amount | |||||
| - $ - 69,956 |
E.Acquisition of real estate with an amount exceeding $300,000 or 20 percent of the contributed capital:
Prior transaction of related counterparty Type of Status of Name of Purpose of Company name property Transaction date Payment payment counterparty Relationship Owner Relationship Transfer date Amount Price reference acquisition Other items Approximately ScinoPharm Taiwan, Ltd. Plant 6.2012~9.2014 $ 660,191 $ 257,167 China Ecoteck - - - - $ - Negotiation Building for - Co., Ltd. etc. operation use ScinoPharm (Changshu) Plant 11.2012~9.2014 643,416 514,205 Jiangsu Qian - - - - - 〞 〞 - Pharmaceuticals, Ltd. (Phase II) Construction Group Co., Ltd. etc.
F.Disposal of real estate with an amount exceeding $300,000 or 20 percent of the contributed capital: None.
~59~
G.Purchases or sales transactions with related parties amounting to $100,000 or 20 percent of the contributed capital:
| Companyname | Counterparty | Relationship | Description of transaction | Description of transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes or accounts | receivable/(payable) | Notes | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases/(sales) | Amount | Percentage of net purchases/(sales) |
Credit terms | Balance | Percentage of total notes or accounts receivable/(payable) |
||||||
| Unitprice | Credit terms | ||||||||||
| ScinoPharm Taiwan, Ltd. ScinoPharm (Changshu) Pharmaceuticals, Ltd. |
ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm Taiwan, Ltd. |
An investee company of Purchases SPT International, Ltd. accounted for under the equity method The company (Sales) |
112,663 $ 112,663) ( |
9% (75%) |
Payable 90 days after acceptance 90 days after delivery |
- $ - |
- - |
- $ - |
- - |
- - |
H.Receivables from related parties exceeding $100,000 or 20 percent of the contributed capital: None.
I.Derivative financial instruments transactions : For the Company’s derivative financial instrument transactions, please refer to Note 6(2).
~60~
J.Significant inter-company transactions during the nine-month period ended September 30, 2014:
Transaction
| Transaction | |||||||
|---|---|---|---|---|---|---|---|
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account |
Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
| 0 | ScinoPharm Taiwan, Ltd. | ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Shanghai) Biochemical Technology, Ltd. |
1 1 1 |
Purchases Management consultancy revenue Other receivables Accounts payable Sales Purchases Management consultancy revenue Other receivables Outsourcing services fees |
$ 65,116 ( 2,072) 1,815 ( 2,340) ( 6,862) 112,663 ( 23,621) 23,073 1,468 |
Closes its accounts 90 days from the end of each month after acceptance - - - Closes its accounts 90 days after shipment Closes its accounts 90 days from the end of each month after acceptance - - - |
2% - - - - 3% (1%) - - |
-
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1)Number 0 represents the Company.
-
(2)The consolidated subsidiaries are in order from number 1.
-
Note 2: Relationship between transaction company and counterparty is classified into the following three categories:
-
(1)The company to the consolidated subsidiary.
-
(2)The consolidated subsidiary to the Company.
-
(3)The consolidated subsidiary to another consolidated subsidiary.
-
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
-
Note 4: Transactions among the company and subsidiaries with amount over NT$1,000 and one side of them are disclosure.
~61~
(2) Disclosure information of investee company
Related information on investee companies for the nine-month period ended September 30, 2014
Information about the investees’ name, locations, etc. (not including investees in Mainland China)
| Investor | Investee | Address | Main business | Original investments | Original investments | Holding statu | s | Net profit (loss) of the investee company for the nine-month period ended September30,2014 |
Income (loss) recognised by the company for the nine- month period ended September30,2014 |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2014 |
Balance as at December 31, 2013 |
Shares | Ownership (%) |
Bookvalue | |||||||
| ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. |
SPT International, Ltd. ScinoPharm Singapore Pte Ltd. Foreseeacer Pharmaceuticals, Inc. |
Tortola, British Virgin Islands Singapore Grand Cayman, Cayman Islands |
Professional investment Professional investment Research and development of peptide injectable drugs |
$ 1,833,305 - 109,512 |
$ 1,727,867 - 109,512 |
60,524,644 2 3,600,000 |
100.00 100.00 15.32 |
$ 1,540,339 34 83,265 |
($ 175,510) 14 ( 76,390) |
($ 162,052) 14 ( 9,048) |
Subsidary Subsidary - |
~62~
(3) Information on investments in Mainland China
Related information on investee companies for the nine-month period ended September30, 2014.
A.The basic information of investments in Mainland China:
Investment amount
| Name of investee inChina |
Main business | Capital | Investment method |
Beginning investment balance from Taiwan |
Remitted to China |
Remitted back to Taiwan |
Ending investment balance from Taiwan |
Income (loss) of the investee company |
Ownership held by the company (direct or indirect) |
Investment income (loss)recognized |
Book value of investments as of September 30,2014 |
Accumulated remittance |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Shanghai) Biochemical Technology, Ltd. |
Research, development, and manufacture of API and new drug, etc. Research, development, and manufacture of API and new drug, etc. Import, export and sales of Active Pharmaceutical Ingredients and intermediates, etc. |
$ 121,680 1,657,890 36,504 |
(Note 1) (Note 1) (Note 1) |
$ 113,297 1,551,420 36,504 |
$ - 106,470 - |
$ - - - |
$ 113,297 1,657,890 36,504 |
$ 2,336 ( 171,554) ( 6,266) |
100.00 100.00 100.00 |
2,336 $ ( 171,554) ( 6,266) |
$ 457,487 1,097,333 22,366 |
$ - - - |
Subsidary of subsidary Subsidary of subsidary Subsidary of subsidary |
~63~
B.Ceiling amount of investment in Mainland China:
| Name of company | Accumulated amount of remittance from Taiwan to MainlandChina |
Investment amount approved by the Investment Commission of the Ministryof Economic Affairs(MOEA) |
Ceiling on investment amount in Mainland China imposed by the InvestmentCommission of MOEA(Note3) |
|---|---|---|---|
| ScinoPharm Taiwan, Ltd. | 1,844,928 $ |
1,844,928 $ |
$ 5,595,146 |
Note 1: Setting up a company in the third area, which then invested in the investee in Mainland China.
Note 2: The Investment income (loss) recognized by the Company for the nine-month period ended September 30, 2014 was based on audited financial statements of investee companies as of and for the nine-month period ended September 30, 2014.
Note 3: The ceiling amount is 60% of the higher of net worth or combined net worth.
Note 4: The numbers in the table that involves foreign currencies are expressed in New Taiwan Dollars according to the exchange rate posted on the date of the consolidated financial statements (USD:NTD 1:30.42).
~64~
-
C.Significant transactions with investees in Mainland China, directly, indirectly or through companies located in third region:
-
(a)Purchase amount and percentage of net purchases, the ending balance of the respective accounts payable and percentage:
I. Purchases
| Purchases | ||||
|---|---|---|---|---|
| Third region Company's name - - |
Name of investee in Mainland China ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. |
Amount %(Note) 112,663 $ 9 65,116 $ 5 177,779 $ 14 For the nine-month period ended September30,2014 |
||
| %(Note) | ||||
| 112,663 $ 65,116 $ 177,779 $ |
9 5 14 |
Purchase prices from related parties are the same as that of general suppliers. The method of payment is agreed upon and closes its accounts 90 days from the end of each month, which is also similar to that of general suppliers.
Note: Percentage of the Company’s net purchases.
II. Accounts payable
| Third region Company's name |
Name of investee in Mainland China ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. |
Amount % 2,340 $ - ended September 30,2014 For the nine-month period |
Amount % 2,340 $ - ended September 30,2014 For the nine-month period |
|---|---|---|---|
| Amount 2,340 $ |
|||
| - | - |
- (b)Sales amount and percentage of net sales, the ending balance of respective accounts receivable and percentage:
| Sales Third region Company's name |
Name of investee in Mainland China ScinoPharm (Changshu) Pharmaceuticals, Ltd. |
Amount %(Note) 6,862 $ - ended September 30,2014 For the nine-month period |
Amount %(Note) 6,862 $ - ended September 30,2014 For the nine-month period |
Amount %(Note) 6,862 $ - ended September 30,2014 For the nine-month period |
|
|---|---|---|---|---|---|
| Amount | |||||
| - | 6,862 $ |
- |
The terms of sales to related parties were the same with regular customers.
Note: Percentage of the Company’s net sales.
-
(c)Property transaction amount and related gain or loss: None.
-
(d)Endorsements, guarantee and security’s ending balance and purpose: None.
-
(e)Maximum balance, ending balance, range of interest rates and interest expense for financing transactions: None.
~65~
(f)Other events having significant effects on the operating results and financial condition:
| Transactiondescription Management consultancy revenue Management consultancy revenue Outsourcing service fees Other receivables Other receivables |
Third region company'sname - - - - - |
Name of investee in Mainland China ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. ScinoPharm (Shanghai) Biochemical Technology, Ltd. ScinoPharm (Changshu) Pharmaceuticals, Ltd. ScinoPharm (Kunshan) Biochemical Technology Co., Ltd. |
For the nine-month September30,2014 period ended |
|---|---|---|---|
| 23,621 $ |
|||
| 2,072 $ |
|||
| 1,468 $ |
|||
| September30,2013 | |||
| 23,073 $ |
|||
| 1,815 $ |
14. SEGMENT INFORMATION
(1) General information
The management of the Group has identified the operating segments based on how the Company’s chief operating decision maker regularly reviews information in order to make decisions. The chief operating decision maker manages the Group’s business from geographical and functional perspectives. Geographically, the Group focuses on its sales business in the U.S., Europe and Asia. In addition, the Group categorized its business units into manufacture, sales, research and development and investment management functions, and combines its segments that do the meet the disclosure threshold as “Others”.
(2) Segment information
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
| segments is as follows: | ||
|---|---|---|
| Segment revenue Revenue from internal customers Revenue from external customers Income from segment before income tax Segment assets |
For the nine-monthperiod ended September 30,2014 | |
| ScinoPharm Taiwan,Ltd. Others 3,244,496 $ 189,932 $ - 186,900 3,244,496 3,033 592,463 240,282) ( 9,940,401 2,910,972 |
Total | |
| 3,434,428 $ 186,900 3,247,529 352,181 12,851,373 |
~66~
| Segment revenue Revenue from internal customers Revenue from external customers Income from segment before income tax Segment assets |
ScinoPharm Taiwan,Ltd. Others Total 3,760,141 $ 196,270 $ 3,956,411 $ - 192,477 192,477 3,760,141 3,793 3,763,934 1,216,799 216,825) ( 999,974 10,228,075 2,326,118 12,554,193 For the nine-monthperiod ended September 30,2013 |
ScinoPharm Taiwan,Ltd. Others Total 3,760,141 $ 196,270 $ 3,956,411 $ - 192,477 192,477 3,760,141 3,793 3,763,934 1,216,799 216,825) ( 999,974 10,228,075 2,326,118 12,554,193 For the nine-monthperiod ended September 30,2013 |
|---|---|---|
| Total | ||
| 3,956,411 $ 192,477 3,763,934 999,974 12,554,193 |
(3) Reconciliation for segment income (loss)
The sales between segments were at arms’ length. The external revenues reported to the chief operating decision maker adopt the same measurement basis for revenues in comprehensive statement. The reconciliations of pre-tax income between reportable segments and continuing operations were as follows :
| Reportable segments profit before income tax Other segments loss before income tax Inter segments profit Profit before income tax |
2014 2013 592,463 $ 1,216,799 $ 240,282) ( 216,825) ( 175,496 135,388 527,677 $ 1,135,362 $ For the nine-monthperiods endedSeptember30, |
|---|---|
~67~