AI assistant
SPT — Audit Report / Information 2020
Dec 30, 2020
51922_rns_2020-12-30_289a2aa0-dfe4-41f3-9bbe-31b3a280d644.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
SCINOPHARM TAIWAN, LTD.
PARENT COMPANY ONLY FINANCIAL
STATEMENTS AND INDEPENDENT AUDITORS’
REPORT
DECEMBER 31, 2020 AND 2019
~1~
INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of ScinoPharm Taiwan, Ltd.
Opinion
We have audited the accompanying parent company only balance sheets of ScinoPharm Taiwan, Ltd. (the “Company”) as at December 31, 2020 and 2019, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the parent company only financial statements section of our report. We are independent of the Company in accordance with the Norm of professional Ethics for Certified Public Accountants in the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Company’s 2020 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
~2~
The key audit matters for the Company’s 2020 parent company only financial statements are stated as follows:
Cutoff of export revenue
Description
Refer to Note 4(28) for accounting policy on revenue recognition and Note 6(18) for accounting items on revenue.
The Company’s sales revenue mainly arises from the manufacture and sales of Active Pharmaceutical Ingredient (“API”), which primarily consists of export sales. The Company recognises export sales revenue based on the terms and conditions of transactions which vary with different customers. As revenue recognition involves manual processes and is material to the financial statements, we consider the cutoff of export revenue a key audit matter.
How our audit addressed the matter
We performed the following key audit procedures in response to the above key audit matter:
-
Understood and assessed the effectiveness of internal controls over cutoff of sales revenue and tested the effectiveness of internal controls over shipping and billing.
-
Checked the completeness of the export sales details for a certain period around balance sheet date and performed cutoff tests on a random basis, which included checking the terms and conditions of transactions, verifying against supporting documents, and checking whether inventory movements and costs of sales were recognised in the appropriate period.
Inventory valuation
Description
Refer to Note 4(11) for accounting policies on inventory valuation, Note 5(2)1 for the uncertainty of accounting estimates and assumptions applied in inventory valuation, and Note 6(4) for details of inventories. As at December 31, 2020, the balances of inventory and allowance for inventory valuation losses were $1,448,766 thousand and $313,819 thousand, respectively.
~3~
The Company is primarily engaged in the manufacture and sales of API. As the manufacturing process is relatively complicated and time-consuming, materials require longer lead time, the waiting period for product registration is long, and the timing of the product launch may be deferred, there is higher risk of incurring loss on inventory valuation. For inventories sold under normal terms, the Company measures inventories at the lower of cost and net realisable value. For inventories aging over a certain period of time and are individually identified as obsolete inventories, the net realisable value is calculated based on the historical information of inventory turnover. Since the calculation of net realisable value involves subjective judgement and the ending balance of inventory is material to the financial statements, we consider the valuation of inventory a key audit matter.
How our audit addressed the matter
We performed the following key audit procedures in response to the above key audit matter:
-
Evaluated the reasonableness of provision policies and procedures on allowance for inventory valuation losses, including the historical data of inventory turnover and judgement of obsolete inventory.
-
Verified whether the dates used in the inventory aging reports that the Company applied to value inventories were accurate. Recalculated and evaluated the reasonableness of allowance for inventory valuation losses in order to confirm whether the reported information was in line with the Company’s policies.
-
Selected samples from inventory items by each sequence number to verify its realisable value and to evaluate the reasonableness of allowance for inventory valuation loss.
Responsibilities of management and those charged with governance for the parent company only financial statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
~4~
In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditors’ responsibilities for the audit of the parent company only financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
~5~
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
~6~
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Lin, Yung-Chih
Independent Accountants
Liu, Tzu-Meng
PricewaterhouseCoopers, Taiwan Republic of China March 18, 2021
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~7~
SCINOPHARM TAIWAN, LTD. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes 6(1) 6(2) 6(3) and 12 7 6(25) 5 and 6(4) 6(5) 6(6) 6(7)(9) 6(8) 6(25) 8 |
December 31, 2020 AMOUNT % $3,879,69133--379,411317,569-6,348-8,969-1,134,9471096,84115,523,77647308,11531,681,095143,053,56426559,84756,885-505,0184108,32211,029-29,270-6,253,14553$11,776,921100 |
December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|
AMOUNT$3,879,691-379,41117,5696,3488,9691,134,94796,8415,523,776308,1151,681,0953,053,564559,8476,885505,018108,3221,02929,2706,253,145$11,776,921 |
AMOUNT$3,020,4102,920562,85610,1185,6978,9691,100,695107,5024,819,167415,2101,763,2093,192,172602,2219,458504,94680,4415,24429,2706,602,171$11,421,338 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1170 Accounts receivable, net 1200 Other receivables 1210 Other receivables - related parties 1220 Current income tax assets 130X Inventories 1410 Prepayments 11XX Total current assets Non-current assets 1517 Financial assets at fair value through other comprehensive income - non-current 1550 Investments accounted for using equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred income tax assets 1915 Prepayments for equipment 1920 Guarantee deposits paid 1980 Other financial assets - non-current 15XX Total non-current assets 1XXX Total assets |
26-5---101 |
|||
42 |
||||
416285-41-- |
||||
58 |
||||
100 |
(Continued)
~8~
SCINOPHARM TAIWAN, LTD. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | December 31, 2020 December 31, 2019 Notes AMOUNT % AMOUNT % 6(10) $9,494-$--6(2) 2,172---6(18) 47,518-46,789-1,173-1,353-126,820193,64317 36,598-45,517-6(11) 308,5603285,29236(25) 67,9691--16,500-16,014-616,8045488,60846(25) --584-550,1825590,02056(12) 79,232182,18211,300---630,7146672,78661,247,518111,161,394106(13) 7,907,392677,907,392696(14)(15) 1,294,689111,294,605126(5)(16) 634,2655612,600667,825122,829-658,2756490,34446(6)(17) (33,043) (1) (67,826) (1 )10,529,4038910,259,944907 and 9 $11,776,921100$11,421,338100 |
|---|---|
| Current liabilities 2100 Short-term borrowings 2120 Current financial liabilities at fair value through profit or loss - current 2130 Contract liabilities - current 2150 Notes payable 2170 Accounts payable 2180 Accounts payable - related parties 2200 Other payables 2230 Current income tax liabilities 2280 Lease liabilities - current 21XX Total current liabilities Non-current liabilities 2570 Deferred income tax liabilities 2580 Lease liabilities - non-current 2640 Net defined benefit liabilities 2645 Guarantee deposits received 25XX Total non-current liabilities 2XXX Total liabilities Equity Share capital 3110 Common stock 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated earnings 3400 Other equity interest 3XXX Total equity Significant contingent liabilities and unrecognised contract commitments 3X2X Total liabilities and equity |
The accompanying notes are an integral part of these parent company only financial statements.
~9~
SCINOPHARM TAIWAN, LTD. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except earnings per share amounts)
| Items | Year ended December 31 2020 2019 Notes AMOUNT % AMOUNT % 6(18) and 7 $3,046,220100$2,813,0471006(4)(12)(23)(24) and 7 (1,758,472) (58) (1,677,387) (59)1,287,748421,135,660416(12)(23)(24), 7 and 12 (175,267) (5) (160,552) (6)(455,460) (15) (446,039) (16)(206,364) (7) (206,570) (7)197- (202)-(836,894) (27) (813,363) (29)450,85415322,297126(19) 21,043-28,54116(20) and 7 29,164166,29526(2)(9)(21) and 12 (36,487) (1) (44,362) (2)6(8)(22) (7,072)- (8,532)-6(6) (104,620) (4) (117,725) (4)(97,972) (4) (75,783) (3)352,88211246,51496(25) (70,815) (2) (29,858) (1)$282,0679$216,65686(12) $2,369- ($5,936)-6(5)(17) 176,4066 (48,718) (2)6(25) (473)-1,187-6(6)(17) 22,5061 (56,865) (2)$200,8087 ($110,332) (4)$482,87516$106,32446(26) $0.36$0.27$0.36$0.27 |
|---|---|
| 4000 Operating revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Gain on reversal of (expected credit losses) 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7070 Share of loss of associates and joint ventures accounted for using equity method 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the year Other comprehensive income (loss) Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8311 Actuarial (gains) losses on defined benefit plans 8316 Unrealised (gains) losses from equity instruments measured at fair value through other comprehensive income 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8300 Total other comprehensive income (loss) for the year 8500 Total comprehensive income for the year Earnings per share (in dollars) 9750 Basic 9850 Diluted |
The accompanying notes are an integral part of these parent company only financial statements.
~10~
SCINOPHARM TAIWAN, LTD. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| Year ended December 31, 2019 Balance at January 1, 2019 Net income for the year Other comprehensive loss for the year Total comprehensive income (loss) for the year Distribution of 2018 net income: Legal reserve Cash dividends Employee stock option compensation cost Disposal of equity instruments at fair value through other comprehensive income Balance at December 31, 2019 Year ended December 31, 2020 Balance at January 1, 2020 Net income for the year Other comprehensive income for the year Total comprehensive income Distribution of 2019 net income: Legal reserve Special reserve Cash dividends Employee stock option compensation cost Disposal of equity instruments at fair value through other comprehensive income Balance at December 31, 2020 |
Notes | S | hare capital - common stock |
Capital reserve | Retained Earnings | Other Equity Interest | Other Equity Interest | Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Unappropriated earnings |
Financial statements translation differences of foreign operations |
Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income |
|||||||||||
| 6(5)(6)(17) 6(16) 6(14)(15) 6(5)(17) 6(5)(6)(17) 6(16) 6(14)(15) 6(5)(17) |
$7,907,392-------$7,907,392$7,907,392--------$7,907,392 |
$1,292,555-----2,050-$1,294,605$1,294,605------84-$1,294,689 |
$568,302 - - - 44,298 - - - $612,600 $612,600 - - - 21,665 - - - - $634,265 |
$22,829-------$22,829$22,829----44,996---$67,825 |
$708,338216,656(4,749 )211,907(44,298 )(387,462 )-1,859$490,344$490,344282,0671,896283,963(21,665 )(44,996 )(213,500 )-164,129$658,275 |
($41,252 )-(56,865 )(56,865 )----($98,117 )($98,117 )-22,50622,506-----($75,611 ) |
$80,868-(48,718 ) (48,718 ) ---(1,859 ) $30,291$30,291-176,406176,406----(164,129 ) $42,568 |
$10,539,032216,656(110,332 )106,324-(387,462 )2,050-$10,259,944$10,259,944282,067200,808482,875--(213,500 )84-$10,529,403 |
The accompanying notes are an integral part of these parent company only financial statements.
~11~
SCINOPHARM TAIWAN, LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Loss (gain) on valuation of financial assets and liabilities at fair value through profit or loss (Gain on reversal of) expected credit losses Reversal of allowance for loss on inventory market price decline Provision for obsolescence of supplies Share of loss of subsidiaries, associates and joint ventures accounted for using equity method Depreciation of property, plant and equipment Depreciation of right-of-use assets Property, plant and equipment transferred to loss Gain on disposal of property, plant and equipment (Gain on reversal of) impairment loss Amortisation Prepayments for equipment transferred to loss Employee stock option compensation cost Interest income Interest expense Changes in operating assets and liabilities Changes in operating assets Accounts receivable Other receivables Other receivables - related parties Inventories Prepayments Changes in operating liabilities Contract liabilities - current Notes payable Accounts payable Accounts payable - related parties Other payables Net defined benefit liabilities - non-current Cash inflow generated from operations Interest received Interest paid Income tax paid Net cash flows from operating activities |
YearendedDecember 31 Notes 2020 2019 $352,882 $246,5145,092 ( 2,511 )12 ( 197 ) 2026(4) ( 74,623 ) ( 2,590 )3,3125,9726(6) 104,620117,7256(7)(23) 266,984272,7076(8)(23) 12,79415,1486(7)(21) 11,90022,7266(21) 2,587-6(7)(9)(21) ( 4,253 ) 7076(23) 6,0447,693-1,9676(14)(15) 842,0506(19) ( 21,043 ) ( 28,541 )6(22) 7,0728,532183,642 ( 12,318 )( 6,147 ) 5,481( 651 ) ( 72 )40,371145,4837,349 ( 33,201 )72924,248( 180 ) 20533,17719,904( 8,919 ) 6,21011,456 ( 16,561 )( 581 ) ( 617 )933,501807,06319,73928,599( 7,072 ) ( 9,410 )( 3,975 ) ( 136,614 )942,193 689,638 |
|---|---|
(Continued)
~12~
SCINOPHARM TAIWAN, LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of investments accounted for using equity method - subsidiary Cash paid for acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Increase in prepayments for equipment Decrease (increase) in guarantee deposits paid Net cash flows from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase (decrease) in short-term borrowings Repayment of the principal portion of lease liabilities Increase (decrease) in guarantee deposits received Payment of cash dividends Net cash flows used in financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
YearendedDecember 31 Notes 2020 2019 6(5) $283,501 $4,1896(6) - ( 1,192,251 )6(27) ( 64,529 ) ( 15,925 )124-( 2,310 ) ( 2,249 )( 91,435 ) ( 71,998 )4,215 ( 4,341 )129,566 ( 1,282,575 )6(28) 9,494 ( 61,694 )6(28) ( 9,772 ) ( 11,335 )6(28) 1,300 ( 1,618 )6(16) ( 213,500 ) ( 387,462 )( 212,478 ) ( 462,109 )859,281 ( 1,055,046 )6(1) 3,020,4104,075,4566(1) $3,879,691 $3,020,410 |
|---|---|
The accompanying notes are an integral part of these parent company only financial statements.
~13~
SCINOPHARM TAIWAN, LTD.
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
1. HISTORY AND ORGANISATION
-
(1) ScinoPharm Taiwan, Ltd. (the Company) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) on November 11, 1997. The Company is primarily engaged in the manufacture of western medicines and other chemical materials, biological technology services, intellectual property rights, international trade and research, development and manufacture of Active Pharmaceutical Ingredients (API), albumin medicines, oligonucleotide medicines, peptide medicines, injections and new small molecule drugs, as well as the provision of related consulting and technical services.
-
(2) The common shares of the Company have been listed on the Taiwan Stock Exchange since September 2011.
-
(3) Uni-President Enterprises Corp., the Company’s ultimate parent company, holds 37.94% equity interest in the Company.
-
THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY
-
FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION
-
These parent company only financial statements were authorised for issuance by the Board of Directors on March 18, 2021.
-
APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
-
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:
| follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition of material’ Amendments to IFRS 3, ‘Definition of a business’ Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark reform’ Amendment to IFRS 16, ‘Covid-19-related rent concessions’ Note: Earlier application from January 1, 2020 is allowed by the FSC. |
January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020 (Note) |
The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.
~14~
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| Effect of new issuances of or amendments to IFRSs as endorsed by the the Group New standards, interpretations and amendments endorsed by the FSC follows: |
FSC but not yet adopted by effective from 2021 are as |
|---|---|
| Effective date by | |
| International Accounting | |
| New Standards, Interpretations and Amendments | StandardsBoard |
| Amendments to IFRS 4, ‘Extension of the temporary exemption from | January 1, 2021 |
| applying IFRS 9’ | |
| Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, | January 1, 2021 |
| ‘Interest Rate Benchmark Reform— Phase 2’ |
The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
==> picture [485 x 48] intentionally omitted <==
----- Start of picture text -----
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----
| New Standards, Interpretations and Amendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Amendments to IFRS 3, ‘Reference to the conceptual framework’ | January 1, 2022 |
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets | To be determined by |
| between an investor and its associate or joint venture’ | International Accounting |
| Standards Board | |
| IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IFRS 17, ‘Insurance contract’ | January 1, 2023 |
| Amendments to IAS 1, ‘Classification of liabilities as current or | January 1, 2023 |
| non-current’ | |
| Amendments to IAS 1, ‘Disclosure of accounting policies’ | January 1, 2023 |
| Amendments to IAS 8, ‘Definition of accounting estimates’ | January 1, 2023 |
| Amendments to IAS 16, ‘Property, plant and equipment: proceeds before | January 1, 2022 |
| intended use’ | |
| Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a contract’ | January 1, 2022 |
| Annual improvements to IFRS Standards 2018–2020 | January 1, 2022 |
The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
~15~
(1) Compliance statement
The parent company only financial statements of the Company have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
-
(2) Basis of preparation
-
A. Except for the following items, these parent company only financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretation as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.
(3) Foreign currency translation
Items included in the parent company only financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the “functional currency”). The parent company only financial statements are presented in NTD, which is the Company’s functional and presentation currency.
-
A. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
-
B. Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon retranslation at the balance sheet date are recognised in profit or loss.
-
C. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are retranslated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
~16~
-
D. All foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within “other gains and losses”.
-
(4) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realised within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
-
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be paid off within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be paid off within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
-
-
(5) Cash equivalents
-
A. Cash equivalents refer to short-term highly liquid investments that are readily convertible to known amount of cash and subject to an insignificant risk of changes in value.
-
B. Time deposits and bills under repurchase agreements that meet the above criteria and are held for the purpose of meeting short-term cash commitment in operations are classified as cash equivalents.
-
(6) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Company measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.
-
D. The Company recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.
~17~
(7) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value. The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.
-
(8) Accounts and notes receivable
-
A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(9) Impairment of financial assets
For financial assets at amortised cost, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.
- (10) Derecognition of financial assets
The Company derecognises a financial asset when the contractual rights to receive the cash flows from the financial asset expire.
- (11) Inventories
The standard cost method is applied, and cost is determined using the weighted-average method. The cost of finished goods and work in process comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses. When the cost of inventories exceeds the net realisable value the amount of any write-down of inventories is recognised as cost of sales during the period; and the amaunt of any reversal of inventory write-down is recognised as
~18~
a reduction in the cost of sales during the period.
-
(12) Investments accounted for using equity method - subsidiaries
-
A. A subsidiary is an entity where the Company has the right to dominate its finance and operating policies (including special purpose entities), normally the Company owns more than 50% of the voting rights directly or indirectly in that entity. Subsidiaries are accounted for under the equity method in the Company's non-consolidated financial statements.
-
B. Unrealised gains or losses resulting from inter-company transactions with subsidiaries are eliminated. To meet the consistency of accounting policies of the Company, necessary adjustments are made to the accounting policies of the subsidiaries.
-
C. After acquisition of subsidiaries, the Company recognises proportionately the share of profit and loss and other comprehensive income in the income statement as part of the Company’s profit and loss and other comprehensive income, respectively. When the share of loss from a subsidiary exceeds the carrying amount of Company’s interest in that subsidiary, the Company continues to recognise its share in the subsidiary's loss proportionately.
-
D. According to Regulations Governing the Preparation of Financial Statements by Securities Issuers, ‘profit for the year’ and ‘other comprehensive income for the year’ reported in an entity's parent company only statement of comprehensive income, shall equal to ‘profit for the year’ and ‘other comprehensive income’ attributable to owners of the parent reported in that entity’s consolidated statement of comprehensive income. Total equity reported in an entity’s parent company only financial statements, shall equal to equity attributable to owners of parent reported in that entity’s consolidated financial statements.
-
(13) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
-
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. If each component of property, plant and equipment is significant, it is depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment
~19~
are as follows:
==> picture [442 x 14] intentionally omitted <==
----- Start of picture text -----
Assets Estimated useful lives
----- End of picture text -----
| Assets | Est | imate | d use | ful lives |
|---|---|---|---|---|
| Buildings and structures | 2 | ~ |
35 | years |
| Machinery and equipment | 2 | ~ |
12 | years |
| Transportation equipment | 2 | ~ |
5 | years |
| Office equipment | 2 | ~ |
9 | years |
| Other equipment | 2 | ~ |
19 | years |
(14) Intangible assets
Professional skills and computer software, etc. are stated at cost and amortized on a straight-line basis over its estimated useful life of 3 ~ 5 years.
-
(15) Leasing arrangements (lessee)
-right-of-use assets/ lease liabilities -
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments less any lease incentives receivable. The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost of under the amount of the initial measurement of lease liability. The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
-
D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of right-of use assets to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.
-
(16) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss shall be reversed to the extent of the loss previously recognised in profit or loss. The increased carrying amount due to reversal should not exceed the depreciated or amortized
~20~
historical cost if the impairment had not been recognised.
-
(17) Borrowings
-
Borrowings comprise short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
(18) Financial liabilities at fair value through profit or loss
-
A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges or financial liabilities at fair value through profit or loss. Financial liabilities that meet one of the following criteria are designated as at fair value through profit or loss at initial recognition:
-
(a) Hybrid (combined) contracts; or
-
(b) They eliminate or significantly reduce a measurement or recognition inconsistency; or
-
(c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management policy.
-
-
B. At initial recognition, the Company measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Company subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.
-
(19) Notes and accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(20) Financial guarantee contracts
-
A financial guarantee contract is a contract that requires the Company to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument. At initial recognition, the Company measures financial guarantee contracts at fair value and subsequently at the higher of amount of provisions determined by the expected credit losses and the cumulative gains that were previously recognised.
-
(21) Derecognition of financial liabilities
-
A financial liability is derecognised when the obligation under the liability specified in the contract is discharged, cancelled or expires.
(22) Offsetting financial instruments
- Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
~21~
(23) Employee benefits
- A. Short-term employee benefits
Short - term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plan
For defined contribution plan, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
- (b) Defined benefit plan
- i.Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations. .
- ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise, and recorded as retained earnings.
-
C. Employees’ compensation and directors’ remuneration
- Employees’ compensation and directors’ remuneration are recognised as expenses and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employees’ compensation is distributed by shares, the Company calculates the number of shares based on the closing market price at the previous day of the board meeting resolution.
-
(24) Employee share based payment
-
For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and nonmarket vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.
~22~
(25) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated statements. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
-
D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.
-
(26) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
(27) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are
~23~
resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
-
(28) Revenue recognition
-
A. Sales of goods
-
(a) The Company manufactures and sells API, intermediates, etc. Sales are recognised when control of the products has transferred, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.
-
(b) Revenue is recognised based on the price specified in the contract, net of the sales returns and discounts. Accumulated experience is used to estimate and provide for the sales returns and discounts, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Company does not adjust the transaction price to reflect the time value of money.
-
(c) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
-
-
B. Sales of services
-
(a) The Company provides technology development and consultation services. Revenue from providing services is recognised in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognised based on the service rendered up to the end of the reporting period as a proportion of the total services to be provided. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a contract liability is recognised.
-
(b) The Company’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management becomes aware of the changes in circumstances.
-
-
C. Incremental costs of obtaining a contract
Given that the contractual period lasts less than one year, the Company recognises the incremental costs (mainly comprised of sales commissions) of obtaining a contract as an expense
~24~
when incurred although the Group expects to recover those costs.
(29) Government grants
- Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF
ASSUMPTION UNCERTAINTY
The preparation of these parent company only financial statements requires management to make critical judgments in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year, and the related information is addressed below:
(1) Critical judgments in applying the Company’s accounting policies
- None.
(2) Critical accounting estimates and assumptions
-
A. Evaluation of inventories
-
(a) As inventories are stated at the lower of cost and net realisable value, the Company must determine the net realisable value of inventories on balance sheet date using judgments and estimates. As the manufacturing process is long and complex, causing longer materials lead time, the waiting period for product registration is long, and the timing of customers’ product launch may be deferred, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.
-
(b) As of December 31, 2020, the carrying amount of inventories was $1,134,947.
-
B. Realisability of deferred tax assets
-
(a) Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilised. Assessment of the realisability of deferred tax assets involves critical accounting judgments and estimates of the management, including the assumptions of expected future sales revenue growth rate and profit rate, tax exempt duration, available tax credits, tax planning, etc. Any variations in global economic environment, industrial environment, and laws and regulations might cause material adjustments to deferred income tax assets.
-
(b) As of December 31, 2020, the Company recognised deferred income tax assets amounting to $505,018.
~25~
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) CASH AND CASH EQUIVALENTS
| TAILS OF SIGNIFICANT ACCOUNTS CASH AND CASH EQUIVALENTS |
||
|---|---|---|
| Cash: Cash on hand Cash equivalents: Time deposits Checking accounts and demand deposits Bills under repurchase agreements |
December31,2020 30 $ 56,264 56,294 3,593,500 229,897 3,823,397 3,879,691 $ |
December31,2019 30 $ 130,132 130,162 |
| 2,620,500 269,748 |
||
| 2,890,248 | ||
| 3,020,410 $ |
-
A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. Details of the Company’s time deposits pledged to others as collateral (listed as ‘Other financial assets - non-current’) as of December 31, 2020 and 2019 are provided in Note 8.
(2) FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Items Current items: Financial assets mandatorily measured at fair value through profit or loss Derivatives Non-current items: Financial assets mandatorily measured at fair value through profit or loss Unlisted stocks Valuation adjustment |
December31,2020 December31,2019 2,172) ($ 2,920 $ 4,620 $ 4,620 $ 4,620) ( 4,620) ( - $ - $ |
|---|---|
-
A. The Company recognised net gain (loss) of $2,295 and ($2,552) on financial assets at fair value through profit or loss (listed as
“Other gains and losses”) for the years ended December 31, 2020 and 2019, respectively. -
B. The Company entered into contracts relating to derivative financial liabilities which were not accounted for under hedge accounting. The information is listed below (Units in thousands of currencies indicated):
~26~
| December | 31,2020 | |
|---|---|---|
| Items | Contract amount | Contract period |
| Forward foreign exchange contracts | USD 11,545 | 11.2020~4.2021 |
| December | 31,2019 | |
| Items | Contract amount | Contract period |
| Forward foreign exchange contracts | USD 13,553 | 10.2019~3.2020 |
The Company entered into forward foreign contracts to hedge exchange rate risk of operating activities. However, these forward foreign exchange contracts are not accounted for under hedge accounting.
- C. The Company has no financial assets at fair value through profit or loss pledged to others as of December 31, 2020 and 2019.
(3) ACCOUNTS RECEIVABLE, NET
| December 31, 2020 and 2019. ACCOUNTS RECEIVABLE, NET |
||||||
|---|---|---|---|---|---|---|
| December | 31, 2020 | December | 31,2019 | |||
| Accounts receivable | $ | 379,450 |
$ | 563,092 |
||
| Less: Loss allowance | ( | 39) |
( | 236) |
||
| $ | 379,411 | $ | 562,856 | |||
| A. The ageing analysis of accounts receivable is as follows: | ||||||
| December | 31,2020 | December | 31,2019 | |||
| Not past due | $ | 341,719 |
$ | 441,811 |
||
| Less than 30 days | 29,608 | 73,342 | ||||
| Between 31 to 90 days | 8,123 | 47,939 | ||||
| $ | 379,450 | $ | 563,092 |
The above ageing analysis is based on past due date.
-
B. As of December 31, 2020 and 2019, accounts receivable arose from contracts with customers. As of January 1, 2019, the balance of receivables from contracts with customers amounted to $550,774.
-
C. As of December 31, 2020 and 2019, the Company does not hold any collateral as security.
-
D. As of December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s accounts receivable is the book value.
-
E. Information relating to credit risk of accounts receivable is provided in Note 12(2).
~27~
(4) INVENTORIES
| Raw materials Supplies Work in process Finished goods Raw materials Supplies Work in process Finished goods |
Allowance for Cost market price decline 370,211 $ 53,175) ($ 28,370 2,576) ( 362,983 74,384) ( 687,202 183,684) ( 1,448,766 $ 313,819) ($ December31,2020 Allowance for Cost market price decline 325,013 $ 49,694) ($ 24,771 2,152) ( 313,720 59,425) ( 825,633 277,171) ( 1,489,137 $ 388,442) ($ December31,2019 |
Book value 317,036 $ 25,794 288,599 503,518 1,134,947 $ Bookvalue 275,319 $ 22,619 254,295 548,462 1,100,695 $ |
|---|---|---|
The Company recognised expense and loss of inventories for the year:
| For the years ended | For the years ended | For the years ended | December 31, | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Cost of goods sold | $ | 1,617,302 |
$ | 1,426,493 |
||
| Loss on inventory scrap | 43,508 | 19,529 | ||||
| Loss on physical inventory | 519 | 3,170 | ||||
| Under applied manufacturing overhead | 137,181 | 195,925 | ||||
| Reversal of allowance for inventory | ||||||
| market price decline (Note) | ( | 74,623) |
( | 2,590) |
||
| Revenue from sale of scraps | ( | 1,773) |
( | 8,472) |
||
| Total cost of goods sold | $ | 1,722,114 |
$ | 1,634,055 |
Note: The Company reversed a previous inventory write-down which was accounted for as reduction of cost of goods sold because certain inventory which were previously provided with allowance were again utilised in the research and development project or in production for the years ended December 31, 2020 and 2019, respectively.
(5) FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME -
NON-CURRENT
| NON-CURRENT | ||
|---|---|---|
| Items Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
December31,2020 97,874 $ 167,673 265,547 42,568 308,115 $ |
December31,2019 |
| 217,246 $ 167,673 |
||
| 384,919 30,291 |
||
| 415,210 $ |
~28~
-
A. The Company has elected to classify investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments is the book value as at December 31, 2020 and 2019.
-
B. Due to the change in investment strategies, the Company sold $283,501 and $4,189 of equity instruments at fair value resulting in cumulative gain on disposal of $164,129 and $1,859 which was reclassified to retained earnings during the years ended December 31, 2020 and 2019, respectively.
-
C. Amounts recognised in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
==> picture [471 x 94] intentionally omitted <==
----- Start of picture text -----
Equity instruments at fair value through other For the years ended December 31,
comprehensive income 2020 2019
Fair value change recognised in other
comprehensive income $ 176,406 ($ 48,718)
Cumulative losses (gains) reclassified to
retained earnings due to derecognition ($ 164,129) ($ 1,859)
----- End of picture text -----
- D. The Company has no financial assets at fair value through other comprehensive income pledged to others as of December 31, 2020 and 2019.
(6) INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
| Forthe years ended | Forthe years ended | December31, | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| At January 1 | $ | 1,763,209 |
$ | 745,548 |
|
| Addition of investments accounted | |||||
| for using equity method | - | 1,192,251 | |||
| Share of profit or loss of investments | |||||
| accounted for using equity method | ( | 104,620) |
( | 117,725) |
|
| Changes in other equity items | 22,506 | ( | 56,865) |
||
| At December 31 | $ | 1,681,095 | $ | 1,763,209 | |
| December31,2020 | December31,2019 | ||||
| Subsidiaries: | |||||
| SPT International, Ltd. | $ | 1,680,970 |
$ | 1,763,097 |
|
| ScinoPharm Singapore Pte Ltd. | 125 | 112 | |||
| $ | 1,681,095 | $ | 1,763,209 |
-
A. For information relating to the Company’s subsidiaries, please refer to Note 4(3), “Basis of consolidation” of the Company’s 2020 consolidated financial statements.
-
B. The share of loss of subsidiaries, associates and joint ventures accounted for using equity method amounted to ($104,620) and ($117,725) for the years ended December 31, 2020 and 2019, respectively.
-
C. As of December 31, 2020 and 2019, the Company does not hold any investment accounted for using equity method as collateral.
~29~
(7) PROPERTY, PLANT AND EQUIPMENT
| Construction in | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| progress and | ||||||||||||||||
| Machinery and | Transportation | Office | Other | equipment before | ||||||||||||
| January 1, 2020 | Buildings | equipment | equipment | equipment | equipment | acceptance inspection | Total | |||||||||
| Cost | $ | 2,517,741 |
$ | 4,542,361 |
$ | 18,851 |
$ | 171,047 |
$ | 3,956 |
$ | 1,013,226 |
$ | 8,267,182 |
||
| Accumulated depreciation | ( | 1,078,028) |
( | 3,829,848) |
( | 18,423) |
( | 137,258) |
( | 2,169) |
- | ( | 5,065,726) |
|||
| Accumulated impairment | - | ( | 9,284) | - | - | - | - | ( | 9,284) | |||||||
| $ | 1,439,713 | $ | 703,229 | $ | 428 | $ | 33,789 | $ | 1,787 | $ | 1,013,226 | $ | 3,192,172 | |||
| For the year ended December 31, 2020 | ||||||||||||||||
| At January 1 | $ | 1,439,713 |
$ | 703,229 |
$ | 428 |
$ | 33,789 |
$ | 1,787 |
$ | 1,013,226 |
$ | 3,192,172 |
||
| Additions | - | 4,488 | - | - | - | 71,853 | 76,341 | |||||||||
| Reclassified from prepayments for equipment |
- | - | - | - | - | 63,554 | 63,554 | |||||||||
| Reclassified upon completion | 8,683 | 64,001 | 204 | 11,473 | - | ( | 84,361) |
- | ||||||||
| Transferred to intangible assets | - | - | - | - | - | ( | 1,161) |
( | 1,161) |
|||||||
| Transfered to loss (Note 1) | - | - | - | - | - | ( | 11,900) |
( | 11,900) |
|||||||
| Depreciation charge | ( | 105,190) |
( | 147,813) |
( | 218) |
( | 13,621) |
( | 142) |
- | ( | 266,984) |
|||
Disposals-Cost |
- | ( | 58,774) |
( | 1,475) |
( | 18,264) |
- | - | ( | 78,513) |
|||||
' -Accumulated depreciation |
- | 56,063 | 1,475 | 18,264 | - | - | 75,802 | |||||||||
| Gain on reversal of impairment loss | - | 4,253 | - | - | - | - | 4,253 | |||||||||
| At December 31 | $ | 1,343,206 | $ | 625,447 | $ | 414 | $ | 31,641 | $ | 1,645 | $ | 1,051,211 | $ | 3,053,564 | ||
| December 31, 2020 | ||||||||||||||||
| Cost | $ | 2,526,424 |
$ | 4,552,076 |
$ | 17,580 |
$ | 164,256 |
$ | 3,956 |
$ | 1,051,211 |
$ | 8,315,503 |
||
| Accumulated depreciation | ( | 1,183,218) |
( | 3,921,598) |
( | 17,166) |
( | 132,615) |
( | 2,311) |
- | ( | 5,256,908) |
|||
| Accumulated impairment | - | ( | 5,031) | - | - | - | - | ( | 5,031) | |||||||
| $ | 1,343,206 | $ | 625,447 | $ | 414 | $ | 31,641 | $ | 1,645 | $ | 1,051,211 | $ | 3,053,564 |
~30~
| Construction in | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| progress and | ||||||||||||||||
| Machinery and | Transportation | Office | Other | equipment before | ||||||||||||
| January 1, 2019 | Buildings | equipment | equipment | equipment | equipment | acceptance inspection | Total | |||||||||
| Cost | $ | 2,509,751 |
$ | 4,496,132 |
$ | 18,851 |
$ | 161,378 |
$ | 3,956 |
$ | 1,056,179 |
$ | 8,246,247 |
||
| Accumulated depreciation | ( | 971,249) |
( | 3,721,669) |
( | 17,358) |
( | 137,439) |
( | 1,995) |
- | ( | 4,849,710) |
|||
| Accumulated impairment | - | ( | 8,577) | - | - | - | - | ( | 8,577) | |||||||
| $ | 1,538,502 | $ | 765,886 | $ | 1,493 | $ | 23,939 | $ | 1,961 | $ | 1,056,179 | $ | 3,387,960 | |||
| For the year ended December 31, 2019 | ||||||||||||||||
| At January 1 | $ | 1,538,502 |
$ | 765,886 |
$ | 1,493 |
$ | 23,939 |
$ | 1,961 |
$ | 1,056,179 |
$ | 3,387,960 |
||
| Additions | - | 3,029 | - | - | - | 21,681 | 24,710 | |||||||||
| Reclassified from prepayments for equipment |
- | - | - | - | - | 82,142 | 82,142 | |||||||||
| Reclassified upon completion | 7,990 | 87,598 | - | 21,962 | - | ( | 117,550) |
- | ||||||||
| Transferred to intangible assets | - | - | - | - | - | ( | 6,500) |
( | 6,500) |
|||||||
| Transfered to loss (Note 2) | - | - | - | - | - | ( | 22,726) |
( | 22,726) |
|||||||
| Depreciation charge | ( | 106,779) |
( | 152,577) |
( | 1,065) |
( | 12,112) |
( | 174) |
- | ( | 272,707) |
|||
Disposals-Cost |
- | ( | 44,398) |
- | ( | 12,293) |
- | - | ( | 56,691) |
||||||
' -Accumulated depreciation |
- | 44,398 | - | 12,293 | - | - | 56,691 | |||||||||
| Impairment loss | - | ( | 707) | - | - | - | - | ( | 707) | |||||||
| At December 31 | $ | 1,439,713 | $ | 703,229 | $ | 428 | $ | 33,789 | $ | 1,787 | $ | 1,013,226 | $ | 3,192,172 | ||
| December 31, 2019 | ||||||||||||||||
| Cost | $ | 2,517,741 |
$ | 4,542,361 |
$ | 18,851 |
$ | 171,047 |
$ | 3,956 |
$ | 1,013,226 |
$ | 8,267,182 |
||
| Accumulated depreciation | ( | 1,078,028) |
( | 3,829,848) |
( | 18,423) |
( | 137,258) |
( | 2,169) |
- | ( | 5,065,726) |
|||
| Accumulated impairment | - | ( | 9,284) | - | - | - | - | ( | 9,284) | |||||||
| $ | 1,439,713 | $ | 703,229 | $ | 428 | $ | 33,789 | $ | 1,787 | $ | 1,013,226 | $ | 3,192,172 |
~31~
-
Note 1
:The Company's custom-made software module did not function as expected and meet the Company’s end use during the development process. After internal discussion, the Company has decided to write off the unfinished software, and recognised the costs incurred as losses. -
Note 2
:The Company did not accept the customized equipment ordered from the vendor as its format and efficiency did not meet expectations. In April 2019, both parties reached a consensus. The vendor refunded and terminated the purchase of equipment and the Company transfered the balance of the related construction in progress and equipment before acceptance inspection to loss. -
A. The Company has not capitalised any interest for the years ended December 31, 2020 and 2019.
-
B. The Company’s property, plant and equipment were owner-occupied for the years ended December 31, 2020 and 2019.
-
C. Information about reversal of impairment loss and impairment loss on property, plant and equipment is provided in Note 6(9).
-
D. As of December 31, 2020 and 2019, no property, plant and equipment were pledged to others as collateral.
-
- -
(8) Leasing arrangements lessee
-
A. The Company leases land and buildings and structures. Rental contracts are typically made for periods of 50 (including option to extend the leases) and 2 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. Short-term leases with a lease term of 12 months or less pertain to office premises and low-value assets pertain to computers.
-
C. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings and structures Land Buildings and structures |
December31,2020 December31,2019 Carrying amount Carrying amount $ 557,484 $ 602,221 2,363 - 559,847 $ 602,221 $ For theyears ended December 31, |
December31,2020 December31,2019 Carrying amount Carrying amount $ 557,484 $ 602,221 2,363 - 559,847 $ 602,221 $ For theyears ended December 31, |
December31,2020 December31,2019 Carrying amount Carrying amount $ 557,484 $ 602,221 2,363 - 559,847 $ 602,221 $ For theyears ended December 31, |
|
|---|---|---|---|---|
| 2020 | 2019 | |||
| Depreciationcharge $ 12,457 337 12,794 $ |
Depreciationcharge $ 15,148 - 15,148 $ |
~32~
D. The information on profit and loss accounts relating to lease contracts is as follows:
| For the year ended December31,2020 Items affecting profit or loss Interest expense on lease liabilities $ 6,900 Expense on short-term lease contracts 1,729 Expense on leases of low-value assets 1,005 |
For the year ended December31,2019 $ 8,510 2,487 877 |
|---|---|
- F. For the years ended December 31, 2020 and 2019, the Company’s total cash outflow for leases were $19,406 and $23,209, respectively.
(9) IMPAIRMENT OF NON-FINANCIAL ASSETS
-
- -
A. The Company recognised the reversal of impairment loss amounting to $ and $707 for the years ended December 31, 2020 and 2019, respectively. Some of the idle machineries were again utilised in production and accordingly, the Company recognised the reversal of impairment loss
- -
amounting to $4,253 and $ for the years ended December 31, 2020 and 2019 (listed as “Other gains and losses”), respectively. For details of accumulated impairment, please refer to Note 6(7).
-
B. The (gain on reversal of) impairment loss reported by operating segments are as follows:
For the years ended December 31,
| 2020 | 2020 | 2019 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|
| Recognised in other | Recognised in other | |||||||
| Recognised in | comprehensive | Recognised in | comprehensive | |||||
| Department | profit or loss | income | profit or | loss | income | |||
| ScinoPharm Taiwan | 4,253) ($ |
$ | - |
$ | 707 | $ | - | |
| SHORT-TERM BORROWINGS | ||||||||
| Type of borrowings | December | 31, | 2020 | Interest rate | Collateral | |||
| Bank loans | ||||||||
| Unsecured loans | $ | 9,494 |
0.79% | None |
(10) SHORT-TERM BORROWINGS
The Company has no short-term borrowings as of December 31, 2019.
Please refer to Note 6(22) for interest expense recognised in profit or loss for the years ended December 31, 2020 and 2019.
(11) OTHER PAYABLES
| December 31, 2020 and 2019. OTHER PAYABLES |
||
|---|---|---|
| Accrued salaries and bonuses Accrued employees’ compensation and directors' remuneration Payables on equipment Others |
December31,2020 64,760 $ 43,210 39,929 160,661 308,560 $ |
December31,2019 |
| 61,630 $ 28,493 28,117 167,052 |
||
| 285,292 $ |
~33~
(12) PENSIONS
- A. The Company has set up a defined benefit pension plan in accordance with the Labor Standards Law, which applies to all regular employees’ service years prior to the enforcement of the Labor Pension Act (the “Act”) on July 1, 2005 and service years thereafter of employees who chose to continue to be covered under the pension scheme of the Labor Standards Law after the enforcement of the Act. In accordance with the Company's retirement plan, an employee may retire when the employee either (i) attains the age of 55 with 15 years of service, (ii) has more than 25 years of service, (iii) has reached the age of 65, or (iv) is incapacitated to work (compulsory retirement). The employees earn two units for each year of service for the first 15 years, and one unit for each additional year thereafter up to a maximum of 45 units. Any fraction of a year equal to or more than six months shall be counted as one year of service, and any fraction of a year less than six months shall be counted as half a year. According to the provisions, employees who retired due to their duties shall get additional 20%. Pension payments are based on the number of units earned and the average salary of the last six months prior to retirement. Calculation of average salary is in accordance with the Labor Standards Law of the R.O.C. The Company contributes monthly an amount equal to 2% of the employees' monthly salaries and wages to the retirement fund deposited with Bank of Taiwan under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned methods to the employees expected to qualify for retirement in the following year, the Company will make contribution for the deficit by the end of March next year.
(a) The amounts recognised in the balance sheet are as follows:
| December | 31,2020 | December | 31,2019 | |||
|---|---|---|---|---|---|---|
| Present value of defined benefit obligations | $ | 109,601 |
$ | 127,729 |
||
| Fair value of plan assets | ( | 30,369) |
( | 45,547) |
||
| Net defined benefit liability | $ | 79,232 | $ | 82,182 |
~34~
(b) Movements in net defined liabilities are as follows:
Present value of
==> picture [447 x 511] intentionally omitted <==
----- Start of picture text -----
For the year ended defined benefit Fair value of Net defined
December 31, 2020 obligations plan assets benefit liability
At January 1 $ 127,729 ($ 45,547) $ 82,182
Current service cost 1,696 - 1,696
Interest expense (income) 894 ( 319) 575
130,319 ( 45,866) 84,453
Remeasurements:
-
Return on plan assets ( 1,642) ( 1,642)
Change in financial
-
assumptions ( 17,202) ( 17,202)
Experience adjustments 16,475 - 16,475
( 727) ( 1,642) ( 2,369)
-
Pension fund contribution ( 2,852) ( 2,852)
-
Paid pension ( 19,991) 19,991
At December 31 $ 109,601 ($ 30,369) $ 79,232
Present value of
For the year ended defined benefit Fair value of Net defined
December 31, 2019 obligations plan assets benefit liability
At January 1 $ 121,105 ($ 44,242) $ 76,863
Current service cost 1,579 - 1,579
Interest expense (income) 1,211 ( 442) 769
123,895 ( 44,684) 79,211
Remeasurements:
-
Return on plan assets ( 1,976) ( 1,976)
Change in financial
-
assumptions 3,927 3,927
-
Experience adjustments 3,985 3,985
7,912 ( 1,976) 5,936
Pension fund contribution - ( 2,965) ( 2,965)
Paid pension ( 4,078) 4,078 -
At December 31 $ 127,729 ($ 45,547) $ 82,182
----- End of picture text -----
(c) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual
~35~
distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2020 and 2019 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(d) The principal actuarial assumptions used were as follows:
| Forthe years endedDecember31, | Forthe years endedDecember31, | |
|---|---|---|
| 2020 | 2019 | |
| Discount rate | 0.30% | 0.70% |
| Future salary increases | 1.00% | 3.00% |
Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience according to Taiwan Life Insurance Industry 5[th] Mortality Table for the years ended December 31, 2020 and 2019.
Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:
==> picture [449 x 122] intentionally omitted <==
----- Start of picture text -----
Discount rate Future salary increases
Increase 0.25% Decrease 0.25% Increase 0.25% Decrease 0.25%
December 31, 2020
Effect on present value of
defined benefit obligation ($ 2,794) $ 2,890 $ 2,585 ($ 2,516)
December 31, 2019
Effect on present value of
defined benefit obligation ($ 3,284) $ 3,403 $ 3,000 ($ 2,916)
----- End of picture text -----
The sensitivity analysis above was arrived at based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
The method and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous year.
-
(e) Expected contributions to the defined benefit pension plan of the Company for 2021 amounted to $2,966.
-
(f) As of December 31, 2020, the weighted average duration of that retirement plan is 10 years. The analysis of timing of the future pension payment was as follows:
~36~
Within 1 year $ 2,097 2 ~ 5 years 14,864 Over 6 years 96,120 $ 113,081
- B. Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The net pension costs recognised under the defined contribution plan were $25,773 and $24,621 for the years ended December 31, 2020 and 2019, respectively.
(13) SHARE CAPITAL
- A. Movements in the number of the Company’s ordinary shares outstanding are as follows (in thousands of shares):
| thousands of shares): | ||
|---|---|---|
| Beginning and ending number of the year | For theyears ended December31, | |
| 2020 790,739 |
2019 | |
| 790,739 |
- B. As of December 31, 2020, the Company’s authorised capital was $10,000,000 and the paid-in capital was $7,907,392 (790,739 thousand shares) with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
(14) CAPITAL RESERVE
- A. Pursuant to the R.O.C. Company Act, capital reserve arising from paid-in capital in excess of par value on issuance of common stock and donations shall be exclusively used to cover accumulated deficit or, distribute cash or stocks in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the capital reserve to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital reserve should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~37~
B. Movements in the Company’s capital reserve are as follows:
| At January 1 Employee stock options compensation cost -CompanyEmployee stock options forfeited -Company-SubsidiariesAt December 31 At January 1 Employee stock options compensation cost -CompanyEmployee stock options forfeited -Company-SubsidiariesAt December 31 |
Share premium Stockoptions Total 1,245,682 $ 48,923 $ 1,294,605 $ - 84 84 1,082 1,082) ( - 208 208) ( - 1,246,972 $ 47,717 $ 1,294,689 $ Share premium Stockoptions Total 1,237,787 $ 54,768 $ 1,292,555 $ - 2,050 2,050 7,686 7,686) ( - 209 209) ( - 1,245,682 $ 48,923 $ 1,294,605 $ Forthe yearendedDecember31,2020 Forthe yearendedDecember31,2019 |
Share premium Stockoptions Total 1,245,682 $ 48,923 $ 1,294,605 $ - 84 84 1,082 1,082) ( - 208 208) ( - 1,246,972 $ 47,717 $ 1,294,689 $ Share premium Stockoptions Total 1,237,787 $ 54,768 $ 1,292,555 $ - 2,050 2,050 7,686 7,686) ( - 209 209) ( - 1,245,682 $ 48,923 $ 1,294,605 $ Forthe yearendedDecember31,2020 Forthe yearendedDecember31,2019 |
|---|---|---|
| 1,292,555 $ 2,050 - - |
||
| 1,294,605 $ |
(15) SHARE-BASED PAYMENT - EMPLOYEES’ COMPENSATION
A. The Company issued 1 million units, 1.5 million units and 1.5 million units of employee stock options on December 3, 2013, November 6, 2015 and October 14, 2016, respectively (the Grant Date). The exercise prices of the options were set at $91.70 (in dollars), $41.65 dollars (in dollars) and $40.55 (in dollars), respectively, which were based on the closing market price of the Company’s common shares on the Grant Date. Each option was granted the right to purchase one share of the Company’s common stocks. The exercise price is subject to further adjustments when there is change in share numbers of the Company’s common stocks after the Grant Date. As of December 31, 2020, for the issued 1 million units, 1.5 million units and 1.5 million units of employee stock options, the exercise price was adjusted based on the specific formula to $74.5 (in dollars) per share, $37.2 (in dollars) per share and $37.7 (in dollars) per share, respectively. Contract period of the employee stock option plans is 10 years, and options are exercisable in 2 years after the Grant Date. The Company recognised compensation cost relating to the employee stock options plan of $84 and $2,050 for the years ended December 31, 2020 and 2019, respectively.
~38~
B. Details of the share-based payment arrangement are as follows:
For the year ended December 31, 2020
| For theyear ended | December31,2020 | December31,2020 | ||
|---|---|---|---|---|
| Weighted-average | ||||
| Number of options | exercise price | |||
| (unitinthousands ) | (indollars) | |||
| Options | outstanding at beginning of the year | 2,205 | $ | 45.05 |
| Options | forfeited | 76) ( |
49.15 | |
| Options | outstanding at end of the year | 2,129 | 44.90 | |
| Options | exercisable at end of the year | 2,129 | 44.90 | |
| Forthe yearended | December31,2019 | |||
| Weighted-average | ||||
| Number of options | exercise price | |||
| (unitinthousands ) | (indollars) | |||
| Options | outstanding at beginning of the year | 2,725 | $ | 46.08 |
| Options | forfeited | 520) ( |
46.89 | |
| Options | outstanding at end of the year | 2,205 | 45.05 | |
| Options | exercisable at end of the year | 1,967 | 45.93 |
- C. The expiry date and exercise prices of the employee stock options outstanding at balance sheet date is as follows:
| Grant date 12.3.2013 11.6.2015 10.14.2016 |
No. of stocks Exercise price No. of stocks Exercise price Expiry date (unitinthousands) (indollars) (unitinthousands) (indollars) 12.2.2023 427 74.50 $ 451 74.50 $ 11.5.2025 776 37.20 802 37.20 10.13.2026 926 37.70 714 37.70 December31,2020 December31,2019 |
|---|---|
- D. The fair value of the Company’s employee stock option on Grant Date was evaluated using the combination of Hull & White and the Ritchken trinomial option valuation model. Related information is as follows:
| Type of arrangement Employee stock options Employee stock options Employee stock options |
Grant date 12.3.2013 11.6.2015 10.14.2016 |
Stock price (in dollars) 91.70 $ 41.65 40.55 |
Exercise price (in dollars) 91.70 $ 41.65 40.55 |
Price volatility 28.50% (Note) 37.63% (Note) 37.20% (Note) |
Option Expected Interest life dividends rate 10 years 1.5% 1.7145% 10 years 1.5% 1.2936% 10 years 1.5% 0.9223% |
Fair value per unit (in dollars) |
|---|---|---|---|---|---|---|
| 26.045 $ 13.799 13.171 |
~39~
- Note: According to daily returns of the Company's stock for the previous year, the annualised volatility is 28.50%, 37.63% and 37.20%, respectively.
(16) RETAINED EARNINGS
-
A. Pursuant to the amended R.O.C. Company Act, the current year's after-tax earnings should be used initially to cover any accumulated deficit; thereafter 10% of the remaining earnings should be set aside as legal reserve until the balance of legal reserve is equal to that of paid-in capital. The legal reserve shall be exclusively used to cover accumulated deficit, to issue new stocks, or to distribute cash to shareholders in proportion to their share ownership. The use of legal reserve for the issuance of stocks or cash dividends to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
B. Since the Company is in a changeable industry environment and the life cycle of the Company is in a stable growth, the appropriation of earnings should consider fund requirements and capital budget to decide how much earnings will be kept or distributed and how much cash dividends will be distributed. According to the Company’s Articles of Incorporation, 10% of the annual net income, after offsetting any loss of prior years and paying all taxes and dues, shall be set aside as legal reserve. The remaining net income and the unappropriated retained earnings from prior years can be distributed in accordance with a resolution passed during a meeting of the Board of Directors and approved at the stockholders' meeting. Of the amount to be distributed by the Company, stockholders’ dividends shall comprise 50% to 100% of the unappropriated retained earnings, and the percentage of cash dividends shall not be less than 30% of dividends distributed.
-
C. In accordance with the regulations, the Company shall set aside special reserve for the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings. The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-SecuritiesCorporate-1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
D. The Company recognised cash dividends distributed to owners amounting to $213,500 ($0.27 (in dollars) per share) and $387,462 ($0.49 (in dollars) per share) for the years ended December 31, 2020 and 2019, respectively. On March 18, 2021, the Board of Directors proposed for the distribution of cash dividends of $395,370 ($0.5 (in dollars) per share) from 2020 earnings.
~40~
(17) OTHER EQUITY ITEMS
For the year ended December 31, 2020
| Unrealised gain (loss) | Unrealised gain (loss) | |||||
|---|---|---|---|---|---|---|
| Currency | translation | onvaluation | Total | |||
| At January 1 | ($ | 98,117) |
$ | 30,291 |
($ | 67,826) |
| Revaluation | - |
176,406 | 176,406 | |||
| Revaluation transferred to retained | - | ( | 164,129) |
( | 164,129) |
|
| earnings | ||||||
| Currency translation differences | ||||||
| - Group | 22,506 | - | 22,506 |
|||
| At December 31 | ($ | 75,611) | $ | 42,568 | ($ | 33,043) |
| For the year ended December 31, | For the year ended December 31, | For the year ended December 31, | For the year ended December 31, | 2019 | 2019 | ||
|---|---|---|---|---|---|---|---|
| Unrealised gain (loss) | |||||||
| Currency | translation | onvaluation | Total | ||||
| At January 1 | ($ | 41,252) |
$ | 80,868 |
$ | 39,616 |
|
| Revaluation | - | ( | 48,718) |
( | 48,718) |
||
| Revaluation transferred to retained | - |
( | 1,859) |
( | 1,859) |
||
| earnings | |||||||
| Currency translation differences | |||||||
| - Group | ( | 56,865) |
- | ( | 56,865) |
||
| At December 31 | ($ | 98,117) |
$ | 30,291 | ($ | 67,826) |
(18) OPERATING REVENUE
A. Disaggregation of revenue from contracts with customers
The Company derives revenue from the transfer of goods at a point in time and the vender of services over time in the following major product lines:
| For the year ended December31,2020 Timing of revenue recognition: At a point in time Over time |
API Income 2,778,559 $ - 2,778,559 $ |
Injection Product Income 146,322 $ - 146,322 $ |
Technical Servical Income - $ 81,718 81,718 $ |
Other Operating Income - $ 39,621 39,621 $ |
Total | |
|---|---|---|---|---|---|---|
| 2,924,881 $ 121,339 3,046,220 $ |
~41~
| Injection | Technical | Other | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended | API | Product | Servical | Operating | ||||||
| December31,2019 | Income | Income | Income | Income | Total | |||||
| Timing of revenue | ||||||||||
| recognition: | ||||||||||
| At a point in time | $ | 2,543,599 |
$ | 138,202 |
$ | - |
$ | - |
$ | 2,681,801 |
| Over time | - |
- |
86,642 | 44,604 |
131,246 | |||||
| $ | 2,543,599 |
$ | 138,202 | $ | 86,642 |
$ | 44,604 | $ | 2,813,047 |
-
B. The Company has recognised contract liabilities related to the contract revenue from advance customer payment of $47,518, $46,789 and $22,541 on December 31, 2020, December 31, 2019 and January 1, 2019, respectively.
-
C. The revenue recognised that was included in the contract liability balance at the beginning of the year amounted to $37,774 and $21,908 for the years ended December 31, 2020 and 2019, respectively.
(19) INTEREST INCOME
| (19) | respectively. INTEREST INCOME |
||
|---|---|---|---|
| (20) | OTHER INCOME Interest income from bank deposits Management service revenue Joint loan guarantee revenue Production capacity subsidy income Gains on write-off of past due payable Compensation income Government grant Others |
2020 2019 21,043 $ 28,541 $ Forthe years endedDecember31, For the years ended December 31, |
|
| 2020 13,305 $ 414 7,229 5,299 - - 2,917 29,164 $ |
2019 13,699 $ 2,095 7,890 124 30,109 8,963 3,415 |
||
| 66,295 $ |
~42~
(21) OTHER GAINS AND LOSSES
| OTHER GAINS AND LOSSES | |||||
|---|---|---|---|---|---|
| Forthe years ended | December31, | ||||
| 2020 | 2019 | ||||
| Net gain (loss) on financial assets/liabilities | |||||
| at fair value through profit or loss | $ | 2,295 |
($ | 2,552) |
|
| Gain on reversal of (impairment loss) | 4,253 | ( | 707) |
||
| Loss on disposal of property, plant | |||||
| and equipment | ( | 2,587) |
- |
||
| Loss on unfinished construction in progress | ( | 11,900) |
( | 22,726) |
|
| Net currency exchange loss | ( | 23,322) |
( | 2,409) |
|
| Others | ( | 5,226) |
( | 15,968) |
|
| ($ | 36,487) |
($ | 44,362) |
(22) FINANCE COSTS
| FINANCE COSTS | ||
|---|---|---|
| Interest expense: Bank loans Interest on lease liabilities |
For theyears ended December31, | |
| 2020 172 $ 6,900 7,072 $ |
2019 | |
| 22 $ 8,510 |
||
| 8,532 $ |
(23) EXPENSES BY NATURE
| EXPENSES BY NATURE | |||
|---|---|---|---|
| Employee benefit expenses Depreciation of property, plant and equipment Depreciation of right-of-use assets Amortisation Employee benefit expenses Depreciation of property, plant and equipment Depreciation of right-of-use assets Amortisation |
For the year ended December 31, 2020 | ||
| Operating costs Operating expenses Total 371,634 $ 331,227 $ 702,861 $ 173,227 93,757 266,984 - 12,794 12,794 1,684 4,360 6,044 546,545 $ 442,138 $ 988,683 $ Forthe yearendedDecember31,2019 |
Total | ||
| 702,861 $ 266,984 12,794 6,044 |
|||
| 988,683 $ |
|||
| Operating costs 359,190 $ 181,967 - 2,407 543,564 $ |
Operating expenses 297,196 $ 90,740 15,148 5,286 408,370 $ |
Total | |
| 656,386 $ 272,707 15,148 7,693 |
|||
| 951,934 $ |
~43~
(24) EMPLOYEE BENEFIT EXPENSES
| EMPLOYEE BENEFIT EXPENSES | ||||||
|---|---|---|---|---|---|---|
| Forthe yearendedDecember31, | 2020 | |||||
| Operating costs | Operating expenses | Total | ||||
| Salaries and wages | $ | 315,578 |
$ | 267,818 |
$ | 583,396 |
| Labor and health insurance expenses | 28,420 | 20,514 | 48,934 |
|||
| Pension costs | 16,000 |
12,044 | 28,044 | |||
| Directors’ compensation | - | 17,739 | 17,739 | |||
| Other personnel expenses | 11,636 | 13,112 | 24,748 | |||
| $ | 371,634 |
$ | 331,227 |
$ | 702,861 |
|
| Forthe yearendedDecember31, | 2019 | |||||
| Operating costs | Operating expenses | Total | ||||
| Salaries and wages | $ | 302,591 |
$ | 237,642 |
$ | 540,233 |
| Labor and health insurance expenses | 28,587 | 18,800 | 47,387 |
|||
| Pension costs | 16,188 | 10,781 | 26,969 |
|||
| Directors’ compensation | - | 14,547 | 14,547 |
|||
| Other personnel expenses | 11,824 | 15,426 |
27,250 | |||
| $ | 359,190 | $ | 297,196 |
$ | 656,386 |
-
A. As of December 31, 2020 and 2019, the Company had 667 and 638 employees, respectively, both including 13 directors who were non-employee directors.
-
B. For the years ended December 31, 2020 and 2019, the average employee benefit expense were $1,048 and $1,027, respectively; while the average wages and salaries were $892 and $864, respectively. For the year ended December 31, 2020, the average employee benefit expense increased by 3.24%
-
C. Remuneration policy, standards and packages, procedures for determining remuneration and the correlation with operating performance and future risk exposure:
-
(a) Remunerations of directors and supervisors include reward, transportation allowance, income from professional practice, and earnings distribution. The rewards of directors and supervisors will be determined by the board of directors, based on authorization by the Company as set in Company rules and regulations, after weighing the degree of their participation in the Company’s business operations, the value of their contributions and the rewards of their counterparts of the Company’s peers. The distribution of earnings to directors and supervisors, in accordance with company rules and regulations, will be carried out after being deliberated by the board of directors and ratified by the shareholders during their meeting.
-
(b) Remunerations of president and vice presidents include regular pay and employee bonus. The regular pay will be determined after their contributions to the Company and the average pay level of the Company’s peers are taken into consideration. The allocation criteria for employee bonus will be based on Company rules and regulations and the allocation will be
~44~
done after being deliberated by the board of directors and ratified by the shareholders during their meeting.
-
(c) Related remunerations are to be determined in accordance with the contributions to the Company and the remuneration levels of the Company’s peers, and the remuneration figures will be revealed in accordance with related rules and regulations of the law.
-
D. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 2% for employees’ compensation and shall not be higher than 2% for directors’ remuneration.
-
E. For the years ended December 31, 2020 and 2019, employees’ compensation was accrued at $35,288 and $24,651, respectively; while directors’ remuneration was accrued at $7,922 and $3,842, respectively. The aforementioned amounts were recognised in salary expenses. The expenses recognised for each year was accrued based on the earnings of current year and the percentage specified in the Articles of Incorporation of the Company. On March 18, 2021, the Board of Directors resolved to distribute employees’ compensation and directors’ remuneration of $35,288 and $7,922, respectively, and the employees’ compensation will be distributed in the form of cash.
The actual amount approved at the Board of Directors’ meeting for employees’ compensation and directors’ remuneration for 2019 was $27,593 which was the different from the estimated amount of $28,493 recognised in the 2019 financial statements by $900. Such difference mainly resulted from estimation, and has been recognized in profit or loss in September 2020. The employees’ compensation will be distributed in the form of cash for 2019. Information about the appropriation of employees’ compensation and directors’ remuneration by the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(25) INCOME TAX
A. Income tax expense
- (a) Components of income tax expense:
For the years ended December 31,
| 2020 | 2019 | |||
|---|---|---|---|---|
| Current income tax: | ||||
| Income tax in the current year | $ | 68,838 |
$ | 63,001 |
| Tax on unappropriated retained earnings | - | 227 | ||
| Under (over) provision of prior year’s income tax | 3,106 | ( | 436) | |
| Total current tax | 71,944 | 62,792 | ||
| Deferred income tax: | ||||
| Origination and reversal of temporary differences | ( | 1,129) | ( | 32,934) |
| Income tax expense | $ | 70,815 | $ | 29,858 |
~45~
(b) The income tax relating to components of other comprehensive income is as follows:
| Remeasurement of defined benefit obligations | 2020 2019 473 $ 1,187) ($ Forthe years endedDecember31, |
|---|---|
B. Reconciliation between income tax expense and accounting profit:
| Forthe years ended | Forthe years ended | Forthe years ended | December31, | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Income tax at statutory tax rate | $ | 70,577 |
$ | 49,303 |
||
| Effect of items disallowed by tax regulation | 228 |
( | 17,458) |
|||
| Effect of investment tax credits | ( | 3,096) |
( | 1,778) |
||
| Tax on unappropriated retained earnings | - |
227 | ||||
| Under (over) provision of prior year’s income tax | 3,106 | ( | 436) |
|||
| Income tax expense | $ | 70,815 | $ | 29,858 |
~46~
C. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows: For the year ended December 31, 2020
| Recognised in other Recognised in comprehensive January1 profit or loss income Deferred tax assets: Temporary differences Unrealised loss on inventory market value decline 77,688 $ 14,924) ($ - $ Unrealised loss on components and spare parts market value decline 16,203 662 - Investment loss 377,753 20,924 - Technology know-how 7,976 4,350) ( - Pensions 16,436 116) ( 473) ( Employee benefits - unused compensated absences 4,659 206 - Impairment of assets 1,857 851) ( - Unrealised exchange loss 1,424 490) ( - Unrealised holding loss on financial liabilities - 434 - Unrealised loss 187 187) ( - Rent expense 763 763) ( - 504,946 $ 545 $ 473) ($ Deferred tax liabilities: Temporary differences Unrealised gain on financial instruments 584) ($ 584 $ - $ 504,362 $ 1,129 $ 473) ($ |
December31 |
|---|---|
| 62,764 $ 16,865 398,677 3,626 15,847 4,865 1,006 934 434 - - |
|
| 505,018 $ |
|
| - $ |
|
| 505,018 $ |
~47~
| For | For | the yearended | the yearended | December31,2019 | December31,2019 | December31,2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| Recognised | |||||||||
| in other | |||||||||
| Recognised in | comprehensive | ||||||||
| January1 | profit or loss | income | December31 | ||||||
| Deferred tax assets: | |||||||||
| Temporary differences | |||||||||
| Unrealised loss on inventory | |||||||||
| market value decline | $ | 78,206 |
($ | 518) |
$ | - |
$ | 77,688 |
|
| Unrealised loss on | |||||||||
| components and spare parts | |||||||||
| market value decline | - | 16,203 | - | 16,203 | |||||
| Investment loss | 354,208 | 23,545 | - | 377,753 | |||||
| Technology know-how | 12,326 | ( | 4,350) |
- | 7,976 | ||||
| Pensions | 15,373 | ( | 124) |
1,187 | 16,436 | ||||
| Employee benefits - unused | |||||||||
| compensated absences | 4,812 | ( | 153) |
- | 4,659 | ||||
| Impairment of assets | 1,716 | 141 | - | 1,857 | |||||
| Unrealised exchange loss | 811 | 613 | - | 1,424 | |||||
| Unrealised loss | 2,870 | ( | 2,683) |
- | 187 | ||||
| Rent expense | - | 763 | - |
763 | |||||
| $ | 470,322 | $ | 33,437 | $ | 1,187 |
$ | 504,946 |
||
| Deferred tax liabilities: | |||||||||
| Temporary differences | |||||||||
| Unrealised gain on financial | |||||||||
| instruments | ($ | 81) | ($ | 503) | $ | - | ($ | 584) | |
| $ | 470,241 | $ | 32,934 | $ | 1,187 |
$ | 504,362 |
D. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority, and there were no disputes existing between the Company and the Authority as of March 18, 2021.
~48~
(26) EARNINGS PER SHARE (“EPS”)
| Basic earnings per share Profit attributable to ordinary stockholders Diluted earnings per share Profit attributable to ordinary stockholders Assumed conversion of all dilutive potential ordinary shares Employees' stock option Employees' compensation Profit attributable to ordinary stockholders plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary stockholders Diluted earnings per share Profit attributable to ordinary stockholders Assumed conversion of all dilutive potential ordinary shares Employees' stock option Employees' compensation Profit attributable to ordinary stockholders plus assumed conversion of all dilutive potential ordinary shares |
Weighted average number of shares outstanding EPS Amount aftertax (sharesinthousands) (indollars) 282,067 $ 790,739 0.36 $ 282,067 $ 790,739 - - - 1,450 282,067 $ 792,189 0.36 $ For theyear ended December31,2020 For theyear ended December31,2019 |
Weighted average number of shares outstanding EPS Amount aftertax (sharesinthousands) (indollars) 282,067 $ 790,739 0.36 $ 282,067 $ 790,739 - - - 1,450 282,067 $ 792,189 0.36 $ For theyear ended December31,2020 For theyear ended December31,2019 |
Weighted average number of shares outstanding EPS Amount aftertax (sharesinthousands) (indollars) 282,067 $ 790,739 0.36 $ 282,067 $ 790,739 - - - 1,450 282,067 $ 792,189 0.36 $ For theyear ended December31,2020 For theyear ended December31,2019 |
|---|---|---|---|
| Amount aftertax 216,656 $ 216,656 $ - - 216,656 $ |
Weighted average number of shares outstanding (sharesinthousands) 790,739 790,739 - 1,336 792,075 |
EPS (indollars) |
|
| 0.27 $ |
|||
| 0.27 $ |
For the years ended December 31, 2020 and 2019, some abovementioned stock options issued are anti-dilutive, therefore they were not included in the EPS calculation.
~49~
(27) SUPPLEMENTAL CASH FLOW INFORMATION
A. Investing activities with partial cash payments
| For the years ended December 31, | For the years ended December 31, | For the years ended December 31, | For the years ended December 31, | For the years ended December 31, | For the years ended December 31, | For the years ended December 31, | For the years ended December 31, | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||||
| Purchase of property, plant | and | equipment | $ | 76,341 |
$ | 24,710 |
||||||
| Add: Beginning balance of payable | ||||||||||||
| on equipment | 28,117 | 19,332 |
||||||||||
| Less: Ending balance of payable | on | |||||||||||
| equipment | ( | 39,929) |
( | 28,117) |
||||||||
| Cash paid for acquisition of property, | ||||||||||||
| plant and equipment | $ | 64,529 |
$ | 15,925 |
||||||||
| B. Investing activities with no | cash flow effects: | |||||||||||
| For the years ended December 31, | ||||||||||||
| 2020 | 2019 | |||||||||||
| (a) Prepayments for equipment reclassified to | ||||||||||||
| property, plant and equipment | $ | 63,554 | $ | 82,142 | ||||||||
| (b) Property, plant and equipment reclassified | ||||||||||||
| to intangible assets | $ | 1,161 |
$ | 6,500 | ||||||||
| CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES | ||||||||||||
| Guarantee | Liabilities from | |||||||||||
| Short-term | Lease | deposits | financing | |||||||||
| borrowings | liabilities | received | activities-gross | |||||||||
| At January 1, 2020 | $ | - |
$ | 606,034 |
$ | - |
$ | 606,034 |
||||
| Changes in cash flow from | ||||||||||||
| financing activities | 9,494 | ( | 9,772) |
1,300 | 1,022 | |||||||
| Changes in other non-cash | ||||||||||||
| items | - | ( | 29,580) |
- | ( | 29,580) |
||||||
| At December 31, 2020 | $ | 9,494 | $ | 566,682 | $ | 1,300 | $ | 577,476 | ||||
| Guarantee | Liabilities from | |||||||||||
| Short-term | Lease | deposits | financing | |||||||||
| borrowings | liabilities | received | activities-gross | |||||||||
| At January 1, 2019 | $ | 61,694 |
$ | - |
$ | 1,618 |
$ | 63,312 |
||||
| Effect on retrospective | ||||||||||||
| application and restatement | - | 900,288 | - | 900,288 | ||||||||
| Changes in cash flow from | ||||||||||||
| financing activities | ( | 61,694) |
( | 11,335) |
( | 1,618) |
( | 74,647) |
||||
| Changes in other non-cash | ||||||||||||
| items | - | ( | 282,919) |
- | ( | 282,919) |
||||||
| At December 31, 2019 | $ | - | $ | 606,034 | $ | - | $ | 606,034 |
(28) CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES
~50~
7. RELATED PARTY TRANSACTIONS
- (1) Parent and ultimate controlling party
The ultimate parent and ultimate controlling party of the Company is Uni-President Enterprises Corp.
- (2) Names of related parties and relationship
Names of related parties Relationship with the Company
Uni-President Enterprises Corp.
Ultimate parent company
SciAnda (Changshu) Pharmaceuticals, Ltd.
SciAnda (Changshu) Pharmaceuticals, Ltd. Subsidary ScinoPharm Singapore Pte Ltd. Subsidary SciAnda Shanghai Biochemical Technology, Subsidary Ltd.
ScinoPharm Singapore Pte Ltd.
President Securities Corp.
Associate of ultimate parent company
-
(3) Significant transactions and balances with related parties
-
A. Operating revenue:
| gnificant transactions and balances with related parties Operating revenue: |
|
|---|---|
| SciAnda (Changshu) Pharmaceuticals, Ltd. Subsidiaries |
For the years ended December 31, |
| 2020 2019 13,451 $ 724 $ 4,942 18,522 18,393 $ 19,246 $ |
The terms of sales and collection of the Company from related parties were the same with third parties. Collections are made in 90 days after shipment of goods.
- B. Purchases
| SciAnda (Changshu) Pharmaceuticals, Ltd. Subsidiaries |
For the years ended December 31, |
|---|---|
| 2020 2019 387,725 $ 335,838 $ 52 9,873 387,777 $ 345,711 $ |
The terms of purchases and payment of the Company from related parties were the same with third parties. Payments are made in 90 days after receipt of goods.
~51~
C. Other expenses
| Other expenses | ||
|---|---|---|
| Other revenue Other receivables Accounts payable Management service fees: -Subsidiaries-Ultimate parent company-Associates of ultimate parent companyManagement consultancy revenue: -SubsidiariesJoint loan guarantee revenue: -SubsidiariesSubsidiaries SciAnda (Changshu) Pharmaceuticals, Ltd. Subsidiaries |
2020 2019 11,101 $ 8,864 $ 4,592 6,935 2,250 2,091 17,943 $ 17,890 $ Forthe years endedDecember31, 2020 2019 13,305 $ 13,699 $ 414 $ 2,095 $ For theyears ended December31, December31,2020 December31,2019 6,348 $ 5,697 $ December31,2020 December31,2019 36,565 $ 43,725 $ 33 1,792 36,598 $ 45,517 $ |
|
| 13,699 $ |
||
| 2,095 $ |
||
| December31,2019 | ||
| 5,697 $ |
||
| December31,2019 | ||
| 43,725 $ 1,792 |
||
| 45,517 $ |
D. Other revenue
E. Other receivables
F. Accounts payable
G. Endorsements and guarantees provided to related parties
Details of endorsement and guarantees:
| SciAnda (Changshu) Pharmaceuticals, Ltd. |
Nature ofsuretyship Financial gurantee |
December31,2020 1,005,928 $ |
December31,2019 |
|---|---|---|---|
| 2,063,467 $ |
|||
As of December 31, 2020 and 2019, the actual drawn amounts, which are guaranteed by the - Company to the subsidiaries, were $ and $144,234, respectively.
~52~
(4) Key management compensation
| Key management compensation | ||||
|---|---|---|---|---|
| Forthe years ended | December31, | |||
| 2020 | 2019 | |||
| Salaries and other short-term employee benefits | $ | 50,853 |
$ | 42,905 |
| Share-based payments | 20 | 542 |
||
| Post-employment benefits | 694 |
692 | ||
| Termination benetfits | 1,470 | 1,470 |
||
| $ | 53,037 |
$ | 45,609 |
8. PLEDGED ASSETS
Details of the Company’s assets pledged as collateral are as follows:
| Assets December 31, 2020 Time deposits (Note) 29,270 $ |
December 31, 2019 Purpose ofcollateral 29,270 $ Customs duty and performance guarantee |
Purpose ofcollateral |
|---|---|---|
Note: Listed as ‘Other financial assets - non-current’
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT
COMMITMENTS
-
(1) As of December 31, 2020 and 2019, the Company’s unused letters of credit amounted to $7,536 and $7,707, respectively.
-
(2) As of December 31, 2020 and 2019, the Company’s remaining balance due for construction in progress and prepayments for equipment was $1,485 and $18,500, respectively.
-
(3) Information about endorsement and guarantee to others is provided in Note 7(3) G.
-
SIGNIFICANT DISASTER LOSS: None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE: None.
12. OTHERS
(1) Capital management
The Company’s objectives on managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders, to maintain an optimal capital structure, to reduce the cost of capital and to maintain an adequate capital structure to enable the expansion and enhancement of equipment. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return of capital to shareholders, and issue new shares or sell assets to reduce debts.
(2) Financial instruments
- A. Financial instruments
For details of the Company’s financial instruments by category, please refer to Note 6.
-
B. Risk management policies
-
(a)The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk.
~53~
-
(b)The Company’s treasury identifies, evaluates and hedges financial risks closely with the Company’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as use of derivative financial instruments and investment of excess liquidity.
-
(c)Information about derivative financial instruments that are used to hedge financial risk are provided in Note 6(2).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
-
I. Foreign exchange rate risk
-
(i) The Company operates internationally and is exposed to foreign exchange risk arising from the transations of the Company used in various functional currency, primarily with respect to USD. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities.
-
(ii) To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Company are required to hedge their foreign exchange risk exposure using forward foreign exchange contracts. However, the Company does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).
-
(iii) The Company’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other subsidiaries’ functional currency: CNY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
-
| (Foreign currency functional currency) Financial assets Monetary items USD:NTD CNY:NTD Financial liabilities Monetary items USD:NTD EUR:NTD CNY:NTD |
December31,2020 | December31,2020 | Book value (NTD) |
|
|---|---|---|---|---|
| Foreign currency amount (inthousands) 14,460 $ 61 2,243 207 1,208 |
Exchangerate 28.48 4.363 28.48 35.02 4.363 |
|||
| 411,821 $ 266 63,881 7,249 5,271 |
||||
~54~
| December31,2019 | December31,2019 | December31,2019 | ||||
|---|---|---|---|---|---|---|
| Foreign currency | Book value | |||||
| amount (inthousands) | Exchangerate | (NTD) | ||||
| (Foreign currency | ||||||
| functional currency) | ||||||
| Financial assets | ||||||
| Monetary items | ||||||
| USD:NTD | $ | 21,606 |
29.98 | $ | 647,748 |
|
| EUR:NTD | 32 |
33.59 | 1,075 | |||
| CNY:NTD | 85 |
4.305 | 366 | |||
| Financial liabilities | ||||||
| Monetary items | ||||||
| USD:NTD | 2,227 | 29.98 | 66,765 | |||
| EUR:NTD | 447 | 33.59 | 15,015 | |||
| CNY:NTD | 479 | 4.305 | 2,062 |
-
(iv)As of December 31, 2020 and 2019, if the NTD:USD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the effect on the Company’s net profit after tax for the years ended December 31, 2020 and 2019 would increase/decrease by $13,918 and $23,239, respectively. If the NTD:EUR and NTD:CNY exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the effect on the Company’s net profit after tax for the years ended December 31, 2020 and 2019 is immaterial.
-
(v)Total exchange loss including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2020 and 2019 amounted to $23,322 and $2,409, respectively.
-
II. Price risk
The Company’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio and set stop-loss amounts for these instruments. The Company expects no significant market risk.
III. Cash flow and fair value interest rate risk
-
(i)The Company’s main interest rate risk arises from short-term borrowings with variable rates and exposes the Company to cash flow interest rate risk. During the years ended December 31, 2020 and 2019, the Company’s borrowings at variable rate were denominated in USD.
-
(ii)The Company’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
~55~
-
(iii)If the borrowing interest rates had increased/decreased by 10% with all other variables held constant, the effect on post-tax profit for the years ended December 31, 2020 and 2019 are immaterial.
-
(b) Credit risk
-
I. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.
-
II. The Company manages its credit risk taking into consideration the entire Company’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted. According to the Company’s credit policy, the Company is responsible for managing and analysing the credit risk for each of the new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
III. The Company adopts the following assumption under IFRS 9: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
IV. The Company manages its credit risk, whereby if the contract payments are past due over 180 days based on the terms, there has been impairment.
-
V. The Company classifies customers’ accounts receivable in accordance with credit rating of customer and credit risk on trade. The Company applies the simplified approach using the provision matrix to estimate expected credit loss, and use the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable are as follows:
| For theyears ended December31, | For theyears ended December31, | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| At January 1 | $ | 236 |
$ | 34 |
|
| (Gain on reversal of) expected | |||||
| credit losses | ( | 197) |
202 | ||
| At December 31 | $ | 39 |
$ | 236 |
(c) Liquidity risk
- I. Cash flow forecasting is performed by the Company’s treasury department which monitors rolling forecasts of the Company’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed
~56~
borrowing facilities at all times so that the Company does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
-
II. The Company has undrawn borrowing facilities amounting to $2,799,066 and $3,058,960 as of December 31, 2020 and 2019, respectively.
-
III. The following table comprises the Company’s non-derivative financial liabilities and derivative financial liabilities with gross-amount settlement that are grouped by their maturity. Non-derivative financial liabilities are analysed from the balance sheet date to the contract maturity date, and derivative financial liabilities are analysed from the balance sheet date to the expected maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| December 31, 2020 Short-term borrowings Notes payable Accounts payable Accounts payable - related parties Other payables Lease liabilities Guarantee deposits received Non-derivative financial liabilities: December31,2019 Notes payable Accounts payable Accounts payable - related parties Other payables Lease liabilities Non-derivative financial liabilities: |
Less than 1year 9,500 $ 1,173 126,820 36,598 308,560 16,599 - Less than 1year 1,353 $ 93,643 45,517 285,292 16,112 |
Between 1 and 2years - $ - - - - 16,259 1,300 Between 1 and2years - $ - - - 16,112 |
Between 2 and5 years - $ - - - - 45,712 - Between 2 and 5 years - $ - - - 48,337 |
More than 5 years |
|---|---|---|---|---|
| - $ - - - - 655,200 - More than 5 years |
||||
| - $ - - - 708,937 |
(3) Fair value information
- A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in listed stocks is included in Level 1.
~57~
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Company’s investment in foreign exchange contracts is included in Level 2.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Company’s investment in equity investment without active market is included in Level 3.
-
B. Financial instruments not measured at fair value
-
The carrying amounts of cash and cash equivalents, accounts receivable, other receivables (including related parties), guarantee deposits paid, other financial assets - non-current, shortterm borrowings, notes payable, accounts payable (including related parties), other payables, guarantee deposits received are approximate to their fair values.
-
C. The related information on financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:
| the nature, characteristics and risks of | the assets and | liabilities are | as follows: | |
|---|---|---|---|---|
| December31,2020 Assets: Recurring fair value measurements Financial assets at fair value through other comprehensive income Equity securities Liabilities: Recurring fair value measurements Financial liabilities at fair value through profit or loss Derivative instruments December31,2019 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Derivative instruments Financial assets at fair value through other comprehensive income Equity securities |
Level 1 188,160 $ - $ Level 1 - $ 271,752 $ |
Level 2 - $ 2,172 $ Level 2 2,920 $ - $ |
Level3 119,955 $ - $ Level3 - $ 143,458 $ |
Total |
| 308,115 $ |
||||
| 2,172 $ |
||||
| Total | ||||
| 2,920 $ |
||||
| 415,210 $ |
-
D. The methods and assumptions the Company used to measure fair value are as follows:
-
(a)The instruments the Company used market quoted prices as its fair values (that is, Level 1) is listed below by characteristics:
Market quoted price
Listed shares Closing price
- (b)Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes.
~58~
The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
-
(c)When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Company adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
(d)Forward foreign exchange contracts are usually valued based on the current forward exchange rate.
-
E. For the years ended December 31, 2020 and 2019, there was no transfer between Level 1 and Level 2.
-
F. The following chart is the movement of Level 3 for the years ended December 31, 2020 and 2019:
| For the years ended | For the years ended | For the years ended | December 31, | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Equityinstrument | Equityinstrument | |||||
| At January 1 | $ | 143,458 |
$ | 200,046 |
||
| Loss recognised in other comprehensive | ||||||
| income | ( | 23,503) |
( | 56,588) |
||
| At December 31 | $ | 119,955 |
$ | 143,458 |
-
G. For the years ended December 31, 2020 and 2019, there was no transfer in(out) Level 3.
-
H. The Company’s valuation procedures for fair value measurements is categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently assess to make any other necessary adjustments to the fair value.
-
I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
~59~
| Non-derivative equity instrument: Unlisted shares Non-derivative equity instrument: Unlisted shares |
Fair value at December31,2020 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fairvalue |
|---|---|---|---|---|---|
| 119,955 $ Fair value at December31,2019 143,458 $ |
Net asset value Valuation technique |
Not applicable Significant unobservable input |
- Range (weighted average) |
The higher the net asset value, the higher the fair value Relationship of inputs to fairvalue |
|
| Net asset value |
Not applicable | - | The higher the net asset value, the higher the fair value |
- J. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. If the net assets value increased or decreased by 1% for Level 3, however, the effect on other comprehensive income for the years ended December 31, 2020 and 2019 is immaterial.
13. SUPPLEMENTARY DISCLOSURES
- According to current regulatory requirements, the Company is only required to disclose the information for the year ended December 31, 2020.
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: None.
~60~
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Note 6(2).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 6.
-
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China) : Please refer to table 7.
-
(3) Information on investments in Mainland China
-
A. General information: Please refer to table 8.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 2 and 5.
-
(4) Major shareholders information
Major shareholders information: Please refer to table 9.
14. SEGMENT INFORMATION
- Not applicable.
~61~
For the year ended December 31, 2020
Table 1
Expressed in thousands of NTD
ScinoPharm Taiwan, Ltd.
Loans to others
| Number | Name | Name of counterparty |
Account | Related parties |
Maximum balance |
Ending balance |
Actual amount drawndown |
Interest rate |
Nature of financial activity (Note1) |
Total transaction amount |
Reason for financing |
Allowance for doubtful accounts |
Assets pledged | Assets pledged | Loan limit per entity (Note2) |
Maximum amount available for loan (Note2) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 1 | SciAnda (Kunshan) Biochemical Technology, Ltd. |
SciAnda (Changshu) Pharmaceuticals, Ltd. |
Other receivables | Y | 87,369 $ |
- $ |
- $ |
3.0% | 2 | - $ |
Additional operating capital and loan repayment |
- $ |
- |
- $ |
425,808 $ |
425,808 $ |
(Note 4) |
Note 1: The code represents the nature of financing activities as follows:
1.Trading partner.
2.Short-term financing.
Note 2: (1) For trading partner: the maximum amount for individual trading partner shall not exceed the higher of purchase or sales amount of the most recent year or the current year, the maximum amount for total loan is 20% of its net worth.(2) For short-term financing: the maximum amount for individual is 20% of its net worth, the maximum amount for total loan is 40% of its net worth. If the Company loans to foreign subsidiaries, which the Company holds 100% ownership directly or indirectly, the maximum amount for the subsidiary is 100% of the Company's net worth.
Note 3: The numbers in the table that involves foreign currencies are expressed in New Taiwan Dollars according to the exchange rate posted on the date of the financial statements (CNY:NTD 1:4.363). Note 4: SciAnda (Kunshan) Biochemical Technology, Ltd. was merged into SciAnda (Changshu) Pharmaceuticals, Ltd. in August 2020.
Table 1, Page 1
ScinoPharm Taiwan, Ltd.
Table 2
Expressed in thousands of NTD
Provision of endorsements and guarantees to others
For the year ended December 31, 2020
| Number | Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 2) |
Maximum outstanding endorsement/ guarantee amount during theyear |
Outstanding endorsement/ guarantee amount at December 31, 2020 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 2) |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor (Note 1) |
|||||||||||||
| 0 | ScinoPharm Taiwan, Ltd. |
SciAnda (Changshu) Pharmaceuticals, Ltd. |
1 | 10,529,403 $ |
2,089,077 $ |
1,005,928 $ |
- $ |
- $ |
9.55% | 10,529,403 $ |
Y | N | Y | - |
Note 1: The following code represents the relationship with the Company:
-
1.A company in which the Company directly and indirectly holds over 50% of the voting shares.
-
Note 2: 1.The limit of total amount of endorsement is 50% of the Company's net worth, for 100% directly or indirectly owned subsidiaries, the maximum amount is 100% of its net worth. The limit of total amount of the Group's endorsement and guarantee is 100% of the Group's net worth.
-
For any endorsement or guarantee provided by the Company due to business dealings, the amount of endorsement or guarantees shall be limited to the business dealing amount of the most recent year or the current year. The business dealing amount is product purchase or sale amount between the entities, whichever is higher.
Note 3: The numbers in the table that involves foreign currencies are expressed in New Taiwan Dollars according to the exchange rate posted on the date of the financial statements (CNY:NTD 1:4.363 ;USD:NTD 1:28.48).
Table 2, Page 1
ScinoPharm Taiwan, Ltd.
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2020
| December 31, | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Table 3 Securities held by |
Marketable securities | Relationship with the securities issuer |
General ledger account |
As of December31,2020 | Fairvalue Footnote Expressed in thousands of NTD |
|||
| Number of shares | Bookvalue | Ownership (%) | Fairvalue | |||||
| ScinoPharm Taiwan, Ltd. | Stocks: Tanvex Biologics, Inc. Foresee Pharmaceuticals Co., Ltd. SYNGEN, INC. |
The Company is a director of Tanvex Biologics, Inc. -- |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - non-current |
28,800,000 2,100,000 245,000 |
119,955 $ 188,160 - |
16.84% 2.06% 7.40% |
119,955 $ 188,160 - |
--- |
Table 3, Page 1
Table 4
Expressed in thousands of NTD
ScinoPharm Taiwan, Ltd.
Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in-capital For the year ended December 31, 2020
| Investor | Type of securities |
General ledger account |
Name of the counterparty |
Relationship | Beginningbalance | Beginningbalance | Addition | Addition | Disposal | Disposal | Other increase(decrease) | Other increase(decrease) | Endingbalance | Endingbalance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Amount | Number of shares (in thousands) |
Amount | Number of shares (in thousands) |
Saleprice | Bookvalue | Gain on disposal |
Number of shares (in thousands) |
Amount | Number of shares (in thousands) |
Amount | |||||
| SciAnda (Kunshan) Biochemical Technology, Ltd. (Note) SciAnda (Changshu) Pharmaceuticals, Ltd. |
Structured Products: Fubon Bank (China) Co., Ltd. Structured Products Fubon Bank (China) Co., Ltd. Structured Products |
Financial assets at amortised cost - current Financial assets at amortised cost - current |
- - |
- - |
- - |
172,220 $ - |
- - |
171,259 $ 436,711 |
- - |
343,854 $ 438,430 |
342,519) ($ 436,711) ( |
1,335 $ 1,719 |
- - |
960) ($ - |
- - |
- $ - |
Note : SciAnda (Kunshan) Biochemical Technology, Ltd. was merged into SciAnda (Changshu) Pharmaceuticals, Ltd. in August 2020.
Table 4, Page 1
Table 5
Expressed in thousands of NTD
ScinoPharm Taiwan, Ltd.
- Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid in capital or more For the year ended December 31, 2020
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | transactions compared to third party Differences in transaction terms |
transactions compared to third party Differences in transaction terms |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases(sales) | Amount | Percentage of total purchases(sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| ScinoPharmTaiwan, Ltd. SciAnda (Changshu) Pharmaceuticals, Ltd. |
SciAnda (Changshu) Pharmaceuticals, Ltd. ScinoPharm Taiwan, Ltd. |
Subsidary The Company |
Purchases (Sales) |
387,725 $ 387,725) ( |
42% (88%) |
Closes its accounts 90 days from the end of each month Closes its accounts 90 days from the end of each month |
$ - - |
-- |
36,565) ($ 36,565 |
(22%) 84% |
-- |
Table 5, Page 1
Table 6
Expressed in thousands of NTD
ScinoPharm Taiwan, Ltd.
- Significant inter company transactions during the reporting period
For the year ended December 31, 2020
| Number (Note 2) |
Companyname | Counterparty | Relationship (Note3) |
Transactions | Transactions | ||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets(Note 4) |
||||
| 0 0 0 0 0 0 |
ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. |
SciAnda (Changshu) Pharmaceuticals, Ltd. SciAnda (Changshu) Pharmaceuticals, Ltd. SciAnda (Changshu) Pharmaceuticals, Ltd. SciAnda (Changshu) Pharmaceuticals, Ltd. SciAnda (Changshu) Pharmaceuticals, Ltd. SciAnda Shanghai Biochemical Technology, Ltd. |
1 1 1 1 1 1 |
Purchases Management service revenue Sales Accounts payable Endorsements and guarantees Management service fee |
387,725 $ 13,138 13,451 36,565 1,005,928 10,750 |
Closes its accounts 90 days from the end of each month -Closes its accounts 90 days from the end of each month --- |
13%---8% - |
Note 1: Significant inter-company transactions during the reporting periods are not disclosed since these were corresponding transactions. Only transactions over NT$10 million are material.
Note 2: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
- Note 3: Relationship between transaction company and counterparty is classified into the following three categories:
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Note 4: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and
based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 5: The numbers in the table that involves foreign currencies are expressed in New Taiwan Dollars according to the exchange rate posted on the date of the financial statements (CNY:NTD 1:4.363 ; USD:NTD 1:28.48).
Table 6, Page 1
Table 7
Expressed in thousands of NTD
ScinoPharm Taiwan, Ltd.
Names, locations and other information of investee companies (not including investees in Mainland China) For the year ended December 31, 2020
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held | as at December 31,2020 | as at December 31,2020 | Net profit (loss) of the investee for the year ended December 31,2020 |
Investment income (loss) recognised by the Company for the year ended December 31,2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31,2020 |
Balance as at December 31,2019 |
Number of shares | Ownership (%) | Book value | |||||||
| ScinoPharm Taiwan, Ltd. ScinoPharm Taiwan, Ltd. |
SPT International, Ltd. ScinoPharm Singapore Pte Ltd. |
Tortola, British Virgin Islands Singapore |
Professional investment Professional investment |
3,375,582 $ - |
3,375,582 $ - |
118,524,644 2 |
100.00 100.00 |
1,680,970 $ 125 |
101,127) ($ 13 |
104,633) ($ 13 |
Subsidiary Subsidiary |
Note :Initial investment amount in the table that involves foreign currencies are expressed in New Taiwan Dollars according to exchange rate posted on the date of financial statements (USD:NTD 1:28.48).
Table 7, Page 1
ScinoPharm Taiwan, Ltd.
Table 8
Expressed in thousands of NTD
Information on investments in Mainland China - Basic information
For the year ended December 31, 2020
| Investee in Mainland China |
Main business activities | Paid-in capital | Investment method |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the year ended December 31,2020 |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the year ended December 31,2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31,2020 |
Net income of investee for the year ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| SciAnda (Changshu) Pharmaceuticals, Ltd. SciAnda Shanghai Biochemical Technology, Ltd. |
Research, development, and manufacture of API and new drugs, sale produced products, etc. Import, export and sales of API and intermediates, etc. |
3,317,920 $ 34,176 |
(Note 1)(Note 1) |
3,310,071 $ 34,176 |
- $ - |
- $ - |
3,310,071 $ 34,176 |
100,904) ($ 37 |
100% 100% |
100,904) ($ 37 |
1,725,768 $ 16,207 |
- $ - |
Subsidary (Note 5) Subsidary |
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of December 31,2020 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs(MOEA) |
Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA(Note 3) |
|---|---|---|---|
| ScinoPharm Taiwan, Ltd. |
$ 3,379,110 | 3,379,110 $ |
6,317,642 $ |
Note 1: Indirect investment in Mainland China through company set up in a third region, SPT International, Ltd.
Note 2: The investment income (loss) recognized by the Company for the year ended December 31, 2020 was based on audited financial statements of investee companies as of and for the year ended December 31, 2020. Note 3: The ceiling amount is 60% of the higher of net worth or consolidated net worth.
Note 4: The numbers in the table that involves foreign currencies are expressed in New Taiwan Dollars according to the exchange rate posted on the date of the financial statements (USD:NTD 1:28.48). Note 5: SciAnda (Kunshan) Biochemical Technology, Ltd. was merged into SciAnda (Changshu) Pharmaceuticals, Ltd. in August 2020.
Table 8, Page 1
ScinoPharm Taiwan, Ltd.
Major shareholders information
December 31, 2020
Table 9
Number of shares
| Name of the keyshareholder | Common stock | Preferred stock | Ownership (%) | Footnote |
|---|---|---|---|---|
| Uni-President Enterprises Corp. National Development Fund, Executive Yuan |
299,968,639 109,539,014 |
-- |
37.94% 13.85% |
-- |
Note: The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation.
The share capital which was recorded in the financial statements is different from the actual number of shares issued in dematerialised form because of the difference in the calculation basis.
Table 9, Page 1
SCINOPHARM TAIWAN, LTD. STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Cash: Cash on hand Checking accounts Demand deposits -New Taiwan dollar-Foreign CurrencyCash Equivalents: Time deposits -New Taiwan dollarBills under repurchase agreements |
Description Including USD$1,022 thousand @28.48 Other foreign currency deposits Due date from January 4, 2021 to December 31, 2021, interest rates at 0.4%~0.815%. Expired by January 7, 2021, interest rate at 0.25% |
Amount |
|---|---|---|
| 30 $ 373 26,452 29,099 340 |
||
| 56,294 | ||
| 3,593,500 229,897 |
||
| 3,823,397 | ||
| 3,879,691 $ |
~62~
SCINOPHARM TAIWAN, LTD. STATEMENT OF ACCOUNTS RECEIVABLE, NET DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Client Name Client A Client B Client C Client D Client E Client F Others (individually less than 5%) Less: Loss allowance |
Description Amount Accounts receivable 113,265 $ 〞43,162 〞33,625 〞31,912 〞29,571 〞26,355 〞101,560 379,450 39) ( 379,411 $ |
Footnote |
|---|---|---|
------- |
~63~
SCINOPHARM TAIWAN, LTD. STATEMENT OF INVENTORIES DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Cost Net realisablevalue Raw materials 370,211 $ 398,375 $ Supplies 28,370 28,498 Work in process 362,983 459,103 Finished goods 687,202 1,216,519 1,448,766 2,102,495 $ Less: Allowance for market price decline 313,819) ( 1,134,947 $ Amount |
Footnote |
|---|---|
(Note)〞〞〞 |
Note: The method of net realisable value is provided in Note 4(11).
~64~
SCINOPHARM TAIWAN, LTD.
STATEMENT OF CHANGES IN FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Name Tanvex Biologics, Inc. Foresee Pharmaceuticals Co., Ltd. |
Number of shares Fairvalue 28,800,000 143,458 $ 4,661,269 271,752 33,461,269 415,210 $ Beginningbalance |
Number of Number of shares Amount shares Amount - - $ - 23,503) ($ - 199,909 2,561,269) ( 283,501) ( - 199,909 $ 2,561,269) ( 307,004) ($ Additions Disposals |
Endingbalance | Endingbalance | Amount 119,955 $ 188,160 308,115 |
Collateral | Footnote |
|---|---|---|---|---|---|---|---|
| Number of shares 28,800,000 4,661,269 33,461,269 |
Number of shares 28,800,000 2,100,000 30,900,000 |
Ownership 16.84% 2.06% |
|||||
None〞 |
-- |
~65~
SCINOPHARM TAIWAN, LTD.
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Investees | Number of shares (in thousands) Amount 118,525 1,763,097 $ - 112 118,525 1,763,209 $ Beginningbalance |
Addition | Amount 22,505 $ 13 22,518 $ s |
Number of shares (in thousands) Amount - 104,632) ($ - - - 104,632) ($ Disposals |
Endingbalance | Endingbalance | Amount 1,680,970 $ 125 1,681,095 $ |
Market value or | Total amount 1,745,203 $ 125 1,745,328 $ net assets value |
Collateral |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Number of shares (in thousands) |
Number of shares (in thousands) |
Ownership | Unit Price (in dollars) 14.72 $ 62,517 |
||||||
| SPT International, Ltd. ScinoPharm Singapore Pte Ltd. |
118,525 - 118,525 |
- - - |
118,525 - |
100.00% 100.00% |
None〞 |
|||||
| 118,525 |
~66~
SCINOPHARM TAIWAN, LTD. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT - COST FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Please refer to Note 6(7).
~67~
SCINOPHARM TAIWAN, LTD. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT - ACCUMULATED DEPRECIATION AND IMPAIRMENT FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Please refer to Note 6(7), the depreciation methods and useful lives are provided in Note 4(13).
~68~
SCINOPHARM TAIWAN, LTD. STATEMENT OF CHANGES IN RIGHT-OF-USE ASSETS - COST FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Land Buildings and structures |
Beginning balance 617,369 $ - 617,369 $ |
Additions Decreases 37,655 $ 69,935) ($ 2,700 - 40,355 $ 69,935) ($ |
Ending balance 585,089 $ 2,700 587,789 $ |
Footnote |
|---|---|---|---|---|
(Note)- |
Note: The increase and decrease in the current period are due to the increase and decrease of monthly rents in January and August of 2020, respectively.
~69~
SCINOPHARM TAIWAN, LTD.
STATEMENT OF CHANGES IN RIGHT-OF-USE ASSETS – ACCUMULATED DEPRECIATION FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Beginning balance Additions Land 15,148 $ 12,457 $ Buildings and structures - 337 15,148 $ 12,794 $ |
Decreases - $ - - $ |
Ending balance Footnote 27,605 $ -337 -27,942 $ |
|---|---|---|
~70~
SCINOPHARM TAIWAN, LTD. STATEMENT OF CHANGES IN DEFERRED INCOME TAX ASSETS FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Please refer to Note 6(25).
~71~
SCINOPHARM TAIWAN, LTD. STATEMENT OF ACCOUNTS PAYABLE DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| VendorName | Description Accounts payable 〞〞〞〞〞 |
Amount |
|---|---|---|
| Vendor A Vendor B TRANS CHIEF CHEMICAL INDUSTRY CO., LTD. LIANGE SHYI TRADING CO., LTD. Vendor C Others (individually less than 5%) |
39,473 $ 15,196 12,964 10,539 6,904 41,744 |
|
| 126,820 $ |
~72~
SCINOPHARM TAIWAN, LTD. STATEMENT OF OTHER PAYABLES DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Please refer to Note 6(11).
~73~
SCINOPHARM TAIWAN, LTD. STATEMENT OF LEASE LIABILITIES - NON-CURRENT DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Land Buildings and structures |
Description Lease period Discountrate Amount -Due date from March, 2018 to 1.13% 564,317 $ December, 2068 -Due date from October, 2020 to October, 2022 0.84% 2,365 566,682 Less: Current portion 16,500) ( 550,182 $ |
|---|---|
~74~
SCINOPHARM TAIWAN, LTD. STATEMENT OF OPERATING REVENUE FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Quantity Amount API 31,687 KG 2,805,670 $ Injection product 122,060 package 146,322 Less: Sales returns and discounts 27,111) ( 2,924,881 Technical services 81,718 Other operating revenue 39,621 Operating revenue 3,046,220 $ |
Footnote |
|---|---|
----- |
~75~
SCINOPHARM TAIWAN, LTD. STATEMENT OF OPERATING COSTS FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
==> picture [506 x 16] intentionally omitted <==
----- Start of picture text -----
Items Amount
----- End of picture text -----
| Items | Amount | ||
|---|---|---|---|
| Raw materials, beginning of year | $ | 325,013 |
|
| Add: Raw materials purchased | 804,938 | ||
| Gains on physical inventory | 122 | ||
| Less: Losses on scrap inventory | ( | 326) |
|
| Transferred to expenses | ( | 8,876) |
|
| Sale of raw materials | ( | 8,331) |
|
| Raw materials, end of year | ( | 370,211) |
|
| Raw materials used during the year | 742,329 | ||
| Supplies, beginning of year | 24,771 | ||
| Add: Supplies purchased | 22,630 | ||
| Gains on physical inventory | 40 | ||
| Less: Transferred to expenses | ( | 7,160) |
|
| Supplies, end of year | ( | 28,370) |
|
| Supplies used during the year | 11,911 | ||
| Direct labor | 169,786 | ||
| Manufacturing expenses | 583,457 | ||
| Under applied manufacturing overhead | ( | 137,181) |
|
| Manufacturing cost | 1,370,302 | ||
| Work in process, beginning of year | 313,720 | ||
| Add: Work in process purchased | 79,990 | ||
| Less: Losses on physical inventory | ( | 192) |
|
| Transferred to expenses | ( | 7,265) |
|
| Sale of work in process | ( | 18,780) |
|
| Work in process, end of year | ( | 362,983) |
|
| Cost of finished goods | 1,374,792 |
~76~
SCINOPHARM TAIWAN, LTD.
STATEMENT OF OPERATING COSTS (CONTINUED) FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items | Amount | ||
|---|---|---|---|
| Finished goods, beginning of year | $ | 825,633 |
|
| Add: Finished goods purchased | 178,584 |
||
| Less: Losses on scrap inventory | ( | 43,182) |
|
| Losses on physical inventory | ( | 489) |
|
| Transferred to expenses | ( | 57,945) |
|
| Finished goods, end of year | ( | 687,202) |
|
| Cost of goods manufactured and sold | 1,590,191 | ||
| Sale of raw materials | 8,331 |
||
| Sale of work in process | 18,780 | ||
| Cost of goods sold | 1,617,302 |
||
| Losses on scrap inventory | 43,508 | ||
| Losses on physical inventory | 519 | ||
| Under applied manufacturing overhead | 137,181 | ||
| Reversal of allowance for inventory market price decline | ( | 74,623) |
|
| Cost of sales | 1,723,887 | ||
| Revenue from sale of scraps | ( | 1,773) |
|
| Technical service cost | 36,358 |
||
| Operating cost | $ | 1,758,472 |
~77~
SCINOPHARM TAIWAN, LTD. STATEMENT OF MANUFACTURING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Salaries and wages Repair and maintenance expense Utilities expense Depreciation Waste disposal fee Others (individually less than 5%) |
Amount 151,934 $ 49,866 80,883 169,805 41,104 89,865 583,457 $ |
Footnote |
|---|---|---|
------ |
~78~
SCINOPHARM TAIWAN, LTD. STATEMENT OF TECHNICAL SERVICE COST FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Salaries and wages Depreciation Repair and maintenance expense Others (individually less than 5%) |
Amount 9,858 $ 3,422 1,896 21,182 36,358 $ |
Footnote |
|---|---|---|
---- |
~79~
SCINOPHARM TAIWAN, LTD. STATEMENT OF SELLING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Salaries and wages Freight Advertising expense Commission Royalty Outsourced service fee Others (individually less than 5%) |
Amount 50,483 $ 20,066 9,281 30,423 13,690 18,420 32,904 175,267 $ |
Footnote |
|---|---|---|
------- |
~80~
SCINOPHARM TAIWAN, LTD. STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Salaries and wages Insurance expense Repair and maintenance expense Depreciation Professional service fee Others (individually less than 5%) |
Amount 158,559 $ 23,851 27,782 81,788 24,716 138,764 455,460 $ |
Footnote |
|---|---|---|
------ |
~81~
SCINOPHARM TAIWAN, LTD. STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Items Salaries and wages Repair and maintenance expense Depreciation Research expense Others (individually less than 5%) |
Amount 70,820 $ 13,474 24,569 69,614 27,887 206,364 $ |
Footnote |
|---|---|---|
----- |
~82~
SCINOPHARM TAIWAN, LTD. STATEMENT OF EMPLOYEE BENEFITS, DEPRECIATION AND AMORTIZATION BY FUNCTION FOR THE YEAR ENDED DECEMBER 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Please refer to Note 6(23) and 6(24).
~83~