Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sogefi Interim / Quarterly Report 2019

Jul 22, 2019

4192_10-q_2019-07-22_441fbf4e-963c-476b-88cf-30e92185c256.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Informazione
Regolamentata n.
0246-30-2019
Data/Ora Ricezione
22 Luglio 2019
15:21:14
MTA - Star
Societa' : SOGEFI
Identificativo
Informazione
Regolamentata
: 120897
Nome utilizzatore : SOGEFIN02 - YANN ALBRAND/
NICCOLO MORESCHINI
Tipologia : 1.2
Data/Ora Ricezione : 22 Luglio 2019 15:21:14
Data/Ora Inizio
Diffusione presunta
: 22 Luglio 2019 15:21:15
Oggetto : FIRST HALF 2019 SOGEFI (CIR GROUP): RESULTS FOR
Testo del comunicato

Vedi allegato.

PRESS RELEASE

Board of Directors approves results as of June 30 2019

SOGEFI (CIR GROUP): RESULTS FOR FIRST HALF 2019

Revenues at € 777.8m, -3% at constant exchange rates in a global market down by 6.7%

EBITDA at € 86.4m (€ 95.3m in 2018)

Net income at € 6.9m (€ 14.8 in 2018)

Net debt (net of IFRS 16) at € 267.3m (€ 260.5 at 31/12/2018)

(in €m) 2018* 2019** Δ% Δ% at constant exchange
rates
Revenues 812.6 777.8 -4.3 -3.0%
EBITDA 95.3 86.4
EBIT 38.1 24.4
Net income 14.8 6.9
Net debt (end of period) 259.6 267.3
Financial debts for right of use (IFRS 16) n.a. 64.8
Net debt after IFRS 16 n.a. 332.1

Highlights from results for H1 2019

* The values for the year 2018 were restated on application of IFRS 5 and IAS 29.

** As from January 1 2019 "IFRS 16 – Leases" has been applied. This gives a new definition of a lease and introduces a criterion based on the right of use of an asset to distinguish between leasing contracts and contracts for the supply of services. The main effects are: EBITDA + € 6.1 million, EBIT + € 0.5 million, Net Income - € 1.2 million.

Milan, July 22 2019 – The Board of Directors of Sogefi S.p.A., which met today and was chaired by Monica Mondardini, approved the Semi-Annual Financial Report as of June 30 2019. Sogefi, a company of the CIR Group, is one of the main global producers of automotive components in three sectors: Air and Cooling, Filtration and Suspensions.

Laurent Hebenstreit, Chief Executive Officer of Sogefi, made the following statement:

"The first half was difficult for the automotive markets with a 6.7% decrease in volumes. However, Sogefi reported a decline in revenues of 3% at constant exchange rates, with a better performance than the market, especially in Europe. The profitability of the second quarter was, as expected, slightly better than in the first quarter".

Revenues

In the first half of 2019, the world car market reported a decline in production of 6.7%, with Europe down by 6.1%, Asia down by 12.4% and North America down by 2.7%. South America also reported a decline (-

3.2%) mainly because of the difficult Argentinian market (-33%).

Sogefi reported revenues of € 777.8 million, down by 3% at constant exchange rates and by 4.3% at historical exchange rates compared to the same period of 2018, with a better performance than that of the market in which it operates thanks to the resiliency of business in Europe.

Q2 2018 Q2 2019 reported
change
constant
exchange
rates
reference
market
production
H1 2018 H1 2019 reported
change
constant
exchange
rates
reference
market
production
weight
based on
H1 2019
250.3 242.4 -3.1% -3.1% -7.4% 503.5 486.8 -3.3% -3.3% -6.1% 62.6%
73.2 72.7 -0.8% -4.7% -2.3% 145.0 146.8 1.2% -3.7% -2.7% 18.9%
43.4 40.1 -7.6% 15.8% -1.5% 88.1 77.6 -11.9% 11.0% -3.2% 10.0%
42.9 34.9 -18.6% -18.5% -15.6% 82.4 71.0 -13.8% -14.0% -12.4% 9.1%
25.1 16.1 -36.0% -35.4% -16.3% 47.3 33.2 -29.7% -30.0% -13.4% 4.3%
-3.4 -2.1 -6.4 -4.4
406.3 388.0 -4.5% -3.1% -7.5% 812.6 777.8 -4.3% -3.0% -6.7% 100.0%

Performance of revenues by geographical area

Source: Sogefi and IHS data

By geographical area, revenues at constant exchange rates were down in Europe (-3.3%), in North America (-3.7%) and in Asia (-14%) while South America recorded +11%.

€m Q2 2018 Q2 2019 reported
change
constant
exchange
rates
change
H1 2018 H1 2019 reported
change
constant
exchange
rates
change
Air&Cooling 110.5 105.1 -4.8% -6.2% 220.1 214.8 -2.4% -4.2%
Filtration 138.5 138.5 0.0% 1.4% 278.1 272.4 -2.1% -0.6%
Suspensions 158.1 145.3 -8.1% -4.7% 316.0 292.3 -7.5% -4.3%
Intercompany eliminations -0.8 -1.0 -1.6 -1.7
Total 406.3 388.0 -4.5% -3.1% 812.6 777.8 -4.3% -3.0%

Performance of revenues by Business Unit

By Business Unit, at constant exchange rates, Suspensions reported a decline of 4.3% (-7.5% at current exchange rates), Filtration was down by 0.6% (-2.1% at current exchange rates) and lastly, Air and Cooling declined by 4.2% (-2.4% at current exchange rates).

Operating results and net income

EBITDA came in at € 86.4 million versus € 95.3 million in the first half of 2018; profitability (EBITDA / Revenues %) fell from 11.7% to 11.1%. The reduction in EBITDA mainly reflects the lower volumes.

EBIT came to € 24.4 million compared to € 38.1 million in the first half of 2018. Profitability (EBIT / Revenues %) was 3.1% versus 4.7% in the first half 2018, this decline also deriving mainly from the reduction in volumes.

It is worth mentioning that the quarterly trend indicates a slight improvement in the profitability of the second quarter compared to the first (from 2.9% to 3.4%), as well as a realignment compared to the values of the same period of 2018 (3.8%).

Income before taxes and minority shareholder interests amounted to € 13.4 million (€ 24.2 million in first half 2018) after financial expense of € 11 million (€ 13.9 million in first half 2018).

Net income came to € 6.9 million, compared to the figure reported in the first half of 2018 (€ 14.8 million), after tax expense of € 8.3 million in first half 2019, versus € 10.4 million in the same period of 2018. The increase in the tax rate reflects the composition of the result considering that, with some areas showing

significant earnings and other areas reporting losses linked to the start-up of businesses or to ongoing difficulties, it was decided not to set aside deferred tax assets.

Net income includes a profit of € 4.0 million relating to the sale of the Fraize plant (reported under the item "discontinued operations"), which compares with € 3.1 million for the same activity in the first half of 2018.

Net debt

The Free Cash Flow for the first half of 2019 was negative for € 8.8 million, which includes € 5.4 million from the application of the IFRS 16 accounting principle; excluding the IFRS 16 effect, the cash flow for the period is equal to -€ 3.4 million, compared to the positive amount of € 3.9 million in the same period of 2018, as a consequence of the lower operating cash generation due to the effect of business performance.

Net debt stood at € 332.1 million as of June 30 2019, including € 64.8 million relating to the application of IFRS 16. Excluding this amount, the financial debt as of June 30 2019 came to € 267.3 million, and is substantially in line with net debt at the end of June and December 2018.

Shareholders' equity

At June 30 2019, equity excluding minority shareholder interests totalled € 195.4 million (€ 192.9 million at December 31 2018).

Employees

The Sogefi Group had 6,683 employees at June 30 2019, compared to 6,967 at December 31 2018. Apart from the decline in business, the reduction was also due to the disposal in 2019 of the Fraize plant (127 employees at December 31 2018 and 123 at June 30 2018).

Results of the Parent Company Sogefi S.p.A.

In the first half of 2019 Sogefi S.p.A. recorded net income of € 32.7 million compared to € 24.2 million in the corresponding period of the previous year. The increase was mainly due to the higher dividends distributed by the subsidiaries (+€ 4.4 million) and lower net financial expense (-€ 3.7 million).

Net debt at June 30 2019 amounted to € 188.6 million, compared to € 225.7 million at December 31 2018.

Shareholders' equity stood at € 236.5 million at June 30 2019, up from € 203.2 million at December 31 2018.

Outlook for the year

In relation to the forecasts for the automotive market, after the 6.7% decline reported in the first half of 2018, the sources generally used at the sector level are expecting, for the second half of the year, a much lower decrease (-0.4% ), which also reflects the weakness of the market in the second half of 2018. Based on these general prospects, as well as on specific factors, Sogefi expects sales in the second half of

the year to be substantially in line with the same period of last year.

Given the above, the EBIT margin in the second half is expected to improve slightly compared to the first half of the year.

*** The executive responsible for the preparation of the Company's financial statements, Yann Albrand, hereby declares, in compliance with the terms of paragraph 2 Article 154-bis of the Finance Consolidation Act (TUF), that the accounting figures contained in this press release correspond to the results documented in the Company's accounts and general ledger.

***

Contacts: Sogefi Investor Relations Yann Albrand Stefano Canu tel.: +39 02 467501 e-mail: [email protected] www.sogefigroup.com

CIR Group Press Office Mariella Speciale tel.: +39 02 722701 e-mail: [email protected] www.cirgroup.com

This press release can also be consulted on the website:http://www.sogefigroup.com/it/area-stampa/index.html

***

Attached are the main results of the Income Statement and the Statement of Financial Position as of June 30 2019 of the Sogefi

group.

SOGEFI GROUP

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(in millions of Euro)

ASSETS 06.30.2019 12.31.2018 (*)
CURRENT ASSETS
Cash and cash equivalents 116.2 91.7
Other financial assets 3.3 1.2
Working capital
Inventories 113.2 115.7
Trade receivables 167.3 141.3
Other receivables 14.8 8.5
Tax receivables 23.4 23.1
Other assets 4.2 2.1
TOTAL WORKING CAPITAL 322.9 290.7
ASSETS HELD FOR SALE - 13.6
TOTAL CURRENT ASSETS 442.4 397.2
NON-CURRENT ASSETS
Fixed assets
Land 13.1 13.3
Property, plant and equipment 369.7 368.5
Other tangible fixed assets 4.3 4.3
Right of use 65.5 4.7
Intangible assets 277.4 279.0
TOTAL FIXED ASSETS 730.0 669.8
OTHER NON-CURRENT ASSETS
Investments in joint ventures - -
Other financial assets available for sale - -
Non-current trade receivables - -
Financial receivables 5.2 5.1
Other receivables 33.7 34.3
Deferred tax assets 39.2 36.6
TOTAL OTHER NON-CURRENT ASSETS 78.1 76.0
TOTAL NON-CURRENT ASSETS 808.1 745.8
TOTAL ASSETS 1,250.5 1,143.0

(*) The Group applied the new accounting principle IFRS 16 "Leases" at the date of first-time adoption (January 1 2019) using the modified retrospective method. Therefore, the cumulative effect of the adoption of IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings at January 1 2019 without restating the comparative data.

The values for 2018 relating to financial leases were reclassified from the line "Property, plant and equipment" to the line "Right of use".

LIABILITIES 06.30.2019 12.31.2018 (*)
CURRENT LIABILITIES
Bank overdrafts and short-term loans 4.1 2.1
Current portion of medium/long-term financial debts and
other loans 110.6 57.8
Short-term financial debts for right of use 12.8 1.6
TOTAL SHORT-TERM FINANCIAL DEBTS 127.5 61.5
Other short-term liabilities for derivative financial instruments 0.5 0.8
TOTAL SHORT-TERM FINANCIAL DEBTS AND DERIVATIVE
FINANCIAL INSTRUMENTS 128.0 62.3
Trade and other payables 356.0 345.5
Tax payables 11.9 10.0
Other current liabilities 36.0 38.9
LIABILITIES RELATED TO ASSETS HELD FOR SALE - 9.4
TOTAL CURRENT LIABILITIES 531.9 466.1
NON-CURRENT LIABILITIES
MEDIUM/LONG TERM FINANCIAL DEBTS AND DERIVATIVE
FINANCIAL INSTRUMENTS
Financial debts to bank 134.7 117.8
Other medium/long-term financial debts 136.4 173.5
Medium/long-term financial debts for right of use 57.8 5.0
TOTAL MEDIUM/LONG-TERM FINANCIAL DEBTS 328.9 296.3
Other medium/long term financial liabilities for derivative financial
instruments - -
TOTAL MEDIUM/LONG-TERM FINANCIAL DEBTS AND DERIVATIVE
FINANCIAL INSTRUMENTS 328.9 296.3
OTHER LONG-TERM LIABILITIES
Long-term provisions 75.0 67.2
Other payables 61.2 62.9
Deferred tax liabilities
TOTAL OTHER LONG-TERM LIABILITIES
38.3
174.5
36.6
166.7
TOTAL NON-CURRENT LIABILITIES
SHAREHOLDERS' EQUITY
503.4 463.0
Share capital 62.5 62.5
Reserves and retained earnings (accumulated losses) 126.0
6.9
116.4
14.0
Group net result for the period
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO THE HOLDING
COMPANY 195.4 192.9
Non-controlling interests 19.8 21.0
TOTAL SHAREHOLDERS' EQUITY 215.2 213.9
TOTAL LIABILITIES AND EQUITY 1,250.5 1,143.0

(*) The Group applied the new accounting principle IFRS 16 "Leases" at the date of first-time adoption (January 1 2019) using the modified retrospective method. Therefore, the cumulative effect of the adoption of IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings at January 1 2019, without restating the comparative data.

The values for 2018 relating to financial leases were reclassified from the line "Current portion of medium/long-term financial debts and other loans" to the line "Short-term financial debts for right of use" and from the line "Other medium/long-term financial debts" to the line "Medium/long-term financial debts for right of use".

(in millions of Euro) Period Period
01.01 – 06.30.2019 01.01 – 06.30.2018 (*) Change
Amount % Amount % Amount %
Sales revenues 777.8 100.0 812.6 100.0 (34.8) (4.3)
Variable cost of sales 549.2 70.6 566.9 69.8 (17.7) (3.1)
CONTRIBUTION MARGIN 228.6 29.4 245.7 30.2 (17.1) (7.0)
Manufacturing and R&D overheads 74.4 9.7 76.3 9.4 (1.9) (2.6)
Depreciation and amortization 60.1 7.7 53.3 6.6 6.8 12.7
Distribution and sales fixed expenses 20.5 2.6 21.2 2.6 (0.7) (3.2)
Administrative and general expenses 42.0 5.4 45.0 5.5 (3.0) (6.6)
Restructuring costs 4.3 0.6 2.7 0.3 1.6 59.9
Losses (gains) on disposal 0.1 - (0.1) - 0.2 -
Exchange losses (gains) 1.8 0.2 3.0 0.3 (1.2) (39.9)
Other non-operating expenses (income) 1.0 0.1 6.2 0.8 (5.2) (83.4)
EBIT 24.4 3.1 38.1 4.7 (13.7) (35.9)
Financial expenses (income), net 11.0 1.4 13.9 1.7 (2.9) (20.8)
Losses (gains) from equity investments - - - - - -
RESULT BEFORE TAXES AND NON
CONTROLLING INTERESTS 13.4 1.7 24.2 3.0 (10.8) (44.7)
Income taxes 8.3 1.0 10.4 1.3 (2.1) (20.7)
NET RESULT BEFORE NON
CONTROLLING INTERESTS 5.1 0.7 13.8 1.7 (8.7) (62.8)
Loss (income) attributable to non
controlling interests (2.2) (0.3) (2.1) (0.3) (0.1) (9.6)
NET INCOME (LOSS) OF OPERATING
ACTIVITIES 2.9 0.4 11.7 1.4 (8.8) (75.6)
Net income (loss) from discountinued
operations 4.0 0.5 3.1 0.4 0.9 28.7
GROUP NET RESULT 6.9 0.9 14.8 1.8 (7.9) (53.6)

RECLASSIFIED CONSOLIDATED INCOME STATEMENT FROM 01.01.2019 TO 06.30.2019

(*) The effect of the adoption of IAS 29 "Financial Reporting in Hyperinflationary Economies", applied in December 2018, has been spread over all four quarters of 2018.

The values for 2018 relating to "Assets held for sale" were reclassified to the line "Net income (loss) from discontinued operations", net of any tax effect, after the application of IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations".

The Group applied the new accounting principle IFRS 16 "Leases" at the date of first-time adoption (January 1 2019) using the modified retrospective method. Therefore, the cumulative effect of the adoption of IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings at January 1 2019, without restating the comparative data.

(in millions of Euro) Period Period
04.01 – 06.30.2019
04.01 – 06.30.2018 (*)
Change
Amount % Amount % Amount %
Sales revenues 388.0 100.0 406.3 100.0 (18.3) (4.5)
Variable cost of sales 272.0 70.1 283.5 69.8 (11.5) (4.1)
CONTRIBUTION MARGIN 116.0 29.9 122.8 30.2 (6.8) (5.6)
Manufacturing and R&D overheads 36.1 9.3 37.6 9.2 (1.5) (3.9)
Depreciation and amortization 30.2 7.8 27.3 6.7 2.9 10.7
Distribution and sales fixed expenses 10.2 2.6 11.0 2.7 (0.8) (8.1)
Administrative and general expenses 20.4 5.3 22.8 5.6 (2.4) (10.0)
Restructuring costs 2.4 0.6 1.7 0.4 0.7 45.3
Losses (gains) on disposal 0.1 - (0.1) - 0.2 -
Exchange losses (gains) 0.8 0.2 2.3 0.6 (1.5) (68.1)
Other non-operating expenses (income) 2.8 0.7 4.7 1.2 (1.9) (42.1)
EBIT 13.0 3.4 15.5 3.8 (2.5) (16.2)
Financial expenses (income), net 4.7 1.3 7.1 1.8 (2.4) (33.1)
Losses (gains) from equity investments - - - - - -
RESULT BEFORE TAXES AND NON
CONTROLLING INTERESTS 8.3 2.1 8.4 2.0 (0.1) (0.7)
Income taxes 4.7 1.1 5.3 1.3 (0.6) (11.2)
NET RESULT BEFORE NON
CONTROLLING INTERESTS 3.6 1.0 3.1 0.7 0.5 17.3
Loss (income) attributable to non
controlling interests (1.0) (0.3) (1.0) (0.2) - (2.6)
NET INCOME (LOSS) OF OPERATING
ACTIVITIES 2.6 0.7 2.1 0.5 0.5 24.9
Net income (loss) from discountinued
operations 2.7 0.7 1.5 0.4 1.2 78.1
GROUP NET RESULT 5.3 1.4 3.6 0.9 1.7 47.8

RECLASSIFIED CONSOLIDATED INCOME STATEMENT FOR THE SECOND QUARTER OF 2019

(*) The effect of the adoption of IAS 29 "Financial Reporting in Hyperinflationary Economies", applied in December 2018, has been spread over all four quarters of 2018.

The values for 2018 relating to "Assets held for sale" were reclassified to the line "Net income (loss) from discontinued operations", net of any tax effect, after the application of IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations".

The Group applied the new accounting principle IFRS 16 "Leases" at the date of first-time adoption (January 1 2019) using the modified retrospective method. Therefore, the cumulative effect of the adoption of IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings at January 1 2019, without restating the comparative data.

CONSOLIDATED CASH FLOW STATEMENT

(in millions of Euro) December 31,
June 30, 2019 2018 June 30, 2018
SELF-FINANCING 74.7 134.4 80.2
Change in net working capital (23.0) (9.1) (11.8)
Other medium/long-term assets/liabilities - 8.6 (2.1)
CASH FLOW GENERATED BY OPERATIONS 51.7 133.9 66.3
Net decrease from sale of fixed assets 3.6 2.6 0.3
TOTAL SOURCES 55.3 136.5 66.6
Increase in intangible assets 15.9 35.5 18.0
Purchase of tangible assets 19.0 58.1 27.4
Purchase of tooling 19.1 39.2 17.6
Increase in tangible assets for right of use 8.9 - -
TOTAL APPLICATION OF FUNDS 62.9 132.8 63.0
Exchange differences on assets/liabilities and equity (1.2) (0.8) 0.3
FREE CASH FLOW (8.8) 2.9 3.9
Holding Company increases in capital - 0.3 0.2
Increase in share capital of consolidated subsidiaries - 0.1 0.1
Dividends paid by subsidiaries to non-controlling
interests (3.5) - -
Change in fair value of effective derivative instruments - 0.2 0.2
CHANGES IN SHAREHOLDERS' EQUITY (3.5) 0.6 0.5
Change in net financial position (12.3) 3.5 4.4
Opening net financial position (260.5) (264.0) (264.0)
Financial debts for right of use at January 1°, 2019 (59.3) - -
CLOSING NET FINANCIAL POSITION (332.1) (260.5) (259.6)

CONSOLIDATED NET FINANCIAL POSITION

06.30.2019 12.31.2018 06.30.2018
116.2 91.7 104.4
- - -
- - -
116.2 91.7 104.4
3.3 1.2 1.7
(4.1) (2.1) (2.1)
(123.4) (59.4) (76.0)
(0.5) (0.8) (0.2)
(128.0) (62.3) (78.3)
(8.5) 30.6 27.8
(134.7) (117.8) (113.8)
(134.8) (171.8) (168.7)
(59.3) (6.6) (7.5)
(328.8) (296.2) (290.0)
(337.3) (265.6) (262.2)
5.2 5.1 2.6
(332.1) (260.5) (259.6)

SOGEFI S.p.A.

STATEMENT OF FINANCIAL POSITION

(in millions of Euro)

June 30, December 31, June 30,
2019 2018 2018
Short-term assets 5.0 8.3 7.2
Short-term liabilities (3.4) (4.4) (5.7)
Net working capital 1.6 3.9 1.5
Equity investments 381.1 380.9 416.0
Other fixed assets 43.6 44.6 48.4
CAPITAL INVESTED 426.3 429.4 465.9
Other medium and long-term liabiities (1.2) (0.5) (1.6)
NET CAPITAL INVESTED 425.1 428.9 464.3
Net financial indebtedness 188.6 225.7 223.8
Shareholders' equity 236.5 203.2 240.5
TOTAL 425.1 428.9 464.3

RECLASSIFIED INCOME STATEMENT FOR THE FIRST HALF OF 2019

(in millions of Euro)

1st half 2019 1st half 2018 Year 2018
Financial income/expenses and dividends 34.3 26.3 27.2
Adjustments to financial assets - - (36.0)
Other operating revenues 4.1 6.3 12.5
Operating costs (5.7) (8.8) (15.5)
Other non-operating income (expenses) - (0.7) (3.9)
RESULT BEFORE TAXES 32.7 23.1 (15.7)
Income taxes (0.0) (1.1) (2.0)
NET RESULT 32.7 24.2 (13.7)

CASH FLOW STATEMENT

(in millions of Euro)

1st half 2019 1st half 2018 Year 2018
SELF-FINANCING 35.1 26.7 28.0
Change in net working capital 2.3 5.6 3.1
Other medium/long-term assets/liabilities 0.6 1.7 2.0
CASH FLOW GENERATED BY OPERATIONS 38.0 34.0 33.1
Sale of equity investments - - -
TOTAL SOURCES 38.0 34.0 33.1
Increase of intangible assets 0.2 0.2 0.3
Purchase of equity investments 0.2 0.2 1.2
TOTAL APPLICATION OF FUNDS 0.4 0.4 1.5
FREE CASH FLOW 37.6 33.6 31.6
Holding Company increases in capital - 0.2 0.3
Change in fair value derivative instruments - 0.2 0.2
CHANGES IN SHAREHOLDER'S EQUITY - 0.4 0.5
Change in net financial position 37.6 34.0 32.1
Opening net financial position (225.7) (257.8) (257.8)
Financial debts for right of use at January 1°, 2019 (0.5) - -
CLOSING NET FINANCIAL POSITION (188.6) (223.8) (225.7)