AI assistant
SLC — Interim / Quarterly Report 2019
Jul 12, 2019
52170_rns_2019-07-12_a5d08341-c389-4ecc-a870-98a9b77ca393.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [524 x 406] intentionally omitted <==
Stock Code:2616
2019.07.12
==> picture [99 x 406] intentionally omitted <==
Disclaimer
==> picture [288 x 5] intentionally omitted <==
The Company has not issued financial forecasts. This presentation may contains forward-looking statements. Actual results may differ materially from these forwardlooking statements. Because that has many factors are beyond our control. Such as market demand changes, price fluctuation, exchange rate changes, and changes in international economic conditions and so on.
1
==> picture [99 x 406] intentionally omitted <==
Company Profile
==> picture [288 x 5] intentionally omitted <==
-
Established in 1976
-
IPO in 1997
-
Capital : NT$1.373 billon
-
Consolidated revenue : NT$19.0 billion in 2018
Employees : About 1,800 people
Business Items : Cargo Freight, Oil Product, Logistics and Warehousing, Shipping Declarations
2
==> picture [100 x 406] intentionally omitted <==
Vertical Integrated Service
==> picture [529 x 304] intentionally omitted <==
----- Start of picture text -----
Cargo
Oil
Freight
Product
Sales
Vehicle
repair
Logistics
Warehousing
Ship
Declara
Vehicle
tions
inspection
----- End of picture text -----
3
==> picture [99 x 406] intentionally omitted <==
Service Contents
4
==> picture [99 x 406] intentionally omitted <==
Transportation Networks
==> picture [288 x 5] intentionally omitted <==
==> picture [424 x 306] intentionally omitted <==
5
==> picture [99 x 406] intentionally omitted <==
Specialized Equipment -Cargo Freight
==> picture [288 x 5] intentionally omitted <==
==> picture [543 x 302] intentionally omitted <==
6
==> picture [99 x 406] intentionally omitted <==
Specialized Equipment -Logistics and Warehousing
==> picture [288 x 5] intentionally omitted <==
==> picture [484 x 304] intentionally omitted <==
7
==> picture [99 x 406] intentionally omitted <==
Networks of Gas Stations
==> picture [288 x 5] intentionally omitted <==
==> picture [530 x 293] intentionally omitted <==
8
==> picture [99 x 406] intentionally omitted <==
Gas Station Diversified Services
==> picture [288 x 5] intentionally omitted <==
==> picture [511 x 307] intentionally omitted <==
9
==> picture [150 x 406] intentionally omitted <==
Financial Overview
==> picture [99 x 406] intentionally omitted <==
Consolidated Income Statement
| Unit:Million NTD | 2015 | % | 2016 | % | 2017 | % | 2018 | % | 2019Q1 | % |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 15,825 | 100 | 15,561 | 100 | 17,029 | 100 | 19,016 | 100 | 4,244 | 100 |
| Operating cost | 14,580 | 92 | 14,082 | 90 | 15,540 | 91 | 17,552 | 92 | 3,868 | 91 |
| Operating margin | 1,245 | 8 | 1,479 | 10 | 1,489 | 9 | 1,464 | 8 | 376 | 9 |
| Operating expenses | 1,015 | 6 | 1,106 | 7 | 1,193 | 7 | 1,248 | 7 | 322 | 8 |
| Operating netprofit | 230 | 1 | 373 | 2 | 296 | 2 | 216 | 1 | 54 | 1 |
| External income and expenses |
45 | 0 | 70 | 0 | 347 | 2 | 97 | 0 | 15 | 0 |
| Pre-Tax Income | 275 | 2 | 443 | 3 | 643 | 4 | 313 | 2 | 69 | 2 |
| Income Tax Expense | 52 | 0 | 79 | 1 | 92 | 1 | 77 | 0 | 15 | 0 |
| Net Income | 223 | 1 | 364 | 2 | 551 | 3 | 236 | 1 | 54 | 1 |
| Net Income- Not included land for sale |
223 | 364 | 244 | 236 | 54 | |||||
| EPS(NTD) | 1.90 | 3.09 | 4.24 | 1.76 | 0.39 | |||||
| EPS(NTD)- Not included land for sale |
1.90 | 3.09 | 2.03 | 1.76 | 0.39 | |||||
| Cash divident(NTD) | 1.49 | 2.06 | 2.56 | 1.60 |
10
==> picture [99 x 406] intentionally omitted <==
Revenue
==> picture [288 x 5] intentionally omitted <==
Unit:Million NTD
==> picture [512 x 230] intentionally omitted <==
----- Start of picture text -----
20,000
19,016
17,029
18,000
15,825
15,561
5,142
16,000
5,134
14,000
4,486 4,884
12,000
10,000
8,000
13,874
6,000 11,895 4,244
11,139 10,677
4,000
1,264
2,000
2,980
0
2015 2016 2017 2018 2019Q1
Oil Department Department of transportation Total
----- End of picture text -----
11
==> picture [99 x 406] intentionally omitted <==
Comparison of revenue in the first quarter
==> picture [288 x 5] intentionally omitted <==
Unit:Million NTD
| 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 |
|
|---|---|
| 4169 | |
| 3,851 , 4,344 4,244 |
|
| 1164 1,065 1264 3312 |
|
| 1,151 , , , |
|
| 1,115 | |
3279 |
|
| 2,700 2197 3,005 , 2,980 |
|
| , | |
| 2015 2016 2017 2018 2019 Oil Department Department of transportation Total |
12
==> picture [99 x 406] intentionally omitted <==
Net Income
==> picture [288 x 5] intentionally omitted <==
Unit:Million NTD
==> picture [516 x 233] intentionally omitted <==
----- Start of picture text -----
600
551
500
364
400
300
223
236
200
100
54
0
2015 2016 2017 2018 2019Q1
Total
----- End of picture text -----
13
==> picture [99 x 406] intentionally omitted <==
Comparison of net income in the first quarter
==> picture [288 x 5] intentionally omitted <==
Unit:Million NTD
==> picture [516 x 233] intentionally omitted <==
----- Start of picture text -----
70
62
60
54
50
49
45
40
35
30
20
10
0
2015 2016 2017 2018 2019
Total
----- End of picture text -----
14
==> picture [99 x 406] intentionally omitted <==
The Comparative Income Statement
| Unit:Million NTD | 2019Q1 | % | 2018Q1 | % | Yoy |
|---|---|---|---|---|---|
| Operating income | 4,244 | 100 | 4,344 | 100 | (2) |
| Operating cost | 3,868 | 91 | 3,989 | 92 | (3) |
| Operating margin | 376 | 9 | 355 | 8 | 6 |
| Operating expenses | 322 | 8 | 303 | 7 | 6 |
| Operating netprofit | 54 | 1 | 52 | 1 | 4 |
| External income and expenses |
15 | 0 | 14 | 0 | 7 |
| Pre-Tax Income | 69 | 2 | 66 | 2 | 5 |
| Income Tax Expense | 15 | 0 | 17 | 0 | (12) |
| Net Income | 54 | 1 | 49 | 1 | 10 |
| EPS(NTD) | 0.39 | 0.38 | 3 |
15
==> picture [99 x 406] intentionally omitted <==
Sales of Oil Products/ Monthly Average
==> picture [288 x 5] intentionally omitted <==
Unit:Kiloliter
| 0 10,000 20,000 30,000 40,000 50,000 60,000 |
32,981 33,885 33,415 33,136 29,649 14,007 15,380 15,190 15,164 13,980 46,988 49,265 48,605 48,300 43,629 2015 2016 2017 2018 2019Q1 Diesel oil Gasoline Total |
|---|---|
16
==> picture [99 x 406] intentionally omitted <==
Dividends Policy: Steady Payout
==> picture [288 x 5] intentionally omitted <==
-
Cash dividend payout ratio has maintained between 60% and 78% in recent years.
-
In 2018, cash dividend payout ratio is 91%.
-
Unit: NTD
==> picture [532 x 189] intentionally omitted <==
----- Start of picture text -----
5.00
4.24
4.00
3.00 3.09 2.56
2.23 2.02 2.06
2.00 2.43
1.76
1.90
1.00 1.50 1.50 1.50 1.49
1.60
0.00
2012 2013 2014 2015 2016 2017 2018
Cash Dividend EPS
----- End of picture text -----
17
==> picture [99 x 406] intentionally omitted <==
Consolidated Balance Sheet
==> picture [288 x 5] intentionally omitted <==
| Unit:Million NTD | 2015 | % | 2016 | % | 2017 | % | 2018 | % | 2019Q1 | % |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | 1,785 | 32 | 2,119 | 32 | 2,092 | 29 | 2,376 | 32 | 2,224 | 25 |
| Non-current assets | 3,820 | 68 | 4,417 | 68 | 5,078 | 71 | 5,061 | 68 | 6,498 | 75 |
| Total assets | 5,605 | 100 | 6,536 | 100 | 7,170 | 100 | 7,437 | 100 | 8,722 | 100 |
| Liabilities | ||||||||||
| Current liabilities | 1,602 | 29 | 2,407 | 37 | 2,320 | 32 | 2,444 | 33 | 2,513 | 29 |
| Non-current liabilities | 1,122 | 20 | 749 | 11 | 697 | 10 | 908 | 12 | 1,959 | 22 |
| Total liabilities | 2,724 | 49 | 3,156 | 48 | 3,017 | 42 | 3,352 | 45 | 4,472 | 51 |
| Equity | ||||||||||
| Controlling interest | 2,719 | 49 | 3,223 | 49 | 3,989 | 56 | 3,955 | 53 | 4,116 | 47 |
| Non-controlling interest |
162 | 3 | 157 | 2 | 164 | 2 | 130 | 2 | 134 | 2 |
| Total Equity | 2,881 | 51 | 3,380 | 52 | 4,153 | 58 | 4,085 | 55 | 4,250 | 49 |
| Total liabilities and equity |
5,605 | 100 | 6,536 | 100 | 7,170 | 100 | 7,437 | 100 | 8,722 | 100 |
| Accounts receivable turnover days |
19 | 20 | 19 | 17 | 18 |
18
==> picture [99 x 406] intentionally omitted <==
The Comparative Balance Sheet
==> picture [288 x 5] intentionally omitted <==
| Unit:Million NTD | 2019Q1 | % | 2018Q1 | % | Yoy |
|---|---|---|---|---|---|
| Assets | |||||
| Current assets | 2,224 | 25 | 1,976 | 28 | 13 |
| Non-current assets | 6,498 | 75 | 5,139 | 72 | 26 |
| Total assets | 8,722 | 100 | 7,115 | 100 | 23 |
| Liabilities | |||||
| Current liabilities | 2,513 | 29 | 2,157 | 30 | 17 |
| Non-current liabilities | 1,959 | 22 | 705 | 10 | 178 |
| Total liabilities | 4,472 | 51 | 2,862 | 40 | 56 |
| Equity | |||||
| Controlling interest | 4,116 | 47 | 4,088 | 57 | 1 |
| Non-controlling interest | 134 | 2 | 165 | 2 | (19) |
| Total Equity | 4,250 | 49 | 4,253 | 60 | (0) |
| Total liabilities and equity | 8,722 | 100 | 7,115 | 100 | 23 |
| Accounts receivable turnover days |
18 | 18 |
19
==> picture [99 x 406] intentionally omitted <==
Financial Ratios
==> picture [288 x 5] intentionally omitted <==
| 0.00 0.20 0.40 0.60 0.80 1.00 1.20 |
1.11 0.88 0.90 0.97 0.88 48% 48% 42% 45% 51% 0% 10% 20% 30% 40% 50% 60% 2015 2016 2017 2018 2019Q1 Current Ratio Debt Ratio |
|---|---|
20
==> picture [99 x 406] intentionally omitted <==
==> picture [127 x 76] intentionally omitted <==
Company Become a Vision professional Provide labeling company more in the transportation industry services Continue Vertical to expand fueling Integrated station Service services
21
==> picture [150 x 406] intentionally omitted <==
==> picture [169 x 63] intentionally omitted <==
----- Start of picture text -----
Q&A
----- End of picture text -----
www.slc-new.slc.com.tw [email protected]
2019.07.12