AI assistant
SIWARD — Annual Report 2021
Nov 23, 2021
52117_rns_2021-11-23_e65e7fdd-1b6c-4249-89d4-e2eee951f874.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [221 x 62] intentionally omitted <==
PATIENCE CONFIDENCE CONCENTRIC
願景:成為~全球製造高階頻率控制元件的先驅者
使命:成為~一個創造股東最大權益,照顧員工,善盡社會責任的好公司。
1
Agenda
主 講 人
==> picture [96 x 28] intentionally omitted <==
開場引言 董事長 曾頴堂 財務報告 發言人 游淑貞 產品銷售 發言人 游淑貞 市場應用與發展 FAE高專吳東欣 總結 Q&A 業務副總張佑安
Key Capability
Comprehensive Portfolio
-
From crystal, TSX, OSC, TCXO, to tuning fork (Taiwan largest supplier)
-
Wide frequency range, high precision, high stability
-
Miniature package size available
-
Wide range of application industry
Core Technology
-
Advance technology quartz-MEMS, QMEMS, inverted MESA
-
In-house manufacture synthetic quartz
==> picture [32 x 32] intentionally omitted <==
==> picture [32 x 34] intentionally omitted <==
==> picture [152 x 184] intentionally omitted <==
----- Start of picture text -----
Why
Siward?
----- End of picture text -----
==> picture [96 x 28] intentionally omitted <==
Total Solution Provider
-
Well-experienced to work with global enterprises to design in
-
Global FAE support, dedicated engineering team to support on testing and problem solving
-
Responsive and excellent service
Quality First
- Global QA certificate, including automotive IATF16949, AEC-Q200 compliant, PPAP support.
-
Strong technical capability of Siward Japan
-
& Taiwan
3
==> picture [104 x 34] intentionally omitted <==
• 財務報告
財務指標、財務績效、股利政策
4
資產負債表
==> picture [104 x 34] intentionally omitted <==
| 單位:新台幣仟元 | 2020.9.30 | 2020.12.31 | 2021.9.30 |
|---|---|---|---|
| 流動資產 | 1,803,505 | 1,910,202 | 2,417,596 |
| 資產總額 | 4,322,109 | 4,599,558 | 5,400,881 |
| 流動負債 | 672,868 | 622,806 | 767,393 |
| 負債總額 | 1,330,827 | 1,459,978 | 1,794,935 |
| 權益總額 | 2,991,282 | 3,139,580 | 3,605,946 |
| 負債比率 | 30% | 32% | 33% |
| 流動比率 | 250% | 307% | 315% |
| 速動比率 | 159% | 194% | 214% |
| 每股淨值 | 17.84 | 19.65 | 22.58 |
5
綜合損益表
==> picture [104 x 34] intentionally omitted <==
| 單位:新台幣仟元 | 2019 | 2020 | 成長率(%) | 2020.1.1 ~9.30 |
2021.1.1 ~9.30 |
成長率(%) | |
|---|---|---|---|---|---|---|---|
| 營業收入 | 2,298,489 | 2,590,872 | 12.7% | 1,884,507 | 2,444,494 | 29.7% | |
| 營業毛利 | 461,732 | 532,342 | 15.3% | 407,036 | 662,089 | 62.7% | |
| 營業淨利 | 137,031 | 201,628 | 47.1% | 170,318 | 366,143 | 115.0% | |
| 稅前淨利 | 152,154 | 206,023 | 35.4% | 183,057 | 370,086 | 102.2% | |
| 稅後淨利 | 121,346 | 161,803 | 33.3% | 145,812 | 292,394 | 100.5% | |
| 毛利率(%) | 20.1% | 20.5% | 2.3% | 21.6% | 27.1% | 25.4% | |
| 營業利率(%) | 6.0% | 7.8% | 30.5% | 9.0% | 15.0% | 65.7% | |
| 淨利率(%) | 5.3% | 6.2% | 18.3% | 7.7% | 12.0% | 54.6% | |
| 權益報酬率 | 4.0% | 5.3% | 32.1% | 5.0% | 8.7% | 72.2% | |
| 每股盈餘 | 0.76 | 1.02 | 34.2% | 0.92 | 1.84 | 100% |
6
| 每季財務績效-營業收入 | 每季財務績效-營業收入 | 每季財務績效-營業收入 | 每季財務績效-營業收入 | 每季財務績效-營業收入 | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Unit: NTD Million | 824 891 |
|||||||
| 551 | 554 | 623 | 570 | 528 | 632 | 724 | 706 730 |
|
| Q1-19 | Q2-19 | Q3-19 | Q4-19 | Q1-20 | Q2-20 | Q3-20 | Q4-20 Q1-21 Q2-21 Q3-21 |
|
| Q1-19 | Q2-19 | Q3-19 | Q4-19 | Q1-20 | Q2-20 | Q3-20 | Q4-20 Q1-21 Q2-21 Q3-21 |
|
| Revenue(QoQ) | -11% | 0.5% | 13% | -9% | -7% | 20% | 15% | -3% 3% 13% 8% |
| Revenue(YoY) | -20% | -21% | -10% | -8% | -4% | 14% | 16% | 24% 38% 30% 23% |
7
每季財務績效-營業毛利
==> picture [104 x 34] intentionally omitted <==
==> picture [824 x 405] intentionally omitted <==
----- Start of picture text -----
GROSS PROFIT
275
225
Unit: NTD Million
154 162
106 118 141 97 114 139 125
Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21
Gross Profit Rate 30.9%
27.3%
21.3% 22.6% 21.6% 22.0% 21.3% 22.2%
19.2% 17.0% 17.7%
Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21
Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21
Gross Profit
-24% 11% 20% -31% 18% 22% 11% -19% 30% 39% 22%
(QoQ)
Gross Profit
-18% -15% -17% -31% 8% 18% 9% 29% 42% 62% 79%
(YoY)
----- End of picture text -----
8
每季財務績效-稅後利益
==> picture [104 x 34] intentionally omitted <==
| 每季財務績效-稅後利益 | 每季財務績效-稅後利益 |
|---|---|
| Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21 Net Profit (QoQ) -54% 39% 26% -113% -628% 35% 16% -72% 381% 18% 35% Net Profit (YoY) -21% -52% -17% -110% 19% 16% 7.4% -328% 108% 82% 112% Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21 31 43 54 -7 37 50 58 16 77 91 123 Net Profit Unit: NTD Million 5.6% 7.8% 8.7% -1.2% 7.0% 7.9% 8.0% 2.3% 10.5% 11.0% 13.8% Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21 Net Profit Rate |
|
| Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21 -54% 39% 26% -113% -628% 35% 16% -72% 381% 18% 35% -21% -52% -17% -110% 19% 16% 7.4% -328% 108% 82% 112% Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21 |
|
| Net Profit (QoQ) Net Profit (YoY) |
9
股利政策
==> picture [104 x 34] intentionally omitted <==
Earnings Per Share Cash Dividends Per Share
| 1.63 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1.48 | 1.45 | ||||||||
| 1.2 | |||||||||
| 1.05 | 1 | 0.95 | 1.02 1 |
||||||
| 0.76 | |||||||||
| 單位:元 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||
| 每股盈餘 | 1.48 | 1.05 | 1.63 | 0.76 | 1.02 | ||||
| 每股股利 | 1.2 | 1 | 1.45 | 0.95 | 1 | ||||
| 當年度平均收盤價 | 18.8 | 20.9 | 19.59 | 20.06 | 20.84 | ||||
| 股息發放率(%) | 81.08 | 95.24 | 88.96 | 125.00 | 98.04 | ||||
| 殖利率(%) | 6.38 | 4.78 | 7.40 | 4.74 | 4.80 |
10
==> picture [96 x 28] intentionally omitted <==
• 產品銷售
11
==> picture [96 x 28] intentionally omitted <==
Who we are
Established in 1988
==> picture [17 x 15] intentionally omitted <==
==> picture [17 x 14] intentionally omitted <==
==> picture [17 x 14] intentionally omitted <==
==> picture [16 x 14] intentionally omitted <==
==> picture [17 x 15] intentionally omitted <==
==> picture [17 x 15] intentionally omitted <==
==> picture [16 x 15] intentionally omitted <==
==> picture [453 x 300] intentionally omitted <==
----- Start of picture text -----
HQs Taiwan (2 RD center + 2 sales office + 3 manufactures) Sales office RD center
Japan USA
USA
Yamagata California New Jersey
China Japan
Shanghai Tokyo
HQs
China Taiwan
Shenzhen
Malaysia
Penang
----- End of picture text -----
HQs: Taichung, Taiwan (Taiwan IPO listing)
$53.5M capital
800[+] employees worldwide
50[+] R&D engineers
3 R&D centers
3 manufacturing sites
8 sales offices in global
12
==> picture [96 x 28] intentionally omitted <==
Wafer - Zhunan, Taiwan Wafer MEMS Global Manufacturing site (MEMS wafer for KHz) Production Sites HQs - Taichung, Taiwan RD center Major manufacturing site Sales office Tainan, Taiwan Synthetic Quartz Bar Manufacturing site (KHz) Siward Proprietary and Confidential
Production Sites
13
Product Portfolio
==> picture [96 x 28] intentionally omitted <==
==> picture [813 x 325] intentionally omitted <==
----- Start of picture text -----
Quartz
& Crystal Oscillator
Wafer
Synthetic Tuning Fork Seam Seal Tuning Fork OSC VCXO
(32.768 KHz)
Quartz Wafer
3” MEMS Wafer Processing
Thermistor (TSX) TCXO (VC)TCXO
----- End of picture text -----
14
Market Insight
==> picture [96 x 28] intentionally omitted <==
2020.1.1~9.30銷售額比例 產品別
2021.1.1~9.30銷售額比例 產品別
==> picture [727 x 245] intentionally omitted <==
----- Start of picture text -----
Others
Others
18%
16%
X‘TAL X‘TAL
VC(TCXO) 38% VC(TCXO) 38%
5% 5%
OSC OSC
19% 12%
X‘TAL~TF X‘TAL~TSX X‘TAL~TF
X‘TAL~TSX
9% 17% 12%
11%
----- End of picture text -----
15
Market Insight
==> picture [96 x 28] intentionally omitted <==
2020.1.1~9.30銷售額比例 地區別 2021.1.1~9.30銷售額比例 地區別
==> picture [330 x 257] intentionally omitted <==
----- Start of picture text -----
CHINA
17%
Taiwan
37%
EU
19%
Others
Global EMS
1%
9%
US
JP+KR
12%
5%
----- End of picture text -----
==> picture [331 x 251] intentionally omitted <==
----- Start of picture text -----
CHINA
19%
Taiwan
41%
EU
19%
Others Global EMS
US
1% JP+KR 7%
7%
6%
----- End of picture text -----
16
Market Insight
==> picture [96 x 28] intentionally omitted <==
2020.1.1~9.30 銷售額比例 產品應用別
2021.1.1~9.30銷售額比例 產品應用別
==> picture [758 x 291] intentionally omitted <==
----- Start of picture text -----
Automotive
Automotive
IoT/Wearable/ 3% IoT/Wearable/
2%
Modules Modules
PC/Consumers
PC/Consumers 13%
14%
12%
14%
Mobile
Mobile Communication
Communication 7%
Others
7% Others
8%
5%
Networking
OEM OEM 33%
26% Networking 25%
31%
----- End of picture text -----
17
==> picture [96 x 28] intentionally omitted <==
• 市場應用與發展
18
5G : A New Era of Communications
==> picture [96 x 28] intentionally omitted <==
==> picture [514 x 259] intentionally omitted <==
Source:Microwave Journal
19
5G : A New Era of Communications
==> picture [96 x 28] intentionally omitted <==
==> picture [24 x 14] intentionally omitted <==
----- Start of picture text -----
4G
----- End of picture text -----
==> picture [75 x 10] intentionally omitted <==
----- Start of picture text -----
Source:Skyworks
----- End of picture text -----
20
Application in
Smartphone
==> picture [90 x 24] intentionally omitted <==
==> picture [99 x 21] intentionally omitted <==
==> picture [82 x 103] intentionally omitted <==
Crystal 1.2x1.0x0.30 mm
TSX 1.6x1.2x0.65 mm
TCXO/VCTCXO 1.6x1.2x0.55 mm High stability ±0.5ppm Oscillator 2.0x1.6x0.85 mm Phase Jitter@12K-20MHz 0.8 ps
21
Application in
TWS
Wearables
Crystal
1.2x1.0x0.30 mm
==> picture [64 x 62] intentionally omitted <==
==> picture [71 x 63] intentionally omitted <==
==> picture [50 x 58] intentionally omitted <==
TSX
1.6x1.2x0.65 mm
TCXO/VCTCXO
Medical
==> picture [61 x 66] intentionally omitted <==
GPS/GNSS
==> picture [92 x 56] intentionally omitted <==
1.6x1.2x0.55 mm High stability ±0.5ppm
Oscillator 2.0x1.6x0.85 mm Phase Jitter@12K-20MHz 1.0 ps
22
==> picture [96 x 28] intentionally omitted <==
Application in
Networking & Smart Home
Wi-Fi Router Smart Bell BRCM & Intel AVL Amazon Ring Smart Speaker Others Smart TV Set-top Box BT/BLE NFC
==> picture [281 x 231] intentionally omitted <==
Crystal 1.2x1.0x0.30 mm
TSX
1.6x1.2x0.65 mm Tuning Fork 3.2x1.5x0.80 mm Oscillator 2.0x1.6x0.85 mm Phase Jitter@12K-20MHz 1.0 ps
23
Application in
Laptop Electronic Shelf Labels Gaming Controller POS Crystal Oscillator TCXO/VCTCXO 1.2x1.0x0.30 mm 2.0x1.6x0.85 mm 1.6x1.2x0.55 mm Phase Jitter@12K-20MHz 0.8 ps High stability ±±0.5ppm
TCXO/VCTCXO 1.6x1.2x0.55 mm High stability ±±0.5ppm
24
==> picture [96 x 28] intentionally omitted <==
Application in
==> picture [699 x 385] intentionally omitted <==
----- Start of picture text -----
ADAS V2X EV Entertainment
Automotive ADAS
Infotainment & Navigation Anti-glare Rearview Mirror
IATF16949 & AEC-Q100/200
Crystal
1.2x1.0x0.30 mm
TSX
1.6x1.2x0.65 mm Radar
TCXO/VCTCXO
1.6x1.2x0.55 mm
Adaptive Cruise Control Keyless
High stability ±0.5ppm (ACC) Cluster Blind Spot Detection
(BSD)
Tuning Fork Tire Pressure Monitoring System
(TPMS)
2.0x1.2x0.6 mm
----- End of picture text -----
Automotive
IATF16949 & AEC-Q100/200
25
Key Application
==> picture [139 x 130] intentionally omitted <==
==> picture [144 x 130] intentionally omitted <==
Networking
IoT & Wearable
Wi-Fi router, IoT, wearables, BT, infrastructure, smart TWS, AR/VR, medical, home devices, storage, GPS/GNSS server
==> picture [143 x 129] intentionally omitted <==
Smartphone
4G LTE, 5G mobile phone
==> picture [96 x 28] intentionally omitted <==
==> picture [145 x 131] intentionally omitted <==
==> picture [143 x 130] intentionally omitted <==
Automotive
PC & Consumers
NB, retail, gaming, EV, ADAS, entertainment, consumer electronics autonomous
26
==> picture [96 x 28] intentionally omitted <==
• 總結Q&A
27
==> picture [96 x 28] intentionally omitted <==
www.siward.com
==> picture [136 x 38] intentionally omitted <==