SIWARD — Annual Report 2016

Mar 21, 2017

公開資訊觀測站

合併權益變動表

本資料由希華公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國105年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,594,210 | 1,594,210 | 888,466 | 42,736 | 59,855 | 385,575 | 488,166 | -51,813 | -51,813 | | 2,919,029 | -814 | 2,918,215 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 26,619 | 0 | -26,619 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | -8,042 | 8,042 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -191,305 | -191,305 | 0 | 0 | | -191,305 | 0 | -191,305 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 235,158 | 235,158 | 0 | 0 | | 235,158 | 5,876 | 241,034 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 1,627 | 1,627 | -18,108 | -18,108 | | -16,481 | 294 | -16,187 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 236,785 | 236,785 | -18,108 | -18,108 | | 218,677 | 6,170 | 224,847 |
| 權益增加（減少）總額 | 0 | 0 | 0 | 26,619 | -8,042 | 26,903 | 45,480 | -18,108 | -18,108 | | 27,372 | 6,170 | 33,542 |
| 期末餘額 | 1,594,210 | 1,594,210 | 888,466 | 69,355 | 51,813 | 412,478 | 533,646 | -69,921 | -69,921 | | 2,946,401 | 5,356 | 2,951,757 |

去年同期

| 民國104年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,594,210 | 1,594,210 | 882,183 | 13,841 | 47,665 | 323,340 | 384,846 | -59,855 | -59,855 | | 2,801,384 | 9,359 | 2,810,743 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 28,895 | 0 | -28,895 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 12,190 | -12,190 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -159,421 | -159,421 | 0 | 0 | | -159,421 | 0 | -159,421 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 6,283 | 0 | 0 | 0 | 0 | 0 | 0 | | 6,283 | 0 | 6,283 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 266,192 | 266,192 | 0 | 0 | | 266,192 | -10,220 | 255,972 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -3,451 | -3,451 | 8,042 | 8,042 | | 4,591 | 47 | 4,638 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 262,741 | 262,741 | 8,042 | 8,042 | | 270,783 | -10,173 | 260,610 |
| 權益增加（減少）總額 | 0 | 0 | 6,283 | 28,895 | 12,190 | 62,235 | 103,320 | 8,042 | 8,042 | | 117,645 | -10,173 | 107,472 |
| 期末餘額 | 1,594,210 | 1,594,210 | 888,466 | 42,736 | 59,855 | 385,575 | 488,166 | -51,813 | -51,813 | | 2,919,029 | -814 | 2,918,215 |