AI assistant
Silitech — Interim / Quarterly Report 2018
Nov 28, 2018
52313_rns_2018-11-28_6231359b-090a-4f11-bb9c-ed648209b9cc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2018 3Q Investors Conference Silitech Technology Corp.
2018/11/28
==> picture [190 x 38] intentionally omitted <==
==> picture [311 x 68] intentionally omitted <==
----- Start of picture text -----
Safe Harbor Notice
----- End of picture text -----
Silitech’s statements of its current expectations are forwardlooking statements which are subject to significant risks and uncertainties. Actual results may differ materially from those contained in any forward- looking statements.
- The financial numbers hereby are based on International Financial Reporting Standards (IFRSs)
==> picture [190 x 38] intentionally omitted <==
2
| 3Q18 Results | 3Q18 Results | 3Q18 Results |
|---|---|---|
| In NT Millions | 3Q18 | 2Q18 QoQ 3Q17 YoY |
| Amount % |
Amount % % Amount % % |
|
| Net Sales | 651 100.0 | 487 100.0 34 664 100.0 -2 |
| COGS | 556 85.3 | 465 95.5 19 570 85.9 -3 |
| Gross Profit | 96 14.7 | 22 4.5 337 93 14.1 2 |
| Operating Expense | 108 16.7 | 114 23.3 -4 111 16.8 -3 |
| Operating Loss | -13 -2.0 |
-92 -18.8 86 -18 -2.7 28 |
| Other Income / Expense | 52 8.0 |
31 6.6 67 31 4.7 68 |
| Profit(Loss) Before Tax | 39 6.0 |
-61 -12.2 164 13 2.0 199 |
| Income Tax Expense | 9 1.6 |
7 1.6 30 3 0.4 173 |
| Profit(Loss) After Tax | 30 4.4 |
-68 -13.8 144 10 1.6 209 |
| EPS | 0.17 | -0.38 0.05 |
Shares:(mm shares) |
179 | 179 179 |
3
| In NT Millions 9M18 9M17 YoY Amount % Amount % % Net Sales 1,649 100.0 1,701 100.0 -3 COGS 1,455 88.2 1,484 87.2 -2 Gross Profit 194 11.8 217 12.8 -11 Operating Expense 332 20.1 320 18.8 4 Operating Loss -137 -8.3 -103 -6.0 -33 Other Income / Expense 98 6.0 15 0.9 553 Loss Before Tax -39 -2.3 -88 -5.1 56 Income Tax Expense (Benefit) 15 1.0 -7 -0.4 314 Loss After Tax -54 -3.3 -81 -4.7 33 EPS -0.30 -0.45 Shares :(mm shares)179 179 9M18 Results |
In NT Millions 9M18 9M17 YoY Amount % Amount % % Net Sales 1,649 100.0 1,701 100.0 -3 COGS 1,455 88.2 1,484 87.2 -2 Gross Profit 194 11.8 217 12.8 -11 Operating Expense 332 20.1 320 18.8 4 Operating Loss -137 -8.3 -103 -6.0 -33 Other Income / Expense 98 6.0 15 0.9 553 Loss Before Tax -39 -2.3 -88 -5.1 56 Income Tax Expense (Benefit) 15 1.0 -7 -0.4 314 Loss After Tax -54 -3.3 -81 -4.7 33 EPS -0.30 -0.45 Shares :(mm shares)179 179 9M18 Results |
|---|---|
| In NT Millions | 9M18 |
| Amount % |
|
| Net Sales | 1,649 100.0 |
| COGS | 1,455 88.2 |
| Gross Profit | 194 11.8 |
| Operating Expense | 332 20.1 |
| Operating Loss | -137 -8.3 |
| Other Income / Expense | 98 6.0 |
| Loss Before Tax | -39 -2.3 |
| Income Tax Expense (Benefit) | 15 1.0 |
| Loss After Tax | -54 -3.3 |
| EPS | -0.30 |
Shares:(mm shares) |
179 |
4
==> picture [440 x 68] intentionally omitted <==
----- Start of picture text -----
3Q18 Revenue By Products
----- End of picture text -----
3Q18 2Q18 Automotive Mechanical Automotive Mechanical Components Integration Components Integration 41% 59% 45% 55% Mechanical Integration Mobile phone buttons, Gaming console products, Toys, Smart locks, Netcom, Wisdom watch straps Automotive Components Automotive interior components, 3D glass car keys, Glass car panels
==> picture [190 x 38] intentionally omitted <==
5
==> picture [442 x 68] intentionally omitted <==
----- Start of picture text -----
9M18 Revenue By Products
----- End of picture text -----
9M18 9M17 Automotive Mechanical Automotive Mechanical Components Integration Components Integration 43% 57% 40% 60% Mechanical Integration Mobile phone buttons, Gaming console products, Toys, Smart locks, Netcom, Wisdom watch straps Automotive Components Automotive interior components, 3D glass car keys, Glass car panels
==> picture [190 x 38] intentionally omitted <==
6
==> picture [471 x 68] intentionally omitted <==
----- Start of picture text -----
Other Income / Other Expense
----- End of picture text -----
| In NT Millions | 3Q18 | 9M18 |
|---|---|---|
| Interest Income | 14 | 45 |
| FX | 9 | 11 |
| Dividend Income | 13 | 13 |
| Others | 16 | 29 |
| Total OIOE | 52 | 98 |
==> picture [190 x 38] intentionally omitted <==
7
| Balance Sheet and Key Indices | Balance Sheet and Key Indices | Balance Sheet and Key Indices | Balance Sheet and Key Indices | Balance Sheet and Key Indices | Balance Sheet and Key Indices | |||
|---|---|---|---|---|---|---|---|---|
| In NT Millions | Sep 30, 2018 | Jun 30, 2018 | Sep | 30, 2017 | ||||
| Amount | % | Amount | % | Amount | % | |||
| Assets | ||||||||
| Cash & Restricted Bank Deposits |
2,024 | 44 |
2,212 | 48 |
2,365 |
49 | ||
| Accounts Receivable | 554 | 12 |
403 | 9 |
574 | 12 | ||
| Inventories | 152 | 3 |
139 | 3 |
107 | 2 | ||
| Current Assets | 3,783 | 82 |
3,734 | 82 |
3,180 |
66 | ||
| Total Assets | 4,608 | 100 |
4,569 | 100 |
4,787 |
100 | ||
| Liabilities and Equity | ||||||||
| Accounts Payable | 407 | 9 |
344 | 8 |
416 | 9 | ||
| Current Liabilities | 810 | 18 |
707 | 16 |
886 | 19 | ||
| Total Liabilities | 909 | 20 |
807 | 18 |
990 | 21 | ||
| Total Stockholders’ Equity | 3,699 | 80 |
3,762 | 82 |
3,797 |
79 | ||
| Key Indices | ||||||||
| Current Ratio (x) | 4.67 | 5.28 | 3.59 | |||||
| Quick Ratio (x) | 4.22 | 4.94 | 3.38 | |||||
| Net Cash(In NT Millions) | 2,024 | 2,212 | 2,365 | |||||
| A/R Turn days | 85 | 80 | 70 | |||||
| Inventory Turn Days | 26 | 26 | 20 | |||||
| 8 |
Thank You
==> picture [190 x 35] intentionally omitted <==