AI assistant
Shree Cements Ltd. — Interim / Quarterly Report 2019
Nov 18, 2019
62875_rns_2019-11-18_ebd9a4dd-d417-4432-905f-e1b1309863a4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CIN No. : L26943RJ1979PLC001935 Phone : 01462228101-6 Toll Free: 1800180600316004 Fax: 014622281171228119 E-Mail: [email protected] Website : www.shreecement.ln
~.,1. SHREE CEMENT LTD. 'A'Mi\ e 6 Regd. Office: "" ~'. 0Il." 8))0" e ll, ' 71&0">
BANGUR NAGAR, POST BOX NO.33, BEAWAR 305 901, RAJASTHAN, INDIA ' '6~
SCL/BWR/2019-20/ 18th November, 2019
National Stock Exchange of India Limited Listing Department Exchange Plaza, Bandra Kurla Complex Bandra (East) Mumbai 400 051 Company symbol: SHREECEM
BSE Limited Department of Corporate Services Floor 25, Phiroze Jeejeebhoy Towers Dalal Street Mumbai 400 001 Security code no.: 500387
Subject: Outcome of the meeting of the committee duly constituted by the Board of Directors of Shree Cement Limited ("Company", and such committee, the "Committee")
Dear Sir/Madam
The duly constituted Committee of the Board of Directors of the Company at its meeting held today i.e. 18th November, 2019 considered and approved the unaudited interim condensed standalone and consolidated financial statements of the Company for the six months period ended September 30, 2019 (including the comparative financial information with respect to the six months period ended September 30, 2018) read along with the notes thereto ("Unaudited Interim Condensed Financial Statements") and the review report on such Unaudited Interim Condensed Financial Statements issued by Gupta & Dua, Chartered Accountants, the statutory auditors of the Company.
The Committee has approved the filing and uploading of Unaudited Interim Condensed Financial Statements along with the review report with the stock exchanges and on the website of the Company, respectively.
The Unaudited Interim Condensed Financial Statements, along with the review report is annexed herewith.
We request you to take the above on record.
Thanking you,
I hfully E CEMENT LIMITED
Company Secretary
JAIPUR OFFICE: 58-187, Bapu Nagar, Opp. Rajasthan University, JLN Marg, Jaipur-302 015 Phone: 0141 4241200,4241204, Fax: 0141 4241219 NEW DELHI OFFICE: 122-123, Hans ~hawan, 1, Bahadurshah Zafar Marg, New Delhi 110002 Phone: 01123370828,23379218,23370776, Fax: 011 23370499 CORP. OFFICE: 21, Strand Road, Kolkata 700 001 Phone: 033-22309601-4 Fax: 033 22434226 111
GUPTA&DUA CHARTERED ACCOUNTANTS
4594A19, Daryaganj, New Delhi-ll0002 Phone-Oll-43525949,45694763 E-Mail: [email protected] Website: - www.guptaanddua.com
Independent Auditors' Report on Review of Unaudited Interim Condensed Standalone Financial Statements
To the Board of Directors Shree Cement Limited
Introduction
We have reviewed the accompanying unaudited interim condensed standalone financial statements of Shree Cement Limited ("the Company") which comprise the interim condensed standalone balance sheet as at September 30, 2019, the interim condensed standalone statement of profit and loss, the interim condensed standalone statement of changes in equity and interim condensed standalone statement of cash flows for the six months ended September 30, 2019, and notes to financial statements, including a summary of significant accounting policies and other explanatory information (collectively, referred to as the "Interim Condensed Standalone Financial Statements").
Management is responsible for the preparation and presentation of the Interim Condensed Standalone Financial Statements in accordance with the Indian Accounting Standard (Ind AS) 34 "Interim Financial Reporting" specified under Section 133 of the Companies Act, 2013, as amended, read with the relevant rules issued thereunder and other accounting principles generally accepted in India and these Interim Condensed Standalone Financial Statements have been approved by a committee constituted by the Board of Directors of the Company. Our responsibility is to express a conclusion on these Interim Condensed Standalone Financial Statements based on our review.
Scope of Review
We conducted our review of the Interim Condensed Standalone Financial Statements in accordance with Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying Interim Condensed Standalone Financial Statements are not prepared and presented, in all material respects, in accordance with the Ind AS 34 -Interim Financial Reporting and relevant provisions of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India including the manner in which it is to be disclosed, or that it contains any material misstatement.
For Gupta & Dua Chartered Accountants. • , ~> ~<\ Firms' Registration umber: 00384~ ~ n 1:-1.
Mukesh Dua W Partner f Membership No. 085323 UDlN: 19085323AAAADK2985 Beawar, November 18, 2019
| (Rs. In Crore) Notes As at 30.09.2019 As at 31.03.2019 ASSETS Non-Current Assets 4,465.04 5 4.632.98 Property, Plant and Equipment 1,121.11 814.65 Capital Work-in-Progress 21.17 10.63 Intangible Assets Financial Assets 4,400.74 4,411 .14 Investments 51.87 57.40 Loans 22.72 34.71 Other Financial Assets 670.03 612.64 Deferred Tax Assets (Net) 128.27 110.76 Non-Current Tax Assets (Net) 395.65 Other Non-Current Assets 402.91 11,162.86 11,201.56 Current Assets 1,492.54 1,589.05 Inventories Financial Assets 796.65 32.74 Investments 823.67 732.40 Trade Receivables Cash and Cash Equivalents 26.38 35.00 278.48 272.78 Bank Balances other than Cash and Cash Equivalents |
|---|
| Loans 6.96 |
| Other Financial Assets 138.11 101.45 |
| Other Current Assets 1,218.62 1,148.80 |
| 4.711.59 3,991.69 |
| Total Assets 15,874.45 15,193.25 |
| EQUITY AND LIABIL.ITIES |
| Equity |
| Equity Share Capital 34.84 34.84 |
| Other Equity 10,100.17 9,562.55 |
| 10,135.01 9,597.39 |
| LlABIUTlES Non-Current LIabIlitIes |
| Financial Liabilities |
| Borrowings 6 1,688.11 2,309.04 |
| Other Financial liabilities 775.28 734.19 |
| Provisions 6.90 |
| Other Non-Current liabilities 575.33 557.73 |
| 3,045.62 3,609.20 |
| Current L.iabilities |
| Financial Liabilities |
| Borrowings 463.48 467.95 |
| Trade Payables |
| Total Outstanding Dues of Micro Enterprises and Small Enterprises 1.89 |
| Total Outstanding Dues of Creditors other than Micro Enterprises 403.38 448.68 |
| and Small Enterprises |
| 423.03 Other Financial Liabilities 1,220.97 Other Current Liabilities 568.50 621.61 |
| Provisions 13.35 |
| 22.25 Current Tax Liabilities (Net) 22.25 |
| 2,693.82 ' ,986.66 |
| Total Equity and L.iabilities 16.874.46 15,193.26 |
SHREE CEMENT L.IMITED
The accompanying notes are an integral part of the Unaudited Interim Condensed Standalone FInancial s(iements. As per our report of even date For and on behalf of the Board ~
Chart F"G,pg& ered Accountants .~~ Finn's Registration No: 003849N h.ff DIN: 00066068
Mukesh Dua Sub hash JaJoo Partner Chief Finance Officer Membership No. 085323 Place: Beawar Date: 18.11.2019
~ . ~~ Managing Director Director
Place: Kolkata Date: 18.11.2019
SHREE CEMENT LIMITED
UNAUDITED INTERIM CONDENSED STANDALONE STATEMENT OF PROFIT AND LOSS FOR THE PERIOD ENDED 30th SEPTEMBER,2019
| Note | For the period ended 30.09.2019 |
(Rs. in Crore) For the period ended 30.09.2018 |
|
|---|---|---|---|
| Revenue from Operations Other Income |
7 | 5,838.12 108.89 |
5,656.50 145.00 |
| Total Income | 5,947,01 | 5,801,50 | |
| EXPENSES | |||
| Cost of Materials Consumed Changes in Inventories of Finished Goods and |
382.96 | 446.71 | |
| Work-in-Progress | (46.62) | (37.55) | |
| Employee Benefits Expense | 376.34 | 340.78 | |
| Power and Fuel | 1,246.59 | 1,322.64 | |
| Freight and Forwarding Expenses | 1,247.94 | 1,438.19 | |
| Finance Costs | 8 | 139.78 | 117.97 |
| Depreciation and Amortisation Expense | 830.99 | 635.01 | |
| Other Expenses | 901 .55 | 1,068.58 | |
| 5,079.53 | 5,332.33 | ||
| Captive Consumption of Cement | (16.97) | (17.79) | |
| Total Expenses | 5,062.56 | 5,314.54 | |
| PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX | 884.45 | 486.96 | |
| Exceptional Items | 178.13 | ||
| PROFIT BEFORE TAX | 884.45 | 308.83 | |
| Tax Expense | |||
| Current Tax | 276.49 | 87.58 | |
| Tax Expense Relating to Eartier Years (Net) | (2.69) | ||
| Deferred Tax (Credit) I Charge | (64.12) | p04.87) | |
| 212.37 | (19.98) | ||
| PROFIT FOR THE PERIOD | 672.08 | 328.81 | |
| OTHER COMPREHENSIVE INCOME | |||
| Items that will not be Reclassified to Profit or Loss- Re | |||
| measurements of the Defined Benefit Plans | |||
| Income Tax relating to Items that will not be Reclassified to Profit or Loss |
|||
| Items that will be Reclassified to Profit or Loss - Cash Flow Hedge | 19.26 | 32.15 | |
| Income Tax relating to Items that will be Reclassified to Profit or Loss | (6.73) | (11.24) | |
| 12.53 | 20.91 | ||
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD (Comprising | 684.61 | 349.72 | |
| Profit and Other Comprehensive Income for the Period) | |||
| Earnings per Equity Share of Rs. 10 each (In Rs.) (Not Annualised) | 14 | ||
| Cash | 413.05 | 297.69 | |
| Basic and Diluted | 192.92 | 94.38 | |
| The accompanying notes are an integral part of the Unaudited Interim Condensed Standalone Financial Statements. | |||
| As per our report of even date | For and on behalf of the Board | ||
| ~ | |||
| For Gupta & Dua | ~k | ||
| R. | L. Gamiar | ||
| Chartered Accountants | Managing Director | Director | |
| Firm's Registratigl)'No. (j03~49N | DIN: 00244329 | DIN: 00066068 |
As per our report of even date
R. ~k L. Gamiar Director
For Gupta & Dua Chartered Accountants Firm's Registratigl)'No. (j03~49N
Dua ~
Mukesh Partner Membership No. 085323
Place: Beawar Date: 18.11.2019
~ Subhash Jajoo
Chief Finance Officer
Place: Kolkata Date: 18.11.2019
| REE CEMENT LIMITED | ||||||||
|---|---|---|---|---|---|---|---|---|
UNAUDITED INTERIM CONDENSED STANDALONE CASH FLOW STATEMENT FOR THE PERIOD ENDED 30m SEPTEMBER, 2019
S H
| Particulars | For the Period ended 30.09.2019 |
For the Period ended 30.09.2018 |
||
|---|---|---|---|---|
| Cash Flow From Operating Activities íΑ |
||||
| Profit Before Exceptional Items and Tax | 884.45 | 486.96 | ||
| Adjustments For : | ||||
| Depreciation and Amortisation Expense | 830.99 | 635.01 | ||
| Foreign Exchange Rate Differences (Net) | (0.69) | 159.91 | ||
| Balances Written Back | (1.30) | (1.11) | ||
| Net Gain on Sale of Investments | (0.30) | (5.87) | ||
| Gain on Fair Value of Financial Assets through Profit or Loss | (17.91) | (14.52) | ||
| Interest Income | (77.20) | (87.19) | ||
| Dividend Income on Financial Assets Classified at Fair Value through Profit or Loss | (6.66) | (34.97) | ||
| Profit on Sale of Property, Plant and Equipment (Net) / Assets Written Off | (0.13) | 8,98 | ||
| Finance Costs | 139.78 | 864,58 | 117.97 | 778.21 |
| Operating Profit Before Working Capital Changes | 1,749.03 | 1,265.17 | ||
| Adjustments For | ||||
| (Increase) / Decrease in Trade and Other Receivables | 13.81 | (208.61) | ||
| (Increase) / Decrease in Inventories | 96.51 | (181, 54) | ||
| Increase / (Decrease) in Trade & Other Payables and Provisions | 204.27 | 314.59 | (185.93) | (576.08) |
| Cash Generated From Operations | 2,063.62 | 689.09 | ||
| Direct Taxes Paid (Net of Refunds) | (294.00) | (116.19) | ||
| Net Cash Flow From Operating Activities | 1,769.62 | 572.90 | ||
| B. Cash Flow From Investing Activities |
||||
| Purchase of Property, Plant and Equipment (Including Capital Work-in-Progress | ||||
| and Advances) | (690.56) | (978.39) | ||
| Proceeds from Sale of Property, Plant and Equipment | 1.91 | 0.66 | ||
| Payments for Intangible Assets | (12, 15) | (1.58) | ||
| Payment for Acquisition of Controlling Stake in Raipur Handling and Infrastructure Private Limited | (59.00) | |||
| Proceeds from Sale/ Redemption of Bonds, Debentures and Preference Shares | 40.00 | 441.30 | ||
| (Purchases) / Proceeds of Investments in Mutual Funds (Net). | (764, 66) | 2,279.12 | ||
| Investment made in Subsidiary Companies | (15.00) | (2,091,81) | ||
| Investments in Bank Deposits | (170.92) | (98.14) | ||
| Maturity of Bank Deposits | 147.26 | 96.54 | ||
| Change in Earmarked Balances with Banks (Unpaid Dividend) | (0.03) | 0.01 | ||
| Dividend Received | 12.12 | 45.03 | ||
| Interest Received (Including Interest on Zero Coupon Bonds) | 43.18 | 65.06 | ||
| Net Cash Used in Investing Activities | (1,408.85) | (301.20) | ||
| c Cash Flow From Financing Activities |
||||
| Repayment of Long Term Borrowings | (67.50) | (3.78) | ||
| Repayment of Finance Lease/ Lease Liabilities | (7.14) | (1.52) | ||
| Proceeds from Short Term Borrowings | 75.00 | |||
| Repayment of Short Term Borrowings | (75.00) | (479.60) | ||
| Proceeds / (Repayment) of Short Term Borrowings (Net) (upto Three months maturity). | 66,54 | 356,83 | ||
| Interest and Financial Charges Paid | (143,30) | (113.59) | ||
| Dividend and Tax Paid there on (Final) | (146.96) | (126.00) | ||
| Net Cash Flows (Used in) / From Financing Activities | (373.36) | (292.66) | ||
| Net (Decrease) / Increase in Cash and Cash Equivalents | (12.59) | (20.96) | ||
| Cash and Cash Equivalents as at the beginning of the Year | 15.24 | 33.45 | ||
| Cash and Cash Equivalents as at the end of the Period | 2.66 | 12.49 |
Notes :
1 Direct Taxes paid are treated as arising from operating activities and are not bifurcated between investing and financing activities.
2 The above cash flow statement has been prepared under the indirect method set out in Ind AS 7 - Statement of Cash Flows.
3 For the purpose of Interim Condensed Cash Flow Statement, Cash and Cash Equivalents comprises the followings:
| (Rs. in Crore) | |||
|---|---|---|---|
| As at 30.09.2019 |
As at 31.03.2019 |
As at 30.09.2018 |
|
| Balances with Banks | 25,65 | 34.20 | 37.49 |
| Cash on Hand | 0.73 | 0.80 | 0.59 |
| 26.38 | 35.00 | 38.08 | |
| Less: Bank Overdraft | 23.73 | 19.76 | 25.59 |
| 2.66 | 16.24 | 12.49 |
The accompanying notes are an integral part of the Unaudited Interim Condensed Standalone Financial Statements,
As per our report of even date
For and on behalf of the Board
R. L. Gaggar
Director DIN: 00066068
For Gupta & Dua Chartered Accountants Firm's Registration No. 003849N
NCB ⊿ Mukesh Dua Partner
Membership No. 085323
Place : Beawar
Date : 18.11.2019
H. M. Bangur
Managing Director
DIN: 00244329
ъ Subhash Jajoo Chief Finance Officer
Place : Kolkata
Date : 18,11 2019
SHREE CEMENT LIMITED
UNAUDITED INTERIM CONDENSED STANDALONE STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30th SEPTEMBER, 2019
A. EQUITY SHARE CAPITAL
| Particulars | Numbers | Rs. in Crore |
|---|---|---|
| Equity shares of Rs. 10 each, issued, subscribed and fully paid-up | ||
| As at 30.09.2019 | 34837225 | 34.84 |
| As at 31.03.2019 | 34837225 | 34.84 |
| As at 30.09,2018 | 34837225 | 34.84 |
B. OTHER EQUITY
For the period ended 30th September, 2019
| Particulars | Reserves and Surplus | Item of OCI | Total | |||
|---|---|---|---|---|---|---|
| Capital | Securities | General | Retained | Effective | ||
| Redemption | Premium | Reserve | Earnings | Portion of | ||
| Reserve | Cash Flow | |||||
| Hedges | ||||||
| Opening Balance as at 01.04.2019 | 15.00 | 26.53 | 5,700.00 | 3,857.49 | (36.47) | 9,562.55 |
| Profit for the periodended 30.09.2019 | 672.08 | 672.08 | ||||
| Other Comprehensive Income for the Period | ||||||
| Re-measurements of the Defined Benefit Plans (Net of Tax) | ||||||
| Net movement of Cash Flow Hedges (Net of Tax) | 12.53 | 12.53 | ||||
| Final Dividend on Equity Shares (Note 1 below) | (121.93) | (121.93) | ||||
| Tax on Final Dividend | (25.06) | (25.06) | ||||
| Closing Balance as at 30.09.2019 | 15.00 | 26.53 | 5,700.00 | 4,382.58 | (23.94) | 10,100.17 |
For the Year ended 31st March, 2019
(Rs. in Crore)
(Rs. in Crore)
| Particulars | Reserves and Surplus | Item of OCI | Total | |||
|---|---|---|---|---|---|---|
| Capital Redemption Reserve |
Securities Premium |
General Reserve |
Retained Earnings |
Effective Portion of Cash Flow Hedges |
||
| Opening Balance as at 01.04.2018 | 15.00 | 26.53 | 5,500.00 | 3.334.13 | (13.67) | 8,861.99 |
| Profit for the period ended 30.09.2018 | 328.81 | 328.81 | ||||
| Other Comprehensive Income for the Period Re-measurements of the Defined Benefit Plans (Net of Tax) |
||||||
| Net movement of Cash Flow Hedges (Net of Tax) | 20.91 | 20.91 | ||||
| Final Dividend on Equity Shares (Note 2 below) | (104.51) | (104.51) | ||||
| Tax on Final Dividend | (21.48) | (21.48) | ||||
| Closing Balance as at 30.09.2018 | 15.00 | 26.53 | 5,500.00 | 3,536,95 | 7.24 | 9,085.72 |
| Profit for the six months ended 31,03,2019 Other Comprehensive Income for the Period |
622.24 | 622.24 | ||||
| Re-measurements of the Defined Benefit Plans (Net of Tax) | 3.29 | 3.29 | ||||
| Net movement of Cash Flow Hedges (Net of Tax) | (43.71) | (43.71) | ||||
| Transfer to /(from) Retained Earnings | 200.00 | (200.00) | ||||
| Interim Dividend on Equity Shares (Note 3 below) | (87.09) | (87.09) | ||||
| Tax on Interim Dividend | (17.90) | (17.90) | ||||
| Closing Balance as at 31.03.2019 | 15.00 | 26.53 | 5,700.00 | 3,857.49 | (36.47) | 9,562.55 |
Note 1 : Final Dividend declared at the rate of Rs. 35 per share of Rs. 10 each for FY 2018-19.
Note 2 : Final Dividend declared at the rate of Rs. 30 per share of Rs. 10 each for FY 2017-18.
Note 3 : Interim Dividend declared at the rate of Rs. 25 per share of Rs. 10 each for FY 2018-19.
SHREE CEMENT LIMITED
UNAUDITED INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30th SEPTEMBER, 2019 (Contd.)
Nature of Reserves
Capital Redemption Reserve
Capital Redemption Reserve represents the reserve created as a result of redemption of preference shares capital of the Company. The same may be applied by the Company, in paying up unissued shares of the Company to be issued to members of the Company as fully paid-up bonus shares.
Securities Premium
Securities Premium represents the amount received in excess of par value of equity shares of the Company. The same, inter-alia, may be utilized by the Company to issue fully paid-up bonus shares to its members and buying back the shares in accordance with the provisions of the Companies Act, 2013.
General Reserve
General Reserve represents the reserve created by apportionment of profit generated during the year or transfer from other reserves either voluntarily or pursuant to statutory requirements. The same is a free reserve and available for distribution.
Retained Earnings
Retained Earnings represents the undistributed profits of the Company.
Effective Portion of Cash Flow Hedges
The Company has designated certain hedging instruments as cash flow hedges and any effective portion is maintained in the said reserve. In case the hedging becomes ineffective, the amount is recognised in the Statement of Profit and Loss.
The accompanying notes are an integral part of the Unaudited Interim Condensed Standalone Financial Statements
As per our report of even date
For Gupta & Dua Chartered Accountants Firm's Registration No. 003849N

Mukesh Dua Partner Membership No. 085323
Place : Beawar Date: 18.11.2019 For and on behalf of the Board
H. M. Bangur Managing Director DIN: 00244329
Director
DIN: 00066068
Subhash Jaioo Chief Finance Officer
Place : Kolkata Date: 18.11.2019
1. Corporate Information
Shree Cement Limited ("the Company") is a public limited company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. Its shares are listed at BSE Limited and National Stock Exchange of India Limited in India. The registered office of the Company is located at Bangur Nagar, Beawar, District- Ajmer-305901 (Rajasthan) India. The Company is engaged in the manufacturing and selling of cement, cement related products and power generation and sales. It is recognized as one of the most efficient and environment friendly company in the global cement industry.
These unaudited interim condensed standalone financial statements for the period ended 30th September, 2019 are approved and adopted by a committee constituted by the Board of Directors of the Company in their meeting held on 18.11.2019.
2. Statement of Compliance
The unaudited interim condensed standalone financial statements (hereinafter referred to as "financial statements") of the Company have been prepared in accordance with Ind AS 34 - Interim Financial Reporting and the relevant provisions of the Companies Act, 2013 ("the Act") and guidelines issued by the Securities and Exchange Board of India (SEBI), as applicable.
3. Significant Accounting Policies, Judgements, Estimates and Assumptions
The same accounting policies, significant Judgements and estimates and assumptions are followed in these unaudited interim condensed financial statements as compared with the Company's annual financial statements for the year ended 31st March 2019, except new standards adopted during current period as explained in Note 4.
4. New Accounting Pronouncements
Effective 1st April, 2019 the Company has adopted Ind AS 116- "Leases". The Company has used modified retrospective approach for transitioning to Ind AS 116 with right of use asset recognized at an amount equal to the lease liability adjusted for any prepayment/accrual recognized in the balance sheet immediately before the initial application. Accordingly, comparatives for the year ended 31.03.2019 have not been retrospectively adjusted. The adoption of Ind AS 116 did not have any material impact on the results for the period ended 30.09.2019.
Ind AS 116 - Leases provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying assets has a low value. Lessors continue to classify the leases as operating or finance, with Ind AS 116's approach to lessor accounting which is substantially unchanged from its predecessor, Ind AS 17.
At inception, the right-of-use asset measured at the amount of the initial measurement of the lease liability adjusted for any lease payments made at or before the commencement date less any lease incentives received, plus any initial direct costs incurred. The right-of-use asset is subsequently measured at cost less any accumulated depreciation, accumulated impairment losses, if any.
The lease liability is measured at the present value of the lease payments that are not paid at the commencement date of the lease. The lease payments are discounted using the interest rate implicit in the lease; if that rate can be readily determined otherwise incremental borrowing rate is used to discount the lease payments. The lease liability is subsequently re-measured by increasing the carrying amount to reflect interest on the lease liability, less lease payments made.
The above approach has resulted in recognition of right of use asset of Rs. 321.42 crore as at 1st April, 2019 (including right of use asset amounting to Rs. 292.72 crore (net of amortization) recognized as finance lease asset under erstwhile lease standard as at 31.03.2019) and a lease liability of Rs. 35.72 crore (including finance lease obligation of Rs. 7.02 crore recognized under erstwhile lease standard as at 31.03.2019) as on 1st April, 2019.
The Right of use assets of Rs. 324.53 crore as on 30.09.2019 disclosed under Property, Plant and Equipment and lease liability of Rs. 37.09 crore as on 30.09.2019 disclosed under other financial liabilities.
5. Property, Plant and Equipment
(Rs. in Crore)
| Particulars | GROSS BLOCK | DEPRECIATION/AMORTISATION | Net | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening as at 01.04.19 |
Transfer out to Right of use Assets |
Addition during the Period |
Deduction / Adjustments during the period |
As at 30.09.19 |
Opening as at 01.04.19 |
Transfer out to Right of use Assets |
Addition during the period |
Deduction / Adjustments during the period |
Up to 30.09.19 |
Block As at 30.09.19 |
|
| Freehold land | 1,009.30 | × | 87.63 | 1,096.93 | 5.75 | ۰ | 1.27 | 7.02 | 1,089.91 | ||
| Lease hold land | 314.63 | (314.63) | 21.91 | (21.91) | |||||||
| Right of Use Assets (refer note 4) | 28.70 | 314.63 | 12.01 | Section | 355.34 | 21.91 | 8.90 | ۰ | 30.81 | 324.53 | |
| Buildings | 889.61 | × | 45.84 | 935.45 | 358.98 | 76.77 | 435.75 | 499.70 | |||
| Plant and Equipment | 6,437.69 | 809.93 | 13.18 | 7,234.44 | 3,850.24 | ۰ | 729.81 | 12.99 | 4,567.06 | 2,667.38 | |
| Railway Siding | 37.59 | × | 37.59 | 15.56 | ۰ | 2.54 | ×. | 18.10 | 19.49 | ||
| Furniture and Fixtures | 37.41 | × | 2.93 | 0.04 | 40.30 | 30.21 | 2.98 | 0.04 | 33.15 | 7.15 | |
| Office Equipment | 51.24 | 7.71 | 0.32 | 58.63 | 42.33 | 5.52 | 0.31 | 47.54 | 11.09 | ||
| Vehicles | 35.69 | - | 6.38 | 4.57 | 37.50 | 23.14 | ۰ | 5.15 | 4.52 | 23.77 | 13.73 |
| Total | 8,841.86 | 972.43 | 18.11 | 9,796.18 | 4,348.12 | ۰ | 832.94 | 17.86 | 5,163.20 | 4,632.98 |
6. Borrowings
(Rs. in Crore)
| Particulars | Non-Current Portion | Current Maturities | ||
|---|---|---|---|---|
| As at 30.09.2019 | As at 31.03.2019 | As at 30,09,2019 | As at 31.03.2019 | |
| Secured | ||||
| External Commercial Borrowings | 1688.11 | 2255.48 | 608.09 | |
| Indian Rupee Term Loans from Banks | 48.00 | 19.50 | ||
| Finance Lease Obligation | 5.56 | 1.46 | ||
| 1688.11 | 2309.04 | 608.09 | 20.96 | |
| Amount disclosed under the head "Other Current Financial Liabilities" |
(608.09) | (20.96) | ||
| 1688.11 | 2309.04 |
7. Revenue from operations
| (Rs. in Crore) | ||
|---|---|---|
| Particulars | For period ended 30.09.2019 |
For period ended 30.09.2018 |
| Sale of Products | ||
| Cement | 5274.73 | 4986.70 |
| Clinker | 142.49 | 132.10 |
| Power Sales | 327.17 | 380.00 |
| 5744.39 | 5498.80 | |
| Other Operating Revenue | 93.73 | 157.70 |
| 5838.12 | 5656.50 |
8. Finance Costs
(Rs. in Crare) Particulars For period ended For period ended 30.09.2019 30.09.2018 Interest Expenses 142.19 120.12 Interest expenses on lease liabilities 1.49 - Bank and Finance Charges 0.57 0.31 Unwinding of Discount on Provision 0.27 0.25 Exchange Differences Regarded as an Adjustment to Borrowing Cost - 47.81 144.52 168.49 . Less: Interest Capitalised 4.74 50.52 139.78 117.97
9. Contingent Uabilities (Claims/Demands not Acknowledged as Debt)
- a. Custom duty (including interest) Rs. 65.72 crore (As at 31.03.2019 Rs. 64.52 crore)
- b. (i) Competition Commission of India (CCI), vide its order dated 31't August, 2016 imposed a penalty of Rs. 397.51 crore on the Company for alleged violation of Competition Act. The Company has appealed against the said order and Competition Appellate Tribunal (COM PAT), vide its order dated 7th November, 2016, granted stay on CCI order subject to deposition of 10% of penalty amount and levy of interest of 12% p.a. on balance amount if the appeal is ultimately dismissed. The Company has complied with the order and the matter is now being heard at National Company Law Appellate Tribunal (NCLAT).
(ii) In another matter, CCI vide its order dated 19th January, 2017 imposed a penalty of Rs. 18.44 crore on the Company in connection with an enquiry in respect of a cement supply tender of Government of Haryana. The Company has filed an appeal before COMPAT (now NCLAT) against the above order.
Based on the Company's own assessment and advice given by its legal counsels, the Company has a strong case in both the above appeals and thus pending final disposal of the appeals, the matters have been disclosed as contingent liability.
c. The Divisional Bench of the Hon'ble Rajasthan High Court vide Judgement dated 6th December, 2016 has allowed the appeal filed by Commercial Taxes Department/ Finance Department of the Govt. of Rajasthan against earlier favorable order of single member bench of the Hon'ble Rajasthan High Court in the matter
of incentives granted under Rajasthan Investment Promotion Scheme-2003 to the Company for capital investment made in cement plants in the State of Rajasthan.
Vide the above Judgement of the Hon'ble High Court, the Company's entitlement towards Capital Subsidy for the entitled period stands revised from "up to 75% of Sales Tax I VAT" to "up to 50% of Sales Taxi VAT". The Company has filed Special Leave Petition before the Hon'ble Supreme Court against the above judgment which is admitted for deciding on merits. The Commercial Taxes Department had issued notices seeking reply for recovering differential subsidy, the said notices are challenged by the Company before Rajasthan High Court and High Court has stayed further proceedings by department against us.
Based on the legal opinion, it has a good case before the Hon'ble Supreme Court. Accordingly, no provision has been made for differential subsidy ( i.e. difference of 75% and 50%) amounting to Rs. 73.08 crore received and Rs. 282.30 crore not received though accounted for.
10. Commitments
- a. Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs. 445.44 crore (As at 31.03.2019 Rs. 529.85 crore).
- b. Uncalled liability on partly paid up equity shares of Rs. 6.90 crore (As at 31.03.2019 Rs. 21.90 crore).
11. Segment Reporting
The Company has two reportable segments, namely Cement and Power. Revenue, Results and other information:
| , | -- (Rs in Crore) |
|||||||
|---|---|---|---|---|---|---|---|---|
| I | For the period ended 30.09.2019 | For the period ended 30.09.2018 | ||||||
| I Particulars | -cement' TPower | Inter- Segment Eliminations |
I Total J |
Cement* | Power | Inter- Segment ----- Eliminations |
"'-'"/' Total I |
|
| r External Sales | 5510.95 .- |
327.17 1 - |
-'I | 5838.12 | - 5276.50 |
- 380.00 |
- | - 5656.50 |
| Inter Segment Revenue 1 | - | 557.00 ; | (557.00)' | - | - | 572.89 | (572.89)-1 | - |
| ._- Total Revenue |
-.- 5510.95 - |
-- 884.17 |
(557.00t | -'- 5838.12 |
5276.50 | 952.89 | (57 | 89I l_ 5656:~ _ |
| Results | - | - | ||||||
| , Segment Results (Profit ! Before Exceptional Items, Finance Costs and Tax) |
628.67 | 291.49 --f----- |
- | ----f-- 920.16 -- |
83.54 -- |
378.84 -- |
- 1---- |
I 462.38 |
| I' Add: Un-allocated Income |
- /-- |
- 104.07 |
-- | I-- - |
- 142.55 I |
|||
| ss: Exceptional Items | .- | -- | - | --- _- 178.13 I |
||||
| ; Less: Finance Costs | ~-=t: | 139.78 | - I 117.97 |
|||||
| Profit Before Tax | 884.45 i |
308.83 | ||||||
| I Less: Tax Expense | - | 212.37 | I (19.98) |
|||||
| Profit After Tax | . -.L, | ----.~-~-, | 672.08 | --1 | 328.81 ,-- |
| -_ | As at 30.09.2019 | , As at 31.03.2019 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Particulars --.- |
Cement· |
Power | ! Inter- I Segment Eliminations ' |
I Total I |
Cement· | I Power I |
Inter- Segment Eliminations |
Total * .--.- |
|
| Segment Assets | 8493.39 | 910.60 | 9 I -. ------ |
---- 9403.99 |
----s2.9S t | 980.99 | - | 9633.97 - |
|
| Un-allocated Assets | .-- -- |
- | ' | -- ; 6470.46 |
5559.28 - |
||||
| • Total Assets | .--t- | I 15874.45 | - | 115193.25 | |||||
| f Segment Liabilities | 2009.99 I | ~~1 | 2153.43 | 1882.49 | -- 146.61 |
- I | 2029.10- -- |
||
| Un-allocated Liabilities I and Provisions |
143.44 I |
3586.01 | , | I 3566.76 |
|||||
| _ I Total Liabilities |
J. | 5739.44 1 | I | -- - |
-- 5595.86 |
product.
12. Related Party Disclosure (As per Ind AS 24- Related Party Disclosures)
Relationships:
(a) Parties where control exists:
| Sr. No. |
Name of the Related Party | % Shareholding and Voting Power |
||
|---|---|---|---|---|
| of Business | at As 30.09.2019 |
at As 30.09.2018 |
||
| (i) | ltd Shree Global Pte. (Direct Subsidiary Company) -liquidated w.e.f. 11.03.2019 |
Singapore | - | 100% |
| (Ii) | Shree Global FZE (Direct Subsidiary Company) w.e.f 07.05.2018 |
UAE | 100% | 100% |
| (iii) | Shree International Holding Ltd. (Indirect Subsidiary Company) w.e.f. 28.06.2018 |
UAE | 100% | 100% |
| (iv) | Shree Enterprises Management Ltd. (Indirect Subsidiary Company) w.e.f. 19.06.2018 |
UAE | 100% ( Beneficially Owned) |
100% (Beneficially Owned) |
| (v) | Union Cement Company PJSC (Indirect Subsidiary Company) w.e.f. 11.07.2018 |
UAE | 97.65% | 97.61% |
| (vi) | Union Cement Norcem Company Limited l.l.c. (Indirect Subsidiary Company) w.e.f 11.07.2018 |
UAE | 60% | 60% |
| (vii) | Raipur Handling and Infrastructure Private Limited (Direct Subsidiary Company) w.e.f 14.05.2018 |
India | 100% | 100% |
(b) Enterprises over which Key Management Personnel (KMP) are able to exercise control/significant influence with whom there were transactions during the period:
- (i) The Kamla Company Limited
- (ii) Shree Capital Services Ltd.
- (iii) Aqua Infra Project Limited
- (Iv) Alfa Buildhome Pvt. Ltd.
- (v) Rajasthan Forum (vi) The Bengal
- (vii) Sant Parmanand Hospital
-
(viii) N.B.I. Industrial Finance Company Limited
-
(ix) Rajesh Vanijya Private limited
- (x) Didwana Investment Co. ltd
- (xi) Ragini Finance limited
- (xii) Western India Commercial Co. Ltd
- (xiii) Mannakrishna Investment Pvt. Ltd
- (xiv) Digvijay Finlease limited
- (xv) Asish Creations Private limited
- (xvi) Didu Investments Pvt. ltd
- (xvii) The Venktesh Company limited
- (xviii) Newa Investments Private limited
- (xix) Karmayog Properties Private limited
(e) Key Management Personnel:
- (i) Shri H.M. Bangur Managing Director
- (ii) Shri Prashant Bangur Joint Managing Director
- (iii) Shri P.N. Chhangani Whole Time Director (w.e.f. 30.07.2018)
- (d) Relatives to Key Management Personnel:
- (i) Shri B.G. Bangur Father of Shri H.M. Bangur
Ie) Post-Employment Benefit Plan Trust:
- (i) Shree Cement Staff Provident Fund
- (ii) Shree Cement Employees Group Gratuity Scheme
- (iii) Shree Cement Ltd., Superannuation Scheme
Disclosure of Related Party Transactions:
(a) Details of transactions with related parties:
| IRs in Crore) | ||
|---|---|---|
| Particulars | For the period ended 30.09.2019 |
For the period ended 30.09.2018 |
| Equity contribution | ||
| Subsidiaries | 15.00 | 2091.81 |
| Sale of GoodS/Material | ||
| Subsidiaries | 7.98 | 46.05 |
| Entities controlled/ influenced by KMP | 0.03 | 0.01 |
| Services Given | ||
| Subsidiaries | 0.02 | - |
| Services Received | ||
| Subsidiaries | 0.64 | 0.86 |
| Entities controlled/ influenced by KMP | 0.46 | 0.83 |
| Payment of office rent | ||
| Entities controlled/ influenced by KMP | 1.48 | 1.38 |
| Purchase of spare |
| Entities controlled/ influenced by KMP | - | 0.01 |
|---|---|---|
| Contributions towards social activities | ||
| Entities controlled/ influenced by KMP | 0.83 | 0.32 |
| Reimbursement towards purchase of equity shares of a subsidiary |
||
| Entities controlled/ influenced by KMP | - | 59.00 |
| Reimbursement of expenses | ||
| Entities controlled/ influenced by KMP | - | 0.15 |
(b) Details of balances with related parties
| (Rs. in crore) | |||||
|---|---|---|---|---|---|
| Particulars | As at 30.09.2019 | As at 31.03.2019 | As at 30.09.2018 | ||
| Security deposit receivable | |||||
| Entities controlled/ influenced by KMP | 0.63 | 0.63 | 0.63 |
(c) Key Management Personnel:
| : Particulars | - For the period ended 30.09.2019 |
For the period ended 30.09.2018 |
|---|---|---|
| I Short Term Benet.s |
37.99 ._- |
32.73 |
| ~ __ Post - Employm~t Benefi |
2.06 -- |
1.58 r------·---- |
| t _ Total |
40.05 | __ 34.31 |
pertaining to key management personnel are not included above.
(d) Relatives to Key Management Personnel:
| ~ --;----:---:---.--::. --'-- | (Rs. in crore) | |
|---|---|---|
| fi ----r Particulars |
For the period ended 30.09.2019 |
For the period ended 30.09.2018 I |
| '- Director Commission, Sitting Fee and Reimburs'e-m en- t- o-f ____ I Expenses |
--+--- 0.24 ----~------- ----~----- |
0.22 |
(e) Information on transactions with post-employment benefit plans
| (Rs. in crore) | ||||
|---|---|---|---|---|
| --- ---- -- -- - |
For the period ended 30.09.2019 _-- -.- -- |
For the period ended __ 0_- 30.09.2018 - _ |
||
| I Contribution (including related insurance premium) paid/ payable |
24.41 |
24.15 |
All the related party transactions are made in the normal course of business and on terms equivalent to those that prevail in arm's length transactions. The Company has not recorded any loss allowances for receivables relating to related parties.
13. Disclosure related to Fair Value of Financial Instruments
Set out below is a comparison by class of the carrying amounts and fair value of the Company's financial instruments:
| Fair Value |
|---|
| 487.90 487.90 |
| 0.01 0.01 |
| 22.72 22.72 |
| 1797.67 1829.33 |
| 61.52 61.52 |
| 732.40 732.40 |
| 307.78 307.78 |
| 101.44 101.44 |
| 3511.44 3543.10 |
| 0.94 0.94 |
| 134.30 134.30 |
| 1754.90 1754.90 |
| 554.14 543.66 |
| 19.50 19.50 |
| 1.46 1.46 |
| 467.95 467.95 |
| 450.79 450.79 1001.02 1001.02 |
| 4385.00 4374.52 |
Fair Value Techniques:
The fair value of the financial assets and liabilities are included at the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The following methods and assumptions were used to estimate the fair values:
- a) Fair value of cash and short term deposits, trade receivables, trade payables, current loans, other current financial assets, short term borrowings and other current financial liabilities approximate to their carrying amount largely due to the short term maturities of these instruments.
- b) Long term fixed rate and variable rate receivables / borrowings are evaluated by the Company based on parameters such as interest rate, specific country risk factors, credit risk and other risk characteristics. Fair value of variable interest rate borrowings approximates their carrying values. For fixed interest rate borrowings, fair value is determined by using Discounted Cash Flow (DCF) method using discount rate that reflects the issuer's borrowings rate. Risk of non- performance for the Company is considered to be insignificant in valuation.
- c) The fair value of derivatives are estimated by using pricing models, where the inputs to those models are based on readily observable market parameters basis contractual terms, period to maturity and market parameters such as interest rates, foreign exchange rates and volatility. These models do not contain a high level of subjectivity as the valuation techniques used do not require significant judgement and inputs thereto are readily observable from actively quoted market prices. Management has evaluated the credit and non-performance risks associated with its derivatives counterparties and believe them to be insignificant and not warranting a credit adjustment.
- d) The fair values of mutual funds are at published Net Asset Value (NAV).
Fair Value Hierarchy
Quoted prices / published Net Asset Value (NAV) in an active markets (Levell): This level of hierarchy includes financial assets that are measured by reference to quoted prices (unadjusted) in active markets for identical assets or liabilities and financial instruments like mutual funds for which NAV is published by mutual funds. This category consists mutual fund investments.
Valuation techniques with observable inputs (Level 2): This level of hierarchy includes financial assets and liabilities measured using inputs other than quoted prices included within Levell that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (I.e., derived from prices).
Valuation techniques with significant unobservable inputs (Level 3): This level of hierarchy includes financial assets and liabilities measured using inputs that are not based on observable market data (i.e., unobservable inputs). Fair values are determined in whole or in part, using a valuation model based on assumptions that are neither supported by prices from observable current market transactions in the same instrument nor are they based on available market data.
The following table provides the fair value measurement hierarchy of the Company's financial asset and financial liabilities grouped into Levell to Level 3 as described below:
Assets and Liabilities Measured at Fair Value (Accounted)
| (Rs. In Crore) | ||||
|---|---|---|---|---|
| Particulars | As at 30.09.2019 | |||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial Assets Measured at Fair Value | ||||
| Investments | ||||
| Mutual funds | 1038.04 | 1038.04 | ||
| Preference Shares | 192.72 | 192.72 | ||
| Derivatives not Designated as Hedges | 0.11 | 0.11 | ||
| Derivatives Designated as Hedges | 55.42 | 55.42 | ||
| Financial Liabilities Measured at Fair Value | ||||
| Derivatives not Designated as Hedges | 0.85 | 0.85 | ||
| Derivatives Designated as Hedges | 107.23 | 107.23 |
| (RS. In Crore) | ||||||
|---|---|---|---|---|---|---|
| Particulars | As at 31.03.2019 | |||||
| Level 1 | Level 2 | Level 3 | Total | |||
| Financial Assets Measured at Fair Value | ||||||
| Investments | ||||||
| Mutual funds | 261.85 | 261.85 | ||||
| Preference Shares | 226.05 | 226.05 | ||||
| Derivatives not Designated as Hedges | 0.01 | 0.01 | ||||
| Derivatives Designated as Hedges | 22.72 | 22.72 | ||||
| Financial Liabilities Measured at Fair Value | ||||||
| Derivatives not Designated as Hedges | 0.94 | 0.94 | ||||
| Derivatives Designated as Hedges | 134.30 | 134.30 |
Fair Value of Assets and Liabilities Classified at Amortized Cost
(only disclosed)
| (Rs. in Crore) | ||||
|---|---|---|---|---|
| Particulars | As at 30.09.2019 | |||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial Assets | ||||
| Investments in Bonds and Debentures | ۰ | 1884.82 | 1884.82 | |
| Loans | ۰ | 64.36 | 64.36 | |
| Other Financial Assets | 116.75 | 116.75 | ||
| Financial Liabilities | ||||
| Non-Current Borrowings at Fixed Rate | 468.27 | 468.27 | ||
| Other Financial Liabilities | ۰ | 1280.08 | 1280.08 |
| (Rs. in Crore) | ||||
|---|---|---|---|---|
| Particulars | As at 31.03.2019 | |||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial Assets | ||||
| Investments in Bonds and Debentures | 1829.33 | 1829.33 | ||
| Loans | 61.52 | 61.52 | ||
| Other Financial Assets | 101.44 | 101.44 | ||
| Financial Liabilities | ||||
| Non-Current Borrowings at Fixed Rate | 543.66 | 543.66 | ||
| Other Financial Liabilities | 1001.02 | 1001.02 |
During the period ended 30.09.2019 and year ended 31.03.2019, there were no transfers between Level 1 and level 2 fair value measurements and no transfer into and out of Level 3 fair value measurements. There is no transaction/balance under level 3.
The fair values of the financial assets and financial liabilities included in the level 2 categories above have been determined in accordance with generally accepted pricing models based on a discounted cash flow analysis, with the most significant inputs being the discount rate that reflects the credit risk of counterparties. Following table describes the valuation techniques used and key inputs to valuation for level 2 of the fair value hierarchy as at 30.09.2019 and 31.03.2019, respectively:
| Particulars | Fair Value Hierarchy |
Valuation Techniques |
Inputs Used | Quantitative Information about Significant Unobservable Inputs |
|---|---|---|---|---|
| Financial Assets | ||||
| in Investments Preference Shares |
Level 2 | Market valuation techniques |
Prevailing yield to discount future cash flows |
|
| Derivative Financial Instruments -Designated as Hedging Instrument Currency Cross and Interest Rate Swaps |
Level 2 | Market valuation. techniques |
Prevailing/forward foreign currency exchange & interest rates in market to discount future cash flows |
|
| Financial Derivative Instruments -not Designated as Hedging Instrument Forward Contracts |
Level 2 | Market valuation techniques |
Forward foreign currency exchange rates, interest rates to discount future cash flows |
|
| Financial Liabilities |
| Particulars | Inputs Used Valuation Fair Techniques Value Hierarchy |
Quantitative Information about Significant Unobservable Inputs |
||
|---|---|---|---|---|
| Derivative Financial Instruments -Designated as Hedging Instrument Currency Cross and Interest Rate Swaps |
Level 2 | Market valuation techniques |
Prevailing/forward foreign currency exchange & interest rates in market to discount future cash flows |
|
| Financial Derivative Instruments -not Designated as Hedging Instrument Forward Contracts |
Level 2 | Market valuation techniques |
Forward foreign currency exchange rates, interest rates to discount future cash flows |
Fair Value of Assets and Liabilities classified at Amortized Cost (only disclosed)
| Particulars | Fair Value Hierarchy |
Valuation technique |
Inputs used |
|---|---|---|---|
| Financial Assets | |||
| Investments in Bonds and Debentures | Level 2 | Market valuation techniques |
Prevailing yield to discount future cash flows |
| Other Financial Assets - Non Current | Level 2 | Discounted Cash Flow |
Prevailing interest rates to discount future cash flows |
| Financial Liabilities | |||
| Non-Current Borrowings at Fixed Rate | Level 2 | Discounted Cash Flow |
Prevailing interest rates in market to discount future payouts |
| Other Financial Liabilities - Non Current | Level 2 | Discounted Cash Flow |
Prevailing interest rates to discount future cash flows |
14. Earnings Per Share (EPS)
A. Basic and Diluted EPS:
| Particulars | For the period ended 30.09.2019 |
For the period ended 30.09.2018 |
|
|---|---|---|---|
| Profit or Loss attributable to ordinary Equity shareholders | Rs. in crore | 672.08 | 328.81 |
| Equity Share Capital | Rs. in crore | 34.84 | 34.84 |
| Weighted average number of equity shares outstanding (Face value of Rs.10/- per share) |
Nos. | 3,48,37,225 | 3,48,37,225 |
| Earnings Per Share - Basic and Diluted (Not Annualised) | Rs. | 192.92 | 94.38 |
B. Cash EPS : (Profit for the period + Depreciation and Amortisation Expense +Deferred Tax+ Exceptional Items)/ Weighted average number of equity shares outstanding
- Previous period figures have been regrouped and rearranged wherever necessary.
Signature to Note 1 to 15
As per our report of even 'date
For and on behalf ofthe Board
ifrf~J
H. M. Bangur Managing Director DIN: 00244329
~~ ~~, R. L.Gaggr,lr Director
DIN: 00066068
Chartered Accountants Firm's Registration No. 003849N
FRN No, • 1 003e49N' M k h D I DELHI oJ) U es ua I. Partner ,-,
Membership No. 085323
Place: Beawar Date: 18.11.2019
For Gupta & Dua
Subhash Jajoo Chief Finance Officer
Place: Kolkata Date: 18.11.2019
GUPTA&DUA CHARTERED ACCOUNTANTS
4594A19, Daryaganj, New Delhi-ll0002 Phone-Oll-43525949,45694763 E-Mail: [email protected] Website: - www.guptaanddua.com
Independent Auditors' Report on Review of Unaudited Interim Condensed Consolidated Financial Statements
To the Board of Directors Shree Cement Limited
Introduction
We have reviewed the accompanying unaudited interim condensed consolidated financial statements of Shree Cement Limited ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") which comprise the interim condensed consolidated balance sheet as at September 30, 2019, the interim condensed consolidated statement of profit and loss, the interim condensed consolidated statement of changes in equity and interim condensed consolidated statement of cash flows for the six months ended September 30, 2019, and notes to financial statements, including a summary of significant accounting policies and other explanatory information (collectively, referred to as the "Interim Condensed Consolidated Financial Statements").
The Parent's management is responsible for the preparation and presentation of these Interim Condensed Consolidated Financial Statements in accordance with the Indian Accounting Standard (Ind AS) 34 "Interim Financial Reporting" specified under Section 133 of the Companies Act, 2013, as amended, read with the relevant rules issued thereunder and other accounting principles generally accepted in India and these Interim Condensed Consolidated Financial Statements have been approved by a committee constituted by the Board of Directors of the Parent. Our responsibility is to express a conclusion on these Interim Condensed Consolidated Financial Statements based on our review.
Scope of Review
We conducted our review of the Interim Condensed Consolidated Financial Statements in accordance with Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
The Interim Condensed Consolidated Financial Statements includes financial information offollowing entities:
- Shree Cement Limited (Parent)
- Subsidiaries
- i) Shree Global FZE
- ii) Shree International Holding Ltd.
- iii) Shree Enterprises Management Ltd.
- iv) Union Cement Company (PJSC)
- v) Union Cement Norcem Company Limited LLC
- vi) Raipur Handling and Infrastructure Private Limited
We did not review the interim condensed consolidated financial information of five foreign subsidiaries viz. Shree Global FZE, Shree International Holding Ltd., Shree Enterprises Management Ltd., Union Cement Company (PJSC) and Union Cement Norcem Company Limited LLC included in the Interim Condensed Consolidated Financial Statements, whose interim financial information reflect total assets of Rs.2530.09 Crore as at September 30, 2019 and total revenue of Rs.467.81 Crore, total net profit after tax of Rs.24.99 crore, total comprehensive income of Rs. 74.02 crore, and cash flows of Rs.4.34 crore for the period ended on September 30, 2019 as considered in the Interim Condensed Consolidated Financial Statements. The interim condensed consolidated financial statements of such foreign subsidiaries have been reviewed by other auditors whose reports have been furnished to us by the management and our conclusion on the Interim Condensed Consolidated Financial Statements is in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated above.
These five foreign subsidiaries are located outside India whose interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by other auditors under generally accepted auditing standards applicable in their respective countries. The Parent's management has converted these interim condensed consolidated financial statements of such subsidiaries outside India from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Parent's management.
The Interim Condensed Consolidated Financial Statements include unaudited interim condensed financial statements and other unaudited financial information in respect of one subsidiary, Raipur Handling and Infrastructure Private Limited, which have not been reviewed by its auditors, whose interim financial statements reflect Group's share of total assets of Rs. 31.44 crore as at September 30, 2019 and total revenues of Rs. 1.95 crore, total net profit after tax of Rs. 0.49 crore and total comprehensive income ofRs. 0.49 crore and total cash flows ofRs. 1.32 crore for the six months ended on September 30,2019. These unaudited interim condensed financial statements and other unaudited financial information have been approved and furnished to us by the Parent's Management and our conclusion on these Interim Condensed Consolidated Financial Statements, in so far as it relates to the affairs of this subsidiary, is based solely on such unaudited interim condensed financial statements and other unaudited financial information. According to the information and explanations given to us by the Parent's Management, these unaudited interim condensed financial statements are not material to the Group. Our conclusion on the Statement is not modified in respect of the above matter.
Conclusion
Based on our review and necessary procedures performed by us, nothing has come to our attention that causes us to believe that the accompanying Interim Condensed Consolidated Financial Statements are not prepared and presented, in all material respects, in accordance with the Ind AS 34- Interim Financial Reporting and relevant provisions of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India including the manner in which it is to be disclosed, or that it contains any material misstatement.
Partner Membership No. 085323 UDIN: 19085323AAAADL7662 Beawar, November 18, 2019
SHREE CEMENT LIMITED UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET AS AT 30th SEPTEMBER, 2019
| (RS. In Crore) | |||
|---|---|---|---|
| As at | As at | ||
| ASSETS | Notes | 30.09.2019 | 31.03.2019 |
| Non-Current Assets | |||
| Property. Plant and Equipment | 6 | 6,37086 | 6.135.16 |
| Capital Worll-in-Progress | 855.04 | 1,12945 | |
| I ntangible Assets | 55.66 | 46.49 | |
| Financial Assets | |||
| Investments | 2,227.49 | 2,25289 | |
| Loans | 56.66 | 5313 | |
| Other Financial Assets | 39.95 | 27.85 | |
| Deferred Tax Assets (Net) Non-Current Tax Assets (Nel) |
670.03 | 612.64 | |
| Other Non-Current Assets | 126.56 433.61 |
111.01 405.21 |
|
| 10,64030 | 10,773,83 | ||
| Current Assets | |||
| Inventories | 1,811.46 | 1,870.31 | |
| Financial Assets | |||
| Investments | 796.65 | 32.74 | |
| Trade Receivables | 1,091 .34 | 1,023.71 | |
| Cash and Cash Equivalents | 14176 | 142.20 | |
| Bank Balances other than Cash and Cash Equivalents | 30328 | 297.09 | |
| Loans Other Financial Assets |
7.14 144.41 |
980 106.75 |
|
| Other Current Assets | 1,176.09 | 1,236.62 | |
| 5,472.13 | 4,719.22 | ||
| Total Assets | 16,312.43 | 15,493.05 | |
| EQUITY AND LIABILITIES Equity |
|||
| Equity Share Capital | 3464 | 34.84 | |
| Other Equity | 10,239.43 | 9,635.91 | |
| Total Equity Attributable to Owners of the Company | 10,274.27 | 9,670.75 | |
| Non Controlling Interest | Total Equity | 62.96 10,33723 |
62.48 9,733,23 |
| LIABILITIES | |||
| Non-Current liabilities Financial Liabilities |
|||
| Borrowtngs | 7 | 1,666.11 | 2,309.04 |
| Other Financial Liabilities | 642.83 | 734.20 | |
| Deferred Tax Liabilities (Net) | 023 | 0.25 | |
| Provisions | 3244 | 32.02 | |
| Other Non-Current Liabilities | 575.33 | 557.73 | |
| 3.13894 | 3,633.24 | ||
| Current Liablllttes Financial Liabilities |
|||
| Borrowtngs | 47072 | 472.67 | |
| Trade Payables | |||
| Total Outstanding Dues of Micro Enterprises and Small Enterprises | 1.89 | 2.11 | |
| Total Outstanding Dues of Creditors other than Micro Enterprises and Small Enterprises |
493.60 | 536.08 | |
| Other Financial Liabilities Other Current Liabilities |
1,257.36 571 .51 |
46252 624.98 |
|
| Provisions | 18.93 | 5.97 | |
| Current Tax Liabilities (Net) | 22.25 | 22.25 | |
| 2,836.26 | 2,126.58 | ||
| Total Equity and liabilities | ~ 16,312.43 |
151 493.05 |
|
| The accompanying noles are an integral part of the Unaudited Interim Condensed Consolidated Financial Statements. | |||
| As per our report of even date | For and~n behalf of the oard~ |
||
| ForGupta&Dua | |||
| Chartered Accountants " , |
As per our report of even date For and~n behalf of the oard~ Chartered ForGupta&Dua Fi~''''''':l, ~9N Managing H .•. ",'" Director . R Director l:'::;; Dua . "" ~ Subhash JaJoo
Mukesh Partner Membership No. 065323· Chief Finance Officer
Place; Beawar Date: 1611 .2019 r DIN; 00244329 DIN; 00066068
Place; Kolkata Date: 18.11.2019
SHREE CEMENT LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS FOR THE PERIOD ENDED 30th SEPTEMBER, 2019
| (Rs. in Crore) | |||
|---|---|---|---|
| Notes | For the Period ended 30.09.2019 |
For the Period ended 30.09.2018 |
|
| Revenue from Operations | 8 | 6.307.24 | 5,925.54 |
| Other Income | 11059 | 145.28 | |
| Total Income | 6,417.83 | 6,070.82 | |
| EXPENSES Cost of Materials Consumed Purchases of Stock in Trade |
459.92 20,80 |
494-47 | |
| Changes in Inventories of Finished Goods and | |||
| Wor1<-in-Progress | (61.49) | (44.72) | |
| Employee Benefits Expense | 437.11 | 36965 | |
| Powar and Fuel | 1,424.27 | 1,450.28 | |
| Freight and Forwarding Expenses | 1,272.93 | 1,451.20 | |
| Finance Costs | 9 | 142.13 | 118.11 |
| Depreciation and Amortisation Expense | 883.10 | 659.71 | |
| Other Expenses | 947.89 | 1,088.58 | |
| Captive Consumption of Cement | 5,52666 (16.97) |
5,58728 (17.78) |
|
| Total Expenses | 5,509,69 | 5,569.50 | |
| PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX | 908.14 | 501.32 | |
| Exceptional Items PROFIT BEFORE TAX |
908.14 | 178,13 323.19 |
|
| Tax Expense | |||
| Current Tax | 276.70 | 87.84 | |
| Tax Expense Relating to Earlier Years (Net) | (2.69) | ||
| Deferred Tax (Credit) I Charge | (64.14) | (104.89) | |
| PROFIT FOR THE PERIOD | 212.56 695.58 |
{HI.941 343.13 |
|
| Profit Attributable to: | |||
| Owners of the Company | 690.29 | 339.78 | |
| Non Controlling Interest | 5.29 | 3.35 | |
| OTHER COMPREHENSIVE INCOME Items that will not be Reclassified to Profit or Loss- Re-measurements of the Defined Benefit Plans |
|||
| Income Tax relating to Items that will not be Reclassified to Profit or Loss | |||
| Items that will be Reclassified to Profit or Loss - Cash Flow Hedge and Exchange Differences on | |||
| Translation of Foreign Operation | 68.29 (6.73) |
147.54 (11 ,24) |
|
| Income Tax relating to Items that will be Reclassified to Profit or Loss | 61.56 | 136.30 | |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD (Comprising Profit and Other Comprehensive Income for the Period) |
757.14 | 479.43 | |
| Other Comprehensive Income Attributable to: | |||
| Owners of the Company | 60,17 | 132.70 | |
| Non Controlling Interest | 1.39 | 3.60 | |
| 61 .56 | 136.30 | ||
| Total Comprehensive Income Attributable to: | |||
| Owners of the Company | 750.46 | 472.48 | |
| Non Controlling Interest | 6.68 | 6.95 | |
| 75714 | 479.43 | ||
| Earnings per Equity Share 01 RI. 10 •• ch (In Rs.) (Not Annuallsed) | 16 | ||
| Cash | 432.89 | 307.77 | |
| Basic and Diluled | 198.14 | 97.53 |
The accompanying notes are an integral part of the Unaudited Interim Condensed Consolidated Financial Statements.
As per our report 01 even date For Gupta & Dua Chartered Accountants Firm's Registration No. 003849N
Mukesh Dua I
~--- -.
Partner Membership No. 085323
Place :Beawar Date: 18 11 .2019
~A~halfol l::O:tc ~ /' ;, . ngur ~ggar Managing Director Director fv.O;;:~\ DIN: 00244329 DIN: 00066068 ~ Chief Finance Officer
Place: Kolkata Date :18.112019
| Particulars | For the period ended 30.09.2019 |
For the Period ended 30.09.2018 |
|||
|---|---|---|---|---|---|
| À | Cash Flow From Operating Activities | ||||
| Profit Defore Exceptional Items and Tax | 908.14 | 501 32 | |||
| Adjustments For: | |||||
| Depreciation and Amortisation Expense | 883.10 | 659.71 | |||
| Foreign Exchange Rate Differences (Net) | (0.69) | 159.91 | |||
| Balances Written Back | (1,30) | (111) | |||
| Net Gain on Sale of Investments | (D.30) | (5.87) | |||
| Gain on Fair Value of Financial Assets through Profit or Loss | (17.91) | (14.54) | |||
| Interest Income | (78.91) | (87, 45) | |||
| Dividend Income on Financial Assets Classified at Fair Value through Profil or Loss | (B.66) | (34.97) | |||
| Profit on Sale of Properly, Plant and Equipment (Nel) / Assets Written Off | (0.13) | 6.98 | |||
| Finance Costs | 142.13 | 91733 | 118.11 | 802.77 | |
| Operating Profit Before Working Capital Changes | 1,825.47 | 1,304.09 | |||
| Adjustments For | |||||
| (Increase) / Decreese in Trade and Other Receivables | 33.72 | (26493) | |||
| (Increase) / Decrease in Inventories | 6533 | (254.66) | |||
| Increase / (Decrease) in Trade & Other Payables and Provisions | 202.01 | 301.06 | (122 68) | (642.27) | |
| Cash Generated From Operations | 2,126.53 | 661.82 | |||
| Direct Taxes Paid (Net of Refunds) | (294.26) | (116.19) | |||
| Net Cash Flow From Operating Activities | 1,832.27 | 545.63 | |||
| n | Cash Flow From Investing Activities | ||||
| Purchase of Property, Plant and Equipments (Including Capital Work-in-Progress | (993.08) | ||||
| and Advances) | (759.81) | ||||
| Proceeds from Sale of Property, Piant and Equipment | 1.91 | 0.66 (1.58) |
|||
| Payments for Intangible Assets | (12.17) | ||||
| Payment for Acquisition of Controlling Stake in Subsidiarias (net of cash and cash equivalents acquired) | (2,008,10) | ||||
| Proceeds from Sale/ Redemption of Bonds, Debentures and Preference Shares | 40.00 | 441.30 | |||
| (Purchases) / Proceeds of Investments in Mutual Funds (Nel) | (764.66) | 2,280.05 | |||
| Investments in Bank Deposits. | (170.92) | (120.08) | |||
| Maturity of Bank Deposits | 147 26 | 96,54 | |||
| Change in Earmerked Balances with Banks (Unpaid Dividend) | (0.03) | 0.01 | |||
| Dividend Received | 12.12 | 45.03 | |||
| Interest Received (Including Interest on Zero Coupon Bonds) | 44.93 | 65.25 | |||
| Net Cash Used In Investing Activities | (1,461.37) | (194.90) | |||
| c. | Cash Flow From Financing Activities | ||||
| Acquisition of Additional Stake in Subsidiary Company from Non Controlling Interest | (D.84) | × | |||
| Repayment of Long Term Borrowings | (67, 50) | (3.78) | |||
| Payment of Finance Lease / Lease Liabilities | (7.14) | (1.52) | |||
| Proceeds from Short Term Borrowings | 75,00 | ||||
| Repayment of Short Term Borrowings | (75.00) | (479.60) | |||
| Proceeds / (Repayment) of Short Term Borrowings (Net) (upto Three months maturity) | 66.54 | 356,83 | |||
| Interest and Financial Charges Paid | (143.96) | (113.72) | |||
| Dividend and Tax Paid there on (interim and Final) | (152.27) | (126, 00) | |||
| Net Cash (Used In) / From Financing Activities | (380.17) | 292.79 | |||
| Net (Decrease) / Increase In Cash and Cash Equivalents | (9.27) | 57.94 | |||
| Cash and Cash Equivalents as at the beginning of the Year | 117.72 | 33.52 | |||
| Add: Effect of exchange rate on consolidation of Foreign Subsidiaries | 2.34 | 6.30 | |||
| Cash and Cash Equivalents as at the end of the Period | 110.79 | 97.76 |
SHREE CEMENT LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED CASH FLOW STATEMENT FOR THE PERIOD ENDED 30th SEPTEMBER, 2019
Notes :
The check Taxes paid are treated as arising from operating activities and are not bifurcated between investing and financing activities
The above cash flow statement has been prepared under the indirect method set
| (Rs in Crore) | |||
|---|---|---|---|
| As at 30.09.2019 |
As at 31.03.2019 |
As at 30.09.2018 |
|
| Balances with Banks | 31 26 | 41.65 | 41.06 |
| Cash on Hand | 0.64 | 0.91 | 082 |
| Call Deposits with Banks | 0.50 | 1.58. | 42.93 |
| Fixed Deposits with Banks Having Original Maturity upto 3 Months | 109 16 | 98.06 | 38.53 |
| 141.76 | 142 20 | 123 34 | |
| Less: Bank Overdraft | 30.97 | 24.48 | 25.58 |
| 110.79 | 117.72 | 87.76 |
The accompanying notes are an integral part of the Unaudited Intenrn Condensed Consolidated Financial Statements
As per our report of even date
For Gupta & Dua
Charlered Accountants
Firm's Registration No. 003849N р Mukesh Dua
Perincr
Membership No. 085323 Á
Ra v H. M. Bangur
Managing Director
DIN: 00244329 ł z
For and on behalf of the Board
R I. Gaggar Director
DIN: 00066068
è ٠
Ò
Shash Jajoo
Chief Finance Officer Place : Kolkaia
Date : 18.11.2019
Place , Beawar
Date : 18.11.2019
SHREE CEMENT LIMITED
UNAUDITED INTERNI CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30th SEPTEMBER, 2019
A. EQUITY SHARE CAPITAL
| Particulars | Numbers | Rs. in Crore |
|---|---|---|
| Equity shares of Rs. 10 each, issued, authoritied and fully paid-up | ||
| As at 30.09.2019 | 34837225 | 34 BA |
| As at 31,03,2019 | 34837225 | 34.84 |
| As at 30.09.2018 | 34837225 | 34.BA |
B. OTHER EQUITY
| For the period ended Joth September, 2019. | (FCS. IT) CITOTO) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Attributable to Owners of the Company | Attributable to | Total Other | |||||||||
| Reserves and Surplus | Rems of OCI | Non Controlling | Equity | ||||||||
| Particulars | Capital Redemption Reserve |
Capital Reserve |
Securities Premium |
Statutory Reserve |
General Reserve |
Retained Earnings |
Foreign Currency Translation Reserve |
Effective Portion of Cash Flow Hedges |
Total Other Equity Attributable to Owners of the Company |
Interest | |
| Opening Balance as at 01.04.2019 | 15.00 | 10.84 | 26.53 | 5.20 | 5,700.00 | 3,907.93 | 6.88 | (38.47) | 9,635.91 | 62.48 | 9,698.39 |
| Profit for the period ended 30.09.2019 | 590.29 | 690.29 | 5.29 | 695.58 | |||||||
| Other Comprehensive Income for the Period | |||||||||||
| Re-measurements of the Defined Benefit Plans (Net of Tax) | |||||||||||
| Net movement of Cash Flow Hedges (Net of Tax) | 12.53 | 12.53 | 12.53 | ||||||||
| Exchange Differences on Translation of Foreign Operation | 47 84 | 47.64 | 1.39 | 49.03 | |||||||
| Acquisition of Additional Stake in Subsidiary Company from Non Controlling Interest | 0.05 | 0.05 | (0.89) | (0.84) | |||||||
| Final Dividend on Equity Shares (Note 1 below) | (121.93) | (121.93) | (121.93) | ||||||||
| Tax on Final Dividend | (25.06) | (25.06) | (25.06) | ||||||||
| Interim Dividend on Equity Shares (Note 4 below) | (5.31) | (5.31) | |||||||||
| Closing Balance as at 30.09.2019 | 15,00 | 10.84 | 26.53 | 5.20 | 5,700.00 | 4,451.28 | 54.52 | (23.94) | 10,239.43 | 62.96 | 10,302.39 |
mark and
For the Wage of the Miller Street, 1998
| FOL THE TEST SHORD JI MAPER, 2019 | Attributable to Owners of the Company | Atiributable to | (Alan ata Antara) Total Other |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserves and Surplus | hems of OCI | Non Controlling | Equity | ||||||||
| Particulars | Capital Redemption Reserve |
Capital Reserve |
Securities Premium |
Statutory Reserve |
General Reserve |
Retained Earnings |
Foreign Currency Translation Reserve |
Effective Portion of Cash Flow Hodges |
Total Other Equity of eldatudritiA Owners of the Company |
Interest | |
| Opening Balance as at 01.04.2018 | 15.00 | 26.53 | 5,500.00 | 3,333.95 | 0.01 | (13,67) | 2,861.82 | 8.861.82 | |||
| Profit for the period ended 30.09.2018. | 339,78 | 339.78 | 3.35 | 343.13 | |||||||
| Other Comprehensive Income for the period | |||||||||||
| Re-measurements of the Defined Benefit Plans (Net of Tax) | $\sim$ | ||||||||||
| Net movement of Cash Flow Hedges (Net of Tax) | 20.91 | 20.91 | 20.91 | ||||||||
| Exchange Differences on Translation of Foreign Operation | 111.79 | 111.79 | 3.60 | 115.39 | |||||||
| On Account of Business Combination | 10.84 | 10.54 | 63.60 | 74.44 | |||||||
| Final Dividend on Equity Shares (Note 2 below) | (104.51) | (104.51) | (104.51) | ||||||||
| Tax on Final Dividend | (21.48) | (21.48) | (21.48) | ||||||||
| Closing Balance as at 30.09.2018 | 15.00 | 10.84 | 26.63 | 5,500.00 | 3,547.74 | 111,80 | 7.24 | 9,219.15 | 70.65 | 9,289.70 | |
| Profit for the six months ended 31.03.2019 | 666.61 | 666.61 | 5.31 | 671.92 | |||||||
| Other Comprehensive Income for the period | |||||||||||
| Re-measurements of the Defined Benefit Plans (Net of Tax). | 177 | 3.77 | 0.01 | 3.78 | |||||||
| Net movement of Cash Flow Hedges (Net of Tax) | (43.71) | (43.71) | (43.71) | ||||||||
| Exchange Differences on Translation of Forwign Operation | (104.92) | (104.92) | (3.52) | (108.44) | |||||||
| Transfer to /(from) Retained Earnings | 5.20 | 200.00 | (205, 20) | ||||||||
| Interim Dividend on Equity Shares (Note 3 and 4 below). | (87.09) | (87.09) | (9.87) | (96.96) | |||||||
| Tax on Interim Dividend | (17.90) | (17.90) | (17.90) | ||||||||
| Closing Balance as at 31.03.2019 | 15.00 | 10.84 | 26.53 | 5.20 | 5,700.00 | 3,907.93 | 6.88 | (38.47) | 9,635.91 | 52.48 | 0,606.30 |
Note 1 : Final Dividend declared at the rate of Ra. 35 per share of Rs. 10 each for FY 2018-19.
Note 2 : Final Dividend declared at the rate of Ra. 30 per share of Rs. 10 each for FY 2017-18.
Note 3 : Interim Dividend decl
SHREE CEMENT LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30th SEPTEMBER, 2019 (Contd.,
Nature of Reserves
Capital Redemption Reserve
Capital Redemption Reserve represents the reserve created as a result of redemption of preference shares capital of the Company. The same may be applied by the Company, in paying up unissued shares of the Company to be issued to members of the Company as fully paid-up bonus shares.
Capital Reserve
Company's Capital Reserve is on account of acquisition of controlling stake in Union Cement Company (PJSC) (UCC) and Raipur Handling and Infrastructure Private Limited(RHIPL).
Securities Premium
Securities Premium represents the amount received in excess of par value of equity shares of the Company. The same, inter-alia, may be utilized by the Company to issue fully paid-up bonus shares to its members and buying back the shares in accordance with the provisions of the Companies Act. 2013.
Statutory Reserve
According to the articles of association of Union Cement Company (PJSC) (Subsidiary Company) and the requirements of the U.A.E. Federal Law No. (2) of 2015, 10% of the profit for each year is transferred to the statutory reserve . The transfer to statutory reserve may be suspended when it reaches 50% of the paid-up share capital. Statutory reserve is not available for distribution except as stipulated by the Law.
General Reserve
General Reserve represents the reserve created by apportionment of profit generated during the year or transfer from other reserves either voluntarily or pursuant to statutory requirements. The same is a free reserve and available for distribution.
Retained Earnings
Relained Eamings represents the undistributed profits of the Company.
Foreign Currency Translation Reserve
The exchange differences arising from the translation of financial statements of foreign operations with functional currency other than Indian rupees is recognised in the foreign currency translation reserve.
Effective Portion of Cash Flow Hedges
The Company has designated certain hedging instruments as cash flow hedges and any effective portion is maintained in the said reserve. In case the hedging becomes ineffective, the amount is recognised to the Statement of Profit and Loss.
The accompanying notes are an integral part of the Unaudited Interim Condensed Consolidated Financial Statements.
As per our report of even date For Gupta & Dua Chartered Accountants

Mukesh Dua \ Partner ~, Membership No. 085323
Place: Beawar Date: 18.11.2019 oard ~
RLGag~ Director DIN: 00066068
~ Subhash JaJoo
Chief Finance Officer
Place: Kolkata Date : 18.11.2019
1. Corporate Information
Shree Cement Limited (the Holding Company) is a public limited company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. Its shares are listed at BSE Limited and National Stock Exchange of India Limited in India. The registered office of the Company is located at Bangur Nagar, Beawar, District- Ajmer-305901 (Rajasthan) India.
The Consolidated Financial Statements comprise financial statements of Shree Cement Limited ("the Holding Company") and its subsidiaries together referred to as "the Company" or "the Group".
The Company is engaged in the manufacturing and selling of cement, cement related products and power generation and sales. It is recognized as one of the most efficient and environment friendly Company in the global cement industry.
These unaudited interim condensed consolidated financial statements for the period ended 30th September, 2019 are approved and adopted by a committee constituted by the Board of Directors of the Company in their meeting held on 18.11.2019.
2. Statement of Compliance
These interim condensed consolidated financial statements (hereinafter referred to as "financial statements" in the interim condensed consolidated financial statements) of the Company have been prepared in accordance with Ind AS 34- Interim Financial Reporting and the relevant provisions of the Companies Act, 2013 ("the Act") and guidelines issued by the Securities and Exchange Board of India (SEBI), as applicable.
3. Principles of Consolidation:
The subsidiaries considered in the preparation of these ,Condensed Consolidated Financial Statements are:
| Sr. | Name of the Subsidiary Company | Country of | % Shareholding and Voting Power | |
|---|---|---|---|---|
| No. | Incorporation | As at 30.09.2019 | As at 31.03.2019 | |
| 1 | Shree Global Pte. Ltd. (liquidated w.e.f. 11.03.2019) |
Singapore | - | - |
| 2 | Shree Global FZE (w.e.f. 07.05.2018) | UAE | 100% | 100% |
| 3 -- |
Shree International Holding Ltd. (w.e.f.28.06.2018) |
UAE | 100% | 100% |
| t- 4 |
Shree Enterprises Management Ltd. (w.e.f. 19.06.2018) |
UAE | 100% (Beneficially Owned) |
100% (Beneficially Owned) |
| 5 | Union Cement Company (PJSC) w.eJ. (11.07.2018) |
UAE | 97.65% | 97.61% |
| 6 | Union Cement Norcem Company Limited L.L.c. (w.e.f. 11.07.2018) |
UAE | 60% | 60% |
| I 7 L |
Raipur Handling and Infrastructure Private Limited (w.e.f. 14.05.2018) |
India ! |
100% | 100% - |
6. Property, Plant and Equipment
(Rs. in crore)
| Particulars | GROSS BLOCK | DEPRECIATION / AMORTIZATION | Net | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening at as 01.04.19 |
Transfer out to Right of use Assets |
Effect of Foreign Currency Translation |
Addition during the period |
Deduction Adjustments the during period |
at As 30.09.19 |
Opening as at 01.04.19 |
Transfer out to Right of use Assets |
Effect of Foreign Currency Translation |
For the period |
Deduction / Adjustments the during period |
Up to 30.09.19 |
Block As at 30.09.19 |
|
| Tangible Assets: | |||||||||||||
| Freehold land | 1011.26 | 87.63 | 1098.89 | 5.75 | 1.27 | 7.02 | 1091.87 | ||||||
| Leasehold land | 314.63 | (314.63) | ÷ | ۰ | ٠ | ×. | 21.91 | (21.91) | ÷ | ٠ | |||
| Right of Use Assets (Refer Note 5) |
95.67 | 314.63 | 1.46 | 12.01 | 423.77 | ۰ | 21.91 | 9.24 | ٠ | 31.15 | 392.62 | ||
| Buildings | 952.75 | 1.37 | 45.84 | 999.96 | 360.30 | ۰ | 0.03 | 77.36 | × | 437.69 | 562.27 | ||
| Plant and Equipment |
8088.05 | 36.24 | 823.10 | 13.18 | 8934.21 | 3920.91 | 2.03 | 777.18 | 12.99 | 4687.13 | 4247.08 | ||
| Railway Siding | 63.02 | ÷ | $\overline{\phantom{a}}$ | 63.02 | 18.54 | $\blacksquare$ | 4.23 | 22.77 | 40.25 | ||||
| Furniture and Fixtures |
38.57 | 0.02 | 2.93 | 0.04 | 41.48 | 30.31 | ÷ | $\overline{a}$ | 3.10 | 0.04 | 33.37 | 8.11 | |
| Office Equipment | 53.62 | 0.07 | 9.04 | 0.32 | 62.41 | 42.93 | ۰ | 0.02 | 5.91 | 0.31 | 48.55 | 13.86 | |
| Vehicles | 37.68 | 0.04 | 6.38 | 4.57 | 39.53 | 23.77 | ۰ | 0.02 | 5.46 | 4.52 | 24.73 | 14.80 | |
| Total | 10655.25 | 39.20 | 986.93 | 18.11 | 11663.27 | 4424.42 | 2.10 | 883.75 | 17.86 | 5292.41 | 6370.86 |
7. Borrowings
(Rs. in crore)
| Particulars | Non-Current Portion | Current Maturities | |||
|---|---|---|---|---|---|
| As at 30.09.2019 | As at 31.03.2019 | As at 30.09.2019 | As at 31.03.2019 | ||
| Secured | |||||
| External Commercial Borrowings | 1688.11 | 2255.48 | 608.09 | ||
| Indian Rupee Term Loans from Banks | 48.00 | 19.50 | |||
| Finance Lease Obligation | 5.56 | 1.46 | |||
| 1688.11 | 2309.04 | 608.09 | 20.96 | ||
| Amount disclosed under the head "Other Current Financial Liabilities" | (608.09) | (20.96) | |||
| 1688.11 | 2309.04 |
4. Significant Accounting Policies, Judgements, Estimates and Assumptions
The same accounting policies, significant accounting judgments and estimates and assumptions are followed in these unaudited interim condensed consolidated financial statements as compared with the Company's annual financial statements for the year ended 31st March 2019, except for the new standards adopted during the current period as explained in Note 5
5. New Accounting Pronouncements
Effective 1st April, 2019 the Company has adopted Ind AS 116- "leases". The Company has used modified retrospective approach for transitioning to Ind AS 116 with right of use asset recognized at an amount equal to the lease liability adjusted for any prepayment/accrual recognized in the balance sheet immediately before the initial application. Accordingly, comparatives for the year ended 31.03.2019 have not been retrospectively adjusted. The adoption of Ind AS 116 did not have any material impact on the results for the six months ended 30.09.2019.
Ind AS 116 Leases provides a single lessee accounting model, requiring lessees to recognise assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value. Lessors continue to classify leases as operating or finance, with Ind AS 116's approach to lessor accounting which is substantially unchanged from its predecessor, Ind AS 17.
The right-of-use asset measured at inception at the amount of the initial measurement of the lease liability adjusted for any lease payments made at or before the commencement date less any lease incentives received, plus any initial direct costs incurred. The right-of-use assets is subsequently measured at cost less any accumulated depreciation, accumulated impairment losses, if any.
The lease liability is measured at the present value of the lease payments that are not paid at the commencement date of the lease. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined otherwise incremental borrowing rate is used to discount the lease payments. The lease liability is subsequently remeasured by increasing the carrying amount to reflect interest on the lease liability, less lease payments made.
The above approach has resulted in recognition of right of use asset of Rs. 388.39 crore as at 1st April, 2019 (including right of use asset amounting to Rs. 292.72 crore (net of amortization) recognized as finance lease asset under erstwhile lease standard as at 31.03.2019) and a lease liability of Rs. 102.69 crore (including finance lease obligation of Rs. 7.02 crare recognized under erstwhile lease standard as at 31.03.2019) as on 1st April, 2019.
The Right of use assets of Rs. 392.62 crore as on 30.09.2019 disclosed under Property, Plant and Equipment and lease liability of Rs. 107.23 crore as on 30.09.19 disclosed under other financial liabilities.
| Revenue from Operations | (Rs. in crore) | |
|---|---|---|
| Particulars | For the period I ended 30.09.19 |
For the period -- ended 30.09.18 |
| Sale of Products and Services | ||
| --- Sale of Products |
5884.13 | 5386.58 |
| -- Power Sales |
327.17 | 380.00 |
| - Services |
- 1.31 |
- 0.64 |
| - 6212.61 |
5767.22 | |
| Other Operating Revenue | 94.63 | 158.32 |
| - - |
------ 6307.24 - - |
5925.54 |
9. Finance Costs (Rs. in crore)
| Particulars | For the period ended 30.09.19 |
For the period ended 30.09.18 |
|---|---|---|
| Interest Expenses | 142.30 | 120.13 |
| - Bank and Finance Charges |
1.12 | 0.44 |
| -- Interest expenses on lease liabilities |
3.18 | - |
| -- Unwinding of Discount on Provision |
0.27 | - 0.25 |
| Exchange Differences Regarded as an Adjustment to Borrowing Cost |
- | -- 47.81 |
| - | 146.87 | 168.63 |
| less: Interest Capitalised | 4.74 | 50.52 |
| - | 142.13 | 118.11 |
10. Contingent liabilities (Claims/Demands not Acknowledged as Debt)
- a. Custom duty (including interest) Rs. 65.72 crore (As at 31.03.2019 Rs. 64.52 crore)
- b. Service Tax and Education Cess (including interest) Rs. 1.11 crore (as at 31.03.2019 Rs. 0.82 crore)
- c. (i) Competition Commission of India (CCI), vide its order dated 315t August, 2016 imposed a penalty of Rs. 397.51 crore on the Company for alleged violation of Competition Act. The Company has appealed against the said order and Competition Appellate Tribunal (COM PAT), vide its order dated ih November, 2016, granted stay on CCI order subject to deposition of 10% of penalty amount and levy of interest of 12% p.a. on balance amount if the appeal is ultimately dismissed. The Company has complied with the order and the matter is now being heard at National Company law Appellate Tribunal (NClAT).
(ii) In another matter, CCI vide its order dated 19th January, 2017 imposed a penalty of Rs. 18.44 crore on the Company in connection with an enquiry in respect of a cement supply tender of
Government of Haryana. The Company has filed an appeal before COMPAT (now NCLAT) against the above order.
Based on the Company's own assessment and advice given by its legal counsels, the Company has a strong case in both the above appeals and thus pending final disposal of the appeals, the matters have been disclosed as contingent liability.
d. The Divisional Bench of Hon'ble Rajasthan High Court vide Judgement dated 6th December, 2016 has allowed the appeal filed by Commercial Taxes Department I Finance Department of the Govt. of Rajasthan against earlier favorable order of single member bench of Hon'ble Rajasthan High Court in the matter of incentives granted under Rajasthan Investment Promotion Scheme-2003 to the Company for capital investment made in cement plants in the State of Rajasthan.
Vide the above Judgement of Hon'ble High Court, the Company's entitlement towards Capital Subsidy for the entitled period stands revised from "up to 75% of Sales Tax I VAT" to "up to 50% of Sales Taxi VAT". The Company has filed Special Leave Petition before the Hon'ble Supreme Court against the above judgment which is admitted for deciding on merits. The Commercial Taxes Department had issued notices seeking reply for recovering differential subsidy, the said notices are challenged by the Company before Rajasthan High Court and High Court has stayed further proceedings by department against us.
Based on the legal opinion, it has a good case before Hon'ble Supreme Court. Accordingly, no provision has been made for differential subsidy ( i.e. difference of 75% and 50%) amounting to Rs. 73.08 crore received and Rs. 282.30 crore not received though accounted for.
- Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs. 594.39 crore (As at 31.03.2019 Rs. 711.12 crore).
12. Segment Reporting
The Company has two reportable segments, namely Cement and Power. Revenue, Results and other information:
| --- | (Rs. in Crore) | |||||||
|---|---|---|---|---|---|---|---|---|
| For the period ended 30.09.2019 | For the period ended 30.09',2018 | I | ||||||
| Particulars | Cement* | Power -- -- , |
Inter- Segment Eliminations |
Total -I---' |
Cement* | Power | Inter- Segment Eliminatio ns |
Total |
| External Sales | 5980.07 ,, | 327.17 | ----" - |
6307.24 | 5545.54 | 380.00 | - | 5925.54 |
| Inter Segment Revenue | - | 557.00 | (557.00) | - | - | 572.89 | (572.89) | - |
| Total Revenue | 5980.07 | 884.17 | (557.00t | 6307.24 | 5545.54 | 952.89 | (572.89) | 5925.54 |
| Results | --- | |||||||
| i Segment Results (Profit " . before Exceptional I Items, Finance Costs and Tax) |
01 653. |
291.49 1 |
-I 944.50 o. |
97.75 | 378.84 | - | - - 476.59 |
|
| i Add: Un-allocated Income |
I | I 105.77 |
- | I | 142.84 |
| For the period ended 30.09.2019 | For the period ended 30.09.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Particulars | Cement* | Power | Inter- Segment Eliminations |
Total | Cement* | Power | Inter- Segment Eliminatio ns |
Total |
| Less: Exceptional Items | 178.13 | |||||||
| Less: Finance Costs | 142.13 | 118.11 | ||||||
| Profit Before Tax | 908.14 | 323.19 | ||||||
| Less: Tax Expenses | 212.56 | (19.94) | ||||||
| Profit After Tax | 695.58 | 343.13 |
$D - in general$
| (0.5, 0.00) | ||||||||
|---|---|---|---|---|---|---|---|---|
| As at 30.09.2019 | As at 31.03.2019 | |||||||
| Particulars | Cement* | Power | Inter- Segment Eliminations |
Total | Cement* | Power | Inter- Segment Eliminatio ns |
Total |
| Segment Assets | 10963.87 | 910.60 | × | 11874.47 | 10978.97 | 980.99 | ٠ | 11959.96 |
| Un-allocated Assets | 4437.96 | 3533.09 | ||||||
| Total Assets | 16312.43 | 15493.05 | ||||||
| Segment Liabilities | 2143.80 | 143.44 | 2287.24 | 2019.48 | 146.61 | ٠ | 2166.09 | |
| Un-allocated Liabilities and Provisions |
3687.96 | 3593.73 | ||||||
| Total Liabilities | 5975.20 | 5759.82 |
*the figures of cement segment includes those of Autoclaved Aerated Concrete (AAC) Block business being a cementitious product.
There are no revenues from transactions with a single external customer amounting to 10% or more of the Company's total revenue during the current and previous period.
13. Related party Disclosure (As per Ind AS 24- Related Party Disclosures)
Relationships:
- $(a)$ Enterprises over which Key Management Personnel (KMP) are able to exercise control /significant influence with whom there were transactions during the period:
- $(i)$ The Kamla Company Limited
- $(ii)$ Shree Capital Services Ltd.
- $(iii)$ Aqua Infra Project Limited
- $(iv)$ Alfa Buildhome Pvt. Ltd.
- $(v)$ Rajasthan Forum
- $(vi)$ The Bengal
- $(vii)$ Sant Parmanand Hospital
- $(viii)$ N.B.I. Industrial Finance Company Limited
- $(ix)$ Rajesh Vanijya Private Limited
- $(x)$ Didwana Investment Co. Ltd
- $(x_i)$ Ragini Finance Limited
-
$(xii)$ Western India Commercial Co. Ltd
-
(xiii) Mannakrishna Investment Pvt. Ltd
- (xiv) Digvijay Finlease Limited
- (xv) Asish Creations Private Limited
- (xvi) Didu Investments Pvt. Ltd
- (xvii) The Venktesh Company Limited
- (xviii) Newa Investments Private Limited
- (xix) Karmayog Properties Private Limited
(b) Key Management Personnel:
- (i) Shri H.M. Bangur Managing Director
- (ii) Shri Prashant Bangur Joint Managing Director
- (iii) Shri P.N. Chhangani Whole Time Director (w.e.f. 30.07.2018)
(c) Relatives to Key Management Personnel: (i) Shri B.G. Bangur Father of Shri H.M. Bangur
(d) Post Employment Benefit Plan Trust:
(i) Shree Cement Staff Provident Fund
- (ii) Shree Cement Employees Group Gratuity Scheme
- (iii) Shree Cement Ltd., Superannuation Scheme
Disclosure of Related Party Transactions:
| (a) Details of transactions with related parties | (Rs. in Crore) | |
|---|---|---|
| Particulars | For the period ended 30.09.19 |
For the period ended 30.09.18 |
| Sale of Goods/Material | ||
| - Entities controlled/ influenced by KMP |
0.03 | 0.01 |
| Services Received | ||
| - Entities controlled/ influenced by KMP |
0.46 | 0.83 |
| Payment of office rent | ||
| - Entities controlled/ influenced by KMP |
1.48 | 1.38 |
| Purchase of spares | ||
| - Entities controlled/ influenced by KMP |
- | 0.01 |
| Contributions towards social activities | ||
| - Entities controlled/ influenced by KMP |
0.83 | 0.32 |
| Reimbursement Towards Purchase of equity shares of a subsidiary |
||
| - Entities controlled/ influenced by KM P |
- | 59.00 |
| Reimbursement of Expenses |
| Particulars | For the period ended 30.09.19 |
For the period ended 30.09.18 |
|---|---|---|
| - Entities controlled/ influenced by KMP |
- | 0.15 |
(b) Details of balances with related parties
(Rs. in crore) Particulars As at As at As at 30.09.2019 31.03.2019 30.09.2018 Security deposit receivable - Entities controlledl influenced by KMP 0.63 0.63 0.63
(c) Key Management Personnel:
| (Rs. in crore) | ||
|---|---|---|
| f----------------- Particulars |
-- For the period ended 30.09.19 - |
For the period ended 30.09.18 |
| Short Term Benefits | 37.99 | 32.73 |
| Post - Employment Benefits* | 2.06 | 1.58 |
| Total | 40.05 | 34.31 |
*As the liability for gratuity are provided on actuarial basis for the Company as a whole, amounts accrued pertaining to key management personnel are not included above.
(d) Relatives to Key Management Personnel:
| (Rs in crore) | ||
|---|---|---|
| Particulars | For the period ended 30.09.19 |
For the period ended 30.09.18 |
| Director Commission, Sitting Fee and Reimbursement of Expenses |
0.24 | 0.22 |
(e) Information on transactions with post-employment benefit plans
| ---- | (Rs. in crare) | |
|---|---|---|
| Particulars | For the period ended 30.09.19 |
For the period ended 30.09.18 |
| Contribution (including related insurance premium) paid/payable |
24.41 | 24.15 |
All the related party transactions are made in the normal course of business and on terms equivalent to those that prevail in arm's length transactions. The Company has not recorded any loss allowances for receivables relating to related parties.
14. Disclosure Related to Fair Value of Financial Instruments
Set out below is a comparison by class of the carrying amounts and fair value of the Company's financial instruments: $(Re \text{ in } C$
| As at 31.03.2019 | |||
|---|---|---|---|
| Carrying Value |
Fair Value | Carrying Value |
Fair Value |
| Financial Assets Classified at Fair Value Through Profit or Loss | |||
| 1230.82 | 1230.82 | 487.96 | 487.96 |
| 0.11 | 0.11 | 0.01 | 0.01 |
| 55.42 | 55.42 | 22.72 | 22.72 |
| 1793.32 | 1884.82 | 1797.67 | 1829.33 |
| 65.80 | 65.80 | 62.93 | 62.93 |
| 1091.34 | 1091.34 | 1023.71 | 1023.71 |
| 445.04 | 445.04 | 439.29 | 439.29 |
| 128.83 | 128.29 | 111.87 | 111.87 |
| 4810.68 | 4901.64 | 3946.16 | 3977.82 |
| 0.94 | |||
| 134.30 | |||
| 1754.90 | |||
| 543.66 | |||
| 19.50 | |||
| 1.46 | |||
| 472.67 | |||
| 538.19 | |||
| 1040.52 4506.14 |
|||
| 0.85 107.23 1211.44 476.67 608.09 470.72 495.49 1384.02 4754.51 |
Financial Liabilities Classified at Fair Value Through Profit or Loss 0.85 107.23 1211.44 468.27 608.09 470.72 495.49 1384.02 4746.11 |
As at 30.09.2019 0.94 134.30 1754.90 554.14 19.50 1.46 472.67 538.19 1040.52 4516.62 |
Fair Value Techniques:
The fair value of the financial assets and liabilities are included at the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The following methods and assumptions were used to estimate the fair values:
- a) Fair value of cash and short term deposits, trade receivables, trade payables, current loans, other current financial assets, short term borrowings and other current financial liabilities approximate to their carrying amount largely due to the short term maturities of these instruments.
- b) Long term fixed rate and variable rate receivables / borrowings are evaluated by the Company based on parameters such as interest rate, specific country risk factors, credit risk and other risk characteristics. Fair value of variable interest rate borrowings approximates their carrying values. For fixed interest rate borrowings, fair value is determined by using Discounted Cash Flow (DCF) method using discount rate that reflects the issuer's borrowings rate. Risk of nonperformance for the Company is considered to be insignificant in valuation.
- c) The fair value of derivatives are estimated by using pricing models, where the inputs to those models are based on readily observable market parameters basis contractual terms, period to maturity and market parameters such as interest rates, foreign exchange rates and volatility. These models do not contain a high level of subjectivity as the valuation techniques used do not require significant judgement and inputs thereto are readily observable from actively quoted market prices. Management has evaluated the credit and non-performance risks associated with its derivatives counterparties and believe them to be insignificant and not warranting a credit adjustment.
- d) The fair values of mutual funds are at published Net Asset Value (NAV).
Fair Value Hierarchy
Quoted prices / published Net Asset Value (NAV) in an active markets (Levell): This level of hierarchy includes financial assets that are measured by reference to quoted prices (unadjusted) in active markets for identical assets or liabilities and financial instruments like mutual funds for which NAV is published by mutual funds. This category consists mutual fund investments.
Valuation techniques with observable inputs (Level 2): This level of hierarchy includes financial assets and liabilities, measured using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (Le., as prices) or indirectly (Le., derived from prices).
Valuation techniques with significant unobservable inputs (Level 3): This level of hierarchy includes financial assets and liabilities measured using inputs that are not based on observable market data (Le., unobservable inputs). Fair values are determined in whole or in part, using a valuation model based on assumptions that are neither supported by prices from observable current market transactions in the same instrument nor are they based on available market data.
The following table provides the fair value measurement hierarchy of the Company's financial asset and liabilities grouped into Levell to Level 3 as described below:
Assets and Liabilities Measured at Fair Value (Accounted)
| Particulars | As at 30.09.2019 | |||||
|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 - |
_! Total |
|||
| Financial Assets Measured at Fair Value --- | ||||||
| Investments | ||||||
| ""' Mutual funds |
1038.10 | - | -I | 1038.10 | ||
| Preference Shares | - | 192.72 | - | 192.72 | ||
| Derivatives not Designated as Hedges | - | 0.11 | - | 0.11 | ||
| Derivatives Designated as Hedges | - | 55.42 | - | 55.42 | ||
| - Financial liabilities Measured at Fair Value |
||||||
| Derivatives not Desi&na~ed as Hedges | - | 0.85 | - | 0.85 | ||
| Derivatives Designated as Hedges | - | 107.23 | - | -- 107.23 |
| (Rs. in Crore) | ||||||
|---|---|---|---|---|---|---|
| Particulars | As at 31.03.2019 | |||||
| Level 1 | Level 2 | Level 3 | Total | |||
| Financial Assets Measured at Fair Value | ||||||
| Investments -- | ||||||
| Mutual funds | ---_. 261.91 |
- | - | 261.91 | ||
| Preference Shares - |
- | 226.05 | - | 226.05 | ||
| Derivatives not Designated as Hedges | - | 0.01 | - | 0.01 | ||
| , Deriva~iv~s Designated as ~e~ges | - | 22.72 | - | 22.72 | ||
| Financial Liabilities Measured at Fair Value | ||||||
| 1--' Derivatives not Designated as He~ges |
- | 0.94 | - | 0.94 f | ||
| Derivatives Designated as Hedges | - | 134.30 | - | 134.30 |
Fair Value of Assets and Liabilities Classified at Amortized Cost (only disclosed)
(Rs in Crore)
| ,,---,-" | ||||||
|---|---|---|---|---|---|---|
| Particulars | As at 30.09.2019 | |||||
| --- | I Levell |
Leve~1 Level 3 | Total | |||
| Financial Assets | I | |||||
| -- Investments in Bonds and Debentures - |
- | 1884.82 i | - | 1884.82 | ||
| Loans - |
- | 65.80 | - | 65.80 | ||
| Other Financial Assets | - | 128.29 | - | '" 128.29 |
||
| -" Financial Liabilities |
" | |||||
| Non-Current Borrowings at Fixed Rate | - | 468.27 | - - |
468.27 | ||
| Other Financial Liabilities | - | 1384.02 | - | 1384.02 | ||
| Particulars | -- As at 31.03.2019 |
|||||
|---|---|---|---|---|---|---|
| ._--------- | - Level 1 |
Level 2 | Level 3 - |
Total | ||
| Financial Assets | ||||||
| Investments in Bonds and Debentures | - | 1829.33 | - | 1829.33 | ||
| Loans | -- - |
62.93 | - | 62.93 | ||
| "--,, Other Financial Assets |
- | 111.87 | - | 111.87 I | ||
| Financial Liabilities | -- | |||||
| n-Current Borrowings at Fixed Rate -_ . |
- | 543.66 | e-._- - |
543.66 | ||
| -- Other Financial Liabilities |
- | 1040.52 | - | 1040.52 |
1 and level 2 fair value measurements and no transfer into and out of Level 3 fair value measurements. There is no transaction/balance under level 3.
The fair values of the financial assets and financial liabilities included in the level 2 categories above have been determined in accordance with generally accepted pricing models based on a discounted cash flow analysis, with the most significant inputs being the discount rate that reflects the credit risk of counterparties. Following table describes the valuation techniques used and key inputs to valuation for level 2 of the fair value hierarchy as at 30.09.2019 and 31.03.2019, respectively:
| Particulars | Fair Value Hierarchv |
Valuation Techniques |
- Inputs Used |
Quantitative Information about Significant Unobservable Inputs |
|---|---|---|---|---|
| Financial Assets | ||||
| Investments in Preference Shares |
Level 2 | Market valuation techniques |
Prevailing yield to discount future cash flows |
- |
| Derivative Financial - Instruments Designated as Hedging Instrument Currency Cross and Interest Rate Swaps |
Level 2 | Market valuation techniques - |
Prevailing/forward foreign currency exchange & interest rates in market to discount future cash flows , |
- |
| Financial I Derivative Instruments -not Designated as Hedging Instrument Forward Contracts |
Level 2 1 | Market | Forward foreign currency | - |
| Particulars I -- |
Fair Value Hierarchy ._---- |
Valuation Techniques ~ --- |
Inputs Used - |
Quantitative Information about Significant Unobservable Inputs |
|---|---|---|---|---|
| - | valuation techniques |
exchange rates, interest rates to discount future cash flows |
||
| Financial liabilities |
- - ~ |
~ | ||
| Derivative Financial - Instruments Designated as Hedging Instrument Currency and Cross Interest Rate Swaps |
Level 2 | Market valuation techniques |
Prevailing/forward foreign currency exchange & interest rates in market to discount future cash flows |
- |
| Derivative Financial Instruments -not Designated as Hedging Instrument Forward Contracts |
Level 2 | Market valuation techniques ___ 0_- |
Forward foreign currency exchange rates, interest rates to discount future cash flows |
- |
Fair Value of Assets and Liabilities classified at Amortized Cost (only disclosed)
| .~ Particulars -- -- |
Fair Value Hierarchy |
Valuation technique |
- Inputs used |
|---|---|---|---|
| Financial Assets | |||
| Investments in Bonds and Debentures | Level 2 | Market valuation techniques |
Prevailing yield to discount future cash flows .,,.-. |
| Other Financial Assets - Non Current --- |
Level 2 | Discounted Cash Flow |
rates to Prevailing interest discount future cash flows - |
| Financial Liabilities | - | ||
| Non-Current Borrowings at Fixed Rate | Level 2 | Discounted Cash Flow . market |
in Prevailing interest rates future to discount i i payouts |
| - Other Financial liabilities Non Current |
Level 2 | Discounted 'Cash Flow |
to Prevailing interest rates . __ ._--- discount future cash flows |
-
- Earnings Per Share (EPS)
- A. Basic and Diluted EPS:
| Particulars | -- | For the period ended 30.09.19 f-- - |
-- Forthe period ended 30.09.18 |
|---|---|---|---|
| Profit or loss attributable to the Owners of the ------ Company |
Rs. in crore | 690.29 | 339.78 I |
| - Equity Share Capital |
- Rs. in crore |
34.84 | - 34.84 |
| Weighted average number of equity shares ~ value of Rs.10/-. .Pe!:shar~) __ outstanding (F |
Nos. | 3,48,37,225 | 3,48,37,225 |
| Earnings Per Share - Basic and Diluted (Not . Annualised ) |
- Rs . |
- 198.14 |
- 97.53 |
- B. Cash EPS : (Profit for the period attributable to the Owners of the Company + Depreciation and Amortisation Expense (Net of Rs. 1.18 crore (Rs. 0.55 crore for period ended 30.09.18) of Non-Controlling Interest)+Deferred Tax+ Exceptional Items)/ Weighted average number of equity shares outstanding.
-
- The Company had acquired majority stake in Union Cement Company (UCC) Pro JSC, a United Arab Emirates (UAE) based Company on 11th July, 2018 through its Wholly Owned subsidiaries. The Company had also acquired 100% equity stake in Raipur Handling and Infrastructure Pvt. ltd. (RHIPL) on 14th May, 2018. Financial Results for Half year ended 30th September, 2018 includes results of RHIPl from 14th May, 2018 and UCC from 11th July, 2018 whereas results for Half year ended 30th September 2019, includes results of these Companies for entire Half Year. Hence, results for Half year ended 30th September, 2019 are not comparable with the results of Half year ended 30th September, 2018.
-
- Previous period figures have been regrouped and rearranged wherever necessary.
Signature to Note 1 to 17
For and on behalf of the Board
H. M. Bangur Managing Director DIN: 00244329
R LGaggar Director DIN: 00066068
-iY
Subhash Jajoo Chief Finance Officer
Place: Kolkata Date: 18.11.2019
As per our report of even date

Place: Beawar Date: 18.11.2019