Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SEB Interim / Quarterly Report 2010

Feb 28, 2011

2966_rns_2011-02-28_d86ff38a-b848-4d43-a8e8-8ca15d44ff9c.PDF

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

{# SEO P0-1: filing HTML is rendered server-side so Googlebot sees the full text without executing JS or following an iframe to a Disallow'd CDN path. The content has already been sanitized through filings.seo.sanitize_filing_html. #}

AB SEB BANK

CONDENSED INTERIM FINANCIAL INFORMATION
FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010


AB SEB BANK

GENERAL INFORMATION

  1. Reporting period

The report has been produced for the twelve months period ended 31 December 2010.

  1. The issuer's key data
Issuer's name: SEB Bank
Share capital LTL 1,034,575,341
Domicile address: Gedimino ave.12, LT-01103 Vilnius
Telephone: (8 5) 2682 800
Fax: (8 5) 2626 557
E-mail: [email protected]
Legal/organisational form: public limited company
Registration date and place: 29 November 1990, Bank of Lithuania
Company's code: 112021238
Company's registration number: AB90-4
Website: www.seb.lt

(In the present Report, AB SEB Bank shall also be referred to as the 'Bank').


AB SEB BANK

CONDENSED INTERIM INCOME STATEMENT FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

The Group
January 1 - December 31 2010 Fourth quarter 2010 January 1 - December 31 2009 Fourth quarter 2009
Interest income 767,186 185,331 1,150,118 186,533
Interest expenses (498,759) (98,667) (821,331) (186,363)
Net interest income 268,427 86,664 328,787 170
Impairment losses on loans (119,346) 32,936 (1,161,949) (327,271)
Impairment losses on lease portfolio (41,350) 58,552 (552,477) (225,354)
Provisions for guarantees 3,736 9,236 (17,010) (737)
Other impairment losses 3,055 3,683 (1,922) (851)
Total impairment losses (153,905) 104,407 (1,733,358) (554,213)
Net interest income after impairment losses 114,522 191,071 (1,404,571) (554,043)
Fee and commissions income 235,046 61,290 224,559 56,344
Fee and commissions expenses (64,605) (18,170) (67,581) (17,817)
Net fee and commission income 170,441 43,120 156,978 38,527
Net gain (losses) on operations with debt securities and derivative financial instruments (31,116) (19,538) (24,450) (10,636)
Net gain (losses) on investment securities 2,788 2,299 9,741 5,286
Net gain on disposal of subsidiaries 30,137 (16) - -
Impairment loss on investment in AFS securities - - (14,712) -
Dividend income from subsidiaries - - - -
Net foreign exchange gain 59,519 15,592 72,883 19,131
Other income, net 18,633 3,289 9,858 17,183
Net investment activities 79,961 1,626 53,320 30,964
Net insurance premium revenue - - - (121,964)
Gross insurance expenses - - - 100,617
Net life insurance income - - - (21,347)
Staff costs (131,201) (29,793) (156,954) (36,404)
Other administrative expenses (177,874) (50,599) (190,777) (59,545)
Operating (losses) profit 55,849 155,425 (1,542,004) (601,848)
Impairment loss on intangible assets (71,755) (71,755) (169,550) -
Impairment loss on investment in subsidiaries - - - -
(Losses) profit before income tax (15,906) 83,670 (1,711,554) (601,848)
Income tax benefit (expenses) (1,900) (25,580) 266,041 99,087
(Losses) profit for the period from continuing (17,806) 58,090 (1,445,513) (502,761)
(Losses) for the period from discontinued operations (189) - 18,058 18,058
Net (losses) profit for the period (17,995) 58,090 (1,427,455) (484,703)
Attributable to:
Equity holders of the parent (17,995) 58,090 (1,427,455) (484,703)
(Losses) profit from continuing operations (17,806) 58,090 (1,445,513) (502,761)
(Losses) from discontinued operations (189) - 18,058 18,058
Non controlling interest - - - -
(Losses) profit from continuing operations - - - -
(Losses) profit from discontinued operations - - - -
(17,995) 58,090 (1,427,455) (484,703)

img-0.jpeg

img-1.jpeg


AB SEB BANK

CONDENSED INTERIM INCOME STATEMENT FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

The Bank
January 1 - December 31 2010 Fourth quarter 2010 January 1 - December 31 2009 Fourth quarter 2009
Interest income 692,681 166,770 1,039,925 176,287
Interest expenses (459,219) (91,972) (734,983) (174,180)
Net interest income 233,462 74,798 304,942 2,107
Impairment losses on loans 271,654 32,936 (1,551,449) (716,771)
Impairment losses on lease portfolio - - - -
Provisions for guarantees 3,736 9,236 (17,010) (737)
Other impairment losses 3,056 3,684 3 2
Total impairment losses 278,446 45,856 (1,568,456) (717,506)
Net interest income after impairment losses 511,908 120,654 (1,263,514) (715,399)
Fee and commissions income 218,792 57,304 206,922 53,682
Fee and commissions expenses (62,365) (16,446) (64,512) (16,647)
Net fee and commission income 156,427 40,858 142,410 37,035
Net gain (losses) on operations with debt securities and derivative financial instruments (31,116) (19,538) (24,450) (10,636)
Net gain (losses) on investment securities 3,061 2,572 10,720 5,773
Net gain on disposal of subsidiaries 58,237 - - -
Impairment loss on investment in AFS securities - - (14,712) -
Dividend income from subsidiaries 3,734 - 4,816 -
Net foreign exchange gain 59,490 15,596 73,592 18,991
Other income, net 16,103 2,581 6,549 1,738
Net investment activities 109,509 1,211 56,515 15,866
Net insurance premium revenue - - - -
Gross insurance expenses - - - -
Net life insurance income - - - -
Staff costs (122,909) (27,671) (144,247) (39,309)
Other administrative expenses (159,072) (44,229) (177,136) (59,384)
Operating (losses) profit 495,863 90,823 (1,385,972) (761,191)
Impairment loss on intangible assets (71,755) (71,755) (169,550) -
Impairment loss on investment in subsidiaries (450,529) 83,000 (175,105) (175,105)
(Losses) profit before income tax (26,421) 102,068 (1,730,627) (936,296)
Income tax benefit (expenses) 14,363 (2,033) 184,442 16,555
(Losses) profit for the period from continuing (Losses) for the period from discontinued operations (12,058) 100,035 (1,546,185) (919,741)
Net (losses) profit for the period (12,058) 100,035 (1,546,185) (919,741)
Attributable to:
Equity holders of the parent (12,058) 100,035 (1,546,185) (919,741)
(Losses) profit from continuing operations (12,058) 100,035 (1,546,185) (919,741)
(Losses) from discontinued operations - - - -
Non controlling interest - - - -
(Losses) profit from continuing operations - - - -
(Losses) profit from discontinued operations - - - -
(12,058) 100,035 (1,546,185) (919,741)

img-2.jpeg

img-3.jpeg


AB SEB BANK
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010
(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - December 31 2010 January 1 - December 31 2009 January 1 - December 31 2010 January 1 - December 31 2009
(17,995) (1,427,455) Net (losses) income for the year (12,058) (1,546,185)
3,956 20,362 Other comprehensive income: 3,956 20,362
3,025 2,937 Net gain on available for sale financial assets 3,025 2,937
(1,050) (5,521) Amortisation of financial assets revaluation reserve
of reclassified financial assets (1,050) (5,521)
5,931 17,778 Income tax relating to the components of other
comprehensive income 5,931 17,778
(12,064) (1,409,677) Total other comprehensive income (6,127) (1,528,407)

img-4.jpeg
img-5.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS OF 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
31 December 2010 31 December 2009 31 December 2010 31 December 2009
Assets
428,427 420,403 Cash on hand 428,427 420,403
527,258 384,981 Balances with the Central Bank 527,258 384,981
1,177,833 3,118,698 Due from banks, net 1,177,833 3,118,698
164,895 65,818 Government securities available for sale 164,272 65,194
Financial assets at fair value through profit and loss
75,058 48,203 45,733 19,203
233,911 153,483 Derivative financial instruments 233,911 153,483
Loans to credit and financial institutions, net of impairment losses
55,399 20,069 506,636 348,856
15,669,307 17,185,394 Loans to customers, net of Impairment losses 15,680,730 17,194,089
Finance lease receivable, net of Impairment losses
1,694,691 2,503,885 - -
Investment securities:
1,629,290 1,719,512 - loans and receivables 1,629,290 1,719,512
1,276 337 - available for sale 1,276 337
13,832 12,748 - held to maturity 13,832 12,748
Investments in subsidiaries 121,616 38,616
148,733 169,046 Intangible fixed assets 148,554 168,764
46,004 56,509 Property, plant and equipment 45,289 55,847
2,581 4,275 Assets under operating lease - -
51,474 62,231 Investment property 1,535 1,599
273,661 277,245 Deferred tax asset 192,654 179,444
364,199 333,845 Other assets, net of Impairment losses 109,416 156,991
22,557,829 26,536,682 21,028,262 24,038,765
415,635 13,825
22,557,829 26,952,317 Total assets 21,028,262 24,052,590
Liabilities
38 31 Amounts owed to the Central Bank 38 31
9,295,615 13,650,723 Amounts owed to credit and financial Institutions 7,915,364 11,259,609
334,427 303,643 Derivative financial instruments 334,427 303,643
9,643,341 9,669,789 Deposits from public 9,644,674 9,673,732
29,873 44,029 Accrued expenses and deferred income 26,190 41,758
185 Income tax payable - -
597,172 597,195 Subordinated loans 597,172 597,195
663,177 697,841 Debt securities in issue 663,177 699,854
135,008 78,639 Other liabilities and provisions 85,968 55,738
20,698,651 25,042,075 19,267,010 22,631,560
385,347
20,698,651 25,427,422 Total liabilities 19,267,010 22,631,560
Equity
Equity attributable to equity holder of the parent
1,034,575 1,034,575 Share capital 1,034,575 1,034,575
1,034 1,034 Reserve capital 2,200 2,200
(8,850) (14,781) Financial assets revaluation reserve (8,850) (14,781)
165,425 135,160 Legal reserve 163,221 133,151
10,846 9,778 General and other reserves 10,846 9,778
656,148 359,129 Retained earnings 559,260 256,107
1,859,178 1,524,895 1,761,252 1,421,030
Non controlling interest in equity
1,859,178 1,524,895 Total equity 1,761,252 1,421,030
22,557,829 26,952,317 Total liabilities and equity 21,028,262 24,052,590

img-6.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

The Group

31 December 2008

Net change in available for sale investments, net of deferred taxes
Amortisation of financial assets revaluation reserve of reclassified financial assets
Net profit for the year
Total comprehensive income
Shareholder's contribution
Share-based compensation
Transfers to reserves

31 December 2009

31 December 2009

Net change in available for sale investments, net of deferred taxes
Amortisation of financial assets revaluation reserve of reclassified financial assets
Net profit for the year
Total comprehensive income
Shareholder's contribution
Share-based compensation
Transfers to reserves

31 December 2010

Equity attributable to equity holder of the parent
Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings Total before non controlling interest Non controlling interest Total
1,034,575 1,034 (32,559) 77,394 9,338 1,153,790 2,243,572 - 2,243,572
- - 14,841 - - - 14,841 - 14,841
- - 2,937 - - - 2,937 - 2,937
- - - - - (1,427,455) (1,427,455) - (1,427,455)
- - 17,778 - - (1,427,455) (1,409,677) - (1,409,677)
- - - - - 690,560 690,560 - 690,560
- - - - 440 - 440 - 440
- - - 57,766 - (57,766) - - -
1,034,575 1,034 (14,781) 135,160 9,778 359,129 1,524,895 - 1,524,895
1,034,575 1,034 (14,781) 135,160 9,778 359,129 1,524,895 - 1,524,895
- - 2,906 - - - 2,906 - 2,906
- - 3,025 - - - 3,025 - 3,025
- - - - - (17,995) (17,995) - (17,995)
- - 5,931 - - (17,995) (12,064) - (12,064)
- - - - - 345,280 345,280 - 345,280
- - - - 1,068 - 1,068 - 1,068
- - - 30,265 - (30,265) - - -
1,034,575 1,034 (8,850) 165,425 10,846 656,148 1,859,178 - 1,859,178

img-7.jpeg

img-8.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

The Bank Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings Total
31 December 2008 1,034,575 2,200 (32,559) 74,639 9,338 1,170,244 2,258,437
Net change in available for sale investments, net of deferred taxes - - 14,841 - - - 14,841
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 2,937 - - - 2,937
Net profit for the year - - - - - (1,546,185) (1,546,185)
Total comprehensive income - - 17,778 - - (1,546,185) (1,528,407)
Shareholder's contribution - - - - - 690,560 690,560
Share-based compensation - - - - 440 - 440
Transfers to reserves - - - 58,512 - (58,512) -
31 December 2009 1,034,575 2,200 (14,781) 133,151 9,778 256,107 1,421,030
31 December 2009 1,034,575 2,200 (14,781) 133,151 9,778 256,107 1,421,030
Net change in available for sale investments, net of deferred taxes - - 2,906 - - - 2,906
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 3,025 - - - 3,025
Net profit for the year - - - - - (12,058) (12,058)
Total comprehensive income - - 5,931 - - (12,058) (6,127)
Share-based compensation - - - - 1,068 - 1,068
Shareholder's contribution - - - - - 345,280 345,280
Transfers to reserves - - - 30,070 - (30,070) -
31 December 2010 1,034,575 2,200 (8,850) 163,221 10,846 559,260 1,761,252

img-9.jpeg

img-10.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CASH FLOWS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
1 January - 31 December 2010 1 January - 31 December 2009 1 January - 31 December 2010 1 January - 31 December 2009
193,762 276,034 Net cash from operating activities before change in operating assets 148,988 189,203
3,093,705 1,897,139 Net increase in operating assets 2,146,938 857,830
68,287 (594,784) Net increase in operating liabilities 35,279 (574,763)
3,355,754 1,578,389 Net cash from (to) operating activities 2,331,205 472,270
(241) (36,299) Income tax paid - (34,394)
3,355,513 1,542,090 Net cash from (to) operating activities after income tax 2,331,205 437,876
(82,884) (137,531) Cash used in investing activities (71,778) (7,731)
(4,048,837) (638,348) Cash (used in) received financing activities (3,035,635) 336,473
(776,208) 766,211 Net increase in cash (776,208) 766,618
2,299,863 1,533,652 Cash 1 January 2,299,863 1,533,245
1,523,655 2,299,863 Cash 31 December 1,523,655 2,299,863
Specified as follows:
131,133 - Balance available for withdrawal with the Central Banks 131,133 -
395,858 125,677 Overnight deposits 395,858 125,677
428,427 420,403 Cash on hand 428,427 420,403
568,237 1,753,783 Current accounts with other banks 568,237 1,753,783
1,523,655 2,299,863 1,523,655 2,299,863

img-11.jpeg


AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010
(All amounts in LTL thousands unless otherwise stated)

NOTE 1 GENERAL INFORMATION

AB SEB Bank (hereinafter - the Bank) was registered as a public company in the Enterprise Register of the Republic of Lithuania on 2 March 1990. The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank. On the 21st of January, 2008 SEB Vilniaus bankas has changed its name into SEB Bank – the Register of Legal Entities of the Republic of Lithuania has registered a new version of the Articles of Association of SEB Bank, approved by the Extraordinary General Shareholders Meeting that took place on the 15th of November, 2007, and has issued the new Registration Certificate.

The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank.

The Head Office of the Bank is located at Gedimino ave. 12, Vilnius. At the end of the reporting period the Bank had 57 customer service units.

At the end of the reporting period AB SEB Bank had 4 subsidiaries (the Bank and its subsidiaries thereafter are referred to as the Group). The subsidiaries are as follows: AB SEB Lizingas is a fully owned subsidiary engaged in the leasing activities; UAB SEB Venture Capital is a fully owned subsidiary involved in venture capital activities; UAB SEB Enskilda is a fully owned subsidiary engaged in provision of corporate finance services; UAB SEB Investicijų Valdymas is a fully owned subsidiary engaged in provision of investments’ management services activities.

The Bank accepts deposits, issues loans, makes money transfers and documentary settlements, exchanges currencies for its clients, issues and processes debit and credit cards, is engaged in trade finance and investing and trading in securities as well as performs other activities set in the Law on Banks (except for operations with precious metals).

At the end of the reporting period the largest shareholder of the Bank is Skandinaviska Enskilda Banken, owning 100 percent of the Bank’s shares.

NOTE 2 BASIS OF PRESENTATION

This interim financial information is presented in national currency of Lithuania, Litas (LTL). The books and records of the Bank and other Group companies are maintained in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union (EU). This interim financial report has been prepared in accordance with International Accounting Standard 34.

The accounting policies adopted and methods of computation used are consistent with those of the annual financial statements for the year ended 31 December 2009, as described in the annual financial statements for the year ended 31 December 2009.

The financial statements are prepared under the historical cost convention as modified by the revaluation of available for-sale financial assets, financial assets and liabilities held at fair value through profit and loss and all derivative contracts.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current event and actions, actual results ultimately may differ from those estimates.

10


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING

Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors of the Bank. The Board of Directors is responsible for resources allocation and performance assessment of the operating segments and has been identified as the chief operating decision maker.

All transactions between business segments are conducted on an arm’s length basis, with intra-segment revenue and costs being eliminated. Income and expenses directly associated with each segment are included in determining business segment performance.

For management and reporting purposes, the Group is organised into the following business groupings:

Baltic Division has overall responsibility for providing retail services to the all types of companies and individuals. Baltic division offers its clients solutions in the areas of:

  • Lending;
  • Leasing and factoring products;
  • Liquidity management and payment services;
  • Private Banking – which serves the higher end of the private individual segment with wealth management services and advisory services.

The Merchant Banking division has overall responsibility for servicing large and medium-sized companies, financial institutions, banks, and commercial real estate clients. Merchant Banking offers its clients integrated investment and corporate banking solutions, including the investment banking activities. Merchant Banking’s main areas of activity include:

  • Lending and debt capital markets;
  • Trading in equities, currencies, fixed income, derivatives and futures;
  • Advisory services, brokerage, research and trading strategies within equity, fixed income and foreign exchange markets;
  • Cash management;
  • Custody and fund services;
  • Venture capital.

The Asset Management division main business area is Institutional Clients division – which provides asset management services to institutions, foundations and life insurance companies and is responsible for the investment management, marketing and sales of SEB’s mutual funds.

The division offers a full spectrum of asset management and advisory services and its product range includes equity and fixed income, private equity, real estate and hedge fund management.

The Life Insurance division is responsible for all of Group’s life insurance operations. The operations comprise insurance products within the area of investments and social security for private individuals and companies. In January 2010 the Group has transferred its Life Insurance segment to the SEB Group’s company in Sweden, SEB Trygg Liv Holding AB.

The Treasury division has overall responsible for cash management, liquidity management and internal financing between the Group divisions.

Operations and IT divisions are the Group’s internal segments responsible for providing operations support and processing, as well as information technologies services for all Group’s divisions. In addition, Operations divisions handles bookings, confirmations, payments and reconciliations, and customer service and support.

Staff Functions division have dedicated responsibilities in order to support the business units within own area of expertise: HR, finance, marketing and communication, credits and risk control, security, procurement and real estate, compliance, internal audit.

A geographical segment means a constituent part of the business participating in provision of services within certain economic environment the risk and returns whereof are different from other constituent parts operating in other economic environments.

The geographical segments are not defined by the Group. All activities of the Group are performed on the territory of Republic of Lithuania. Revenues and expenses related to major non resident customers services is immaterial for the purpose of these financial statements and are not presented to the chief operating decision maker.

11


AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010
(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the period ended 31 December 2010 were as follows:

Baltic Division Merchant Banking Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Net interest income 253,909 8,079 166 (52,420) - - - (23) 209,711
- Internal (273,902) 5,997 139 267,789 - - - (23) -
- External 527,811 2,082 27 (320,209) - - - - 209,711
Net commission income 147,497 14,134 10,257 (1,221) - - - - 170,667
- Internal 7,888 2,742 (9,504) (1,126) - - - - -
- External 139,609 11,392 19,761 (95) - - - - 170,667
Net financial income 14,031 71,499 - 12 - - - - 85,542
Net other income 35,609 4,896 26 11 - - 50,014 (50,158) 40,398
Net operating income
Total staff costs, other administrative expenses and goodwill impairment loss 451,046 98,608 10,449 (53,618) - - 50,014 (50,181) 506,318
Capital losses (341,964) (20,746) (4,458) (483) 92 (328) (50,815) 50,181 (368,521)
Total impairment losses 11 - - - - - - - 11
Loss before income tax (153,934) - - - - - - - (153,934)
Income tax benefit (44,841) 77,862 5,991 (54,101) 92 (328) (801) - (16,126)
Net (loss) for the year (2,666) 405 392 - - - - - (1,869)
(47,507) 78,267 6,383 (54,101) 92 (328) (801) - (17,995)
31 December 2010
Total assets 18,667,937 439,140 22,039 10,414,063 - - - (6,985,350) 22,557,829
Total liabilities 16,831,065 360,873 15,049 10,477,014 - - - (6,985,350) 20,698,651
Acquisition of intangible assets and property, plant and equipment
66,797 - 42 - - - - - 66,839

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

For the period ended 31 December 2010 reconciliation between Group's Segment reporting and financial statements is presented below:

NOTE 3 SEGMENT REPORTING (CONTINUED)

Segment Reporting Eliminations
Interest income from Hedged L&R Litectus and Life Adjustments Other reconciling entries Financial Statements
Net interest income 209,711 60,431 - (1,683) 268,459
Net commission income 170,667 - - (226) 170,441
Net investment activities 85,542 (60,431) 30,137 25,707 80,955
Net other income 40,398 - (30,137) (10,261) -
Net operating income 506,318 - - 13,537 519,855
Total staff costs, other administrative expenses and goodwill impairment loss (368,521) - 220 (13,523) (381,824)
Capital losses 11 - - (11) -
Total impairment losses (153,934) - - (3) (153,937)
(Losses) profit before income tax (16,126) - 220 - (15,906)
Income tax benefit (1,869) - (31) - (1,900)
Profit for the year from discontinued operations - - (189) - (189)
Net (losses) for the period (17,995) - - - (17,995)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the period ended 31 December 2009 were as follows:

Baltic Division Merchant Banking Life Insurance Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Net interest income 279,254 15,273 - 418 (258) - - - 281 294,968
- Internal (490,673) 11,527 - 391 478,474 - - - 281 -
- External 769,927 3,746 - 27 (478,732) - - - - 294,968
Net commission income 132,021 19,925 - 10,529 (1,200) - - - (3,254) 158,021
- Internal 9,419 2,449 - (7,414) (1,200) - - - (3,254) -
- External 122,602 17,476 - 17,943 - - - - - 158,021
Net financial income 20,941 71,301 - - (19,802) - - - - 72,440
Net life insurance income - - 31,546 - - - - - (296) 31,250
Net other income 7,833 (2,106) - - 1,357 - 1,613 39,638 (43,352) 4,983
Net operating income (losses) 440,049 104,393 31,546 10,947 (19,903) - 1,613 39,638 (46,621) 561,662
Total staff costs and other administrative expenses (479,198) (22,563) (18,545) (5,707) (399) 1,393 2,026 (41,852) 46,621 (518,224)
Capital (losses) (5,403) - - - - - - - - (5,403)
Total impairment losses (Losses) profit before income tax (1,729,866) (1,500) - - - - - - - (1,731,366)
Income tax (1,774,418) 80,330 13,001 5,240 (20,302) 1,393 3,639 (2,214) - (1,693,331)
Income tax expense 267,050 75 (210) (1,039) - - - - - 265,876
Net (losses) profit for the period (1,507,368) 80,405 12,791 4,201 (20,302) 1,393 3,639 (2,214) - (1,427,455)
31 December 2009
Total assets 21,016,135 478,116 424,559 17,876 14,933,713 - - - (9,918,082) 26,952,317
Total liabilities 19,557,733 397,711 396,022 13,264 14,968,796 - - - (9,906,104) 25,427,422
Acquisition of intangible assets and property, plant and equipment 123,343 - 189 30 - - - - - 123,562

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

For the period ended, 31 December 2009 reconciliation between Group's Segment reporting and financial statements is presented below:

NOTE 3 SEGMENT REPORTING (CONTINUED)

Segment Reporting Interest income from Hedged L&R UAB SEB Gyvybès draudimas Adjustments Eliminations
Lease Provisions Adjustment Grouping Reclassifi-cation Other reconciling entries Financial Statements
Net interest income 294,968 29,272 - - - 4,547 328,787
Net commission income 158,021 - - - - (1,043) 156,978
Net investment activities 72,440 (29,272) - - - 10,152 53,320
Net life insurance income 31,250 - (31,250) - - - -
Net other income 4,983 - - - (4,983) - -
Net operating income 561,662 - (31,250) - (4,983) 13,656 539,085
Total staff costs and other administrative expenses (518,224) - 13,027 1,992 (420) (13,656) (517,281)
Capital losses (5,403) - - - 5,403 - -
Total impairment losses (1,731,366) - - (1,992) - - (1,733,358)
Profit before income tax (1,693,331) - (18,223) - - - (1,711,554)
Income tax expense 265,876 - 165 - - - 266,041
Profit for the year from discontinued operations - - 18,058 - - - 18,058
Net profit for the period (1,427,455) - - - - - (1,427,455)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 4 ASSETS UNDER MANAGEMENT

The Group The Bank
31 December 2010 31 December 2009 31 December 2010 31 December 2009
Private individuals and corporate customers' assets
752,300 483,155 under management - -
204,399 195,885 Pillar two conservative pension fund (SEB Pension 1) - -
853,877 726,568 Pillar two balanced pension fund (SEB Pension 2) - -
114,298 79,217 Pillar two equity pension fund (SEB Pension 3) - -
Conservative voluntary pension fund
13,826 12,817 (SEB Pension 1 Plus) - -
Balanced voluntary pension fund
51,205 41,175 (SEB Pension 2 Plus) - -
134,632 110,854 World market fund of funds - -
112,394 90,810 SEB equity fund of funds - -
2,236,931 1,740,481 Total assets under management - -

NOTE 5 OFF BALANCE SHEET ITEMS

The Group The Bank
31 December 2010 31 December 2009 31 December 2010 31 December 2009
1,937,253 1,983,430 Agreements to grant loans 2,134,822 2,186,797
491,480 564,861 Guarantees issued 504 810 577 432
102,511 89,458 Letters of credit issued 103 263 89 458
Commitments to purchase assets and other commitments
259,857 306,665 Commitments to sell securities - -
12 391 Customs guarantees collateralised by deposits 12 391
38 23 Customs guarantees collateralised by deposits 38 23

NOTE 6 RELATED PARTIES

A number of banking transactions are entered into with related parties in the normal course of business. The transactions with top parent company include loans, deposits and debt instrument transactions. Transactions with SEB group (including parent bank) during the period ended 31 December 2010 can be specified as follows:

The Group Interest The Bank
31 December 2010 31 December 2009 rate % 31 December 2010 31 December 2009
1,139,291 3,071,547 Outstanding loan amount 0.22-2.86 1,138,822 3,071,409
73,984 29,186 Positive replacement values (HFT) - 73,984 29,186
2,958 4,150 Other assets - 2,182 1,708
9,230,130 13,354,393 Outstanding deposit amount 0.1-5.5 7,729,838 10,537,685
655,616 307,622 Other liabilities - 652,883 307,622
2,532 12,420 Unused granted overdraft facilities - 2,362 12,420
7,269 20,787 Guarantees issued - 7,269 20,787
For twelve months period ended 31 December 2010 and 2009
9,870 13,216 Interest income - 9,854 13,060
(346,995) (503,446) Interest expense - (305,216) (415,793)
Other services received and cost
(7,803) (8,675) Incurred from SEB group, net - (11,320) (13,929)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 6 RELATED PARTIES (CONTINUED)

Transactions with parent bank during the period can be specified as follows:

The Group Interest rate % The Bank
31 December 2010 31 December 2009 31 December 2010 31 December 2009
1,113,577 3,052,852 Outstanding loan amount 0.22-2.12 1,113,473 3,052,714
73,984 29,186 Positive replacement values (HFT) - 73,984 29,186
738 2,696 Other assets - 150 345
9,172,930 13,343,398 Outstanding deposit amount 0.29-5.5 7,672,638 10,526,690
651,245 307,467 Other liabilities - 651,176 307,467
199 8,417 Unused granted overdraft facilities - 29 8,417
- 4,708 Guarantees issued at the year end - - 4,708
For twelve months period ended 31 December 2010 and 2009
9,352 12,694 Interest income - 9,348 12,689
(346,857) (503,367) Interest expense - (305,078) (415,714)
Other services received and cost
(4,273) (5,186) incurred from SEB group, net - (11,320) (10,072)

Transactions between the Bank and its subsidiaries during the period can be specified as follows:

Interest rate % The Bank
31 December 2010 31 December 2009
Off-balance sheet commitments:
Agreements to grant loans - 197,569 203,367
Guarantees issued - 13,330 12,571
Letters of credit issued - 752 -
Outstanding loan amounts:
AB SEB Lizingas 0.247-1.24 451,237 719,787
UAB SEB Venture Capital 2.64317 14,001 11,000
Outstanding deposit amounts:
UAB SEB Venture Capital 0.1 1,333 749
UAB SEB Investiciţu Valdymas 0.05-0.1 17,774 14,153
UAB SEB Enskilda 0.05-0.75 9,325 10,402
UAB SEB Gyvybės Draudimas - n/a 6,839
UAB Litectus - n/a 3,194
AB SEB Lizingas 0.05-0.68 92,942 394,200
Other assets - 2,361 2,377
Issued debt securities purchased by subsidiaries - - 2,013
Other liabilities - 7 -
For twelve months period ended 31 December 2010 and 2009
Interest income - 6,688 28,005
Interest expense - (2,241) (1,309)
Dividend income - 3,734 4,816
Other services received and cost incurred from subsidiaries, net - (46,560) 16,220

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 DEBT SECURITIES ISSUANCE AND REDEMPTION

During 2010 the Bank successfully placed 51 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2010.02.09 2011.02.21 377 days LTL 10'000'000 5.50%
2010.02.09 2013.03.06 1121 days LTL 37'462'600 Altria Group Inc, Avon Products Inc, Baxter International Inc, Caterpillar Inc, Cisco Systems Inc, Coca-Cola Co, Colgate-Palmolive Co, Intal Corp, International Business Machines Corp, Microsoft Corp, Oracle Corp, Pfizer Inc, Rockwell Automation Inc, Texas Instruments Inc, Tyco International Ltd, United Technologies Corp
2010.02.09 2013.03.06 1121 days LTL 1'626'000 Itau Unibanco Holding S.A., Petroleo Brasileiro S.A., Vale S.A., China Construction Bank Corp, Teva Pharmaceutical Industries Ltd, China Communications Construction Company Ltd, China Mobile Ltd, America Movil SAB de C.V., Gazprom OAO, Hyundai Heavy Industries, Samsung Electronics Co, Taiwan Semiconductors
2010.02.09 2013.03.06 1121 days EUR 955'380 Itau Unibanco Holding S.A., Petroleo Brasileiro S.A., Vale S.A., China Construction Bank Corp, Teva Pharmaceutical Industries Ltd, China Communications Construction Company Ltd, China Mobile Ltd, America Movil SAB de C.V., Gazprom OAO, Hyundai Heavy Industries, Samsung Electronics Co, Taiwan Semiconductors
2010.03.05 2011.03.17 377 days LTL 10'000'000 3.95%
2010.03.05 2013.03.26 1117 days LTL 6'278'700 Industrial and Commercial Bank of China Ltd, China Construction Bank Corp, China Life Insurance Co Ltd, Hang Seng Bank Ltd, Taiwan Semiconductor Manufacturing Company Ltd, HON HAI Precision Industry Co, Jiangxi Copper Co Ltd, China Mobile Ltd, CLP Holdings Ltd, Hutchison Whampoa Ltd, China Railway Group Ltd, PetroChina Co Ltd, China Petroleum & Chemical Corp, Tsingtao Brewery Co Ltd, U & Fung Ltd
2010.03.05 2013.03.26 1117 days LTL 4'193'200 Industrial and Commercial Bank of China Ltd, China Construction Bank Corp, China Life Insurance Co Ltd, Hang Seng Bank Ltd, Taiwan Semiconductor Manufacturing Company Ltd, HON HAI Precision Industry Co, Jiangxi Copper Co Ltd, China Mobile Ltd, CLP Holdings Ltd, Hutchison Whampoa Ltd, China Railway Group Ltd, PetroChina Co Ltd, China Petroleum & Chemical Corp, Tsingtao Brewery Co Ltd, U & Fung Ltd
2010.03.05 2013.03.26 1117 days LTL 1'687'300 Coffee, wheat, Soya beans, corn, cotton, cocoa
2010.03.05 2013.03.26 1117 days EUR 1'639'735 Coffee, wheat, Soya beans, corn, cotton, cocoa
2010.03.31 2012.06.08 800 days LTL 443'700 Deutsche Telekom AG
2010.03.31 2012.06.08 800 days EUR 2'126'925 Deutsche Telekom AG
2010.04.13 2013.05.02 1115 days LTL 1'664'600 Lyxor ETF Eastern Europe
2010.04.13 2013.05.02 1115 days LTL 255'900 Lyxor ETF Eastern Europe
2010.04.13 2013.05.02 1115 days EUR 279'332. Lyxor ETF Eastern Europe
2010.04.13 2012.05.02 750 days LTL 2'486'300 AstraZeneca PLC, Svenska Handelsbanken AB and Skanska AB
2010.04.13 2012.05.02 750 days EUR 1'246'116 AstraZeneca PLC, Svenska Handelsbanken AB and Skanska AB
2010.04.16 2011.04.28 377 days LTL 2'077'700 2.60%
2010.05.21 2011.05.31 375 days LTL 569'100 2.00%
2010.05.27 2012.06.20 755 days EUR 2'802'638 Deutsche Bank AG
2010.06.01 2013.06.19 1114 days LTL 5'659'200 Market Vectors Russia ETF, Samsung Kodex 200 Exchange Traded Fund, iShares MSCI Taiwan, iShares MSCI Brazil Index Fund, Hang Seng H-Share Index ETF, iShares MSCI Turkey Investable Market Index Fund.
2010.06.01 2013.06.19 1114 days LTL 2'780'100 Market Vectors Russia ETF, Samsung Kodex 200 Exchange Traded Fund, iShares MSCI Taiwan, iShares MSCI Brazil Index Fund, Hang Seng H-Share Index ETF, iShares MSCI Turkey Investable Market Index Fund.
2010.06.01 2013.06.19 1114 days EUR 2'217'043 Market Vectors Russia ETF, Samsung Kodex 200 Exchange Traded Fund, iShares MSCI Taiwan, iShares MSCI Brazil Index Fund, Hang Seng H-Share Index ETF, iShares MSCI Turkey Investable Market Index Fund.
2010.06.01 2011.12.16 563 days LTL 2'159'100 EUR/PLN & USD
2010.06.01 2011.12.16 563 days EUR 1'314'826 EUR/PLN & USD
2010.06.18 2011.06.28 375 days LTL 1'235'100 2.10%
2010.06.23 2013.07.11 1114 days LTL 2'211'700 iShares MSCI South Korea Index Fund, iShares MSCI Taiwan Index Fund and iShares MSCI Japan Index Fund
2010.06.23 2013.07.11 1114 days LTL 814'800 iShares MSCI South Korea Index Fund, iShares MSCI Taiwan Index Fund and iShares MSCI Japan Index Fund
2010.06.23 2013.07.11 1114 days EUR 1'429'804 iShares MSCI South Korea Index Fund, iShares MSCI Taiwan Index Fund and iShares MSCI Japan Index Fund
2010.06.23 2013.07.11 1114 days LTL 1'716'400 Corn, Soya beans, sugar, coffee, cotton, cocoa
2010.06.23 2013.07.11 1114 days LTL 1'076'000 Corn, Soya beans, sugar, coffee, cotton, cocoa
2010.06.23 2013.07.11 1114 days EUR 892'549 Corn, Soya beans, sugar, coffee, cotton, cocoa
2010.08.13 2011.08.23 375 days LTL 2'543'600 2.10%
2010.08.26 2013.08.29 1099 days LTL 3'075'400 NovaTek OAO, Mechel, Evraz Group SA, XS Retail Group NV, Mobile Telesystems OJSC, Telekomunikacja Polska SA, KGHM Polska Miedź SA, MOL Hungarian Oil and Gas PLC, CEZ AS and Komercni Banka AS
2010.08.26 2013.08.29 1099 days LTL 1'583'500 NovaTek OAO, Mechel, Evraz Group SA, XS Retail Group NV, Mobile Telesystems OJSC, Telekomunikacja Polska SA, KGHM Polska Miedź SA, MOL Hungarian Oil and Gas PLC, CEZ AS and Komercni Banka AS
2010.08.26 2013.08.29 1099 days EUR 1'238'865 NovaTek OAO, Mechel, Evraz Group SA, XS Retail Group NV, Mobile Telesystems OJSC, Telekomunikacja Polska SA, KGHM Polska Miedź SA, MOL Hungarian Oil and Gas PLC, CEZ AS and Komercni Banka AS
2010.09.10 2011.09.20 375 days LTL 1'358'000 2.10%
2010.10.26 2014.05.15 1297 days LTL 2'849'200 BNP Paribas Next 11 Core 8 Excess Return
2010.10.26 2014.05.15 1297 days LTL 1'347'300 BNP Paribas Next 11 Core 8 Excess Return
2010.10.26 2014.05.15 1297 days EUR 2'948'891 BNP Paribas Next 11 Core 8 Excess Return
2010.10.26 2013.11.13 1114 days LTL 2'132'900 iShares Dow Jones U.S. Technology Fund, iShares Dow Jones U.S. Real Estate Index Fund, iShares Dow Jones Transportation Average Index Fund
2010.10.26 2013.11.13 1114 days LTL 723'800 iShares Dow Jones U.S. Technology Fund, iShares Dow Jones U.S. Real Estate Index Fund, iShares Dow Jones Transportation Average Index Fund
2010.10.26 2013.11.13 1114 days EUR 349'078 iShares Dow Jones U.S. Technology Fund, iShares Dow Jones U.S. Real Estate Index Fund, iShares Dow Jones Transportation Average Index Fund
2010.11.08 2014.11.10 1463 days EUR 2'175'264 Dow Jones EURO STOXX 50
2010.12.21 2014.01.23 1129 days LTL 3'185'000 Copper, aluminium, zinc, nickel, silver and palladium
2010.12.21 2014.01.23 1129 days LTL 1'491'000 Copper, aluminium, zinc, nickel, silver and palladium
2010.12.21 2014.01.23 1129 days EUR 1'498'860 Copper, aluminium, zinc, nickel, silver and palladium
2010.12.21 2014.01.23 1129 days LTL 3'725'700 Volvo AB, ABB Ltd, Atlas Copco AB, Boliden AB, Autoliv Inc, Sandvik AB, Outokumpu OY, Outotec OYJ, Metso OYJ, AP Moller - Maersk A/S
2010.12.21 2014.01.23 1129 days LTL 1'222'100 Volvo AB, ABB Ltd, Atlas Copco AB, Boliden AB, Autoliv Inc, Sandvik AB, Outokumpu OY, Outotec OYJ, Metso OYJ, AP Moller - Maersk A/S
2010.12.21 2014.01.23 1129 days EUR 741'661 Volvo AB, ABB Ltd, Atlas Copco AB, Boliden AB, Autoliv Inc, Sandvik AB, Outokumpu OY, Outotec OYJ, Metso OYJ, AP Moller - Maersk A/S
2010.12.22 2013.12.19 1093 days LTL 3'365'200 Gazprom OAO, Rosneft Oil Co, Lukoil OAO, Evraz Group SA, Mechel, Mobile Telesystems OJSC, Sberbank of Russia, XS Retail Group NV, Eurasian Natural Resources Corp PLC and Magnit OJSC

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 DEBT SECURITIES ISSUANCE AND REDEMPTION (CONTINUED)

Besides, on 3 March, 2010 Central Securities Depository of Lithuania opened a general securities account for one SEB Bank AB issue of undated subordinated note with a total nominal value of 100 000 000 EUR (345 280 000 LTL). On 10 March, 2010 the Board of the Bank of Lithuania granted a permission to SEB Bank to include the issue into the Bank's Tier II capital. The issue of undated subordinated notes has been acquired by SEB Bank's parent bank Skandinaviska Enskilda Banken AB (publ).

During 2010 the Bank successfully redeemed its 76 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2006.10.18 2010.11.08 1482 days LTL 4,151,500 Dow Jones Euro STOXX 50
2006.12.14 2010.01.29 1142 days LTL 8,959,200 CXCE Composite, FTSE Laitbox Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days LTL 10,497,000 CXCE Composite, FTSE Laitbox Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days LTL 6,238,200 CXCE Composite, FTSE Laitbox Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days EUR 1,932,077 CXCE Composite, FTSE Laitbox Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days EUR 3,800,567 CXCE Composite, FTSE Laitbox Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2007.01.30 2010.02.17 1114 days LTL 6,970,200 SEB, Danske Bank, DoB NOR Bank ASA, Nordea Bank and Swedbank
2007.01.30 2010.02.17 1114 days LTL 10,655,500 SEB, Danske Bank, DoB NOR Bank ASA, Nordea Bank and Swedbank
2007.01.30 2010.02.17 1114 days EUR 10,242,386 SEB, Danske Bank, DoB NOR Bank ASA, Nordea Bank and Swedbank
2007.02.07 2010.02.18 1107 days LTL 6,326,300 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days LTL 22,446,400 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days LTL 49,609,600 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days EUR 2,802,292 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days EUR 2,964,574 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.27 2010.03.16 1113 days LTL 5,185,200 S&P BRIC 40
2007.02.27 2010.03.16 1113 days LTL 9,412,100 S&P BRIC 40
2007.02.27 2010.03.16 1113 days LTL 18,026,600 S&P BRIC 40
2007.02.27 2010.03.16 1113 days LTL 2,326,600 New Europe Blue Chip
2007.02.27 2010.03.16 1113 days LTL 7,472,100 New Europe Blue Chip
2007.02.27 2010.03.16 1113 days LTL 5,403,700 New Europe Blue Chip
2007.03.30 2010.04.20 1117 days LTL 1,281,200 FTSE Eurotop 100, TOPIX, S&P 500
2007.03.30 2010.04.20 1117 days LTL 3,436,600 FTSE Eurotop 100, TOPIX, S&P 500
2007.03.30 2010.04.20 1117 days LTL 1,519,600 FTSE Eurotop 100, TOPIX, S&P 500
2007.03.30 2010.04.20 1117 days LTL 1,529,700 S&P/ASX 200, TOPIX, KOSPI 200, MSCI Taiwan
2007.03.30 2010.04.20 1117 days LTL 2,079,200 S&P/ASX 200, TOPIX, KOSPI 200, MSCI Taiwan
2007.03.30 2010.04.20 1117 days LTL 2,454,300 S&P/ASX 200, TOPIX, KOSPI 200, MSCI Taiwan
2007.04.27 2010.05.17 1116 days LTL 1,776,300 S&P CNX Nifty
2007.04.27 2010.05.17 1116 days LTL 2,615,600 S&P CNX Nifty
2007.04.27 2010.05.17 1116 days LTL 5,990,500 Hang Seng China Enterprises
2007.04.27 2010.05.17 1116 days LTL 3,654,200 Hang Seng China Enterprises
2007.05.02 2010.05.21 1115 days LTL 3,938,200 TOPIX, Dow Jones EURO STOXX 50
2007.05.02 2010.05.21 1115 days LTL 2,634,700 TOPIX, Dow Jones EURO STOXX 50
2007.05.22 2010.06.07 1115 days EUR 4,503,832 AB Invalida, AB Aprenga, AB Tallinna Kaukamaja and AS Olympic Entertainment Group
2007.06.14 2010.07.02 1114 days LTL 5,391,900 TOPIX, S&P 500, FTSE Eurotop 100, FTSE Laitbox Top and EFRA Germany Index
2007.06.15 2010.07.01 1112 days LTL 704,600 AB Invalida, AB Oko bankas, AS Tallink Grupp, AS Olympic Entertainment Group
2007.06.15 2010.07.01 1112 days LTL 616,000 AB Invalida, AB Oko bankas, AS Tallink Grupp, AS Olympic Entertainment Group
2007.06.15 2010.07.01 1112 days LTL 3,805,000 FTSE Laitbox Top
2007.06.15 2010.07.01 1112 days LTL 4,372,500 FTSE Laitbox Top
2007.07.27 2010.08.17 1117 days LTL 17,829,100 Hang Seng China Enterprises
2007.08.01 2010.08.20 1115 days LTL 3,494,000 S&P/TSX 60, DAX, TOPIX, Hang Seng China Enterprises, KOSPI 200, Mexican Bolsa Index
2007.08.01 2010.08.20 1115 days LTL 4,270,200 S&P/TSX 60, DAX, TOPIX, Hang Seng China Enterprises, KOSPI 200, Mexican Bolsa Index
2007.08.01 2010.08.20 1115 days LTL 2,968,800 S&P/TSX 60, DAX, TOPIX, Hang Seng China Enterprises, KOSPI 200, Mexican Bolsa Index
2007.09.04 2010.09.23 1115 days LTL 1,401,400 Dow Jones EURO STOXX 50, S&P 500
2007.09.04 2010.09.23 1115 days LTL 919,300 Dow Jones EURO STOXX 50, S&P 500
2007.09.04 2010.09.23 1115 days LTL 394,200 Dow Jones EURO STOXX 50, S&P 500
2007.10.02 2010.10.20 1114 days LTL 9,942,900 Hang Seng China Enterprises
2007.10.02 2010.10.20 1114 days LTL 23,913,100 Hang Seng China Enterprises
2007.10.02 2010.10.20 1114 days EUR 2,479,765 Hang Seng China Enterprises
2007.10.02 2010.10.20 1114 days LTL 5,259,800 Dow Jones EURO STOXX 50, SP BRIC 40
2007.10.02 2010.10.20 1114 days LTL 5,341,500 Dow Jones EURO STOXX 50, SP BRIC 40
2007.10.23 2010.11.12 1116 days LTL 3,092,300 SETX EUR
2007.10.23 2010.11.12 1116 days LTL 9,246,300 SETX EUR
2007.10.23 2010.11.12 1116 days EUR 3,112,699 SETX EUR
2007.10.30 2010.11.18 1115 days LTL 4,023,800 Corn, Soya beans, sugar and wheat
2007.10.30 2010.11.18 1115 days LTL 3,711,900 SMI
2007.10.30 2010.11.18 1115 days LTL 3,196,100 SMI
2007.11.09 2010.12.03 1120 days LTL 41,805,500 Hang Seng China Enterprises
2007.11.09 2010.11.11 1098 days EUR 172,640,000 4.71%
2008.03.08 2010.03.09 731 days LTL 17,818,800 6.40%
2008.05.14 2010.06.02 749 days LTL 6,317,600 UBS Comm-PASS Excess Return
2008.05.14 2010.06.02 749 days LTL 9,230,800 UBS Comm-PASS Excess Return
2008.05.14 2010.06.02 749 days EUR 4,289,759 UBS Comm-PASS Excess Return
2008.07.02 2010.07.21 749 days LTL 3,084,600 Hang Seng, Dow Jones STOXX Select Dividend 30, MSCI Taiwan
2008.07.02 2010.07.21 749 days LTL 4,119,400 Hang Seng, Dow Jones STOXX Select Dividend 30, MSCI Taiwan
2009.01.28 2010.02.05 373 days LTL 1,573,100 9%
2009.03.21 2010.03.20 374 days LTL 2,218,800 8.70%
2009.04.25 2010.05.04 374 days LTL 647,300 8.50%
2009.06.20 2010.06.29 374 days LTL 4,380,200 8.70%
2009.07.24 2010.08.03 375 days LTL 5,998,100 10.00%
2009.08.26 2010.09.03 373 days LTL 3,631,500 10.00%
2009.09.24 2010.10.01 372 days LTL 59,419,300 9.80%
2009.10.01 2010.05.14 325 days LTL 20,000,000 8.70%
2009.10.23 2010.11.02 375 days LTL 64,399,000 9.50%
2009.10.24 2010.11.02 374 days LTL 18,304,000 8.70%
2009.12.02 2010.12.10 373 days LTL 79,642,600 9.10%

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 8 DISPOSAL OF SUBSIDIARIES

On 13 January 2010 100% of subsidiary shares UAB SEB Gyvybès Draudimas (Life insurance) were sold to SEB Trygg Liv Holding AB, which is a part of SEB Group Companies in Sweden, for the amount of LTL 69,000 thousands.

UAB SEB Gyvbybès draudimas

Net cash flow from disposal of subsidiary

31 December 2009
Due from banks, net 4,296
Financial assets held for trading 59,258
Financial assets designated at fair value 349,937
Intangible fixed assets 214
Property, plant and equipment 203
Other assets, net of impairment losses 9,321
Liabilities in life insurance operations and to investment contract holders 377,703
Accrued expenses and deferred income 2,403
Other liabilities and provisions 4,260
Fair value of net assets 38,863
Sales price 69,000
Profit from disposal of subsidiary 30,137
Cash and cash equivalents in subsidiary being sold 4,296
Net cash flow from disposal of subsidiary 64,704

On 26 February 2010 100% of subsidiary shares UAB Litectus were sold to Warehold B.V., which is a part of SEB Group Companies in Sweden, for the amount of LTL 3,063 thousands.

UAB Litectus

Net cash flow from disposal of subsidiary

26 February 2010
Property, plant and equipment 13
Other assets, net of impairment losses 3,070
Other liabilities and provisions 20
Net assets of the disposal group 3,063
Sales price 3,063
Profit on disposal of subsidiary -
Cash and cash equivalents in subsidiary being sold 2,699
Net cash flow from disposal of subsidiary 364

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 9 SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

After the balance sheet date the Bank successfully completed 7 debt securities issues with the nominal value of LTL 11.23 thousand.

After the balance sheet date the Bank successfully redeemed 21 debt securities issues with the nominal value of LTL 578,071 thousand.

After the balance sheet date the Bank started placing 6 debt securities issues that, as of 25 February 2011, amounted to LTL 9,555 thousand and were accounted for in Other liabilities and provisions line in the balance sheet.

NOTE 10 MAJOR EVENTS IN THE ISSUER'S ACTIVITIES

On 10 February 2010, the Bank announced that, according to preliminary data, unaudited net loss suffered over the year 2009 by SEB Bank is LTL 1 546.2 million (EUR 447.8 million) and by SEB Bank Group – LTL 1 427.5 million (EUR 413.43 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the year 2008, audited net profit earned by the Bank totalled LTL 347.7 million (EUR 100.7 million) and by the group – LTL 257.8 million (EUR 74.7 million).

On 23 February 2010, the Bank announced about the Annual General Meeting of Shareholders initiated and to be convened by the Board of SEB Bank on 25 March 2010.

On 26 February 2010, SEB Bank has transferred 100 % of shares of its subsidiary company Litectus fully held by SEB Bank to company Warehold B.V., a member of the international SEB Group. Shares of the real estate management companies of the three SEB Baltic banks are assigned to Warehold B.V., which is fully owned by the SEB Group. This share acquisition is an internal optimization within SEB's Baltic operations in order to facilitate closer cooperation of real estate management activities at SEB Group level.

On 8 March, 2010 ratings agency Fitch Ratings changed SEB Bank's long-term issuer's default rating outlook from negative to stable whereas Bank's long-term issuer's default rating A, short-term issuer's default rating F1, individual rating D/E and support rating 1 remained unchanged.

On 15 March 2010 the Board of SEB Bank approved the draft decisions of the Annual General Meeting of the Shareholders of SEB Bank that will take place on 25 March 2010.

On 10 March 2010, the Board of the Bank of Lithuania granted a permission to SEB Bank to include the issue of undated subordinated notes worth EUR 100,000,000 (LTL 345, 280,000) into the bank's Tier II capital. The issue of undated subordinated notes has been acquired by SEB Bank's parent bank Skandinaviska Enskilda Banken AB (publ).

On 25 March 2010, at 10 a.m., on Gedimino 12, Vilnius, Room 511, an Annual General Meeting of Shareholders of SEB Bank (having registered office on Gedimino 12, LT-01103 Vilnius, company code 112021238) took place and decisions on all issues on the agenda were adopted: 1. Consolidated Annual Report of SEB Bank has been familiarized with; 2. Report of the auditor of SEB Bank has been heard; 3. Comments and Proposals of the Supervisory Council of SEB Bank have been heard; 4. Year 2009 Consolidated Financial Statements of SEB Bank were approved (enclosed); 5. Resolution was adopted to cover part of the losses of SEB Bank by additional contributions of shareholders in an amount no less than LTL 345,280,000 (EUR 100,000,000); 6. Distribution of the year 2009 losses of SEB Bank was approved (enclosed); 7. PricewaterhouseCoopers UAB was elected an audit company for checking SEB Bank's current-year and no more than 2 (two) further financial years' annual financial statements and President of SEB Bank was directed to execute an agreement with the audit company specifying terms and conditions for payment in consideration for its services; 8. Ted Tony Kylberg was elected to the Supervisory Council of SEB Bank as its Member until expiry of the tenure of the present Supervisory Council.

On 28 April 2010, the Bank announced that according to preliminary data, unaudited net loss sustained over the first quarter of the year 2010 by SEB Bank is LTL 59,4 million (EUR 17,2 million) and that by SEB Bank Group is LTL 80,3 million (EUR 23,3 million). The result has been calculated in accordance with the requirements set by relevant acts of the Bank of Lithuania as well as legal acts of the Republic of Lithuania. Over the first quarter of the year 2009, unaudited net profit earned by the Bank totalled LTL 26.6 million (EUR 7.7 million) and that by the group – LTL 16.2 million (EUR 4.7 million). The result of the first quarter of the year 2010 of the Bank includes sale profit resulting from transfer of shares of the Bank's subsidiary companies SEB Gyvybės Draudimas and Litectus to the SEB Group. The result of the first quarter of the year 2010 of the SEB Bank Group includes the result of Litectus in January and February; the result of SEB Gyvybės Draudimas is not included.

On 8 June 2010, the Supervisory Council of the SEB Bank resolved to accept the resignation from Vytautas Sinius from the Management Board of the SEB Bank and appointed a new Board member Virginijus Doveika. Virginijus Doveika will take his new position as member of the Management Board of the SEB Bank upon approval by the Bank of Lithuania.


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 12 MONTHS PERIOD ENDED 31 DECEMBER 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 10 MAJOR EVENTS IN THE ISSUER'S ACTIVITIES (CONTINUED)

On 13 July 2010, the Bank announced that according to preliminary data, unaudited net loss suffered over the first half-year of 2010 by SEB Bank is LTL 77.0 million (EUR 22.3 million) and by SEB Bank Group – LTL 160.9 million (EUR 46.6 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the first half-year of 2009, audited net loss suffered by the Bank totalled LTL 168.5 million (EUR 48,8 million) and by the Group – LTL 224,9 million (EUR 65,1 million). The result of the first half-year of 2010 of the SEB Bank includes sale profit resulting from transfer of shares of the Bank's subsidiary companies SEB Gyvybės Draudimas and Litectus to SEB Group concluded in the first quarter of 2010. The result of the first half-year of 2010 of the SEB Bank Group includes the result of Litectus in January and February; the result of SEB Gyvybės Draudimas is not included.

On 28 October 2010, the Bank announced that according to preliminary data, unaudited net loss suffered over the three quarters of 2010 by SEB Bank is LTL 112.1 million (EUR 32.5 million) and by SEB Bank Group – LTL 76.1 million (EUR 22.0 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the three quarters of 2009, unaudited net loss suffered by the Bank totalled LTL 626.4 million (EUR 181.4 million) and by the Group – LTL 942.8 million (EUR 273.0 million). The result of the three quarters of 2010 of SEB Bank includes sale profit resulting from the transfer of shares of the Bank's subsidiary companies SEB Gyvybės Draudimas and Litectus to SEB Group concluded in the first quarter of 2010. The result of the three quarters of 2010 of SEB Bank Group includes the result of Litectus in January and February; the result of SEB Gyvybės Draudimas is not included.

On 22 November 2010, the Bank announced that on 19 November 2010, the squeeze-out procedure of SEB Bank's shares was finalized. 100 % of shares of SEB Bank is owned by company Skandinaviska Enskilda Banken AB (publ), registered in the Kingdom of Sweden.

On 12 January 2011, the Bank announced that Aušra Matusevičienė, the member of the management board of SEB Bank, to take new position in SEB Group. She will be responsible for Baltic IT and Operations, as well as for coordination and development of SEB branches in Riga and Vilnius in SEB Group Operations and IT. She will take her new position from March 15, 2011. Accordingly, A. Matusevičienė will no longer be a member of the management board of SEB Bank from the said date.

On 4 February 2011, the Bank announced that According to preliminary data, unaudited net loss suffered over the year 2010 by SEB Bank is LTL 12,1 million (EUR 3,5 million) and by SEB Bank Group – LTL 18,0 million (EUR 5,2 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the year 2009, audited net loss suffered by the Bank totaled LTL 1 546,2 million (EUR 447,8 million) and by the Group – LTL 1 427,5 million (EUR 413,43 million). The result of the year 2010 of SEB Bank includes sale profit resulting from the transfer of shares of the Bank's subsidiary companies SEB Gyvybės Draudimas and Litectus to SEB Group concluded in the first quarter of 2010. The result of the year 2010 of SEB Bank Group includes the result of Litectus in January and February; the result of SEB Gyvybės Draudimas is not included.