Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SEB Interim / Quarterly Report 2011

Aug 4, 2011

2966_rns_2011-08-04_0646265c-aa3c-4d51-ba60-61994f73e357.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AB SEB BANK

CONDENSED INTERIM FINANCIAL INFORMATION
FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011


AB SEB BANK

GENERAL INFORMATION

  1. Reporting period

The report has been produced for the 6 months period ended 30 June 2011.

  1. The issuer's key data
Issuer's name: SEB Bank
Share capital LTL 1,034,575,341
Domicile address: Gedimino ave.12, LT-01103 Vilnius
Telephone: (8 5) 2682 800
Fax: (8 5) 2626 557
E-mail: [email protected]
Legal/organisational form: public limited company
Registration date and place: 29 November 1990, Bank of Lithuania
Company's code: 112021238
Company's registration number: AB90-4
Website: www.seb.lt

(In the present Report, AB SEB Bank shall also be referred to as the 'Bank').


AB SEB BANK

CONDENSED INTERIM INCOME STATEMENT FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

The Group

January 1 - June 30, 2011 The second quarter 2011 January 1 - June 30, 2010 The second quarter 2010
361,549 183,646 400,261 190,885
(186,395) (95,277) (285,566) (130,395)
175,154 88,369 114,695 60,490
123,693 67,789 (182,383) (61,191)
170,566 80,733 (118,848) (81,027)
4,209 5,395 (8,543) (430)
(1) (1) - -
298,467 153,916 (309,774) (142,648)
473,621 242,285 (195,079) (82,158)
110,342 55,328 109,393 57,753
(29,326) (14,593) (28,482) (14,563)
81,016 40,735 80,911 43,190
(17,607) (10,016) 1,162 4,426
1,450 821 1,417 1,111
(1,166) - 30,137 -
- - - -
20,494 13,459 31,419 15,002
2,532 436 4,307 2,068
5,703 4,700 68,442 22,607
(67,688) (36,598) (66,866) (35,587)
(91,834) (46,192) (82,375) (43,427)
400,818 204,929 (194,967) (95,375)
- - - -
- - - -
400,818 204,929 (194,967) (95,375)
(44,316) (22,575) 34,227 14,791
356,502 182,354 (160,740) (80,584)
- - (189) -
356,502 182,354 (160,929) (80,584)

The Bank

January 1 - June 30, 2011 The second quarter 2011 January 1 - June 30, 2010 The second quarter 2010
324,523 164,327 361,878 172,000
(168,848) (86,189) (263,009) (119,502)
155,675 76,138 98,869 52,498
123,692 67,788 208,616 (61,191)
4,209 5,395 (8,543) (430)
(1) (1) - -
127,900 73,182 200,073 (61,621)
283,575 151,320 298,943 (9,123)
104,524 53,606 100,676 53,394
(28,669) (14,529) (28,042) (14,886)
75,855 39,077 72,634 38,508
(17,607) (10,016) 1,162 4,426
1,450 821 1,417 1,112
6,376 - 58,237 -
6,064 - 3,734 -
20,562 13,469 28,801 12,504
2,027 640 3,092 1,469
18,872 4,914 96,443 19,511
(65,033) (35,144) (62,467) (33,192)
(87,614) (44,534) (74,867) (38,814)
225,655 115,633 330,685 (23,110)
- - - -
- - (428,045) -
225,655 115,633 (97,360) (23,110)
(26,175) (13,782) 20,404 5,572
199,480 101,851 (76,956) (17,538)
- - - -
199,480 101,851 (76,956) (17,538)

img-0.jpeg

img-1.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - June 30, 2011 January 1 - June 30, 2010 January 1 - June 30, 2011 January 1 - June 30, 2010
356,502 (160,929) Net (loss) Income for the year
Other comprehensive income: 199,480 (76,956)
2,185 2,211 Net gain on available for sale assets 2,185 2,211
2,185 2,211 - Net gain, before taxes 2,185 2,211
- - - Impairment loss on investment in available for
sale securities recognised in income statement, before taxes - -
1,525 1,430 Amortisation of financial assets revaluation reserve
of reclassified financial assets 1,525 1,430
(524) (468) Income tax relating to the components of other
comprehensive income (524) (468)
3,186 3,173 Total other comprehensive income 3,186 3,173
359,688 (157,756) Total comprehensive income 202,666 (73,783)

img-2.jpeg

img-3.jpeg

4


AB SEB BANK

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS OF 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

Grupé Bankas
30 June 2011 31 December 2010 30 June 2011 31 December 2010
Assets
351,127 428,427 Cash on hand 351,127 428,427
472,783 527,258 Balances with the Central Bank 472,783 527,258
2,524,351 1,177,833 Due from banks, net 2,524,351 1,177,833
97,360 164,895 Government securities available for sale 96,741 164,272
Financial assets at fair value through profit and loss
67,611 75,058 Derivative financial instruments 37,394 45,733
142,768 233,911 Loans to credit and financial institutions, net of impairment losses 142,768 233,911
34,220 55,399 Loans to customers, net of impairment losses 327,369 506,636
15,394,777 15,669,307 Finance lease receivable, net of impairment losses 15,407,575 15,680,730
1,811,789 1,694,691 Investment securities: - -
1,556,826 1,629,290 - loans and receivables 1,556,826 1,629,290
1,020 1,276 - available for sale 1,020 1,276
12,727 13,832 - held to maturity 12,727 13,832
- - Investments in subsidiaries 117,900 121,616
144,202 148,733 Intangible fixed assets 144,095 148,554
38,287 46,004 Property, plant and equipment 37,437 45,289
1,836 2,581 Assets under operating lease - -
39,604 47,623 Non-current assets held for sale 29 29
36,358 51,474 Investment property 1,503 1,535
228,601 273,661 Deferred tax asset 165,954 192,654
153,164 316,576 Other assets, net of impairment losses 117,916 109,387
23,109,411 22,557,829 21,515,515 21,028,262
- - Assets classified as held for sale and discontinued operations - -
23,109,411 22,557,829 Total assets 21,515,515 21,028,262
Liabilities
37 38 Amounts owed to the Central Bank 37 38
10,325,868 9,295,615 Amounts owed to credit and financial institutions 9,018,351 7,915,364
172,583 334,427 Derivative financial instruments 172,583 334,427
9,278,056 9,643,341 Deposits from public 9,279,504 9,644,674
22,239 29,873 Accrued expenses and deferred income 20,490 26,190
Income tax payable - -
389,401 597,172 Subordinated loans 389,401 597,172
578,223 663,177 Debt securities in issue 578,223 663,177
122,220 135,008 Other liabilities and provisions 92,256 85,968
20,888,627 20,698,651 19,550,845 19,267,010
- - Liabilities included in assets classified as held for sale and discontinued operations - -
20,888,627 20,698,651 Total liabilities 19,550,845 19,267,010
Equity
Equity attributable to equity holder of the parent
1,034,575 1,034,575 Share capital 1,034,575 1,034,575
2,200 1,034 Reserve capital 2,200 2,200
(5,664) (8,850) Financial assets revaluation reserve (5,664) (8,850)
194,708 165,425 Legal reserve 191,184 163,221
11,598 10,846 General and other reserves 11,598 10,846
983,367 656,148 Retained earnings 730,777 559,260
2,220,784 1,859,178 1,964,670 1,761,252
- - Non controlling interest in equity - -
2,220,784 1,859,178 Total equity 1,964,670 1,761,252
23,109,411 22,557,829 Total liabilities and equity 21,515,515 21,028,262

img-4.jpeg

img-5.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

The group

31 December 2009

Net change in available for sale investments, net of deferred tax

Amortisation of financial assets revaluation reserve of reclassified financial assets

Net profit for the year

Total comprehensive income

Shareholder's contribution

Share-based compensation

Transfers to reserves

30 June 2010

31 December 2010

Net change in available for sale investments, net of deferred tax

Amortisation of financial assets revaluation reserve of reclassified financial assets

Net profit for the year

Total comprehensive income

Sales of UAB SEB Enskilde

Share-based compensation

Transfers to reserves

30 June 2011

Equity attributable to equity holder of the parent Total before noncontrolling interest Non controlling interest Total Equity
Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings
1,034,575 1,034 (14,781) 135,160 9,778 359,129 1,524,895 - 1,524,895
- - 1,356 - - - 1,356 - 1,356
- - 1,430 - - - 1,430 - 1,430
- - - - - (160,929) (156,529) - (160,929)
- - 2,786 - - (160,929) (156,143) - (156,143)
- - - - - 345,280 345,280 - 345,280
- - - 366 - - 366 - 366
- - - 30,265 - (30,265) - - -
1,034,575 1,034 (11,995) 165,425 10,144 513,215 1,712,398 - 1,712,398
1,034,575 1,034 (8,850) 165,425 10,846 656,148 1,859,178 - 1,859,178
- - 1,661 - - - 1,661 - 1,661
- - 1,525 - - - 1,525 - 1,525
- - - - - 356,502 356,502 - 356,502
- - 2,186 - - 356,502 359,688 - 359,688
- 1,166 - - - - 1,166 - 1,166
- - - - 752 - 752 - 752
- - - 29,283 - (29,283) - - -
1,034,575 2,200 (5,884) 194,708 11,598 363,267 2,220,784 - 2,220,784

The Bank

31 December 2009

Net change in available for sale investments, net of deferred tax

Amortisation of financial assets revaluation reserve of reclassified financial assets

Net profit for the year

Total comprehensive income

Shareholder's contribution

Share-based compensation

Transfers to reserves

30 June 2010

31 December 2010

Net profit for the year

Amortisation of financial assets revaluation reserve of reclassified financial assets

Net profit for the year

Total comprehensive income

Share-based compensation

Transfers to reserves

30 June 2011

Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings Total Equity
1,034,575 2,200 (14,781) 133,151 9,778 256,107 1,421,030
- - 1,356 - - - 1,356
- - 1,430 - - - 1,430
- - - - - (76,956) (76,956)
- - 2,786 - - (76,956) (74,170)
- - - - - 345,280 345,280
- - - - 366 - 366
- - - 30,070 - (30,070) -
1,034,575 2,200 (11,995) 163,221 10,144 494,361 1,692,506
1,034,575 2,200 (8,850) 163,221 10,846 559,260 1,761,252
- - 1,661 - - - 1,661
- - 1,525 - - - 1,525
- - - - - 199,480 199,480
- - 3,186 - - 199,480 202,666
- - - - 752 - 752
- - - 27,963 - (27,963) -
1,034,575 3,200 (5,664) 191,184 11,598 730,777 1,964,670

img-6.jpeg

img-7.jpeg


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CASH FLOWS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - June 30, 2011 January 1 - June 30, 2010 January 1 - June 30, 2011 January 1 - June 30, 2010
129,507 109,287 Net cash from operating activities before change in operating assets 113,672 108,997
(676,419) 75,096 Net change in operating assets (506,145) (61,006)
(380,138) (186,971) Net change in operating liabilities (351,506) (206,577)
(927,050) (2,588) Net cash from (to) operating activities before income tax (743,979) (158,586)
(222) (222) Income tax paid - -
(927,272) (2,810) Net cash from (to) operating activities after income tax (743,979) (158,586)
303,419 441,807 Cash used in investing activities 50,395 27,041
760,634 (1,335,792) Cash (used in) received from financing activities 830,365 (765,250)
136,781 (896,795) Net (decrease) increase in cash 136,781 (896,795)
1,523,655 2,299,863 Cash at the beginning of the period 1,523,655 2,299,863
1,660,436 1,403,068 Cash at the end of the period 1,660,436 1,403,068
Specified as follows:
40,105 - Balance available for withdrawal with the 40,105 -
607,412 177,899 Overnight deposits 607,412 177,899
351,127 375,071 Cash on hand 351,127 375,071
661,792 850,098 Current accounts with other banks 661,792 850,098
1,660,436 1,403,068 1,660,436 1,403,068

img-8.jpeg

img-9.jpeg


AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011
(All amounts in LTL thousands unless otherwise stated)

NOTE 1 GENERAL INFORMATION

AB SEB Bank (hereinafter - the Bank) was registered as a public company in the Enterprise Register of the Republic of Lithuania on 2 March 1990. The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank. On the 21st of January, 2008 SEB Vilniaus bankas has changed its name into SEB Bank – the Register of Legal Entities of the Republic of Lithuania has registered a new version of the Articles of Association of SEB Bank, approved by the Extraordinary General Shareholders Meeting that took place on the 15th of November, 2007, and has issued the new Registration Certificate.

The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank.

The Head Office of the Bank is located at Gedimino ave. 12, Vilnius. At the end of the reporting period the Bank had 57 customer service units.

At the end of the reporting period AB SEB Bank had 3 subsidiaries (the Bank and its subsidiaries thereafter are referred to as the Group). The subsidiaries are as follows: AB SEB Lizingas is a fully owned subsidiary engaged in the leasing activities; UAB SEB Venture Capital is a fully owned subsidiary involved in venture capital activities; UAB SEB Investicijų Valdymas is a fully owned subsidiary engaged in provision of investments’ management services activities.

The Bank accepts deposits, issues loans, makes money transfers and documentary settlements, exchanges currencies for its clients, issues and processes debit and credit cards, is engaged in trade finance and investing and trading in securities as well as performs other activities set in the Law on Banks (except for operations with precious metals).

At the end of the reporting period the largest shareholder of the Bank is Skandinaviska Enskilda Banken, owning 100 percent of the Bank’s shares.

NOTE 2 BASIS OF PRESENTATION

This interim financial information is presented in national currency of Lithuania, Litas (LTL). The books and records of the Bank and other Group companies are maintained in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union (EU). This interim financial report has been prepared in accordance with International Accounting Standard 34.

The accounting policies adopted and methods of computation used are consistent with those of the annual financial statements for the year ended 31 December 2010, as described in the annual financial statements for the year ended 31 December 2010.

The financial statements are prepared under the historical cost convention as modified by the revaluation of available for-sale financial assets, financial assets and liabilities held at fair value through profit and loss and all derivative contracts.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current event and actions, actual results ultimately may differ from those estimates.

8


AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011
(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING

Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors of the Bank. The Board of Directors is responsible for resources allocation and performance assessment of the operating segments and has been identified as the chief operating decision maker.

All transactions between business segments are conducted on an arm’s length basis, with intra-segment revenue and costs being eliminated. Income and expenses directly associated with each segment are included in determining business segment performance.

For management and reporting purposes, the Group is organised into the following business groupings:

Baltic Division has overall responsibility for providing retail services to the all types of companies and individuals. Baltic division offers it’s clients solutions in the areas of:

  • Lending;
  • Leasing and factoring products;
  • Liquidity management and payment services;
  • Private Banking – which serves the higher end of the private individual segment with wealth management services and advisory services.

The Merchant Banking division has overall responsibility for servicing large and medium-sized companies, financial institutions, banks, and commercial real estate clients. Merchant Banking offers its clients integrated investment and corporate banking solutions, including the investment banking activities. Merchant Banking’s main areas of activity include:

  • Lending and debt capital markets;
  • Trading in equities, currencies, fixed income, derivatives and futures;
  • Advisory services, brokerage, research and trading strategies within equity, fixed income and foreign exchange markets;
  • Cash management;
  • Custody and fund services;
  • Venture capital.

The Asset Management division main business area is Institutional Clients division – which provides asset management services to institutions, foundations and life insurance companies and is responsible for the investment management, marketing and sales of SEB’s mutual funds.

The division offers a full spectrum of asset management and advisory services and its product range includes equity and fixed income, private equity, real estate and hedge fund management.

The Treasury division has overall responsible for cash management, liquidity management and internal financing between the Group divisions.

Operations and IT divisions are the Group’s internal segments responsible for providing operations support and processing, as well as information technologies services for all Group’s divisions. In addition, Operations divisions handles bookings, confirmations, payments and reconciliations, and customer service and support.

Staff Functions division have dedicated responsibilities in order to support the business units within own area of expertise: HR, finance, marketing and communication, credits and risk control, security, procurement and real estate, compliance, internal audit.

A geographical segment means a constituent part of the business participating in provision of services within certain economic environment the risk and returns whereof are different from other constituent parts operating in other economic environments.

The geographical segments are not defined by the Group. All activities of the Group are performed on the territory of Republic of Lithuania. Revenues and expenses related to major non resident customers services is immaterial for the purpose of these financial statements and are not presented to the chief operating decision maker.

9


AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011
(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the period ended 30 June 2011 were as follows:

Baltic Division Merchant Banking Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Net interest income 141,640 51 68 6,250 - - - (4) 148,005
- Internal (140,401) (211) 55 140,561 - - - (4) -
- External 282,041 262 13 (134,311) - - - - 148,005
Net commission income 74,114 - 6,120 (54) - - - - 80,180
- Internal 4,125 - (4,125) - - - - - -
- External 69,989 - 10,245 (54) - - - - 80,180
Net financial income 31,946 (2) (1) 85 - - - - 32,028
Net other income (5,789) - - 365 (1) (7) - - (5,432)
Net operating income 241,911 49 6,187 6,646 (1) (7) - (4) 254,781
Total staff costs and other administrative expenses (153,113) (507) (1,811) (307) 1,436 1,869 - 4 (152,429)
Total impairment losses 298,466 - - - - - - - 298,466
Profit before Income tax 387,264 (458) 4,376 6,339 1,435 1,862 - - 400,818
Income tax expense (44,367) 65 (14) - - - - - (44,316)
Net profit for the year 342,897 (393) 4,362 6,339 1,435 1,862 - - 356,502
Total Assets 18,450,375 35,422 18,070 11,224,021 1,435 1,862 - (6,621,774) 23,109,411
Total Liabilities 16,238,458 35,815 12,781 11,223,346 - - - (6,621,773) 20,888,627
Acquisition of intangible assets and property, plant and equipment 7,712 89 178 - - - - - 7,979

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

For the period ended 30 June 2011 reconciliation between Group's Segment reporting and financial statements is presented below:

Eliminations
Segment Reporting Interest income from Hedged L&R Other reconciling entries Financial Statements
Net interest income 148,005 27,710 (561) 175,154
Net commission income 80,180 - 836 81,016
Net financial income 32,028 (27,710) (313) 4,005
Net other income (5,432) - 7,130 1,698
Net operating income 254,781 - 7,092 261,873
Total staff costs and other administrative expenses (152,429) - (7,093) (159,522)
Total impairment losses 298,466 - 1 298,467
Profit before income tax 400,818 - - 400,818
Income tax (44,316) - - (44,316)
Net profit for the year 356,502 - - 356,502

12

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the period ended 30 June 2010 were as follows:

Baltic Division Merchant Banking Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Net interest income 123,060 5,513 113 (44,074) - - - (12) 84,600
- Internal (130,471) 3,462 83 126,938 - - - (12) -
- External 253,531 2,051 30 (171,012) - - - - 84,600
Net commission income 69,199 7,135 5,553 (648) - - - - 81,239
- Internal 3,888 1,383 (4,671) (600) - - - - -
- External 65,311 5,752 10,224 (48) - - - - 81,239
Net financial income 10,809 50,377 - 583 - - - - 61,769
Net other income 28,900 2,514 - 8 - - 22,928 (23,014) 31,336
Net operating income 231,968 65,539 5,666 (44,131) - - 22,928 (23,026) 258,944
Total staff costs and other administrative expenses (132,708) (9,998) (2,134) (243) 306 822 (23,582) 23,026 (144,511)
Capital (losses) 9 - - - - - - - 9
Total impairment losses (309,632) - - - - - - - (309,632)
Loss before income tax (210,363) 55,541 3,532 (44,374) 306 822 (654) - (195,190)
Income tax 33,683 111 467 - - - - - 34,261
Net (loss) for the year (176,680) 55,652 3,999 (44,374) 306 822 (654) - (160,929)
Total Assets 19,553,050 539,486 17,860 13,197,759 - - - (8,458,840) 24,849,315
Total Liabilities 17,844,542 483,833 13,254 13,254,128 - - - (8,458,840) 23,136,917
Acquisition of intangible assets and property, plant and equipment 30,377 - - - - - - - 30,377

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

For the period ended, 30 June 2010 reconciliation between Group's Segment reporting and financial statements is presented below:

Segment Reporting Interest Income from Hedged L&R Litectus Adjustments Lease Provisions Adjustment Grouping Reclassification Other reconciling entries Financial Statements
Net interest income 84,600 39,727 - - - (9,632) 114,695
Net commission income 81,239 - - - - (328) 80,911
Net financial income 61,769 (39,727) - - 30,137 11,972 64,151
Net other income 31,336 - - - (30,137) 3,092 4,291
Net operating income 258,944 - - - - 5,104 264,048
Total staff costs and other administrative expenses (144,511) - 223 142 - (5,095) (149,241)
Capital losses 9 - - - - (9) -
Total impairment losses (309,632) - - (142) - - (309,774)
Loss before income tax (195,190) - 223 - - - (194,967)
Income tax 34,261 - (34) - - - 34,227
Loss for the year from discontinued operations - - (189) - - - (189)
Net (loss) for the year (160,929) - - - - - (160,929)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 4 ASSETS UNDER MANAGEMENT

The Group The Bank
30 June 2011 31 December 2010 30 June 2011 31 December 2010
Private individuals and corporate customers' assets
770,120 752,300 under management - -
208,780 204,399 Pillar two conservative pension fund (SEB Pension 1) - -
870,051 853,877 Pillar two balanced pension fund (SEB Pension 2) - -
119,882 114,298 Pillar two equity pension fund (SEB Pension 3) - -
Conservative voluntary pension fund
13,214 13,826 (SEB Pension 1 Plus) - -
Balanced voluntary pension fund
49,250 51,205 (SEB Pension 2 Plus) - -
132,931 134,632 World market fund of funds - -
107,280 112,394 SEB equity fund of funds - -
2,271,508 2,236,931 Total assets under management - -

NOTE 5 OFF BALANCE SHEET ITEMS

The Group The Bank
30 June 2011 31 December 2010 30 June 2011 31 December 2010
1,718,065 1,937,253 Agreements to grant loans 2,090,477 2,134,822
530,300 491,480 Guarantees issued 543,556 504,810
118,429 102,511 Letters of credit issued 118,429 103,263
Commitments to purchase assets and other commitments
73,760 259,857 - -
29 12 Commitments to sell securities 29 12
116 38 Customs guarantees collateralised by deposits 116 38

NOTE 6 RELATED PARTIES

A number of banking transactions are entered into with related parties in the normal course of business. The transactions with top parent company include loans, deposits and debt instrument transactions. Transactions with SEB group (including parent bank) can be specified as follows:

The Group The Bank
30 June 2011 31 December 2010 Interest rate % 30 June 2011 31 December 2010
2,405,528 1,139,291 Outstanding loan amount at year end 0.1-4 2,404,698 1,138,822
Derivative financial instruments
19,969 73,984 at the year ended - 19,969 73,984
2,078 2,958 Other assets at the year end - 1,568 2,182
Outstanding deposit amount
9,761,522 9,230,130 at the year end 0.1-5.5 8,264,234 7,729,838
519,282 655,616 Other liabilities at the year end - 518,661 652,883
Commitments to grant loans
489 2,532 at the year end - 489 2,362
5,775 7,269 Guarantees issued at the year end - 5,775 7,269
For 6 month period ended 30 June 2011 and 2010
5,401 4,148 Interest income - 5,386 4,141
(164,641) (179,229) Interest expense - (146,526) (156,490)
Other services received and cost
207 (3,523) incurred from SEB group, net - (3,029) (7,328)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 6 RELATED PARTIES (CONTINUED)

Transactions with parent bank can be specified as follows:

The Group The Bank
30 June 2011 31 December 2010 Interest rate % 30 June 2011 31 December 2010
2,285,231 1,113,577 Outstanding loan amount at year end 0.1-4 2,284,851 1,113,473
Derivative financial instruments -
19,969 73,984 at the year ended - 19,969 73,984
528 738 Other assets at the year end - 64 150
Outstanding deposit amount
9,712,278 9,172,930 at the year end 0.25-5.5 8,214,990 7,672,638
515,321 651,245 Other liabilities at the year end - 515,321 651,176
Commitments to grant loans -
433 199 at the year end - 433 29
- - Guarantees issued at the year end - - -
For 6 month period ended 30 June 2011 and 2010
5,092 3,970 Interest income - 5,087 3,968
(164,511) (179,182) Interest expense - (146,396) (156,443)
Other services received and cost
(769) (1,915) incurred from SEB group, net - (786) (5,401)

Transactions between the Bank and its subsidiaries can be specified as follows:

Interest rate % The Bank
30 June 2011 31 December 2010
Off-balance sheet commitments
Agreements to grant loans - 372,412 197,569
Guarantees issued - 13,256 13,330
Letters of credit issued - - 752
Outstanding loan amounts
AB SEB Lizingas 0.26-1.66 293,149 451,237
UAB SEB Venture Capital 1.45-2.64 18,001 14,001
Outstanding deposit amounts
UAB SEB Venture Capital 0.1 1,448 1,333
UAB SEB Investiciţu Valdymas 0.05-0.1 14,398 17,774
UAB SEB Enskilda - n/d 9,325
AB SEB Lizingas 0.05-1 175,374 92,942
Other assets at year end - 1,992 2,361
Issued debt securities purchased by subsidiaries - - -
Other liabilities at year end - 12 7
For 6 month period ended 30 June 2011 and 2010
Interest income - 2,152 4,093
Interest expense - (569) (185)
Dividend income - 6,064 3,734
Other services received and cost incurred from subsidiaries, net - 6,053 31,960

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 DEBT SECURITIES ISSUANCE AND REDEMPTION

During the six months of 2011 the Bank successfully placed 20 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2011.01.11 2013.01.23 743 days LTL 763,100 EUR/BRL and EUR/MXN
2011.01.11 2013.01.23 743 days EUR 888,060 EUR/BRL and EUR/MXN
2011.01.26 2014.02.12 1 113 days LTL 2,340,500 Commerzbank East Asia Index
2011.01.26 2014.02.12 1 113 days LTL 1,999,700 Commerzbank East Asia Index
2011.01.26 2014.02.12 1 113 days EUR 1,086,596 Commerzbank East Asia Index
2011.02.23 2013.03.13 749 days EUR 2,336,510 AstraZeneca PLC, Swedbank AB and Skanska AB
2011.02.23 2013.03.13 749 days EUR 1,815,137 AstraZeneca PLC, Swedbank AB and Skanska AB
2011.03.01 2014.03.19 1 114 days LTL 3,095,300 Gazprom OAO, Rosneft Oil Co, Lukoil OAO, NovaTek OAO, MMC Norilsk Nickel OJSC, Severstal OAO, Evraz Group SA, Mechel, X5 Retail Group NV and Magnit OJSC
2011.03.01 2014.03.19 1 114 days LTL 848,500 Gazprom OAO, Rosneft Oil Co, Lukoil OAO, NovaTek OAO, MMC Norilsk Nickel OJSC, Severstal OAO, Evraz Group SA, Mechel, X5 Retail Group NV and Magnit OJSC
2011.03.01 2014.03.19 1 114 days EUR 646,019 Gazprom OAO, Rosneft Oil Co, Lukoil OAO, NovaTek OAO, MMC Norilsk Nickel OJSC, Severstal OAO, Evraz Group SA, Mechel, X5 Retail Group NV and Magnit OJSC
2011.03.09 2011.06.10 93 days LTL 6,204,000 0.85%
2011.04.20 2014.05.12 1 118 days LTL 4,475,400 Bayer AG, Daimler AG, Fresenius Medical Care AG & Co KGaA, Infineon Technologies AG, MAN SE, SAP AG, K+S AG and Siemens AG
2011.04.20 2014.05.12 1 118 days LTL 1,732,900 Bayer AG, Daimler AG, Fresenius Medical Care AG & Co KGaA, Infineon Technologies AG, MAN SE, SAP AG, K+S AG and Siemens AG
2011.04.20 2014.05.12 1 118 days EUR 1,338,305 Bayer AG, Daimler AG, Fresenius Medical Care AG & Co KGaA, Infineon Technologies AG, MAN SE, SAP AG, K+S AG and Siemens AG
2011.04.29 2013.05.15 747 days EUR 2,109,316 AP Moller-Maersk A/S, Norsk Hydro ASA and Swedbank AB
2011.04.29 2013.05.15 747 days EUR 2,640,011 AP Moller-Maersk A/S, Norsk Hydro ASA and Swedbank AB
2011.05.17 2016.06.03 1 844 days LTL 4,657,500 Carmignac Patrimoine A
2011.05.31 2014.06.05 1 101 days LTL 1,108,400 Mobile Telesystems OJSC, Mechel, Sberbank of Russia, Federal Hydrogenerating Co JSC, Lukoil OAO, Surgutneftegas OJSC, Severstal OAO, KGHM Polska Miedz SA, Telekomunikacja Polska SA and Komercni Banka AS
2011.05.31 2014.06.05 1 101 days LTL 637,400 Mobile Telesystems OJSC, Mechel, Sberbank of Russia, Federal Hydrogenerating Co JSC, Lukoil OAO, Surgutneftegas OJSC, Severstal OAO, KGHM Polska Miedz SA, Telekomunikacja Polska SA and Komercni Banka AS
2011.05.31 2014.06.05 1 101 days EUR 482,011 Mobile Telesystems OJSC, Mechel, Sberbank of Russia, Federal Hydrogenerating Co JSC, Lukoil OAO, Surgutneftegas OJSC, Severstal OAO, KGHM Polska Miedz SA, Telekomunikacja Polska SA and Komercni Banka AS

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 DEBT SECURITIES ISSUANCE AND REDEMPTION (CONTINUED)

During the six months of 2011 the Bank successfully redeemed its 39 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2006.05.10 2011.05.25 1 841 days LTL 6,000,000 TOPIX, FTSE/Xinhua China 25, S&P/CNX nifty, FTSE LATIBEX TOP
2007.04.26 2011.05.11 1 476 days LTL 426,800 Dow Jones Euro STOXX 50
2007.05.29 2011.06.17 1 480 days LTL 2,590,400 Dow Jones STOXX Select Dividend 30
2007.05.29 2011.06.17 1 480 days LTL 3,537,400 Dow Jones STOXX Select Dividend 30
2007.05.29 2011.06.17 1 480 days EUR 1,209,516 Dow Jones STOXX Select Dividend 30
2007.12.04 2011.01.25 1 148 days LTL 1,580,700 CECE Composite
2007.12.04 2011.01.25 1 148 days LTL 729,700 CECE Composite
2007.12.14 2011.02.02 1 146 days LTL 4,922,300 FTSE/JSE Africa TOP40
2007.12.14 2011.02.02 1 146 days LTL 5,186,200 FTSE/JSE Africa TOP40
2007.12.14 2011.02.02 1 146 days LTL 5,002,600 DAXglobal Emerging 11
2007.12.14 2011.02.02 1 146 days LTL 4,697,800 DAXglobal Emerging 11
2007.12.14 2011.02.02 1 146 days EUR 7,214,280 DAXglobal Emerging 11
2007.12.14 2011.02.02 1 146 days LTL 1,697,300 Dow Jones EURO STOXX 50, TOPIX, S&P 500
2007.12.14 2011.02.02 1 146 days LTL 1,341,400 Dow Jones EURO STOXX 50, TOPIX, S&P 500
2008.01.11 2011.01.11 1 096 days LTL 500,000,000 7.50%
2008.02.06 2011.02.24 1 114 days LTL 249,900 AB Apranga, AB Ükio bankas, AS Tallinna Kaubamaja, AS Arco Vara
2008.02.06 2011.02.24 1 114 days LTL 145,700 AB Apranga, AB Ükio bankas, AS Tallinna Kaubamaja, AS Arco Vara
2008.02.06 2011.02.24 1 114 days LTL 5,543,800 S&P BRIC 40
2008.02.06 2011.02.24 1 114 days LTL 6,174,300 S&P BRIC 40
2008.02.06 2011.02.24 1 114 days LTL 3,396,300 RDX (Russian Depository Index)
2008.02.06 2011.02.24 1 114 days LTL 5,185,800 RDX (Russian Depository Index)
2008.02.06 2011.02.24 1 114 days EUR 2,059,250 RDX (Russian Depository Index)
2008.03.04 2011.02.22 1 085 days LTL 867,500 S&P Southeast Asia 40
2008.03.04 2011.02.22 1 085 days LTL 2,076,300 S&P Southeast Asia 40
2008.03.04 2011.03.23 1 114 days LTL 1,062,400 ABN AMRO Middle East Price Return
2008.03.04 2011.03.23 1 114 days LTL 2,225,400 ABN AMRO Middle East Price Return
2008.03.18 2011.04.06 1 114 days LTL 5,467,600 BNP Paribas Millenium 10 Europe Excess Return
2008.03.18 2011.04.06 1 114 days LTL 5,731,000 BNP Paribas Millenium 10 Europe Excess Return
2008.03.18 2011.04.06 1 114 days EUR 1,921,138 BNP Paribas Millenium 10 Europe Excess Return
2008.06.04 2011.06.06 1 097 days USD 87,867,401 4.20%
2009.04.29 2011.05.18 749 days LTL 33,800 BNP Paribas Emerging Infrastructure Excess Return
2009.04.29 2011.05.18 749 days EUR 224,087 BNP Paribas Emerging Infrastructure Excess Return
2009.12.24 2011.01.04 376 days LTL 10,000,000 8.00%
2010.02.09 2011.02.21 377 days LTL 10,000,000 5.50%
2010.03.05 2011.03.17 377 days LTL 10,000,000 3.95%
2010.04.16 2011.04.28 377 days LTL 2,077,700 2.60%
2010.05.21 2011.05.31 375 days LTL 569,100 2.00%
2010.06.18 2011.06.28 375 days LTL 1,235,100 2.10%
2011.03.09 2011.06.10 93 days LTL 6,204,000 0.85%

AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011
(All amounts in LTL thousands unless otherwise stated)

NOTE 8 DISPOSAL OF SUBSIDIARIES

On 3 March 2011 100% of subsidiary shares UAB SEB Enskilda were sold to the Banks parent company Skandinaviska Enskilda Banken AB (publ), for the amount of LTL 10,092 thousand.

31 December 2010
Due from banks, net 1,898
Term deposits 7,417
Property, plant and equipment 222
Other assets, net of impairment losses 909
Total assets 10,446
Accrued expenses 21
Other liabilities and provisions 333
Total liabilities 354
Fair value of net assets 10,092
Sales price 10,092
Adjustment due to acquisition cost of investment (1,166)
Profit from disposal of subsidiary (1,166)
Cash and cash equivalents in subsidiary being sold 1,898
Net cash flow from disposal of subsidiary 8,194

NOTE 9 SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

After 30 June 2011 the Bank successfully completed 3 debt securities issues with the nominal value of LTL 3,175 thousand.

After 30 June 2011 the Bank successfully redeemed 4 debt securities issues with the nominal value of LTL 2,874 thousand.

The Bank started 3 debt securities issues after 30 June 2011, which have not been completed yet. As of 2 August 2011 they amounted to LTL 1,607.6 thousand and were accounted for in 'other liabilities and provisions' line in the balance sheet.

NOTE 10 MAJOR EVENTS IN THE ISSUER'S ACTIVITIES

On 12 January 2011, the Bank announced that Aušra Matusevičienė, the member of the management board of SEB Bank, to take new position in SEB Group. She will be responsible for Baltic IT and Operations, as well as for coordination and development of SEB branches in Riga and Vilnius in SEB Group Operations and IT. She will take her new position from March 15, 2011. Accordingly, A. Matusevičienė will no longer be a member of the management board of SEB Bank from the said date.

On 4 February 2011, the Bank announced that According to preliminary data, unaudited net loss suffered over the year 2010 by SEB Bank is LTL 12,1 million (EUR 3,5 million) and by SEB Bank Group - LTL 18,0 million (EUR 5,2 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the year 2009, audited net loss suffered by the Bank totaled LTL 1 546,2 million (EUR 447,8 million) and by the Group - LTL 1 427,5 million (EUR 413,43 million). The result of the year 2010 of SEB Bank includes sale profit resulting from the transfer of shares of the Bank's subsidiary companies SEB Gyvybės Draudimas and Litectus to SEB Group concluded in the first quarter of 2010. The result of the year 2010 of SEB Bank Group includes the result of Litectus in January and February; the result of SEB Gyvybės Draudimas is not included.

On 3 March 2011, the Bank announced that on 3 March 2011 SEB Bank has transferred 100 % of the shares of its subsidiary company SEB Enskilda UAB to the parent company of SEB Bank Skandinaviska Enskilda Banken AB (publ). Taking in consideration that SEB Enskila UAB has a licence for securities brokerage and according article 10 of the Law on Markets of Financial Instruments of Republic of Lithuania prior to the transfer of shares the approval of Securities Commission of Republic of Lithuania has been received. The shares of SEB Enskilda (Latvia) and SEB Enskilda (Estonia) were transferred simultaneously. The reason of the share transfer is the intention to integrate all investment banking services in the Merchant Banking division of Skandinaviska Enskilda Banken AB (publ). It is expected that integration will improve uniform handling and coordination of the activities in the international SEB group. This change will not affect the clients of SEB Enskilda UAB.

On 14 March 2011, the Bank announced that AB SEB bankas corrects the information announced on 12 January 2011 about the date when Aušra Matusevičienė, the member of the management board of AB SEB bankas, will take her new position; Aušra Matusevičienė will start working in her new position starting from 11 April 2011. Within the SEB Group's Operations and IT subdivision, Aušra Matusevičienė will be responsible for IT and operations in the Baltic banks and for coordination and development of the activities of SEB branches in Riga and Vilnius. Taking the above stated into account, Aušra Matusevičienė will hold the position of a member of the management board of AB SEB bankas until 8 April 2011 (instead of the previously announced 15 March 2011).

18


AB SEB BANK
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2011
(All amounts in LTL thousands unless otherwise stated)

NOTE 10 MAJOR EVENTS IN THE ISSUER’S ACTIVITIES (CONTINUED)

On 17 March 2011, the Bank announced that on the 30th of March 2011, the Annual General Meeting of Shareholders of AB SEB bankas will take place. The Annual General Meeting is initiated and convened by the Board of the Bank. 100 % of shares of the Bank is owned by Skandinaviska Enskilda Banken AB. Issues on the agenda:

    1. Regarding the Annual Report of the Bank;
    1. Regarding the Report of the Auditor of the Bank;
    1. Regarding the comments and proposals of the Supervisory Council of the Bank;
    1. Regarding approval of the Consolidated Financial Statements of the Bank for the Year 2010;
    1. Regarding distribution of the Year 2010 profit (loss) of the Bank.

The Board of the Bank also approved the draft decisions of the Annual General Meeting of Shareholders of the Bank.

On 25 March 2011, the Bank announced that the Supervisory Council of AB SEB bankas has resolved to appoint Jonas Iržikevičius as a new management board member of AB SEB bankas from the 11th April 2011. Jonas Iržikevičius will take his new position as member of the Management Board of AB SEB bankas not earlier than upon approval by the Bank of Lithuania.

On 31 March 2011, the Bank announced that on 30 March 2011 the Annual General Meeting of Shareholders of AB SEB bankas took place and decisions on all issues on the agenda were adopted:

    1. Consolidated Annual Report of AB SEB bankas has been familiarized with;
    1. Report of the auditor of AB SEB bankas has been familiarized with;
    1. Comments and Proposals of the Supervisory Council of AB SEB bankas have been familiarized with;
    1. Year 2010 Consolidated Financial Statements of AB SEB bankas and AB SEB bankas Group were approved;
    1. Distribution of the year 2010 profit (loss) of AB SEB bankas was approved;

On 3 May 2011, the Bank announced that according to preliminary data, unaudited net profit earned over the first quarter of the year 2011 by AB SEB bankas is LTL 97,6 million (EUR 28,3 million) and by AB SEB bankas Group is LTL 174,1 million (EUR 50,4 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the first quarter of the year 2010, unaudited net loss suffered by AB SEB bankas totalled LTL 59,4 million (EUR 17,2 million) and by the Bank’s Group – LTL 80,3 million (EUR 23,3 million). The result of the first quarter of the year 2011 of AB SEB Bankas includes sale profit resulting from transfer of shares of the Bank’s subsidiary company UAB “SEB Enskilda” to SEB Group. The result of the first quarter of the year 2011 of the AB SEB bankas Group doesn’t include the result of UAB “SEB Enskilda”.

On 14 July 2011, the Bank announced that according to preliminary data, unaudited net profit earned over the first half-year of the year 2011 by AB SEB bankas is LTL 199.5 million (EUR 57.8 million) and by AB SEB bankas Group is LTL 356.5 million (EUR 103.2 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the first half-year of the year 2010, unaudited net loss suffered by AB SEB bankas totalled LTL 77.0 million (EUR 22.3 million) and by the Bank’s Group – LTL 160.9 million (EUR 46.6 million). The result of the first half-year of the year 2011 of AB SEB bankas includes sale profit resulting from transfer of shares of the Bank’s subsidiary company UAB “SEB Enskilda” to SEB Group. The result of the first half-year of the year 2011 of the AB SEB bankas Group doesn’t include the result of UAB “SEB Enskilda”.


19