Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SEB Interim / Quarterly Report 2010

May 25, 2010

2966_rns_2010-05-25_c2518c8f-d34b-428f-b4a6-07137a8a6a4e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AB SEB BANK

CONDENSED INTERIM FINANCIAL INFORMATION
FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010


AB SEB BANK

GENERAL INFORMATION

  1. Reporting period

The report has been produced for the three months period ended 31 March 2010.

  1. The issuer's key data
Issuer's name: SEB Bank
Share capital LTL 1,034,575,341
Domicile address: Gedimino ave.12, LT-01103 Vilnius
Telephone: (8 5) 2682 800
Fax: (8 5) 2626 557
E-mail: [email protected]
Legal/organisational form: public limited company
Registration date and place: 29 November 1990, Bank of Lithuania
Company's code: 112021238
Company's registration number: AB90-4
Website: www.seb.lt

(In the present Report, AB SEB Bank shall also be referred to as the 'Bank').


AB SEB BANK

CONDENSED INTERIM INCOME STATEMENT

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - March 31 2010 January 1 - March 31 2009 January 1 - March 31 2010 January 1 - March 31 2009
209,376 361,551 Interest income 189,878 315,591
(155,171) (252,474) Interest expenses (143,507) (217,545)
54,205 109,077 Net interest income 46,371 98,046
(121,192) (50,246) Impairment losses on loans 269,807 (52,361)
(37,821) (18,615) Impairment losses on lease portfolio - -
(8,113) 83 Provisions for guarantees (8,113) 83
- - Other impairment losses - 1
(167,126) (68,778) Total impairment losses 261,694 (52,277)
(112,921) 40,299 Net interest income after impairment losses 308,065 45,769
51,640 53,149 Fee and commissions income 47,282 48,737
(13,919) (15,004) Fee and commissions expenses (13,156) (14,775)
37,721 38,145 Net fee and commission income 34,126 33,962
(3,264) 6,133 Net gain (losses) on operations with debt securities and derivative financial instruments (3,264) 6,320
306 (2,778) Net gain (losses) on investment securities 305 886
30,137 - Net gain on disposal of subsidiaries 58,237 -
- - Dividend income from subsidiaries 3,734 4,816
16,417 16,563 Net foreign exchange gain 16,297 14,748
2,239 2,146 Other income, net 1,623 1,493
45,835 22,064 Net investment activities 76,932 28,263
- 22,983 Net insurance premium revenue - -
- (14,846) Gross insurance expenses - -
- 8,137 Net life insurance income - -
(31,279) (43,359) Staff costs (29,275) (38,158)
(38,948) (41,519) Other administrative expenses (36,053) (36,769)
(99,592) 23,767 Operating (losses) profit 353,795 33,067
- - Impairment loss on investment in subsidiaries (428,045) -
(99,592) 23,767 (Losses) profit before income tax (74,250) 33,067
19,436 (7,614) Income tax benefit (expenses) 14,832 (6,495)
(80,156) 16,153 (Losses) profit for the period from continuing (59,418) 26,572
(189) - Profit for the period from discontinued operations - -
(80,345) 16,153 Net (losses) profit for the period (59,418) 26,572
Attributable to:
(80,345) 16,153 Equity holders of the parent (59,418) 26,572
(80,156) 16,153 (Losses) profit from continuing operations (59,418) 26,572
(189) - Profit from discontinued operations - -
- - Non controlling interest - -
- - (Losses) profit from continuing operations - -
- - (Losses) profit from discontinued operations - -
(80,345) 16,153 (59,418) 26,572

R. Kvedaras

President

A. Matusevičić

Head of Support Division, CFO


AB SEB BANK

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - March 31 2010 January 1 - March 31 2009 January 1 - March 31 2010 January 1 - March 31 2009
(80,345) 16,153 Net (losses) income for the year (59,418) 26,572
Other comprehensive income:
3,797 (4,733) Net gain on available for sale financial assets 3,797 (4,733)
- Unrealised net gain (losses) arising during the period, before taxes
3,797 (4,733) - Net reclassification adjustments for realised net loss, before taxes 3,797 (4,733)
- Impairment loss on investment in available for sale securities recognised in income statement, before taxes - -
- - Amortisation of financial assets revaluation reserve - -
749 749 of reclassified financial assets 749 749
Income tax relating to the components of other comprehensive income (471) 1,141
(471) 1,141 (4,075) (2,843)
4,075 (2,843) Total other comprehensive income
(76,270) 13,310 Total comprehensive income (55,343) 23,729

R. Kvedaras

President

A. Matusevičić

Head of Support Division, CFO

4


AB SEB BANK

(All amounts in LTL thousands unless otherwise stated)

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS OF 31 MARCH 2010

The Group The Bank
31 March 2010 31 December 2009 31 March 2010 31 December 2009
Assets
368,195 420,403 Cash on hand 368,195 420,403
429,140 384,981 Balances with the Central Bank 429,140 384,981
2,314,898 3,118,698 Due from banks, net 2,314,898 3,118,698
69,287 65,818 Government securities available for sale 68,674 65,194
70,415 48,203 Financial assets at fair value through profit and loss 41,416 19,203
182,549 153,483 Derivative financial instruments 182,549 153,483
42,200 20,069 Loans to credit and financial institutions, net of impairment losses 386,160 348,856
16,669,977 17,185,394 Loans to customers, net of impairment losses 16,678,604 17,194,089
2,250,317 2,503,885 Finance lease receivable, net of impairment losses - -
1,728,370 1,719,512 Investment securities:
431 337 - loans and receivables 1,728,370 1,719,512
13,534 12,748 - available for sale 431 337
- - - held to maturity 13,534 12,748
185,084 169,046 Investments in subsidiaries 38,616 38,616
53,386 56,509 Intangible fixed assets 184,839 168,764
3,854 4,275 Property, plant and equipment 52,491 55,847
- - Assets under operating lease - -
44,166 62,231 Non-current assets held for sale - -
296,355 277,245 Investment property 1,583 1,599
280,967 333,845 Deferred tax asset 193,805 179,444
25,003,125 26,536,682 Other assets, net of impairment losses 120,236 156,991
- 415,635 Assets classified as held for sale and discontinued operations - 13,825
25,003,125 26,952,317 Total assets 22,803,541 24,052,590
Liabilities
36 31 Amounts owed to the Central Bank 36 31
11,900,634 13,650,723 Amounts owed to credit and financial institutions 9,814,206 11,259,609
329,689 303,643 Derivative financial instruments 329,688 303,643
9,253,470 9,669,789 Deposits from public 9,253,783 9,673,732
- - Liabilities in life insurance operations - -
- - Liabilities to investment contract holders - -
41,031 44,029 Accrued expenses and deferred income 39,299 41,758
- 185 Income tax payable - -
600,141 597,195 Subordinated loans 600,141 597,195
975,181 697,841 Debt securities in issue 975,181 699,854
- - Deferred tax liabilities - -
108,873 78,639 Other liabilities and provisions 80,075 55,738
23,209,055 25,042,075 Liabilities included in assets classified as held for sale and discontinued operations 21,092,409 22,631,560
- 385,347 Total liabilities 21,092,409 22,631,560
Equity
Equity attributable to equity holder of the parent
1,034,575 1,034,575 Share capital 1,034,575 1,034,575
1,034 1,034 Reserve capital 2,200 2,200
(10,706) (14,781) Financial assets revaluation reserve (10,706) (14,781)
165,425 135,160 Legal reserve 163,221 133,151
9,943 9,778 General and other reserves 9,943 9,778
593,799 359,129 Retained earnings 511,899 256,107
1,794,070 1,524,895 1,711,132 1,421,030
- - Non controlling interest in equity - -
1,794,070 1,524,895 Total equity 1,711,132 1,421,030
25,003,125 26,952,317 Total liabilities and equity 22,803,541 24,052,590

R. Kvedaras
President

A. Matusevičić
Head of Support Division, CFO


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

The Group

31 December 2008

Net change in available for sale investments, net of deferred taxes

Amortisation of financial assets revaluation reserve of reclassified financial assets

Net profit for the year

Total comprehensive income

Transfers to reserves

31 March 2009

31 December 2009

Net change in available for sale investments, net of deferred taxes

Amortisation of financial assets revaluation reserve of reclassified financial assets

Net profit for the year

Total comprehensive income

Shareholder's contribution

Share-based compensation

Transfers to reserves

31 March 2010

Equity attributable to equity holder of the parent Total before non controlling interest Non controlling interest Total
Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings
1,034,575 1,034 (32,559) 77,394 9,338 1,153,790 2,243,572 - 2,243,572
- - (3,592) - - - (3,592) - (3,592)
- - 749 - - - 749 - 749
- - - - - 16,153 16,153 - 16,153
- - (2,843) - - 16,153 13,310 - 13,310
- - - 57,766 - (57,766) - - -
1,034,575 1,034 (35,402) 135,160 9,338 1,112,177 2,256,882 - 2,256,882
1,034,575 1,034 (14,781) 135,160 9,778 359,129 1,524,895 - 1,524,895
- - 3,326 - - - 3,326 - 3,326
- - 749 - - - 749 - 749
- - - - - (80,345) (80,345) - (80,345)
- - 4,075 - - (80,345) (76,270) - (76,270)
- - - - - 345,280 345,280 - 345,280
- - - - 165 - 165 - 165
- - - 30,265 - (30,265) - - -
1,034,575 1,034 (10,706) 165,425 9,943 593,799 1,794,070 - 1,794,070

R. Kvedaras

President

A. Matusevičić

Head of Support Division, CFO


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

The Bank Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings Total
31 December 2008 1,034,575 2,200 (32,559) 74,639 9,338 1,170,244 2,258,437
Net change in available for sale investments, net of deferred taxes - - (3,592) - - - (3,592)
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 749 - - - 749
Net profit for the year - - - - - 26,572 26,572
Total comprehensive income - - (2,843) - - 26,572 23,729
Transfers to reserves - - - 58,512 - (58,512) -
31 March 2009 1,034,575 2,200 (35,402) 133,151 9,338 1,138,304 2,282,166
31 December 2009 1,034,575 2,200 (14,781) 133,151 9,778 256,107 1,421,030
Net change in available for sale investments, net of deferred taxes - - 3,326 - - - 3,326
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 749 - - - 749
Net profit for the year - - - - - (59,418) (59,418)
Total comprehensive income - - 4,075 - - (59,418) (55,343)
Shareholder's contribution - - - - 165 - 165
Share-based compensation - - - - - 345,280 345,280
Transfers to reserves - - - 30,070 - (30,070) -
31 March 2010 1,034,575 2,200 (10,706) 163,221 9,943 511,899 1,711,132

R. Kvedaras
President

A. Matusevičić
Head of Support Division, CFO


AB SEB BANK

CONDENSED INTERIM STATEMENT OF CASH FLOWS FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
1 January - 31 March 2010 1 January - 31 March 2009 1 January - 31 March 2010 1 January - 31 March 2009
51,841 54,749 Net cash from operating activities before change in operating assets 35,375 12,158
649,787 (677,439) Net increase in operating assets 581,510 (457,269)
(399,402) (110,303) Net increase in operating liabilities (398,550) (76,957)
302,226 (732,993) Net cash from (to) operating activities 218,335 (522,068)
(222) (23,089) Income tax paid - (22,320)
302,004 (756,082) Net cash from (to) operating activities after income tax 218,335 (544,388)
244,132 78,737 Cash used in investing activities 25,694 (212,114)
(1,126,422) 36,657 Cash (used in) received financing activities (824,316) 115,976
(580,286) (640,688) Net increase in cash (580,287) (640,526)
2,299,863 1,533,652 Cash 1 January 2,299,863 1,533,245
1,719,577 892,964 Cash 31 December 1,719,576 892,719
Specified as follows:
- 16 Balance available for withdrawal with the Central Banks - 16
221,166 381,293 Overnight deposits 221,165 381,293
368,194 408,714 Cash on hand 368,195 408,714
1,130,217 102,941 Current accounts with other banks 1,130,216 102,696
1,719,577 892,964 1,719,576 892,719

R. Kvedaras

President

A. Matusevičić

Head of Support Division, CFO


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 1 GENERAL INFORMATION

AB SEB Bank (hereinafter - the Bank) was registered as a public company in the Enterprise Register of the Republic of Lithuania on 2 March 1990. The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank. On the 21st of January, 2008 SEB Vilniaus bankas has changed its name into SEB Bank – the Register of Legal Entities of the Republic of Lithuania has registered a new version of the Articles of Association of SEB Bank, approved by the Extraordinary General Shareholders Meeting that took place on the 15th of November, 2007, and has issued the new Registration Certificate.

The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank.

The Head Office of the Bank is located at Gedimino ave. 12, Vilnius. At the end of the reporting period the Bank had 57 customer service units.

At the end of the reporting period AB SEB Bank had 4 subsidiaries (the Bank and its subsidiaries thereafter are referred to as the Group). The subsidiaries are as follows: UAB SEB Lizingas is a fully owned subsidiary engaged in the leasing activities; UAB SEB Venture Capital is a fully owned subsidiary involved in venture capital activities; UAB SEB Enskilda is a fully owned subsidiary engaged in provision of corporate finance services; UAB SEB Investicijų Valdymas is a fully owned subsidiary engaged in provision of investments' management services activities.

The Bank accepts deposits, issues loans, makes money transfers and documentary settlements, exchanges currencies for its clients, issues and processes debit and credit cards, is engaged in trade finance and investing and trading in securities as well as performs other activities set in the Law on Banks (except for operations with precious metals).

The largest shareholder of the Bank is Skandinaviska Enskilda Banken, owning 99.7 percent of the Bank's shares.

NOTE 2 BASIS OF PRESENTATION

This interim financial information is presented in national currency of Lithuania, Litas (LTL). The books and records of the Bank and other Group companies are maintained in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union (EU). This interim financial report has been prepared in accordance with International Accounting Standard 34.

The accounting policies adopted and methods of computation used are consistent with those of the annual financial statements for the year ended 31 December 2009, as described in the annual financial statements for the year ended 31 December 2009.

The financial statements are prepared under the historical cost convention as modified by the revaluation of available for-sale financial assets, financial assets and liabilities held at fair value through profit and loss and all derivative contracts.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current event and actions, actual results ultimately may differ from those estimates.


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING

Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors of the Bank. The Board of Directors is responsible for resources allocation and performance assessment of the operating segments and has been identified as the chief operating decision maker.

All transactions between business segments are conducted on an arm's length basis, with intra-segment revenue and costs being eliminated. Income and expenses directly associated with each segment are included in determining business segment performance.

For management and reporting purposes, the Group is organised into the following business groupings:

Baltic Division has overall responsibility for providing retail services to the all types of companies and individuals. Baltic division offers its clients solutions in the areas of:

  • Lending;
  • Leasing and factoring products;
  • Liquidity management and payment services;
  • Private Banking – which serves the higher end of the private individual segment with wealth management services and advisory services.

The Merchant Banking division has overall responsibility for servicing large and medium-sized companies, financial institutions, banks, and commercial real estate clients. Merchant Banking offers its clients integrated investment and corporate banking solutions, including the investment banking activities. Merchant Banking's main areas of activity include:

  • Lending and debt capital markets;
  • Trading in equities, currencies, fixed income, derivatives and futures;
  • Advisory services, brokerage, research and trading strategies within equity, fixed income and foreign exchange markets;
  • Cash management;
  • Custody and fund services;
  • Venture capital.

The Asset Management division main business area is Institutional Clients division – which provides asset management services to institutions, foundations and life insurance companies and is responsible for the investment management, marketing and sales of SEB's mutual funds.

The division offers a full spectrum of asset management and advisory services and its product range includes equity and fixed income, private equity, real estate and hedge fund management.

The Life Insurance division is responsible for all of Group's life insurance operations. The operations comprise insurance products within the area of investments and social security for private individuals and companies. In January 2010 the Group has transferred its Life Insurance segment to the SEB Group's company in Sweden, SEB Trygg Liv Holding AB.

The Treasury division has overall responsible for cash management, liquidity management and internal financing between the Group divisions.

Operations and IT divisions are the Group's internal segments responsible for providing operations support and processing, as well as information technologies services for all Group's divisions. In addition, Operations divisions handles bookings, confirmations, payments and reconciliations, and customer service and support.

Staff Functions division have dedicated responsibilities in order to support the business units within own area of expertise: HR, finance, marketing and communication, credits and risk control, security, procurement and real estate, compliance, internal audit.

A geographical segment means a constituent part of the business participating in provision of services within certain economic environment the risk and returns whereof are different from other constituent parts operating in other economic environments.

The geographical segments are not defined by the Group. All activities of the Group are performed on the territory of Republic of Lithuania. Revenues and expenses related to major non-resident customers services is immaterial for the purpose of these financial statements and are not presented to the chief operating decision maker.

10


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the year ended 31 March 2010 were as follows:

Baltic Division Merchant Banking Life insurance Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Net interest income 63,160 3,414 - 96 (25,380) - - - (5) 41,285
- Internal (65,227) 2,380 - 89 62,763 - - - (5) -
- External 128,387 1,034 - 7 (88,143) - - - - 41,285
Net commission income 31,595 3,054 - 2,803 (300) - - - - 37,152
- Internal 1,828 665 - (2,193) (300) - - - - -
- External 29,767 2,389 - 4,996 - - - - - 37,152
Net financial income 3,840 24,980 - - (1,528) - - - - 27,292
Net life insurance income - - - - - - - - - -
Net other income 29,909 2 - - 8 - - 10,124 (10,180) 29,863
Net operating income 128,504 31,450 - 2,899 (27,200) - - 10,124 (10,185) 135,592
Total staff costs, other administrative expenses and goodwill impairment loss (63,862) (4,143) - (964) (119) 462 1,143 (10,653) 10,185 (67,951)
Capital losses (6) - - - - - - - - (6)
Total impairment losses (167,449) - - - - - - - - (167,449)
Loss before income tax (102,813) 27,307 - 1,935 (27,319) 462 1,143 (529) - (99,814)
Income tax benefit 19,299 106 - 64 - - - - - 19,469
Net (loss) for the year (83,514) 27,413 - 1,999 (27,319) 462 1,143 (529) - (80,345)
31 March 2009
Total assets 20,085,517 533,019 - 19,405 13,441,893 - - - (9,076,709) 25,003,125
Total liabilities 18,328,063 505,606 - 16,799 13,479,917 - - - (9,121,330) 23,209,055
Acquisition of intangible assets and property, plant and equipment 20,294 - - - - - - - - 20,294

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

For the year ended, 31 March 2010 reconciliation between Group's Segment reporting and financial statements is presented below:

Segment Reporting Eliminations
Interest income from Hedged L&R Litectus Adjustments Lease Provisions Adjustment Grouping Reclassifi-cation Other reconciling entries Financial Statements
Net interest income 41,285 19,932 - - - (7,012) 54,205
Net commission income 37,152 - - - - 569 37,721
Net investment activities 27,292 (19,932) - - 30,137 6,099 43,596
Net life insurance income - - - - - - -
Net other income 29,863 - - - (30,137) 2,513 2,239
Net operating income 135,592 - - - - 2,169 137,761
Total staff costs, other administrative expenses and goodwill impairment loss (67,951) - 222 (323) - (2,175) (70,227)
Capital losses (6) - - - - 6 -
Total impairment losses (167,449) - - 323 - - (167,126)
(Losses) profit before income tax (99,814) - 222 - - - (99,592)
Income tax benefit 19,469 - (33) - - - 19,436
Profit for the year from discontinued operations - - (189) - - - (189)
Net (losses) for the period (80,345) - - - - - (80,345)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the year ended 31 March 2009 were as follows:

Baltic Division Merchant Banking Life insurance Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Net interest income 85,080 2,575 - 49 17,959 - - - 107 105,770
- Internal (177,306) 5,889 - 42 171,268 - - - 107 -
- External 262,386 (3,314) - 7 (153,309) - - - - 105,770
Net commission income 32,909 3,718 - 2,588 - - - - (627) 38,588
- Internal 1,795 233 - (1,401) - - - - (627) -
- External 31,114 3,485 - 3,989 - - - - - 38,588
Net financial income 5,251 22,848 - - (3,880) - - - - 24,219
Net life insurance income - - 8,048 - - - - - (109) 7,939
Net other income 2,477 (2,753) - - 6 39 344 8,605 (9,593) (875)
Net operating income (losses) 125,717 26,388 8,048 2,637 14,085 39 344 8,605 (10,222) 175,641
Total staff costs and other administrative expenses (73,989) (6,521) (4,741) (1,611) (102) (39) 2,204 (9,258) 10,222 (83,835)
Capital (losses) 557 - - - - - - - - 557
Total impairment losses (68,596) - - - - - - - - (68,596)
(Losses) profit before income tax (16,311) 19,867 3,307 1,026 13,983 - 2,548 (653) - 23,767
Income tax expense (7,630) 203 (66) (121) - - - - - (7,614)
Net (losses) profit for the period (23,941) 20,070 3,241 905 13,983 - 2,548 (653) - 16,153
31 December 2009
Total assets 21,016,135 478,116 424,559 17,876 14,933,713 - - - (9,918,082) 26,952,317
Total liabilities 19,557,733 397,711 396,022 13,264 14,968,796 - - - (9,906,104) 25,427,422
Acquisition of intangible assets and property, plant and equipment 123,343 - 189 30 - - - - - 123,562

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

For the year ended, 31 March 2009 reconciliation between Group's Segment reporting and financial statements is presented below:

Segment Reporting Eliminations
Interest income from Hedged L&R UAB SEB Gyvybes draudimas Adjustments Lease Provisions Adjustment Grouping Reclassifi-cation Other reconciling entries Financial Statements
Net interest income 105,770 19,888 - - - (16,581) 109,077
Net commission income 38,588 - - - - (443) 38,145
Net investment activities 24,219 (19,888) - - - 15,587 19,918
Net life insurance income 7,939 - 198 - - - 8,137
Net other income (875) - - - 1,027 1,994 2,146
Net operating income 175,641 - 198 - 1,027 557 177,423
Total staff costs and other administrative expenses (83,835) - (198) 182 (1,027) - (84,878)
Capital losses 557 - - - - (557) -
Total impairment losses (68,596) - - (182) - - (68,778)
Profit before income tax 23,767 - - - - - 23,767
Income tax expense (7,614) - - - - - (7,614)
Net profit for the period 16,153 - - - - - 16,153

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 4 ASSETS UNDER MANAGEMENT

The Group The Bank
31 March 2010 31 December 2009 31 March 2010 31 December 2009
Private individuals and corporate customers' assets
495,095 483,155 under management - -
201,382 195,885 Pillar two conservative pension fund (SEB Pension 1) - -
783,692 726,568 Pillar two balanced pension fund (SEB Pension 2) - -
90,699 79,217 Pillar two equity pension fund (SEB Pension 3) - -
Conservative voluntary pension fund
13,511 12,817 (SEB Pension 1 Plus) - -
Balanced voluntary pension fund
44,587 41,175 (SEB Pension 2 Plus) - -
- CIS equity fund - -
- CIS bond fund - -
119,670 110,854 World market fund of funds - -
100,441 90,810 SEB equity fund of funds - -
1,849,077 1,740,481 Total assets under management - -

NOTE 5 OFF BALANCE SHEET ITEMS

The Group The Bank
31 March 2010 31 December 2009 31 March 2010 31 December 2009
1,901,297 1,983,430 Agreements to grant loans 2,344,527 2,186,797
503,656 564,861 Guarantees issued 516,246 577,432
66,614 89,458 Letters of credit issued 66,614 89,458
Commitments to purchase assets and other
314,076 306,665 commitments - -
- - Avalised bills of exchange - -
421 391 Commitments to sell securities 421 391
26 23 Customs guarantees collateralised by deposits 26 23

NOTE 6 RELATED PARTIES

A number of banking transactions are entered into with related parties in the normal course of business. The transactions with top parent company include loans, deposits and debt instrument transactions. Transactions with SEB group (including parent bank) during the year can be specified as follows:

The Group Interest The Bank
31 March 2010 31 December 2009 rate % 31 March 2010 31 December 2009
2,222,875 3,071,547 Outstanding loan amount 0.24-2.56 2,222,372 3,071,409
51,038 29,186 Positive replacement values (HFT) - 51,038 29,186
2,617 4,150 Other assets - 1,972 1,708
11,841,675 13,354,393 Outstanding deposit amount 0.24-5.5 9,438,749 10,537,685
679,810 307,467 Other liabilities - 679,514 307,622
43,145 12,420 Unused granted overdraft facilities - 43,145 12,420
24,828 20,787 Guarantees issued - 24,828 20,787
For three months period ended
31 March 2010 and 2009
1,959 4,537 Interest income - 1,956 4,537
(90,669) (161,468) Interest expense - (78,857) (126,206)
Other services received and cost
188 (1,787) incurred from SEB group, net - (1,647) (2,983)

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 6 RELATED PARTIES (CONTINUED)

Transactions with parent bank during the year can be specified as follows:

31 March 2010 31 December 2009 rate % 31 March 2010 31 December 2009
2,196,050 3,052,852 Outstanding loan amount 0.24-1.77 2,189,936 3,052,714
51,038 29,186 Positive replacement values (HFT) - 51,038 29,186
1,321 2,696 Other assets - 257 345
0.25-5.5
11,830,457 13,343,398 Outstanding deposit amount 9,420,187 10,526,690
679,396 307,467 Other liabilities - 677,040 307,467
33,017 8,417 Unused granted overdraft facilities - 33,017 8,417
3,918 4,708 Guarantees issued at the year end - 3,918 4,708
For three months period ended 31 March 2010 and 2009
1,905 4,233 Interest income - 1,904 4,233
(90,650) (161,444) Interest expense - (78,838) (126,182)
Other services received and cost
(858) (858) incurred from SEB group, net - (2,509) (1,523)

Transactions between the Bank and its subsidiaries during the year can be specified as follows:

Interest rate % The Bank
31 March 2010 31 December 2009
Off-balance sheet commitments:
Agreements to grant loans - 443,126 203,242
Guarantees issued - 12,590 12,571
Letters of credit issued - - -
Outstanding loan amounts:
UAB SEB Lizingas 0.22-11.50 343,960 719,787
UAB SEB Enskilda - - -
UAB SEB Venture Capital 6.89-10.00 11,000 11,000
Outstanding deposit amounts:
UAB SEB Venture Capital 0.15 313 748
UAB SEB Investicių Valdymas 0.1-0.15 15,746 14,153
UAB SEB Enskilda 0.1-2.10 10,168 10,402
UAB SEB Gyvybės Draudimas - - 6,839
UAB Litecitus - - 3,194
UAB SEB Lizingas 0.10-1.40 290,557 394,200
Other assets - 5,923 2,377
Issued debt securities purchased by subsidiaries - - 2,013
For three months period ended 31 March 2010 and 2009
Interest income - 2,590 9,595
Interest expense - (151) (336)
Dividend income - 3,734 4,816
Other services received and cost incurred from subsidiaries, net - (34,618) 3,430
Impairment losses for loan outstanding from UAB SEB Lizingas - (428,045) -

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 DEBT SECURITIES ISSUANCE AND REDEMPTION

During the first quarter of the year 2010 the Bank successfully placed 11 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2010.02.09 2011.02.21 377 days LTL 10,000,000 5.50%
2010.02.09 2013.03.06 1121 days LTL 37,462,600 Altria Group Inc, Avon Products Inc, Baxter International Inc, Caterpillar Inc, Cisco Systems Inc, Coca-Cola Co, Colgate-Palmolive Co, Intel Corp, International Business Machines Corp, Microsoft Corp, Oracle Corp, Pfizer Inc, Rockwell Automation Inc, Texas Instruments Inc, Tyco International Ltd, United Technologies Corp
2010.02.09 2013.03.06 1121 days LTL 1,626,000 Itau Unibanco Holding S.A., Petroleo Brasileiro S.A., Vale S.A., China Construction Bank Corp, Teva Pharmaceutical Industries Ltd, China Communications Construction Company Ltd, China Mobile Ltd, America Movil SAB de C.V., Gazprom OAO, Hyundai Heavy Industries, Samsung Electronics Co, Taiwan Semiconductors
2010.02.09 2013.03.06 1121 days EUR 955,390 Itau Unibanco Holding S.A., Petroleo Brasileiro S.A., Vale S.A., China Construction Bank Corp, Teva Pharmaceutical Industries Ltd, China Communications Construction Company Ltd, China Mobile Ltd, America Movil SAB de C.V., Gazprom OAO, Hyundai Heavy Industries, Samsung Electronics Co, Taiwan Semiconductors
2010.03.05 2011.03.17 377 days LTL 10,000,000 3.95%
2010.03.05 2013.03.26 1117 days LTL 6,278,700 Industrial and Commercial Bank of China Ltd, China Construction Bank Corp, China Life Insurance Co Ltd, Hang Seng Bank Ltd, Taiwan Semiconductor Manufacturing Company Ltd, HON HAI Precision Industry Co, Jiangxi Copper Co Ltd, China Mobile Ltd, CLP Holdings Ltd, Hutchison Whampoa Ltd, China Railway Group Ltd, PetroChina Co Ltd, China Petroleum & Chemical Corp, Tsingtao Brewery Co Ltd, Li & Fung Ltd
2010.03.05 2013.03.26 1117 days LTL 4,193,200 Industrial and Commercial Bank of China Ltd, China Construction Bank Corp, China Life Insurance Co Ltd, Hang Seng Bank Ltd, Taiwan Semiconductor Manufacturing Company Ltd, HON HAI Precision Industry Co, Jiangxi Copper Co Ltd, China Mobile Ltd, CLP Holdings Ltd, Hutchison Whampoa Ltd, China Railway Group Ltd, PetroChina Co Ltd, China Petroleum & Chemical Corp, Tsingtao Brewery Co Ltd, Li & Fung Ltd
2010.03.05 2013.03.26 1117 days LTL 1,687,300 Coffee, wheat, Soya beans, corn, cotton, cocoa
2010.03.05 2013.03.26 1117 days EUR 1,639,735 Coffee, wheat, Soya beans, corn, cotton, cocoa
2010.03.31 2012.06.08 800 days LTL 443,700 Deutsche Telekom AG
2010.03.31 2012.06.08 800 days EUR 2,126,925 Deutsche Telekom AG

Besides, on 3 March, 2010 Central Securities Depository of Lithuania opened a general securities account for one SEB Bank AB issue of undated subordinated note with a total nominal value of 100 000 000 EUR (345 280 000 LTL). On 10 March, 2010 the Board of the Bank of Lithuania granted a permission to SEB Bank to include the issue into the Bank's Tier II capital. The issue of undated subordinated notes has been acquired by SEB Bank's parent bank Skandinaviska Enskilda Banken AB (publ).

17


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 DEBT SECURITIES ISSUANCE AND REDEMPTION (CONTINUED)

During the first quarter of the year 2010 the Bank successfully redeemed its 22 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2006.12.14 2010.01.29 1142 days LTL 8,959,200 CECE Composite, FTSE Latibex Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days LTL 10,497,800 CECE Composite, FTSE Latibex Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days LTL 6,238,200 CECE Composite, FTSE Latibex Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days EUR 1,932,877 CECE Composite, FTSE Latibex Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2006.12.14 2010.01.29 1142 days EUR 2,800,566 CECE Composite, FTSE Latibex Top, FTSE/JSE Africa TOP40, Hang Seng China Enterprises, RTX
2007.01.30 2010.02.17 1114 days LTL 6,970,200 SEB, Danske Bank, DnB NOR Bank ASA, Nordea Bank ir Swedbank
2007.01.30 2010.02.17 1114 days LTL 10,655,500 SEB, Danske Bank, DnB NOR Bank ASA, Nordea Bank ir Swedbank
2007.01.30 2010.02.17 1114 days EUR 10,242,385 SEB, Danske Bank, DnB NOR Bank ASA, Nordea Bank ir Swedbank
2007.02.07 2010.02.18 1107 days LTL 6,326,300 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days LTL 22,446,400 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days LTL 69,609,600 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days EUR 2,802,292 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.07 2010.02.18 1107 days EUR 2,964,574 Hang Seng China Enterprises, Hang Seng, MSCI Singapore Cash, MSCI Taiwan
2007.02.27 2010.03.16 1113 days LTL 5,185,200 S&P BRIC 40
2007.02.27 2010.03.16 1113 days LTL 9,412,100 S&P BRIC 40
2007.02.27 2010.03.16 1113 days LTL 18,026,600 S&P BRIC 40
2007.02.27 2010.03.16 1113 days LTL 2,326,600 New Europe Blue Chip
2007.02.27 2010.03.16 1113 days LTL 7,472,100 New Europe Blue Chip
2007.02.27 2010.03.16 1113 days LTL 5,405,700 New Europe Blue Chip
2008.03.08 2010.03.09 731 days LTL 17,818,800 6.40%
2009.01.28 2010.02.05 373 days LTL 1,573,100 9%
2009.03.21 2010.03.30 374 days LTL 2,218,800 8.7%

18


AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 8 DISPOSAL OF SUBSIDIARIES

On 13 January 2010 100% of subsidiary shares UAB SEB Gyvybès Draudimas (Life insurance) were sold to SEB Trygg Liv Holding AB, which is a part of SEB Group Companies in Sweden, for the amount of LTL 69,000 thousands.

UAB SEB Gyvbybès draudimas

Net cash flow from disposal of subsidiary

31 December 2009
Due from banks, net 4,296
Financial assets held for trading 59,258
Financial assets designated at fair value 349,937
Intangible fixed assets 214
Property, plant and equipment 203
Other assets, net of impairment losses 9,321
Liabilities in life insurance operations and to investment contract holders 377,703
Accrued expenses and deferred income 2,403
Other liabilities and provisions 4,260
Fair value of net assets 38,863
Sales price 69,000
Profit from disposal of subsidiary 30,137
Cash and cash equivalents in subsidiary being sold 4,296
Net cash flow from disposal of subsidiary 64,704

On 26 February 2010 100% of subsidiary shares UAB Litec tus were sold to Warehold B.V., which is a part of SEB Group Companies in Sweden, for the amount of LTL 3,063 thousands.

UAB Litec tus

Net cash flow from disposal of subsidiary

26 February 2010
Property, plant and equipment 13
Other assets, net of impairment losses 3,070
Other liabilities and provisions 20
Net assets of the disposal group 3,063
Sales price 3,063
Profit on disposal of subsidiary -
Cash and cash equivalents in subsidiary being sold 2,699
Net cash flow from disposal of subsidiary 364

AB SEB BANK

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 3 MONTHS PERIOD ENDED 31 MARCH 2010

(All amounts in LTL thousands unless otherwise stated)

NOTE 9 SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

After 31 March 2010 the Bank successfully completed 6 debt securities issues with the nominal value of LTL 8,58 mil.

After 31 March 2010 the Bank successfully redeemed 8 debt securities issues with the nominal value of LTL 55,558 thousand.

After 31 March 2010 date the Bank started placing 6 debt securities issues that, as of 24 April 2010, amounted to LTL 12,209 thousand and were accounted for in Other liabilities and provisions line in the balance sheet.

NOTE 10 MAJOR EVENTS IN THE ISSUER'S ACTIVITIES

On 10 February 2010, the Bank announced that, according to preliminary data, unaudited net loss suffered over the year 2009 by SEB Bank is LTL 1 546.2 million (EUR 447.8 million) and by SEB Bank Group – LTL 1 427.5 million (EUR 413.43 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the year 2008, audited net profit earned by the Bank totalled LTL 347.7 million (EUR 100.7 million) and by the group – LTL 257.8 million (EUR 74.7 million).

On 23 February 2010, the Bank announced about the Annual General Meeting of Shareholders initiated and to be convened by the Board of SEB Bank on 25 March 2010.

On 26 February 2010, SEB Bank has transferred 100 % of shares of its subsidiary company Litectus fully held by SEB Bank to company Warehold B.V., a member of the international SEB Group. Shares of the real estate management companies of the three SEB Baltic banks are assigned to Warehold B.V., which is fully owned by the SEB Group. This share acquisition is an internal optimization within SEB's Baltic operations in order to facilitate closer cooperation of real estate management activities at SEB Group level.

On 8 March, 2010 ratings agency Fitch Ratings changed SEB Bank's long-term issuer's default rating outlook from negative to stable whereas Bank's long-term issuer's default rating A, short-term issuer's default rating F1, individual rating D/E and support rating 1 remained unchanged.

On 15 March 2010 the Board of SEB Bank approved the draft decisions of the Annual General Meeting of the Shareholders of SEB Bank that will take place on 25 March 2010.

On 10 March 2010, the Board of the Bank of Lithuania granted a permission to SEB Bank to include the issue of undated subordinated notes worth EUR 100,000,000 (LTL 345, 280,000) into the bank's Tier II capital. The issue of undated subordinated notes has been acquired by SEB Bank's parent bank Skandinaviska Enskilda Banken AB (publ).

On 25 March 2010, at 10 a.m., on Gedimino 12, Vilnius, Room 511, an Annual General Meeting of Shareholders of SEB Bank (having registered office on Gedimino 12, LT-01103 Vilnius, company code 112021238) took place and decisions on all issues on the agenda were adopted: 1. Consolidated Annual Report of SEB Bank has been familiarized with; 2. Report of the auditor of SEB Bank has been heard; 3. Comments and Proposals of the Supervisory Council of SEB Bank have been heard; 4. Year 2009 Consolidated Financial Statements of SEB Bank were approved (enclosed); 5. Resolution was adopted to cover part of the losses of SEB Bank by additional contributions of shareholders in an amount no less than LTL 345,280,000 (EUR 100,000,000); 6. Distribution of the year 2009 losses of SEB Bank was approved (enclosed); 7. PricewaterhouseCoopers UAB was elected an audit company for checking SEB Bank's current-year and no more than 2 (two) further financial years' annual financial statements and President of SEB Bank was directed to execute an agreement with the audit company specifying terms and conditions for payment in consideration for its services; 8. Ted Tony Kylberg was elected to the Supervisory Council of SEB Bank as its Member until expiry of the tenure of the present Supervisory Council.

On 28 April 2010, the Bank announced that According to preliminary data, unaudited net loss sustained over the first quarter of the year 2010 by SEB Bank is LTL 59,4 million (EUR 17,2 million) and that by SEB Bank Group is LTL 80,3 million (EUR 23,3 million). The result has been calculated in accordance with the requirements set by relevant acts of the Bank of Lithuania as well as legal acts of the Republic of Lithuania. Over the first quarter of the year 2009, unaudited net profit earned by the Bank totalled LTL 26.6 million (EUR 7.7 million) and that by the group – LTL 16.2 million (EUR 4.7 million). The result of the first quarter of the year 2010 of the Bank includes sale profit resulting from transfer of shares of the Bank's subsidiary companies SEB Gyvybės Draudimas and Litectus to the SEB Group. The result of the first quarter of the year 2010 of the SEB Bank Group includes the result of Litectus in January and February; the result of SEB Gyvybės Draudimas is not included.