AI assistant
SCIDEV LTD — Interim / Quarterly Report 2005
Oct 30, 2005
65761_rns_2005-10-30_4af0d9f2-f84a-4c5b-baa3-21c7c95e308e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Intec Ltd
Superior and Sustainable Metals Production
Gordon Chiu Building [01 Department of Chemical Engineering Maze Crescent University of Sydney NSW 2006 Australia
31 October 2005
Companies Announcements Office Australian Stock Exchange Limited
Quarterly Activities Report: Appendix 4C September 2005
On behalf of Intec Ltd (ASX code: INL, or the Company), I now attach the September 2005 Quarterly Report for Entities Admitted on the Basis of Commitments (Appendix 4C).
DEMONSTRATION PLANT
Intec Hellyer Metals Pty Ltd (IHM), the wholly-owned subsidiary of INL, owns and operates the 4 tonnes per day Hellver Metals Project demonstration plant at Burnie. Tasmania which is currently being progressively and successfully commissioned.
Leach extraction efficiencies on Hellyer tailings alone as feedstock have already confirmed earlier expectations derived in 2004 from INL's Sydney pilot plant. 76.4% of the weighted metal value comprised in the Hellyer tailings is being leached at this point, with specific metal extractions as follows:
| Zinc | 96 |
|---|---|
| Lead | 97 |
| Copper | 85 |
| Silver | 85 |
| Gold |
Based on technical experience, these leach extraction efficiencies are anticipated to continue to improve incrementally over the next months.
In terms of product recovery:
- Zinc is being electrowon as 'super-jumbo' cathodes in the electrowinning cell at a current density steadily increasing towards our target of 600amps/m2. Melting tests have been successfully conducted to enable production of zinc ingots for sampling by industry users.
- Lead/silver cement is being produced and stockpiled for briquetting to provide samples to lead/silver refinery consumers.
- Copper oxychloride is being precipitated and will be sent to Ammtec (ASX Code: AEC) in Perth for processing via ion exchange into copper sulphate, the market value of which is several times that of pure copper.
- Loading of gold onto enclosed carbon columns will proceed at the demonstration plant over the next months until being sent to the AJ Parker Centre in Perth for recovery as bullion.
The demonstration plant has recently commenced co-treating both Hellyer tailings and Electric Arc Furnace dust (supplied by each of Smorgon Steel Group Limited (ASX Code: SSX) and Onesteel Limited (ASX Code: OST)). Additionally, 20 tonnes of 'Zeehan Slag' has been excavated and is currently en route via ship to AEC in Perth for fine grinding in preparation for treatment at Burnie alongside the Hellyer tailings and EAF dust feedstocks

Telephone: +612-9351-6741 Facsimile: +612-9351-7180 Email: [email protected] Website: www.intec.com.au
BANKABLE FEASIBILITY STUDY (BFS)
Data generated from the demonstration plant in 'steady state' (towards which the plant is progressing during the current quarter) is the single most important input into the Hellyer Metals Project BFS, which is being undertaken by WorleyParsons (ASX Code: WOR) with the assistance of qualified sub-consultants. In addition to the demonstration plant, the following components of the BFS are now well advanced:
WorleyParsons (WOR): Tailings Recovery Options Study
A review of options for the recovery of tailings from the Hellyer tailings dam was completed by WOR. This study concluded that conventional dredging, either by a single dredge or with dual dredges, was the optimal recovery method.
AMC Consultants (AMC): Tailings Resource Confirmation
AMC has undertaken a review of previous drilling and sampling programs conducted on the Hellyer tailings dam in order to confirm a JORC-standard resource estimate. This work is near completion and will include the production of a 3-D model of the tailings dam, which will then be employed by AMC in the development of a tailings recovery plan.
GHD Pty Ltd (GHD): Geotechnical Investigations
GHD commenced geotechnical investigations on the proposed site for a new residue disposal dam and also on the proposed site for the process plant.
Caloundra Environmental Ptv Ltd (Caloundra): Environmental
The Tasmanian Department of Primary Industries, Water and Environment has provided Caloundra with the final project-specific guidelines for the production of a Development Proposal and Environmental Management Plan (DPEMP) for the Hellver Metals Project. To support the production of the DPEMP, Caloundra has commenced appropriate baseline surveys and consultations with relevant community groups.
H.G. Engineering (HGE): Process Engineering Design
Aspects of the process engineering design commenced and/or completed by HGE (present in person in Burnie for the past month) include process flow diagrams, development of preliminary equipment list, pipe and instrument diagrams, and specification and data sheets for significant equipment items.
WorleyParsons (WOR): General
In addition to the management of sub-consultants to the BFS, WOR has commenced a transport logistics study, finalised overall site layout, commenced design of the zinc casting house and identified key equipment suppliers.
ASX LISTING OF RELSHARES AND OPTIONS
Shares and options in Resource Finance and Investments Ltd (ASX Codes: RFI and RFIO respectively) commenced trading on ASX on 20 October 2005. INL is RFI's largest shareholder with 8,000,000 (22.1%) of its issued shares and 2.250,000 (19.87%) of its issued options (all of which securities are escrowed for two years). Furthermore, a substantial number of INL shareholders exercised their Priority Entitlements to subscribe in RFI's IPO.
INL is therefore pleased that RFI has now successfully commenced life as an ASX-listed company, expresses considerable confidence in the directors, management, assets and business plan of RFI and considers that RFI is well-placed to achieve notable exploration success alongside INL's operations in Tasmania.
CORPORATE
Cash Balance
The Company's cash balance at 30 September 2005 was A\$1,268,000.
Equity Issue and Working Capital Facility Agreement signed with Macquarie Bank Limited
On 21 October 2005, the Metals and Energy Capital Division of Macquarie Bank Limited (ASX Code: MBL), INL and IHM formally executed the secured A\$2,500,000 Working Capital Facility Agreement (the "Agreement") and associated legal documentation.
In consideration of MBL entering into the Agreement, INL issued call options to MBL for the purchase of 15,000,000 INL shares at 8 cents per share, expiring 30 June 2008. A further issue of 10,000,000 options, on the same terms, will be made to MBL on first drawdown under the Agreement (which has not yet occurred).
Additionally, MBL has invested A\$500,000 to purchase 7,246,377 INL shares, issued to MBL at 6.9 cents per share.
Both equity and debt funding will be applied principally towards completion of the BFS by WOR.
MBL, as intending lead manager of the Hellyer Metals Project financing, has recently appointed Behre Dolbear Australia to carry out the first stage of technical due diligence on MBL's behalf in relation to the Burnie demonstration plant. This has now commenced.
Additional Funding
Following earlier advice to ASX, certain regulatory approvals have recently been obtained that will now enable finalisation by INL of an additional non-dilutive funding arrangement with a corporate party.
Yours faithfully Intec Ltd
Philip R. Wood
Philip R Wood Managing Director and Chief Executive Officer
$Rule 4.7B$
Appendix 4C
Quarterly report for entities admitted on the basis of commitments
Introduced 31/3/2000. Amended 30/9/2001
Name of entity
Intec Ltd
ABN
25 001 150 849
Quarter ended ("current quarter")
30 September 2005
Consolidated statement of cash flows
| Current quarter | Year to date (3 months) | ||
|---|---|---|---|
| \$A'000 | \$A'000 | ||
| Cash flows related to operating activities | |||
| 1.1 | Receipts from customers | ||
| 1.2 | Payments for: | ||
| staff costs (a) |
(638) | (638) | |
| advertising and marketing (b) |
(48) | (48) | |
| research and development (c) |
(404) | (404) | |
| leased assets (d) |
|||
| other working capital (e) |
(754) | (754) | |
| (f) administration and corporate costs |
(274) | (274) | |
| cost of sales $\left( \mathbf{g} \right)$ |
|||
| 1.3 | Dividends received | ||
| 1.4 | Interest and other items of a similar nature | ||
| received | 35 | 35 | |
| 1.5 | Interest and other costs of finance paid | ||
| 1.6 | Income taxes (paid)/received | ||
| 1.7 | Other | ||
| Net operating cash flows | (2,082) | (2,082) |
+ See chapter 19 for defined terms.
| Current quarter \$A'000 |
Year to date (3 months) \$A'000 |
||
|---|---|---|---|
| 1.8 | Net operating cash flows (carried forward) | (2,082) | (2,082) |
| 1.9 1.10 |
Cash flows related to investing activities Payment for acquisition of: businesses (item 5) (a) (b) equity investments (c) intellectual property (d) physical non-current assets (e) other non-current assets Proceeds from disposal of: businesses (item 5) (a) (b) equity investments |
(1, 195) | (1, 195) |
| (c) intellectual property physical non-current assets (d) other non-current assets (e) |
|||
| 1.11 1.12 1.13 |
Loans to other entities Loans repaid by other entities Other (provide details if material) |
||
| Net investing cash flows | (1, 195) | (1, 195) | |
| 1.14 | Total operating and investing cash flows | (3,277) | (3,277) |
| 1.15 1.16 1.17 1.18 1.19 1.20 |
Cash flows related to financing activities Proceeds from issues of shares, options, etc. Proceeds from R&D Start Grant Proceeds from borrowings Repayment of borrowings Dividends paid Other - share issue expenses |
||
| Net financing cash flows | |||
| 1.21 1.22 |
Net increase (decrease) in cash held Cash at beginning of quarter/year to date Exchange rate adjustments to item 1.20 |
(3,277) 4,545 |
(3,277) 4,545 |
| 1.23 | Cash at end of quarter | 1,268 | 1,268 |
$+$ See chapter 19 for defined terms.
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter SA'000 |
||
|---|---|---|
| 1.24 | Aggregate amount of payments to the parties included in item 1.2 | |
| 1.25 | Aggregate amount of loans to the parties included in item 1.11 |
1.26 Explanation necessary for an understanding of the transactions
The salary paid to the two executive directors and the directors' and consultancy fees paid to the four nonexecutive directors who held office during the quarter amounted to \$157,000.
Non-cash financing and investing activities
$2.1$ Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
None
Details of outlays made by other entities to establish or increase their share in businesses in which the $2.2$ reporting entity has an interest
Not applicable
Financing facilities available
Add notes as necessary for an understanding of the position. (See AASB 1026 paragraph 12.2).
| Amount available \$A'000 |
Amount used \$A'000 |
||
|---|---|---|---|
| -3.1 | Loan facilities | 2,500 | Nil |
| 3.2 Credit standby arrangements | Nil | Nil |
+ See chapter 19 for defined terms.
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter \$A'000 |
Previous quarter \$A'000 |
|
|---|---|---|---|
| 4.1 | Cash on hand and at bank | 44 | 428 |
| 4.2 | Deposits at call | ||
| 4.3 | Bank overdraft | ||
| 4.4 | Other - bank negotiable certificates of deposit | 1,222 | 4,117 |
| Total: cash at end of quarter (item 1.23) | 1,268 | 4,545 |
Acquisitions and disposals of business entities
- $5.1$ Name of entity
- $5.2$ Place of incorporation or registration
- $5.3$ Consideration for acquisition or disposal
- $5.4$ Total net assets
- Nature of business 5.5
| Acquisitions (Item $I.9(a)$ ) |
Disposals (Item $1.10(a)$ ) |
|---|---|
| Not Applicable | Not Applicable |
Compliance statement
- $\overline{1}$ This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.
- $\overline{2}$ This statement does /does not give a true and fair view of the matters disclosed.
Philip R. Wood
(Director/Company Secretary)
Date: 31 October 2005
Print name:
Sign here:
Philip R Wood
+ See chapter 19 for defined terms.
Notes
- The quarterly report provides a basis for informing the market how the entity's activities have $\mathbf{1}$ . been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
- $\overline{2}$ . The definitions in, and provisions of, AASB 1026: Statement of Cash Flows apply to this report except for the paragraphs of the Standard set out below.
- 6.2 - reconciliation of cash flows arising from operating activities to operating ۰ profit or loss
- $9.2$ - itemised disclosure relating to acquisitions
- itemised disclosure relating to disposals 9.4
- policy for classification of eash items $12.1(a)$ ۰
- 12.3 - disclosure of restrictions on use of cash
- $13.1$ - comparative information $\bullet$
- $\overline{3}$ . Accounting Standards. ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
+ See chapter 19 for defined terms.