AI assistant
SCIDEV LTD — Interim / Quarterly Report 2004
Jul 28, 2004
65761_rns_2004-07-28_46eb2a9f-4b0a-488b-87e7-85ebc9217599.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Intec Ltd
Superior and Sustainable Metals Production
Gordon Chiu Building [01 Department of Chemical Engineering Maze Crescent University of Sydney NSW 2006 Australia

Telephone: +612-9351-6741 Facsimile: +612-9351-7180 Email: [email protected] Website: www.intec.com.au
29 July 2004
Companies Announcements Office Australian Stock Exchange Limited
Appendix 4C June 2004 Quarterly Report
Attached is the June 2004 Ouarterly Report by Intec Ltd (ASX code – INL, or the Company) for Entities Admitted on the Basis of Commitments (Appendix 4C).
Corporate
On 25 May 2004, Mr Richard Jenkins was elected as Chairman of Directors after Mr Ken Severs stepped down from that position. Mr Severs remains a Non-executive Director.
On 11 March 2004, INL entered into an agreement with the Australian Government's Research Industry Development Board for an A\$1.42 million R&D Start Grant in respect of INL's pilot plant at Brookvale. As at 30 June 2004, A\$790,000 of the A\$1.42 million R&D Start Grant in respect of this pilot plant had been drawn down.
INL had A\$1,105,000 available cash at 30 June 2004.
The Hellyer Metals Project
The 1.5m tpa Hellyer mill continues under care and maintenance. Because it is designed for differential flotation. INL has entered into discussions with various regional metals project owners seeking to make use of the mill as a toll-treatment facility. Proposed commercial arrangements with a number of these companies are continuing, and Intee may also consider other options for use of the mill.
During the June 2004 quarter, INL continued its review and consolidation of its Hellyer and Oue River mining and exploration tenements. This process has so far identified a number of prospective exploration targets that were published on 19 May 2004 in the "Hellyer Exploration Opportunities Report". This has now been sent to about 25 interested parties, quite a number of whom have visited site, and their commercial responses are now under consideration.
In relation to the Hellyer tailings dam, sample material from it continues to be processed at INL's Brookvale pilot plant, which is now operating in 'steady state'. Metals extraction efficiencies most recently achieved at the pilot plant are: zinc 98.5%, lead 99.0%, silver 92.7% and copper 93.6%. These are very good results, incrementally higher than earlier expectations. The IGP pilot plant's circuit was re-configured to enhance extraction of gold (the most refractory of Hellyer's payable metals, as it is locked in pyrite). The pilot plant is now achieving $>40\%$ gold extraction efficiencies within an economic (24 hours average) leach circuit residency timeframe.
Zeehan Slag Dump and other zinc-bearing secondary residues
In May 2004 INL entered into an agreement to acquire all of the issued shares of Encore Metals NL (Encore), subject to due diligence. Encore is an unlisted public company whose only asset is the Zeehan Slag Dump, containing 450,000 tonnes of material grading 13.4% zinc, 1.7% lead, 54 g/t silver and 50 g/t indium. At current metal prices and exchange rates the in-situ metal value of the Zeehan Slag Dump is approximately A\$118 million.
Intec proposes to blend the slag material with Hellyer tailings to provide additional feedstock for the Hellyer Metals Project, thereby providing additional technical and economic benefits. However, for the time being, completion of the Encore acquisition is being delayed by a contractual determination of entitlement to the Zeehan Slag Dump among third parties, without resolution of which Intec will not proceed with the Encore transaction.
In the meantime, Intee is also examining other sources of zinc-bearing residues, notably electric arc furnace (EAF) dust, samples of which from various producers are currently being blended with Hellyer tailings at the pilot plant.
Hellver Metals Project Pre-Feasibility Study
The Brookvale pilot plant results are being fed into the pre-feasibility study for the Hellyer Metals Project which is being undertaken by HG Engineering of Toronto, Canada and due for completion by mid-August 2004. INL's current projections (assuming just 40% gold recovery) continue to indicate strongly that the 'base case' economics of its Hellyer Metals Project will be very robust. The 'enhanced case' for the prefeasibility study will be based on the proposed blending of zinc-bearing residues with the Hellyer tailings.
The Intec Gold Process (IGP)
During the June 2004 quarter, testwork continued on the application of the IGP to various refractory gold concentrates currently in large-scale commercial production. Modifications to the IGP have resulted in some very high gold extractions $(98+%)$ from these concentrates.
The IGP is now confidently projected to be both an economically and environmentally advantageous process relative to all other processes presently available for treating refractory gold ores. Accordingly, INL has now begun actively marketing the IGP in its application to gold concentrates with a view to earliest achievable commercialisation.
Outlook
The June 2004 quarter was a very hardworking one for INL. The Directors are encouraged concerning INL's growth prospects on the various fronts described above and in relation to other ongoing commercial negotiations. Finalisation of the pre-feasibility study, for both the 'base' and 'enhanced' cases for the Hellyer Metals Project, will provide the cornerstone 'value proposition' of a significant capital raising commencing during the September 2004 quarter. Preliminary presentations to financial institutions have commenced favourably, with a view to presenting a definitively quantified and structured capital raising to capital markets later in August 2004.
Yours faithfully Intec Ltd
Philip R. Wood
Philip R Wood Managing Director and Chief Executive Officer
$Rule 4.7B$
Appendix 4C
Quarterly report for entities admitted on the basis of commitments
Introduced 31/3/2000. Amended 30/9/2001
Name of entity
Intec Ltd
ABN
25 001 150 849
Quarter ended ("current quarter")
30 June 2004
Consolidated statement of cash flows
| Current quarter | Year to date (12 months) | ||
|---|---|---|---|
| \$A'000 | \$A'000 | ||
| Cash flows related to operating activities | |||
| 1.1 | Receipts from customers - test work fees | 39. | 50. |
| 1.2 | Payments for: | ||
| staff costs (a) |
(594) | (1, 859) | |
| advertising and marketing (b) |
(45) | ||
| research and development (c) |
(384) | (577) | |
| leased assets (d) |
(2) | ||
| other working capital (e) |
|||
| (f) administration and corporate costs |
(394) | (1,356) | |
| cost of sales $\left( \mathbf{g} \right)$ |
|||
| 1.3 | Dividends received | ||
| 1.4 | Interest and other items of a similar nature received |
23 | 76 |
| 1.5 | Interest and other costs of finance paid | ||
| 1.6 | Income taxes (paid)/received | 545 | |
| 1.7 | Other (JV cash calls received) | 286 | 786. |
| Net operating cash flows | (1,024) | (2,382) |
+ See chapter 19 for defined terms.
| Year to date (12 months) | |||
|---|---|---|---|
| Current quarter \$A'000 |
\$A'000 | ||
| 1.8 | Net operating cash flows (carried forward) | (1,024) | (2,382) |
| 1.9 | Cash flows related to investing activities Payment for acquisition of: |
||
| businesses (item 5) (a) |
|||
| (b) equity investments | |||
| (c) intellectual property | |||
| (d) physical non-current assets | (24) | (1,796) | |
| (e) other non-current assets | (40) | ||
| 1.10 | Proceeds from disposal of: | ||
| businesses (item 5) (a) |
|||
| (b) equity investments | |||
| (c) intellectual property physical non-current assets |
|||
| (d) other non-current assets (e) |
|||
| 1.11 | Loans to other entities | ||
| 1.12 | Loans repaid by other entities | ||
| 1.13 | Other (provide details if material) | ||
| Net investing cash flows | (24) | (1, 836) | |
| 1.14 | Total operating and investing cash flows | (1,048) | (4,218) |
| Cash flows related to financing activities | |||
| 1.15 | Proceeds from issues of shares, options, etc. | 4,279 | |
| 1.16 | Proceeds from R&D Start Grant | 496 | |
| 1.17 | Proceeds from borrowings | ||
| 1.18 | Repayment of borrowings | ||
| 1.19 1.20 |
Dividends paid Other - share issue expenses |
(186) | |
| Net financing cash flows | 4,589 | ||
| Net increase (decrease) in cash held | (1,048) | 371 | |
| 1.21 | Cash at beginning of quarter/year to date | 2,153 | 734 |
| 1.22 | Exchange rate adjustments to item 1.20 | ||
| 1.23 | Cash at end of quarter | 1,105 | 1,105 |
+ See chapter 19 for defined terms.
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter \$A'000 |
||
|---|---|---|
| 1.24 | Aggregate amount of payments to the parties included in item 1.2 | 243 |
| 1.25 | Aggregate amount of loans to the parties included in item 1.11 | Nil |
1.26 Explanation necessary for an understanding of the transactions
The salary paid to the two executive directors and the directors' and consultancy fees paid to the five nonexecutive directors who held office throughout the quarter amounted to \$242,527.
Non-cash financing and investing activities
Details of financing and investing transactions which have had a material effect on consolidated assets and $2.1$ liabilities but did not involve cash flows
None
$2.2$ Details of outlays made by other entities to establish or increase their share in businesses in which the reporting entity has an interest
Not applicable
Financing facilities available
Add notes as necessary for an understanding of the position. (See AASB 1026 paragraph 12.2).
| Amount available | Amount used | |
|---|---|---|
| \$A'000 | \$A'000 | |
| Loan facilities 3.1 |
Nil | Nil |
| Credit standby arrangements 3.2 |
Nil | Nil |
+ See chapter 19 for defined terms.
Disposals
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter \$A'000 |
Previous quarter \$A'000 |
|
|---|---|---|---|
| 4.1 | Cash on hand and at bank | -61 | 194 |
| 4.2 | Deposits at call | 275 | 492 |
| 4.3 | Bank overdraft | (38) | |
| 4.4 | Other – bank negotiable certificates of deposit | 769. | 1,505 |
| Total: cash at end of quarter (item 1.23) | 1,105 | 2,153 |
Acquisitions
Acquisitions and disposals of business entities
$(Item\ I.9(a))$ (Item $I.10(a)$ ) $5.1$ Name of entity Not Applicable Not Applicable $5.2$ Place of incorporation or registration 53 Consideration for acquisition or disposal $5.4$ Total net assets Nature of business 5.5
Compliance statement
- $\overline{1}$ This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.
- $\overline{2}$ This statement does /does not give a true and fair view of the matters disclosed.
Philip R Wood Sign here: (Director/Company Secretary)
Date: 29 July 2004
Print name: Philip R Wood
+ See chapter 19 for defined terms.
Notes
- The quarterly report provides a basis for informing the market how the entity's activities have $\mathbf{1}$ . been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
- $\overline{2}$ . The definitions in, and provisions of, AASB 1026: Statement of Cash Flows apply to this report except for the paragraphs of the Standard set out below.
- 6.2 - reconciliation of cash flows arising from operating activities to operating ۰ profit or loss
- $9.2$ - itemised disclosure relating to acquisitions
- itemised disclosure relating to disposals 9.4
- policy for classification of eash items $12.1(a)$ ۰
- 12.3 - disclosure of restrictions on use of cash
- $13.1$ - comparative information $\bullet$
- $\overline{3}$ . Accounting Standards. ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
+ See chapter 19 for defined terms.