Stop parsing PDFs. Get the API. Request Access

AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Vend Marketplaces ASA

Quarterly Report • Oct 25, 2019

3738_rns_2019-10-25_e933d12e-e81c-461b-a504-8472c685525e.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Financials and analytical info as of Q3 2019

    1. Profit loss statement
    1. Balance sheet
    1. Cash flow
    1. Segment overview
    1. Nordic Marketplaces
    1. News Media
    1. Financial Services
    1. Growth

For details on Adevinta, please refer to Adevinta's Q3 reporting on adevinta.com/ir

For questions, please contact Schibsted IR:

Jo Christian Steigedal, Head of IR [email protected] Mobile: +47 415 08 733

www.schibsted.com/ir

|--|

1 q
ter
uar
201
7		 2 q
ter
uar
201
7		 3 q
ter
uar
201
7		 4 q
ter
uar
201
7		 1 q
ter
uar
201
8		 2 q
ter
uar
201
8		 3 q
ter
uar
201
8		 4 q
ter
uar
201
8		 1 q
ter
uar
201
9		 2 q
ter
uar
201
9		 3 q
ter
uar
201
9		 SC
HIB
ST
ED
ME
DIA
GR
OU
P
CO
ND
EN
SE
D C
ON
SO
LID
AT
ED
INC
OM
E S
TA
TE
ME
NT		 Ye
ar t
o d
ate
201
9		 Ye
ar t
o d
ate
201
8		 Ful
l ye
ar
201
8		 Ful
l ye
ar
201
7
541 551 553 572 580 576 590 599 613 614 634 Su
bsc
rip
tion
rev
enu
es		 61
1 8		 46
1 7		 2 3
45		 2 2
18
416 427 439 393 374 377 375 355 333 340 355 Ca
l sa
les
sua
rev
enu
es		 28
1 0		 25
1 1		 81
1 4		 1 6
75
2 4
80		 2 7
48		 43
2 5		 31
2 8		 52
2 7		 91
2 9		 49
2 7		 94
3 0		 77
2 8		 06
3 1		 61
2 8		 Ad
tisi
ver
ng
rev
enu
es		 44
8 8		 91
8 4		 585
11		 10
602
562 601 625 658 651 659 644 694 753 738 750 Oth
er r
eve
nue
s		 41
2 2		 54
1 9		 48
2 6		 2 4
47
4 0
00		 4 3
27		 61
4 1		 55
4 4		 57
4 3		 02
4 6		 58
4 3		 42
4 7		 76
4 5		 98
4 7		 00
4 6		 Op
tin
era
g r
eve
nue
s		 974
13		 317
13		 059
18		 16
943
(
107		 )
(
)
110		 )
(
102		 -
)
(
113		 )
(
102		 )
(
101		 97)
(		 )
(
109		 )
(
102		 )
(
102		 )
(
101		 d fi
Raw
teri
als
nis
hed
ods
ma
an
go		 )
(
305		 )
(
300		 )
(
409		 (
)
432
(
1 5
46)		 (
1 6
06)		 87)
(
1 4		 78)
(
1 6		 06)
(
1 7		 61)
(
1 6		 18)
(
1 5		 14)
(
1 7		 73)
(
1 7		 46)
(
1 7		 51)
(
1 6		 Pe
l ex
rso
nne
pen
ses		 69)
(
5 1		 84)
(
4 8		 98)
(
6 5		 (
6 3
17)
(
1 9
13)		 (
1 9
17)		 89)
(
1 7		 69)
(
1 9		 39)
(
1 9		 45)
(
1 9		 78)
(
1 8		 22)
(
2 0		 46)
(
1 8		 90)
(
1 8		 03)
(
1 8		 Oth
atin
er o
per
g e
xpe
nse
s		 38)
(
5 5		 62)
(
5 7		 84)
(
7 7		 (
7 5
88)
434 694 783 695 610 895 865 897 856 60
1 0		 45
1 0		 Gro
rat
ing
ofit
(
los
s) -
EB
ITD
A
ss
ope
pr		 61
2 9		 -
71
2 3		 68
3 2		 2 6
06
(
145		 )
(
)
156		 )
(
158		 )
(
175		 )
(
172		 )
(
175		 )
(
181		 )
(
203		 )
(
316		 )
(
308		 )
(
297		 De
cia
tion
d a
rtis
atio
pre
an
mo
n		 )
(
920		 )
(
528		 )
(
731		 (
)
634
(
58)		 (
11)		 15)
(		 29)
(		 6)
(		 30 1 35 22 55)
(		 3 Sh
of
fit (
los
s) o
f jo
int
nd
oci
ture
ate
are
pro
ven
s a
ass
s		 30)
(		 25 60 (
113
)
0 (
0)		 - - 0)
(		 0 0 )
(
601		 - - - Imp
airm
ent
los
ood
wil
l
s g		 - 0 )
(
601		 -
(
0)		 (
9)		 2)
(		 38)
(		 5)
(		 )
(
125		 0)
(		 16)
(		 12)
(		 0 0)
(		 Imp
airm
ent
los
s		 12)
(		 )
(
130		 )
(
146		 (
49)
(
3)		 1 2
86		 194 28 10)
(		 2)
(		 6)
(		 37)
(		 31)
(		 95)
(		 61)
(		 Oth
er i
d e
nco
me
an
xpe
nse
s		 )
(
186		 18)
(		 55)
(		 1 5
05
228 1 8
05		 802 479 417 623 678 75 520 603 691 Op
tin
rof
it (
los
s)
era
g p		 14
1 8		 19
1 7		 94
1 7		 3 3
15
9 3 17 5 3 5 6 17 38 19 17 Fin
ial
inc
anc
om
e		 64 12 29 16
(
21)		 (
73)		 40)
(		 71)
(		 31)
(		 36)
(		 33)
(		 45)
(		 44)
(		 55)
(		 68)
(		 Fin
ial
anc
exp
ens
e		 )
(
157		 97)
(		 )
(
142		 (
187
)
216 1 7
35		 779 414 389 593 652 47 514 568 640 fit
(
s)
bef
Pro
los
tax
ore
es		 21
1 7		 34
1 6		 81
1 6		 3 1
44
(
174		 )
(
352
)		 )
(
226		 )
(
207		 )
(
220		 )
(
277		 )
(
222		 )
(
246		 )
(
194		 )
(
214		 )
(
238		 Tax
es		 )
(
646		 )
(
720		 )
(
965		 (
958
)
43 1 3
83		 553 207 169 315 429 )
(
199		 320 353 402 fit
(
s)
Pro
los		 75
1 0		 914 715 2 1
86
Pro
fit
(
los
s) a
ttri
but
abl
e to
:
12 10 22 11 11 20 19 18 19 83 109 No
ont
roll
ing
int
sts
n-c
ere		 211 50 68 55
30 1 3
73		 531 196 158 295 410 )
(
216		 300 271 292 Ow
f th
nt
ner
s o
e p
are		 863 864 648 2 1
30
Ea
rni
har
e (
NO
K)
ngs
pe
r s
0,
13		 6,
07		 35
2,		 85
0,		 67
0,		 24
1,		 2
1,7		 91)
(
0,		 26
1,		 14
1,		 23
1,		 Bas
ic		 63
3,		 62
3,		 2
2,7		 9,
36
0,
13		 6,
06		 34
2,		 85
0,		 66
0,		 24
1,		 2
1,7		 91)
(
0,		 26
1,		 13
1,		 23
1,		 Dilu
ted		 62
3,		 62
3,		 2
2,7		 9,
35
0,
15		 0,
96		 45
1,		 88
0,		 2
0,7		 6
1,7		 4
1,7		 84
1,		 42
1,		 40
1,		 43
1,		 Bas
ic -
ad
jus
ted		 24
4,		 22
4,		 05
6,		 3,
43
0,
15		 0,
96		 45
1,		 88
0,		 2
0,7		 6
1,7		 4
1,7		 84
1,		 41
1,		 40
1,		 43
1,		 Dilu
ted
dju
d
ste
- a		 24
4,		 21
4,		 05
6,		 3,
43
O
N
K
i
l
l
ion
m
C
O
N
D
E
N
S
E
D
C
O
N
S
O
L
I
D
A
T
E
D
S
T
A
T
E
M
E
N
T
O
F
F
I
N
A
N
C
I
A
P
O
S
I
T
I
O
N
L		 3
1.
0
3
2
0
1
7		 3
0.
0
6
2
0
1
7		 3
0.
0
9
2
0
1
7		 3
1.
1
2
2
0
1
7		 3
1.
0
3
2
0
1
8		 3
0.
0
6
2
0
1
8		 3
0.
0
9
2
0
1
8		 3
1.
1
2
2
0
1
8		 3
1.
0
3
2
0
1
9		 3
0.
0
6
2
0
1
9		 3
0.
0
9
2
0
1
9
In
i
b
le
tan
ts
g
as
se		 1
4
8
3
5		 6
1
6
4
5		 4
1
6
0
8		 3
1
6
9
8		 7
1
6
6
3		 4
1
6
2
8		 3
1
6
3
0		 1
1
6
2
5		 7
1
6
2
8		 9
1
6
4
5		 1
6
7
4
8
Pr
ty,
lan
t a
d e
ip
t a
d
inv
tm
t p
ty
op
er
p
n
q
u
me
n
n
es
en
rop
er
R
ig
h
t-o
f-u
ts
se
as
se		 0
1
0
2
-		 4
1
0
0
-		 9
1
0
0
-		 8
9
8
-		 8
9
3
-		 5
8
8
-		 5
8
5
-		 0
8
7
-		 5
8
4
9
1
7
8		 6
8
6
4
1
7
6		 8
5
7
2
3
7
4
Inv
tm
ts
in
j
in
t v
tur
d a
ia
tes
es
en
o
en
es
an
ss
oc		 9
9
2		 9
4
5
1		 1
4
4
8		 4
4
5
1		 5
4
2
8		 7
3
9
4		 7
3
8
2		 8
4
2
4		 7
4
4
0		 3
4
4
2		 4
4
7
0
De
fer
d
tax
ts
re
as
se		 0
1
6		 1
2
6		 9
2
6		 1
2
5		 2
2
5		 4
2
5		 2
2
6		 3
2
3		 4
2
6		 8
2
1		 2
4
7
O
he
t
t a
ts
r n
on
-cu
rre
n
ss
e		 2
1
9		 0
1
8		 5
1
4		 4
1
1		 6
1
1		 9
1
1		 8
1
1		 1
1
3		 4
1
5		 6
1
6		 1
8
2
No
t a
ts
n-c
ur
re
n
ss
e		 6
1
7
1
3		 0
2
2
4
2		 7
2
1
9
8		 0
2
2
8
5		 8
2
2
2
2		 8
2
1
4
8		 5
2
1
3
6		 3
2
2
0
0		 6
2
3
7
4		 7
2
3
8
9		 2
4
9
0
4
Tr
de
iva
b
les
d o
t
he
t a
ts
a
re
ce
an
r c
urr
en
ss
e		 0
2
8
6		 9
3
0
5		 1
3
0
9		 1
3
1
4		 2
2
9
6		 6
2
9
1		 4
2
9
7		 8
3
4
7		 5
3
0
1		 0
3
2
4		 3
0
6
7
Ca
h a
d c
h e
iva
len
ts
s
n
as
q
u		 1
7
5		 4
9
5		 3
8
7		 6
1
6
2		 1
8
0
5		 8
1
6
8		 4
1
9
7		 4
1
8
4		 2
7
7		 8
4
5
7		 4
4
0
3
Cu
t a
ts
rre
n
ss
e		 0
3
6
1		 3
3
5
5		 3
3
8
7		 7
4
7
6		 7
4
7
6		 4
4
6
0		 8
4
9
4		 2
5
3
2		 3
3
7
4		 8
7
8
1		 7
4
7
0
To
ta
l a
ts
ss
e		 7
2
0
7
4		 4
2
5
9
7		 0
2
5
8
6		 7
2
7
6
1		 5
2
6
9
9		 2
2
6
0
9		 3
2
6
3
1		 5
2
7
3
2		 9
2
7
4
8		 5
3
1
7
1		 3
2
3
7
4
Pa
i
d-
in
i
ty
eq
u		 7
4
3
7		 7
4
3
9		 0
4
4
0		 5
6
8
9		 5
6
9
0		 9
6
9
1		 4
6
9
2		 7
6
9
2		 4
6
9
2		 1
6
9
4		 6
9
4
8
O
he
i
t
ty
r e
q
u		 6
0
1
7		 1
2
4
7		 9
1
4
7		 8
8
9
7		 2
4
9
7		 1
6
8
1		 0
6
5
7		 4
4
8
7		 1
2
7
5		 2
4
1
8		 3
3
7
7
Eq
i
ty
t
tr
i
bu
ta
b
le
to
f
t
he
t
u
a
ow
ne
rs
o
p
ar
en		 4
1
0
3
9		 8
1
1
6
3		 9
1
1
5
4		 3
1
4
7
9		 7
1
4
3
9		 0
1
3
7
3		 9
1
3
9
8		 2
1
4
4
1		 5
1
4
1
7		 3
1
1
1
2		 1
0
6
8
5
No
tro
l
l
ing
in
ter
ts
n-c
on
es		 3
3
2		 7
2
5		 2
2
5		 1
2
6		 8
2
7		 2
2
7		 0
2
5		 2
2
6		 2
2
7		 8
6
2
0		 6
3
6
7
Eq
i
ty
u		 7
1
0
7
1		 5
1
1
8
9		 2
1
1
8
0		 4
1
5
0
5		 5
1
4
6
7		 1
1
4
0
0		 0
1
4
2
4		 3
1
4
6
7		 7
1
4
4
4		 1
1
7
3
3		 1
7
0
5
2
De
fer
d
l
ia
b
i
l
i
ies
tax
t
re		 0
9
7		 9
9
2		 4
8
3		 8
9
7		 6
8
5		 8
8
3		 6
8
1		 1
9
0		 4
8
8		 8
8
3		 8
2
5
Pe
ion
l
ia
b
i
l
i
t
ies
ns		 4
1
1
9		 1
1
1
9		 2
1
6
1		 4
1
3
6		 4
1
2
9		 7
1
2
9		 3
1
3
4		 1
1
2
4		 5
1
1
7		 0
1
1
9		 1
4
3
8
No
t
in
ter
t-
be
ing
bo
ing
n-c
urr
en
es
ar
rro
w
s		 3
2
3
1		 0
5
5
1		 3
5
2
0		 2
4
2
1		 6
3
9
0		 5
3
8
5		 2
3
8
5		 7
3
8
3		 0
3
8
3		 6
4
2
4		 4
2
8
6
No
t
lea
l
ia
b
i
l
i
t
ies
n-c
urr
en
se		 - - - - - - - - 4
1
6
4		 7
1
6
0		 2
2
6
2
O
t
he
t
l
ia
b
i
l
i
t
ies
r n
on
-cu
rre
n		 6
6
4		 0
9
4		 2
8
5		 6
3
2		 2
8
4		 1
2
4		 8
2
3		 2
2
4		 8
3
1		 3
3
7		 3
6
7
No
l
ia
b
i
l
i
ies
t
t
n-c
ur
re
n		 3
4
7
6		 1
8
1
2		 5
7
9
3		 8
6
7
9		 0
6
3
4		 1
6
2
3		 9
6
2
4		 2
6
2
2		 1
7
8
5		 5
8
2
5		 9
2
0
4
Cu
t
in
ter
t-
be
ing
bo
ing
rre
n
es
ar
rro
s
w		 8
2		 6
6
2		 6
6
2		 8
2		 8
3
2		 6
3
6		 1
3
6		 9
3
8		 8
8		 9
1
0
7		 1
0
8
0
NO
K m
illio
n
C
O
N
D
E
N
S
E
D
C
O
N
S
O
L
I
D
A
T
E
D
S
T
A
T
E
M
E
N
T
O
F
C
A
S
H
F
L
O
W
S		 31
.03
20
17		 30
.06
20
17		 30
.09
20
17		 31
.12
20
17		 31
.03
20
18		 30
.06
20
18		 30
.09
20
18		 31
.12
20
18		 31
.03
20
19		 30
.06
20
19		 30
.09
20
19
fit (
s)
bef
Pro
los
tax
ore
es		 216 1 9
52		 30
2 7		 44
3 1		 389 982 34
1 6		 81
1 6		 514 81
1 0		 1 7
21
Ga
in o
nt i
n b
usi
bin
atio
ach
iev
ed
in s
tag
and
ent
of
n r
em
eas
ure
me
nes
s c
om
ns
es
re
me
asu
rem
ting
ent
nsi
der
atio
con
co
n		 - - - - - - - - - - -
De
cia
tion
ort
isa
tion
d im
irm
ent
los
pre
, am
an
pa
ses		 145 309 0
47		 685 177 7
47		 658 79
1 4		 328 636 932
Ne
t ef
fec
nsi
liab
iliti
t pe
on
es		 (
87)		 (
74)		 77)
(		 91)
(		 70)
(		 66)
(		 54)
(		 90)
(		 65)
(		 51)
(		 (
56)
Sh
of
los
s (
fit)
of j
oin
t ve
ntu
d a
cia
tes
t of
div
ide
nds
cei
ved
are
pro
res
an
sso
, ne
re		 58 87 102 134 6 1 15 )
(
20		 )
(
21		 62 72
Ta
id
xes
pa		 (
178
)		 (
525
)		 )
(
678		 )
(
828		 )
(
194		 1)
(
41		 )
(
599		 1)
(
94		 1)
(
30		 )
(
597		 (
779
)
Sa
(g
s)
(g
s)
les
los
ain
nt a
ts a
nd
oth
sh
los
ain
ses
non
-cu
rre
sse
er
non
-ca
ses		 - 10)
(
1 3		 )
(
1 5
47		 97)
(
1 6		 7)
(		 7)
(		 )
(
20		 )
(
23		 1 2 (
2)
Ch
e in
rkin
ital
d p
isio
ang
wo
g c
ap
an
rov
ns		 6 88)
(		 )
(
46		 57)
(		 33 90)
(		 )
(
184		 )
(
304		 323 132 196
Ne
t c
h f
low
fro
tin
ctiv
itie
as
m
op
era
g a
s		 159 1
35		 954 90
1 2		 335 885 51
1 4		 81
1 7		 778 65
1 2		 2 0
85
Ne
sh
flow
fro
m i
stin
ctiv
itie
t ca
nve
g a
s		 )
(
675		 61)
(
4 1		 )
(
4 1
44		 )
(
4 5
46		 )
(
158		 )
(
370		 )
(
596		 )
(
953		 1)
(
49		 )
(
867		 (
1 1
44
)
Ne
t ca
sh
flow
be
for
e f
ina
nci
act
ivit
ies
ng		 )
(
516		 11)
(
3 8		 90)
(
3 1		 56)
(
3 2		 177 515 855 828 287 398 94
1
Ne
t ca
sh
flow
fro
m f
ina
nci
act
ivit
ies
ng		 6)
(		 18
3 0		 04
2 7		 58
3 5		 15 )
(
436		 7)
(
47		 )
(
608		 87)
(
1 3		 52
2 3		 1 6
26
Eff
of
han
ch
h a
nd
h e
iva
len
ect
rate
ts
exc
ge
ang
es
on
cas
cas
qu		 4 18 1 55 13)
(		 18)
(		 30)
(		 2)
(		 16)
(		 16)
(		 (
7)
Ne
t in
(
de
)
in c
h a
nd
sh
uiv
ale
nts
cre
ase
cre
ase
as
ca
eq		 )
(
518		 )
(
774		 )
(
486		 357 179 62 348 218 16)
(
1 1		 34
2 7		 2 5
60
Ca
sh
and
sh
iva
len
of
iod
ts a
t st
art
ca
equ
per		 1 2
68		 1 2
68		 68
1 2		 68
1 2		 26
1 6		 26
1 6		 26
1 6		 26
1 6		 1 8
44		 1 8
44		 1 8
44
Ca
sh
d c
h e
iva
len
ts
at
d o
f p
eri
od
an
as
qu
en		 1
75		 495 783 26
1 6		 05
1 8		 88
1 6		 74
1 9		 44
1 8		 727 78
4 5		 4 4
03
NO
K m
illio
n
1 q
ter
uar		 2 q
ter
uar		 3 q
ter
uar		 4 q
ter
uar		 1 q
ter
uar		 2 q
ter
uar		 3 q
ter
uar		 4 q
ter
uar		 1 q
ter
uar		 2 q
ter
uar		 3 q
ter
uar		 Yea
da
r to
te		 Yea
da
r to
te		 Full
ye
ar		 Full
ye
ar
201
7		 201
7		 201
7		 201
7		 201
8		 201
8		 201
8		 201
8		 201
9		 201
9		 201
9		 SC
HIB
STE
D G
RO
UP		 201
9		 201
8		 201
8		 201
7
tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res
Op
ting
era
rev
enu
es
632 722 683 665 651 771 707 714 722 813 769 Nor
dic
Ma
rke
tpla
ces		 04
2 3		 29
2 1		 43
2 8		 2 7
02
1 88
0		 1 98
6		 8
1 87		 10
2 0		 7
1 89		 7
1 95		 4
1 83		 45
2 0		 5
1 85		 11
1 9		 4
1 75		 New
s M
edia		 21
5 5		 88
5 6		 33
7 7		 7 7
54
195 215 248 235 255 246 261 249 273 245 275 Fina
ncia
l Se
rvic
es		 794 762 11
1 0		 893
471 495 460 509 479 481 463 542 503 510 517 Gro
wth		 0
1 53		 4
1 42		 6
1 96		 1 93
4
110 122 158 179 178 179 173 184 192 208 191 Oth
er/H
ead
rter
qua
s		 591 530 714 569
(35
6)		 (38
0)		 4)
(41		 7)
(42		 3)
(42		 4)
(44		 0)
(43		 9)
(45		 7)
(45		 2)
(47		 5)
(47		 Elim
inat
ions
wit
hin
Sch
ibst
ed
l. A
dev
inta
exc		 03)
(1 4		 97)
(1 2		 56)
(1 7		 (1 5
77)
2 9
32		 3 1
59		 13
3 0		 71
3 1		 37
3 0		 91
3 1		 08
3 0		 75
3 2		 89
3 0		 16
3 2		 32
3 0		 Sch
ibs
ted
cl.
Ad
evi
nta
ex		 37
9 3		 36
9 2		 511
12		 12 2
75
1 0
81		 1 1
99		 71
1 1		 16
1 3		 51
1 3		 38
1 4		 81
1 3		 94
1 4		 5
1 54		 50
1 6		 4
1 62		 Ad
evi
nta		 19
4 8		 71
4 1		 65
5 6		 4 7
67
(13
)		 (31
)		 )
(24		 )
(32		 )
(31		 )
(27		 )
(32		 )
(27		 )
(58		 )
(68		 )
(56		 Elim
inat
ions
be
twe
Sch
ibst
ed
and
Ad
evin
ta
en		 2)
(18		 )
(90		 7)
(11		 (99
)
4 0
00		 4 3
27		 61
4 1		 55
4 4		 57
4 3		 02
4 6		 58
4 3		 42
4 7		 76
4 5		 98
4 7		 00
4 6		 Sch
ibs
ted
Gr
oup		 974
13		 317
13		 059
18		 16
943
EB
ITD
A
239 285 334 278 268 360 345 294 321 390 387 Nor
dic
Ma
rke
tpla
ces		 8
1 09		 973 7
1 26		 1 13
5
151 212 206 191 112 170 186 214 150 229 196 New
s M
edia		 575 468 682 759
57 64 97 84 91 85 88 63 57 29 51 Fina
ncia
l Se
rvic
es		 137 264 327 302
26 22 40 28 12 30 23 34 12 27 22 Gro
wth		 62 65 99 115
(15
9)		 (15
4)		 0)
(15		 4)
(16		 7)
(14		 7)
(12		 2)
(13		 0)
(13		 3)
(12		 8)
(11		 4)
(11		 Oth
er/H
ead
rter
qua
s		 4)
(35		 5)
(40		 5)
(53		 (62
7)
313 428 526 416 336 518 511 476 418 557 542 Sch
ibs
ted
cl.
Ad
evi
nta
ex		 17
1 5		 64
1 3		 0
1 84		 1 6
84
120 267 257 279 275 377 354 421 438 503 503 Ad
evi
nta		 4
1 44		 06
1 0		 1 42
7		 922
434 694 783 695 610 895 865 897 856 60
1 0		 5
1 04		 Sch
Gr
ibs
ted
oup		 61
2 9		 71
2 3		 68
3 2		 2 6
06
NO
K m
illion
1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 4 q
uart
er		 1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 4 q
uart
er		 1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 Yea
r to
date		 Yea
r to
date		 Full
yea
r		 Full
yea
r
201
7		 201
7		 201
7		 201
7		 201
8		 201
8		 201
8		 201
8		 201
9		 201
9		 201
9		 Nor
dic
Mar
ketp
lace
s		 201
9		 201
8		 201
8		 201
7
ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest		 ated
rest
Nor
dic
Mar
ketp
lace
s to
tal
632 722 683 665 651 771 707 714 722 813 769 Ope
ratin
g re
ven
ues		 4
2 30		 9
2 12		 3
2 84		 2 70
2
3% 7% 3% 7% 11% 5% 9% YOY
owt
h
rev
enu
e gr		 8% 5% 5%
(393 )
(437
)		 )
(349		 )
(388		 )
(383		 )
(412		 )
(362		 )
(420		 )
(400		 )
(424		 )
(383		 Ope
ratin
g ex
pen
ses		 07)
(1 2		 56)
(1 1		 76)
(1 5		 (1 5
67)
239 285 334 278 268 360 345 294 321 390 387 EBI
TDA		 8
1 09		 973 7
1 26		 1 13
5
38% 39% 49% 42% 41% 47% 49% 41% 45% 48% 50% EBI
TDA
rgin
-ma		 48% 46% 45% 42%
Nor
Ma
rke
tpla
way
ces
392 435 409 393 408 503 456 459 480 540 505 Ope
ratin
g re
ven
ues		 5
1 52		 7
1 36		 6
1 82		 1 62
8
4% 16% 11% 17% 18% 7% 11% YOY
owt
h
rev
enu
e gr		 12% 11% 12%
(238 )
(242
)		 )
(218		 )
(243		 )
(236		 )
(268		 )
(236		 )
(273		 )
(258		 )
(269		 )
(238		 Ope
ratin
g ex
pen
ses		 )
(766		 )
(740		 13)
(1 0		 (940
)
154 193 191 150 172 235 220 186 222 271 266 EBI
TDA		 760 627 813 688
39% 44% 47% 38% 42% 47% 48% 41% 46% 50% 53% EBI
TDA
rgin
-ma		 50% 46% 45% 42%
Sw
ede
n M
ark
etp
lace
s
229 268 256 249 221 244 230 230 218 245 240 Ope
ratin
g re
ven
ues		 702 695 925 1 00
2
-6% -5% -5% -3% 2% 1% 4% YOY
owt
h (in
SE
K)
rev
enu
e gr		 2% -5% -5%
(105 )
(120
)		 )
(102		 )
(116		 )
(119		 )
(116		 )
(100		 )
(120		 )
(118		 )
(129		 )
(122		 Ope
ratin
g ex
pen
ses		 )
(369		 )
(335		 )
(456		 (443
)
124 148 154 133 101 128 130 110 100 115 118 EBI
TDA		 333 359 469 559
54% 55% 60% 54% 46% 53% 56% 48% 46% 47% 49% EBI
TDA
rgin
-ma		 47% 52% 51% 56%
Oth
er N
ord
ic M
ark
etp
lace
s (1
)
12 19 18 23 22 25 21 24 23 28 25 Ope
ratin
g re
ven
ues		 76 67 92 71
85% 32% 16% 6% 8% 14% 19% YOY
owt
h
rev
enu
e gr		 14% 39% 28%
(50) (75) (29) (29) (27) (28) (25) (26) (25) (25) (22) Ope
ratin
g ex
pen
ses		 (72) (81) )
(107		 (183
)
(39) (57) (11) (5) (6) (4) (4) (2) (1) 3 3 EBI
TDA		 5 (14) (15) (112
)
-33
0%		 -302
%		 -63
%		 -24
%		 -27
%		 -15
%		 -20
%		 -7% -6% 12% 11% EBI
TDA
rgin
-ma		 6% -20
%		 -17
%		 -15
7%

(1) Other Nordic Marketplaces include Tori, Shpock Norway/Sweden and eliminations

0,94
53		 0,96
74		 82
0,97		 12
0,98		 65
0,96		 46
0,92		 05
0,92		 39
0,93		 52
0,93		 153
0,9		 0,92
37
SEK
/NO
K		 0,92
47		 0,93
72		 64
0,93		 0,96
80
Sw
ede
n M
ark
etp		 lace
s in
SE
K
242 277 262 254 229 264 250 246 233 267 260
Ope
ratin
g re
ven		 ues 760 742 987 1 03
5
-6% -5% -5% -3% 2% 1% 4%
YOY
rev
enu
e gr		 owt
h		 2% -5% -5%
(11
1)		 (124
)		 )
(105		 )
(118		 )
(124		 )
(125		 )
(109		 )
(129		 )
(126		 1)
(14		 )
(132
Ope
ratin
g ex
pen		 ses )
(399		 )
(358		 )
(487		 (458
)
131 153 157 136 105 139 141 117 107 126 127
EBI
TDA		 361 384 501 577
54% 55% 60% 54% 46% 53% 56% 48% 46% 47% 49%
EBI
TDA
rgin
-ma		 47% 52% 51% 56%
NO
K m
illion
1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 4 q
uart
er		 1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 4 q
uart
er		 1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 Yea
r to
date		 Yea
r to
date		 Full
yea
r		 Full
yea
r
201
7		 201
7		 201
7		 201
7		 201
8		 201
8		 201
8		 201
8		 201
9		 201
9		 201
9		 New
s M
edi
a		 201
9		 201
8		 201
8		 201
7
rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated
New
s M
edi
tal
a to
1 88
0		 1 98
6		 8
1 87		 10
2 0		 7
1 89		 7
1 95		 4
1 83		 5
2 04		 5
1 85		 1
1 91		 4
1 75		 Ope
ratin
g re
ven
ues		 1
5 52		 8
5 68		 3
7 73		 7 75
4
1% -1% -2% 2% -2% -2% -4% YOY
owt
h
rev
enu
e gr		 -3% -1% 0%
(1 7
30)		 (1 7
74)		 72)
(1 6		 19)
(1 8		 85)
(1 7		 87)
(1 7		 48)
(1 6		 31)
(1 8		 05)
(1 7		 83)
(1 6		 59)
(1 5		 Ope
ratin
g ex
pen
ses		 46)
(4 9		 20)
(5 2		 51)
(7 0		 (6 9
95)
151 212 206 191 112 170 186 214 150 229 196 EBI
TDA		 575 468 682 759
8% 11% 11% 9% 6% 9% 10% 10% 8% 12% 11% EBI
TDA
rgin
-ma		 10% 8% 9% 10%
VG
431 439 428 447 443 459 443 493 430 468 418 Ope
ratin
g re
ven
ues		 6
1 31		 6
1 34		 9
1 83		 1 74
6
3% 5% 4% 10% -3% 2% -6% YOY
owt
h
rev
enu
e gr		 -2% 4% 5%
(343
)		 (352
)		 1)
(34		 )
(372		 )
(363		 )
(377		 )
(349		 )
(419		 )
(372		 )
(379		 )
(354		 Ope
ratin
g ex
pen
ses		 06)
(1 1		 90)
(1 0		 09)
(1 5		 (1 4
07)
88 87 87 76 80 82 94 75 57 89 64 EBI
TDA		 210 256 331 339
21% 20% 20% 17% 18% 18% 21% 15% 13% 19% 15% EBI
TDA
rgin
-ma		 16% 19% 18% 19%
Afto
419 470 457 484 415 434 392 438 378 367 347 nbl
ade
t
Ope
ratin
ven
ues		 3
1 09		 0
1 24		 8
1 67		 1 83
0
-3% -3% -9% -5% -6% -14
%		 -12
%		 g re
YOY
owt
h (in
SE
K)
rev
enu		 -11
%		 -5% -5%
(387
)		 (400
)		 1)
(39		 1)
(39		 )
(379		 1)
(38		 )
(370		 )
(357		 )
(342		 )
(340		 )
(326		 e gr
Ope
ratin
g ex
pen
ses		 08)
(1 0		 30)
(1 1		 87)
(1 4		 (1 5
68)
32 70 67 93 35 53 22 81 36 27 21 EBI
TDA		 84 110 190 262
8% 15% 15% 19% 9% 12% 6% 18% 10% 7% 6% EBI
TDA
rgin
-ma		 8% 9% 11% 14%
Sub
ipti
New
scr
on
spa
per
s
867 902 837 919 859 886 825 914 862 892 830 Ope
ratin
g re
ven
ues		 3
2 58		 0
2 57		 4
3 48		 3 52
5
-1% -2% -1% -1% 0% 1% 1% YOY
owt
h
rev
enu
e gr		 1% -1% -1%
(826
)		 (819
)		 )
(774		 )
(853		 )
(828		 )
(825		 )
(750		 )
(839		 )
(812		 )
(793		 )
(743		 Ope
ratin
g ex
pen
ses		 48)
(2 3		 03)
(2 4		 43)
(3 2		 (3 2
72)
41 83 62 67 30 61 75 75 49 99 87 EBI
TDA		 235 167 242 253
5% 9% 7% 7% 4% 7% 9% 8% 6% 11% 10% EBI
TDA
rgin
-ma		 9% 6% 7% 7%
Oth
er N
Me
dia
163 175 157 159 180 178 174 200 186 184 159 (1)
ews
ratin		 529 532 732 654
10% 2% 11% 26% 3% 3% -8% Ope
g re
ven
ues
YOY
owt
h
rev
enu		 -1% 8% 12%
(175
)		 (204
)		 )
(167		 )
(204		 )
(214		 )
(203		 )
(179		 )
(216		 )
(179		 )
(170		 )
(135		 e gr
Ope
ratin
pen
ses		 )
(484		 )
(596		 )
(812		 (749
)
(11) (29) (10) (45) (34) (25) (5) (16) 7 13 24 g ex
EBI
TDA		 45 (64) (80) (95)
-7% -16
%		 -6% -28
%		 -19
%		 -14
%		 -3% -8% 4% 7% 15% EBI
TDA
rgin
-ma		 8% -12
%		 -11
%		 -15
%

(1) Other News Media include Print, News Media HQ, Shared Services and eliminations

0,94
53		 0,96
74		 82
0,97		 12
0,98		 65
0,96		 46
0,92		 05
0,92		 39
0,93		 52
0,93		 153
0,9		 0,92
37		 SEK
/NO
K		 0,92
47		 0,93
72		 64
0,93		 0,96
80
Afto
nbl
ade
t in
SE
K
443 486 467 493 429 469 425 469 405 401 375 Ope
ratin
g re
ven
ues		 1
1 18		 4
1 32		 2
1 79		 1 89
0
-3% -3% -9% -5% -6% -14
%		 -12
%		 YOY
owt
h
rev
enu
e gr		 -11
%		 -5% -5%
(409
)		 (413
)		 )
(399		 )
(398		 )
(392		 )
(412		 )
(402		 )
(382		 )
(366		 )
(372		 )
(353		 Ope
ratin
g ex
pen
ses		 90)
(1 0		 07)
(1 2		 88)
(1 5		 (1 6
20)
34 72 68 95 37 57 24 86 39 30 22 EBI
TDA		 91 117 203 271
8% 15% 15% 19% 9% 12% 6% 18% 10% 7% 6% EBI
TDA
rgin
-ma		 8% 9% 11% 14%
NO
K m
illion
1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 4 q
uart
er		 1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 4 q
uart
er		 1 qu
arte
r		 2 qu
arte
r		 3 qu
arte
r		 Yea
r to
date		 Yea
r to
date		 Full
yea
r		 Full
yea
r
201
7		 201
7		 201
7		 201
7		 201
8		 201
8		 201
8		 201
8		 201
9		 201
9		 201
9		 Fin
ial S
ices
anc
erv		 201
9		 201
8		 201
8		 201
7
rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated		 rest
ated
Fin
ial S
ices
al
tot
anc
erv
195 215 248 235 255 246 261 249 273 245 275 Ope
ratin
g re
ven
ues		 794 762 1
1 01		 893
31% 14% 5% 6% 7% 0% 5% YOY
owt
h
rev
enu
e gr		 4% 16% 13% 40%
(138
)		 (150
)		 )
(152		 1)
(15		 )
(164		 1)
(16		 )
(173		 )
(186		 )
(217		 )
(216		 )
(224		 Ope
ratin
g ex
pen
ses		 )
(656		 )
(498		 )
(684		 (59
1)
57 64 97 84 91 85 88 63 57 29 51 EBI
TDA		 137 264 327 302
29% 30% 39% 36% 36% 35% 34% 25% 21% 12% 19% EBI
TDA
rgin
-ma		 17% 35% 32% 34%
do
Len
147 165 201 191 215 208 221 207 229 205 230 Ope
ratin
g re
ven
ues		 664 644 852 704
46% 26% 10% 8% 6% -1% 4% YOY
owt
h
rev
enu
e gr		 3% 26% 21% 53%
(92) (104
)		 )
(110		 )
(104		 1)
(12		 )
(124		 )
(138		 )
(148		 )
(178		 )
(179		 )
(183		 Ope
ratin
g ex
pen
ses		 )
(540		 )
(382		 )
(530		 (41
1)
55 60 91 87 95 84 84 59 51 26 47 EBI
TDA		 124 263 322 293
37% 37% 45% 45% 44% 41% 38% 28% 22% 13% 20% EBI
TDA
rgin
-ma		 19% 41% 38% 42%
Oth
er f
ina
ncia
l se
rvic
es (
1)
48 50 47 44 39 38 40 42 44 40 45 Ope
ratin
g re
ven
ues		 130 117 159 189
-17
%		 -24
%		 -16
%		 -4% 12% 6% 13% YOY
owt
h
rev
enu
e gr		 11% -19
%		 -16
%		 5%
(46) (46) (42) (47) (43) (37) (36) (38) (38) (37) (41) Ope
ratin
g ex
pen
ses		 )
(117		 )
(116		 )
(154		 (180
)
2 4 6 (3) (4) 1 4 4 6 3 4 EBI
TDA		 13 1 5 9
5% 9% 12% -7% -10
%		 2% 10% 10% 13% 8% 9% EBI
TDA
rgin
-ma		 10% 1% 3% 5%

(1) Other Financial Services include Compricer, Finansportalen other financial services assets and eliminations

NO
K m
illio
n
1 q
ter
uar		 2 q
ter
uar		 3 q
ter
uar		 4 q
ter
uar		 1 q
ter
uar		 2 q
ter
uar		 3 q
ter
uar		 4 q
ter
uar		 1 q
ter
uar		 2 q
ter
uar		 3 q
ter
uar		 Yea
r to
da
te		 Yea
r to
da
te		 Ful
l ye
ar		 Ful
l ye
ar
201
7		 201
7		 201
7		 201
7		 201
8		 201
8		 201
8		 201
8		 201
9		 201
9		 201
9		 Sch
ibs
ted
Gr
th
ow		 201
9		 201
8		 201
8		 201
7
tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res		 tate
d
res
Gro
wth
tot
al
471 495 460 509 479 481 463 542 503 510 517 Op
ting
era
rev
enu
es		 30
1 5		 24
1 4		 66
1 9		 1 9
34
2% -3% 1% 7% 5% 6% 12% YO
Y re
wth
ven
ue
gro		 7% 0% 2%
(
445		 )
(
474
)		 )
(
420		 )
(
481		 )
(
467		 )
(
452		 )
(
440		 08)
(5		 )
(
491		 )
(
483		 )
(
495		 Op
ting
era
ex
pen
ses		 69)
(
1 4		 59)
(
1 3		 67)
(
1 8		 (
1 8
19)
26 22 40 28 12 30 23 34 12 27 22 EB
ITD
A		 62 65 99 115
5% 4% 9% 5% 2% 6% 5% 6% 2% 5% 4% EB
ITD
A-m
in
arg		 4% 5% 5% 6%
Dis
trib
utio
n
221 225 235 255 263 257 259 285 292 294 307 Op
ting
era
rev
enu
es		 893 779 64
1 0		 937
19% 14% 10% 12% 11% 14% 18% YO
Y re
wth
ven
ue
gro		 15% 14% 14%
(
213		 )
(
221
)		 )
(
222		 )
(
240		 )
(
261		 )
(
262		 )
(
259		 )
(
276		 )
(
288		 )
(
285		 )
(
296		 Op
ting
era
ex
pen
ses		 )
(
870		 82)
(7		 58)
(
1 0		 (
896
)
9 4 13 15 1 )
(5		 1 9 4 8 10 EB
ITD
A		 23 3)
(		 6 41
4% 2% 5% 6% 1% -2% 0% 3% 1% 3% 3% EB
ITD
A-m
in
arg		 3% 0% 1% 4%
Pris
ja
kt
56 55 59 93 66 66 67 109 72 72 64 Op
ting
era
rev
enu
es		 209 199 308 263
17% 20% 14% 17% 10% 9% -4% YO
Y re
wth
ven
ue
gro		 5% 17% 17%
(
47)		 (5
1)		 49)
(		 80)
(		 2)
(5		 42)
(		 44)
(		 3)
(7		 3)
(5		 4)
(5		 1)
(5		 Op
ting
era
ex
pen
ses		 )
(
158		 )
(
138		 )
(
211		 (
229
)
9 4 9 12 14 24 23 35 19 19 13 EB
ITD
A		 51 61 97 34
16% 7% 16% 13% 21% 37% 35% 33% 27% 26% 20% EB
ITD
A-m
in
arg		 25% 31% 31% 13%
Oth
er G
th (
1)
row
134 150 145 161 151 158 137 148 139 144 146 Op
ting
era
rev
enu
es		 428 446 595 590
12% 6% -5% -8% -8% -9% 6% YO
Y re
wth
ven
ue
gro		 -4% 4% 1%
(
136		 )
(
)
151		 )
(
131		 )
(
160		 )
(
154		 )
(
147		 )
(
138		 )
(
158		 )
(
150		 )
(
144		 )
(
147		 Op
ting
era
ex
pen
ses		 )
(
441		 )
(
439		 98)
(5		 (57
9)
(
2)		 (
1)		 13 0 3)
(		 11 1)
(		 10)
(		 11)
(		 0)
(		 1)
(		 EB
ITD
A		 13)
(		 7 3)
(		 11
-1% -1% 9% 0% -2% 7% 0% -7% -8% 0% -1% EB
ITD
A-m
in
arg		 -3% 2% -1% 2%
Hitt
a (
dive
ste
d Q
3 2
017
)
59 65 21 Ope
rati
ng
rev
enu
es		 145
(
48)		 (5
0)		 (
16)		 Ope
rati
ng
exp
ens
es		 (
115
)
10 15 5 EB
ITD
A		 30
18% 23% 22% EB
ITD
A-m
in
arg		 21%

(1) Other Growth include Omni, MittAnbud, Servicefinder, Mötesplatsen, Klart.se, tv.nu, Kickback, Let's Deal, Schibsted Growth HQ, other Growth assets and eliminations

More from Vend Marketplaces ASA

Transaction in Own Shares 2025
Dec 29
Transaction in Own Shares 2025
Dec 29
Transaction in Own Shares 2025
Dec 29
Capital/Financing Update 2025
Dec 23
Interest Rate Update/Notice 2025
Dec 23
Transaction in Own Shares 2025
Dec 22
Transaction in Own Shares 2025
Dec 22
Transaction in Own Shares 2025
Dec 20
Transaction in Own Shares 2025
Dec 20
Transaction in Own Shares 2025
Dec 20
View all filings →

Talk to a Data Expert

Have a question? We'll get back to you promptly.