Investor Presentation • Feb 8, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
8 February 2018 CEO Rolv Erik Ryssdal & EVP CFO Trond Berger
This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted" or the "Company") exclusively for information purposes, and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
5
*) Including MB Diffusion from 31 October 2016
Online classifieds
7
Norway
Revenues (NOK million) and EBITDA margin
Q4 2017
*) Including Habitaclia from January 2017
| + Lägg till fordon | Ny e Dina fordon Idd Statistik |
i Din anläggning anastockhol v |
|---|---|---|
| Sammanställning Annonsstatistik Bytbil |
||
| O Statistiken inkluderar ännu inte data från mobilsajten m.blocket.se eller appen för Android. Kommer inom kortl | ||
| Sammanställning Beta | ||
| Anläggning Period ¢ 7 dagar |
30 dagar | blocket |
| Annonsvisningar och konverteringar | 3 okt. 2017 - 1 nov. 2017 | (jämfört med 3 sep. 2017 - 2 okt. 2017) |
| Annonsvisningar | Epost/SMS | Klick på tel.nr |
| 43 298 14.9% (41 267 föregående period) |
$+76.9%$ 69 (39 föregående period) |
$83 + 40.7%$ (59 föregående period) |
| Rlocket 40 667 (38 258) Bytbil.com 2 631 (3 009) |
Blocket 61(31) Bytbil.com 8(8) |
Blocket 74(54) Bytbil.com 9(5) |
*) Revenue growth excluding Servicefinder was 4%. EBITDA margin ex Servicefinder was 54% (57% in Q4 16).
Revenues and EBITDA-margin (EUR million)
*Reported growth for Q4 is 2% and is negatively affected by non-organic effects, mainly sale of Mudah in Malaysia. Adjusted for this, the underlying growth in Q3 was 12% YOY. Hungary
*) Note that for JV's there is an effect in Q3 of increased ownership of OLX Brazil from 25% to 50%, both on revenues and EBITDA. There is also an effect of increased ownership in
Chile and divestment of certain assets
Online classifieds
• Solid double digit Y/Y revenue growth in Q4
Q4 2017
Source ad volumes: Autobiz, December 2017
Selected examples
Fædrelandsvennen: "The girl on the bridge" (3 February 2018)
Publishing
Figures include Media House Norway and Media House Sweden excluding Schibsted Growth.
Publishing
Publishing
Svenska Dagbladet Norwegian Subscription Papers
Revenues (NOK million) and total EBITDA-margin
Note: Lendo Norway and Finland are reported as part of Online classifieds in Schibsted's financial reporting.
| ••○○ N Telenor ক 16.52 A Lendo AB |
* 72 |
|---|---|
| Lendo * | Kundtjänst OLogg |
| Jämför bankernas räntor - lån upp till 500 000 kr |
|
| Lånebelopp: | Lånetid: |
| 225 000 kr | 10 ar |
| Samla lån och krediter | |
| UNGEFÄRLIG KOSTNAD 2 555 kr/mån | |
| Personnummer Mobiltelefon |
|
| Civilstånd Arbete |
|
| ii Antal barn A Boende |
|
| $\bigcup$ Jag har en medsökande | |
| Ansök nu - kostnadsfritt! | |
| Fourth quarter | Full year | |||
|---|---|---|---|---|
| (NOK million) | 2017 | 2016 | 2017 | 2016 |
| Operating revenues | 4,455 | 4,059 | 16,943 | 15,854 |
| Operating expenses | (3,760) | (3,558) | (14,337) | (13,723) |
| Gross operating profit (EBITDA) ex Investment phase | 845 | 682 | 3,297 | 2,904 |
| Gross operating profit (EBITDA) | 695 | 501 | 2,606 | 2,131 |
| Depreciation and amortization | (175) | (147) | (634) | (529) |
| Share of profit (loss) of JVs and associates | (29) | (45) | (113) | (171) |
| Impairment loss | (38) | (25) | (49) | (80) |
| Other income and expenses | 28 | 11 | 1,505 | (114) |
| Operating profit (loss) | 479 | 295 | 3,315 | 1,237 |
| Net financial items | (66) | (7) | (171) | 21 |
| Profit (loss) before taxes | 414 | 288 | 3,144 | 1,258 |
| Taxes | (207) | (194) | (958) | (699) |
| Profit (loss) | 207 | 94 | 2,186 | 559 |
| EPS - Basic (NOK) | 0.85 | 0.36 | 9.36 | 2.05 |
| EPS - Basic adjusted (NOK) | 0.88 | 0.44 | 3.43 | 2.70 |
| Developed markets in Q4 | External revenues, growth in local currency |
||
|---|---|---|---|
| Revenue growth Y/Y |
Revenue (mNOK) | EBITDA margin | |
| E C N A R F |
20% | 669 | 55% |
| Y A W R O N |
18% | 459 | 37% |
| N E D E W S |
0%2 | 247 | 52% |
| N AI P S |
27% | 352 | 30% |
2) Ex Servicefinder the growth in Sweden in Q4 is 4%
1) Adjusted for currency fluctuations
Online classifieds investment phase: Further reduction in losses in 2018
Some margin contraction to be expected with a continued weak print ads trend
Finance
Note: NIBD/EBITDA according to bank definition.
CAPEX (NOK million) and CAPEX/Sales (%) Net interest bearing debt (NOK) and Ratio of Net interest bearing debt/LTM EBITDA
(…) place emphasis on paying a stable to increasing dividend amount over time (…)
Comparable historical data will be provided in due time (mid March)
Finance
35
| FY 2017 | |
|---|---|
| Reported profit (loss) before taxes | 3,144 |
| Share of profit (loss) of joint ventures and associates | 113 |
| Other losses for which no deferred tax benefit is recognised* | 1,000 |
| Gain on sale of subsidiaries, joint ventures and associates | -1,023 |
| Impairment losses (goodwill and associates) | 3 |
| "Adjusted" tax base | 3,237 |
| Taxes | 958 |
| Adjusted effective tax rate | 29.6% |
*) Mainly Online Classifieds Investment phase that are not in JVs or associates.
Spreadsheet containing detailed Q4 2017 and Historical and analytical Information can be downloaded from www.schibsted.com/ir
Q4 2017
| Fourth quarter | Full year | |||
|---|---|---|---|---|
| 2016 | 2017 | Norway Dev. phase (MNOK) | 2017 | 2016 |
| 390 | 459 | Operating revenues | 1,869 | 1,587 |
| 141 | 170 | EBITDA | 768 | 670 |
| 36 % | 37 % | EBITDA margin | 41 % | 42 % |
| Fourth quarter | Full year | |||
| 2016 | 2017 | Sweden Dev. phase (MSEK) | 2017 | 2016 |
| 252 | 252 | Operating revenues | 1,048 | 1,040 |
| 131 | 131 | EBITDA | 561 | 587 |
| 52 % | 52 % | EBITDA margin | 54 % | 56 % |
| Fourth quarter | Full year | |||
| 2016 | 2017 | France (MEUR) | 2017 | 2016 |
| 58.2 | 69.6 | Operating revenues | 257.4 | 214.0 |
| 35.0 | 38.1 | EBITDA | 152.5 | 129.2 |
| 60 % | 55 % | EBITDA margin | 59 % | 60 % |
| Fourth quarter | Full year | |||
| 2016 | 2017 | Spain (MEUR) | 2017 | 2016 |
| 28.7 | 36.6 | Operating revenues | 137.7 | 110.7 |
| 4.7 | 11.0 | EBITDA | 34.4 | 23.7 |
| Fourth quarter | Full year | |||
|---|---|---|---|---|
| 2016 | 2017 | Verdens Gang (MNOK) | 2017 | 2016 |
| 449 | 447 | Operating revenues | 1,746 1,700 | |
| 251 | 207 | of which offline | 882 1,017 | |
| 198 | 240 | of which online | 863 | 683 |
| 85 | 76 | EBITDA | 339 | 272 |
| 19 % | 17 % | EBITDA margin | 19 % | 16 % |
| Fourth quarter | Subscription | Full year | |||
|---|---|---|---|---|---|
| 2016 | 2017 | newspapers (MNOK) | 2017 | 2016 | |
| 746 | 648 | Operating revenues | 2,522 2,848 | ||
| 568 | 478 | of which offline | 1,890 2,233 | ||
| 178 | 170 | of which online | 631 | 615 | |
| 71 | 40 | EBITDA | 185 | 161 | |
| 10 % | 6 % | EBITDA margin | 7 % | 6 % |
| Fourth quarter | Full year | |||
|---|---|---|---|---|
| 2016 | 2017 | Aftonbladet (MSEK) | 2017 | 2016 |
| 505 | 486 | Operating revenues | 1,861 1,933 | |
| 248 | 226 | of which offline | 959 1,045 | |
| 257 | 260 | of which online | 902 | 888 |
| 66 | 91 | EBITDA | 255 | 236 |
| 13 % | 19 % | EBITDA margin | 14 % | 12 % |
| Fourth quarter | Full year | |||
|---|---|---|---|---|
| 2016 | 2017 | SvD (MSEK) | 2017 | 2016 |
| 260 | 245 | Operating revenues | 915 | 951 |
| 23 | 29 | EBITDA | 78 | 74 |
| 9 % | 12 % | EBITDA margin | 9 % | 8 % |
| Fourth quarter | Schibsted Growth | Full year | ||
|---|---|---|---|---|
| 2016 | 2017 | (MSEK) | 2017 | 2016 |
| 322 | 320 | Operating revenues | 1,297 1,150 | |
| 75 | 85 | EBITDA | 326 | 279 |
| 23 % | 26 % | EBITDA margin | 25 % | 24 % |
| Fourth quarter | Schibsted Growth ex. Hitta | Full year | |||
|---|---|---|---|---|---|
| 2016 | 2017 | (MSEK) | 2017 | 2016 | |
| 254 | 320 | Operating revenues | 1,147 | 893 | |
| 57 | 85 | EBITDA | 295 | 210 | |
| 22 % | 26 % | EBITDA margin | 26 % | 24 % |
| Full year | |||
|---|---|---|---|
| (NOK million) | 2017 | 2016 | |
| Profit (loss) before taxes | 3,144 | 1,258 | |
| Depreciation, amortisation and impairment losses | 685 | 609 | |
| Net effect pension liabilities | (91) | (65) | |
| Share of loss (profit) of joint ventures and associates, net of dividends received | 134 | 199 | |
| Taxes paid | (828) | (577) | |
| Sales losses (gains) non-current assets and other non-cash losses (gains) | (1,697) | (137) | |
| Net cash flow from operating activities before change in working capital | 1,347 | 1,287 | |
| Change in working capital and provisions | (57) | 219 | |
| Net cash flow from operating activities | 1,290 | 1,506 | |
| Net cash flow from investing activities | (4,546) | (1,248) | |
| Net cash flow before financing activities | (3,256) | 258 | |
| Net cash flow from financing activities | 3,558 | (877) | |
| Effect of exchange rate changes on cash and cash equivalents | 55 | (4) | |
| Net increase (decrease) in cash and cash equivalents | 357 | (623) | |
| Cash and cash equivalents at start of period | 1,268 | 1,891 | |
| Cash and cash equivalents at end of period | 1,626 | 1,268 |
The working capital development in 2016 was very positive, driven by measures implemented to improve cash flow and temporary effects partially reversing in 2017.
| Schibsted Media Group | Full year 2017 |
Full year 2016 |
|---|---|---|
| Gross operating profit (EBITDA) (NOK million) | 2,606 | 2,131 |
| Gross operating profit (EBITDA) ex. Investment phase (NOK million) | 3,297 | 2,904 |
| Operating margins (%): | ||
| Operating margin (EBITDA) | 15 | 13 |
| Operating margin (EBITDA) ex. Investment phase | 20 | 19 |
| EPS Basic (NOK) | 9.36 | 2.05 |
| Net cash flow from operating activities (NOK million) | 1,290 | 1,506 |
| Cash flow from operating activities per share (NOK) | 5.67 | 6.66 |
| Profit attributable to owners of the parent | 2,130 | 465 |
| Average number of shares outstanding (1 000) | 227,529 | 226,064 |
| Full year | Full year | |
|---|---|---|
| Schibsted Media Group | 2017 | 2016 |
| Investments (NOK million): | ||
| Operational investments (capex) | 865 | 698 |
| Shares and other holdings | 5,268 | 751 |
| Interest bearing borrowings (NOK million) | 4,240 | 2,342 |
| Net interest bearing debt (NOK million) | 2,614 | 1,074 |
| Interest bearing debt ratio (%) | 15 | 11 |
| Equity ratio(%) 1) | 55 | 52 |
1) Treasury shares are offset against equity
| A-share | B-share | ||
|---|---|---|---|
| Ticker | |||
| Oslo Stock Exchange: | SCHA | SCHB | |
| Reuters: | SBSTA.OL | SBSTB.OL | |
| Bloomberg: | SCHA:NO | SCHB:NO | |
| Number of shares (31 January 2018) |
108,003,615 | 130,684,373 | |
| Treasury shares (31 January 2018) |
260,469 | 221,194 | |
| Number of shares outstanding |
107,743,146 | 130,463,179 | |
| Free float* |
74% | 78% | *) Total number of |
| Share price (31 January 2018) | NOK 247.70 | NOK 232.50 | shares excluding |
| Average daily trading volume (shares)** | 320,000 | 164,000 | treasury shares and shares owned by |
| Market Cap total (31 January 2018) |
NOK 57.1 bn., EUR 6.0 bn., GBP 5.2 bn., USD 7.4 bn., |
Blommenholm Industrier AS. **) Since 1 January |
2017
| % of | ||||
|---|---|---|---|---|
| Rank Name |
A-Shares | B-shares | Total | capital |
| 1 Blommenholm Industrier AS |
28,188,589 | 28,598,589 | 56,787,178 | 23.8% |
| 2 Folketrygdfondet |
6,425,619 | 11,395,610 | 17,821,229 | 7.5% |
| 3 Baillie Gifford & Co. |
8,037,606 | 6,949,502 | 14,987,108 | 6.3% |
| 4 Adelphi Capital LLP |
4,782,533 | 3,838,008 | 8,620,541 | 3.6% |
| 5 NWT Media AS |
4,274,300 | 4,100,000 | 8,374,300 | 3.5% |
| 6 DNB Asset Management AS |
3,210,993 | 4,780,816 | 7,991,809 | 3.3% |
| 7 Alecta pensionsförsäkring, ömsesidigt |
3,464,000 | 3,633,600 | 7,097,600 | 3.0% |
| 8 Fidelity Management & Research Company |
3,808,033 | 2,417,943 | 6,225,976 | 2.6% |
| 9 Platinum Investment Management Ltd. |
2,797,795 | 3,402,301 | 6,200,096 | 2.6% |
| 10 Luxor Capital Group, L.P. |
1,010,695 | 3,924,965 | 4,935,660 | 2.1% |
| 11 Pelham Capital Ltd |
0 | 4,209,851 | 4,209,851 | 1.8% |
| 12 The Vanguard Group, Inc. |
1,903,506 | 2,192,916 | 4,096,422 | 1.7% |
| 13 Marathon Asset Management LLP |
1,999,910 | 1,956,775 | 3,956,685 | 1.7% |
| 14 Ancient Art, L.P. |
0 | 3,724,383 | 3,724,383 | 1.6% |
| 15 KLP Forsikring |
622,743 | 2,532,502 | 3,155,245 | 1.3% |
| 16 Fidelity International |
1,609,763 | 1,517,080 | 3,126,843 | 1.3% |
| 17 Mitsubishi UFJ Trust and Banking Corporation |
1,488,900 | 1,454,585 | 2,943,485 | 1.2% |
| 18 Echinus Capital, LLC |
2,159,781 | 771,870 | 2,931,651 | 1.2% |
| 19 Nordea Funds Oy |
1,290,608 | 1,613,477 | 2,904,085 | 1.2% |
| 20 Storebrand Kapitalforvaltning AS |
1,139,034 | 1,605,118 | 2,744,152 | 1.1% |
Source: Nasdaq OMX. Data as of 17 January 2018.
| Shareholders | SCHA | SCHB |
|---|---|---|
| % of foreign shareholders** | 57.2 % | 57.1 % |
| Number of shareholders | 4,323 | 4,257 |
| Number of shares | 108,003,615 | 130,684,373 |
| Shares owned by Schibsted | 260,469 | 221,194 |
| Largest country of ownership A+B (VPS) | |
|---|---|
| Norway** | 42.9 % |
| U.S.A. | 22.6 % |
| U.K. | 10.9 % |
| Sweden** | 8.8 % |
| Luxembourg | 2.6 % |
| Japan | 2.4 % |
**) NWT Media AS is counted as a Swedish shareholder.
www.schibsted.com/en/ir/Share/Shareholder-new
The shareholder ID data are provided by Nasdaq OMX. The data are obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX or Schibsted can guarantee the accuracy of the analysis.
Visit Schibsted's web site www.schibsted.com
IR contacts: Jo Christian Steigedal VP, Head of IR [email protected] +47 415 08 733
Espen Risholm IRO [email protected] +47 924 80 248
Schibsted ASA Apotekergata 10, P.O. Box 490 Sentrum, NO-0105 Oslo Tel: +47 23 10 66 00. E-mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.