Investor Presentation • May 11, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
CEO ROLV ERIK RYSSDAL AND EVP CFO TROND BERGER 11 May 2016
■ Online Classifieds ■ Media Houses ■ Product & Tech ■ Finance ■ Summary
*) Finn, Blocket, BytBil, Coches.net, Donedeal IE, Fotocasa, Hasznaltauto, Infojobs Italy, Infojobs Spain, Jofogas, Kapaza, Kufar, Leboncoin, Milanuncios, Motos.net, Segundamano, Subito, Tori, Willhaben
**) Avito, OLX Brazil, Chotot, Fincaraiz, Infojobs Brasil, Mudah, Segundamano MX, Tayara and Yapo. JVs counted proportionally.
Other developed operations Revenues (EUR million)
Austria and Malaysia.
Hungary and Colombia. Proportionate share of Joint Ventures in
■ The Second Hand Effect – a sustainability project across Europe
■ Schibsted has calculated the environmental benefit from secondhand trade
■ Five marketplaces, 46 million users
| Total reach | 51% | 45% |
|---|---|---|
| Million daily | unique visitors |
|
| 1.3 | 2.4 | |
| 0.4 | 0.5 | |
| 0.9 | 0.9 | |
| * | 0.4 | 0.6 |
| Paying digital subscribers |
78' | 231' |
*) Readers; source TNS and Orvesto
Q1 2016
Recap from Schibsted's Q4 2015 presentation:
Advertising and eco systems innovation
| (NOK million) | Q1 2016 | Q1 2015 | |
|---|---|---|---|
| Operating revenues | 3,883 | 3,694 | |
| Operating expenses | 3,462 | 3,318 | |
| Gross operating profit (EBITDA) ex Investment phase | 635 | 508 | |
| Gross operating profit (EBITDA) | 421 | 376 | NOK 450 million gain from |
| Depreciation and amortization | (123) | (118) | establishment of Naspers JVs. |
| Share of profit (loss) of JVs and associates | (43) | 354 | |
| Impairment loss | - | (6) | |
| Other income and expenses | (24) | 267 | |
| Operating profit (loss) | 231 | 873 | |
| Net financial items | (12) | (27) | Gain on sale of Aspiro and online |
| Profit (loss) before taxes | 219 | 846 | classifieds operations in Romania of NOK 287 million. |
| Taxes | (144) | (112) | |
| Profit (loss) | 75 | 734 | |
| EPS (NOK) | 0.24 | 3.08 | |
| EPS - adjusted (NOK) | 0.29 | 2.10 |
EXCLUDING INVESTMENT PHASE
Online classifieds Investment phase
New online product and technology development
• Around NOK 250-300 million included in EBITDA, compared to NOK 150 million in 2015 (unchanged since Q4 2015 report)
NOK NOK million
Q413 Q114 Q214 Q314 Q414 Q115 Q215 Q315 Q415 Q1 16
Ratio of Net interest bearing debt/LTM EBITDA
Note: NIBD/EBITDA according to bank definition.
CAPEX (NOK million) and CAPEX/Sales (%) Net interest bearing debt (NOK) and
| Q1 2016 | |
|---|---|
| Reported profit (loss) before taxes | 219 |
| Share of profit (loss) of joint ventures and associated companies | 43 |
| Other losses for which no deferred tax benefit is recognised* | 230 |
| Non-deductible expenses and non-taxable gains | (24) |
| "Adjusted" tax base | 468 |
| Taxes | 144 |
| Adjusted effective tax rate (144/468) | 31% |
*) Mainly online classifieds Investment phase that are not in JVs or associated companies.
*) NIBD/EBITDA according to bank definition.
Dividend policy (summary)
Schibsted targets a pay-out ratio over time in the range of 25% to 40% of cash flow
Q1 2016 37
Spreadsheet containing detailed Q1 2016 and Historical and analytical Information can be downloaded from www.schibsted.com/ir
| Q1 | Q1 | FY | |
|---|---|---|---|
| France (MEUR) | 2016 | 2015 | 2015 |
| Operating revenues | 51.1 | 42.9 | 179.7 |
| EBITDA | 35.1 | 29.6 | 107.3 |
| EBITDA margin | 69 % | 69 % | 60 % |
| Q1 | Q1 | FY | |
| Spain (MEUR) | 2016 | 2015 | 2015 |
| Operating revenues | 26.8 | 22.8 | 99.0 |
| EBITDA | 3.9 | 2.2 | 22.6 |
| EBITDA margin | 15 % | 10 % | 23 % |
| Q1 | Q1 | FY | |
| Norway Dev. phase (MNOK) | 2016 | 2015 | 2015 |
| Operating revenues | 378 | 373 | 1,472 |
| EBITDA | 149 | 150 | 652 |
| EBITDA margin | 39 % | 40 % | 44 % |
| Q1 | Q1 | FY | |
| Sweden Dev. phase (MSEK) | 2016 | 2015 | 2015 |
| Operating revenues | 247 | 221 | 958 |
| EBITDA | 132 | 110 | 530 |
| EBITDA margin | 53 % | 50 % | 55 % |
| Q1 | Q1 | FY | |
|---|---|---|---|
| Verdens Gang (MNOK) | 2016 | 2015 | 2015 |
| Operating revenues | 428 | 458 | 1,817 |
| of which offline | 266 | 296 | 1,186 |
| of which online | 162 | 162 | 631 |
| EBITDA | 57 | 53 | 272 |
| EBITDA margin | 13 % | 12 % | 15 % |
| Subscription | Q1 | Q1 | FY |
| newspapers (MNOK) | 2016 | 2015 | 2015 |
| Operating revenues | 702 | 792 | 3,073 |
| of which offline | 563 | 659 | 2,521 |
| of which online | 139 | 133 | 552 |
| EBITDA | 4 | 41 | 186 |
| EBITDA margin | 1 % | 5 % | 6 % |
| Q1 | Q1 | FY |
|---|---|---|
| 2016 | 2015 | 2015 |
| 462 | 455 | 1,935 |
| 260 | 277 | 1,152 |
| 202 | 178 | 783 |
| 44 | 34 | 233 |
| 10 % | 7 % | 12 % |
| Q1 | Q1 | FY |
| 2016 | 2015 | 2015 |
| 233 | 228 | 944 |
| 17 | 12 | 51 |
| 7 % | 5 % | 5 % |
| Q1 | Q1 | FY |
| 2016 | 2015 | 2015 |
| 263 | 238 | 986 |
| 52 | 42 | 214 |
| 20 % | 18 % | 22 % |
| As of Q1 | ||
|---|---|---|
| (NOK million) | 2016 | 2015 |
| Profit (loss) before taxes | 219 | 846 |
| Gain on remeasurement in business combinations achieved in stages and remeasurement of contingent consideration |
- | - |
| Depreciation, amortisation and impairment losses | 123 | 124 |
| Share of profit of joint ventures and associates, net of dividends received |
43 | (354) |
| Taxes paid | (179) | (213) |
| Sales losses (gains) non-current assets | (24) | (291) |
| Change in working capital | (14) | (130) |
| Net cash flow from operating activities | 168 | (18) |
| Net cash flow from investing activities | (166) | (289) |
| Net cash flow before financing activities | 2 | (307) |
| Net cash flow from financing activities | (251) | (117) |
| Effects of exchange rate changes on cash and cash equivalents | (18) | (36) |
| Net increase (decrease) in cash and cash equivalents | (267) | (460) |
| Cash and cash equivalents at start of period | 1,891 | 745 |
| Cash and cash equivalents at end of period | 1,624 | 285 |
Mainly Capex, financing of online classifieds joint ventures and sale of shares in 20 Minutes France
Mainly debt repayment
| Per Q1 | Full year | ||
|---|---|---|---|
| Schibsted Media Group | 2016 | 2015 | 2015 |
| Gross operating profit (EBITDA) (NOK million) | 421 | 376 | 2,016 |
| Gross operating profit (EBITDA) ex. Investment phase (NOK million) | 635 | 508 | 2,560 |
| Operating margins (%): | |||
| Operating margin (EBITDA) | 11 | 10 | 13 |
| Operating margin (EBITDA) ex. Investment phase | 17 | 14 | 17 |
| EPS (NOK) | 0.24 | 3.08 | 5.79 |
| Net cash flow from operating activities (NOK million) | 168 | (18) | 993 |
| Cash flow from operating activities per share (NOK) | 0.74 | (0.08) | 4.56 |
| Profit attributable to owners of the parent | 54 | 663 | 1,263 |
| Average number of shares (1 000) | 225,970 | 214,851 | 218,135 |
| Per Q1 | Full year | ||
|---|---|---|---|
| Schibsted Media Group | 2016 | 2015 | 2015 |
| Investments (NOK million): | |||
| Operational investments (capex) | 153 | 129 | 460 |
| Shares and other holdings | 6 2 |
568 | 1,797 |
| Interest bearing borrowings (NOK million) | 2,413 | 2,752 | 2,683 |
| Net interest bearing debt (NOK million) | 789 | 2,467 | 792 |
| Interest bearing debt ratio (%) | 1 1 |
1 6 |
1 2 |
| Equity ratio(%) 1) | 5 2 |
4 1 |
5 1 |
| 1) Treasury shares are offset against equity |
Approved new ads per day Investment phase portfolio +51% Y/Y*
*) The graph include figures for (alphabetical order): Avito.ma, Chotot, Jofogas, Kapaza, Kufar, OLX Brazil, Shpock, Segundamano.mx, Tori.fi and Yapo. Proportionate share of new ads for JVs. Note: Shpock is not included in the data.
| A-share | B-share | |
|---|---|---|
| Ticker Oslo Stock Exchange: Reuters: Bloomberg: |
SCHA SBSTA.OL SCHA:NO |
SCHB SBSTB.OL SCHB:NO |
| Number of shares (3 May 2016) |
108,003,615 | 118,803,976 |
| Treasury shares (3 May 2016) |
293,011 | 411,933 |
| Number of shares outstanding |
107,710,604 | 118,392,043 |
| Free float* |
74% | 76% |
| Share price (3 May 2016) | NOK 233.70 | NOK 228.10 |
| Average daily trading volume (shares)** | 262,000 | 193,000 |
| Market Cap total (3 May 2016) |
NOK 52.2 bn., EUR 5.6 bn., USD 6.5 bn., GBP 4.4 bn. |
*) Total number of shares excluding treasury shares and shares owned by Blommenholm Industrier AS. **) Since 1 June 2015
| Rank Name |
SCHA | SCHB | Total | Share |
|---|---|---|---|---|
| 1 Blommenholm Industrier AS |
28,188,589 | 28,598,589 | 56,787,178 | 25.0 % |
| 2 Folketrygdfondet |
5,940,415 | 8,223,080 | 14,163,495 | 6.2 % |
| 3 NWT Media AS |
4,000,000 | 4,306,000 | 8,306,000 | 3.7 % |
| 4 J.P. Morgan Chase Bank N.A. London* |
2,882,283 | 5,107,283 | 7,989,566 | 3.5 % |
| 5 The Northern Trust Company Ltd.* |
3,292,000 | 2,430,000 | 5,722,000 | 2.5 % |
| 6 Deutsche Bank AG* |
458,642 | 5,051,634 | 5,510,276 | 2.4 % |
| 7 UBS AG, London Branch* |
2,899,139 | 2,505,726 | 5,404,865 | 2.4 % |
| 8 State Street Bank and Trust Co.* |
2,250,603 | 2,357,723 | 4,608,326 | 2.0 % |
| 9 Goldman Sachs & Co Equity Segregat* |
941,852 | 3,478,193 | 4,420,045 | 1.9 % |
| 10 UBS AG, London Branch* |
2,133,450 | 2,191,996 | 4,325,446 | 1.9 % |
| 11 Clearstream Banking S.A.* |
1,897,296 | 1,752,976 | 3,650,272 | 1.6 % |
| 12 J.P. Morgan Chase Bank N.A. London* |
1,760,994 | 1,760,994 | 3,521,988 | 1.6 % |
| 13 Morgan Stanley & Co. International* |
1,886,011 | 1,587,707 | 3,473,718 | 1.5 % |
| 14 The Northern Trust Co.* |
1,411,196 | 1,278,023 | 2,689,219 | 1.2 % |
| 15 The Bank of New York Mellon* |
1,128,137 | 1,474,429 | 2,602,566 | 1.1 % |
| 16 State Street Bank and Trust Co* |
960,118 | 1,554,741 | 2,514,859 | 1.1 % |
| 17 State Street Bank & Trust Company* |
1,299,311 | 1,133,568 | 2,432,879 | 1.1 % |
| 18 Morgan Stanley & Co. Llc* |
930,352 | 1,480,827 | 2,411,179 | 1.1 % |
| 19 Adelphi Investment Funds Public |
1,155,964 | 976,527 | 2,132,491 | 0.9 % |
| 20 Baillie Gifford Gl Alpha Pen Fund |
989,889 | 989,889 | 1,979,778 | 0.9 % |
| Shareholders | SCHA | SCHB |
|---|---|---|
| % of foreign shareholders** | 57.3 % | 59.8 % |
| Number of shareholders | 4,828 | 4,453 |
| Number of shares | 108,003,615 | 118,803,976 |
| Shares ow ned by Schibsted |
293,011 | 469,225 |
| Largest country of ownership A+B | ||||
|---|---|---|---|---|
| Norw ay** |
39.2 % | |||
| USA | 23.3 % | |||
| United Kingdom | 18.0 % | |||
| Sw eden** |
6.3 % | |||
| Luxembourg | 2.3 % | |||
| Japan | 2.3 % | |||
| **) NWT Media AS is counted as a Sw edish |
shareholder.
Source: VPS
*) Nominee accounts
| Rank Name |
% of | A Shares | B Shares | Total |
|---|---|---|---|---|
| capital | shares | |||
| 1 Blommenholm Industrier AS |
25.04 % | 28,188,589 | 28,598,589 | 56,787,178 |
| 2 Baillie Gifford & Co. |
8.48 % | 9,293,876 | 9,880,934 | 19,174,810 |
| 3 Folketrygdfondet |
6.27 % | 5,940,415 | 8,223,080 | 14,163,495 |
| 4 Luxor Capital Group, L.P. |
4.37 % | 2,463,758 | 7,413,018 | 9,876,776 |
| 5 Adelphi Capital LLP |
4.25 % | 5,077,856 | 4,521,314 | 9,599,170 |
| 6 NWT Media AS |
3.59 % | 4,000,000 | 4,306,000 | 8,306,000 |
| 7 Capital World Investors |
3.53 % | 2,882,283 | 5,107,283 | 7,989,566 |
| 8 Caledonia (Private) Investments Pty Limited |
2.80 % | 3,311,950 | 3,025,705 | 6,337,655 |
| 9 Alecta pensionsförsäkring, ömsesidigt |
2.53 % | 3,292,000 | 2,430,000 | 5,722,000 |
| 10 Tybourne Capital Management (HK) Limited |
2.22 % | 2,297,434 | 2,720,181 | 5,017,615 |
| 11 Marathon Asset Management LLP |
1.73 % | 1,957,695 | 1,946,773 | 3,904,468 |
| 12 Pelham Capital Ltd |
1.69 % | 0 | 3,809,851 | 3,809,851 |
| 13 BlackRock Institutional Trust Company, N.A. |
1.60 % | 1,863,548 | 1,746,495 | 3,610,043 |
| 14 SAFE Investment Company Limited |
1.49 % | 1,684,086 | 1,678,780 | 3,362,866 |
| 15 The Vanguard Group, Inc. |
1.47 % | 1,578,591 | 1,737,782 | 3,316,373 |
| 16 Sw edbank Robur Fonder AB |
1.30 % | 1,399,988 | 1,530,029 | 2,930,017 |
| 17 Platinum Investment Management Ltd. |
1.11 % | 1,255,736 | 1,242,155 | 2,497,891 |
| 18 KLP Forsikring |
1.10 % | 1,004,074 | 1,475,831 | 2,479,905 |
| 19 Mitsubishi UFJ Trust and Banking Corporation |
0.90 % | 1,128,172 | 910,420 | 2,038,592 |
| 20 Eton Park Capital Management, L.P. |
0.90 % | 1,443,913 | 586,470 | 2,030,383 |
The shareholder ID data are provided by Nasdaq OMX. The data are obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX or Schibsted can guarantee the accuracy of the analysis.
www.schibsted.com/en/ir/Share/Shareholders/
IR contacts: Jo Christian Steigedal VP, Head of IR [email protected] +47 415 08 733
Anders Christian Rønning IRO [email protected] +47 916 05 660
Schibsted ASA Apotekergaten 10, P.O. Box 490 Sentrum, NO-0105 Oslo Tel: +47 23 10 66 00. E-mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.