AI assistant
Vend Marketplaces ASA — Earnings Release 2022
Feb 10, 2023
3738_rns_2023-02-10_bd5f993e-0144-4f46-9613-faef4ae4e054.pdf
Earnings Release
Open in viewerOpens in your device viewer
Q4 2022 Results
10 February 2023
Kristin Skogen Lund, CEO Ragnar Kårhus, CFO
Q&A
Visit: sli.do Event code: 2283495

Disclaimer
This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted" or the "Company") exclusively for information purposes and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
Alternative performance measures (APM) used in this presentation are described and presented in the section Definitions and reconciliations in the quarterly report.

Highlights Q4 2022
Financial highlights
- Underlying* Group revenue growth of 3%
- Group EBITDA of NOK 651m, up 3% YoY
- Revenue growth driven by Nordic Marketplaces, with underlying* revenue growth of 6%, and an EBITDA of NOK 430m, down 1% YoY
- EBITDA increase driven by FS&V, as a result of revenue growth combined with cost control
- Strong financial position after partial sale of Adevinta shares and total return swap (TRS)
- Dividend of NOK 2.00 per share proposed for 2022
Operational highlights
- Strong revenue growth of 12% in Marketplaces Norway; softer margin due to revenue mix and increased costs (EBITDA of NOK 318m, down 3% YoY)
- News Media with flat underlying* revenues YoY due to challenging advertising market; EBITDA margin of 9%, up QoQ; cost reductions announced
- Continued strong underlying* revenue growth in Lendo, up 16% YoY

ESG highlights Q4 2022
Environmental

Smoother Generalist transactions in Nordic Marketplaces exceeded targets
Climate strategy outlined
Social
VG developed a new interactive tool to visualize more transparency around their journalism
Employee engagement score remained stable at high levels
Governance
Ambitions and strategic priorities updated

Promoting the European Media Freedom Act (EU Commission)
Recognised as a 'Top-Rated' ESG performer by Sustainalytics in both its industry and region

Nordic Marketplaces

Nordic Marketplaces
Real estate, Motors and transactional Generalist offering driving revenue growth; EBITDA at NOK 430m
Nordic Marketplaces
Revenues (NOKm), EBITDA margin (%)
YoY growth 6%*

Revenue split Nordic Marketplaces Revenues Q4 2022 (share in %)


Marketplaces Norway
Solid revenue growth; margin affected by revenue mix and increased costs
Marketplaces Norway
Revenues (NOKm), EBITDA margin (%)
YoY growth 12%

- Strong revenue growth in Real estate (+47% YoY)
- Solid quarter for Motors (+18%) driven by volume, supported by growth in Nettbil
- Transactional offering 'Fiks Ferdig' driving revenue growth with almost 480k transactions in Q4, while diluting EBITDA margin
- Jobs revenues down (-7%) due to volumes
- Advertising revenues down (-13% YoY)
- Increased FTEs to drive further transactional product developments and verticalisation of NMP
Continued strong revenue growth in Motors; solid margin despite soft advertising and removal of ad insertion fees
Marketplaces Sweden
Revenues (SEKm), EBITDA margin (%)
YoY growth 2%

- Solid revenue growth in Motors (12%) due to higher ARPA
- Real estate revenue growth (58%) driven by the transactional rental offering through 'Qasa'
- Flat revenue development in Jobs as a result of market slowdown
- Continued significant volume growth (~109%) for C2C in Generalist due to the removal of ad insertion fees in May
- Advertising revenues down (-12% YoY) due to challenging macroeconomic environment
- Stable EBITDA margin YoY

Continued growth in Real estate; margin up due to tight cost control
Marketplaces Finland
Revenues (EURm), EBITDA margin (%)
YoY growth 0%

- Softer volume development in Jobs resulting in negative revenue growth YoY
- Real estate showing good revenue growth due to increased volume
- Continued good trends for Generalist with solid traffic and user engagement
- Advertising revenues down due to market headwind
- EBITDA margin up YoY due to tight cost control
- Acquisition of Finland's leading used car C2B auction marketplace AutoVex
Continued strong revenue growth in Motors
Marketplaces Denmark Revenues (DKKm), EBITDA margin (%) YoY growth 3% Revenues EBITDA margin Pro-forma* revenues
- Revenue increase in Motors (+9% YoY) driven by both volumes and higher ARPA
- Generalist up YoY driven by higher volumes for traditional classifieds and transactional services
- Advertising revenues affected by macroeconomic situation
- EBITDA margin improved due to tight cost control
- Integration completed
News Media


News Media
Resilient subscription revenues curbed decline in advertising; margin up QoQ due to tighter cost control
News Media
12
* Foreign exchange neutral basis
Revenues (NOKm), EBITDA margin (%)

- Flat underlying* revenues driven by a challenging advertising market, particularly in Sweden, curbed by continued growth in digital subscriptions
- Continued pressure in print business, reducing EBITDA compared to Q4 last year
- Lower growth in total costs, despite higher paper, electricity and other input factor prices
- Savings implemented in 2022 materialising, impacting margin positively in Q4
- Cost reductions of NOK 500m gross savings by 2024 initiated
News Media
Digital subscriptions driving digital revenue growth
Continued growth in digital subscription revenues, supported by PodMe
Continued digital revenue growth in Norway, market headwinds in Sweden
Subscription revenues (NOKm) Advertising revenues (NOKm)**

13 ** Norway and Sweden not including eliminations
Next phase in the digital transformation – reshaping a News Media organisation fit for the future
Continuing the shift towards digital sustainability
Key focus areas:

2
3
- Improve profitability in the print value chain
- Increasing operational efficiency across the organisation


Gross* savings of NOK 500m to bring News Media back to target margin range of 10-12%
- Targeting NOK 250-300m gross* savings in 2023, and NOK 200-250m in 2024
- Approx. NOK 100m gross effects in H1 2023
- Further details, including restructuring costs, will be communicated at a later stage

eCommerce & Distribution


eCommerce & Distribution
Revenues back to growth; EBITDA break-even
Revenues (NOKm), EBITDA margin (%) YoY growth 3% Revenues New business EBITDA margin Revenues Legacy
- Revenues back to growth for the first time in 2022, driven by Helthjem Netthandel
- Helthjem Netthandel up (22%) driven by increased volumes in B2C combined with higher C2C volumes related to FINN's transactional Generalist offering "Fiks Ferdig"
- Increased prices in Legacy business due to fuel surcharges
- Morgenlevering still down (-33%) due to volumes
- Positive EBITDA in the quarter, which is an improvement both QoQ and YoY
Financial Services & Ventures

Continued growth momentum in Lendo; strong quarter for Prisjakt and MittAnbud
Financial Services & Ventures
Revenues (NOKm), EBITDA margin (%)
YoY growth 14%*
** Foreign exchange neutral basis

- Continued strong revenue growth in Lendo, up 16%** YoY
- Strong quarter for Prisjakt with revenues up 17%** YoY, driven by higher earnings-per-click
- Overall EBITDA margin increased to 19% driven by revenue growth in all main brands, whilst maintaining stringent cost control
- Lower activity in Ventures, with focus on supporting current portfolio companies to balance growth with increased focus on reduced spending to extend the runway
19 * Foreign exchange neutral basis

Continued double-digit revenue growth

- Continued strong revenue growth thanks to double-digit growth in Sweden and Norway
- Margin down YoY due to increased marketing spend and development of new product verticals
- Revised strategy with focus on Scandinavian markets, and profit growth announced; plan to cease operation in four European markets
- Strategic review still ongoing; expect to have more visibility on the outcome by the end of Q1
Finance


Q4 Group EBITDA above last year, driven by FS&V
Schibsted Group Q4 revenues, EBITDA (NOKm) Revenues YoY growth 3%* Schibsted Group Q4 EBITDA per segment (NOKm)

21 * Foreign exchange neutral basis, and adjusting for sold operations (Let's Deal and Mötesplatsen)
EBITDA
Q4 income statement Schibsted Group
| Income statement | Fourth quarter | ||||
|---|---|---|---|---|---|
| (NOK million) | 2021 | 2022 | |||
| Operating revenues | 3,936 | 3,988 | |||
| Operating expenses | (3,302) | (3,337) | |||
| Gross operating profit (loss) - EBITDA | 634 | 651 | |||
| Depreciation and amortisation | (262) | (292) | |||
| Impairment loss | (14) | (23) | |||
| Other income | 1 | 1 | |||
| Other expenses | (70) | (52) | |||
| Operating profit (loss) | 289 | 285 | |||
| Share of profit (loss) of joint ventures and associates | (146) | (270) | |||
| Impairment loss on joint ventures and associates | (19,998) | 424 | |||
| Gains (losses) on disposal of joint ventures and associates | 131 | 657 | |||
| Financial income | 18 | 17 | |||
| Financial expense | (78) | (553) | |||
| Profit (loss) before taxes | (19,782) | 559 | |||
| Taxes | (57) | (72) | |||
| Profit (loss) from continuing operations | (19,839) | 487 | |||
| Profit (loss) from discontinued operations | (2) | (24) | |||
| Profit (loss) | (19,841) | 464 | |||
| Non-controlling interests | 18 | 9 | |||
| Owners of the parent | (19,859) | 454 | |||
| Earnings per share (NOK) | |||||
| EPS - basic (NOK) | (84,86) | 1,94 | |||
| EPS - basic adjusted (NOK) | 0,35 | (0,45) |
Includes Schibsted's share of Adevinta's result for the third quarter of 2022 adjusted for fair value differences and amortisation of excess values
Relates mainly to an increase in the share price of Adevinta during Q4*
Includes a gain from sale of 5% of Adevinta of NOK 686 million
The Total Return Swap entered into for 3% of the Adevinta shares contributes with an unrealised loss of NOK -438 million
* Based on closing price 30 September and 31 December 2022

Q4 EBITDA, operating cash flow and capex Continuing operations


Solid financial position after partial sale of Adevinta shares and total return swap (TRS)
Debt maturity profile (NOKm)

Financial gearing back within target range (NIBD/EBITDA according to bank definition)

Financial targets and policies
| Nordic Marketplaces |
Nordic Marketplaces revenues Targeting annual revenue growth of 8-12% for the segment in the medium- to long-term |
|---|---|
| News Media |
Medium-term targets for the segment Annual revenue growth: low single-digit EBITDA margin: 10-12% |
| Capital allocation |
M&A M&A activities targeted primarily to strengthen market positions and bolt-on adjacent businesses Dividend policy Stable to increasing dividend over time |
| Capital structure |
Leverage policy Targeting NIBD/EBITDA in the range of 1-3, making it possible to lever up if a particularly attractive investment becomes available Any over-capitalization to be addressed through (extraordinary) dividend or share buyback |

Q&A
10 February 2023
Kristin Skogen Lund, CEO Ragnar Kårhus, CFO Christian Printzell Halvorsen, EVP Nordic Marketplaces Siv Juvik Tveitnes, EVP News Media

Appendices
Spreadsheet containing detailed Q4 2022 and historical information can be downloaded at schibsted.com/ir


Nordic Marketplaces
Listing trends per main verticals
New approved ads
(Monthly growth YoY, %)
| Country | Vertical | Oct-21 | Nov-21 | Dec-21 | Jan-22 | Feb-22 | Mar-22 | Apr-22 | May-22 | Jun-22 | Jul-22 | Aug-22 | Sep-22 | Oct-22 | Nov-22 | Dec-22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Norway | Jobs | 51% | 57% | 53% | 60% | 41% | 29% | 20% | 26% | 1% | 1% | 10% | -3% | -7% | -12% | -16% |
| Motor | 4% | 1% | 2% | 12% | 1% | -3% | -15% | -4% | -9% | -4% | 5% | 5% | 9% | 17% | 9% | |
| Real estate | -12% | -1% | -16% | -9% | -11% | -8% | -19% | -5% | -10% | -10% | 3% | 7% | 6% | -5% | 11% | |
| Sweden | Jobs | 50% | 67% | 56% | 66% | 60% | 39% | 19% | 27% | 22% | 1% | 17% | -1% | -10% | -13% | -20% |
| Motor | -6% | -6% | -15% | -1% | -4% | -12% | -17% | -9% | -10% | -9% | -7% | -4% | -5% | -6% | -4% | |
| Finland | Jobs | 88% | 89% | 109% | 95% | 89% | 87% | 65% | 59% | 38% | 22% | 29% | 14% | -2% | -7% | -27% |
| Real estate* | 7% | 4% | 1% | 11% | -1% | -1% | -6% | 2% | 3% | -4% | 6% | 0% | 2% | 13% | 2% | |
| Denmark | Motor | -11% | -14% | -9% | -3% | -3% | -15% | -5% | 0% | -1% | -3% | 10% | 9% | 2% | 1% | -4% |
Ventures
Overview of our venture and financial investments [1/2]
Current ownership*
(sorted by ownership)
| Company | Segment | Current ownership | Date of first investment |
|---|---|---|---|
| Hypoteket | Fintech | 50% | 2016-02 |
| Tillit | Fintech | 38% | 2018-08 |
| Insurello | Fintech | 34% | 2019-05 |
| Rocker | Fintech | 34% | 2016-07 |
| Hjemmelegene | Healthtech | 27% | 2019-06 |
| Pej | Commerce Enabler | 22% | 2019-10 |
| Hygglo | Marketplace | 22% | 2017-02 |
| Tørn | Marketplace | 21% | 2021-06 |
| Inzpire me | Other consumer services | 19% | 2019-07 |
| FundingPartner | Fintech | 18% | 2018-03 |
| MindApps | Healthtech | 18% | 2019-10 |
| Campanyon | Marketplace | 17% | 2021-12 |
| Albert | Other consumer services | 15% | 2016-09 |
| Homely | Other consumer services | 15% | 2019-11 |
| Tibber | Other consumer services | 14% | 2021-07 |

Ventures
Overview of our venture and financial investments [2/2]
Current ownership*
(sorted by ownership)
| Company | Segment | Current ownership | Date of first investment |
|---|---|---|---|
| Fixrate | Fintech | 13% | 2020-12 |
| Mindler | Healthtech | 13% | 2020-03 |
| Askin | Healthtech | 12% | 2021-11 |
| Knips | Marketplace | 11% | 2022-01 |
| Maja | Healthtech | 10% | 2022-01 |
| Syd | Other consumer services | 10% | 2021-08 |
| Bookis | Marketplace | 10% | 2020-04 |
| Yepstr | Marketplace | 10% | 2017-07 |
| Ingrid | Commerce Enabler | 7% | 2021-12 |
| Savr | Fintech | 7% | 2021-12 |
| Dintero | Commerce Enabler | 6% | 2020-11 |
| Firi | Fintech | 6% | 2022-01 |
| Nomono | Commerce Enabler | 6% | 2022-07 |
| Linear | Marketplace | 6% | 2022-06 |
| Unloc | Commerce Enabler | 1% | 2020-02 |

Continuing operations
Q4 cash flow
| Cash flow Fourth quarter |
||
|---|---|---|
| (NOK million) | 2021 | 2022 |
| Profit (loss) before taxes from continuing operations | (19,782) | 559 |
| Depreciation, amortisation and impairment losses | 20,275 | (108) |
| Net interest expense | 54 | 76 |
| Net effect pension liabilities | (14) | 11 |
| Share of loss (profit) of joint ventures and associates, net of dividends received | 146 | 270 |
| Interest received | 2 | 16 |
| Interest paid | (57) | (82) |
| Taxes paid | (8) | (54) |
| Sales losses (gains) non-current assets and other non-cash losses (gains) | (95) | (203) |
| Non-cash items and change in working capital and provisions | 145 | 229 |
| Net cash flow from operating activities | 665 | 715 |
| Development and purchase of intangible assets, and property, plant and equipment | (241) | (282) |
| Acquisition of subsidiaries, net of cash acquired | (71) | (189) |
| Investment in other shares | (389) | (78) |
| Proceeds from sale of intangible assets and property, plant and equipment | - | 1 |
| Proceeds from sale of subsidiaries, net of cash sold | 8 | 1 |
| Sale of other shares | 64 | 4,548 |
| Net change in other investments | (14) | (7) |
| Net cash flow from investing activities | (642) | 3,993 |
| Net cash flow from financing activities | 384 | (1,255) |
| Effects of exchange rate changes on cash and cash equivalents | (4) | (2) |
| Net increase (decrease) in cash and cash equivalents | 402 | 3,451 |

Q4 cash flow Schibsted Group
| Cash flow | Fourth quarter | ||
|---|---|---|---|
| (NOK million) | 2021 | 2022 | |
| Profit (loss) before taxes from continuing operations | (19,782) | 559 | |
| Profit (loss) before taxes from discontinued operations | - | - | |
| Depreciation, amortisation and impairment losses | 20,275 | (108) | |
| Net interest expense | 54 | 76 | |
| Net effect pension liabilities | (14) | 11 | |
| Share of loss (profit) of joint ventures and associates, net of dividends received | 146 | 270 | |
| Interest received | 2 | 16 | |
| Interest paid | (57) | (82) | |
| Taxes paid | (8) | (54) | |
| Sales losses (gains) non-current assets and other non-cash losses (gains) | (95) | (203) | |
| Non-cash items and change in working capital and provisions | 145 | 229 | |
| Net cash flow from operating activities | 665 | 715 | |
| Net cash flow from investing activities | (645) | 3,993 | |
| Net cash flow from financing activities | 384 | (1,255) | |
| Effects of exchange rate changes on cash and cash equivalents | (4) | (2) | |
| Net increase (decrease) in cash and cash equivalents | 399 | 3,451 | |
| Cash and cash equivalents at start of period | 709 | 287 | |
| Cash and cash equivalents at end of period | 1,108 | 3,738 |

Income taxes
The relationship between tax (expense) income and accounting profit (loss) before taxes is as follows:
| Income tax | Fourth quarter | |
|---|---|---|
| (NOK million) | 2021 | 2022 |
| Profit (loss) before taxes | (19 782) | 559 |
| Tax (expense) income based on weighted average tax rates* | 4 355 | (124) |
| Prior period adjustments | (2) | (11) |
| Tax effect of share of profit (loss) from joint ventures and associates | (32) | (58) |
| Tax effect of impairment loss on goodwill, joint ventures and associates | (4 399) | 93 |
| Tax effect of other permanent differences | 16 | 30 |
| Current period unrecognised deferred tax assets | (7) | (1) |
| Re-assessment of previously unrecognised deferred tax assets | 13 | - |
| Tax (expense) income recognised in profit or loss | (57) | (72) |
| * Weighted average tax rates | 22.0% | 22.3% |

Shareholders analysis
| Rank | Name | A-shares | B-Shares | Total | % of S/O |
|---|---|---|---|---|---|
| 1 | Blommenholm Industrier AS | 30,746,423 | 30,013,354 | 60,759,777 | 26.2% |
| 2 | Baillie Gifford & Co. | 11,142,244 | 10,188,373 | 21,330,617 | 9.2% |
| 3 | Folketrygdfondet | 7,504,951 | 9,146,463 | 16,651,414 | 7.2% |
| 4 | The Vanguard Group, Inc. | 3,109,238 | 2,973,958 | 6,083,196 | 2.6% |
| 5 | DNB Asset Management AS | 3,476,836 | 2,184,091 | 5,660,927 | 2.4% |
| 6 | NYA WERMLANDS-TIDNINGENS AB. | 2,592,000 | 2,592,000 | 5,184,000 | 2.2% |
| 7 | Asset Value Investors Ltd. | 0 | 4,803,278 | 4,803,278 | 2.1% |
| 8 | Blacksheep Fund Management Limited | 4,212,323 | 334,123 | 4,546,446 | 2.0% |
| 9 | Fidelity Management & Research Company LLC | 98,863 | 4,404,592 | 4,503,455 | 1.9% |
| 10 | Luxor Capital Group, L.P. | 190,300 | 4,119,083 | 4,309,383 | 1.9% |
| 11 | Eminence Capital, LP | 3,896,222 | 0 | 3,896,222 | 1.7% |
| 12 | Storebrand Kapitalforvaltning AS | 1,764,041 | 1,754,959 | 3,519,000 | 1.5% |
| 13 | Vor Capital LLP. | 0 | 3,501,814 | 3,501,814 | 1.5% |
| 14 | KLP Fondsforvaltning AS | 1,066,763 | 2,432,232 | 3,498,995 | 1.5% |
| 15 | BlackRock Institutional Trust Company, N.A. | 1,271,211 | 1,711,684 | 2,982,895 | 1.3% |
| 16 | Arctic Fund Management AS | 0 | 2,839,139 | 2,839,139 | 1.2% |
| 17 | Alecta pensionsförsäkring, ömsesidigt | 0 | 2,596,500 | 2,596,500 | 1.1% |
| 18 | Nordea Funds Oy | 569,114 | 1,915,030 | 2,484,144 | 1.1% |
| 19 | Pelham Capital Ltd | 0 | 2,369,109 | 2,369,109 | 1.0% |
| 20 | Handelsbanken Kapitalförvaltning AB | 238,241 | 2,028,994 | 2,267,235 | 1.0% |
The shareholder ID data is provided by Nasdaq OMX. The data is obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX nor Schibsted can guarantee the accuracy of the analysis.
Source: Nasdaq OMX, VPS; data as of 17 January 2023


Investor contact
Visit Schibsted's website schibsted.com
Email: [email protected]
Jann-Boje Meinecke VP, Head of IR +47 941 00 835
Malin Langtvet
IR Officer +47 916 86 710
Schibsted ASA Akersgata 55 / P.O. Box 490 Sentrum NO-0105 Oslo
