AI assistant
Vend Marketplaces ASA — Earnings Release 2015
May 8, 2015
3738_rns_2015-05-08_cef8bbd9-679a-4d69-8659-844e5272d47a.pdf
Earnings Release
Open in viewerOpens in your device viewer
QUARTERLY RESULTS Q1 2015
CEO Rolv Erik Ryssdal, CFO Trond Berger 8 May 2015
DISCLAIMER
This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted" or the "Company") exclusively for information purposes, and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
AGENDA
- Offer to acquire Hemnet.se
- Online Classifieds
- Media Houses
- Finance
- Summary
HEMNET A PRIME ASSET IN SWEDEN EXPANDING IN SWEDISH REAL ESTATE ONLINE CLASSIFIEDS
- Clear market leader:
- 2x the traffic of its closest competitor
- 100% of listing objects
- 51% unaided brand awareness*
- 2014 revenues SEK 162 million, EBITDA SEK 34 million
- Listing fees introduced 1 July 2013
- Good growth rate and synergies with Blocket Bostad expected
LEADER IN A EUR 24 MILLION ONLINE MARKET WITH GROWTH POTENTIAL – 80-85% OF MARKETING SPEND STILL ON PRINT
SWEDISH REAL ESTATE MARKET
- Business model aligns interest between realtors and Hemnet
- Total real estate marketing spending in Sweden is EUR 160 million. Approx 15%-20% is online*
- In connection with the acquisition, the current owners will enter into a cooperation regarding future use and development of the site
EXPANDING IN SWEDISH REAL ESTATE OFFER TO ACQUIRE MARKET LEADER HEMNET.SE
- Schibsted has made a conditional offer for 100 percent of Hemnet.se
- Values Hemnet at SEK 1,500 million (EV)
- Offer conditional on Schibsted acquiring all shares and approval by the Swedish Competition Authority
Ownership structure
AGENDA
- Offer to acquire Hemnet.se
- Online Classifieds
- Media Houses
- Finance
- Summary
ONLINE CLASSIFIEDS
A GLOBAL LEADER IN ONLINE MARKETPLACES…
VALUE CREATION THROUGH IN-MARKET FOCUS
- Continued organic growth in key online classifieds markets
- Solid development in France tapping into the real estate market
- Fast growing revenues and traffic in Italy
- Strong development in Shpock entering new markets
■ Bolt on acquisitions leverage existing traffic position and strengthens verticals
- Offer to acquire Swedish real estate market leader Hemnet.se
- Integration of Milanuncios in Spain well under way
■ Structural agreements strengthens market positions and boosts traffic
■ Successful merger with OLX in several emerging markets, including Brazil
STRONG TRAFFIC GROWTH BOTH IN EUROPE AND IN EMERGING MARKETS IN Q1
Traffic growth European portfolio* Traffic growth outside Europe**
0 200,000,000 400,000,000 600,000,000 800,000,000 1,000,000,000 1,200,000,000 Jan Mar May Jul Sep Nov Jan Mar May Jul Sep Nov Jan Mar May Jul Sep Nov Jan Mar 2012 2013 2014 2015 0 50,000,000 100,000,000 150,000,000 200,000,000 250,000,000 300,000,000 350,000,000 Jan Mar May Jul Sep Nov Jan Mar May Jul Sep Nov Jan Mar May Jul Sep Nov Jan Mar 2012 2013 2014 2015 Monthly visits Monthly visits *) Finn, Blocket, BytBil, Coches.net, Donedeal IE, Fotocasa, Hasznaltauto, Infojobs Italy, Infojobs Spain, Jofogas, **) Avito, OLX Brazil, Chotot, Fincaraiz, Infojobs Brasil, Mudah, Segundamano MX, Tayara, Yapo.cl Y/Y growth 89% in March Y/Y growth 20% in March
Kapaza, Kufar, Leboncoin, Milanuncios, Motos.net, Segundamano, Subito, Tocmai, Tori, Willhaben
STEADY, HIGH GROWTH RATE – SOLID MARGINS IN FRANCE
■ Steady growth with good contribution from key revenue drivers:
■ Display advertising growth of 31% (local+national) - market share of 1.5%
■ Continued growth for premium features and professional listing fees - real estate and cars
■ Continued traffic growth; 12% Y/Y (visits per day*)
REAL ESTATE STAND-ALONE PRODUCT WELL RECEIVED IN THE MARKET
- Gradual ramp up of new revenues, starting in Q1 2015 with an uplift of high ARPU automatic upload link customers
- Strong growth in direct customers
- 25,000 real estate agents in a fragmented market. Leboncoin has a strong position outside Paris
- Around 1/3 of the market is C2C
- Main revenue uplift expected in 2016, as main sales season is in the autumn
Total real estate market value ~EUR 300 million online, ~EUR 500 million including print*
*Source: Schibsted internal assessment
13 **) Source: Xerfi precepta/Leboncoin Q1 2015
Real estate customers control their own inventory on the site – including statistics
SPAIN BACK TO REVENUE GROWTH OF 10%*
- Revenue growth driven by macro and internal improvement
- Jobs important growth driver
- Improved efficiency in the sales teams and lower churn
- Product development and integration of Milanuncios lay the foundation for increased monetization in the coming quarters
*Underlying growth
CONTINUED IMPROVEMENTS IN EMPLOYMENT DRIVE VOLUMEAND REVENUE GROWTH
Sale of new contracts +33% Y/Y in Q1 for InfoJobs – deferred revenue model
Traffic development (million visits) Registered unemployment New job posts per week in InfoJobs
SOLID TRAFFIC GROWTH FOR ALL SITES
Total Monthly Visits indexed (May 2013 – Mar 2015)
STRONG TRAFFICAND REVENUE GROWTH FOR ITALIAN MARKET LEADER SUBITO.IT
Heavy marketing investments in Q1 15, to be maintained throughout the year.
BUILDING POSITION IN CARS AND REAL ESTATE VERTICALS IN ITALY
Volume and traffic leadership in cars
MIXED DEVELOPMENT IN FINN.NO
Norway
■ Revenue growth in real estate +18%
- Strong traffic growth for Torget Number of private ads increased 2.7x Y/Y
- Revenue growth ex Torget freemium effect +5%
- Soft development in display new products in pipeline
- New targeted products under development in real estate and jobs
GOOD GROWTH IN NEW VERTICALS
- 5 percent revenue growth supported by growth in new verticals
- Strong inflow of job ads. Clearly market leading in traffic terms (Blocket Jobb+StepStone)
- Movement from private cars to dealer cars, market share unchanged
- Continued investments in real estate and jobs verticals
SOLID GROWTH IN INVESTMENT PHASE, SUPPORTED BY NASPERS AGREEMENT
- Successful integration of Schibsted and Naspers sites executed
- Brazil: The new, merged OLX.br is now our second largest site after Leboncoin and growing fast
- Mexico: Accelerated growth in traffic and listings
- Hungary: Ramping up revenues, reducing EBITDA loss and good traction in traffic growth before merge with OLX in May
- Finland: Reinforced traffic leadership position. New ads per day +55% Y/Y
- Good traffic development in Asian JVs
Approved new ads per day Investment phase portfolio +55% Y/Y*
Total investments included in EBITDA NOK 126 million (141 million)
*) The graph include figures for (alphabetical order): Avito.ma, Chotot, Jofogas, Kapaza, Kufar, OLX Brazil, Segundamano.mx, Tori.fi and Yapo.
GOOD DEVELOPMENT FOR OLX IN BRAZIL AFTER MERGER
NATIVE APP SHPOCK WITH CONTINOUS STRONG TRACTION - TO BE ROLLED OUT IN NEW MARKETS
Mobile-only marketplaces expand our markets through new audiences and new volume
- Rapid growth in downloads and new listings in Germany and Austria
- Top rankings in app stores
- Most downloaded next-gen marketplace app in Europe
- 4.6 million monthly active users
- Preparing to launch in additional markets
MOBILE INNOVATION TOP PRIORITY CLOSE TO 50% OF TRAFFIC TO APPS OR MOBILE OPTIMIZED SITES
- Mobile dominate product development pipeline
- Next gen app (iOS and Android) with social features launched in 6 countries
- Central mobile development team to pilot new functionality in Spain before global roll out
- Easy ad insertion, proximity search, messaging, user profiles
Q1 2015 24
MEDIA HOUSES
25
SCHIBSTED COLLECTINGA BROAD RANGE OF AWARDS FOR INNOVATION AND JOURNALISM FOCUS ON HIGH QUALITY EDITORIAL PRODUCTS
16 out of 21 awards at "Media Awards of the Year" to Schibsted media
- Newspaper of the Year VG
- Newspaper Magazine of the Year VG – VGHelg
- Magazine Cover of the Year VG Helg – Saturday 30 August 2014
- Sports Page of the Year VG – "Best games never"
- News Page of the Year - Bergens Tidende – "Politimann slo alarm etter Monikas død" - Stavanger Aftenblad – "Gjeldsslaver resten av livet" (excellence)
- Feature Page of the Year VG Helg – "Historien om Odin"
-
MBL's Young Award Fædrelandsvennen – KRSby
-
Website of the Year VG.no
- News Website of the Year BT.no
- Innovation of the Year - VG – VGdirekte
- BT- kommunebyggeren (excellence)
- Digital Story of the Year VG - Odins-historie
- Feature Series of the Year Aftenposten – Fra Ungdommen
- Magazine of the Year Aftenposten K
- Innovation of the Year Aftenposten Historie
MARKET SLOW-DOWN IN DIGITAL ADVERTISING HAMPERS MARGIN DEVELOPMENT VG AND AFTONBLADET
Digital newspapers with clearly leading positions in Norway and Sweden
STABLE MARGINS AS DIGITAL REVENUES GROW AND COSTS ARE REDUCED SUBSCRIPTION NEWSPAPERS NORWAY
- Maintaining readership revenues
- Continued cost savings
- Print advertising revenues –18%
- Online advertising revenues +6%
- Total circulation revenues -1%
- Operating expenses -8%
DATA DRIVEN PRODUCTS KEY TO SECURE GROWTH IN DIGITAL ADVERTISING
- Centralized data driven products in Norway and Sweden
- All Schibsted's national sites in one product
- Advertiser can buy audience segments based on Schibsted's user data, also programmatically
- Centralized sales teams across Media Houses and Online Classifieds
CONTINUED GROWTH AND INVESTMENTS IN MARKET POSITIONS SCHIBSTED GROWTH SWEDEN
- 16% underlying revenue growth ex Hitta.se
- The personal finance sites and price comparison site Prisjakt drives growth
- Let's Deal now bigger than Groupon in Sweden
- Strong growth for Lendo
Personal finance concept Lendo launched in Finland in cooperation with Tori.fi
PRISJAKT – STRONG GROWTH IN PRICE COMPARISON SCHIBSTED GROWTH SWEDEN
- Strong revenue growth in price comparison site Prisjakt
- Rolled out in several additional markets – Norway, UK, New Zealand, Ireland
- Unique database
- Revenue growth 48% in Q1
- Click growth rate 38% in Q1
FINANCE
EBITDA DEVELOPMENT IN Q1
INCOME STATEMENT SCHIBSTED GROUP
| (NOK million) | Q1 2015 | Q1 2014 | |
|---|---|---|---|
| Operating revenues | 3,694 | 3,710 | |
| Operating expenses | (3,318) | (3,300) | |
| Gross operating profit (EBITDA) | 376 | 410 | |
| Depreciation and amortization | (118) | (114) | |
| Share of profit (loss) of JVs and associates | 354 | (202) | |
| Impairment loss | (6) | (9) | |
| Other income and expenses | 267 | 45 | |
| Operating profit (loss) | 873 | 130 | |
| Net financial items | (27) | (29) | |
| Profit (loss) before taxes | 846 | 101 | |
| Taxes | (112) | (125) | |
| Profit (loss) | 734 | (24) | |
| EPS (NOK) | 6.17 | -0.32 | |
| EPS - adjusted (NOK) | 4.20 | -0.69 |
Positively affected by gain in connection with establishment of Naspers JVs. Negative EBITDA effect of organic investments NOK 81 million.
Gain on sale of Aspiro and online classifieds operations in Romania of NOK 287 million
DIGITAL INVESTMENTS CONTINUE IN 2015
Online classifieds Investment phase
• Estimated spending to be closer to EUR 100 million in 2015
Web TV
• Investments expensed and affecting EBITDA negatively with around NOK 100 million – mainly VG and Aftonbladet
New online technology and online development
- Increased investments of NOK 100-200 million in 2015
- 60% 70% expected to be capitalized
STABLE, STRONG FINANCIAL POSITION
- Diversified debt structure both by maturity and sources
- Net Interest Bearing Debt NOK 2.5 billion
- NIBD/EBITDA* at 1.2x end of Q1
*) NIBD/EBITDA according to bank definition.
0 500 1,000 1,500 2,000 2,500 3,000 < 1 yr < 2 yrs < 3 yrs < 4 yrs < 5 yrs > 5 yrs Other interest-bearing debt Bonds FRNs and CPs Drawn bankfacilities Undrawn bankfacilities
Debt maturity profile
DIVIDEND OF NOK 3.50 PROPOSED
Dividend policy (summary)
Schibsted targets a pay-out ratio over time in the range of 25% to 40% of cash flow
- High dividend compared to the target range
- A balanced dividend level in a period of digital investment
- Equals NOK 376 million based on total number of shares outstanding
UNDERLYING TAX RATE OF AROUND 29%
- Reported tax rate that may deviate significantly from the nominal tax rates in our markets. The main reasons are:
- Share of profit (loss) of joint ventures and associated companies being reported net of tax
- Unrecognised tax benefits from tax losses in Online classifieds Investment phase operations, and
- Non-deductible expenses or non-taxable gains
| Q1 2015 | |
|---|---|
| Reported profit (loss) before taxes | 846 |
| Share of profit (loss) of joint ventures and associated companies | (354) |
| Other losses for which no deferred tax benefit is recognized* | 178 |
| Gain on remeasurement in business combinations achieved in stages and other non taxable gains |
-287 |
| "Adjusted" tax base | 383 |
| Taxes | 112 |
| Adjusted effective tax rate (112/383) | 29% |
| *) Mainly online classifieds New ventures that are not in JVs. |
KEY FINANCIAL FIGURES
CAPEX (NOK million) and CAPEX/Sales (%) Net interest bearing debt (NOK) and
Earnings per share Cash flow from operating activities/share
CAPEX Net interest bearing debt
Ratio of Net interest bearing debt/LTM EBITDA
Note: NIBD/EBITDA according to bank definition.
SUMMARY
KEY TAKEAWAYS
- Growth and value creation in Online classifieds
- Continued organic growth Southern Europe, large untapped potential
- Structural agreements successful integration with OLX in emerging markets
- Bolt-on acquisitions Hemnet acquisition to broaden revenue base in Sweden
- Continued margin contraction in media houses during the print-to-digital transition period going forward; volatile development in Scandinavian ad markets
- Step up in efforts in technology and online product development to create new revenue opportunities
APPENDICES
Spreadsheet containing detailed Q1 2015 and Historical and analytical Information can be downloaded from www.schibsted.com/ir
BASIC INFORMATION
| Ticker | Oslo Stock Exchange: SCH Reuters: SBST.OL Bloomberg: SCH NO |
|---|---|
| Number of shares (5 May 2015) |
108,003,615 |
| Treasury shares (5 May 2015) |
571,316 |
| Number of shares outstanding |
107,421,397 |
| Free float* |
73% |
| Share price (5 May 2015) | NOK 461.10 |
| Market cap (5 May 2015) |
NOK 49.5 bn., EUR 5.9 bn., USD 6.7 bn., GBP 4.4 bn. |
| Average daily trading volume LTM | 255,000 shares |
*) Total number of shares excluding treasury shares and shares owned by Blommenholm Industrier AS.
KEY FINANCIAL FIGURES
| Schibsted Media Group | Per Q1 2015 |
2014 | Full year 2014 |
|---|---|---|---|
| Gross operating profit (EBITDA) (NOK million) | 376 | 410 | 1,941 |
| Gross operating profit (EBITDA) ex new ventures (NOK million) | 502 | 551 | 2,444 |
| Operating margins (%): | |||
| Operating margin (EBITDA) | 10 | 11 | 13 |
| Operating margin (EBITDA) ex new ventures | 14 | 15 | 16 |
| EPS (NOK) | 6.17 | (0.32) | (1.67) |
| Net cash flow from operating activities (NOK million) | (18) | (61) | 1,230 |
| Cash flow from operating activities per share (NOK) | (0.17) | (0.57) | 11.46 |
| Profit attributable to owners of the parent | 663 | (35) | (180) |
| Average number of shares (1 000) | 107.425 | 107.349 | 107.389 |
CAPITAL STRUCTURE
| Per Q1 | Full year | ||
|---|---|---|---|
| Schibsted Media Group | 2015 | 2014 | 2014 |
| Investments (NOK million): | |||
| Operational investments (capex) | 129 | 171 | 630 |
| Shares and other holdings | 568 | 475 | 1 572 |
| Interest bearing borrowings (NOK million) | 2 752 | 2 078 | 2 828 |
| Net interest bearing debt (NOK million) | 2 467 | 1 771 | 2 083 |
| Interest bearing debt ratio (%) | 1 6 |
1 3 |
1 6 |
| Equity ratio(%) 1) | 4 1 |
4 8 |
3 8 |
1) Treasury shares are offset against equity
SHAREHOLDER REGISTER
| Data as of 31 March 2015 | ||||
|---|---|---|---|---|
| Rank Name |
Holding | Share | ||
| 1 Blommenholm Industrier AS |
28,188,589 | 26.1 % | ||
| 2 Folketrygdfondet |
6,695,977 | 6.2 % | ||
| 3 Goldman Sachs & Co Equity Segregation * |
5,168,582 | 4.8 % | ||
| 4 NWT Media As |
4,000,000 | 3.7 % | ||
| 5 The Northern Trust Company Ltd. * |
3,000,000 | 2.8 % | ||
| 6 J.P. Morgan Chase Bank N.A. London * |
2,882,283 | 2.7 % | ||
| 7 Montague Place Custody Services * |
2,476,231 | 2.3 % | ||
| 8 State Street Bank And Trust Co. * |
2,430,685 | 2.3 % | ||
| 9 Morgan Stanley & Co. LLC * |
2,144,707 | 2.0 % | % of foreign shareholders** | 57.7 % |
| 10 The Bank Of New York Mellon * |
1,990,735 | 1.8 % | Number of shareholders | 4,470 |
| 11 Clearstream Banking S.A. * |
1,975,628 | 1.8 % | Number of shares | 108,003,615 |
| 12 J.P. Morgan Chase Bank N.A. London * |
1,760,994 | 1.6 % | Shares ow ned by Schibsted |
571,316 |
| 13 UBS AG, London Branch * |
1,390,235 | 1.3 % | ||
| 14 Citibank, N.A. * |
1,385,478 | 1.3 % | Largest countries of ownership | |
| 15 J.P. Morgan Chase Bank N.A. London * |
1,376,988 | 1.3 % | Norw ay** |
42.3 % |
| 16 Euroclear Bank S.A./N.V. ('Ba') * |
1,360,855 | 1.3 % | USA | 26.7 % |
| 17 Equity Tri-Party (3) |
1,253,615 | 1.2 % | United Kingdom | 16.7 % |
| 18 State Street Bank & Trust Company * |
1,192,675 | 1.1 % | Sw eden** |
4.1 % |
| 19 Baillie Gifford Gl Alpha Pen F * |
1,040,706 | 1.0 % | Luxembourg | 2.5 % |
| 20 The Northern Trust Co. * |
973,268 | 0.9 % | Belgia | 1.6 % |
| Source: VPS | ||||
| *) Nominee accounts | ||||
| **) NWT Media AS is counted for as a Sw edish shareholder. Updated information at: www.schibsted.com/en/ir/Share/Shareholders/ |
| % of foreign shareholders** | 57.7% |
|---|---|
| Number of shareholders | 4.470 |
| Number of shares | 108.003.615 |
| Shares ow ned by Schibsted | 571.316 |
| Largest countries of ownership | |
|---|---|
| Norw ay** | 42.3% |
| USA | 26.7% |
| United Kingdom | 16.7% |
| Sw eden** | 4.1 $%$ |
| Luxembourg | 2.5% |
| Belgia | 1.6% |
Updated information at: www.schibsted.com/en/ir/Share/Shareholders/
SHAREHOLDERANALYSIS
| Rank Fund manager |
% | Shares |
|---|---|---|
| 1 Blommenholm Industrier AS |
26.10 | 28,188,589 |
| 2 Baillie Gifford & Co. |
8.77 | 9,472,664 |
| 3 Luxor Capital Group, L.P. |
6.82 | 7,360,662 |
| 4 Folketrygdfondet |
6.34 | 6,845,977 |
| 5 NWT Media As |
3.70 | 4,000,000 |
| 6 Adelphi Capital LLP |
2.85 | 3,081,946 |
| 7 Capital Research Global Investors |
2.67 | 2,882,283 |
| 8 Alecta pensionsförsäkring, ömsesidigt |
2.55 | 2,750,000 |
| 9 Caledonia (Private) Investments Pty Limited |
2.08 | 2,246,710 |
| 10 Scopia Capital Management LP |
2.03 | 2,196,154 |
| 11 Tybourne Capital Management (HK) Limited |
1.88 | 2,028,382 |
| 12 SAFE Investment Company Limited |
1.80 | 1,949,364 |
| 13 Marathon Asset Management LLP |
1.74 | 1,877,220 |
| 14 Falcon Edge Capital, LP |
1.55 | 1,673,160 |
| 15 Sw edbank Robur AB |
1.27 | 1,376,988 |
| 16 Platinum Investment Management Ltd. |
1.22 | 1,315,763 |
| 17 Nordea Funds Oy |
1.14 | 1,235,953 |
| 18 The Vanguard Group, Inc. |
1.13 | 1,219,393 |
| 19 Danske Capital (Norw ay) |
1.02 | 1,100,926 |
| 20 KLP Forsikring |
1.02 | 1,096,506 |
| 21 SCGE Management, L.P. |
0.86 | 925,000 |
| 22 Tw eedy, Brow ne Company LLC |
0.84 | 902,602 |
| 23 Storebrand Kapitalforvaltning AS |
0.82 | 888,269 |
| 24 Taube, Hodson, Stonex Partners, LLP |
0.78 | 846,656 |
| 25 Ruane, Cunniff & Goldfarb, Inc. |
0.74 | 800,000 |
Source: Nasdaq OMX. Data as of 23 April 2015.
The shareholder ID data are provided by Nasdaq OMX. The data are obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX or Schibsted can guarantee the accuracy of the analysis.
Updated information at: www.schibsted.com/en/ir/Share/Shareholders/
KEY OPERATIONS – ONLINE CLASSIFIEDS
| Q1 | Q1 | FY |
|---|---|---|
| 2015 | 2014 | 2014 |
| 373 | 371 | 1,421 |
| 150 | 155 | 637 |
| 40 % | 42 % | 45 % |
| Q1 | Q1 | FY |
| 2015 | 2014 | 2014 |
| 221 | 201 | 857 |
| 115 | 118 | 508 |
| 52 % | 59 % | 59 % |
| Q1 | Q1 | FY |
| 2015 | 2014 | 2014 |
| 42.9 | 35.8 | 150.7 |
| 30.3 | 24.5 | 101.5 |
| 71 % | 68 % | 67 % |
| Q1 | Q1 | FY |
| 2015 | 2014 | 2014 |
| 20.9 | 84.7 | |
| 22.8 | ||
| 2.7 | 3.4 | 14.0 |
KEY OPERATIONS – MEDIA HOUSES
Norway Sweden
| Q1 | Q1 | FY | |
|---|---|---|---|
| Verdens Gang (MNOK) | 2015 | 2014 | 2014 |
| Operating revenues | 458 | 492 | 2,009 |
| of which offline | 296 | 320 | 1,292 |
| of which online | 162 | 172 | 717 |
| EBITDA | 53 | 72 | 328 |
| EBITDA margin | 12 % | 15 % | 16 % |
| Schibsted Norge subscription | Q1 | Q1 | FY |
| newspapers (MNOK) | 2015 | 2014 | 2014 |
| Operating revenues | 792 | 858 | 3,381 |
| of which offline | 659 | 734 | 2,841 |
| of which online | 133 | 124 | 540 |
| EBITDA | 41 | 45 | 253 |
| EBITDA margin | 5 % | 5 % | 7 % |
| Q1 | Q1 | FY | |
|---|---|---|---|
| Aftonbladet (MSEK) | 2015 | 2014 | 2014 |
| Operating revenues | 455 | 486 | 2 019 |
| of which offline | 277 | 315 | 1 320 |
| of which online | 178 | 171 | 699 |
| EBITDA | 34 | 45 | 237 |
| EBITDA margin | 7 % | 9 % | 12 % |
| Q1 | Q1 | FY | |
| SvD (MSEK) | 2015 | 2014 | 2014 |
| Operating revenues | 228 | 242 | 960 |
| EBITDA | 12 | 2 | 35 |
| EBITDA margin | 5 % | 1 % | 4 % |
| Schibsted Growth | Q1 | Q1 | FY |
| (MSEK) | 2015 | 2014 | 2014 |
| Operating revenues | 241 | 240 | 953 |
| EBITDA | 41 | 58 | 207 |
| EBITDA margin | 17 % | 24 % | 22 % |
INVESTOR INFORMATION
Visit Schibsted's web site www.schibsted.com
IR contacts: Jo Christian Steigedal VP, Head of IR [email protected] +47 415 08 733
Anders Christian Rønning IRO [email protected] +47 916 05 660
Schibsted ASA Apotekergaten 10, P.O. Box 490 Sentrum, NO-0105 Oslo Tel: +47 23 10 66 00. E-mail: [email protected]