AI assistant
Safilo Group — Investor Presentation 2021
Mar 11, 2021
4328_rns_2021-03-11_e7a912f0-1535-4295-a9f5-2a8e6e1cfdc6.pdf
Investor Presentation
Open in viewerOpens in your device viewer


2020 RESULTS
March 11, 2021
DISCLAIMER
This presentation may contain forward looking statements based on current expectations and projects of the Group in relation to future events. Due to their specific nature, these statements are subject to inherent risks and uncertainties, as they depend on certain circumstances and facts, most of which being beyond the control of the Group. Therefore actual results could differ, even to a significant extent, with respect to those reported in the statements.

1

"2020 presented the most challenging market conditions we have ever experienced and I want to express my utmost gratitude to all our people, in the plants and in our offices around the world, for their dedication and the excellent job accomplished in such a difficult period of our lives.
The health and safety of our people, including the opportunity to manage professional and personal needs with the greatest flexibility, were and continue to be our first priority.
Considering the unprecedented business environment due to the Covid-19 pandemic, I am satisfied with our economic and financial results."
Angelo Trocchia, CEO
AFTER Q3 REBOUND, RECOVERY OF SALES AND EARNINGS CONTINUED IN Q4

…NOTWITHSTANDING RENEWED EXTERNAL CHALLENGES DUE TO THE SECOND WAVE OF COVID-19 INFECTIONS

➢ FULL CONTRIBUTION OF OUR RECENT ACQUISITIONS:
• Strong online business continuing in a lower seasonal quarter
➢ SEQUENTIAL IMPROVEMENT OF OUR ORGANIC1 BUSINESS:
- Rebound of US independent 3Os continuing
- Outstanding growth of Mainland China and Australia
- Still weak market environment in Europe
- Growth of prescription frames, while sunglasses lagging behind
➢ POSITIVE ADJUSTED2 OPERATING PERFORMANCE
• Better operating leverage
2020 ECONOMIC AND FINANCIAL HIGHLIGHTS
FY RESULTS REFLECT BUSINESS REBOUND POST H1 AND DECISIVE COST AND NWC INTERVENTIONS

4

ADVANCING OUR MEDIUM-TERM STRATEGIC AGENDA
WE REMAINED FOCUSED ON THE KEY STRATEGIES OF OUR 2019 GROUP BUSINESS PLAN


RENEW OUR BRANDS/ CHANNELS/ PRODUCT MIX
- ✓ Launch Levi's, David Beckham, Missoni, Ports
- ✓ Prepare Isabel Marant and Under Armour for 2021
- ✓ Phase-out of Dior
- ✓ Blenders, Privé Revaux and Smith to boost D2C business
- ✓ State-of-the-art B2B and CRM to boost business with 3O customers
INITIATE THE OVERHAUL OF OUR PRODUCTION FOOTPRINT
- ✓ Sale of Martignacco plant
- ✓ Initial rightsizing of Longarone
SALES PERFORMANCE

TOTAL NET SALES
(in millions of Euro and % change vs same period of 2019)
H2 SALES REBOUND DRIVEN BY ACQUISITIONS AND THE SEQUENTIAL IMPROVEMENT OF THE ORGANIC1 BUSINESS
| FY 2020 | of which | H2 2020 | of which | Q4 2020 | of which | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| M&A | ORGANIC1 | M&A | ORGANIC1 | M&A | ORGANIC1 | |||||||
| NET SALES | 780.3 | 61.8 | 718.5 | WHOLESALE3 | 444.7 | 40.6 | 404.1 | WHOLESALE3 | 225.6 | 14.1 | 211.5 | WHOLESALE3 |
| % change @current FX | -16.9% | +0.4% | -2.1% | |||||||||
| % change @constant FX | -15.2% | +6.7% | -21.9% | -21.5% | +4.5% | +9.6% | -5.1% | -3.5% | +3.0% | +6.6% | -3.6% | -1.6% |
| Q3 2020 | of which | H1 2020 | of which | |||||
|---|---|---|---|---|---|---|---|---|
| M&A | ORGANIC1 | M&A | ORGANIC1 | |||||
| NET SALES | 219.1 | 26.5 | 192.6 | WHOLESALE3 | 335.6 | 21.2 | 314.4 | WHOLESALE3 |
| % change @current FX | +3.0% | -32.3% | ||||||
| % change @constant FX | +6.0% | +12.7% | -6.7% | -5.5% | -32.7% | +4.2% | -36.9% | -37.7% |

OUR TOTAL ONLINE BUSINESS
SAFILO'S TOTAL ONLINE BUSINESS
(% change vs 2019)
AS CONSUMERS SHIFT TO DIGITAL/SOCIAL AND D2C ECOMMERCE, OUR TOTAL ONLINE BUSINESS SHARPLY GREW IN 2020, REACHING CA €100M OR 13% OF TOTAL NET SALES


NORTH AMERICA
(in millions of Euro and % change vs same period of 2019)

UNITED STATES OUR BEST PERFORMING REGION BEHIND THE SIGNIFICANT H2 REBOUND DRIVEN BY ACQUISITIONS & OUR ORGANIC1 BUSINESS. LEVERAGING A DYNAMIC MARKET AND STRONG CAPABILITIES TO BETTER SERVE OUR WHOLESALE CUSTOMERS.
| FY 2020 | of which ORGANIC1 |
H2 2020 | of which ORGANIC1 |
Q4 2020 | of which ORGANIC1 |
Q3 2020 | of which ORGANIC1 |
H1 2020 | of which ORGANIC1 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| NET SALES | 342.5 | 214.0 | 100.9 | 113.1 | 128.5 | |||||
| % change @current FX | +2.5% | +30.1% | +19.2% | +41.5% | -24.2% | |||||
| % change @constant FX | +4.7% | -14.2% | +36.3% | +10.6% | +27.0% | +8.9% | +45.9% | +12.1% | -26.0% | -38.2% |

EUROPE
(in millions of Euro and % change vs same period of 2019)

BUSINESS RECOVERY IN EUROPE SLOWER, IMPACTED BY SECOND WAVE OF THE COVID-19 PANDEMIC. Q4 STILL DRIVEN BY LOW SUNGLASSES AND TRADING IN BOUTIQUES AND TRAVEL RETAIL, WHILE IPP AND OPTICAL BUSINESS OUTPERFORMED.
| FY 2020 | of which WHOLESALE3 |
H2 2020 | of which WHOLESALE3 |
Q4 2020 | of which WHOLESALE3 |
Q3 2020 | of which 3 WHOLESALE |
H1 2020 | of which WHOLESALE3 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| NET SALES | 330.4 | 165.4 | 86.1 | 79.3 | 165.0 | |||||
| % change @current FX | -26.4% | -18.3% | -19.4% | -17.0% | -33.0% | |||||
| % change @constant FX | -25.9% | -25.8% | -17.3% | -15.6% | -18.0% | -16.0% | -16.4% | -15.2% | -32.9% | -34.0% |

ASIA PACIFIC
(in millions of Euro and % change vs same period of 2019)

HEALTHY INTERNAL CONSUMPTION AND LAUNCH OF NEW BRANDS SUPPORTED SURGE OF BUSINESS IN CHINA. FY PERFORMANCE ALMOST COMPLETELY DRIVEN BY COLLAPSE OF TRAVEL RETAIL ACTIVITIES DUE TO BANS ON TRAVEL.
| FY 2020 | H2 2020 | Q4 2020 | Q3 2020 | H1 2020 | |
|---|---|---|---|---|---|
| NET SALES | 60.7 | 36.9 | 21.1 | 15.9 | 23.7 |
| % change @current FX | -22.2% | +7.1% | +24.1% | -9.4% | -45.4% |
| % change @constant FX | -20.9% | +10.6% | +28.1% | -6.4% | -45.9% |

REST OF THE WORLD
(in millions of Euro and % change vs same period of 2019)

MILDER BUSINESS DECLINE IN Q4 SUPPORTED BY BRAZIL AND MEXICO AND FIRST SIGNS OF RECOVERY IN IMEA MARKETS.
| FY 2020 | H2 2020 | Q4 2020 | Q3 2020 | H1 2020 | |
|---|---|---|---|---|---|
| NET SALES | 46.8 | 28.4 | 17.5 | 10.9 | 18.4 |
| % change @current FX | -40.3% | -31.8% | -19.7% | -45.2% | -49.8% |
| % change @constant FX | -32.6% | -20.4% | -6.5% | -35.6% | -46.4% |
ECONOMIC PERFORMANCE

2020 KEY DRIVERS OF OUR OPERATING RESULTS
- 1) OPERATING LEVERAGE STRONGLY IMPACTED BY SALES SETBACK IN H1, NORMALIZING IN H2 BEHIND BUSINESS RECOVERY
- 2) STRUCTURAL OVERHEAD COST SAVINGS OF €15M, OUT OF THE GROUP'S MEDIUM-TERM PLAN OF €20M
- 3) ONE-TIME COVID-19 RELATED SAVINGS OF APPROXIMATELY €28M ON TOP
- 4) NON-RECURRING COSTS OF €25.5M (€21.1M AT THE EBITDA LEVEL)

INDUSTRIAL PERFORMANCE
(in millions of Euro, %/bps change vs same period of 2019)
H2 GROSS MARGIN STARTING TO RECOVER AFTER H1 IMPACT, REFLECTING A STRUCTURAL DECLINE IN D&A AND ACCRETIVE D2C ACQUISITION IMPACT. Q4 CONSTRAINED BY NEGATIVE SALES MIX AND NON-RECURRING COSTS
| FY 2020 | H2 2020 | Q4 2020 | Q3 2020 | H1 2020 | |
|---|---|---|---|---|---|
| Gross profit | 362.5 | 213.9 | 101.3 | 112.6 | 148.6 |
| % change | -24.0% | +1.5% | -0.4% | +3.3% | -44.2% |
| Margin % | 46.5% | 48.1% | 44.9% | 51.4% | 44.3% |
| bps change | -430 bps | +50 bps | +70 bps | +20 bps | -940 bps |

ADJUSTED2 OPERATING PERFORMANCE
(in millions of Euro, %/bps,pps change vs same period of 2019)
IN H2 2020, SG&A EXPENSES BENEFITTED FROM LOWER ROYALTIES AND MARKETING CONTRIBUTIONS OFFSETTING ADDITIONAL COSTS ASSOCIATED WITH ACQUISITIONS, AND HIGHER LOGISTICS COSTS


ADJUSTED2 NET PERFORMANCE
(in millions of Euro, %/bps,pps change vs same period of 2019)
BELOW THE ADJUSTED2 OPERATING LINE, SAFILO'S ADJUSTED2 NET RESULT REFLECTED:
-
- HIGHER NET FINANCIAL CHARGES DUE TO NEGATIVE EXCHANGE RATES DIFFERENCES AND HIGHER AVERAGE GROSS DEBT;
-
- POSITIVE ACCOUNTING ADJUSTMENT OF €19.8M DUE TO REDUCED OPTION LIABILITY ON MINORITY INTERESTS;
-
- TAX BENEFIT OF €14.4M MAINLY FROM THE US CARES* ACT EXPECTED TO BE CASHED IN 2021;

FINANCIAL PERFORMANCE

FREE CASH FLOW
(in millions of Euro)
STRICT WORKING CAPITAL CONTROL - REDUCTION OF INVENTORIES AND NORMALIZATION OF CASH COLLECTION/ PAYABLES - DROVE FY POSITIVE OPERATING CASH FLOW. CASH ABSORPTION (EX M&A) STRONGLY IMPACTED BY THE COVID-19 PANDEMIC.
| FY 2020 | FY 2019 | |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES before change in WC |
(41.6) | 36.8 |
| Change in WORKING CAPITAL | 42.5 | (10.2) |
| CASH FLOW FROM OPERATING ACTIVITIES | 0.9 | 26.5 |
| Organic CAPEX | (21.4) | (30.6) |
| Cash payments for the principal portion of lease liabilities IFRS 16 |
(10.7) | (16.9) |
| FREE CASH FLOW before acquisitions/disinvestments | (31.3) | (21.0) |
| CASH FLOW FOR/FROM ACQUISITIONS/DISINVESTMENTS | (111.8) | 7.2 |
| FREE CASH FLOW | (143.1) | (13.8) |
GROUP NET DEBT
(in millions of Euro)
KEY COMPONENTS OF THE GROUP DEBT
| Dec.31, 2020 | Dec.31, 2019 | |
|---|---|---|
| GROSS DEBT | 311.0 | 139.0 |
| - IFRS-16 effect |
43.1 | 47.0 |
| - Shareholder Loan for the acquisitions |
93.5 | - |
| - Term Loan facility, guaranteed by SACE |
108.0 | - |
| - "TL & RCF 2018" facility |
65.0 | 85.0 |
| - Other short/long-term borrowings |
1.4 | 7.0 |
| NET CASH POSITION * | (89.0) | (64.2) |
| NET DEBT | 222.1 | 74.8 |
| NET DEBT pre-IFRS 16 and acquisitions | 67.2 | 27.8 |
* Cash position, net of 21.8M cash out for the acquisitions

17

BUSINESS EVOLUTIONS AFTER THE YEAR-END

FURTHER ACTIONS OF OUR INDUSTRIAL PLAN
IN LINE WITH THE BUSINESS OBJECTIVE OF IMPROVING THE EFFICIENCY OF THE GROUP MANUFACTURING FOOTPRINT, TO ENABLE GROSS MARGIN RECOVERY AND THE GROUP ECONOMIC & FINANCIAL SOLIDITY
REALIGNING OUR MANUFACTURING CAPACITY TO THE CURRENT AND FUTURE PRODUCTION NEEDS
➢ FURTHER ACTION REQUIRED • Intended closure of Ormož production site, in Slovenia ➢ KEY IMPLICATIONS • 557 expected redundancies

BUSINESS UPDATE IN RELATION TO THE COVID-19 PANDEMIC
- ✓ The business environment at the beginning of 2021 remained affected by the containment actions still in place in many countries to halt the spread of Covid-19 and the uncertainties over the scale and timing of the expected rebound in consumer demand across the different geographies.
- ✓ Our business activity in January and February was in line with our expectations for a more moderate start to the year compared to the very positive sales trends recorded at the beginning of 2020, while the first ten days of March confirm a significant acceleration compared to the same period last year, the first to be highly impacted by the consequences of the pandemic.
- ✓ Based on the current visibility on the order book, the Group expects its total net sales for the first quarter of 2021 to grow, at constant exchange rates, in a high-single to low-double digit range compared to Q1 2020.
- ✓ As we continue to maintain a prudent stance on the prospects for the current year awaiting further market evidence of a solid sun season, the main assumption of our work today rests on the opportunity for our business, both owned and licensed, to effectively compensate for discontinued and exiting activities, and on the continuation of our cost reduction plan to recover this year a more positive economic profile.

FULL YEAR 2020 APPENDICES

1 The organic business excludes the acquisitions of Privé Revaux and Blenders Eyewear, reported in the geographical area of North America, and the impact of exchange rates. In 2020, Safilo Group consolidated the above businesses as per the respective acquisition dates of February 10, 2020 and June 1, 2020.
2 In 2020, the adjusted economic results exclude non-recurring costs for Euro 25.5 million (Euro 21.1 million at the EBITDA level and Euro 22.8 million at the net result level) due to restructuring expenses related to the ongoing cost saving plan for Euro 16.6 million, and to charges due to the termination of activities related to exiting license brands, such as write-offs of industrial assets, for Euro 8.9 million. In Q4 2020, the adjusted EBITDA excludes non-recurring costs for Euro 9.3 million, the corresponding part of the above indicated Euro 21.1 million.
In 2019, the adjusted economic results excluded: (i) the impairment of the entire goodwill allocated to the Group's cash generating units of Euro 227.1 million, (ii) the writedown of deferred tax assets of Euro 22.4 million, (iii) the write-down of fixed assets of Euro 9.0 million for the restructuring plan in Italy, announced on December 10, 2019, (iv) non-recurring costs of Euro 39.4 million, related to the above-mentioned restructuring plan in Italy for Euro 21 million, to the cost saving program undertaken by the Company during the year, and to activities linked to acquisitions and divestitures. At the net result level, there was a positive tax effect on the non-recurring costs themselves of Euro 1.9 million.
In Q4 2019, the adjusted EBITDA excluded non-recurring costs for Euro 29.0 million, the corresponding part of the above indicated Euro 39.4 million.
3 The wholesale business excludes the acquisitions of Privé Revaux and Blenders Eyewear, and the supply agreement with Kering, reported in the geographical area of Europe.
4 Safilo Group has consolidated Privé Revaux and Blenders Eyewear in 2020, as per the respective acquisition dates of February 10, 2020 and June 1st, 2020. Privé Revaux and Blenders Eyewear 2020 pro-forma sales performance is calculated on a full year basis.
| (Euro in millions) | FY 2020 |
% | FY 2019 |
% | change % at current forex |
change % at constant forex |
|---|---|---|---|---|---|---|
| Europe | 330 4 |
42.3 | 448 8 |
47.8 | 4% -26 |
9% -25 |
| North America |
342 5 |
43.9 | 334 0 |
35.6 | +2 5% |
+4 7% |
| Asia Pacific |
60 7 |
7.8 | 78 0 |
8.3 | 2% -22 |
9% -20 |
| Rest of the world |
46 8 |
6.0 | 78 3 |
8.3 | -40 3% |
-32 6% |
| Total | 780.3 | 100.0 | 939.0 | 100.0 | -16.9% | -15.2% |
| (Euro in millions) | H2 2020 |
% | H2 2019 |
% | change % at current forex |
change % at constant forex |
|---|---|---|---|---|---|---|
| Europe | 165 4 |
37.2 | 202 5 |
45.7 | -18 3% |
3% -17 |
| North America |
214 0 |
48.1 | 164 5 |
37.1 | +30 1% |
+36 3% |
| Asia Pacific |
36 9 |
8.3 | 34 5 |
7.8 | 1% +7 |
+10 6% |
| of the world Rest |
28 4 |
6.4 | 41 6 |
9.4 | -31 8% |
-20 4% |
| Total | 444.7 | 100.0 | 443.1 | 100.0 | 0.4% | +4.5% |
| (Euro million) | Q4 2020 |
% | Q4 2019 |
% | change % at current forex |
change % at constant forex |
|
|---|---|---|---|---|---|---|---|
| Europe | 86 1 |
38.2 | 106 9 |
46.4 | -19 4% |
-18 0% |
|
| North America |
100 9 |
44.7 | 84 7 |
36.8 | +19 2% |
+27 0% |
|
| Asia Pacific |
21 1 |
9.3 | 17 0 |
7.4 | +24 1% |
+28 1% |
|
| of the world Rest |
17 5 |
7.8 | 21 8 |
9.5 | -19 7% |
-6 5% |
|
| Total | 225.6 | 100.0 | 230.4 | 100.0 | -2.1% | +3.0% |
| (Euro in millions) | H1 2020 |
% | H1 2019 |
% | change % at current forex |
change % at constant forex |
|---|---|---|---|---|---|---|
| Europe | 165 0 |
49.2 | 246 3 |
49.7 | 0% -33 |
9% -32 |
| North America |
128 5 |
38.3 | 169 5 |
34.2 | -24 2% |
-26 0% |
| Asia Pacific |
23 7 |
7.1 | 43 5 |
8.8 | 4% -45 |
9% -45 |
| of Rest the world |
18 4 |
5.5 | 36 7 |
7.4 | -49 8% |
-46 4% |
| Total | 335.6 | 100.0 | 495.9 | 100.0 | -32.3% | -32.7% |

22
INCOME STATEMENT
| (Euro in Millions) | 2020 | % | 2019 | Change % % |
H2 2020 |
% | H2 2019 % |
Change % |
|---|---|---|---|---|---|---|---|---|
| Net sales |
780.3 | 100.0 | 939.0 100.0 |
-16.9% | 444.7 | 100.0 | 443.1 100.0 |
0.4% |
| Cost of sales |
(417.8) | (53.5) | (462.1) (49.2) |
-9.6% | (230.8) | (51.9) | (232.4) (52.4) |
-0.7% |
| profit Gross |
362.5 | 46.5 | 476.9 50.8 |
-24.0% | 213.9 | 48.1 | 210.7 47.6 |
1.5% |
| Selling and marketing expenses |
(311.9) | (40.0) | (367.0) (39.1) |
-15.0% | (162.0) | (36.4) | (174.2) (39.3) |
-7.0% |
| General and administrative expenses |
(114.0) | (14.6) | (120.7) (12.9) |
-5.5% | (57.3) | (12.9) | (59.8) (13.5) |
-4.3% |
| Other operating income (expenses) |
(16.4) | (2.1) | (33.8) (3.6) |
-51.4% | (6.1) | (1.4) | (29.7) (6.7) |
-79.4% |
| loss on goodwill Impairment |
- | - | (227.1) (24.2) |
-100.0% | - | - | - - |
- |
| profit/(loss) Operating |
(79.8) | (10.2) | (271.7) (28.9) |
-70.6% | (11.4) | (2.6) | (52.9) (11.9) |
-78.5% |
| Gains/(losses) on liabilities for options on non-controlling interests |
19.8 | 2.5 | - | n.s. - |
19.8 | 4.5 | - - |
n.s. |
| Financial charges, net |
(24.1) | (3.1) | (7.3) (0.8) |
n.s. | (12.5) | (2.8) | (4.4) (1.0) |
n.s. |
| Profit/(Loss) before taxation |
(84.1) | (10.8) | (279.0) (29.7) |
-69.9% | (4.1) | (0.9) | (57.3) (12.9) |
-92.8% |
| Income taxes |
14.4 | 1.9 | (22.9) (2.4) |
n.s. | 8.8 | 2.0 | 2.3 0.5 |
n.s. |
| profit/(loss) of the period Net |
(69.7) | (8.9) | (302.0) (32.2) |
-76.9% | 4.6 | 1.0 | (55.0) (12.4) |
n.s. |
| Non-controlling interests |
(0.3) | (0.0) | (0.1) (0.0) |
n.s. | (0.7) | (0.2) | (0.1) (0.0) |
n.s. |
| profit/(loss) attributable to owners of the Net Parent |
(69.4) | (8.9) | (301.9) (32.2) |
-77.0% | 5.4 | 1.2 | (55.0) (12.4) |
n.s. |
| EBITDA | (20.1) | (2.6) | 26.1 2.8 |
n.s. | 18.5 | 4.2 | (10.2) (2.3) |
n.s. |
| Adjusted2 economic indicators |
2020 | % | 2019 | Change % % |
H2 2020 |
% | H2 2019 % |
Change % |
| Adjusted2 EBITDA |
1.0 | 0.1 | 65.4 7.0 |
-98.4% | 29.3 | 6.6 | 24.2 5.5 |
21.0% |
| Adjusted2 profit/(loss) Operating |
(54.3) | (7.0) | 3.7 0.4 |
n.s. | 0.9 | 0.2 | (9.6) (2.2) |
n.s. |
| Adjusted2 profit/(loss) Net attributable to the Group |
(46.5) | (6.0) | (6.0) (0.6) |
n.s. | 17.2 | 3.9 | (14.5) (3.3) |
n.s. |

| (Euro Millions) in |
Q4 2020 |
% | Q4 2019 |
% | % Change |
|---|---|---|---|---|---|
| sales Net |
225 6 |
100 0 |
230 4 |
100 0 |
1% -2 |
| profit Gross |
101 3 |
44 9 |
101 8 |
44 2 |
-0 4% |
| EBITDA | 5 7 |
2 5 |
(17 9) |
(7 8) |
n.s. |
| Adjusted2 EBITDA |
15 0 |
6 6 |
11 1 |
4 8 |
34 5% |
| (Euro Millions) in |
December 31 2020 , |
December 31 2019 , |
Change |
|---|---|---|---|
| working | 188 | 250 | (62 |
| capital | 5 | 8 | 3) |
| Net | |||
| Tangible Right of and Intangible fixed Use assets , , |
316 5 |
240 6 |
76 0 |
| Goodwill | 30 | 0 | 30 |
| 3 | 0 | 3 | |
| for held sale Non-current assets |
6 6 |
5 5 |
1 0 |
| / (liabilities) Other assets net , |
(133 5) |
(80 1) |
(53 4) |
| invested | 408 | 416 | (8 |
| capital | 4 | 8 | 4) |
| Net | |||
| financial | (222 | (74 | (147 |
| position | 1) | 8) | 2) |
| Net | |||
| Shareholders' | (147 | (342 | 194 |
| equity | 3) | 1) | 7 |
| Group | |||
| Non-controlling interests |
(39 0) |
0 1 |
(39 1) |

| (Euro in Millions) | December 31, 2020 | December 31, 2019 | Change |
|---|---|---|---|
| Trade receivables | 172.6 | 188.2 | (15.5) |
| Inventories | 197.3 | 235.8 | (38.5) |
| Trade payables | (181.4) | (173.1) | (8.3) |
| Net working capital | 188.5 | 250.8 | (62.3) |
| % on net sales | 24.2% | 26.7% |

| (Euro Millions) in |
2020 | 2019 |
|---|---|---|
| flow from before Cash changes working capital operating activities in |
(41 6) |
36 8 |
| Changes working capital in |
42 5 |
(10 2) |
| flow Cash operating activities |
0 9 |
26 5 |
| Cash flow investing activities |
(21 4) |
(30 6) |
| flow from of Cash principal lease liabilities portion IFRS 16 repayment |
(10 7) |
(16 9) |
| acquisitions/disinvestments) (before Cash Flow Free |
(31 3) |
(21 0) |
| for/from acquisitions/disinvestments Cash flow |
(111 8) |
2 7 |
| Cash Flow Free |
(143 1) |
(13 8) |
EXCHANGE RATES
| Currency | of As |
(Appreciation) /Depreciation |
for Average |
(Appreciation) /Depreciation |
||||
|---|---|---|---|---|---|---|---|---|
| Code | December 31 , 2020 |
December 31 2019 |
, % |
2020 | 2019 | % | ||
| Dollar US |
USD | 2271 1 |
1234 1 |
9 2% |
1422 1 |
1195 1 |
2 0% |
|
| Dollar | HKD | 9 5142 |
8 7473 |
8 8% |
8 8587 |
8 7715 |
0% 1 |
|
| Hong-Kong Swiss Franc |
CHF | 0802 1 |
0854 1 |
-0 5% |
0705 1 |
1125 1 |
-3 8% |
|
| Canadian Dollar |
CAD | 1 5633 |
1 4598 |
1% 7 |
1 5300 |
1 4855 |
3 0% |
|
| Japanese Yen |
YEN | 126 4900 |
121 9400 |
3 7% |
121 8458 |
122 0058 |
-0 1% |
|
| British Pound |
GBP | 0 8990 |
0 8508 |
5 7% |
0 8897 |
0 8778 |
1 4% |
|
| Swedish Krown |
SEK | 10 0343 |
10 4468 |
-3 9% |
10 4848 |
10 5891 |
-1 0% |
|
| Australian Dollar |
AUD | 1 5896 |
1 5995 |
-0 6% |
1 6549 |
1 6109 |
2 7% |
|
| South-African Rand |
ZAR | 18 0219 |
15 7773 |
14 2% |
18 7655 |
16 1757 |
16 0% |
|
| Ruble Russian |
RUB | 91 4671 |
69 9563 |
30 7% |
82 7248 |
72 4553 |
14 2% |
|
| Brasilian Real |
BRL | 6 3735 |
4 5157 |
41 1% |
5 8943 |
4 4134 |
33 6% |
|
| Indian Rupee |
INR | 89 6605 |
80 1870 |
8% 11 |
84 6392 |
78 8361 |
4% 7 |
|
| Singapore Dollar |
SGD | 1 6218 |
1 5111 |
3% 7 |
1 5742 |
1 5273 |
1% 3 |
|
| Malaysian Ringgit |
MYR | 4 9340 |
4 5953 |
4% 7 |
4 7959 |
4 6374 |
4% 3 |
|
| Chinese Renminbi |
CNY | 8 0225 |
8205 7 |
2 6% |
8747 7 |
7355 7 |
8% 1 |
|
| Korean Won |
KRW | 336 0000 1 , |
296 2800 1 , |
3 1% |
345 5765 1 , |
305 3173 1 , |
3 1% |
|
| Mexican Peso |
MXN | 24 4160 |
21 2202 |
15 1% |
24 5194 |
21 5565 |
13 7% |
|
| Turkish Lira |
TRY | 9 1131 |
6 6843 |
36 3% |
8 05472 |
6 35777 |
26 7% |
|
| Dirham UAE |
AED | 4 5065 |
4 1257 |
9 2% |
4 19472 |
4 11127 |
2 0% |

