AI assistant
SAAB — Interim / Quarterly Report 2008
Oct 17, 2008
2958_10-q_2008-10-17_2db61a23-51b8-4d8e-93e2-e2774f85d8a2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INTERIM REPORT january–september 2008
RESULTS AND SUMMARY january–September 2008
- Order bookings increased during the period to MSEK 16,050 (12,285), the order backlog amounts to SEK 46.7 billion (46.7)
- Sales decreased to MSEK 15,608 (15,663)
- Net income for the period was MSEK 466 (933) with earnings per share after dilution of SEK 4.36 (8.36)
- Operating income was MSEK 975 (1,362), corresponding to an operating margin of 6.2 percent (8.7)
- Uncertainty in global economy continues to affect Saab
- The Billion program is progressing according to plan. At the same time Saab are intensifying the program with targeted total cost reductions of SEK 1.5 billion by the end of 2010
- On September 4, Saab reduced its forecast for 2008. The new forecast for organic sales growth for 2008 is 3–4 percent, with an operating margin of 8–9 percent. This forecast is unchanged
Uncertainty in global economy continues to affect Saab
Statement by the CEO:
"We are now intensifying our efficiency improvement program with the objective to reach a total cost reduction of SEK 1.5 billion by the end of 2010. This will lead to a reduction of 500 employees during a two-year period, primarily achieved through attrition. While the global economic conditions remain uncertain, we maintain our outlook for 2008 of an organic sales growth of 3–4 percent and an operating margin of 8–9 percent. Saabs strong product portfolio continues to create important market opportunities."
Saab's order bookings increased during the first nine months to MSEK 16,050 (12,285). The order backlog amounted to SEK 46.7 billion (46.7). The international share of the order backlog was 78 percent (81). Sales decreased slightly to MSEK 15,608 (15,663). Operating income for the period was MSEK 975 (1,362), corresponding to a margin of 6.2 percent (8.7). The adjusted operating margin was 5.9 percent (7.7). The lower margin is due to high marketing expenses, delayed orders, one-time writedowns and slow business development in South Africa.
Global uncertainty affects Saab
Global economic conditions continue to impact Saab negatively, with the financial crisis creating further uncertainty for our business operations during the third quarter. Despite solid order bookings, we are seeing postponements in major military projects. The commercial aviation market remains under pressure, resulting in postponed orders for aircraft components, which for Saab means a lower production rate than planned. We have already taken proactive actions but given the uncertain environment we can not preclude further non-recurring charges in 2008. At the same time, we still see good opportunities in the export market and have maintained a steady inflow of smaller orders.
Effects of the Swedish defence budget proposal
The Swedish government's proposal for further cutbacks in defence spending and its position regarding new development within the Swedish defence industry also affect us by raising uncertainty about future development projects. It is gratifying, however, that the government has reiterated its long-term ambition to further develop the Gripen system. But ensuring a sustainable capability to supply the armed forces with advanced, high-tech equipment requires a balance between developing new systems and procuring existing ones, as well as between short-term and long-term defence acquisition plans. An advanced domestic defence industry is important to safeguard Sweden's future defence capabilities. The projects that are terminated or implemented on a smaller scale in the Swedish government's budget proposal may impact Saab's future structure and direction. In the short term, our assessment is that business volumes will be only modestly affected. An assessment of the long-term impact will require a more thorough analysis and a better understanding of the government's long-range priorities.
Expanded efficiency improvement program
An efficiency improvement program, called the Billion SEK Program, was launched by the end of 2007 to create greater financial flexibility to market and self-finance the development of new products and services for the international market while at the same time meeting long-term objectives. The goal is to reduce costs by SEK 1 billion yearly from 2010 compared with the start of 2008. During the year, the program has progressed according to plan, and improvements of at least MSEK 250 are expected for the full-year 2008.
We are now further intensifying this work and initiating efficiency improvements that will lead to the reduction of 500 employees during a two-year period starting in 2009.
This will be achieved primarily through attrition.
We are thereby expanding the efficiency improvement program with the objective to achieve total cost reductions of SEK 1.5 billion by the end of 2010.
Intensive marketing of Gripen
It is gratifying to note that the global market's interest in Gripen remains strong. We are involved in several intensive and costly marketing campaigns. During the quarter, a proposal was submitted to Switzerland and responses to Requests for Information were submitted to the Netherlands and Brazil. In early October, Brazil announced that Saab had been selected as one of three possible suppliers of fighter aircraft.
Saab has therefore submitted binding responses to Denmark, India, Norway, Romania and Switzerland. In addition, Saab has responded or is preparing responses to requests in various stages from Brazil, Bulgaria, Croatia and the Netherlands. Moreover, Saab is marketing Gripen in a number of other countries. The goal to sell at least 200 aircraft on the global market has not changed.
Outlook 2008
On September 4, Saab reduced its forecast for 2008 primarily due to delays in order bookings for large international projects and uncertainty about Swedish defence spending. Delays in major commercial aircraft projects led to a downward revision in the production rate for Saab's aerostructures business. Development for the
technology business in South Africa was weaker than expected. Furthermore, Saab faces continued high marketing expenses for Gripen due to the great interest in the market.
The forecast for organic sales growth for 2008 is 3–4 percent instead of the previously announced 5 percent, with an operating margin of 8–9 percent instead of the previously announced 10 percent.
The forecast does not include nonrecurring items.
Global economic conditions remain uncertain and continue to affect Saab's total risk level.
Important events JULY – SEPTEMBER 2008
- Saab submitted a Gripen proposal as one of three competing suppliers of fighter aircraft to Switzerland. The exact number of aircraft in the order has not been made public. In connection with submission of its response, Saab signed two Memorandums of Understanding on industrial cooperations with Rheinmetall and Pilatus Aircraft, both of which are contingent on a Swiss purchase of Gripen.
- Saab received orders from the Swedish Defence Materiel Administration, FMV, for electronic warfare systems and supplementary weapon pylons for Gripen with a total value of MSEK 574.
- The divestment of Saab Space, including the Austrian subsidiary Austrian Aerospace, to the Swiss aerospace and defence group RUAG, was completed during the period. The purchase price for the shares was MSEK 335. In addition to the fixed price, Saab is entitled to additional consideration related to the long-term performance of Saab Space. The transaction generated a capital gain of MSEK 98 in 2008.
IMPORTANT EVENTS AFTER THE CONCLUSION OF THE PERIOD
• The Gripen NG (Next Generation) multi-role fighter was placed on the short list as an alternative to equip the Brazilian Air Force. Saab's response to the Request for Information (RFI), which was submitted in August, includes a fighter that perfectly fits Brazil's needs, as well as full support regarding spare parts, logistics and training. Saab is willing to include Brazilian industry, share know-how and transfer technology. The offer is supported by the Swedish government.
- Saab submitted reports on 150 different collaboration projects to the Norwegian Ministry of Defence as a complement to its previously submitted proposal for the Gripen system.
- Saab responded to the F16 replacement questionnaire issued by the Dutch Ministry of Defence, offering 85 Gripen NG (Next Generation) to the Royal Netherlands Air Force.
- Lena Olving has been appointed Executive Vice President at Saab, a member of Group Management and head of the Systems and Products segment. She takes up her appointment on December 1.
GROUP
| MSEK | Jan–Sep 2008 |
Jan–Sep 2007 |
change | Jul–Sep 2008 |
Jul–Sep 2007 |
change |
|---|---|---|---|---|---|---|
| Order bookings | 16,050 | 12,285 | 31% | 3,095 | 3,940 | -21% |
| Order backlog | 46,652 | 46,719 | - | -1,919 2) | -1,048 2) | - |
| Sales | 15,608 | 15,663 | - | 4,583 | 4,811 | -5% |
| Gross income 1) | 3,990 | 4,109 | -3% | 945 | 1,295 | -27% |
| Gross margin, % | 25.6 | 26.2 | - | 20.6 | 26.9 | - |
| Operating income before depreciation/amortization (EBITDA) 1) | 1,645 | 2,031 | -19% | 224 | 530 | -58% |
| Margin, % | 10.5 | 13.0 | - | 4.9 | 11.0 | - |
| Operating income (EBIT) 1) | 975 | 1,362 | -28% | 31 | 318 | -90% |
| Operating margin, % | 6.2 | 8.7 | - | 0.7 | 6.6 | - |
| Adjusted operating margin, % 3) | 5.9 | 7.7 | - | -1.5 | 6.6 | - |
| Income before tax (EBT ) 1) |
624 | 1,269 | -51% | -178 | 317 | -156% |
| Net income | 466 | 933 | -50% | -103 | 225 | -146% |
| Earnings per share after dilution | 4.36 | 8.36 | - | -0.89 | 1.99 | - |
| Operating cash flow | -379 | -350 | -8% | 557 | -359 | - |
| Net liquidity/debt (-) | -2,728 | -358 | - | 235 2) | -548 2) | - |
| 1) OF WHICH, RESULT FROM DIVESTMENT S |
98 | 154 | - | 98 | - | - |
| Gains from contracts at clos ure regional aircraft |
196 | - | - | - | - | - |
| write-dow ns regarding commercial aircraft program |
-234 | - | - | - | - | - |
| 2) quarterly change | ||||||
| 3) adjusted for items acco rding to note 1 above |
Saab's business units are divided into the three business segments Defence and Security Solutions, Systems and Products, and Aeronautics for control and reporting purposes. In addition, Corporate comprises Group staffs and departments and peripheral operations. It also includes the leasing fleet of Saab 340 and Saab 2000 aircraft.
SALES, INCOME AND ORDERS
Third quarter 2008
Order bookings for the third quarter amounted to MSEK 3,095 (3,940). Major orders include an order from the Swedish Defence Materiel Administration, FMV, for electronic warfare systems and supplementary weapon pylons for Gripen with a total value of MSEK 574.
Sales in the third quarter amounted to MSEK 4,583 (4,811), a decrease of 5 percent. Sales were affected by the weak market situation and weak development of Saab Grintek Technology in South Africa, unfavourable exchange rates effects as well as the sale of Saab Space on September 1.
Gross income decreased to MSEK 945 (1,295), corresponding to a margin of 20.6 percent (26.9).
During the third quarter, the Billion SEK Program positively affected the margin by approximately 1 percentage point.
Operating income before depreciation and amortization (EBITDA) decreased to MSEK 224 (530), corresponding to a margin of 4.9 percent (11.0). Marketing expenses decreased by MSEK 21 and research and development costs by MSEK 19.
Operating income during the third quarter amounted to MSEK 31 (318), corresponding to a margin of 0.7 percent (6.6). Quarterly information is shown on page 20.
Operating income was impacted by costs for a temporary shutdown of production related to civilian aircraft projects of about MSEK 90. In addition, corrections of MSEK 90 were made for previously capitalized expenditure within Aerostructures. In addition, the weak development in Saab Grintek Technology in South Africa impacted the operating income negatively.
Operating income was affected by a capital gain of MSEK 98 in the third quarter resulting from the divestment of Saab Space on September 1.
January–September 2008 Orders
Order bookings for the first nine months 2008 totaled MSEK 16,050 (12,285) of which 69 percent (66) was attributable to defence-related operations.
The order backlog at the end of the period was MSEK 46,652 (46,719). International orders accounted for 78 percent (81).
The order backlog primarily includes:
- Gripen to Sweden and on export
- Airborne early warning systems
- Active and passive countermeasure systems
- Missile systems for air, sea and land
- Structures and subsystems for the aircraft producers Airbus and Boeing
- Anti-tank systems
- Command and control, avionics and fire control systems
- Radar systems
Sales
Sales during the first nine months of 2008 amounted to MSEK 15,608 (15,663). Sales year-to-date were negatively affected by exchange rate fluctuations of about MSEK 200, or 1 percent of sales. The effects relate to the translation of foreign subsidiaries from local currency to Swedish krona, largely due to South Africa and the U.S.
Of sales, 82 percent (81) related to the defence market. Sales in the international market amounted to MSEK 10,519 (10,145), or 67 percent (65) of total sales. Total sales in the EU, excluding Sweden, were MSEK 3,963 (4,467).
Income, margin and profitability
Gross income amounted to MSEK 3,990 (4,109), corresponding to a gross margin of 25.6 percent (26.2). The gross margin remains unchanged for Defence and Security Solutions and improved for Systems and Products, while Aeronautics' gross margin was lower than previous year. The Billion Program positively affected the margin by approximately 1 percentage point during the first nine months. The largest part of the savings has been achieved in Systems and Products. However, the gross income was affected by the impairment charge of MSEK 234 within Aeronautics related to the A340 program, which partly was compensated by gains on contractual settlements of MSEK 196 for regional aircraft.
Other operating income, MSEK 188 (264), includes currency gains and results from secondary activities. The divestment of Saab Space on September 1, 2008 generated a capital gain of MSEK 98. The previous year was affected by gains of MSEK 154 on business and property divestments.
Marketing expenses for the first nine months 2008 amounted to MSEK 1,333 MSEK (1,246). The increase is essentially attributable to tenders for Gripen to a number of countries. Administrative expenses amounted to MSEK 1,047 (1,045). The period's internally funded investments in research and development amounted to MSEK 952 (917), of which a total of MSEK 449 (437) has been capitalized. Operating income for the period has been charged with MSEK 794 (733), including amortization of MSEK 291 (253).
Other operating expenses, MSEK 38 (31), consist of exchange rate differences, among other things.
The share of income in associated companies, MSEK 9 (44), primarily relates to net income in Taurus GmbH and Grintek Ewation.
Operating income before depreciation and amortization (EBITDA) amounted to MSEK 1,645 (2,031). The EBITDA margin was 10.5 percent (13.0). Operating income (EBIT) amounted to MSEK 975 (1,362). The operating margin was 6.2 percent (8.7). The adjusted operating margin was 5.9 percent (7.7).
Net financial income and expenses amounted to MSEK -351 (-93), of which the share in income of associated companies held as financial assets amounted to -25 (-30). Project interest from unutilized advance payments has reduced the financial net by MSEK 94 (103) and reduced the cost of goods sold correspondingly. Unrealized losses in the tender portfolio of MSEK 55 (gains of 23) further reduced the financial net. Other net interest amounted to MSEK -177 (17), which was due mainly to the fact that the Group reported a net debt this year, against an average net liquidity last year.
Income before taxes amounted to MSEK 624 (1,269).
Current and deferred taxes during the first nine months of 2008 amounted to MSEK -158 (-336), or an effective tax rate of 25 percent (26).
Net income for the period was MSEK 466 (933), of which the minority interest amounted to MSEK -10 (20). Diluted earnings per share for the interests of the Parent Company's shareholders amounted to SEK 4.36 (8.36).
The return on capital employed for the last twelve-month period was 16.2 percent (14.6) and the return on equity was 14.5 percent (13.1).
ACQUISITIONS AND DIVESTMENTS
On September 1, Saab Space including the Austrian subsidiary Austrian Aerospace, was divested to the Swiss aerospace and defence group RUAG. The purchase price for the shares was MSEK 335. In addition to the fixed price, Saab is entitled to additional consideration related to the long-term performance of Saab Space. The transaction generated a capital gain of MSEK 98.
In July, Imbani Amandaba (Pty) Ltd acquired 25 percent plus one share of Saab Grintek Defence (Pty) Ltd. The sale to Imbani Amandaba, a so-called Black Economic Empowerment consortium, demonstrates Saab's willingness to develop operations in South Africa and meet the requirements of the country's Black Economic Empowerment policy. The purchase price of the shares was MZAR 95 and the transaction generated no capital gain.
No other significant acquisitions or divestments were made during the first nine months of 2008.
FINANCIAL POSITION AND LIQUIDITY
Balance sheet
Intangible fixed assets amount to MSEK 8,079 (8,099), of which goodwill amounts to MSEK 3,516 (3,496) and is largely attributable to the acquisitions of Celsius in 2000 and Saab Microwave Systems in 2006. Remaining goodwill primarily relates to the acquisitions of Grintek, Saab Avitronics and Combitech. Other intangible fixed assets amount to MSEK 4,563 (4,603), of which capitalized development expenses amount to MSEK 3,883 (3,825). Other intangible fixed assets consist of acquired product development/technology and customer relations primarily for radar and sensors as well as capitalized development expenses for the export version of Gripen, radar jamming systems and missile systems. Amortization of intangible fixed assets amounted to MSEK 421 (365) for the period, of which amortization of capitalized product development amounted to MSEK 291 (253).
Tangible fixed assets amount to MSEK 3,280 (4,207) and refer to property, plant and equipment used in core operations. The decrease is attributable to the sale of operating properties in the fourth quarter of 2007 as well as the divestment of Saab Space. Investment properties refer to properties leased to outside parties and valued at estimated fair value. Lease assets amount to MSEK 1,676 (1,869) and primarily relate to the leasing fleet of regional aircraft. Depreciation for the period on tangible fixed assets amounted to MSEK 249 (304), while depreciation on the leasing fleet amounted to MSEK 119 (140).
Shares in associated companies include the shares in Hawker Pacific, Grintek Ewation and Denel Saab Aerostructures.
Inventories are recognized after deducting utilized advances. Other receivables primarily relate to receivables from customers (after deducting utilized advances).
Shareholders' equity attributable to the Parent Company's shareholders amounted to MSEK 10,076 (9,867), or SEK 92.31 per share (90.40) on a fully diluted basis. The equity/assets ratio was 31.2 percent (31.0).
Provisions for pensions amounted to MSEK 1, compared with MSEK 201 on September 30, 2007. During the period, the Saab Pension Fund was capitalized with a total of MSEK 222. The purpose of the fund is to secure defined-benefit pension plans. The market value of the Saab Pension Fund was MSEK 3,279 at the end of the period, compared with an obligation of MSEK 4,214 according to IAS 19. The solvency margin was 78 percent. In a comparison with the obligation according to the FPG/ PRI system, the solvency margin was 88 percent. Because Saab applies the so-called corridor rule, the liability carried in the balance sheet before deducting assets under management amounts to MSEK 3,280.
Deferred tax refers to temporary differences between the carrying value of assets and liabilities and their value for tax purposes and tax loss carry forwards. Other provisions chiefly relate to obligations and anticipated deficits attributable to regional aircraft.
Liquidity and finance
The Group's net debt refers to interest-bearing liabilities and provisions for pensions less cash, short-term investments and interest-bearing receivables. Net debt has increased by MSEK 1,101 since the beginning of the year and amounted to MSEK 2,728 at the end of the period.
Cash flow
Operating cash flow amounted to MSEK -379 (-350) during the period and was distributed between cash flow from core operating activities of MSEK -960 (-659), acquisitions of MSEK 0 (-263), divestments of subsidiaries and associated companies of MSEK 420 (308) and the regional aircraft business, MSEK 161 (264). The negative operating cash flow was mainly caused by reduced advances and increased inventories.
CAPITAL EXPENDITURES AND PERSONNEL-
Capital expenditures
Gross capital expenditures in property, plant and equipment, excluding lease assets, amounted to MSEK 180 (282). Investments in intangible assets amounted to MSEK 449 (446) and relate to capitalized product development.
Personnel
At the end of the period, the Group had 13,406 employees, against 13,757 at the beginning of the year. Of the change, 500 employees are a direct effect of the divestment of Saab Space.
RISKS AND UNCERTAINTIES
Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to customers around the world. The international part of the business is growing. Projects generally entail significant amounts of money, long periods of time and the technological development or refinement of the product. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad.
Operations entail significant risk-taking in various respects. The key risk areas are political, operating and financial risks. Various policies and instructions govern the management of significant risks. Saab conducts significant development projects and manages the associated risks.
Saab applies the percentage-of-completion method to recognize revenue from longterm customer projects. An estimation of total costs is critical to this method, and the outcome of technical and commercial risks may affect income. The general description of the risk areas for 2008 can be found on pages 43–45 of the annual report for 2007.
SHARE REPURCHASE
In 2007, one million shares were repurchased for the Group's share matching plan. The number of repurchased Treasury shares as of September 30, was 2,336,694 against 999,808 on June 30, 2008. In June 2008, the Board of Directors authorized the repurchase of 1,340,000 shares to hedge the year's share matching plan and performance share plan. The repurchases began on July 21, 2008 and were completed in the third quarter.
EVENTS AFTER THE BALANCE SHEET DATE
The Gripen NG (Next Generation) multirole fighter was placed on the short list as an alternative to equip the Brazilian Air Force. Saab's response to the Request for Information (RFI), which was submitted in August, includes a fighter that perfectly fits Brazil's needs, as well as full support regarding spare parts, logistics and training. Saab is willing to include Brazilian industry, share know-how and transfer technology. The offer is supported by the Swedish government.
No other significant events have occured since the balance sheet date that affect the Group's results of operations or financial position.
Defence and Security Solutions
| MSEK | Jan–Sep 2008 |
Jan–Sep 2007 |
change | Jul–Sep 2008 |
Jul–Sep 2007 |
change |
|---|---|---|---|---|---|---|
| Order bookings | 5,587 | 4,647 | 20% | 1,489 | 1,714 | -13% |
| Order backlog | 9,778 | 11,825 | -17% | -430 2) | -430 2) | - |
| Sales | 6,365 | 6,386 | - | 1,904 | 2,069 | -8% |
| Operating income before depreciation/amortization (EBITDA) 1) | 619 | 708 | -13% | 150 | 164 | -9% |
| Margin, % | 9.7 | 11.1 | - | 7.9 | 7.9 | - |
| Operating income (EBIT) 1) | 492 | 581 | -15% | 112 | 135 | -17% |
| Operating margin, % | 7.7 | 9.1 | - | 5.9 | 6.5 | - |
| Adjusted operating margin, % 3) | 7.7 | 8.4 | - | 5.9 | 6.5 | - |
| Operating cash flow | -121 | 687 | -118% | 227 | 375 | -39% |
| No. of employees | 4,891 | 4,990 | -2% | 79 | 88 | - |
| 1) Of which, result from divestments | - | 47 | - | - | - | - |
| 2) Quarterly change | ||||||
| 3) adjusted for items acco rding to note 1 above |
The Defence and Security Solutions business segment brings together Saab's capabilities in the development and integration of high-technology systems for reconnaissance, surveillance, command and control, and communication. In the international market, tactical command and combat systems for land, sea and airborne forces are among the areas where Saab has an especially strong position.
The segment also offers a wide range of lifecycle support solutions. Consulting services in systems development, systems integration, and information and system security for customers mainly in the defence and telecommunication industries as well as government agencies with responsibility for infrastructure are part of the portfolio as well.
The market for civil security systems continues to develop, creating new opportunities. Saab can supply robust systems for crisis management and protection of infrastructure.
On July 1, a new business unit, Saab Security, was formed to consolidate the Group's resources in security in a new unit.
SALES, INCOME AND ORDERS
Third quarter 2008
Order bookings for the third quarter amounted to MSEK 1,489 (1,714).
Sales decreased with 8 percent to MSEK 1,904 (2,069). Operating income amounted to MSEK 112 (135) and the operating margin was 5.9 percent (6.5). The decrease in orders, sales and operating income in the third quarter were mainly attributable to weak development in Saab Grintek Technology in South Africa due to the lack of so-called Black Economic Empowerment (BEE) partners during the first half of 2008 as well as the general weaker market situation in South Africa.
January–September 2008 Orders
Order bookings for Defence and Security Solutions amounted to MSEK 5,587 (4,647). Saab Security has increased order bookings significantly through orders from the Oskarshamn nuclear power plant and the Swedish Prison and Probation Service. Last year included a reduction of order received from Pakistan for an airborne surveillance systems of SEK 1.35 billion.
Sales
Sales for Defence and Security Solutions amounted to MSEK 6,365 (6,386). The international market accounted for 54 percent (57) of sales. The business segment was negatively affected by approximately MSEK 100 by exchange rate fluctuations on the translation of Grintek's revenue in South African ZAR, corresponding to slightly less than 2 percent of sales.
Income and margin
Operating income for Defence and Security Solutions amounted to MSEK 492 (581) with a margin of 7.7 percent (9.1). The result for 2007 includes a capital gain of MSEK 47.
Operating cash flow
Operating cash flow amounted to MSEK -121 (687). The deviation from last year is mainly attributable to an increase in capital tied up in airborne surveillance systems.
Systems and Products
| MSEK | Jan–Sep 2008 |
Jan–Sep 2007 |
change | Jul–Sep 2008 |
Jul–Sep 2007 |
change |
|---|---|---|---|---|---|---|
| Order bookings | 6,340 | 5,432 | 17% | 1,297 | 1,363 | -5% |
| Order backlog | 17,572 | 17,542 | - | -958 2) | -565 2) | - |
| Sales | 5,743 | 6,141 | -6% | 1,771 | 1,839 | -4% |
| Operating income before depreciation/amortization (EBITDA) 1) | 768 | 851 | -10% | 161 | 225 | -28% |
| Margin, % | 13.4 | 13.9 | - | 9.1 | 12.2 | - |
| Operating income (EBIT) 1) | 428 | 503 | -15% | 62 | 100 | -38% |
| Operating margin, % | 7.5 | 8.2 | - | 3.5 | 5.4 | - |
| Adjusted operating margin, % 3) | 7.5 | 7.4 | - | 3.5 | 5.4 | - |
| Operating cash flow | 330 | -915 | - | -397 | -586 | - |
| No. of employees | 4,824 | 5,266 | -8% | -506 | 57 | - |
| 1) Of which, result from divestments | - | 47 | - | - | - | - |
| 2) Quarterly change | ||||||
| 3) adjusted for items acco rding to note 1 above |
Customers in the Systems and Products business segment mainly consist of defence authorities and other defence contractors around the world. Saab has a broad-based portfolio of products and systems that in many cases are world leaders.
In avionics (aeronautical electronics), Saab is a leading supplier to both military and civil aviation manufacturers.
In weapon systems, Saab's portfolio ranges from man-portable weapons such as the Carl-Gustaf anti-armour weapon and its successors AT4 and NLAW to the missile systems RBS 15, RBS 70 and Bamse as well as torpedo systems.
Electronic warfare – warning, jamming and protection against detection and weapons – is another area where Saab has developed world-leading products for a large number of combat vehicles, aircraft, helicopters, submarines and surface vessels around the world.
The radar and sensor operations contribute vital components to Saab's major systems solutions such as the Bamse missile platform, the Gripen combat fighter and Saab's airborne surveillance system. But they also include products that command a leading position in the global market. The weapon detecting radar ARTHUR and the search radar GIRAFFE are two examples.
Signature management, camouflage which prevents detection by even the most advanced technical equipment, is another area where Saab has a world-leading position.
Saab also has a strong position in advanced training systems for land-based forces and also now lists special police units among its customers.
Underwater technology for shallow water and harbours is another area where Saab has leading expertise. Significant potential exists in autonomous, unmanned underwater vehicles for both military and commercial applications.
SALES, INCOME AND ORDERS
Third quarter 2008
Order bookings for the third quarter amounted to MSEK 1,297 (1,363) and include orders for Carl-Gustaf, countermeasures dispenser system for F18-Hornet in Australia and signature management systems to the U.S. Marine Corps.
Sales amounted to MSEK 1,771 (1,839). The decrease in sales is related to the divestiture of Saab Space. Excluding Saab Space sales were in line with third quarter previous year.
Operating income decreased to MSEK 62 (100). The operating margin was 3.5 percent (5.4) resulting from an unfavourable product mix.
January–September 2008 Orders
Order bookings for Systems and Products rose to MSEK 6,340 (5,432). Major orders received during the period include Carl-Gustaf, the GIRAFFE radar system, avionics systems and Remotely Operating Vehicles (ROVs) to customers in the offshore oil and gas market.
Sales
Sales for Systems and Products decreased by 6 percent to MSEK 5,743 (6,141). International sales accounted for 74 percent (71). Sales decreased for signature management systems due to lower turnover in the U.S. and for radar systems due to temporarily lower activity in certain programs and through the sale of Saab Space. Sales were negatively affected by approximately MSEK 100 by the effects of exchange rate fluctuations on the translation of foreign subsidiaries, corresponding to 2 percent of sales.
Income and margin
Operating income for Systems and Products amounted to MSEK 428 (503) with an operating margin of 7.5 percent (8.2). Signature management systems had a lower operating income year-to-year due to lower sales volume in the U.S. Last year's result also contained a gain on property sale of MSEK 47.
Operating cash flow
Operating cash flow amounted to MSEK 330 (-915). During 2007, major investments were made in research and development projects and Saab Seaeye was acquired.
Aeronautics
| MSEK | Jan–Sep 2008 |
Jan–Sep 2007 |
change | Jul–Sep 2008 |
Jul–Sep 2007 |
change |
|---|---|---|---|---|---|---|
| Order bookings | 5,620 | 3,633 | 55% | 195 | 1,412 | -86% |
| Order backlog | 21,733 | 19,574 | 11% | -1,034 2) | 67 2) | - |
| Sales | 4,913 | 4,283 | 15% | 1,261 | 1,279 | -1% |
| Operating income before depreciation/amortization (EBITDA) 1) |
45 | 351 | -87% | -103 | 97 | -206% |
| Margin, % | 0.9 | 8.2 | - | - | 7.6 | - |
| Operating income (EBIT) 1) | -92 | 256 | -136% | -137 | 68 | -301% |
| Operating margin, % | -1.9 | 6.0 | - | -10.9 | 5.3 | - |
| Adjusted operating margin, % 3) | 2.9 | 6.0 | - | -10.9 | 5.3 | - |
| Operating cash flow | -1,068 | -132 | - | 94 | -47 | - |
| No. of employees | 3,043 | 2,879 | 6% | 20 | -66 | - |
| 1) OF Which: write-dow ns regarding commercial aircraft program |
-234 | - | - | - | - | - |
| 2) Quarterly change | ||||||
| 3) adjusted for items acco rding to note 1 above |
Saab's aeronautics operations are dominated by the Gripen program. Gripen, the world's most modern fighter aircraft in operational service, is currently used in Sweden and NATO members Czech Republic and Hungary. South Africa has started to take deliveries of Gripen. During 2008 six aircraft will be delivered to the customer and to date four aircraft have been delivered. Thailand has placed an order for Gripen fighters that will be delivered in 2011 and the British Empire Test Pilot School, ETPS continues to train pilots for next generation fighters with Gripen aircraft. During 2008 Saab commenced test flights within the Gripen demonstrator program. The objective is to both develop a Next Generation of Gripen as well as develop and enhance the existing Gripen versions. Export potential is high, and Saab is working actively in a number of markets to win new contracts. The Gripen program includes significant sales of modifications, training and maintenance.
Saab is also a leader in the development of unmanned aerial vehicles, UAVs. In-house products are blended with participation in international development programs. Saab has primary responsibility for key subsystems in the Neuron program, a European
project to develop an unmanned combat air vehicle and next-generation fighter aircraft.
In its role as a subsystem supplier, Saab develops complex structural units and subsystems for commercial and military aircraft manufacturers.
SALES, INCOME AND ORDERS
Third quarter 2008
Order bookings for Aeronautics decreased to MSEK 195 (1,412). The decrease was mainly attributable to unfavourable currency exchange rate effects and lower order intake from Aerosystems.
Sales amounted to MSEK 1,261 (1,279).
Operating income decreased to MSEK -137 (68) corresponding to a margin of -10.9 percent (5.3). Operating income was impacted by costs for a temporary shutdown of production related to civilian aircraft projects of about MSEK 90 and corrections of MSEK 90 made for previously capitalized costs within Aerostructures. In addition, Aerosystems was impacted negatively by the high activity in Gripen South Africa, which is burdend by a low margin.
January–September 2008 Orders
Order bookings for Aeronautics amounted to MSEK 5,620 (3,633). Among major orders was an export contract from Thailand worth slightly more than SEK 2 billion for six Gripen fighters of the C/D version, two Saab 340 aircraft, and related equipment and services. Index changes also contributed positively to order bookings.
Sales
Aeronautics' sales increased to MSEK 4,913 (4,283). The increase was significant for both Aerosystems and Aerostructure as well as an increase within Gripen in South Africa. Of total sales, 41 percent (49) relates to the Swedish market, including deliveries of Gripen in batch 3 to the Swedish Airforce. International sales mainly refer to Gripen in South Africa and Aerostructures for Airbus and Boeing.
Income and margin
Operating income for Aeronautics decreased to MSEK -92 (256). The operating margin of -1.9 percent (6.0) remains under pressure from low capacityutilization as well as a write-down in the A340 program of MSEK 234 due to a new estimate of future sales volume and other adjustments.
Operating cash flow
Operating cash flow amounted to MSEK -1,068 (-132). Cash flow has mainly been affected by lower customer advances within Aerosystems and low capacity utilization in civil programs, where modifications have been made to the production plan.
Gripen on the world market
Gripen has six customers at present. In addition to Sweden, the NATO member countries of Hungary and the Czech Republic both operate the aircraft, and the UK ETPS (Empire Test Pilots School) uses Gripen as its training platform. In February Thailand placed an order for Gripen that will be delivered in 2011 and deliveries to South Africa have been underway since April. During 2008 five aircraft will be delivered to South Africa and to date four aircraft have been delivered.
During the third quarter a response to the Request for Proposal (RFP) issued on January 7, 2008 by armasuisse, was submitted to Switzerland offering about 30 Gripen CD. Switzerland has a need to replace its fighter aircraft F-5E/F Tiger and Gripen is one of three potential supplier. In addition, responses to Requests for Information were submitted to the Netherlands for the F16 replacement issued by the Dutch Ministry of Defence, offering 85 Gripen NG (Next generation) to the Royal Netherlands Air Force and Saab also responded to Request for Information to Brazil for 36 Gripen NG during the third quarter. On October 2, 2008, Brazil announced that Saab had been selected as one of three possible suppliers of fighter aircraft for the Brazilian Air Force.
At present, there are binding tenders for Denmark, India, Norway, Romania and Switzerland. In addition, Saab has responded or is preparing responses to requests in various stages from Brazil, Bulgaria, Croatia and the Netherlands. Saab is also marketing Gripen in several other countries. Saab's business objective to sell at least 200 Gripen aircraft on the world market remains.
Countries and requested number of aircraft:
- Denmark 48 aircraft
- Norway 48 aircraft
- India 126 aircraft
- Romania 48 aircraft
- Switzerland appr. 30 aircraft
- Bulgaria 16 aircraft
- Croatia 12 aircraft
- Brazil 36 aircraft
- The Netherlands 85 aircraft
CORPORATE
Corporate reported operating income of MSEK 147 (22). During the first nine months, gains from completion of contracts of MSEK 196 were reported with respect to regional aircraft. A capital gain from the divestiture of Saab Space was reported of MSEK 98. During the previous year, a property was sold with a gain of MSEK 60.
THE BILLION PROGRAM
Saab's market situation is changing rapidly. We will have to self-finance a larger share of new product and service development than before and increase international marketing. To afford these investments and at the same time reach and maintain a level of profitability that meets the company's long-term objective, an efficiency improvement program was launched at the start of the year.
The original program will reduce costs by MSEK 250 in 2008, another MSEK 350 in 2009 and MSEK 400 in 2010. In other words, by the end of 2010 they will be SEK 1 billion lower than at the start of 2008. Around 75 percent of the savings will be generated by reducing the cost of goods sold (development, project implementation, purchasing and production) and will therefore positively affect the gross margin. The rest will be generated through lower operating expenses, mainly in administration.
The results during the first nine months are slightly better than targeted and the positive effect on the gross margin is approximately 1 percentage point. The program is progressing in stable fashion. The costs associated with the program are slightly lower than planned. Efficiency improvements were mainly achieved in purchasing and production, which is currently contributing slightly over 60 percent of the improvements. No layoffs were announced during the period as a direct result of the program.
Given the uncertainty in the market a decision has been taken to expand this program. Therefore actions have been initiated that will lead to an employee reduction of 500 during a two-year period starting 2009. The reduction will mainly come from attrition. This effort has the goal to lead to a total cost reduction within the efficiency program of SEK 1.5 billion at the end of 2010.
PARENT COMPANY
Sales and income
The Parent Company includes the business units Saab Aerosystems, Saab Aerostructures and the Swedish units within Saab Systems, Saab Avitronics, Saab Aerotech and Saab Microwave Systems. Saab Communication was included until July 1, when this unit was dissolved and the majority of its activities incorporated in the new business unit Saab Security. Group staffs and Group support are included as well.
The Parent Company's sales amounted to MSEK 10,250 (9,658). Operating income was MSEK 198 (396).
Net financial income and expenses amounted to MSEK 453 (275). After appropriations of MSEK 0 (0) and income tax of MSEK 12 (-128), net income for the period amounted to MSEK 663 (543).
Liquidity, finance, capital expenditures and number of employees
The Parent Company's net debt amounted to MSEK 8,065 (4,049). Gross capital expenditures in property, plant and equipment amounted to MSEK 125 (157). At the end of the period, the Parent Company had 8,443 employees, compared with 8,098 in the previous year.
Share repurchase-
The Annual General Meeting on April 15, 2008 decided to renew the Board of Directors' mandate to decide to repurchase up to 10 percent of the shares outstanding. The purpose of the authorization is to provide the Board with greater scope in working with the company's capital structure and enable acquisitions when considered appropriate, as well as to secure the Group's share matching plan. As proposed, the mandate would apply until the next Annual General Meeting. Repurchases may be effected over the stock exchange or through offerings to shareholders. It is also proposed that the Board's mandate include the possibility to transfer repurchased shares as allowed by law.
During the third quarter, 1,340,000 shares were repurchased starting on July 21, 2008.
Owners
Saab's largest shareholders are BAE Systems, Investor AB, the Wallenberg foundations, Odin funds, Swedbank Robur funds, Nordea funds, SEB funds, Orkla ASA and JP Morgan Chase.
This interim report has not been reviewed by the company's auditors.
Linköping, October 17, 2008
Åke Svensson
President and CEO
Saab AB is disclosing the information herein pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 6:30 a.m. on October 17.
For further information, please contact
Media:
Ulrika Fager, Press Secretary Tel. +46-8-463 00 32
Cecilia Schön Jansson, Group Senior Vice President, Corporate Communications and Public Affairs Tel. +46-8-463 01 80, +46-734-18 71 80
Financial market:
Ann-Sofi Jönsson, Manager Investor Relations Tel. +46-8-463 02 14, +46-734-18 72 14
Lars Granlöf, CFO Tel. +46-8-463 01 48, +46-734-18 71 48 Press conference with CEO Åke Svenssonand CFO Lars Granlöf Today, Friday, October 17, 2008, 9:00 a.m. (CET) World Trade Center, Stockholm Contact Ulrika Fager, Press Secretary Tel. +46-8-463 00 32
International teleconference:
Today, Friday, October 17, 2008, 4:00 p.m. (CET) Contact Annika Widell to register and for further information Tel. +46-8-463 01 47, +46-734-18 71 47
year-end report 2008 published February 13, 2009
Consolidated income statement
| MSE K |
Note | 9 mos. 2008 |
9 mos. 2007 |
Rolling12 | 12 mos. 2007 |
|---|---|---|---|---|---|
| Sales | 3 | 15,608 | 15,663 | 22,966 | 23,021 |
| Cost of goods sold | -11,618 | -11,554 | -16,913 | -16,849 | |
| Gross income | 3,990 | 4,109 | 6,053 | 6,172 | |
| Gross margin | 25.6% | 26.2% | 26.4% | 26.8% | |
| Other operating income | 188 | 264 | 709 | 785 | |
| Marketing expenses | -1,333 | -1,246 | -1,812 | -1,725 | |
| Administrative expenses | -1,047 | -1,045 | -1,377 | -1,375 | |
| Research and development costs | -794 | -733 | -1,314 | -1,253 | |
| Other operating expenses | -38 | -31 | -56 | -49 | |
| Share in income of associated companies | 9 | 44 | 17 | 52 | |
| Operating income1) | 3 | 975 | 1,362 | 2,220 | 2,607 |
| Operating margin | 6.2% | 8.7% | 9.7% | 11.3% | |
| Share in income of associated companies | -25 | -30 | -35 | -40 | |
| Financial income | 35 | 41 | -2 | 4 | |
| Financial expenses | -361 | -104 | -379 | -122 | |
| Net financial items | -351 | -93 | -416 | -158 | |
| Income before taxes | 624 | 1,269 | 1,804 | 2,449 | |
| Taxes | 4 | -158 | -336 | -330 | -508 |
| Net income for the period | 466 | 933 | 1,474 | 1,941 | |
| of which Parent Company shareholders' interest | 476 | 913 | 1,484 | 1,921 | |
| of which minority interest | -10 | 20 | -10 | 20 | |
| Earnings per share before dilution, SEK2) | 4.42 | 8.39 | 13.71 | 17.68 | |
| Earnings per share after dilution, SEK3) | 4.36 | 8.36 | 13.60 | 17.60 | |
| 1) Includes depreciation/amortization and impairment | -789 | -809 | -1,238 | -1,258 | |
| of which depreciation of lease assets | -119 | -140 | -159 | -180 | |
| 2) Average number of shares before dilution | 107,763,198 | 108,841,485 | 108,242,159 | 108,668,700 | |
| 3) Average number of shares AFTER dilution |
109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 |
Quarterly income statement
| MSE K |
Q3 2008 | Q2 2008 | Q1 2008 | Q4 2007 | Q3 2007 | Q2 2007 | Q1 2007 |
|---|---|---|---|---|---|---|---|
| Sales | 4,583 | 6,046 | 4,979 | 7,358 | 4,811 | 5,935 | 4,917 |
| Cost of goods sold | -3,638 | -4,381 | -3,599 | -5,295 | -3,516 | -4,471 | -3,567 |
| Gross income | 945 | 1,665 | 1,380 | 2,063 | 1,295 | 1,464 | 1,350 |
| Gross margin | 20.6% | 27.5% | 27.7% | 28.0% | 26.9% | 24.7% | 27.5% |
| Other operating income | 89 | 61 | 38 | 521 | 46 | 178 | 40 |
| Marketing expenses | -408 | -483 | -442 | -479 | -429 | -434 | -383 |
| Administrative expenses | -336 | -368 | -343 | -330 | -344 | -349 | -352 |
| Research and development costs | -243 | -306 | -245 | -520 | -262 | -239 | -232 |
| Other operating expenses | -18 | -10 | -10 | -18 | -8 | -14 | -9 |
| Share in income of associated companies | 2 | - | 7 | 8 | 20 | 24 | - |
| Operating income1) | 31 | 559 | 385 | 1,245 | 318 | 630 | 414 |
| Operating margin | 0.7% | 9.2% | 7.7% | 16.9% | 6.6% | 10.6% | 8.4% |
| Share in income of associated companies | -6 | -13 | -6 | -10 | -8 | 1 | -23 |
| Financial income | -12 | 25 | 22 | -37 | -6 | 17 | 30 |
| Financial expenses | -191 | -93 | -77 | -18 | 13 | -76 | -41 |
| Net financial items | -209 | -81 | -61 | -65 | -1 | -58 | -34 |
| Income before taxes | -178 | 478 | 324 | 1,180 | 317 | 572 | 380 |
| Taxes | 75 | -140 | -93 | -172 | -92 | -134 | -110 |
| Net income for the period | -103 | 338 | 231 | 1,008 | 225 | 438 | 270 |
| of which Parent Company's shareholders' interest | -97 | 341 | 232 | 1,008 | 218 | 434 | 261 |
| of which minority interest | -6 | -3 | -1 | - | 7 | 4 | 9 |
| Earnings per share before dilution, SEK2) | -0.88 | 3.15 | 2.15 | 9.29 | 2.02 | 3.98 | 2.39 |
| Earnings per share after dilution, SEK3) | -0.89 | 3.12 | 2.13 | 9.24 | 1.99 | 3.98 | 2.39 |
| 1) Includes depreciation/amortization and impairment | -232 | -315 | -242 | -449 | -256 | -294 | -259 |
| of which depreciation of lease assets | -39 | -40 | -40 | -40 | -44 | -45 | -51 |
| 2) Average number of shares before dilution | 107,094,803 | 108,150,517 | 108,150,421 | 108,150,344 | 108,667,722 | 109,075,944 | 109,150,344 |
| 3) Average number of shares AFTER dilution |
109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 |
Consolidated balance sheet
| MSE K |
Note | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|---|
| ASSETS | ||||
| Fixed assets | ||||
| Intangible fixed assets | 6 | 8,079 | 7,940 | 8,099 |
| Tangible fixed assets | 3,280 | 3,619 | 4,207 | |
| Lease assets | 1,676 | 1,822 | 1,869 | |
| Biological assets | 242 | 241 | 231 | |
| Investment properties | 287 | 72 | 67 | |
| Shares in associated companies | 268 | 318 | 282 | |
| Financial investments | 191 | 233 | 224 | |
| Long-term receivables | 986 | 960 | 946 | |
| Deferred tax assets | 535 | 542 | 315 | |
| Total fixed assets | 15,544 | 15,747 | 16,240 | |
| Current assets | ||||
| Inventories | 6,011 | 5,383 | 5,835 | |
| Derivatives | 584 | 479 | 703 | |
| Tax receivables | 107 | 122 | 188 | |
| Accounts receivable | 3,805 | 3,724 | 2,637 | |
| Prepaid expenses and accrued income | 553 | 556 | 758 | |
| Other receivables | 5,114 | 5,862 | 5,652 | |
| Liquid Assets | 8 | 822 | 858 | 632 |
| Total current assets | 16,996 | 16,984 | 16,405 | |
| Assets held for sale | 9 | - | 1,070 | - |
| TOTAL ASSETS | 14 | 32,540 | 33,801 | 32,645 |
Consolidated balance sheet (Cont.)
| MSE K |
Note | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|---|
| SHAREH OLDERS ' EQUITY AND LIABILITIES |
||||
| Shareholders' equity | ||||
| Parent Company's shareholders' interest | 10,076 | 10,981 | 9,867 | |
| Minority interest | 78 | 27 | 243 | |
| Total shareholders' equity | 10,154 | 11,008 | 10,110 | |
| Long-term liabilities | ||||
| Long-term interest-bearing liabilities | 7 | 1 | 25 | 584 |
| Lease obligations | - | - | 172 | |
| Other liabilities | 236 | 284 | 289 | |
| Provisions for pensions | 11 | 1 | 101 | 201 |
| Other provisions | 1,999 | 1,979 | 1,998 | |
| Deferred tax liabilities | 1,279 | 1,263 | 723 | |
| Total long-term liabilities | 3,516 | 3,652 | 3,967 | |
| Current liabilities | ||||
| Short-term interest-bearing liabilities | 7 | 4,668 | 3,635 | 1,643 |
| Advance payments from customers | 1,387 | 2,558 | 3,723 | |
| Accounts payable | 1,383 | 1,229 | 1,210 | |
| Lease obligations | 70 | 204 | 38 | |
| Derivatives | 1,196 | 414 | 388 | |
| Tax liabilities | 277 | 368 | 505 | |
| Other liabilities | 1,137 | 806 | 1,093 | |
| Accrued expenses and deferred income | 8,190 | 8,788 | 9,018 | |
| Provisions | 562 | 752 | 950 | |
| Total current liabilities | 18,870 | 18,754 | 18,568 | |
| Liabilities attributable to assets held for sale | 9 | - | 387 | - |
| Total liabilities | 22,386 | 22,793 | 22,535 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 14 | 32,540 | 33,801 | 32,645 |
Changes in shareholders' equity
| MSE K |
Equity attributable to Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|---|
| OTHER RESERVES | ||||||||
| Capital stock |
Other capital con tributions |
Net result on cash flow hedges |
Translation reserve |
Retained earnings |
Total | Minority interest |
Total share holders ' equity |
|
| Opening balance, January 1, 2008 | 1,746 | 543 | 80 | -110 | 8,722 | 10,981 | 27 | 11,008 |
| Items reported directly in shareholders' equity: | ||||||||
| Translation differences for the period | - | - | - | -196 | - | -196 | - | -196 |
| Net loss on cash flow hedges | - | - | -495 | - | - | -495 | - | -495 |
| Net income of the period | - | - | - | - | 476 | 476 | -10 | 466 |
| Transactions with shareholders: | ||||||||
| Dividend | - | - | - | - | -487 | -487 | - | -487 |
| Repurchase of shares | - | - | - | - | -209 | -209 | - | -209 |
| Share matching plan | - | - | - | - | 6 | 6 | - | 6 |
| Acquisitions in and sale of operations | - | - | - | - | - | - | 61 | 61 |
| Closing balance, September 30, 2008 | 1,746 | 543 | -415 | -306 | 8,508 | 10,076 | 78 | 10,154 |
| Opening balance, January 1, 2007 | 1,746 | 543 | 72 | -8 | 7,449 | 9,802 | 223 | 10,025 |
| Items reported directly in shareholders' equity: | ||||||||
| Translation differences for the period | - | - | - | -94 | - | -94 | 1 | -93 |
| Net loss on cash flow hedges | - | - | -104 | - | - | -104 | - | -104 |
| Net income of the period | - | - | - | - | 913 | 913 | 20 | 933 |
| Transactions with shareholders: | ||||||||
| Dividend | - | - | - | - | -464 | -464 | -3 | -467 |
| Repurchase of shares | - | - | - | - | -184 | -184 | - | -184 |
| Acquisitions in and sales of operations | - | - | - | - | -2 | -2 | 2 | - |
| Closing balance, September 30, 2007 | 1,746 | 543 | -32 | -102 | 7,712 | 9,867 | 243 | 10,110 |
Statement of cash flows
| MSE K |
Note | 9 mos. 2008 |
9 mos. 2007 |
12 mos. 2007 |
|---|---|---|---|---|
| Operating activities | ||||
| Income after financial items | 624 | 1,269 | 2,449 | |
| Transfered to pension fund | -222 | -205 | -283 | |
| Adjustments for items not affecting cash flow | 832 | 922 | 867 | |
| Income tax paid | -165 | -260 | -216 | |
| Cash flow from operating activities before changes in working capital | 1,069 | 1,726 | 2,817 | |
| Cash flow from changes in working capital | ||||
| Increase(–)/Decrease(+) in inventories | -819 | -828 | -644 | |
| Increase(–)/Decrease(+) in current receivables | 711 | -262 | -1,605 | |
| Increase(+)/Decrease(–) in advance payments from customers | -1,120 | 71 | -934 | |
| Increase(+)/Decrease(–) in lease obligations | -147 | -241 | -251 | |
| Increase(+)/Decrease(–) in other current liabilities | 167 | -253 | -287 | |
| Increase(+)/Decrease(–) in provisions | -229 | -316 | -443 | |
| Cash flow from operating activities | -368 | -103 | -1,347 | |
| Investing activities | ||||
| Investments in intangible fixed assets | - | -9 | -8 | |
| Capitalized development costs | -449 | -437 | -658 | |
| Investments in tangible fixed assets | -180 | -282 | -395 | |
| Sale of tangible fixed assets | 33 | 38 | 45 | |
| Sale of lease assets | 103 | 327 | 325 | |
| Investments in and sale of financial assets | 218 | -127 | -310 | |
| Investments in subsidiaries and associated companies, net effect on liquidity | - | -263 | -515 | |
| Sale of subsidiaries, net effect on liquidity | 10 | 420 | 308 | 970 |
| Cash flow from investing activities | 145 | -445 | -546 | |
| Financing activities | ||||
| Loans raised | 889 | 460 | 2,017 | |
| Repurchase of shares | -209 | -184 | -184 | |
| Dividend paid to Parent Company's shareholders | -487 | -464 | -464 | |
| Contribution from/dividend to minority interest | 7 | -3 | -2 | |
| Cash flow from financing activities | 200 | -191 | 1,367 | |
| Cash flow for the period | 8 | -23 | -739 | -526 |
| Liquid assets at beginning of the year | 858 | 1,389 | 1,389 | |
| Exchange rate difference in liquid assets | -13 | -18 | -5 | |
| Liquid assets at end of period | 8 | 822 | 632 | 858 |
| Quarterly information 1) | JANUARY –MARCH |
APRIL–JUNE | ||||||
|---|---|---|---|---|---|---|---|---|
| MSE K |
2008 | 2007 | 2008 | 2007 | ||||
| Sales | ||||||||
| Defence and Security Solutions | 2,096 | 2,053 | 2,365 | 2,264 | ||||
| Systems and Products | 1,734 | 1,885 | 2,238 | 2,417 | ||||
| Aeronautics | 1,612 | 1,383 | 2,040 | 1,621 | ||||
| Corporate | 10 | 20 | 12 | 11 | ||||
| Internal sales | -473 | -424 | -609 | -378 | ||||
| Total | 4,979 | 4,917 | 6,046 | 5,935 | ||||
| Operating income | ||||||||
| Defence and Security Solutions | 193 | 9.2% | 230 | 11.2% | 187 | 7.9% | 216 | 9.5% |
| Systems and Products | 138 | 8.0% | 158 | 8.4% | 228 | 10.2% | 245 | 10.1% |
| Aeronautics | 111 | 6.9% | 67 | 4.8% | -66 | -3.2% | 121 | 7.5% |
| Corporate | -57 | -41 | 210 | 48 | ||||
| Total | 385 | 7.7% | 414 | 8.4% | 559 | 9.2% | 630 | 10.6% |
| Net financial items | -61 | -34 | -81 | -58 | ||||
| Income before taxes | 324 | 380 | 478 | 572 | ||||
| Net income for the period | 231 | 270 | 338 | 438 | ||||
| Attributable to Parent Company's shareholders |
232 | 261 | 341 | 434 | ||||
| Earnings per share after dilution | 2.13 | 2.39 | 3.12 | 3.98 | ||||
| No. of shares after dilution, thousands | 109,150 | 109,150 | 109,150 | 109,150 |
| JULY –SEPTEMBER |
OCTOBER –DECEMBER |
||||||
|---|---|---|---|---|---|---|---|
| MSE K |
2008 | 2007 | 2008 | 2007 | |||
| Sales | |||||||
| Defence and Security Solutions | 1,904 | 2,069 | 2,914 | ||||
| Systems and Products | 1,771 | 1,839 | 2,950 | ||||
| Aeronautics | 1,261 | 1,279 | 2,227 | ||||
| Corporate | 11 | 9 | 11 | ||||
| Internal sales | -364 | -385 | -744 | ||||
| Total | 4,583 | 4,811 | 7,358 | ||||
| Operating income | |||||||
| Defence and Security Solutions | 112 | 5.9% | 135 | 6.5% | 353 | 12.1% | |
| Systems and Products | 62 | 3.5% | 100 | 5.4% | 253 | 8.6% | |
| Aeronautics | -137 | -10.9% | 68 | 5.3% | 198 | 8.9% | |
| Corporate | -6 | 15 | 441 | ||||
| Total | 31 | 0.7% | 318 | 6.6% | 1,245 | 16.9% | |
| Net financial items | -209 | -1 | -65 | ||||
| Income before taxes | -178 | 317 | 1,180 | ||||
| Net income for the period | -103 | 225 | 1,008 | ||||
| Attributable to Parent Company's shareholders |
-97 | 218 | 1,008 | ||||
| Earnings per share after dilution | -0.89 | 1.99 | 9.24 | ||||
| No. of shares after dilution, thousands | 109,150 | 109,150 | 109,150 |
1) For information on the business segments, see note 3 on page 23-24.
MULTI-year overview
| MSE K unless otherwise stated |
2007 | 2006 | 2005 | 2004 5) | 2003 |
|---|---|---|---|---|---|
| Order bookings | 20,846 | 27,575 | 17,512 | 16,444 | 19,606 |
| Order backlog at Dec. 31 | 47,316 | 50,445 | 42,198 | 43,162 | 45,636 |
| Sales | 23,021 | 21,063 | 19,314 | 17,848 | 17,250 |
| Foreign market sales, % | 65 | 65 | 56 | 48 | 46 |
| Operating income | 2,607 | 1,745 | 1,652 | 1,853 | 1,293 |
| Operating margin, % | 11.3 | 8.3 | 8.6 | 10.4 | 7.5 |
| Operating margin before depreciation/amortization and | |||||
| impairments, excluding leasing, % | 16.0 | 12.0 | 11.3 | 13.1 | 11.1 |
| Income after financial items | 2,449 | 1,693 | 1,551 | 1,712 | 1,073 |
| Net income for the year | 1,941 | 1,347 | 1,199 | 1,310 | 746 |
| Total assets | 33,801 | 32,771 | 30,594 | 27,509 | 28,704 |
| Operating cash flow | -1,603 | -1,900 | 2,645 | 325 | 545 |
| Return on capital employed, % | 19.4 | 14.5 | 14.6 | 17.3 | 12.7 |
| Return on equity, % | 18.5 | 13.8 | 13.5 | 16.7 | 10.8 |
| Equity/assets ratio, % | 32.6 | 30.6 | 31.0 | 29.9 | 24.4 |
| Earnings per share, SEK 2) 4) | 17.68 | 11.91 | 10.89 | 11.78 | 7.00 |
| after dilution, SEK 3) 4) | 17.60 | 11.91 | 10.89 | 11.78 | 6.91 |
| Dividend per share, SEK | 4.50 | 4.25 | 4.00 | 3.75 | 3.50 |
| Equity per share, SEK 1) | 101.53 | 89.80 | 84.10 | 74.89 | 65.75 |
| Number of employees at year-end | 13,757 | 13,577 | 12,830 | 11,936 | 13,414 |
1)Number of shares as of December 31,2007: 108,150,344; 2006/2005/2004: 109,150,344 AND 2003: 106,517,563
2)Average number of shares 2007: 108,668,700; 2006/2005: 109,150,344; 2004: 108,234,126 AND 2003: 106,513,969
3)Average number of shares after dilution 2007/2006/2005: 109,150,344, 2004: 108,234,126; 2003: 109,247,175. Conversion of the debenture loan concluded on July 15, 2004.
4)Net income for the year less minority interest divided by the average number of shares.
5) Restated according to IFRS, previous years are not restated
Key ratios and targets
| Long-term target |
9 mos. 2008 |
9 mos. 2007 |
12 mos. 2007 |
|
|---|---|---|---|---|
| Operating margin before depreciation/amortization and impairments | ||||
| excluding leasing, % | 15.0 | 10.5 | 13.0 | 16.0 |
| Operating margin, % | 10.0 | 6.2 | 8.7 | 11.3 |
| Earnings per share after dilution, SEK 1) | 4.36 | 8.36 | 17.60 | |
| Return on capital employed, % 2) | 16.2 | 14.6 | 19.4 | |
| Return on equity, % 2) | 15.0 | 14.5 | 13.1 | 18.5 |
| Equity/assets ratio, % | 30.0 | 31.2 | 31.0 | 32.6 |
| Equity per share after dilution, SEK 1) | 92.31 | 90.40 | 100.60 |
1) Average number of shares after dilution 109,150,344
Parent Company income statement
| MSE K |
9 mos. 2008 |
9 mos. 2007 |
12 mos. 2007 |
|---|---|---|---|
| Sales | 10,250 | 9,658 | 14,779 |
| Cost of goods sold | -8,023 | -7,422 | -11,430 |
| Gross income | 2,227 | 2,236 | 3,349 |
| Gross margin | 21.7% | 23.2% | 22.7% |
| Marketing expenses | -819 | -720 | -1,024 |
| Administrative expenses | -612 | -572 | -747 |
| Research and development costs | -653 | -596 | -864 |
| Other operating income | 89 | 62 | 173 |
| Other operating expenses | -34 | -14 | -23 |
| Operating income | 198 | 396 | 864 |
| Operating margin | 1.9% | 4.1% | 5.8% |
| Financial income and expenses: | |||
| Result from securities and receivables held as fixed assets | 777 | 380 | 1,352 |
| Other interest income and similar items | 20 | 90 | 88 |
| Interest expenses and similar items | -344 | -195 | -324 |
| Income after financial items | 651 | 671 | 1,980 |
| Appropriations | - | - | -25 |
| Income before taxes | 651 | 671 | 1,955 |
| Taxes | 12 | -128 | -311 |
| Net income for the period | 663 | 543 | 1,644 |
Parent Company balance sheet
| MSE K |
9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible fixed assets | 55 | 55 | 57 |
| Tangible fixed assets | 2,416 | 2,506 | 2,280 |
| Shares in Group companies | 11,830 | 11,964 | 12,136 |
| Receivables from Group companies | 156 | 166 | 297 |
| Shares in associated companies and joint ventures | 249 | 204 | 259 |
| Receivables from associated companies and joint ventures | 11 | 25 | 15 |
| Other long-term securities holdings | 1,542 | 1,514 | 65 |
| Other long-term receivables | 25 | 45 | 45 |
| Deferred tax assets | 498 | 487 | 511 |
| Total fixed assets | 16,782 | 16,966 | 15,665 |
| Current assets | |||
| Inventories, etc | 4,120 | 4,524 | 4,965 |
| Receivables from Group companies | 2,963 | 3,461 | 3,293 |
| Receivables from associated companies and joint ventures | 416 | 349 | 250 |
| Other receivables | 7,754 | 6,274 | 3,234 |
| Liquid assets | 104 | 387 | 6 |
| Total current assets | 15,357 | 14,995 | 11,748 |
| Total assets |
32,139 | 31,961 | 27,413 |
| SHAREH OLDERS ' EQUITY AND LIABILITIES |
|||
| Equity | |||
| Shareholders' equity | 6,554 | 5,599 | 5,913 |
| Net income for the period | 663 | 1,644 | 543 |
| Total shareholders' equity | 7,217 | 7,243 | 6,456 |
| Untaxed reserves | 463 | 463 | 438 |
| Provisions | |||
| Provisions for pensions and similar commitments | 465 | 270 | 275 |
| Other provisions | 1,374 | 1,463 | 1,481 |
| Total provisions | 1,839 | 1,733 | 1,756 |
| Liabilities | |||
| Interest-bearing liabilities | 4,438 | 3,658 | 547 |
| Liabilities to Group companies | 7,082 | 8,229 | 8,417 |
| Advance payments from customers | 3,538 | 3,164 | 2,120 |
| Liabilities to associated companies and joint ventures | 842 | 80 | 99 |
| Other liabilities | 6,720 | 7,391 | 7,580 |
| Total liabilities | 22,620 | 22,522 | 18,763 |
| TOTAL shareholders ' equity and LIABILITIES |
32,139 | 31,961 | 27,413 |
Notes TO THE FINANCIAL STATEMENTS
NOTE 1
CORPORATE INFORMATION
Saab AB (publ), corporate identity no. 556036-0793, with registered office in Linköping, Sweden. The address of the company's head office is Kungsbron 1, Stockholm, with the mailing address Box 70 363, SE-107 24 Stockholm, Sweden, and the telephone number +46-8-463 00 00. Saab has been listed on OMX Nordic Exchange in Stockholm since 1998 and on the large cap list from October 2006. The company's operations, including subsidiaries and associated companies, are described in the annual report for 2007.
NOTE 2
ACCOUNTING PRINCIPLES
This interim report is prepared applied to the regulation for the interim reporting in the Annual Accounts Act and IAS 34.
The same accounting principles have been applied during the period as in 2007, as described on pages 60-66 in the annual report 2007. The report does not contain all the information and disclosures available in the annual report, and the interim report should be read together with the annual report for 2007.
NOTE 3
SEGMENT REPORTING
Saab is one of the world's leading high-technology companies, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics and missile systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. While Europe is its main market, Saab has growing markets in Australia, South Africa and the U.S.
For a description of the business segments, see previous section.
SALES AND ORDER INFORMATION
Sales by business segment
| MSEK | 9 mos. 2008 |
9 mos. 2007 |
Change | Q3 2008 |
Q3 2007 |
Rolling 12 |
12 mos. 2007 |
|---|---|---|---|---|---|---|---|
| Defence and Security Solutions |
6,365 | 6,386 | - | 1,904 | 2,069 | 9,279 | 9,300 |
| Systems and Products |
5,743 | 6,141 | -6% | 1,771 | 1,839 | 8,693 | 9,091 |
| Aeronautics | 4,913 | 4,283 | 15% | 1,261 | 1,279 | 7,140 | 6,510 |
| Corporate | 33 | 40 | - | 11 | 9 | 44 | 51 |
| Internal sales | -1,446 | -1,187 | - | -364 | -385 | -2,190 | -1,931 |
| Total | 15,608 | 15,663 | - | 4,583 | 4,811 | 22,966 | 23,021 |
Sales by geographic market
| MSEK | 9 mos. 2008 |
% of sales |
9 mos. 2007 |
% of sales |
12 mos. 2007 |
% of sales |
|---|---|---|---|---|---|---|
| Sweden | 5,090 | 33 | 5,518 | 35 | 8,006 | 35 |
| Rest of EU | 3,963 | 25 | 4,467 | 29 | 6,527 | 28 |
| Rest of Europe | 178 | 1 | 214 | 1 | 297 | 1 |
| Total, Europe | 9,231 | 59 | 10,199 | 65 | 14,830 | 64 |
| North America | 946 | 6 | 896 | 6 | 1,534 | 7 |
| Latin America | 55 | - | 67 | - | 85 | - |
| Asia | 2,128 | 14 | 1,599 | 10 | 2,203 | 10 |
| Australia, etc. | 484 | 3 | 599 | 4 | 848 | 4 |
| Africa | 2,764 | 18 | 2,303 | 15 | 3,521 | 15 |
| Total | 15,608 | 100 | 15,663 | 100 | 23,021 | 100 |
Order bookings by business segment
| MSEK | 9 mos. 2008 |
9 mos. 2007 |
Q3 2008 |
Q3 2007 |
12 mos. 2007 |
|---|---|---|---|---|---|
| Defence and Security Solutions |
5,587 | 4,647 | 1,489 | 1,714 | 7,259 |
| Systems and Products | 6,340 | 5,432 | 1,297 | 1,363 | 8,470 |
| Aeronautics | 5,620 | 3,633 | 195 | 1,412 | 7,516 |
| Corporate | 138 | 35 | 12 | 9 | 46 |
| Internal | -1,635 | -1,462 | 102 | -558 | -2,445 |
| Total | 16,050 | 12,285 | 3,095 | 3,940 | 20,846 |
Note 3 continued
Order backlog by business segment
| MSEK | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|
| Defence and Security Solutions | 9,778 | 10,764 | 11,825 |
| Systems and Products | 17,572 | 17,830 | 17,542 |
| Aeronautics | 21,733 | 21,158 | 19,574 |
| Corporate | 112 | - | - |
| Internal | -2,543 | -2,436 | -2,222 |
| Total | 46,652 | 47,316 | 46,719 |
OPERATING INCOME
Operating income by business segment
| MSEK | 9 mos. 2008 |
% of sales |
9 mos. 2007 |
% of sales |
Rolling 12 |
% of sales |
12 mos. 2007 |
% of sales |
|---|---|---|---|---|---|---|---|---|
| Defence and Security Solutions |
492 | 7.7 | 581 | 9.1 | 845 | 9.1 | 934 | 10.0 |
| Systems and Products |
428 | 7.5 | 503 | 8.2 | 681 | 7.8 | 756 | 8.3 |
| Aeronautics | -92 | -1.9 | 256 | 6.0 | 106 | 1.5 | 454 | 7.0 |
| Corporate | 147 | - | 22 | - | 588 | - | 463 | - |
| Total | 975 | 6.2 | 1,362 | 8.7 | 2,220 | 9.7 | 2,607 | 11.3 |
Depreciation/amortization and impairments by business segment
| MSEK | 9 mos. 2008 |
9 mos. 2007 |
Q3 2008 |
Q3 2007 |
12 mos. 2007 |
|---|---|---|---|---|---|
| Defence and Security Solutions |
127 | 127 | 37 | 29 | 170 |
| Systems and Products | 340 | 348 | 99 | 125 | 611 |
| Aeronautics | 137 | 95 | 34 | 29 | 163 |
| Corporate – lease assets |
119 | 140 | 39 | 44 | 180 |
| Corporate – other | 66 | 99 | 23 | 29 | 134 |
| Total | 789 | 809 | 232 | 256 | 1,258 |
OPERATING CASH FLOW AND CAPITAL EMPLOYED
Cash flow by business segment
| MSEK | 9 mos. 2008 |
9 mos. 2007 |
12 mos. 2007 |
|---|---|---|---|
| Defence and Security Solutions | -121 | 687 | 380 |
| Systems and Products | 330 | -915 | -1,287 |
| Aeronautics | -1,068 | -132 | -773 |
| Corporate | 480 | 10 | 77 |
| Total | -379 | -350 | -1,603 |
Capital employed by business segment
| MSEK | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|
| Defence and Security Solutions | 4,173 | 4,417 | 4,389 |
| Systems and Products | 8,797 | 9,115 | 8,665 |
| Aeronautics | 4,180 | 4,202 | 3,916 |
| Corporate | -2,325 | -2,965 | -4,431 |
| Total | 14,825 | 14,769 | 12,539 |
PERSONNEL
Personnel by business segment
| Number at end of period | 9/30/2008 | 12/31/2007 | Change | 9/30/2007 |
|---|---|---|---|---|
| Defence and Security Solutions |
4,891 | 5,031 | -140 | 4,990 |
| Systems and Products | 4,824 | 5,213 | -389 | 5,266 |
| Aeronautics | 3,043 | 2,911 | 132 | 2,879 |
| Corporate | 648 | 602 | 46 | 609 |
| Total | 13,406 | 13,757 | -351 | 13,744 |
NOTE 4
TAXES
| MSEK | 9 mos. 2008 |
9 mos. 2007 |
|---|---|---|
| Current tax | -187 | -308 |
| Deferred tax | 29 | -28 |
| Total | -158 | -336 |
NOTE 5
DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS
At its meeting on February 14, 2008, the Board of Directors decided to propose to the Annual General Meeting that the Parent Company's shareholders receive a dividend of SEK 4.50 per share, totaling MSEK 487. The Board's dividend motivation can be found on page 114 of the annual report 2007. The Annual General Meeting on April 15, 2008 approved the Board's proposal and the dividend was paid on April 23, 2008.
NOTE 6
INTANGIBLE FIXED ASSETS
| MSEK | 9/30/2008 | 12/31/2007 | 9/30/2007 | 12/31/2006 |
|---|---|---|---|---|
| Goodwill | 3,516 | 3,404 | 3,496 | 3,294 |
| Capitalized development costs |
3,883 | 3,732 | 3,825 | 3,561 |
| Other intangible assets | 680 | 804 | 778 | 966 |
| Total | 8,079 | 7,940 | 8,099 | 7,821 |
NOTE 7
INTEREST BEARING LIABILITIES
| MSEK | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|
| Liabilities to credit institutions | 3,420 | 2,603 | 1,076 |
| Liabilities to associated companies and joint ventures |
1,236 | 1,041 | 1,006 |
| Other interest-bearing liabilities | 13 | 16 | 145 |
| Total | 4,669 | 3,660 | 2,227 |
Of liabilities to credit institutions, MSEK 3,300 are issued under the Commercial Paper program with the limit of MSEK 5,000.
Committed credit facilities
| MSEK | Facilities | Drawings | Available |
|---|---|---|---|
| Revolving credit facility (Maturity 2012) | 4,000 | 0 | 4,000 |
| Back-up facility (Maturity 2009) | 2,100 | 0 | 2,100 |
| Overdraft facility (Maturity 2009) | 360 | 1 | 359 |
| Total | 6,460 | 1 | 6,459 |
Parent company
| MSEK | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|
| Long-term liabilities to credit institutions | 1,138 | 1,158 | - |
| Short-term liabilities to credit institutions | 3,300 | 2,500 | 547 |
| Total | 4,438 | 3,658 | 547 |
Of short-term liabilities to credit institutions, MSEK 3,300 are issued under the Commercial Paper program with the limit of MSEK 5,000.
NOTE 8
SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS
Liquid assets
| MSEK | 9/30/2008 | 12/31/2007 | 9/30/2007 |
|---|---|---|---|
| The following components are included in liquid assets: |
|||
| Cash and bank balances (incl. available overdraft facilities) |
794 | 825 | 600 |
| Deposits | 28 | 33 | 32 |
| Total according to balance sheet | 822 | 858 | 632 |
| Total according to statement of cash flows | 822 | 858 | 632 |
Operating cash flow vs. statement of cash flows
| MSEK | 9 mos. 2008 |
9 mos. 2007 |
12 mos. 2007 |
|---|---|---|---|
| Operating cash flow | -379 | -350 | -1,603 |
| Investing activities – interest-bearing: | |||
| Financial investments and receivables | 156 | -155 | -247 |
| Financing activities: | |||
| Loans raised | 889 | 460 | 2,017 |
| Establishment of pension fund | - | -43 | -43 |
| Repurchase of shares | -209 | -184 | -184 |
| Dividend paid to the Parent Company's shareholders |
-487 | -464 | -464 |
| Contribution from/dividend to minority interest | 7 | -3 | -2 |
| Cash flow for the period | -23 | -739 | -526 |
Specification of operating cash flow 9 month 2008
| MSEK | Saab excl. acquisi tions/di vestments and SAL |
Acquisi tions and divest ments |
Saab Aircraft Leasing |
Total Group |
|---|---|---|---|---|
| Cash flow from operating activities before changes in working capital |
934 | - | 135 | 1,069 |
| Cash flow from changes in working capital | ||||
| Inventories | -815 | - | -4 | -819 |
| Receivables | 484 | - | 227 | 711 |
| Advance payments from customers |
-1,120 | - | - | -1,120 |
| Lease obligations | - | - | -147 | -147 |
| Other liabilities | 273 | - | -106 | 167 |
| Provisions | -110 | - | -119 | -229 |
| Change in working capital | -1,288 | - | -149 | -1,437 |
| Cash flow from operating activities |
-354 | - | -14 | -368 |
|---|---|---|---|---|
| Investing activities | ||||
| Investments in intangible fixed assets |
-449 | - | - | -449 |
| Investments in tangible fixed assets |
-180 | - | - | -180 |
| Sale of tangible fixed assets | 33 | - | - | 33 |
| Sale of lease assets | - | - | 103 | 103 |
| Sale of and investment in shares, etc. |
-10 | - | 72 | 62 |
| Sale of subsidiaries, net effect on liquidity |
- | 420 | - | 420 |
| Cash flow from investing activities excluding change in interest bearing financial assets |
-606 | 420 | 175 | -11 |
| Operating cash flo w |
-960 | 420 | 161 | -379 |
NOTE 9
Assets and liabilities held for sale
No assets and liabilities are held for sale. During the second quarter a decision was taken not to divest Saab Grintek Technologies that previously was held for sale. During the third quarter Saab Space, including the Austrian subsidiary Austrian Aerospace, was divested to the Swiss aerospace and defence group RUAG.
NOTE 10
ACQUISITIONS AND DIVESTMENTS of operations
On September 1, Saab Space, including the Austrian subsidiary Austrian Aerospace, was divested to the Swiss aerospace and defence group RUAG. The purchase price for the shares was MSEK 335. In addition to the fixed price, Saab is entitled to additional consideration related to the long-term performance of Saab Space. The transaction generated a capital gain of MSEK 98 during the period.
In July, Imbani Amandaba (Pty) Ltd acquired 25 percent plus one share of Saab Grintek Defence (Pty) Ltd. The sale to Imbani Amandaba, a so-called Black Economic Empowerment consortium, demonstrates Saab's willingness to develop operations in South Africa and meet the requirements of the country's Black Economic Empowerment policy. The purchase price of the shares was MZAR 95 and the transaction generated no capital gain.
NOTE 11
DEFINED-BENEFIT PLANS
Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. The predominant plan is the ITP plan, which is secured through a pension fund. The Saab Pension Fund had assets of MSEK 3,279 as of September 30, 2008, compared with an obligation of MSEK 4,214 according to IAS 19, or a solvency margin of 78 percent. In a comparison with the obligation according to the FPG/PRI system, the solvency margin was 88 percent. Because Saab applies the so-called corridor rule, the liability carried in the balance sheet before deducting assets under management amounts to MSEK 3,280.
NOTE 12
CONTINGENT LIABILITIES
No additional obligations were added during the period. With regard to the Group's so-called fulfillment guarantees regarding commitments to customers, the likelihood of an outflow of resources is extremely small and, as a result, no value is recognized.
NOTE 13
TRANSACTIONS WITH RELATED PARTIES
No significant transactions have occured during the period. Related parties with which the Group has transactions are described in the annual report for 2007, note 43.
NOTE 14
CONDENSED SUBDIVIDED BALANCE SHEET AS OF september 30, 2008
| MSEK | Saab | Saab Aircraft Leasing |
Elimina tions |
Saab Group |
|---|---|---|---|---|
| Assets | ||||
| Intangible fixed assets | 8,079 | - | - | 8,079 |
| Tangible fixed assets etc. | 3,809 | - | - | 3,809 |
| Lease assets | 2 | 1,674 | - | 1,676 |
| Long-term interest-bearing receivables |
357 | - | - | 357 |
| Shares, etc. | 1,923 | 1 | -1,500 | 424 |
| Other long-term receivables | 505 | 159 | - | 664 |
| Deferred tax assets | 376 | 159 | - | 535 |
| Inventories | 5,996 | 15 | - | 6,011 |
| Other current assets | 8,778 | 38 | - | 8,816 |
| Derivatives | 584 | - | - | 584 |
| Short-term interest-bearing receivables |
756 | 1,060 | -1,053 | 763 |
| Liquid assets | 794 | 28 | - | 822 |
| Total assets | 31,959 | 3,134 | -2,553 | 32,540 |
Shareholders' equity and liabilities
| Total shareholders' equity and liabilities |
31,959 | 3,134 | -2,553 | 32,540 |
|---|---|---|---|---|
| Derivatives | 1,196 | - | - | 1,196 |
| Other liabilities | 10,740 | 483 | - | 11,223 |
| Advance payments from customers |
1,387 | - | - | 1,387 |
| Lease obligations | -1 | 71 | - | 70 |
| Interest-bearing liabilities | 5,722 | - | -1,053 | 4,669 |
| Other provisions | 1,767 | 794 | - | 2,561 |
| Deferred tax liabilities | 1,279 | - | - | 1,279 |
| Provisions for pensions | 1 | - | - | 1 |
| Shareholders' equity | 9,868 | 1,786 | -1,500 | 10,154 |
NOTE 15
Forecast 2008
On September 4, Saab reduced its forecast for 2008 primarily due to delays in order bookings for large international projects and uncertainty about Swedish defense spending. Delays in major commercial aircraft projects led to a downward revision in the production rate for Saab's aerostructures business. Development for the technology business in South Africa was weaker than expected. Furthermore, Saab faces continued high marketing expenses for Gripen due to the great interest in the market. The new forecast for organic sales growth for 2008 is 3–4 percent instead of the previously announced 5 percent, with an operating margin of 8–9 percent instead of the previously announced 10 percent. The forecast does not include non-recurring items. Global economic conditions remain uncertain and continues to affect Saab's total risk level.