AI assistant
SAAB — Earnings Release 2022
Apr 22, 2022
2958_10-q_2022-04-22_765a0ddc-4add-4ed2-b3fd-65cab2910624.pdf
Earnings Release
Open in viewerOpens in your device viewer
YEAR-AEND REPORT solid start to the year in a changing landscape
KEY HIGHLIGHTS Q1 2022
- Order intake of SEK 8,115m (5,871), corresponding to a growth of 38%, with increases in most business areas driven by medium-sized orders.
- Sales amounted to SEK 9,218m (9,088), with a growth of 1.4%.
- EBITDA increased and amounted to SEK 1,148m (1,066), with a margin of 12.5% (11.7).
- Operating income improved 10% and amounted to SEK 654m (597). The margin was 7.1% (6.6), driven by improved project execution and a favourable product mix.
- Operational cash flow in the quarter was SEK -179m (-160).
- Sustainability efforts continued with submittal of proposed targets to the Science-Based Targets initiative.
- The AGM decided on a dividend of SEK 4.90 per share to the shareholders.
FINANCIAL HIGHLIGHTS
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|
| Order bookings | 8,115 | 5,871 | 38 | 43,569 |
| Order backlog | 104,537 | 97,211 | 8 | 105,177 |
| Sales | 9,218 | 9,088 | 1 | 39,154 |
| Gross income | 2,034 | 1,934 | 5 | 8,205 |
| Gross margin, % | 22.1 | 21.3 | 21.0 | |
| EBITDA | 1,148 | 1,066 | 8 | 4,826 |
| EBITDA margin, % | 12.5 | 11.7 | 12.3 | |
| Operating income (EBIT) | 654 | 597 | 10 | 2,888 |
| Operating margin, % | 7.1 | 6.6 | 7.4 | |
| Net income | 372 | 396 | -6 | 2,025 |
| of which Parent Company's shareholders' interest | 354 | 392 | -10 | 1,926 |
| Earnings per share after dilution, SEK | 2.66 | 2.94 | 14.45 | |
| Return on equity, % ¹⁾ | 8.4 | 5.2 | 9.0 | |
| Operational cash flow | -179 | -160 | 3,276 | |
| Free cash flow | -361 | -265 | 2,737 | |
| Free cash flow per share after dilution, SEK | -2.71 | -1.99 | 20.53 | |
| Average number of shares after dilution | 133,267,371 | 133,213,468 | 133,293,340 | |
| ¹⁾ Return on equity is measured over a rolling 12-month period. |



Sales growth %
7.1 Operating margin %
JANUARY-MARCH 2022
COMMENTS FROM THE CEO
A solid start to the year in a changing landscape

Micael Johansson President & CEO
We entered the year with hopes of a return to normal after the pandemic, but we are now witnessing a humanitarian tragedy as a result of the war in Ukraine. This reminds us once again of the importance of countries' right to build their defences to protect their borders, citizens and societies. Our core belief is that peace, security and stability are fundamental for sustainability, human rights and freedom.
Early implications of the crisis have changed the security landscape in Europe. This has led to a structural shift with several countries, including Sweden, Germany, UK and Finland, announcing higher defence budgets over the coming years. Saab is well positioned and ready to support customers' growing needs. Given the long-term nature of the industry, however, the prospects for further growth in orders will take some time.
Due to the pandemic, we have worked intensively over the past years to manage our supply chain. With the growing geopolitical instability in the world, we see further supply chain challenges in our industry, as in many other businesses. We are working closely with our suppliers to mitigate future effects on shortages and ensure delivery of components. To meet a further demand, we will also steadily increase capacity.
In the first quarter of the year, we continued to see strong interest in Saab's portfolio, particularly in Dynamics and Surveillance. Order intake increased by 38%, driven by mediumsized orders across most business areas. Order intake in our international markets increased by 78%. Dynamics received orders for training systems to the U.S. and Finland, and Surveillance received a contract for a civil security solution in Australia. At Kockums, a large contract from Sweden for the Mid-Life Upgrade of the third Gotland-class submarine was received.
At the end of the quarter, the first two serially produced Gripen E fighters arrived in Brazil and their first flight in the country with Brazilian pilots has now been completed. This is an important achievement in the Gripen E programme where the two fighter jets are part of the 36 aircraft acquired by the Brazilian Air Force in 2014.
Sales increased compared to the first quarter last year and amounted to SEK 9,218 million (9,088). Reported growth was 1.4%, reflecting the delivery pattern for the year that is stronger in the second half. Dynamics, Kockums and Combitech reported sales growth while sales in Aeronautics and Surveillance declined. We reiterate our sales growth outlook of around 5% for the full year.
Operating income improved 10% and amounted to SEK 654m (597) in the quarter, corresponding to a margin of 7.1% (6.6). This was driven by higher gross margin as a result of improved project execution and a favourable product mix.
Operational cash flow in the quarter was in line with our milestone payments plan and amounted to SEK -179 million (-160).
During the quarter, we continued our extensive work on sustainability and strengthened our governance further. Consequently, we submitted proposed targets to the Science-Based Targets initiative connected to the Race to Zero commitment we announced last year.
As we leave a solid first quarter behind us, we will continue our journey with a focus on sustainable growth, strengthened profitability and cash flow.
Outlook 2022
SALES GROWTH:
Organic sales growth of around 5%.
OPERATING INCOME:
Operating income improvement between 8-12% compared to 2021.
OPERATIONAL CASH FLOW:
Operational cash flow to be positive for 2022 however at a lower level than in 2021.
Orders
JANUARY-MARCH 2022
Order bookings amounted to SEK 8,115 million (5,871), an increase of 38 per cent compared to the same quarter last year. Large orders declined slightly to SEK 1,168 million (1,571) while medium-sized orders contributed to order growth with an increase of 271 per cent and amounted to 3,892 (1,049). Bookings of small orders in the period was somewhat lower than last year and amounted to SEK 3,055 million (3,251). Growth in order bookings was attributable to almost all regions. Large and medium-sized orders included orders in Aeronautics related to ongoing Gripen projects, training systems to the U.S. Marine Corps and Finland in Dynamics, order for a security solution to Australia in Surveillance, and a contract for the Mid-Life upgrade of the third Gotland class submarine to Sweden.
The order backlog at the end of the period amounted to SEK 104,537 million, compared to SEK 105,177 million at the beginning of the year. In total, 67 per cent of the order backlog is attributable to markets outside Sweden, compared to 67 per cent at the beginning of the year.
For more information on orders received, see the business area comments on pages 7, 8 and 9.
Sales
JANUARY-MARCH 2022
Sales amounted to SEK 9,218 million (9,088) in the first quarter and corresponded to a growth of 1.4 per cent. The business areas Dynamics, Kockums and Combitech reported sales growth driven by continued high activity in projects and deliveries. Sales decreased slightly in Aeronautics due to timing effects on project execution. Sales also declined in Surveillance, due to a strong comparison quarter.
Sales from markets outside Sweden amounted to SEK 5,658 million (5,849) and corresponded to 61 per cent (64) of total sales. In the period, all regions except Asia, Africa and Latin America reported sales growth. 89 per cent (91) of sales were related to the defence business.
SALES GROWTH
| Per cent | Jan-Mar 2022 |
Jan-Mar 2021 |
Full Year 2021 |
|---|---|---|---|
| Organic sales growth | 0 | 14 | 11 |
| Acquisitions | - | - | - |
| Currency effects regarding revaluation of foreign subsidiaries | 1 | -1 | 0 |
| Total sales growth | 1 | 13 | 11 |
SALES PER REGION
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % |
|---|---|---|---|
| Sweden | 3,560 | 3,239 | 10 |
| Rest of Europe | 1,617 | 1,465 | 10 |
| North America | 1,054 | 768 | 37 |
| Latin America | 1,099 | 1,567 | -30 |
| Asia | 1,246 | 1,526 | -18 |
| Africa | 18 | 51 | -65 |
| Australia, etc. | 624 | 472 | 32 |
| Total | 9,218 | 9,088 | 1 |
Q1 2022
Order distribution Orders exceeding MSEK 100 accounted for 62% (45) of total orders during the period.

Order backlog duration:
2022: SEK 27.1 billion 2023: SEK 27.2 billion 2024: SEK 18.6 billion 2025: SEK 14.1 billion After 2025: SEK 17.5 billion
Defence/Civil A total of 83% (87) of order bookings was attributable to defence-
related operations during
the period.
Market A total of 50% (39) of order bookings was related to markets outside Sweden during the period.
Sales Jan-Mar, MSEK

Income
JANUARY-MARCH 2022
The gross margin improved in the first quarter 2022 compared to Q1 2021 and was 22.1 per cent (21.3), mainly driven by solid project execution and favourable product mix in Surveillance and Dynamics.
Total depreciation, amortisation and write-downs amounted to SEK 494 million (469). Depreciation of tangible fixed assets amounted to SEK 321 million (303).
Expenditures for internally funded investments in R&D amounted to SEK 402 million (530), of which SEK 128 million (261) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F.
Amortisation and write-downs of intangible fixed assets amounted to SEK 173 million (166) for the first quarter of the year, of which amortisation and write-downs of capitalised development expenditures amounted to SEK 142 million (137). This was mainly related to R&D amortisation of GlobalEye, amounting to SEK 94 million (94) in the first quarter 2022.
The share of income in associated companies and joint ventures amounted to SEK -23 million (-12). EBITDA amounted to SEK 1,148 million (1,066). The EBITDA margin was 12.5 per cent (11.7).
Operating income increased by 10 per cent and amounted to SEK 654 million (597). The operating margin was 7.1 per cent (6.6) driven by improved gross margin and favourable product mix.
Financial net
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 |
|---|---|---|
| Financial net related to pensions | -18 | -13 |
| Net interest items | -20 | -16 |
| Currency gains/losses | 2 | -22 |
| Lease liability interest | -23 | -25 |
| Other financial items | -110 | -16 |
| Total | -169 | -92 |
The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 12 for more information regarding defined-benefit pension plans.
Net interest items refer to interest on liquid assets, short-term investments and interest expenses on short- and long-term interest bearing liabilities and interest on interest-rate swaps. Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.
Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.
Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK. The loss in the first quarter 2022 is largely attributable to negative results from short-term investments due to movements in market interest rates.
Tax
Current and deferred taxes amounted to SEK -113 million (-109), which means that the effective tax rate amounted to 23 (22) per cent in the quarter.
Operating income (MSEK) and margin (%), Jan-Mar

Earnings per share after dilution, SEK

Internally funded R&D expenditures, MSEK

Financial position and liquidity
At the end of March 2022, net debt was SEK 1,375 million, a decrease of SEK 750 million compared to year-end 2021, when net debt amounted to SEK 2,125 million.
Cash flow from operating activities amounted to SEK 249 million (534).
Contract assets increased by SEK 689 million following lower milestone payments while contract liabilities decreased by SEK 511 million compared to year-end 2021. Inventories increased by SEK 1,036 million during the period, mainly related to future deliveries within Dynamics and Surveillance.
Net provisions for pensions, excluding special employer's contribution, amounted to SEK 3,670 million as of 31 March 2022, compared to SEK 4,774 million at year-end 2021. Changes in actuarial assumptions regarding discount rate, inflation and demographics had a net positive effect on net debt of SEK 1,104 million. For further information on Saab's benefit pension plans, see note 12.
Tangible fixed assets amounted to SEK 7,321 million at period end compared to 7,147 at the end of 2021.
Right-of-use assets recognised in the balance sheet amounted to SEK 2,364 million compared to 2,472 million at the end of 2021.
Net investments in the first quarter amounted to SEK 490 million (683). Investments in tangible fixed assets amounted to SEK 308 million (342).
Investments in intangible fixed assets amounted to SEK 186 million (342), of which SEK 128 million (261) related to capitalised R&D expenditures. The investments were mainly related to the development of Gripen E/F. Of the total investments in intangible fixed assets, SEK 58 million (81) related to other intangible fixed assets.
As of 31 March 2022, short-term investments and liquid assets amounted to SEK 11,348 million, a decrease of SEK 493 million compared to year-end 2021.
Capital employed increased by SEK 765 million during the period to SEK 38,542 million. The return on capital employed was 8.1 per cent (4.3) and the return on equity was 8.4 per cent (5.2), both measured over a rolling 12-month period.
Key indicators of financial position and liquidity
| MSEK | 31 Mar 2022 | 31 Dec 2021 | Change | 31 Mar 2021 |
|---|---|---|---|---|
| Net liquidity / debt ²⁾ | -1,375 | -2,125 | 750 | -4,119 |
| Intangible fixed assets | 12,216 | 12,162 | 54 | 11,782 |
| Goodwill | 5,293 | 5,253 | 40 | 5,228 |
| Capitalised development costs | 6,026 | 6,040 | -14 | 5,823 |
| Other intangible fixed assets | 897 | 869 | 28 | 731 |
| Tangible fixed assets, etc ³⁾ | 7,707 | 7,533 | 174 | 7,165 |
| Right of use assets ⁴⁾ | 2,364 | 2,472 | -108 | 2,457 |
| Inventories | 12,645 | 11,609 | 1,036 | 11,258 |
| Accounts receivable | 5,102 | 5,884 | -782 | 5,313 |
| Contract assets | 9,941 | 9,252 | 689 | 9,451 |
| Contract liabilities | 10,176 | 10,687 | -511 | 8,982 |
| Equity/assets ratio, % | 38.0 | 35.7 | - | 36.8 |
| Return on equity, % | 8.4 | 9.0 | - | 5.2 |
| Equity per share, SEK ¹⁾ | 188.85 | 174.31 | - | 167.59 |
| 1) Number of shares excluding treasury shares | 131,965,259 | 131,810,178 | 155,081 | 132,396,540 |
2) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 7.
3) Including tangible fixed assets and biological assets.
4) Relate to right-of-use assets for leases.
Change in net debt Jan-Mar 2022
| MSEK | |
|---|---|
| Net liquidity (+) / net debt (-), 31 Dec 2021 ¹⁾ |
-2,125 |
| Cash flow from operating activities | 249 |
| Change in net pension obligation | 1,104 |
| Net investments | -490 |
| Dividend to and transactions with non-controlling interest |
-25 |
| Additional lease liabilites | -10 |
| Other items, currency impact and unrealised results from financial investments |
-78 |
| Net liquidity (+) / net debt (-), | |
| 31 Mar 2022 ¹⁾ | -1,375 |
| ¹⁾ Net liquidity (+) / net debt (-) excluding net provisions for pensions, lease liabilities and interest-bearing receivables, 31 Mar 2022 |
4,182 |
Cash flow
JANUARY-MARCH 2022
Cash flow from operating activities, excluding taxes and other financial items, amounted to SEK 311 million (523).
Operational cash flow amounted to SEK -179 million (-160), in line with the same quarter last year and according to our milestone payments plan. A slightly increased working capital was offset by lower investments compared to the same period last year.
Free cash flow amounted to SEK -361 million (-265). For more detailed information on cash flow, see note 10.
There can be large fluctuations in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are reached.
| Jan-Mar 2022 |
Jan-Mar 2021 |
|
|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
1,229 | 1,260 |
| Change in working capital | -918 | -737 |
| Cash flow from operating activities excluding taxes and other financial items |
311 | 523 |
| Cash flow from investing activities ²⁾ | -490 | -683 |
| Operational cash flow | -179 | -160 |
| Taxes and other financial items | -180 | -102 |
| Sale of and investments in financial assets and operations | -2 | -3 |
| Free cash flow | -361 | -265 |
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
Free cash flow, MSEK


Business Area Aeronautics
BUSINESS UNITS: Gripen Design, Gripen Sustainment, Aviation Services, Aerospace Systems
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|
| Order bookings | 1,299 | 2,041 | -36 | 7,828 |
| Order backlog | 40,677 | 45,788 | -11 | 42,429 |
| Sales | 3,056 | 3,103 | -2 | 12,263 |
| EBITDA | 240 | 241 | 0 | 871 |
| EBITDA margin, % | 7.9 | 7.8 | 7.1 | |
| Operating income (EBIT) | 199 | 213 | -7 | 746 |
| Operating margin, % | 6.5 | 6.9 | 6.1 | |
| Operational cash flow | -446 | -785 | -768 |
ORDER
DISTRIBUTION Orders exceeding MSEK 100 accounted for 72% (83) of total orders during the period.
MARKET
Sales in markets outside Sweden amounted to 50% (60) during the period.

Market and orders
- Several medium-sized orders related to ongoing Gripen projects received in Q1.
- Canada selected competitor although Gripen meeting all capability requirements.
- Market efforts continue for the Gripen fighter.
Sales, income and margin
- Sales declined slightly due to timing effects on project execution.
- Operating income declined, due to the lower volumes and negative effect from start-up of T-7 operations.
Cash flow
Cash flow improved compared to the same quarter in the previous year and amounted to MSEK -446.
Business Area Dynamics
BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda, Training and Simulation, Tactical Support Solutions.
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|
| Order bookings | 2,633 | 1,341 | 96 | 10,909 |
| Order backlog | 22,825 | 19,261 | 19 | 21,831 |
| Sales | 1,793 | 1,655 | 8 | 8,690 |
| EBITDA | 278 | 182 | 53 | 1,201 |
| EBITDA margin, % | 15.5 | 11.0 | 13.8 | |
| Operating income (EBIT) | 256 | 161 | 59 | 1,113 |
| Operating margin, % | 14.3 | 9.7 | 12.8 | |
| Operational cash flow | 232 | -532 | 705 |
ORDER
DISTRIBUTION Orders exceeding MSEK 100 accounted for 51% (18) of total orders during the period.

MARKET
Sales in markets outside Sweden amounted to 81% (69) during the period.

Market and orders
- High demand and strong interest for Dynamics product portfolio.
- Several training orders to the U.S. and Finland as well as RBS 70 NG to Argentina and orders within Underwater Systems.
Sales, income and margin
- Sales volumes increased by 8% compared to the same quarter last year.
- Significant increase in operating income and margin due to higher volumes and favourable product mix in the quarter.
Cash flow
Improved operational cash flow compared to last year due to timing of customer payments.
Business Area Surveillance
BUSINESS UNITS: Radar Solutions, Electronic Warfare and Aircraft Systems, Combat Systems, Traffic Management.
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|
| Order bookings | 2,309 | 1,703 | 36 | 14,065 |
| Order backlog | 31,540 | 29,501 | 7 | 32,012 |
| Sales | 3,109 | 3,299 | -6 | 13,373 |
| EBITDA | 433 | 355 | 22 | 1,684 |
| EBITDA margin, % | 13.9 | 10.8 | 12.6 | |
| Operating income (EBIT) | 234 | 166 | 41 | 917 |
| Operating margin, % | 7.5 | 5.0 | 6.9 | |
| Operational cash flow | 135 | 1,740 | 4,040 |
2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance.
ORDER DISTRIBUTION
Orders exceeding MSEK 100 accounted for 70% (34) of total orders during the period.
MARKET
Sales in markets outside Sweden amounted to 83% (83) during the period.

Market and orders
Main orders in the quarter included an order for security solution to Australia and air traffic management solutions to airports in the U.S. and Romania.
Sales, income and margin
- Sales growth was negative due to last year's very high growth levels in the first quarter.
- Operating income increased in the quarter due to improved project execution and favourable project mix.
Cash flow
- Operational cash flow was positive in the quarter and amounted to 135 MSEK.
- The strong cash flow in Q1 2021 included large milestones payments from the GlobalEye project.
Business Area Kockums
BUSINESS UNITS: Submarines, Surface Ships, Docksta.
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|
| Order bookings | 1,385 | 452 | 206 | 8,853 |
| Order backlog | 9,667 | 3,430 | 182 | 9,099 |
| Sales | 817 | 654 | 25 | 3,388 |
| EBITDA | 53 | 36 | 47 | 243 |
| EBITDA margin, % | 6.5 | 5.5 | 7.2 | |
| Operating income (EBIT) | 46 | 27 | 70 | 208 |
| Operating margin, % | 5.6 | 4.1 | 6.1 | |
| Operational cash flow | -126 | -115 | -13 |
ORDER
DISTRIBUTION Orders exceeding MSEK 100 accounted for 84% (24) of total orders during the period.
MARKET
Sales in markets outside Sweden amounted to 4% (9) during the period.

Market and orders
Strong order intake in the quarter with large order received for the mid-life upgrade of the third Gotland-class submarine to Sweden.
Sales, income and margin
- Sales increase of 25% following high activity in the business unit Surface Ships but also due to a weak comparison period.
- Operating income increased in the quarter as a result of higher sales and efficiency.
Cash flow
- Operational cash flow was in line with last year and amounted to -126 MSEK.
- Negative cash flow as no major milestone payments were received in the quarter.
Combitech
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|
| Order bookings | 806 | 844 | -5 | 3,344 |
| Order backlog | 1,171 | 1,078 | 9 | 1,226 |
| Sales | 795 | 766 | 4 | 3,116 |
| EBITDA | 83 | 89 | -7 | 273 |
| EBITDA margin, % | 10.4 | 11.6 | - | 8.8 |
| Operating income (EBIT) | 81 | 87 | -7 | 265 |
| Operating margin, % | 10.2 | 11.4 | - | 8.5 |
| Operational cash flow | 2 | 76 | - | 271 |
2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance.
ORDER DISTRIBUTION
Orders exceeding MSEK 100 accounted for 0% (0) of total orders during the period.
MARKET
Sales in markets outside Sweden amounted to 7% (6) during the period.
Market and orders
- Continued high market demand.
- Contract signed for delivery of data system to the Swedish Defence Materiel Administration (FMV).
- New projects in cyber security within the finance industry linked to European TIBER framework.
Sales, income and margin
- Sales increase of 4% driven by higher project deliveries in the period.
- Operating income down slightly due to slightly higher cost.
- Key focus on securing competencies to meet increased competition and demand.
Cash flow
Operational cash flow declined somewhat compared to last year, mainly due to lower customer payments in the quarter.
Corporate
Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported operating income of SEK -162 million (-57) in the first quarter 2022.
Operational cash flow attributable to Corporate amounted to SEK 24 million (-543) in the period.
Acquisitions and divestments 2022
There were no major acquisitions or divestments in the period.
Share repurchase
Saab held 3,880,588 treasury shares as of 31 March 2022, compared to 4,035,669 at year-end 2021. The Annual General Meeting in 2022 authorised the Board of Directors to repurchase a maximum of 1,730,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2023. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's share-related incentive programmes.
Risks and uncertainties
Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving larger share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons. For a general description of the risk areas, see the annual report 2021, pages 44-49.
COVID-19 risk
For Saab, the uncertainty surrounding COVID-19 has primarily been linked to customer access, Saab employee availability, disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. Saab is closely monitoring the prolonged effects of the pandemic and cannot rule out direct or indirect future risks related to a prolonged pandemic situation or new variants of the covid virus that could affect society and businesses.
Risks related to the armed conflict in Ukraine
Saab is closely monitoring the effects on the business in light of the war in Ukraine and has as a consequence of this activated Saab's crisis management organization with focus on security, embargo and sanction practises. Saab is operating on a highly regulated market and it is essential for Saab as a responsible defence company to comply with all applicable regulations and commitments regarding export control and sanctions, i.e. sanctions from EU, UN, OSCE or other applicable country specific sanctions. Saab has no defence related sales exposure to Belarus and Russia.
Supply chain actions initiated during the pandemic to handle shortage are still in place and have been further strengthened. For example, orders are placed earlier to ensure availability and manage potential delays. Actions are also taken to secure stock for production and to spare parts in support contracts.
OWNERS
Saab's largest shareholders as of 31
| March 2022: | % of capital |
% of votes |
|---|---|---|
| Investor AB | 30.2 | 40.7 |
| Wallenberg Investments |
8.7 | 7.7 |
| Swedbank Robur | ||
| Funds | 3.0 | 2.7 |
| Vanguard First Swedish | 2.1 | 1.9 |
| National Pension | ||
| Fund | 2.0 | 1.8 |
| Nordea Funds | 1.6 | 1.4 |
| AllianceBernstein | 1.6 | 1.4 |
| Norges Bank | 1.4 | 1.3 |
| Unionen | 1.2 | 1.1 |
| Life Insurance | ||
| Skandia | 1.2 | 1.1 |
Source: Modular Finance
The percentage of votes is calculated on the number of shares excluding treasury shares.
Personnel
| 31 Mar 2022 | 31 Dec 2021 | |
|---|---|---|
| Number of | ||
| employees | 18,180 | 18,153 |
| FTE's | 18,129 | 18,011 |
Sustainability
SUSTAINABILITY AT SAAB
A commitment to society has been at the core of Saab's business since its founding, supporting states to keep people and society safe. The foundation of Saab's sustainability commitment is to create value for all its stakeholders in a responsible way, as maintaining high ethical standards is vital for Saab. Sustainability is integrated in all aspects of the strategy and operations and lays the foundation for the company's long-term development and growth. In 2021, Saab renewed its sustainability strategy and strengthened the governance structure to enable the execution of the framework. Saab is encouraged by stakeholders' willingness to engage with Saab related to sustainability and to have a dialogue on how Saab contributes to a sustainable development.
Saab's updated sustainability strategy

HIGHLIGHTS DURING THE FIRST QUARTER
- Saab's Annual and Sustainability Report 2021 was published on the Group's website. The report contains information about Saab's sustainability work, such as the new sustainability strategy, new anti-corruption performance indicators and new policies. Read the report at www.saab.com/investors/annualand-sustainability-report-2021.
- During the period, extensive work was undertaken by the internal Climate Task Forces to develop new climate targets in line with Saab's commitment to set Science-Based Targets. These targets have been submitted to the Science-Based Targets initiative and are awaiting approval.
- During the period, Saab started implementing the new Responsible Sales Policy, which will further strengthen Saab's internal processes and risk management with regard to the sales of Saab's products. This will contribute to increased transparency on anti-corruption performance indicators.
- On Saab's AGM 2022, it was decided that Saab should introduce CO reduction targets into its Performance Share Plan 2023, in line with the Company's objective to reduce its climate impact. The proposed performance target will have a weight of 10 percent. The threshold for generating performance matching in relation to the CO reduction target will be a reduction level of at least 4.2 per cent annually, in line with the Science-Based Targets initiative.
CLIMATE
During the first quarter, Saab submitted its proposed targets to the Science-Based Targets initiative. These targets are now awaiting approval, which is expected by the end of the year. In the meantime, our Climate Task Forces within identified areas are initiating work to ensure that carbon reductions are achieved in line with these proposed targets.
Furthermore, Saab is working towards its goal of phasing out vehicles fueled only by fossil fuels and used for business travel by 2025. Together with our suppliers of rental cars and taxi services, we are expanding our efforts and working with them to increase the amount of electrified and emission-free vehicles in their line-up. We are also ensuring that instructions on charging are supplied to our employees and that rental vehicles include simplified payment methods to enable charging on route.
To make it easier for our employees to know where chargers are located while visiting other Saab sites, we have developed an internal application that displays the locations and charging speed of charging infrastructure at our facilities. This development has been financed through the Saab Climate Fund. Read more about the Saab Climate Fund and Sustainable Innovations at www.saab.com.
PEOPLE
Employees are the driving force that will ensure that Saab can stay at the forefront of technology. Occupational health and safety is one of Saab's most material sustainability areas according to our most recent materiality analysis. Saab will therefore in Q2 2022 introduce a new performance indicator for occupational health and safety in the quarterly reports – Total Recordable Injuries. This indicator complements the LTIFR performance indicator, as it specifies the total recordable injuries, while the LTIFR performance indicator specifies the rate of so called "lost time injuries". The improved reporting will enable Saab's stakeholders to follow the outcome of Saab's work on health and safety more closely.
| Performance Indicators | 2020 | 2021 | 22Q1 |
|---|---|---|---|
| Lost Time Injury Frequency Rate1 (LTIFR) (global) |
N/A | 0.59 | 0.37 |
| Reported incidents per workplace injury2 | 4.5 | 5.1 | 4.9 |
| Share of women managers globally | 26% | 27% | 27% |
| Share of women employees globally | 23% | 24% | 24% |
1 Number of recordable lost time injuries/total hours worked x 1,000,000
2 Increased incidence reporting leads to fewer accidents.
Significant events in January-March 2022:
- On 20 January, Saab announced a contract for AT4 support weapon to the Indian Armed Forces. The Indian Armed Forces are new customers for AT4.
- On 8 February, Saab received an order of the short-range air defence system RBS 70 NG to the Argentine Armed Forces. The Argentine Navy has been a user of the RBS 70 since 1984 but this contract also entails an expansion of usage to the Air Force and the Army.
- On 9 March, Saab announced a contract modification from the U.S. Marine Corps within the Force on Force Training Systems – Next program. The modification value is approximately USD 122 million, where USD 68 million was booked in Q1 2022 and USD 54 million in 2021. The contract modification also includes options, which increases the potential total contract value to USD 248 million.
- On 9 March, Saab Australia was awarded a multi-million dollar government grant for the expansion of its national facility near Adelaide. The funding amounts to AUD 22.6 million, which is a complement to Saab's own investment of AUD 55 million. This further secures Saab's commitment to Australia and the company's multi-domestic strategy.
- On 18 March, Saab signed a contract with the Swedish Defence Material Administration (FMV) for the Mid-Life Upgrade of the third Gotland-class submarine, HMS Halland. The total order value is SEK 1.1 billion.
- On 21 March, Saab and the Danish Ministry of Defence, Acquisition and Logistics Organisation (DALO) entered into a framework agreement for live training solutions. The potential order value is approximately DKK 550 million over a period of 15 years, with an option for a further 5 years.
For more information on significant order received during the year, see page 3 and the comments on the business areas on page 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.
Events after the conclusion of the period:
- On April 6, Saab held its Annual General Meeting in Linköping, Sweden. The Annual General Meeting decided on a dividend of SEK 4.90 per share to the shareholders. Read more on https://www.saab.com/agm.
- On April 7, Saab announced it had achieved a regulatory approval required to supply the United Kingdom's Armed Forces with Air Traffic Management Digital Tower technology.
- On April 11, Saab received an order from the Swedish Defence Materiel Administration (FMV) to ensure the continued operation of JAS 39 Gripen C/D and to provide capability enhancements to preserve the operational relevance of the fighter aircraft. The order value is SEK 500 million and was booked in Q2 2022.

"The system will enhance Marines' performance and survivability on the battlefield by developing and reinforcing proper tactics, techniques, and procedures. Saab is proud to be the U.S. Marine Corps training partner for the next generation of Marine warfighters," said Erik Smith, President and CEO of Saab in the U.S.

Contract for Mid-Life Upgrade of the third Gotland-class Submarine
"This contract shows that an extensive Mid-Life Upgrade is a reliable, cost- and time-efficient solution for the Swedish Navy to receive essential new capabilities. It is also a proof point of Saab's commitment to provide Sweden with cutting-edge underwater technology," said Lars Tossman, Saab's Head of Business Area Kockums.
Consolidated income statement
| MSEK | Note | Jan-Mar 2022 | Jan-Mar 2021 | Rolling 12 Months | Full Year 2021 |
|---|---|---|---|---|---|
| Sales | 4 | 9,218 | 9,088 | 39,284 | 39,154 |
| Cost of goods sold | -7,184 | -7,154 | -30,979 | -30,949 | |
| Gross income | 2,034 | 1,934 | 8,305 | 8,205 | |
| Gross margin, % | 22.1 | 21.3 | 21.1 | 21.0 | |
| Other operating income | 18 | 22 | 142 | 146 | |
| Marketing expenses | -553 | -553 | -2,266 | -2,266 | |
| Administrative expenses | -362 | -336 | -1,460 | -1,434 | |
| Research and development costs | -416 | -406 | -1,669 | -1,659 | |
| Other operating expenses | -44 | -52 | -68 | -76 | |
| Share in income of associated companies and joint ventures | -23 | -12 | -39 | -28 | |
| Operating income (EBIT) ¹⁾ | 3 | 654 | 597 | 2,945 | 2,888 |
| Operating margin, % | 7.1 | 6.6 | 7.5 | 7.4 | |
| Financial income | 32 | 63 | 93 | 124 | |
| Financial expenses | -201 | -155 | -481 | -435 | |
| Net financial items | -169 | -92 | -388 | -311 | |
| Income before taxes | 485 | 505 | 2,557 | 2,577 | |
| Taxes | -113 | -109 | -556 | -552 | |
| Net income for the period | 372 | 396 | 2,001 | 2,025 | |
| of which Parent Company's shareholders' interest | 354 | 392 | 1,888 | 1,926 | |
| of which non-controlling interest | 18 | 4 | 113 | 99 | |
| Earnings per share before dilution, SEK ²⁾ | 2.68 | 2.96 | 14.30 | 14.57 | |
| Earnings per share after dilution, SEK ³⁾ | 2.66 | 2.94 | 14.17 | 14.45 | |
| 1) Of which depreciation/amortisation and write-downs | -494 | -469 | -1,963 | -1,938 | |
| 2) Average number of shares before dilution | 131,887,719 | 132,321,807 | 132,056,077 | 132,164,599 | |
| 3) Average number of shares after dilution | 133,267,371 | 133,213,468 | 133,193,016 | 133,293,340 |
Consolidated statement of comprehensive income
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Rolling 12 Months | Full Year 2021 |
|---|---|---|---|---|
| Net income for the period | 372 | 396 | 2,001 | 2,025 |
| Other comprehensive income/loss: | ||||
| Items that will not be reversed in the income statement: | ||||
| Revaluation of net pension obligations | 1,403 | 408 | 1,480 | 485 |
| Tax attributable to revaluation of net pension obligations | -290 | -84 | -306 | -100 |
| Total | 1,113 | 324 | 1,174 | 385 |
| Items that may be reversed in the income statement: | ||||
| Translation differences | 269 | 307 | 364 | 402 |
| Cash flow hedges | 214 | -462 | 54 | -622 |
| Tax attributable to cash flow hedges | -44 | 106 | -20 | 130 |
| Total | 439 | -49 | 398 | -90 |
| Other comprehensive income/loss for the period | 1,552 | 275 | 1,572 | 295 |
| Net comprehensive income/loss for the period | 1,924 | 671 | 3,573 | 2,320 |
| of which Parent Company's shareholders' interest | 1,902 | 661 | 3,448 | 2,207 |
| of which non-controlling interest | 22 | 10 | 125 | 113 |
Consolidated statement of financial position
| MSEK Note |
31 Mar 2022 | 31 Dec 2021 | 31 Mar 2021 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets 6 |
12,216 | 12,162 | 11,782 |
| Tangible fixed assets | 7,321 | 7,147 | 6,791 |
| Biological assets | 385 | 385 | 374 |
| Right of use assets | 2,364 | 2,472 | 2,457 |
| Shares in associated companies and joint ventures | 382 | 404 | 484 |
| Financial investments | 43 | 37 | 31 |
| Long-term receivables | 632 | 595 | 731 |
| Deferred tax assets | 320 | 305 | 264 |
| Total fixed assets | 23,663 | 23,507 | 22,914 |
| Current assets: | |||
| Inventories | 12,645 | 11,609 | 11,258 |
| Derivatives | 1,158 | 779 | 971 |
| Tax receivables | 134 | 35 | 72 |
| Accounts receivable | 5,102 | 5,884 | 5,313 |
| Contract assets | 9,941 | 9,252 | 9,451 |
| Other receivables | 1,215 | 1,179 | 655 |
| Prepaid expenses and accrued income | 1,134 | 953 | 962 |
| Short-term investments | 9,745 | 10,140 | 7,861 |
| Liquid assets 10 |
1,603 | 1,701 | 1,461 |
| Total current assets | 42,677 | 41,532 | 38,004 |
| TOTAL ASSETS | 66,340 | 65,039 | 60,918 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity: | |||
| Parent Company's shareholders' interest | 24,922 | 22,976 | 22,188 |
| Non-controlling interest | 295 | 273 | 230 |
| Total shareholders' equity | 25,217 | 23,249 | 22,418 |
| Long-term liabilities: | |||
| Long-term lease liabilities | 1,969 | 2,061 | 2,062 |
| Other long-term interest-bearing liabilities 7 |
5,456 | 5,752 | 5,245 |
| Other liabilities | 88 | 81 | 82 |
| Provisions for pensions 12 |
4,548 | 5,918 | 6,144 |
| Other provisions | 2,534 | 2,529 | 2,268 |
| Deferred tax liabilities | 439 | 137 | 47 |
| Total long-term liabilities | 15,034 | 16,478 | 15,848 |
| Current liabilities: | |||
| Short-term lease liabilities | 481 | 482 | 447 |
| Other short-term interest-bearing liabilities 7 |
1,710 | 1,421 | 1,369 |
| Contract liabilities | 10,176 | 10,687 | 8,982 |
| Accounts payable | 3,865 | 3,534 | 2,894 |
| Derivatives | 657 | 615 | 772 |
| Tax liabilities | 285 | 179 | 147 |
| Other liabilities | 745 | 945 | 411 |
| Accrued expenses and deferred income | 7,105 | 6,377 | 6,866 |
| Provisions | 1,065 | 1,072 | 764 |
| Total current liabilities | 26,089 | 25,312 | 22,652 |
| Total liabilities | 41,123 | 41,790 | 38,500 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 66,340 | 65,039 | 60,918 |
Consolidated statement of changes in equity
| MSEK | Capital stock |
Other capital contri butions |
Net result of cash flow hedges |
Translation reserve |
Retained earnings |
Total parent company's shareholders' interest |
Non controlling interest |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|
| Opening balance, 1 January 2021 | 2,174 | 6,099 | 458 | 16 | 12,719 | 21,466 | 178 | 21,644 |
| Net comprehensive income/loss for the period January-March 2021 |
-356 | 301 | 716 | 661 | 10 | 671 | ||
| Transactions with shareholders: | ||||||||
| Share matching plan | 42 | 42 | 42 | |||||
| Acquisition and sale of non-controlling interest |
19 | 19 | 42 | 61 | ||||
| Closing balance, 31 March 2021 |
2,174 | 6,099 | 102 | 317 | 13,496 | 22,188 | 230 | 22,418 |
| Net comprehensive income/loss for the | ||||||||
| period April-December 2021 | -136 | 87 | 1,595 | 1,546 | 103 | 1,649 | ||
| Transactions with shareholders: | ||||||||
| Repurchase of shares | -246 | -246 | -246 | |||||
| Share matching plan | 148 | 148 | 148 | |||||
| Dividend | -622 | -622 | -53 | -675 | ||||
| Acquisition and sale of non-controlling interest |
-38 | -38 | -7 | -45 | ||||
| Closing balance, | ||||||||
| 31 December 2021 | 2,174 | 6,099 | -34 | 404 | 14,333 | 22,976 | 273 | 23,249 |
| Opening balance, 1 January 2022 | 2,174 | 6,099 | -34 | 404 | 14,333 | 22,976 | 273 | 23,249 |
| Net comprehensive income/loss for the period January-March 2022 Transactions with shareholders: |
170 | 265 | 1,467 | 1,902 | 22 | 1,924 | ||
| Share matching plan | 44 | 44 | 44 | |||||
| Closing balance, 31 March 2022 |
2,174 | 6,099 | 136 | 669 | 15,844 | 24,922 | 295 | 25,217 |
Consolidated statement of cash flows
| MSEK Note |
Jan-Mar 2022 | Jan-Mar 2021 | Full Year 2021 |
|---|---|---|---|
| Operating activities: | |||
| Income after financial items | 485 | 505 | 2,577 |
| Adjustments for items not affecting cash flows | 802 | 832 | 3,513 |
| Dividend from associated companies and joint ventures | 9 | - | 72 |
| Income tax paid | -129 | -66 | -373 |
| Cash flow from operating activities before changes in working capital | 1,167 | 1,271 | 5,789 |
| Cash flow from changes in working capital: | |||
| Contract assets and liabilities | -1,223 | 1,016 | 2,929 |
| Inventories | -1,001 | -958 | -1,320 |
| Other current receivables | 572 | -749 | -1,636 |
| Other current liabilities | 819 | 92 | 401 |
| Provisions | -85 | -138 | -450 |
| Cash flow from operating activities | 249 | 534 | 5,713 |
| Investing activities: | |||
| Capitalised development costs | -128 | -261 | -891 |
| Investments in other intangible fixed assets | -58 | -81 | -406 |
| Investments in tangible fixed assets | -308 | -342 | -1,223 |
| Sales and disposals of tangible fixed assets | 4 | 1 | 26 |
| Investments in and sale of short-term investments | 292 | 231 | -2,085 |
| Investments in financial assets, associated companies and joint ventures | -36 | -25 | -125 |
| Sale of financial assets, associated companies and joint ventures | 2 | - | 3 |
| Investments in operations | - | -20 | -21 |
| Sale of subsidiaries | - | 19 | 19 |
| Cash flow from investing activities | -232 | -478 | -4,703 |
| Financing activities: | |||
| Repayments of loans | -7 | -853 | -2,538 |
| Amortisation of lease liabilities | -119 | -113 | -469 |
| Raising of loans | - | 4 | 2,248 |
| Repurchase of shares | - | - | -246 |
| Dividend paid to Parent Company's shareholders | - | - | -622 |
| Dividend paid to non-controlling interest | -25 | - | -27 |
| Transactions with non-controlling interest | - | 62 | 15 |
| Cash flow from financing activities | -151 | -900 | -1,639 |
| Cash flow for the period | -134 | -844 | -629 |
| Liquid assets at the beginning of the period | 1,701 | 2,273 | 2,273 |
| Exchange rate difference in liquid assets | 36 | 32 | 57 |
| Liquid assets at end of period 10 |
1,603 | 1,461 | 1,701 |
Quarterly consolidated income statement
| MSEK | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|
| Sales | 9,218 | 11,943 | 7,992 | 10,131 | 9,088 | 12,491 | 6,064 | 8,836 |
| Cost of goods sold | -7,184 | -9,531 | -6,246 | -8,018 | -7,154 | -10,352 | -6,238 | -7,005 |
| Gross income | 2,034 | 2,412 | 1,746 | 2,113 | 1,934 | 2,139 | -174 | 1,831 |
| Gross margin, % | 22.1 | 20.2 | 21.8 | 20.9 | 21.3 | 17.1 | -2.9 | 20.7 |
| Other operating income | 18 | 98 | 23 | 3 | 22 | 102 | 1,103 | 67 |
| Marketing expenses | -553 | -620 | -523 | -570 | -553 | -629 | -492 | -579 |
| Administrative expenses | -362 | -407 | -340 | -351 | -336 | -336 | -348 | -360 |
| Research and development costs | -416 | -416 | -372 | -465 | -406 | -441 | -264 | -317 |
| Other operating expenses Share of income in associated companies |
-44 | -6 | -18 | - | -52 | -23 | -359 | 5 |
| and joint ventures | -23 | 15 | -16 | -15 | -12 | -46 | -129 | 5 |
| Operating income (EBIT) ¹⁾ | 654 | 1,076 | 500 | 715 | 597 | 766 | -663 | 652 |
| Operating margin, % | 7.1 | 9.0 | 6.3 | 7.1 | 6.6 | 6.1 | -10.9 | 7.4 |
| Financial income | 32 | 28 | 31 | 2 | 63 | 94 | 37 | 39 |
| Financial expenses | -201 | -103 | -109 | -68 | -155 | -142 | -94 | -19 |
| Net financial items | -169 | -75 | -78 | -66 | -92 | -48 | -57 | 20 |
| Income before taxes | 485 | 1,001 | 422 | 649 | 505 | 718 | -720 | 672 |
| Taxes | -113 | -210 | -98 | -135 | -109 | -115 | 349 | -154 |
| Net income for the period | 372 | 791 | 324 | 514 | 396 | 603 | -371 | 518 |
| of which Parent Company's shareholders' interest | 354 | 733 | 296 | 505 | 392 | 598 | -380 | 521 |
| of which non-controlling interest | 18 | 58 | 28 | 9 | 4 | 5 | 9 | -3 |
| Earnings per share before dilution, SEK ²⁾ | 2.68 | 5.56 | 2.24 | 3.81 | 2.96 | 4.50 | -2.85 | 3.91 |
| Earnings per share after dilution, SEK ³⁾ | 2.66 | 5.52 | 2.22 | 3.78 | 2.94 | 4.48 | -2.83 | 3.90 |
| 1) Of which depreciation/amortisation and write-downs | -494 | -511 | -477 | -481 | -469 | -463 | -349 | -352 |
| 2) Average number of shares before dilution | 131,887,719 | 131,743,033 | 132,116,615 | 132,476,942 | 132,321,807 | 132,762,787 | 133,226,313 | 133,087,362 |
| 3) Average number of shares after dilution | 133,267,371 | 132,861,467 | 133,198,087 | 133,446,047 | 133,213,468 | 133,553,781 | 134,048,466 | 133,625,118 |
Quarterly consolidated statement of comprehensive income
| MSEK | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|
| Net income for the period | 372 | 791 | 324 | 514 | 396 | 603 | -371 | 518 |
| Other comprehensive income/loss: | ||||||||
| Items that will not be reversed in the income statement: | ||||||||
| Revaluation of net pension obligations | 1,403 | -345 | 94 | 328 | 408 | 326 | -514 | -706 |
| Tax attributable to revaluation of net pension obligations | -290 | 71 | -19 | -68 | -84 | -65 | 106 | 145 |
| Total | 1,113 | -274 | 75 | 260 | 324 | 261 | -408 | -561 |
| Items that may be reversed in the income statement: | ||||||||
| Translation differences | 269 | 123 | 58 | -86 | 307 | -293 | -141 | -301 |
| Net gain/loss on cash flow hedges | 214 | -69 | -170 | 79 | -462 | 819 | -54 | 254 |
| Tax attributable to net gain/loss on cash flow hedges | -44 | 15 | 37 | -28 | 106 | -166 | 4 | -52 |
| Total | 439 | 69 | -75 | -35 | -49 | 360 | -191 | -99 |
| Other comprehensive income/loss for the period | 1,552 | -205 | 0 | 225 | 275 | 621 | -599 | -660 |
| Net comprehensive income/loss for the period | 1,924 | 586 | 324 | 739 | 671 | 1,224 | -970 | -142 |
| of which Parent Company's shareholders' interest | 1,902 | 522 | 292 | 732 | 661 | 1,213 | -976 | -131 |
| of which non-controlling interest | 22 | 64 | 32 | 7 | 10 | 11 | 6 | -11 |
Key ratios by quarter
| MSEK | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|
| Equity/assets ratio, (%) | 38.0 | 35.7 | 36.4 | 36.3 | 36.8 | 35.7 | 35.5 | 36.2 |
| Return on capital employed, % ³⁾ Return on equity, % ³⁾ |
8.1 8.4 |
8.1 9.0 |
7.7 8.5 |
4.4 5.2 |
4.3 5.2 |
4.3 5.1 |
5.4 7.0 |
8.7 10.0 |
| Equity per share, SEK ¹⁾ ³⁾ | 188.85 | 174.31 | 170.42 | 168.50 | 167.59 | 162.32 | 152.91 | 160.03 |
| Free cash flow, MSEK ³⁾ Free cash flow per share after dilution, SEK ²⁾ ³⁾ |
-361 -2.71 |
1,377 10.36 |
-1,403 -10.53 |
3,028 22.69 |
-265 -1.99 |
3,055 22.87 |
676 5.04 |
1,722 12.89 |
1) Number of shares excluding treasury shares 131,965,259 131,810,178 131,675,887 132,557,343 132,396,540 132,247,073 133,278,501 133,174,124 2) Average number of shares after dilution 133,267,371 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118
3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
Quarterly information per operating segment
| MSEK | Q1 2022 | Operating margin |
Q4 2021 | Operating margin |
Q3 2021 | Operating margin |
Q2 2021 | Operating margin |
|---|---|---|---|---|---|---|---|---|
| Sales | ||||||||
| Aeronautics | 3,056 | 3,637 | 2,479 | 3,044 | ||||
| Dynamics | 1,793 | 2,790 | 1,456 | 2,789 | ||||
| Surveillance | 3,109 | 4,008 | 3,031 | 3,035 | ||||
| Kockums | 817 | 1,128 | 707 | 899 | ||||
| Combitech | 795 | 904 | 621 | 825 | ||||
| Corporate/elimination | -352 | -524 | -302 | -461 | ||||
| Total | 9,218 | 11,943 | 7,992 | 10,131 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 199 | 6.5% | 267 | 7.3% | 47 | 1.9% | 219 | 7.2% |
| Dynamics | 256 | 14.3% | 371 | 13.3% | 201 | 13.8% | 380 | 13.6% |
| Surveillance | 234 | 7.5% | 400 | 10.0% | 204 | 6.7% | 147 | 4.8% |
| Kockums | 46 | 5.6% | 116 | 10.3% | 33 | 4.7% | 32 | 3.6% |
| Combitech | 81 | 10.2% | 69 | 7.6% | 34 | 5.5% | 75 | 9.1% |
| Corporate | -162 | -147 | -19 | -138 | ||||
| Total | 654 - |
7.1% | 1,076 - |
9.0% | 500 - |
6.3% | 715 - |
7.1% |
| MSEK | Q1 2021 | Operating margin |
Q4 2020 | Operating margin |
Q3 2020 | Operating margin |
Q2 2020 | Operating margin |
| Sales | ||||||||
| Aeronautics | 3,103 | 3,577 | 1,770 | 2,937 | ||||
| Dynamics | 1,655 | 2,924 | 1,480 | 1,882 | ||||
| Surveillance | 3,299 | 4,438 | 2,410 | 2,918 | ||||
| Kockums | 654 | 876 | 589 | 756 | ||||
| Combitech | 766 | 865 | 621 | 797 | ||||
| Corporate/elimination | -389 | -189 | -806 | -454 | ||||
| Total | 9,088 | 12,491 | 6,064 | 8,836 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 213 | 6.9% | -315 | -8.8% | -970 | -54.8% | 154 | 5.2% |
| Dynamics | 161 | 9.7% | 431 | 14.7% | 112 | 7.6% | 259 | 13.8% |
| Surveillance | 166 | 5.0% | 312 | 7.0% | 165 | 6.8% | 146 | 5.0% |
| Kockums | 27 | 4.1% | 46 | 5.3% | 22 | 3.7% | 25 | 3.3% |
| Combitech | 87 | 11.4% | 112 | 12.9% | 25 | 4.0% | 79 | 9.9% |
| Corporate | -57 | 180 | -17 | -11 | ||||
2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance. 2020 has not been restated.
Multi-year overview
| MSEK | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Order bookings | 43,569 | 42,328 | 27,216 | 27,975 | 30,841 |
| Order backlog at 31 December | 105,177 | 99,816 | 93,293 | 102,184 | 107,233 |
| Sales | 39,154 | 35,431 | 35,433 | 33,156 | 31,666 |
| Sales in Sweden, % | 38 | 36 | 37 | 41 | 42 |
| Sales in Europe excluding Sweden, % | 17 | 18 | 16 | 14 | 14 |
| Sales in North America, % | 11 | 11 | 11 | 10 | 9 |
| Sales in Latin America, % | 15 | 13 | 12 | 12 | 8 |
| Sales in Rest of the World, % | 19 | 22 | 24 | 24 | 27 |
| Operating income (EBIT) | 2,888 | 1,315 | 2,937 | 2,266 | 2,250 |
| Operating margin, % | 7.4 | 3.7 | 8.3 | 6.8 | 7.1 |
| Adjusted operating income | 2,888 | 2,738 | 2,937 | 2,564 | 2,250 |
| Adjusted operating margin, % | 7.4 | 7.4 | 8.3 | 7.7 | 7.1 |
| Depreciation/amortisation and write-downs | 1,938 | 1,518 | 1,368 | 916 | 839 |
| EBITDA | 4,826 | 2,833 | 4,305 | 3,182 | 3,089 |
| EBITDA margin, % | 12.3 | 8.0 | 12.1 | 9.6 | 9.8 |
| Income after financial items | 2,577 | 1,112 | 2,607 | 1,796 | 2,099 |
| Net income for the year | 2,025 | 1,092 | 2,025 | 1,366 | 1,508 |
| Total assets | 65,039 | 60,568 | 59,858 | 56,128 | 44,998 |
| Equity | 23,249 | 21,644 | 20,809 | 19,633 | 14,285 |
| Free cash flow ¹⁾ | 2,737 | 3,753 | -2,036 | -3,195 | 852 |
| Return on capital employed, % ¹ ⁾ |
8.1 | 4.3 | 9.1 | 8.7 | 10.5 |
| ⁾ Return on equity, % ¹ |
9.0 | 5.1 | 10.0 | 8.1 | 10.9 |
| Equity/assets ratio, % | 35.7 | 35.7 | 34.8 | 35.0 | 31.7 |
| Earnings per share before dilution, SEK ¹⁾²⁾ | 14.57 | 8.07 | 14.88 | 11.27 | 12.79 |
| Earnings per share after dilution, SEK ¹⁾²⁾ | 14.45 | 8.01 | 14.81 | 11.21 | 12.70 |
| Dividend per share, SEK | 4.90 | 4.70 | - | 4.50 | 5.50 |
| Equity per share, SEK ¹⁾²⁾ | 174.31 | 162.32 | 154.48 | 145.43 | 121.86 |
| Number of employees at year-end | 18,153 | 18,073 | 17,420 | 17,096 | 16,427 |
| Number of shares excluding treasury shares as of 31 December ²⁾ | 131,810,178 | 132,247,073 | 132,926,363 | 133,482,880 | 115,685,451 |
| Average number of shares before dilution ²⁾ | 132,164,599 | 133,009,986 | 133,245,360 | 116,467,822 | 115,444,915 |
| Average number of shares after dilution ²⁾ | 133,293,340 | 133,877,141 | 133,929,292 | 117,144,915 | 116,310,466 |
1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
2) The average number of shares outstanding have for the comparative periods 2018-2017 been adjusted in accordance with IAS 33, Earnings per share, in accordance with the terms of the rights issue completed in 2018.
2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).
Key ratios and goals
| Long-term target | Jan-Mar 2022 | Jan-Mar 2021 | Full Year 2021 | |
|---|---|---|---|---|
| Organic sales growth, % | 5 | 0 | 14 | 11 |
| Operating margin, % | 10 | 7.1 | 6.6 | 7.4 |
| Equity/assets ratio, % | 30 | 38.0 | 36.8 | 35.7 |
Parent company
The Parent Company includes units within the business areas Aeronautics, Surveillance, Dynamics as well as one unit within Combitech. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.
Parent company income statement
| MSEK | Jan-Mar 2022 | Jan-Mar 2021 | Full Year 2021 |
|---|---|---|---|
| Sales | 5,531 | 6,032 | 23,430 |
| Cost of goods sold | -4,543 | -4,874 | -19,129 |
| Gross income | 988 | 1,158 | 4,301 |
| Gross margin, % | 17.9 | 19.2 | 18.4 |
| Operating income and expenses | -796 | -946 | -3,662 |
| Operating income (EBIT) | 192 | 212 | 639 |
| Operating margin, % | 3.5 | 3.5 | 2.7 |
| Financial income and expenses | 148 | 62 | 1,248 |
| Income after financial items | 340 | 274 | 1,887 |
| Appropriations | - | - | -487 |
| Income before taxes | 340 | 274 | 1,400 |
| Taxes | -18 | -51 | -284 |
| Net income for the period | 322 | 223 | 1,116 |
Parent company balance sheet
| MSEK Note |
31 Mar 2022 | 31 Dec 2021 | 31 Mar 2021 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets | 942 | 920 | 825 |
| Tangible fixed assets | 4,478 | 4,427 | 4,256 |
| Financial fixed assets | 7,980 | 7,969 | 7,567 |
| Total fixed assets | 13,400 | 13,316 | 12,648 |
| Current assets: | |||
| Inventories | 7,935 | 7,696 | 6,999 |
| Current receivables | 16,718 | 16,920 | 16,827 |
| Short term investments | 9,745 | 10,135 | 7,838 |
| Liquid assets | 916 | 805 | 747 |
| Total current assets | 35,314 | 35,556 | 32,411 |
| TOTAL ASSETS | 48,714 | 48,872 | 45,059 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity: | |||
| Restricted equity | 3,366 | 3,366 | 3,373 |
| Unrestricted equity | 11,590 | 11,235 | 11,054 |
| Total shareholders' equity | 14,956 | 14,601 | 14,427 |
| Untaxed reserves, provisions and liabilities: | |||
| Untaxed reserves | 2,686 | 2,686 | 2,199 |
| Provisions | 2,757 | 2,765 | 2,606 |
| Liabilities 7 |
28,315 | 28,820 | 25,827 |
| Total untaxed reserves, provisions and liabilities | 33,758 | 34,271 | 30,632 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 48,714 | 48,872 | 45,059 |
LIQUIDITY, FINANCING, CAPITAL EXPENDITURES AND NUMBER OF EMPLOYEES
The Parent Company's net debt amounted to SEK 1,439 million as of 31 March 2022 compared to SEK 1,542 million as of 31 December 2021.
Investments in tangible fixed assets amounted to SEK 187 million (202). Investments in intangible assets amounted to SEK 55 million (79). At the end of the period, the Parent Company had 10,011 employees compared to 10,064 at the beginning of the year.
Notes to the financial statements
NOTE 1 CORPORATE INFORMATION
Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2021.
NOTE 2 ACCOUNTING PRINCIPLES
The consolidated accounts for the first quarter 2022 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 106-107, and concerning significant income statement and balance sheet items in each note disclosure in the annual report 2021.
The interim report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2021. All the information on pages 1-28 constitutes the report for the first quarter 2022.
The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2021.
Important estimates and assumptions are disclosed in note 2 in the annual report 2021. As a consequence of COVID-19 has Saab during the first quarter 2022 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.
NOTE 3 SEGMENT REPORTING
Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into four business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance and Kockums. In addition Combitech, which provides consulting services, is an independent, wholly owned subsidiary of Saab. Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.
2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance.
The Group's operating segments recognise all lease contracts as expenses on straight-line basis over the lease term.
Aeronautics
Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.
Dynamics
Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.
Surveillance
Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.
Kockums
Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.
Combitech
Combitech is an independent subsidiary of Saab and from 1 July 2021 reported as an operating segment outside the business area structure within Saab Group. Combitech is one of Sweden's largest technology consulting firms, combining technology with cutting-edge expertise to create solutions for our customers' specific needs. Combitech is active in aviation, defence, telecom and other industries as well as the public sector. Combitech offers services in systems development, systems integration, information security, systems security, communications, mechanics, technical product information and logistics.
Order bookings per operating segment
| Jan-Mar | Jan-Mar | Change, | Rolling Full Year | ||
|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | % | 12 Months | 2021 |
| Aeronautics | 1,299 | 2,041 | -36 | 7,086 | 7,828 |
| Dynamics | 2,633 | 1,341 | 96 | 12,201 | 10,909 |
| Surveillance | 2,309 | 1,703 | 36 | 14,671 | 14,065 |
| Kockums | 1,385 | 452 | 206 | 9,786 | 8,853 |
| Combitech | 806 | 844 | -5 | 3,306 | 3,344 |
| Corporate/elimination | -317 | -510 | -1,237 | -1,430 | |
| Total | 8,115 | 5,871 | 38 | 45,813 | 43,569 |
Order bookings per region
| MSEK | Jan-Mar Jan-Mar 2022 |
2021 | Change, % |
Full Year 2021 |
|---|---|---|---|---|
| Sweden | 4,081 | 3,610 | 13 | 20,188 |
| Rest of Europe | 1,208 | 1,258 | -4 | 13,880 |
| North America | 1,148 | 434 | 165 | 3,178 |
| Latin America | 457 | 67 | 582 | 525 |
| Asia | 627 | 213 | 194 | 3,997 |
| Africa | 39 | 1 | 3,800 | 187 |
| Australia, etc. | 555 | 288 | 93 | 1,614 |
| Total | 8,115 | 5,871 | 38 | 43,569 |
Order backlog per operating segment
| MSEK | 31 Mar 2022 | 31 Dec 2021 | 31 Mar 2021 |
|---|---|---|---|
| Aeronautics | 40,677 | 42,429 | 45,788 |
| Dynamics | 22,825 | 21,831 | 19,261 |
| Surveillance | 31,540 | 32,012 | 29,501 |
| Kockums | 9,667 | 9,099 | 3,430 |
| Combitech | 1,171 | 1,226 | 1,078 |
| Corporate/elimination | -1,343 | -1,420 | -1,847 |
| Total | 104,537 | 105,177 | 97,211 |
Order backlog per region
| MSEK | 31 Mar 2022 |
31 Dec 2021 |
31 Mar 2021 |
|---|---|---|---|
| Sweden | 34,735 | 34,207 | 29,210 |
| Rest of Europe | 25,404 | 25,782 | 18,205 |
| North America | 6,239 | 6,054 | 6,638 |
| Latin America | 21,233 | 21,870 | 25,635 |
| Asia | 11,323 | 11,895 | 11,868 |
| Africa | 361 | 334 | 269 |
| Australia etc. | 5,242 | 5,035 | 5,386 |
| Total | 104,537 | 105,177 | 97,211 |
Sales per operating segment
| 2022 | Jan-Mar Jan-Mar Change, 2021 |
% | Rolling 12 Months |
Full Year 2021 |
|
|---|---|---|---|---|---|
| MSEK | |||||
| Aeronautics | 3,056 | 3,103 | -2 | 12,216 | 12,263 |
| Dynamics | 1,793 | 1,655 | 8 | 8,828 | 8,690 |
| Surveillance | 3,109 | 3,299 | -6 | 13,183 | 13,373 |
| Kockums | 817 | 654 | 25 | 3,551 | 3,388 |
| Combitech | 795 | 766 | 4 | 3,145 | 3,116 |
| Corporate/elimination | -352 | -389 | -1,639 | -1,676 | |
| Total | 9,218 | 9,088 | 1 | 39,284 | 39,154 |
Sales per region
| MSEK | Jan-Mar 2022 |
% of sales | Jan-Mar 2021 |
% of sales | Full Year 2021 |
% of sales |
|---|---|---|---|---|---|---|
| Sweden | 3,560 | 39 | 3,239 | 36 | 14,841 | 38 |
| Rest of Europe | 1,617 | 18 | 1,465 | 16 | 6,553 | 17 |
| North America | 1,054 | 11 | 768 | 8 | 4,203 | 11 |
| Latin America | 1,099 | 12 | 1,567 | 17 | 5,786 | 15 |
| Asia | 1,246 | 14 | 1,526 | 17 | 5,507 | 14 |
| Africa | 18 | 0 | 51 | 1 | 175 | 0 |
| Australia, etc. | 624 | 7 | 472 | 5 | 2,089 | 5 |
| Total | 9,218 | 100 | 9,088 | 100 | 39,154 | 100 |
Information on large customers
During the first quarter 2022, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 3,106 million (2,670). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 1,046 million (1,469).
Seasonal variation
A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.
Operating income per operating segment
| MSEK | Jan-Mar 2022 |
% of sales |
Jan-Mar 2021 |
% of sales |
12 Months | Rolling Full Year 2021 |
|---|---|---|---|---|---|---|
| Aeronautics | 199 | 6.5 | 213 | 6.9 | 732 | 746 |
| Dynamics | 256 | 14.3 | 161 | 9.7 | 1,208 | 1,113 |
| Surveillance | 234 | 7.5 | 166 | 5.0 | 985 | 917 |
| Kockums | 46 | 5.6 | 27 | 4.1 | 227 | 208 |
| Combitech | 81 | 10.2 | 87 | 11.4 | 259 | 265 |
| The operating segments' operating income |
816 | 8.9 | 654 | 7.2 | 3,411 | 3,249 |
| Corporate | ||||||
| -162 | -57 | -466 | -361 | |||
| Total | 654 | 7.1 | 597 | 6.6 | 2,945 | 2,888 |
Depreciation/amortisation and write-downs per operating segment
| Jan-Mar | Jan-Mar | Change, | Rolling Full Year | ||
|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | % | 12 Months | 2021 |
| Aeronautics | 41 | 28 | 46 | 138 | 125 |
| Dynamics | 22 | 21 | 5 | 89 | 88 |
| Surveillance | 199 | 189 | 5 | 777 | 767 |
| Kockums | 7 | 9 | -22 | 33 | 35 |
| Combitech | 2 | 2 | - | 8 | 8 |
| Corporate | 223 | 220 | 1 | 918 | 915 |
| Total | 494 | 469 | 5 | 1,963 | 1,938 |
Operational cash flow per operating segment
| MSEK | Jan-Mar 2022 |
Jan-Mar | 2021 12 Months | Rolling Full Year 2021 |
|---|---|---|---|---|
| Aeronautics | -446 | -785 | -429 | -768 |
| Dynamics | 232 | -532 | 1,469 | 705 |
| Surveillance | 135 | 1,740 | 2,435 | 4,040 |
| Kockums | -126 | -115 | -24 | -13 |
| Combitech | 2 | 75 | 198 | 271 |
| Corporate | 24 | -543 | -392 | -959 |
| Total | -179 | -160 | 3,257 | 3,276 |
Capital employed per operating segment
| MSEK | 31 Mar 2022 31 Dec 2021 31 Mar 2021 | ||
|---|---|---|---|
| Aeronautics | 9,381 | 8,888 | 9,518 |
| Dynamics | 5,369 | 5,629 | 5,164 |
| Surveillance | 10,435 | 12,287 | 12,285 |
| Kockums | 1,262 | 1,391 | 1,219 |
| Combitech | 1,363 | 1,057 | 762 |
| Corporate/elimination | 10,732 | 8,525 | 7,358 |
| Total | 38,542 | 37,777 | 36,306 |
Full time equivalents (FTE's) per operating segment
| Number at end of the period | 31 Mar 2022 31 Dec 2021 31 Mar 2021 | ||
|---|---|---|---|
| Aeronautics | 5,138 | 5,201 | 5,458 |
| Dynamics | 3,189 | 3,123 | 3,049 |
| Surveillance | 5,302 | 5,254 | 5,223 |
| Kockums | 1,265 | 1,216 | 1,225 |
| Combitech | 1,963 | 1,968 | 1,938 |
| Corporate | 1,272 | 1,249 | 1,146 |
| Total | 18,129 | 18,011 | 18,039 |
NOTE 4 DISTRIBUTION OF SALES
| Aeronautics | Dynamics | Surveillance | Kockums | Combitech | Corporate/ elimination |
Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Mar 2022 |
Jan-Mar 2021 |
| External sales | 3,044 | 3,088 | 1,754 | 1,611 | 3,016 | 3,196 | 810 | 646 | 560 | 500 | 34 | 47 | 9,218 | 9,088 |
| Internal sales | 12 | 15 | 39 | 44 | 93 | 103 | 7 | 8 | 235 | 266 | -386 | -436 | - | - |
| Total sales | 3,056 - |
3,103 - |
1,793 - |
1,655 - |
3,109 - |
3,299 - |
817 - |
654 - |
795 - |
766 - |
-352 - |
-389 - |
9,218 - |
9,088 - |
| Sales by customer: | ||||||||||||||
| Military customers | 2,890 | 2,943 | 1,659 | 1,541 | 2,567 | 2,859 | 810 | 646 | 232 | 214 | 17 | 24 | 8,175 | 8,227 |
| Civilian customers | 154 | 145 | 95 | 70 | 449 | 337 | - | - | 328 | 286 | 17 | 23 | 1,043 | 861 |
| Total external sales | 3,044 - |
3,088 - |
1,754 - |
1,611 - |
3,016 - |
3,196 - |
810 - |
646 - |
560 - |
500 - |
34 - |
47 - |
9,218 - |
9,088 - |
| Sales by significant source: |
||||||||||||||
| Long-term customer contracts |
2,490 | 2,560 | 467 | 614 | 2,161 | 2,339 | 605 | 433 | 23 | 33 | 16 | 25 | 5,762 | 6,004 |
| Services | 512 | 508 | 281 | 265 | 648 | 628 | 202 | 213 | 529 | 467 | 12 | 15 | 2,184 | 2,096 |
| Products | 42 | 20 | 1,006 | 732 | 207 | 229 | 3 | - | 8 | - | 6 | 7 | 1,272 | 988 |
| Total external sales | 3,044 - |
3,088 - |
1,754 - |
1,611 - |
3,016 - |
3,196 - |
810 - |
646 - |
560 - |
500 - |
34 - |
47 - |
9,218 - |
9,088 - |
| Sales by domain: | ||||||||||||||
| Air | 2,809 | 2,891 | 59 | 32 | 1,130 | 1,697 | - | - | 12 | 7 | 11 | 18 | 4,021 | 4,645 |
| Land | 25 | 21 | 1,356 | 1,026 | 539 | 464 | - | - | 232 | 217 | 1 | 4 | 2,153 | 1,732 |
| Naval | - | - | 332 | 533 | 869 | 656 | 810 | 646 | 3 | 3 | 14 | 14 | 2,028 | 1,852 |
| Civil Security | 13 | 17 | 5 | 17 | 473 | 369 | - | - | 71 | 69 | 4 | 7 | 566 | 479 |
| Commercial Aeronautics | 196 | 159 | - | - | - | - | - | - | 2 | - | 4 | 4 | 202 | 163 |
| Other/not distributed | 1 | - | 2 | 3 | 5 | 10 | - | - | 240 | 204 | - | - | 248 | 217 |
| Total external sales | 3,044 | 3,088 | 1,754 | 1,611 | 3,016 | 3,196 | 810 | 646 | 560 | 500 | 34 | 47 | 9,218 | 9,088 |
| Sales recognition method: |
||||||||||||||
| Over time | 2,796 | 2,887 | 674 | 807 | 2,581 | 2,807 | 782 | 632 | 534 | 468 | 23 | 39 | 7,390 | 7,640 |
| Point in time | 248 | 201 | 1,080 | 804 | 435 | 389 | 28 | 14 | 26 | 32 | 11 | 8 | 1,828 | 1,448 |
| Total external sales | 3,044 | 3,088 | 1,754 | 1,611 | 3,016 | 3,196 | 810 | 646 | 560 | 500 | 34 | 47 | 9,218 | 9,088 |
NOTE 5 DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS
The Annual General Meeting 2022 held on April 6 decided on a dividend to the Parent Company's shareholders of SEK 4.90 per share, corresponding to a total dividend of SEK 646 million. Record date for the dividend was April 8 2022 and the dividend was paid out on April 13 2022.
NOTE 6 INTANGIBLE FIXED ASSETS
| MSEK | 31 Mar 2022 | 31 Dec 2021 | 31 Mar 2021 |
|---|---|---|---|
| Goodwill | 5,293 | 5,253 | 5,228 |
| Capitalised development costs | 6,026 | 6,040 | 5,823 |
| Other intangible assets | 897 | 869 | 731 |
| Total | 12,216 | 12,162 | 11,782 |
NOTE 7 NET LIQUIDITY/DEBT
| MSEK | 31 Mar 2022 31 Dec 2021 | 31 Mar 2021 | |
|---|---|---|---|
| Assets: | |||
| Liquid assets | 1,603 | 1,701 | 1,461 |
| Short-term investments | 9,745 | 10,140 | 7,861 |
| Total liquid investments | 11,348 | 11,841 | 9,322 |
| Short-term interest-bearing receivables | 70 | 66 | 70 |
| Long-term interest-bearing receivables | 493 | 457 | 376 |
| Long-term receivables attributable to pensions | 39 | 39 | - |
| Total interest-bearing assets | 11,950 | 12,403 | 9,768 |
| Liabilities: | |||
| Lease liabilities | 2,450 | 2,543 | 2,509 |
| Bonds and other debt instruments | 7,086 | 7,085 | 6,562 |
| Liabilities to associated companies | |||
| and joint ventures | 44 | 43 | 42 |
| Other interest-bearing liabilities | 36 | 44 | 10 |
| Provisions for pensions ¹⁾ | 3,709 | 4,813 | 4,764 |
| Total interest-bearing liabilities and provisions | |||
| for pensions | 13,325 | 14,528 | 13,887 |
| Net liquidity (+) / net debt (-) | -1,375 | -2,125 | -4,119 |
1) Excluding provisions for special employers' contribution attributable to pensions.
Committed credit lines
| MSEK | Facilities | Drawings | Available |
|---|---|---|---|
| Revolving credit facility (Maturity 2026 SEK 4 billion, 2023, |
|||
| SEK 2 billion) | 6,000 | - | 6,000 |
| Overdraft facility (Maturity 2022) | 63 | - | 63 |
| Total | 6,063 | - | 6,063 |
| Parent Company |
| MSEK | 31 Mar 2022 31 Dec 2021 31 Mar 2021 | ||
|---|---|---|---|
| Long-term bonds and other debt instruments | 5,411 | 5,707 | 5,244 |
| Short-term bonds and other debt instruments | 1,675 | 1,378 | 1,318 |
| Total | 7,086 | 7,085 | 6,562 |
Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of bonds in the capital market. During 2018 the MTN programme was increased to MSEK 10,000. A major part of the bonds are issued as Floating Rate Notes (FRN). No activities have taken place during the period, which means that bonds outstanding within the MTN programme amounts to SEK 6,933 million at the end of the first quarter 2022.
In December 2015, Saab signed a Schuldschein loan amounting to EUR 100 million. Remaining Schuldshein loans amounts to EUR 15 million.
No credit facilities have been utilised during the period.
NOTE 8 CAPITAL EMPLOYED
| MSEK | 31 Mar 2022 |
31 Dec 2021 |
31 Mar 2021 |
|---|---|---|---|
| Total assets | 66,340 | 65,039 | 60,918 |
| Less non-interest bearing liabilities | 27,798 | 27,262 | 24,612 |
| Capital employed | 38,542 | 37,777 | 36,306 |
NOTE 9 FINANCIAL INSTRUMENTS
Classification and categorisation of financial assets and liabilities ²⁾
| Carrying amount | 31 Mar 2022 |
31 Dec 2021 |
31 Mar 2021 |
|---|---|---|---|
| Financial assets: | |||
| Valued at amortised cost ⁴⁾: | |||
| Accounts receivable, contract assets and other receivables |
|||
| Liquid assets | 16,348 | 16,255 | 15,523 |
| Long-term receivables | 1,603 593 |
1,701 556 |
1,461 731 |
| Valued at fair value through profit and loss ³⁾: | |||
| Short-term investments | 9,745 | 10,140 | 7,861 |
| Derivatives for trading | 103 | 29 | 74 |
| Financial investments | 43 | 37 | 31 |
| Valued at fair value through other comprehensive income ³⁾: |
|||
| Derivatives identified as hedges | 1,055 | 750 | 897 |
| Total financial assets | 29,490 | 29,468 | 26,578 |
| Financial liabilities: | |||
| Valued at amortised cost: | |||
| Interest-bearing liabilities ¹⁾ | 9,616 | 9,716 | 9,123 |
| Other liabilities ⁴⁾ | 9,705 | 8,750 | 8,484 |
| Valued at fair value through profit and loss ³⁾: | |||
| Derivatives for trading | 25 | 9 | 27 |
| Valued at fair value through other comprehensive income ³⁾: |
|||
| Derivatives identified as hedges | 632 | 606 | 745 |
| Total financial liabilities | 19,978 | 19,081 | 18,379 |
| ¹⁾ Fair value | 9,653 | 9,734 | 9,138 |
²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 473.
³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.
⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.
The Group has used the same valuation methods as in the year-end closing of 2021, as described in the annual report 2021 on page 139, note 35. As of March 31 2022, the Group had the following financial assets and liabilities at fair value:
Financial assets at fair value
| MSEK | 31 Mar | 2022 Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Bonds and interest-bearing securities | 9,745 | 9,745 | - | - |
| Forward exchange contracts | 851 | - | 851 | - |
| Currency options | 7 | - | 7 | - |
| Interest rate swaps | 196 | - | 196 | - |
| Cross currency basis swaps | 16 | - | 16 | - |
| Electricity derivatives | 88 | 88 | - | - |
| Shares, participations | ||||
| and long-term receivables | 43 | - | - | 43 |
| Total | 10,946 | 9,833 | 1,070 | 43 |
Financial liabilities at fair value
| MSEK | 31 Mar | 2022 Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Forward exchange contracts | 640 | - | 640 | - |
| Currency options | 4 | - | 4 | - |
| Interest rate swaps | 13 | - | 13 | - |
| Total | 657 | - | 657 | - |
NOTE 10 SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS
Free cash flow
| MSEK | Jan-Mar 2022 |
Jan-Mar 2021 |
Full year 2021 |
|---|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
1,229 | 1,260 | 5,846 |
| Cash flow from changes in working capital: | |||
| Contract assets and liabilities | -1,223 | 1,016 | 2,929 |
| Inventories | -1,001 | -958 | -1,320 |
| Other current receivables | 572 | -749 | -1,636 |
| Other current liabilities | 819 | 92 | 401 |
| Provisions | -85 | -138 | -450 |
| Change in working capital | -918 | -737 | -76 |
| Cash flow from operating activities excluding taxes and other financial items | 311 | 523 | 5,770 |
| Investing activities: | |||
| Investments in intangible fixed assets | -186 | -342 | -1,297 |
| Investments in tangible fixed assets | -308 | -342 | -1,223 |
| Sales and disposals of tangible fixed assets | 4 | 1 | 26 |
| Cash flow from investing activities ²⁾ | -490 | -683 | -2,494 |
| Operational cash flow | -179 | -160 | 3,276 |
| Taxes and other financial items | -180 | -102 | -526 |
| Sale of and investments in financial assets, associated companies and joint ventures | -2 | -2 | -11 |
| Investments in operations | - | -20 | -21 |
| Sale of subsidiaries | - | 19 | 19 |
| Free cash flow | -361 | -265 | 2,737 |
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in
financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item
is included in investing activities.
Free cash flow vs. statement of cash flows
| Jan-Mar Jan-Mar | Full Year | |||
|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2021 | |
| Free cash flow | -361 | -265 | 2,737 | |
| Investing activities – interest-bearing: | ||||
| Short-term investments | 292 | 231 | -2,085 | |
| Other financial investments and receivables | -33 | -23 | -111 | |
| Financing activities: | ||||
| Repayments of loans | -7 | -853 | -2,538 | |
| Raising of loans | - | 4 | 2,248 | |
| Repurchase of shares | - | - | -246 | |
| Dividend paid to the Parent Company's shareholders |
- | - | -622 | |
| Dividend paid to non-controlling interest | -25 | - | -27 | |
| Transactions with non-controlling interest | - | 62 | 15 | |
| Cash flow for the period | -134 | -844 | -629 | |
| Liquid assets MSEK |
31 Mar 2022 | 31 Dec 2021 | 31 Mar 2021 | |
| The following components are included in liquid assets: |
| Total according to statement of cash flows | 1,603 | 1,701 | 1,461 |
|---|---|---|---|
| Total according to balance sheet | 1,603 | 1,701 | 1,461 |
| Bank deposits | 700 | 300 | 500 |
| Cash and bank balances | 903 | 1,401 | 961 |
NOTE 11 BUSINESS COMBINATIONS
No significant acquisitions through business combinations were made during the first quarter 2022.
NOTE 12 DEFINED-BENEFIT PLANS
Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Definedbenefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.
Pension obligation according to IAS 19
| MSEK | 31 Mar 2022 |
31 Dec 2021 |
31 Mar 2021 |
|---|---|---|---|
| Defined-benefit obligation | 12,597 | 13,729 | 12,825 |
| Special employers' contribution | 839 | 1,105 | 1,380 |
| Less assets under management | 8,927 | 8,955 | 8,061 |
| Total provisions for pensions | 4,509 | 5,879 | 6,144 |
| of which reported as long-term receivable | 39 | 39 | - |
Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted to SEK 1,402 million net in the first quarter 2022 primarily due to the following:
Assumed discount rate has increased by 125 basis points, from 1.50% to 2.75% and the inflation assumption has increased by 50 basis points, from 2.25% to 2.75% compared to the beginning of the year. The net of these revised assumptions amounted to a gain of SEK 1,862 million.
Revised demographical assumptions led to an actuarial loss of SEK 491 million.
Negative experience adjustment has resulted in an actuarial loss of SEK 181 million.
The actuarial gain related to the special employer's contribution amounted to SEK 274 million.
The return on assets under management was lower than expected which led to an actuarial loss of SEK 62 million.

NOTE 13 CONTINGENT LIABILITIES
No additional significant commitments have arisen during the first quarter 2022. With regard to the Group's so-called performance guarantees for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.
NOTE 14 TRANSACTIONS WITH RELATED PARTIES
No significant transactions have occurred during the first quarter 2022. Related parties with which the Group has transactions are described in note 37 in the Annual Report 2021.
NOTE 15 DEFINITIONS
Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
Capital employed
Total assets less non-interest-bearing liabilities.
Earnings per share
Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.
EBITDA
Operating income before depreciation/amortisation and write-downs.
EBITDA adjusted for items affecting comparability
Operating income before depreciation/amortisation and write-downs adjusted for items classified as affecting comparability.
EBITDA margin
Operating income before depreciation/amortisation and write-downs as a percentage of sales.
EBITDA margin adjusted for items affecting comparability
Operating income before depreciation/amortisation and write-downs adjusted for items affecting comparability as a percentage of adjusted sales.
Effective tax rate
Current and deferred taxes as a percentage of income before tax.
Equity/assets ratio
Equity in relation to total assets.
Equity per share
Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.
Free cash flow
Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.
Free cash flow per share
Free cash flow divided by the average number of shares after dilution.
Gross income adjusted for items affecting comparability
Gross income adjusted for items classified as affecting comparability.
Gross margin
Gross income as a percentage of sales.
Gross margin adjusted for items affecting comparability
Gross income adjusted for items affecting comparability as a percentage of adjusted sales.
Net investments
Investments, sales and disposals of intangible and tangible fixed assets.
Net liquidity/net debt
Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.
Items affecting comparability
Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.
JANUARY-MARCH 2022 26
Operating income
Income before financial items and tax.
Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.
Operating margin adjusted for items affecting comparability
Operating income adjusted for items affecting comparability as a percentage of adjusted sales.
Operating margin
Operating income (EBIT) as a percentage of sales.
Operational cash flow
Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.
Order backlog
Total value of orders at the end of the period.
Order bookings
Total value of orders received during the period.
Organic sales growth
Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.
Research and development
Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.
Research and development expenses comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.
Return on capital employed
Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.
Return on equity
Net income for the period (rolling 12 months) as a percentage of average equity.
Sales adjusted for items affecting comparability
Sales adjusted for items classified as affecting comparability
Glossary
| AEW&CS Airborne Early Warning & Control System | |
|---|---|
| C4I | Command, Control, Communications, Computers, and Intelligence |
| FMV | Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk" |
| FRN | Floating Rate Note |
| FTE | Full Time Equivalent, corresponds to one employee working full-time for one year |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| MTN | Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years |
The Board of Directors and the President have ensured that the interim report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.
STOCKHOLM 22 APRIL 2022
Saab AB (publ)
Micael Johansson
President and CEO
This interim report has not been subject to review by the company's auditors

CONTACT
Media: Saab press center ph +46 734 18 00 18
Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71
Press and financial analyst conference: 22 April 2022 at 10.00 (CET)
You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.
Live webcast:
https://www.saab.com/investors/webcast/Q1-2022
Conference call:
Please dial in using one of the numbers below: Sweden: +46 8 566 427 06 UK: +44 333 300 9268 US: +1 646 722 4903
The interim report, presentation material and the webcast will be available on http://www.saab.com/investors
CALENDAR
Half-year report 2022 Published 21 July 2022
Q3 Interim report 2022 Published 28 October 2022
Year-end report 2022 Published 10 February 2023
IMPORTANT INFORMATION
This interim report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forwardlooking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forwardlooking statements.
This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 22 April 2022 at 07.30 (CET)
