AI assistant
RUN LONG — Interim / Quarterly Report 2024
Nov 29, 2024
51927_rns_2024-11-29_173f19e1-c7f8-46d4-bed4-6ea224a673fa.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code:1808
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements With Independent Auditors' Review Report For the Six Months Ended June 30, 2024 and 2023
Address: 8F., No. 267, Lequn 2nd Rd., Zhongshan Dist., Taipei City 104, Taiwan (R.O.C.)
TEL : (02)8501-5696
The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.
1
Table of Contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors' Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of material accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses due to major disasters (11) Subsequent events (12) Others (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in Mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
| 1 2 3 4 5 6 7~7-1 8 8 8~10 10~11 12 12~33 34~37 38 38~39 39 39 39 40~43 43 43 44 44~45 |
2
Independent Auditors' Review Report
To the Board of Directors of Run Long Construction Co., Ltd.:
Introduction
We have reviewed the consolidated financial statements of Run Long Construction Co., Ltd. and its subsidiaries, which comprise the consolidated balance sheets as of June 30, 2024 and 2023, the consolidated statements of comprehensive income for the three months and six months ended June 30, 2024 and 2023, the statements of changes in equity and cash flows for the six months ended June 30, 2024 and 2023, and notes to the consolidated financial statements, including a summary of significant accounting policies. It is the responsibility of the management to prepare and ensure fair presentation of consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers, and the version of IAS 34 - "Interim Financial Reporting" approved and published by the Financial Supervisory Commission. Our responsibility as auditor is to form a conclusion based on our review.
Scope of Review
We, the auditors, have performed the review in accordance with Standards on Review Engagements No. 2410 - "Financial Statement Review." The procedures executed in our review of consolidated financial statements include inquiry (mainly with employees responsible for financial and accounting affairs), analysis and other review-related processes. The scope of financial statement review is significantly smaller than a financial statement audit, therefore we may not be able to detect all material issues through the steps we have taken, and are therefore unable to provide an audit opinion.
Conclusion
Based on the outcome of our review, none of the material disclosures of the consolidated financial statements mentioned above exhibited any misstatement that did not conform with Regulations Governing the Preparation of Financial Reports by Securities Issuers or the version of IAS 34 - "Interim Financial Reporting" approved by the Financial Supervisory Commission, or compromised the fair view of the consolidated financial position of Run Long Construction Co., Ltd. and subsidiaries as of June 30, 2024 and 2023, consolidated business performance for the three months and six months ended 2024 and 2023, and cash flow for six months ended June 30, 2024 and 2023.
KPMG
Taipei, Taiwan (Republic of China) August 12, 2024
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China. The auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
3
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
As of June 30, 2024, December 31, 2023, and June 30, 2023
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| June 30, 2024 Assets Amount % Current assets: 1100 Cash and cash equivalents (note 6(a)) $ 4,017,881 9 1120 Current financial assets at fair value through other comprehensive income (notes 6(b) and 8) 836,351 2 1140 Current contract assets (note 6(s)) 59 - 1150 Notes receivable, net (notes 6(c) and 8) 590,592 1 1170 Accounts receivable, net (note 6(c)) 1,200,048 3 1180 Accounts receivable from related parties, net (notes 6(c) and 7) - - 1200 Other receivables (note 6(v)) 11,458 - 1320 Inventories (for construction business) (notes 6(d), 7 and 8) 27,843,754 60 1410 Prepayments 298,025 1 1476 Other current financial assets (notes 6(h), 7 and 8) 5,563,642 12 1479 Other current assets, others 40,594 - 1480 Current assets recognized as incremental costs to obtain contract with customers (note 6(h)) 1,185,465 2 41,587,869 90 Non-current assets: 1600 Property, plant and equipment (notes 6(5)) 226,848 1 1755 Right-of-use assets (note 6(f)) 61,292 - 1760 Investment property, net (notes 6(g) and 8) 1,065,315 2 1780 Intangible assets 14,378 - 1840 Deferred tax assets (note 6(p)) 15,111 - 1984 Other non-current financial assets, others (notes 6(h) and 8) 2,912,372 6 1990 Other non-current assets, others (Note 6(v)) 279,372 1 4,574,688 10 Total assets $ 46,162,557 100 |
June 30, 2024 |
June 30, 2024 |
December 31, 2023 |
December 31, 2023 |
June 30, 2023 Amount % 4,135,986 8 616,789 1 25,891 - 240,559 - 360,073 1 14,049 - 8,301 - 36,202,789 70 365,426 1 5,857,848 11 49,523 - 1,412,789 3 49,290,023 95 228,505 - 87,358 - 900,894 2 15,031 - 14,363 - 1,481,194 3 49,491 - 2,776,836 5 52,066,859 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (note 6(i)) 2110 Short-term notes and bills payable (note 6(i)) 2130 Current contract liabilities (notes 6(s), 7 and 9) 2150 Notes payable 2170 Accounts payable 2180 Accounts payable to related parties (note 7) 2200 Other payables (note 7) 2230 Current tax liabilities (note 6(p)) 2250 Current provisions (notes 6(m) and (o)) 2280 Current lease liabilities (note 6(l)) 2321 Bonds payable, current portion or putable bonds (note 6(k)) 2322 Long-term borrowings, current portion (note 6(j)) 2399 Other current liabilities, others Non-Current liabilities: 2530 Bonds payable (note 6(k)) 2541 Long-term borrowings (note 6(j)) 2570 Deferred tax liabilities (note 6(p)) 2580 Non-current lease liabilities (note 6(l)) Total liabilities Equity (note 6(q)): 3110 Ordinary shares 3150 Stock dividends to be distributed 3200 Capital surplus 3300 Retained earnings 3400 Other equity interest Total equity Total liabilities and equity |
June 30, 2024 |
June 30, 2024 |
December 2023 |
31, | June 30, 2023 |
June 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | Amount | % | Amount | % | Amount | % | |
9 2 - 1 3 - - 60 1 12 - 2 |
4,199,162 643,717 27,465 629,541 97,909 - 1,904 25,079,562 55,577 8,288,142 48,804 929,954 |
10 2 - 1 - - - 59 - 20 - 2 |
4,135,986 616,789 25,891 240,559 360,073 14,049 8,301 36,202,789 365,426 5,857,848 49,523 1,412,789 |
$ 11,128,838 1,655,734 3,091,574 77 2,720,872 2,039 2,439,928 280,342 82,650 30,598 1,888,656 26,093 143,469 |
24 4 7 - 6 - 5 1 - - 4 - - |
9,098,688 1,623,524 2,536,109 - 2,954,759 3,114 843,805 1,419,784 80,656 33,977 5,871,596 25,938 223,440 |
21 4 6 - 7 - 2 3 - - 14 - 1 |
21,280,774 1,512,614 6,134,336 - 2,727,324 28,076 1,064,788 409,767 76,319 29,125 3,978,459 25,644 576,016 |
41 3 12 - 5 - 2 1 - - 8 - 1 |
||
23,490,870 |
51 | 24,715,390 | 58 | 37,843,242 | 73 | ||||||
41,587,869 |
90 | 40,001,737 |
94 |
49,290,023 |
7,970,785 254,560 2,844 30,647 |
17 1 - - |
3,996,868 267,576 2,844 45,459 |
9 1 - - |
5,884,690 280,619 2,844 58,373 |
11 1 - - |
|
226,848 61,292 1,065,315 14,378 15,111 2,912,372 279,372 |
1 - 2 - - 6 1 |
229,634 79,469 1,054,818 16,934 14,461 1,092,216 49,491 |
1 - 2 - - 3 - |
228,505 87,358 900,894 15,031 14,363 1,481,194 49,491 |
|||||||
8,258,836 |
18 | 4,312,747 | 10 | 6,226,526 | 12 | ||||||
31,749,706 |
69 | 29,028,137 | 68 | 44,069,768 | 85 | ||||||
4,510,261 5,412,314 24,737 4,087,218 378,321 |
10 11 - 9 1 |
4,510,261 - 23,854 8,790,821 185,687 |
11 - - 21 - |
4,510,261 - 23,853 3,298,418 164,559 |
9 - - 6 - |
||||||
4,574,688 |
10 |
2,537,023 |
6 |
2,776,836 |
|||||||
14,412,851 |
31 |
13,510,623 | 32 | 7,997,091 | 15 | ||||||
| $ 46,162,557 | 100 | 42,538,760 | 100 |
52,066,859 | $ 46,162,557 |
100 |
42,538,760 |
100 | 52,066,859 | 100 |
(Please refer to the notes to consolidated financial statements afterwards)
4
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the Three Months and Six Months Ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| Operating Revenues (notes 6(n), (s) and 7): 4511 Construction revenue 4521 Engineering service revenue 4800 Other operating revenue 5000 Operating costs (note 7) Gross profit from operations Operating expenses: 6100 Selling expenses (notes 6(h), (t) and 7) 6200 Administrative expenses (note 6(t)) Operating income Non-operating income and expenses (notes 6(u) and 7): 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs Profit from continuing operations before tax 7950 Less: Income tax expenses (note 6(p)) Profit 8300 Other comprehensive income: 8310 Components of other comprehensive income that will not be reclassified to profit or loss 8316 Unrealized gains from (losses on) investments in equity instruments measured at fair value through other comprehensive income 8300 Other comprehensive income (net after tax) 8500 Total comprehensive income Earnings per share (note 6(r)) 9750 Basic earnings per share (NT dollars) 9850 Diluted earnings per share (NT dollars) |
For the three months ended June | For the three months ended June | For the three months ended June | 30 % 100 - - 100 52 48 8 2 10 38 1 - - 1 ) ( - 38 8 30 1 1 31 3.00 3.00 |
For the six months ended June 30 | For the six months ended June 30 | For the six months ended June 30 | % 99 1 - 100 53 47 8 2 10 37 - - - 1 ) 1 ) 36 7 29 1 1 30 4.90 **4.90 ** |
|---|---|---|---|---|---|---|---|---|
| 2024 | % 100 - - 100 52 48 8 2 10 38 1 - - - ( 1 ( 39 6 33 3 3 36 3.82 3.82 |
2023 | 2024 | % 100 - - 100 53 47 8 2 10 37 1 1 - 1 ) ( 1 ( 38 7 31 3 3 34 4.57 4.57 |
2023 | |||
| Amount | Amount 4,434,235 19,867 4,443 4,458,545 2,311,398 2,147,147 338,637 72,813 411,450 1,735,697 18,431 9,901 13,627 61,561 ) ( 19,602 ) 1,716,095 361,637 1,354,458 21,693 21,693 1,376,151 |
Amount 6,572,863 26,350 11,558 6,610,771 3,477,141 3,133,630 497,073 163,063 660,136 2,473,494 36,503 19,693 18,350 51,336 ) ( 23,210 2,496,704 434,915 2,061,789 192,634 192,634 2,254,423 |
Amount 7,473,124 42,414 8,879 7,524,417 3,950,492 3,573,925 596,503 136,751 733,254 2,840,671 18,819 12,395 21,794 109,529 ) ( 56,521 ) ( 2,784,150 575,007 2,209,143 33,985 33,985 2,243,128 |
|||||
| $ 5,256,629 299 5,724 |
||||||||
5,262,652 |
||||||||
2,755,900 |
||||||||
2,506,752 |
||||||||
391,855 92,861 |
||||||||
484,716 |
||||||||
2,022,036 |
||||||||
31,044 4,471 10,517 ( 24,827 ) |
||||||||
21,205 |
||||||||
2,043,241 319,150 |
||||||||
1,724,091 |
||||||||
191,832 |
||||||||
| 191,832 | ||||||||
$ 1,915,923 |
||||||||
$ |
||||||||
| $ |
(Please refer to the notes to consolidated financial statements afterwards)
5
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES Consolidated Statements of Changes in Equity For the Six Months Ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| Balance on January 1, 2023 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Provision for legal reserve Cash dividends of ordinary share Other changes in capital surplus Balance on June 30, 2023 Balance on January 1, 2024 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Provision for legal reserve Cash dividends of ordinary share Stock dividends of ordinary share Other changes in capital surplus Balance on June 30, 2024 |
Equity attributable to | Equity attributable to | owners of parent | ||||
|---|---|---|---|---|---|---|---|
| Share capital | Capital surplus |
Retained earnings | Total other equity interest |
||||
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income |
|||||||
| Ordinary shares |
Stock dividends to be distributed |
Legal reserve |
Total | ||||
| $ 4,510,261 - - |
- - - |
22,601 - - |
1,068,459 - - |
1,359,891 2,209,143 - |
130,574 - 33,985 |
||
| - | - | - | - | 2,209,143 | 33,985 |
||
| - - - |
- - - |
- - 1,252 |
|||||
| $ 4,510,261 |
- | 23,853 |
1,084,122 |
||||
| $ 4,510,261 - - |
- - - |
23,854 - - |
1,084,122 - - |
||||
| - | - | - | - | ||||
| - - - - |
- - - - 5,412,314 - - 883 |
||||||
| $ 4,510,261 |
5,412,314 | 24,737 | 1,854,277 |
(Please refer to the notes to consolidated financial statements afterwards)
6
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| For the six months ended June 30, 2024 Cash flows from (used in) operating activities: Profit before tax $ 2,496,704 Adjustments: Adjustments to reconcile profit (loss): Depreciation 28,533 Amortization 2,590 Interest expenses 51,336 Interest income ( 36,503 ) ( Dividend income ( 8,026 ) ( Gain on disposal of property, plant and equipment ( 4 ) ( Gain on disposal of investment property ( 7,128 ) Gain on lease modification ( 8 ) ( Total adjustments to reconcile profit (loss) 30,790 Changes in operating assets and liabilities: Decrease in contract assets 27,406 Decrease (increase) in notes receivable 38,949 ( Decrease (increase) in accounts receivable ( 1,102,139 ) Increase in accounts receivable from related parties - ( Increase in other receivables ( 1,302 ) ( Increase in inventories (construction) ( 2,590,303 ) ( Decrease (increase) in prepayments ( 250,639 ) Decrease in other current assets 8,210 Increase in other financial assets - current ( 383,196 ) ( Decrease (increase) in assets recognized as incremental costs to obtain contract with customers ( 255,511 ) Decrease (increase) in other financial assets - non-current ( 1,458 ) Increase in other non-current assets ( 229,881 ) Increase in contract liabilities 555,465 Increase in notes payable 77 Increase (decrease) in accounts payable ( 233,887 ) Decrease in accounts payable to related parties ( 1,075 ) ( Increase in other payables 247,503 Increase in provisions 1,994 Increase (decrease) in other current liabilities ( 79,971 ) Total adjustments ( 4,218,968 ) Cash inflow (outflow) generated from operations ( 1,722,264 ) Income taxes paid ( 1,575,007 ) ( Net cash flows from (used in) operating activities ( 3,297,271 ) |
For the six months ended June 30, 2023 2,784,150 26,103 2,270 109,529 18,819 ) 7,231 ) 768 ) - 1 ) |
|---|---|
111,083 23,222 45,939 ) 802,404 14,049 ) 231 ) 331,451 ) 213,553 11,174 823,148 ) 151,282 59 - 479,880 - 509,843 34,298 ) 144,140 25,775 208,842 1,432,141 4,216,291 191,247 ) 4,025,044 |
7
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES Consolidated Statements of Cash Flows (continued) For the Six Months Ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| January to June, 2024 Cash flows from investing activities: Acquisition of property, plant and equipment ( 581 ) ( Proceeds from disposal of property, plant and equipment 4 Acquisition of intangible assets ( 34 ) ( Proceeds from disposal of investment property 21,922 Interest received 36,277 Net cash flows from investing activities 57,588 Cash flows from (used in) financing activities: Increase in short-term borrowings 3,280,900 Decrease in short-term borrowings ( 1,251,582 ) ( Increase in short-term notes and bills payable 5,820,800 Decrease in short-term notes and bills payable ( 5,788,800 ) ( Proceeds from issuing bonds 4,000,000 Repayment of corporate bond ( 4,000,000 ) Repayments of long-term borrowings ( 12,861 ) ( Payment of lease liabilities ( 16,129 ) ( Other financial assets - current 3,116,859 ( Other financial assets - non-current ( 1,827,861 ) ( Interest paid ( 262,924 )( Net cash flows from (used in) financing activities 3,058,402 ( Net (decrease) increase in cash and cash equivalents ( 181,281 ) Cash and cash equivalents at beginning of period 4,199,162 Cash and cash equivalents at end of period $ 4,017,881 |
January to June, 2023 527 ) 1,143 1,083 ) - 18,737 18,270 4,208,000 5,553,016 ) 4,943,900 4,279,100 ) - - 12,661 ) 13,656 ) 930,493 ) 107,330 ) 415,542 ) 2,159,898 ) 1,883,416 2,252,570 4,135,986 |
|---|---|
(Please refer to the notes to consolidated financial statements afterwards)
7-1
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
RUN LONG CONSTRUCTION CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements For the Six Months Ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
(1)
Company history
Run Long Construction Co., Ltd. (the "Company") was incorporated in January 1977 as a company limited by shares under the Company Act of the Republic of China (R.O.C.). The Company's registered address is 8F., No. 267, Lequn 2nd Rd., Zhongshan Dist., Taipei City 104, Taiwan (R.O.C.). Shares of the Company were approved for listing by Taiwan Stock Exchange Corporation on August 3, 1994. The consolidated financial statements of the Company as of and for the period ended June 30, 2024 comprise the Company and its subsidiaries (together referred to as the "Group" and individually as "Group entities"). The Group primarily engages in the business of construction, sale, and leasing of residential and commercial buildings. Please refer to note 14 for details.
(2) Approval date and procedures of the consolidated financial statements
The accompanying consolidated financial statements were authorized for issue by the Board of Directors on August 12, 2024.
(3) New standards, amendments and interpretations adopted
- (a) The impact of the International Financial Reporting Standards ("IFRSs") endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2024:
-
Amendments to IAS 1 "Classification of Liabilities as Current or Non-current"
-
Amendments to IAS 1 "Non-current Liabilities with Covenants"
-
Amendments to IAS 7 and IFRS 7 "Supplier Finance Arrangements"
-
Amendments to IFRS 16 "Lease Liability in a Sale and Leaseback"
-
(b) Impact of not adopting the International Financial Reporting Standards (IFRSs) endorsed by the Financial Supervisory Commission
Based on the Group's own evaluation, adopting the newly revised international financial reporting standards listed below that take effect from January 1, 2025 onwards does not have material impact on the consolidated financial statements.
-
Amendments to IAS 21 "Lack of Exchangeability"
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
Below is a list of standards and interpretations amended and announced by International Accounting Standards Board (IASB) that are yet to be approved by FSC but may be relevant to the Group:
8
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
Standards or Interpretations
IFRS 18 - "Presentation and Disclosure in Financial Statements"
Content of amendments The new standards introduced three types of income, expense, and loss as well as two income statement subtotals and one footnote on management-defined performance measure. These three amendments and enhancements provide guidelines on how financial statement information can be classified to provide users with better and more consistent information, and will affect all companies.
Effective date per IASB
January 1, 2027
-
More structured income statement: The existing standards allow companies to present business outcomes using different formats, which makes it difficult for investors to compare financial performance across companies. The new standards introduce a more structured income statement along with a newly defined subtotal of "operating profit" and the need to classify all income, expenses, and losses into three different categories based on the company's main business activities.
-
Management-defined performance measure (MPM): The new standards define the concept of MPM and require companies to explain in a financial statement footnote how each MPM provides useful information, how it is calculated, and how it can be reconciled with the amounts recognized according to IFRS/IAS.
-
More detailed classification: The new standards provide guidelines on how companies can improve the grouping of information in financial statements. These guidelines also address whether information should be included in the main statements or presented in footnotes.
9
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
The Group continues to evaluate how revisions of the above standards and interpretations affect its financial position and business performance. Outcomes of these assessments will be disclosed upon completion.
The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture"
-
IFRS 17 " Insurance Contracts" and amendments to IFRS 17 " Insurance Contracts"
-
Amendments to IFRS 17 "Initial Application of IFRS 17 and IFRS 9 - Comparative Information"
-
IFRS 19 "Subsidiaries without Public Accountability: Disclosures"
-
Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments"
-
IRFS improvements for the year
(4) Summary of material accounting policies
- (a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as "the Regulations") and the version of International Accounting Standards No. 34 - "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission (FSC), R.O.C. The consolidated financial statements do not necessarily include all the information to be disclosed in full-year consolidated financial statements that are prepared in accordance with FSC-approved IFRS, IAS, and interpretations thereof (collectively referred to as "FSC-approved IFRS/IAS" below).
-
(b) Basis of consolidation
-
(i) Principles for preparing consolidated financial statements
The consolidated financial statements were prepared using the same principles as the 2023 consolidated financial statements. Except for notes 4(c) and 4(d) mentioned below, all significant accounting policies are identical to the 2023 consolidated financial statements. For more information, please refer to note 4 in the 2023 consolidated financial statements.
- (ii) List of subsidiaries included in the consolidated financial statements
List of subsidiaries in the consolidated financial statements:
10
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| Name of **investor ** |
Subsidiaries | Principal activity | Shareholding | Shareholding | Shareholding | **Description ** |
|---|---|---|---|---|---|---|
| June 30, 2024 |
December 31, 2023 |
June 30, 2023 |
||||
| The Company |
Jin Jyun Construction Co., Ltd. |
Construction, housing and building development rental services etc. |
100.00% |
100.00% |
100.00% |
-
(iii) List of subsidiaries which are not included in the consolidated financial statements: None.
-
(c) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as noncurrent:
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is expected to be realized within twelve months after the reporting period; or
-
(iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as noncurrent:
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Group does not have the right to postpone settlement of the liability to more than 12 months after the end of the reporting period.
-
(d) Income tax
The Group measures and discloses income tax expenses for the interim period according to section B12 of IAS 34 - "Interim Financial Reporting."
Income tax expense is measured by multiplying interim profit before tax with the management's best estimate of effective tax rate for the year.
Where income tax expense is recognized directly in equity or other comprehensive income, the amount is measured using the temporary differences between asset/liability figures presented for financial reporting purpose and asset/liability figures used for taxation basis and the tax rate applicable at the time when assets/liabilities are expected to be realized/settled.
11
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The management is required to make certain judgments, estimates, and assumptions when preparing consolidated financial statements that comply with FSC-approved IAS 34 - "Interim Financial Reporting." These judgments, estimates, and assumptions may affect the types of accounting policies adopted and amounts of asset, liability, income, and expense reported. Actual results may differ from these estimates.
The accounting policies and major sources of uncertainty to significant judgments, estimates, and assumptions involved in the preparation of the consolidated financial statements were identical to note 5 of the 2023 consolidated financial statements.
(6) Explanation of significant accounts
There was no significant difference in the explanation of significant accounts between the current consolidated financial statements and the 2023 consolidated financial statements, except for the matters discussed below. Please refer to note 6 of the 2023 consolidated financial statements for more details.
- (a) Cash and cash equivalents
| Cash on hand and petty cash Demand deposits (including foreign currency) Check deposits Time deposits Cash and cash equivalents |
June 30, 2024 $ 838 3,985,179 1,864 30,000 |
December 31, 2023 1,165 4,167,987 10 30,000 |
June 30, 2023 805 4,135,103 78 - |
||
|---|---|---|---|---|---|
$ 4,017,881 |
4,199,162 |
4,135,986 |
Please refer to note 6(v) for the disclosure of the Group's financial assets and liabilities interest risk and sensitivity analysis.
- (b) Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income: Stocks listed on domestic market |
June 30, 2024 $ 836,351 |
December 31, 2023 643,717 |
June 30, 2023 616,789 |
||
|---|---|---|---|---|---|
- (i) The Group designated the investments shown above as equity investment at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term for strategic purposes and not hold for sale.
12
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
During the six months ended June 30, 2024 and 2023, dividends of $8,026 thousand and $7,231 thousand, respectively, related to equity investments at fair value through other comprehensive income, were recognized.
-
(ii) There was no disposal of strategic investment or transfer of any cumulative gain or loss within equity relating to these investments for the six months ended June 30, 2024 and 2023.
-
(iii) For credit risk (including the impairment of the debt investment) and market risk, please refer to note 6(v).
-
(iv) The financial assets at fair value through other comprehensive income of the Group had been pledged as collateral. Please refer to note 8.
-
(c) Note and account receivables, net
| Notes receivable Trade receivables - measured at amortized cost Total |
June 30, 2024 $ 590,592 1,200,048 $ 1,790,640 |
December 31, 2023 629,541 97,909 |
June 30, 2023 240,559 374,122 |
|
|---|---|---|---|---|
727,450 |
614,681 |
-
(i) The Group applies the simplified approach to provide for its expected credit losses, i.e. expected loss provision over the useful life, for all mote and account receivables measured at amortized cost. To measure the expected credit losses, note and trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward looking information.
-
(ii) The expected credit losses of the note receivables and trade receivables were as follows:
| Current Current Current |
June 30, 2024 | June 30, 2024 | Loss allowance Provision - |
|---|---|---|---|
| Gross carrying amount $ 1,790,640 |
Weighted average loss rate |
||
| Loss allowance Provision - |
|||
| Loss allowance Provision - |
|||
| Gross carrying amount $ 614,681 |
Weighted average loss rate |
||
- |
13
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
For the six months ended June 30, 2024 and 2023, there were no expected credit losses recognized or reversed.
As of June 30, 2024, December 31, 2023, and June 30, 2023, note receivables had been pledged as collateral; please refer to note 8.
- (d) Inventories
| Prepaid for land purchase Land held for construction sites Construction in progress Properties and land held for sale Total |
June 30, 2024 $ 30,962 3,397,608 21,248,240 3,166,944 $ 27,843,754 |
December 31, 2023 - 701,934 22,344,932 2,032,696 |
June 30, 2023 676,380 701,934 20,143,210 14,681,265 |
||
|---|---|---|---|---|---|
25,079,562 |
36,202,789 |
For the six months ended June 30, 2024 and 2023, there were no write-offs or reversals of inventories.
For the six months ended June 30, 2024 and 2023, the cost of inventory recognized as cost of goods sold and expense were $3,444,111 thousand and $3,903,096 thousand, respectively.
For the six months ended June 30, 2024, the Group changed the usage of partial assets, and reclassified properties and land held for sale to investment property according to definition of investment property. Please see note 6(g) for details.
For the six months ended June 30, 2024 and 2023, construction in progress of the Group were calculated using a capitalization rate 2.36% and 2.39%, respectively. Please see note 6(u) for the amounts of interest capitalized.
The inventories of the Group had been pledged as collateral, please refer to note 8.
- (e) Property, plant and equipment
| Carrying amounts: January 1, 2024 June 30, 2024 January 1, 2023 June 30, 2023 |
Land (including improvements) |
Buildings and **construction ** |
Machinery and equipment 425 |
Other equipment (Including transportation, office, leased improvements and other equipment) 15,301 |
Construction inprogress 2,720 |
Total 229,634 |
|||
|---|---|---|---|---|---|---|---|---|---|
| $ 208,180 $ 208,085 $ 208,323 $ 208,180 |
3,008 | ||||||||
2,373 |
354 | 13,316 |
2,720 |
226,848 | |||||
4,035 |
672 | 19,057 |
- - |
232,087 | |||||
3,340 |
460 | 16,525 |
228,505 |
14
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
There was no significant addition, disposal, impairment, or impairment reversal of the Group's property, plant, and equipment for the six months ended June 30, 2024 and 2023. Please refer to note 12(a) for depreciation in the current period, and note 6(e) of the 2023 consolidated financial statements for other relevant information.
As of June 30, 2024, December 31, 2023, and June 30, 2023, the above-mentioned property, plant and equipment of the Group were not pledged as collateral.
(f) Right-of-use assets
The Group leases assets including land and buildings. Information about leases for which the Group as a lessee was presented below:
| Carrying amounts: January 1, 2024 June 30, 2024 January 1, 2023 June 30, 2023 |
Land $ 8,686 |
Buildings and construction 70,783 |
Total 79,469 |
||
|---|---|---|---|---|---|
$ 4,373 |
56,919 |
61,292 |
|||
$ 2,885 |
98,511 |
101,396 |
|||
$ 2,711 |
84,647 |
87,358 |
There was no significant addition, disposal, impairment, or impairment reversal of the Group's right-of-use assets for the six months ended June 30, 2024 and 2023. Please refer to note 12(a) for depreciation in the current period, and note 6(f) of the 2023 consolidated financial statements for other relevant information.
(g) Investment property
The information of investment properties of the Group were as follows:
| Cost or deemed cost: Balance on January 1, 2024 Transfer from inventory Disposals ( Balance on June 30, 2024 Balance on January 1, 2023 Lease modification Others Balance on June 30, 2023 |
Land and improvement $ 602,663 20,418 8,832 ) ( $ 614,249 $ 501,764 - - $ 501,764 |
Buildings and construction 496,450 13,916 6,021 ) |
Right-of-use assets - Land - - - ( - 73 11 15 ) ( |
Total 1,099,113 34,334 14,853 ) 1,118,594 936,757 11 15 ) |
|---|---|---|---|---|
504,345 |
||||
| 434,920 - - ( |
||||
| 434,920 | 69 |
936,753 |
15
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| Depreciation and Impairment: Balance on January 1, 2024 Depreciation for the period Disposals Balance on June 30, 2024 Balance on January 1, 2023 Depreciation for the period Others Balance on June 30, 2023 Carrying amounts: January 1, 2024 June 30, 2024 January 1, 2023 June 30, 2023 |
Land and improvement $ - - - $ - $ - - - $ - $ 602,663 $ 614,249 $ 501,764 $ 501,764 |
Buildings and construction Right-of-use assets – Land 44,295 - 9,043 - ( 59 ) - 53,279 - 27,525 18 8,324 7 - ( 15 ) 35,849 10 452,155 - 451,066 - 407,395 55 399,071 59 |
Buildings and construction Right-of-use assets – Land 44,295 - 9,043 - ( 59 ) - 53,279 - 27,525 18 8,324 7 - ( 15 ) 35,849 10 452,155 - 451,066 - 407,395 55 399,071 59 |
Total 44,295 9,043 ( 59 ) |
Total 44,295 9,043 ( 59 ) |
|---|---|---|---|---|---|
| 53,279 | ( | 53,279 27,543 8,331 15 ) |
|||
| 35,849 | 35,859 1,054,818 1,065,315 909,214 900,894 |
||||
| 452,155 | |||||
| 451,066 | |||||
| 407,395 | |||||
| 399,071 |
The investment property includes the Group's own assets and right-of-use assets held in recognition of lease rights and office buildings and parking lots leased to third parties under operating leases. Please refer to note 6(n) for more information.
Information on fair value of the Group's investment properties was not significantly different from note 6(g) of the 2023 consolidated financial statements.
Please refer to note 8 for details on the Group's investment properties that have been placed as collateral.
- (h) Other financial assets and incremental costs of obtaining a contract
| Other current and non-current financial assets Current incremental costs of obtaining a contract Total |
June 30, 2024 $ 8,476,014 1,185,465 |
December 31, 2023 9,380,358 929,954 |
June 30, 2023 7,339,042 1,412,789 |
||
|---|---|---|---|---|---|
$ 9,661,479 |
10,310,312 |
8,751,831 |
(i) Other financial assets
Other financial assets include certificate of deposit as collateral, trust account for presale of properties, endorsement and performance guarantee, corporate bonds and reserve account, and construction deposit.
16
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
- (ii) Current incremental costs of obtaining a contract
The Group expects that incremental commission fees paid to intermediaries, and the bonus for the internal sales department are recoverable. The Group has therefore capitalized them as contract costs. Capitalized commission fees are amortized when the related revenues are recognized. For the six months ended June 30, 2024 and 2023, the Group recognized $408,074 thousand and $487,084 thousand of selling expense, respectively.
- (i) Short-term borrowings, notes and bills payable
The details of short-term borrowings, notes and bills payable of the Group were as follows:
| Secured bank loans Unsecured bank loans Short-term notes and bills payable Total Secured bank loans Unsecured bank loans Short-term notes and bills payable Total Secured bank loans Unsecured bank loans Short-term notes and bills payable Total |
June 30, 2024 | June 30, 2024 | ||
|---|---|---|---|---|
| Currency | Interest rate | Maturity | Amount $ 10,419,838 709,000 1,655,734 |
|
| NTD NTD NTD |
2.25%~3.14% 2025~2029 2.38%~2.92% 2024~2027 1.73%~2.86% 2024 December 31, 2023 |
|||
| $ 12,784,572 | ||||
| Currency | Interest rate | Maturity | Amount $ 8,511,688 587,000 1,623,524 |
|
| NTD NTD NTD |
2.01%~3.02% 2024~2027 2.25%~2.65% 2024~2027 1.52%~2.74% 2024 June 30, 2023 |
|||
$ 10,722,212 |
||||
| Currency | Interest rate Maturity |
Amount $ 19,827,274 1,453,500 1,512,614 |
||
| NTD NTD NTD |
2.01%~3.27% 2023~2027 2.05%~3.00% 2023~2027 1.48%~2.74% 2023 |
|||
$ 22,793,388 |
- (i) Issue of bank loan and repayment
For the six months ended June 30, 2024 and 2023, the incremental amounts were $9,101,700 thousand and $9,151,900 thousand, respectively; the repayment amounts were $7,040,382 thousand and $9,832,116 thousand, respectively.
- (ii) Collateral for bank loans
The Group had pledged as collateral for bank loans, please refer to note 8.
17
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
- (j) Long-term borrowings/Long-term borrowings, current portion
The details of long-term borrowings of the Group were as follows:
| Secured bank loans Less: current portion Total Secured bank loans Less: current portion Total Secured bank loans Less: current portion Total |
June 30, 2024 | June 30, 2024 | ||
|---|---|---|---|---|
| Currency | Interest rate | Amount $ 280,653 26,093 ) $ 254,560 |
||
| NTD | ||||
| Currency | Interest rate | Amount $ 293,514 25,938 ) $ 267,576 |
||
| NTD | ||||
| Currency | Interest rate | Maturity 2034 ( |
Amount $ 306,263 25,644 ) $ 280,619 |
|
| NTD | 2.29% |
- (i) Issue of bank loan and repayment
There was no addition for the six months ended June 30, 2024 and 2023, whereas the amounts of repayment were $12,861 thousand and $12,661 thousand, respectively.
- (ii) Collateral for bank loans
The Group had pledged as collateral for bank loans, please refer to note 8.
- (k) Bonds payable/Bonds payable current portion or putable bonds
The details of the Group's bonds payable were as follows:
| Secured ordinary bonds Discount on bonds payable - unamortized amount Ending balance: bonds payable Secured ordinary corporate bond - current Secured ordinary corporate bond - non-current Total |
June 30, 2024 $ 9,900,000 ( 40,559 ) $ 9,859,441 $ 1,888,656 7,970,785 $ 9,859,441 |
( | December 31, 2023 9,900,000 31,536 ) 9,868,464 5,871,596 3,996,868 9,868,464 |
( | June 30, 2023 9,900,000 36,851 ) 9,863,149 3,978,459 5,884,690 9,863,149 |
|---|---|---|---|---|---|
-
(i) The Group issued secured ordinary corporate bonds amounting to $2,000,000 thousand with coupon rates of 1.70% and 1.73% in March and May 2024, respectively. The tenor for corporate bonds above both was 5 years. The Group repaid the $4,000,000 thousand corporate bond issued back in 2019 during the six months ended 2024; no issuance, recall, or early repayment of corporate bonds payable had occurred for the six months ended June 30, 2023.
-
(ii) The Group issued secured ordinary corporate bonds amounting to $2,000,000 thousand, $2,000,000 thousand, and $5,900,000 thousand with coupon rates of
18
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
0.85%, 0.57%, and 0.78%-0.85% in April 2022, November 2021, and 2019, respectively. The tenor for corporate bonds above both was 5 years.
-
(iii) For the details of collateral of secured both ordinary corporate bonds, please refer to note 8.
-
(l) Lease liabilities
The carrying amount of lease liabilities were as follows :
| Current Non-current |
June 30, 2024 $ 30,598 |
December 31, 2023 33,977 |
June 30, 2023 29,125 |
|---|---|---|---|
$ 30,647 |
45,459 |
58,373 |
For the maturity analysis, please refer to note 6(v).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases |
For the six months ended June 30 2024 2023 686 893 |
For the six months ended June 30 2024 2023 686 893 |
|||
|---|---|---|---|---|---|
| 2024 686 |
|||||
| $ 736 |
3,147 | 2,481 | 8,526 |
The amounts recognized in the statement of cash flows for the Group were as follows :
| Total cash outflow for leases | For the six months ended June 30 2024 2023 $ 19,296 23,075 |
|---|---|
The Group sold and leased back its office buildings, and leased land for parking lot and reception center. The leases run for a period of 1.5 to 20 years. The Group also leases out its office equipment, reception center and outdoor advertising. These leases are short-term and leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.
- (m) Provisions
| Balance on January 1, 2024 Provisions made at current period Provisions reversed at current period ( Balance on June 30, 2024 Balance on January 1, 2023 Provisions made at current period Provisions reversed at current period ( Balance on June 30, 2023 |
Warranty $ 72,308 5,929 2,683 ) $ 75,554 $ 43,015 33,515 4,718 ) $ 71,812 |
|---|---|
The Group's warranty provision is related to construction contract. The warranty measured by the historical record; the Group expects most of the liabilities will realize within 1-3 years after construction completion.
19
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(n) Operating lease
The Group leases out its investment property. The Group has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to note 6(g) for information about the operating leases of investment property.
A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:
| Less than one year One to two years Two to three years Three to four years Four to five years More than five years Total undiscounted lease payments |
June 30, 2024 |
December 31, 2023 23,828 21,452 16,480 15,663 13,852 - |
June 30, 2023 15,186 11,692 5,427 4,131 4,131 969 |
||
|---|---|---|---|---|---|
| $ 23,633 17,416 15,600 15,229 5,876 - |
|||||
| $ 77,754 |
91,275 | 41,536 |
For the three months and six months ended June 30, 2024 and 2023, the Group's rental income from investment properties were $5,724 thousand and $4,443 thousand, $11,558 thousand and $8,879 thousand, respectively.
- (o) Employee benefits
(i) Defined benefit plans
The Group's employee benefit liabilities were as follows:
| Short-term paid leave liability | June 30, 2024 |
December 31, 2023 8,348 |
June 30, 2023 4,507 |
||
|---|---|---|---|---|---|
| $ 7,096 |
(ii) Defined contribution plans
The Group had recognized the following pension expenses for the defined contribution plan, and contributed them to the Bureau of Labor Insurance:
| Operating cost Selling expenses Administrative expenses Total |
For the three months ended June 30 2024 2023 $ 477 889 309 348 1,505 1,249 $ 2,291 2,486 |
For the six months ended June 30 2024 2023 1,078 1,767 615 679 2,966 2,428 4,659 4,874 |
|---|---|---|
| $ 2,291 |
20
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(p) Income tax
(i) Components of income tax expense:
| For the three months | For the three months | For the six months ended | For the six months ended | For the six months ended | ||||
|---|---|---|---|---|---|---|---|---|
| ended June 30 | June 30 | |||||||
| 2024 | 2023 | 2024 | 2023 | |||||
| Current tax expense | ||||||||
| Current period | $ | 222,775 | 254,892 | 275,611 | 411,585 | |||
| Land value increment tax | 84,949 | 110,455 | 148,941 | 169,015 | ||||
| Adjustment to previous | 2,713 | 167 | 2,713 | 167 | ||||
| year's income tax expense | ||||||||
| Additional tax on | 8,300 | - | 8,300 | - | ||||
| unappropriated earnings | ||||||||
| 318,737 | 365,514 | 435,565 | 580,767 | |||||
| Deferred tax expense | ||||||||
| Origination and reversal of | 413 ( |
3,877 ) ( |
650 ) ( |
5,760 | ) |
|||
| temporary differences | ||||||||
| Tax expense | $ | 319,150 | 361,637 | 434,915 | 575,007 |
- (ii) Assessment of tax
Profit-seeking enterprise income tax filing of the Group has been certified by the tax authority up to 2022.
- (q) Capital and other equity
There was no significant change in the Group's share capital and other equity for the six months ended June 30, 2024 and 2023, except for the matters discussed below. Please refer to note 6(q) of the 2023 consolidated financial statements for more information.
(i) Capital surplus
The components of the capital surplus were as follows:
| Premium on issuance of capital stock Others |
June 30, 2024 $ 12,021 12,716 |
December 31, 2023 12,021 11,833 |
June 30, 2023 12,021 11,832 |
||
|---|---|---|---|---|---|
$ 24,737 |
23,854 |
23,853 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding. Furthermore, changes in other capital surplus represented the difference between acquisition price and book value of subsidiaries' shares and
21
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
dividends that remain uncollected by shareholders past the deadline.
- (ii) Retained earnings
In accordance with the Company's Articles of Incorporation, stipulates that Company's net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders' meeting for approval. Before the distribution of dividends, the Company shall first take into consideration its operating environment, industry developments, and the long-term interests of stockholders, as well as its programs to maintain operating efficiency and meet its capital expenditure budget and financial goals in determining the stock or cash dividends to be paid. When distributing dividends, the Company determines the stock or cash dividends to be paid. The limit of dividend distribution is maintained between 10% and 100% of current-year earnings distribution. The cash dividends shall not be below 10% of total dividends.
As the Company distributes all or part of dividends, or legal reserve, or capital with cash, the Company should hold a Board meeting to pass the resolution by more than half of the directors present at the Board meeting, which meeting requires a quorum of two thirds of all the directors present. The resolution should be submitted to the Shareholder's meeting.
- 1) Legal reserve
When a company incurs no loss, it may, pursuant to a resolution by a shareholders' meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
- 2) Special reserve
In accordance with the FSC, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should equal the current-period total net reduction of other shareholders' equity. Similarly, a portion of unappropriated earnings prior-period earnings shall be reclassified as special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders' equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders' equity shall qualify for additional distributions.
22
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
3) Earnings distribution
Earnings distribution for the years ended December 31, 2023 and 2022 were decided by the resolution adopted, at the general meeting of shareholders held on June 13, 2024 and June 13, 2023, and the dividends distribution were as follows:
| Dividends distributed to ordinary shareholders: Cash Shares Total |
2023 Amount Per Share (Dollars) Amount $ 3.00 1,353,078 12.00 5,412,314 $ 6,765,392 |
2022 Amount Per Share (Dollars) Amount 0.60 270,616 - - 270,616 |
2022 Amount Per Share (Dollars) Amount 0.60 270,616 - - 270,616 |
|---|---|---|---|
| Amount Per Share (Dollars) |
|||
| 0.60 - |
|||
| 270,616 |
(iii) Other equity items (net after tax)
| Balance on January 1, 2024 Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Balance on June 30, 2024 Balance on January 1, 2023 Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Balance on June 30, 2023 |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income $ 185,687 192,634 |
|---|---|
$ 378,321 |
|
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income $ 130,574 33,985 |
|
$ 164,559 |
(r) Earnings per share
The calculations of basic and diluted earnings per share were as follows:
- (i) Basic earnings per share
| 1) Profit attributable to ordinary shareholders of the Company 2) Weighted-average number of ordinary shares |
For the three months ended June 30 |
For the three months ended June 30 |
8 | For the six months ended June 30 2024 2023 2,061,789 2,209,143 |
For the six months ended June 30 2024 2023 2,061,789 2,209,143 |
|
|---|---|---|---|---|---|---|
| 2023 1,354,45 |
2024 2,061,789 |
|||||
451,026 |
451,02 |
6 | 451,026 |
451,026 |
23
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(ii) Diluted earnings per share
| Diluted earnings per share | |||||
|---|---|---|---|---|---|
| 1) Profit attributable to ordinary shareholders of the Company (diluted) 2) Weighted-average number of ordinary shares(basic) Effect of restricted employee shares unvested Weighted-average number of ordinary shares (after adjusting for dilutive effect of potential common shares) |
For the six months ended June 30 2024 2023 2,061,789 2,209,143 |
||||
| 2024 2,061,789 |
|||||
451,026 225 |
451,026 90 |
451,026 314 |
451,026 112 |
||
| 451,251 | 451,116 |
451,340 | 451,138 |
A resolution was decided by the annual general meeting of shareholders held on June 13, 2024 to distribute stock dividends, and the baseline date for stock dividend was set at October 2, 2024. If the stock dividend occurs before official approval and release of financial statements, the pro-forma retrospective adjustment to earnings per share would be as follows:
| Basic earnings per share Diluted earnings per share |
For the six months ended June 30 2024 2023 2.08 2.23 |
For the six months ended June 30 2024 2023 2.08 2.23 |
|||
|---|---|---|---|---|---|
| 2024 2.08 |
|||||
| $ 1.74 |
1.36 |
2.08 | 2.23 |
24
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
- (s) Revenue from contracts with customers
(i) Disaggregation of revenue
| Primary geographical markets: Taiwan Major products/services lines: Sales revenue (sales of real estate) Construction contracts Other revenue Timing of revenue recognition: Revenue transferred over time Products and services transferred at a point in time Total |
**For the three ** | **For the three ** | months ended June 30, 2024 Construction Contractor Department Total 299 5,262,652 |
months ended June 30, 2024 Construction Contractor Department Total 299 5,262,652 |
months ended June 30, 2024 Construction Contractor Department Total 299 5,262,652 |
|---|---|---|---|---|---|
| Sales Of Real Estate Department $ 5,262,353 |
Construction Contractor Department 299 |
||||
$ 5,256,629 - 5,724 |
- 299 - |
5,256,629 299 5,724 |
|||
$ 5,262,353 |
299 | 5,262,652 | |||
$ 5,724 5,256,629 |
299 - |
6,023 5,256,629 |
|||
$ 5,262,353 |
299 | 5,262,652 |
| Primary geographical markets: Taiwan Major products/services lines: Sales revenue (sales of real estate) Construction contracts Other revenue Timing of revenue recognition: Revenue transferred over time Products and services transferred at a point in time Total |
**For the three ** | **For the three ** | months ended June 30, 2023 Construction Contractor Department Total 19,867 4,458,545 |
months ended June 30, 2023 Construction Contractor Department Total 19,867 4,458,545 |
months ended June 30, 2023 Construction Contractor Department Total 19,867 4,458,545 |
|---|---|---|---|---|---|
| Sales Of Real Estate Department $ 4,438,678 |
Construction Contractor Department 19,867 |
||||
$ 4,434,235 - 4,443 |
- 19,867 - |
4,434,235 19,867 4,443 |
|||
$ 4,438,678 |
19,867 | 4,458,545 | |||
$ 4,443 4,434,235 |
19,867 - |
24,310 4,434,235 |
|||
$ 4,438,678 |
19,867 | 4,458,545 |
25
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| Primary geographical markets: Taiwan Major products/services lines: Sales revenue (sales of real estate) Construction contracts Other revenue Timing of revenue recognition: Revenue transferred over time Products and services transferred at a point in time Total Primary geographical markets: Taiwan Major products/services lines: Sales revenue (sales of real estate) Construction contracts Other revenue Total Timing of revenue recognition: Revenue transferred over time Products and services transferred at a point in time Total |
For the six months ended June 30, 2024 Sales Of Real Estate Department Construction Contractor Department Total $ 6,584,421 26,350 6,610,771 $ 6,572,863 - 6,572,863 - 26,350 26,350 11,558 - 11,558 $ 6,584,421 26,350 6,610,771 $ 11,558 26,350 37,908 6,572,863 - 6,572,863 $ 6,584,421 26,350 6,610,771 For the six months ended June 30, 2023 Sales Of Real Estate Department Construction Contractor Department Total $ 7,482,003 42,414 7,524,417 $ 7,473,124 - 7,473,124 - 42,414 42,414 8,879 - 8,879 $ 7,482,003 42,414 7,524,417 $ 8,879 42,414 51,293 7,473,124 - 7,473,124 $ 7,482,003 42,414 7,524,417 |
For the six months ended June 30, 2024 Sales Of Real Estate Department Construction Contractor Department Total $ 6,584,421 26,350 6,610,771 $ 6,572,863 - 6,572,863 - 26,350 26,350 11,558 - 11,558 $ 6,584,421 26,350 6,610,771 $ 11,558 26,350 37,908 6,572,863 - 6,572,863 $ 6,584,421 26,350 6,610,771 For the six months ended June 30, 2023 Sales Of Real Estate Department Construction Contractor Department Total $ 7,482,003 42,414 7,524,417 $ 7,473,124 - 7,473,124 - 42,414 42,414 8,879 - 8,879 $ 7,482,003 42,414 7,524,417 $ 8,879 42,414 51,293 7,473,124 - 7,473,124 $ 7,482,003 42,414 7,524,417 |
For the six months ended June 30, 2024 Sales Of Real Estate Department Construction Contractor Department Total $ 6,584,421 26,350 6,610,771 $ 6,572,863 - 6,572,863 - 26,350 26,350 11,558 - 11,558 $ 6,584,421 26,350 6,610,771 $ 11,558 26,350 37,908 6,572,863 - 6,572,863 $ 6,584,421 26,350 6,610,771 For the six months ended June 30, 2023 Sales Of Real Estate Department Construction Contractor Department Total $ 7,482,003 42,414 7,524,417 $ 7,473,124 - 7,473,124 - 42,414 42,414 8,879 - 8,879 $ 7,482,003 42,414 7,524,417 $ 8,879 42,414 51,293 7,473,124 - 7,473,124 $ 7,482,003 42,414 7,524,417 |
For the six months ended June 30, 2024 Sales Of Real Estate Department Construction Contractor Department Total $ 6,584,421 26,350 6,610,771 $ 6,572,863 - 6,572,863 - 26,350 26,350 11,558 - 11,558 $ 6,584,421 26,350 6,610,771 $ 11,558 26,350 37,908 6,572,863 - 6,572,863 $ 6,584,421 26,350 6,610,771 For the six months ended June 30, 2023 Sales Of Real Estate Department Construction Contractor Department Total $ 7,482,003 42,414 7,524,417 $ 7,473,124 - 7,473,124 - 42,414 42,414 8,879 - 8,879 $ 7,482,003 42,414 7,524,417 $ 8,879 42,414 51,293 7,473,124 - 7,473,124 $ 7,482,003 42,414 7,524,417 |
|---|---|---|---|---|
| Sales Of Real Estate Department $ 7,482,003 |
Construction Contractor Department 42,414 |
|||
$ 7,473,124 - 8,879 |
- 42,414 - |
|||
$ 7,482,003 |
42,414 | |||
$ 8,879 7,473,124 |
42,414 - |
|||
$ 7,482,003 |
42,414 |
- (ii) Contract balances
| Contract assets - Construction Less: Allowance for impairment Total Contract liabilities - Sales of real estate Contract liabilities - Advance receipt Total |
June 30, 2024 $ 59 - |
December 31, 2023 27,465 - |
June 30, 2023 25,891 - 25,891 6,134,065 271 6,134,336 |
||
|---|---|---|---|---|---|
| $ 59 |
27,465 | ||||
| $ 3,090,826 748 |
2,535,438 671 |
||||
| $ 3,091,574 |
2,536,109 |
For details on note and account receivable, and allowance for impairment, please refer to note 6(c).
26
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
The amount of revenue recognized for the six months ended June 30, 2024 and 2023 that was included in the contract liability - Sales of real estate balance at the beginning of the period were $815,147 thousand and $1,381,146 thousand, respectively.
The major change in the balance of contract assets and liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received. There were no other significant changes for the six months ended June 30, 2024 and 2023.
(t) Employee and directors' remuneration
In accordance with the articles of incorporation, the Company should contribute no less than 0.1% of the profit as employee remuneration and less than 1% as directors' remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The recipients of shares and cash may include the employees of the Company's affiliated companies who meet certain conditions.
The Company had estimated employee remuneration at $20,700 thousand, $4,283 thousand, $25,269 thousand, and $6,953 thousand, and director remuneration at $10,350 thousand, $2,570 thousand, $12,635 thousand, and $4,172 thousand, for the three months and six months ended June 30, 2024 and 2023, respectively. These figures were estimated by multiplying the amount of profit before tax and before employee/director remuneration with the percentages of employee/director remuneration stated in the Articles of Incorporation, and are presented as operating expense for the respective periods. If a resolution is made by the meeting of Board of Directors to distribute employee remuneration by shares, the number of shares to be distributed will be calculated based on the closing price of the Company's ordinary shares, one day before the date of the meeting of Board of Directors.
For the years 2023 and 2022, the Company estimated employee remuneration at $25,000 thousand and $4,000 thousand, and directors' remuneration at $10,000 thousand and $1,500 thousand, respectively. These amounts were indifferent from the actual amounts paid. More information can be found on the Market Observation Post System.
-
(u) Non-operating income and expense
-
(i) Interest income
The details of interest income:
| System. Non-operating income and expense (i) Interest income The details of interest income: |
||||
|---|---|---|---|---|
| Interest income from construction refundable deposit Interest income from bank deposit and bills Others |
For the three months ended June 30 2024 2023 $ 2 1 31,042 18,430 - - $ 31,044 18,431 |
For the six months ended June 30 2024 2023 3 2 36,490 18,811 10 6 |
||
| 2024 | ||||
| 3 36,490 10 |
||||
| 18,431 | 36,503 | 18,819 |
27
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(ii) Other income
The details of other income:
| Other income The details of other income: |
|||||
|---|---|---|---|---|---|
| Dividend income Rent income |
For the six months ended June 30 |
||||
| 2024 | 2023 7,231 5,164 |
||||
| 8,026 11,667 |
|||||
$ 4,471 |
9,901 |
19,693 |
12,395 |
(iii) Other gains and losses
The details of other gains and losses:
| For the three months | For the three months | For the three months | For the three months | For the six months ended | For the six months ended | For the six months ended | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| **ended ** | June 30 | June 30 | |||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||
| Gain on disposal of | |||||||||||
| investment property | $ | 7,128 | - | 7,128 | - | ||||||
| Gain on disposal of | |||||||||||
| property, plant and | |||||||||||
| equipment | - | 768 | 4 | 768 | |||||||
| Foreign exchange income | 1 | 2 | 3 | 3 | |||||||
| Gain on lease modification | - | 1 | 8 | 1 | |||||||
| Other income | 3,938 | 12,948 | 12,310 | 21,123 | |||||||
| Other expenses | ( | 550 | )( |
92 | )( | 1,103 | )( | 101 | ) |
||
| $ | 10,517 | 13,627 | 18,350 | 21,794 |
- (iv) Finance costs
The details of finance costs:
| For the three months | For the three months | For the three months | For the six months ended | For the six months ended | For the six months ended | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| **ended ** | June 30 | June 30 | ||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||
| Interest expenses | ||||||||||
| Bank loans and collateral | $ | 80,847 | 149,605 | 152,848 | 296,344 | |||||
| Guarantee fees | 3,065 | 2,939 | 6,608 | 4,981 | ||||||
| Interest on corporate bond | ||||||||||
| (including fees) | 51,855 | 48,125 | 99,417 | 95,316 | ||||||
| Other financial expenses | 309 | 422 | 686 | 893 | ||||||
| Less: capitalized interest | ( | 111,249 | )( |
139,530 | )( | 208,223 | )( | 288,005 | ) |
|
| $ | 24,827 | 61,561 | 51,336 | 109,529 |
(v) Financial instruments
There was no significant change in the fair value of the Group's financial instruments or credit risk, liquidity risk, and market risk exposures arising from use of financial instruments, except for the matters discussed below. Please refer to note 6(v) of the 2023 consolidated financial statements for more information.
-
(i) Credit risk
-
1) Credit risk exposure
28
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
Maximum credit exposure of the financial instruments held in possession is represented by their carry amount.
- 2) Concentration of credit risk
The Group deals with a vast number of customers that are unrelated, hence there is limited degree of credit risk concentration.
- 3) Credit risk of receivables
For credit risk information on notes and accounts receivable and Increase in other non-current assets, please refer to Note 6(c).
- (ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| June 30, 2024 Non derivative financial liabilities: Secured bank loans Unsecured bank loans Short-term notes and bills payable Ordinary corporate bonds(including current portion) Notes payable, accounts payable and other payables Lease liabilities December 31, 2023 Non derivative financial liabilities: Secured bank loans Unsecured bank loans Short-term notes and bills payable Ordinary corporate bonds(including current portion) Notes payable, accounts payable and other payables Lease liabilities June 30, 2023 Non derivative financial liabilities: Secured bank loans Unsecured bank loans Short-term notes and bills payable Ordinary corporate bonds(including current portion) Notes payable, accounts payable and other payables Lease liabilities |
Carrying Amount |
Contractual Cash Flows 11,475,843 739,582 1,659,000 10,343,020 5,162,916 62,585 29,442,946 9,258,752 607,539 1,627,000 10,051,020 3,801,678 81,491 25,427,480 21,007,347 1,481,146 1,516,500 10,077,240 3,820,188 90,191 37,992,612 |
Within 1 Year |
1-3years 8,446,512 372,951 - 4,194,000 - 31,060 |
3-5years 2,542,249 - - 4,137,200 - 145 |
Over 5 Years 152,050 - - - - 769 |
|---|---|---|---|---|---|---|
| $ 10,700,491 709,000 1,655,734 9,859,441 5,162,916 61,245 |
335,032 366,631 1,659,000 2,011,820 5,162,916 30,611 |
|||||
$ 28,148,827 |
9,566,010 |
13,044,523 |
6,679,594 | 152,819 |
||
$ 8,805,202 587,000 1,623,524 9,868,464 3,801,678 79,436 |
3,002,023 427,181 1,627,000 5,977,220 3,801,678 34,076 |
5,087,064 8,689 - 2,056,800 - 46,555 |
1,002,326 171,669 - 2,017,000 - 137 |
167,339 - - - - 723 |
||
$ 24,765,304 |
14,869,178 |
7,199,108 |
3,191,132 | 168,062 |
||
$ 20,133,537 1,453,500 1,512,614 9,863,149 3,820,188 87,498 |
10,013,624 1,298,614 1,516,500 4,077,220 3,820,188 29,165 |
7,020,138 8,689 - 1,971,620 - 58,590 |
3,790,052 173,843 - 4,028,400 - 1,712 |
183,533 - - - - 724 |
||
$ 36,870,486 |
20,755,311 |
9,059,037 |
7,994,007 |
184,257 |
The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
- (iii) Market risk
29
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
1) Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. Interest rate sensitivity analyses are reported to the management by applying a variance of 0.5% above and below. This variance conforms with the management's expectation about the possible and reasonable range of interest rate variation.
If the interest rate had increased / decreased by 0.5%, the Group's interest expenses would have increased / decreased by $28,526 thousand and $53,975 thousand, respectively, for the six months ended June 30, 2024 and 2023, with all other variable factors remaining constant. After taking capitalized interest into account, net profit would have decreased or increased by $5,642 thousand and $14,871 thousand, respectively. This is mainly due to the Group's borrowing at variable rates.
2) Other market price risk
For the years ended March 31, 2024 and 2023, the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss as illustrated below:
| Price Of Securities At Reporting Date | For the six months ended June 30 2024 2023 Other Comprehensive Income After Tax Other Comprehensive Income After Tax $ 83,635 61,679 $ 83,635 ) ( 61,679 ) |
|---|---|
| 10% increase 10% decrease ( |
(iv) Information of fair value
- 1) Valuation techniques for financial instruments measured at fair value
The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Group's financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
30
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| Financial assets at fair value through other comprehensive income Stocks listed on domestic markets Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Other financial assets - current Other financial assets - non-current Other non-current assets Subtotal Total Financial liabilities measured at amortized cost Short-term loans Short-term notes and bills payable Notes payable, accounts payable and other payables Lease liabilities Corporate bonds payable (including current portion) Long-term loans (including current portion) Total |
June 30, 2024 | June 30, 2024 | June 30, 2024 | June 30, 2024 | June 30, 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying amount $ 836,351 |
Fair value | ||||||||
| Level 1 836,351 |
Level 2 - |
Level 3 - |
Total 836,351 |
||||||
$ 4,017,881 1,790,640 11,458 5,563,642 2,912,372 231,676 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
|||||
14,527,669 |
- | - | - | - | |||||
$ 15,364,020 |
836,351 | - | - | 836,351 | |||||
$ 11,128,838 1,655,734 5,162,916 61,245 9,859,441 280,653 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
|||||
$ 28,148,827 |
- | - | - | - |
Long-term loans (including current portion) Total |
280,653 $ 28,148,827 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
- - |
||
|---|---|---|---|---|---|---|---|---|---|
| Financial assets at fair value through other comprehensive income Stocks listed on domestic markets Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Other financial assets - current Other financial assets - non-current Subtotal Total Financial liabilities measured at amortized cost Short-term loans Short-term notes and bills payable Notes payable, accounts payable and other payables Lease liabilities Corporate bonds payable (including current portion) Long-term loans (including current portion) Total |
December 31, 2023 | Total 643,717 |
|||||||
| Carrying amount $ 643,717 |
Fair | value | |||||||
| Level 1 643,717 |
Level 2 - |
Level 3 - |
|||||||
$ 4,199,162 727,450 1,904 8,288,142 1,092,216 |
- - - - - |
- - - - - |
- - - - - |
- - - - - |
|||||
14,308,874 |
- | - | - | - | |||||
$ 14,952,591 |
643,717 | - | - | 643,717 | |||||
$ 9,098,688 1,623,524 3,801,678 79,436 9,868,464 293,514 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
|||||
$ 24,765,304 |
- | - | - | - |
31
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| Financial assets at fair value through other comprehensive income Stocks listed on domestic markets Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Other financial assets - current Other financial assets - non-current Subtotal Total Financial liabilities measured at amortized cost Short-term loans Short-term notes and bills payable Notes payable, accounts payable and other payables Lease liabilities Corporate bonds payable(including current portion) Long-term loans (including current portion) Total |
June 30, 2023 | June 30, 2023 | June 30, 2023 | Total 616,789 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying amount $ 616,789 |
Fair | value | |||||||
| Level 1 616,789 |
Level 2 - |
Level 3 - |
|||||||
$ 4,135,986 614,681 8,301 5,857,848 1,481,194 |
- - - - - |
- - - - - |
- - - - - |
- - - - - |
|||||
12,098,010 |
- | - | - | - | |||||
$ 12,714,799 |
616,789 | - | - | 616,789 | |||||
$ 21,280,774 1,512,614 3,820,188 87,498 9,863,149 306,263 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
|||||
$ 36,870,486 |
- | - | - | - |
2) Valuation techniques for financial instruments measured at fair value
- a) Non-derivative financial instruments
Financial instruments that are openly quoted in an active market will have fair value determined at the openly quoted price. Fair values of public-listed (OTC-traded) equity instruments and debt instruments openly quoted in active markets are determined using market prices quoted on major exchange and OTC center for actively traded government bonds.
A financial instrument is deemed to be openly quoted on an active market if reliable quotations (that are representative of transactions actually and frequently taking place in a fair market) can be obtained from stock exchange, brokers, underwriters, industry associations, pricing institutions, or the authority on a timely and frequent basis. A market is deemed inactive if it fails to satisfy the above conditions. Determining whether a market is active involves judgment.
Fair values and extents of financial instruments quoted in active markets are listed as follows:
Fair value of listed stocks and corporate bonds are determined by market prices, for they are issued with standard terms and conditions, and are quoted in active markets.
32
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
- b) Derivative financial instruments
Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants such as the discounted cash flow or option pricing models. Fair value of forward currency is usually determined by the forward currency exchange rate. Structured Interest Rate Derivatives financial instruments are based on appropriate option pricing models (such as the Black-Scholes model) or other evaluation methods.
The discounted cash flow method is used to estimate the fair value. The main assumptions are considering the probability of occurrence base on the surplus before the tax, interest, depreciation and amortization to estimate the price to be paid, and are estimated as the present value after discounting, whose discount rate is adjusted base on the risk.
- 3) Transfers between levels
Stock held by the Group quoted in an active market is sorted to Level 1. There was no change in valuation techniques for six months ended June 30, 2024 and 2023. There was no transfer between levels of fair value input for the six months ended June 30, 2024 and 2023.
- (w) Financial risk management
There was no significant change in the Group's financial risk management goals and policies from those disclosed in Note 6(w) of the 2023 consolidated financial statements.
- (x) Capital management
The Group's capital management goals, policies, and procedures were consistent with those disclosed in the 2023 consolidated financial statements. There was no change in the quantitative data used for capital management from that disclosed in the 2023 consolidated financial statements. Please see note 6(x) of the 2023 consolidated financial statements for more information.
- (y) Investing and financing activities not affecting current cash flow
The Group's investing and financing activities which did not affect the current cash flow in the six months ended June 30, 2024 and 2023, were as follows:
- 1) Please refer to note 6(f) for right-of-use assets acquired through lease.
33
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(7) Related-party transactions
- (a) Parent company and ultimate controlling company
On June 30, 2024, December 31, 2023, and June 30, 2023, Guang Yang Investment Co., Ltd. (Guang Yang) was the parent company of the Group and it owned 5.95%, 6.37%, and 6.37% of all shares outstanding of the Group, respectively. Chyi Yuh Construction Co., Ltd. is the parent company of Guang Yang. Highwealth Construction Corp. is the ultimate controlling party of the Group. It has issued Consolidated Financial Statements available for Public Use.
- (b) Names and relationship with related party
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
| Name Of Related Party | Relationship With The Group |
|---|---|
| GuangYang Investment Construction | Parent company of the Group |
| Co., Ltd. | |
| Chyi Yuh Construction Co., Ltd. | Parent company of GuangYang Investment |
| Construction Co., Ltd. | |
| Highwealth Construction Corp. | Ultimate controlling company of the Group |
| Well Rich International Co., Ltd. | Same ultimate controlling company with the |
| Group | |
| BoYuan Construction Co., Ltd. | 〃 |
| Ju Feng Hotel Management Consultant | 〃 |
| Co., Ltd. | |
| Highwealth Real Estate Co., Ltd. | 〃 |
| Da Li Investment Co., Ltd. | Corporate director of the Group |
| Fang ○○ architectural firm | Key management personnel of the Group who is |
| in charge of the architectural firm (Note) | |
| A party of 5 including Chiu, ○○ | Relatives by blood within the second degree of |
| relationship of key management personnel of the | |
| Group | |
| Chen, ○ | Relatives by blood within the second degree of |
| relationship of key management personnel of the | |
| Group's ultimate parent |
-
Note: The party is no longer a key management personnel of the Group since March 1, 2024.
-
(c) Significant transactions with related parties
-
(i) Operating revenue
For the six months ended June 30, 2024 and 2023, the Group's board of directors resolved to sell real estates to related parties in accordance with the employee purchase policy, which resulted in amounts of $0 and $16,627 thousand being recognized as sales revenue, and advance real estate receipts of $3,770 thousand, $0, and $2,260 thousand being recognized as contract liabilities on June 30, 2024, December 31, 2023, and June 30, 2023, respectively. The values of the above transactions were $46,290 thousand, $32,077 thousand, and $32,077 thousand (all tax-inclusive), respectively. The collection terms were indifferent from non-related party transactions.
34
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(ii) Purchase
- 1) The amounts of purchases from contract construction by the Group from related parties were as follows:
| Other related parties: BoYuan Construction Co., Ltd. Other related parties |
Purchase (Charged) | Purchase (Charged) | Purchase (Charged) | Purchase (Charged) | Purchase (Charged) | |
|---|---|---|---|---|---|---|
| For the six months ended June 30 2024 2023 16 46,553 1,840 1,210 |
||||||
| 2024 | 2024 16 1,840 |
|||||
| $ 16 920 |
||||||
| $ 936 |
47,763 | 1,856 |
47,763 |
There were no significant differences of the price and conditions for related parties and ordinary contract mentioned above.
The above purchase from other related parties represented a purchase of construction permit from BoYuan, with a contract price of $48,852 thousand (tax-inclusive).
- 2) The Group commissioned related parties to administer construction properties. Administration fees were as follows:
| Parent company - Highwealth Construction Corp. Other related parties |
Expense paid | Expense paid | Expense paid | Expense paid | Expense paid | |
|---|---|---|---|---|---|---|
| For the six months ended June 30 2024 2023 371 5,133 - 559 |
||||||
| 2024 | ||||||
| $ - - |
||||||
| $ - |
4,762 | 371 |
5,692 |
(iii) Receivables from related parties
The receivables from related parties were as follows:
| Accounted Items |
Categories | June 30, 2024 $ - 8,026 - 1,166 |
December 31, 2023 - - 449 - |
June 30, 2023 14,049 7,231 - 381 |
|---|---|---|---|---|
| Accounts receivable Other receivables 〃 〃 |
Other related parties Parent company - Highwealth Construction Corp. Parent company - Chyi Yuh Construction Co., Ltd. Other related parties |
|||
| $ 9,192 |
449 |
21,661 |
35
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(iv) Payables to related parties
The payables to related parties were as follows:
| Accounted Items |
Categories | June 30, 2024 $ - - 1,067 971 1,152 43,529 822 |
December 31, 2023 - - 2,887 227 18 19,468 591 |
June 30, 2023 4,762 18,637 3,467 1,210 18 26,716 1,527 |
|---|---|---|---|---|
| Accounts payable 〃 〃 〃 Other payables 〃 〃 |
Parent company - Highwealth Construction Corp. Parent company - Chyi Yuh Construction Co., Ltd. Other related party - Well Rich International Co., Ltd. Other related parties Parent company Other related party - Ju Feng Hotel Management Consultant Co., Ltd. Other related parties |
|||
| $ 47,541 |
23,191 |
56,337 |
(v) Leases
The leases between the Group and related parties were as follows:
1) Rent income
| Parent company Other related parties: BoYuan Construction Co., Ltd. Highwealth Real Estate Co., Ltd. Other related parties |
Guarantee deposits June 30, 2024 December 31, 2023 June 30, 2023 $ - - - 1,378 1,378 1,378 200 200 - - - - |
Guarantee deposits June 30, 2024 December 31, 2023 June 30, 2023 $ - - - 1,378 1,378 1,378 200 200 - - - - |
Guarantee deposits June 30, 2024 December 31, 2023 June 30, 2023 $ - - - 1,378 1,378 1,378 200 200 - - - - |
Rent income | Rent income | Rent income | Rent income |
|---|---|---|---|---|---|---|---|
| June 30, 2024 |
December 31, 2023 |
For the three months ended June 30 2024 2023 15 15 1,975 1,975 1,395 - 11 296 |
For the six months ended June 30 2024 2023 29 29 3,970 3,951 6,121 - 21 402 |
||||
| 2024 | 2024 29 3,970 6,121 21 |
||||||
| $ - 1,378 200 - |
- 1,378 200 - |
- 1,378 - - |
15 1,975 1,395 11 |
||||
| $ 1,578 |
1,578 | 1,378 |
3,396 |
2,286 | 10,141 |
4,382 |
2) Rent expense
| Parent company Other related parties |
Refundable deposits June 30, 2024 December 31, 2023 June 30, 2023 $ 215 215 215 140 140 140 |
Refundable deposits June 30, 2024 December 31, 2023 June 30, 2023 $ 215 215 215 140 140 140 |
Refundable deposits June 30, 2024 December 31, 2023 June 30, 2023 $ 215 215 215 140 140 140 |
Rent expense | Rent expense | Rent expense | Rent expense |
|---|---|---|---|---|---|---|---|
| June 30, 2024 $ 215 140 |
December 31, 2023 |
For the three months ended June 30 |
For the six months ended June 30 2024 2023 898 2,269 389 389 |
||||
| 2024 | 2023 791 195 |
2024 898 389 |
|||||
| 215 140 |
215 140 |
449 195 |
|||||
| $ 355 |
355 | 355 |
644 |
986 |
1,287 | 2,658 |
(vi) Others
- 1) As of June 30, 2024, December 31, 2023, and June 30, 2023, the Group's contracts with related parties for construction cooperation were as follows:
36
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
Property June 30, 2024 Shicheng Aiyue (Huei An section) December 31, 2023 Shicheng Aiyue (Huei An section) June 30, 2023 |
Land Owner /Investor Parent company – Highwealth Construction Corp. Parent company – Highwealth Construction Corp. Parent company – Highwealth Construction Corp. |
Type | Portion |
|---|---|---|---|
Redistribution under cooperative construction Redistribution under cooperative construction Redistribution under cooperative construction |
|||
| Shicheng Aiyue (Huei An section) |
-
2) As of June 30, 2024, December 31, 2023, and June 30, 2023, the Group received guarantee notes of $0, $0, and $20,951 thousand, respectively, from Chyi Yuh Construction Co., Ltd. for construction contracts.
-
3) As of June 30, 2024, December 31, 2023, and June 30, 2023, the Group issued guarantee notes of $0, $0, and 49,281 thousand, respectively, to Highwealth Construction Corp. for contracting project.
-
4) The Group commissioned related parties to sell real estate and administer the construction sites. Related consulting fees and commission and sales expense were as follows:
| Parent company: Chyi Yuh Construction Co., Ltd. Other related parties: Other related parties |
Expense paid For the three months ended June 30 For the six months ended June 30 2024 2023 2024 2023 $ 2,857 2,857 5,714 5,714 28,803 18,691 29,337 33,311 |
Expense paid For the three months ended June 30 For the six months ended June 30 2024 2023 2024 2023 $ 2,857 2,857 5,714 5,714 28,803 18,691 29,337 33,311 |
Expense paid For the three months ended June 30 For the six months ended June 30 2024 2023 2024 2023 $ 2,857 2,857 5,714 5,714 28,803 18,691 29,337 33,311 |
Expense paid For the three months ended June 30 For the six months ended June 30 2024 2023 2024 2023 $ 2,857 2,857 5,714 5,714 28,803 18,691 29,337 33,311 |
|---|---|---|---|---|
| For the three months ended June 30 2024 2023 $ 2,857 2,857 28,803 18,691 |
||||
| $ 2,857 28,803 |
||||
$ 31,660 |
21,548 |
35,051 |
39,025 |
- (d) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits |
For the three months ended June 30 2024 2023 $ 18,629 6,878 |
For the six months ended June 30 2024 2023 25,004 12,447 |
|---|---|---|
| 2024 | 2024 | |
| $ 18,629 |
25,004 |
37
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Pledged Assets | Object | June 30, 2024 $ 684,855 821,448 7,436,586 22,701,654 1,062,648 |
December 31, 2023 527,115 627,831 8,392,288 19,787,143 1,052,151 |
June 30, 2023 560,634 233,605 6,547,613 30,387,026 900,835 |
||
|---|---|---|---|---|---|---|
| Financial assets at fair value through other comprehensive income - current Notes receivable Other financial assets - current and non-current Inventories (construction) Investment property |
Bank loans Bank loans, short-term notes and bonds Trust account, performance guarantee, bank loan, short-term bills payable, guarantees and endorsements, and bonds Bank loans, short-term notes and long-term borrowings Long-term borrowings and short-term bills payable |
|||||
| $ 32,707,191 | 30,386,528 | 38,629,713 |
As of June 30, 2024, December 31, 2023, and June 30, 2023, the book value of the above assets pledged for undrawn loan limits were $2,395,773 thousand, $4,598,488 thousand, and $0, respectively. As of June 30, 2024, December 31, 2023, and June 30, 2023, the Group provided notes receivable on presale cases totaling $1,556,005 thousand, $1,525,139 thousand, and $2,351,912 thousand, respectively, as collateral for bank loans.
(9) Commitments and contingencies
-
(a) Unrecognized contractual commitments
-
(i) Amount of signed contract and received amount from contracts for construction released, for properties sold in advance and sold after completion, were as follows:
| follows: | |||||
|---|---|---|---|---|---|
| Amounts of signed contracts Received amount from contracts Outstanding checks received from presale cases |
June 30, 2024 $ 41,579,134 |
December 31, 2023 32,463,218 |
June 30, 2023 50,010,359 |
||
$ 3,090,826 |
2,535,437 |
6,134,065 |
|||
| $ 2,824,713 |
2,782,497 |
2,721,679 |
- (ii) As of June 30, 2024, December 31, 2023, and June 30, 2023, the amount of refundable deposits placed for joint construction with land owners amounted to $4,005,000 thousand, $4,305,000 thousand, and $4,325,000 thousand, respectively. For the above-mentioned joint construction projects, the Group will settle the amounts on dates agreed by both parties.
38
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
-
(iii) As of June 30, 2024, December 31, 2023, and June 30, 2023, the contract price of administration services the Group provided to joint investors was $14,286 thousand, and the amount received was $11,429 thousand for all of the above dates.
-
(iv) The Group had the following contractual commitments for inventory acquisition that were not recognized on balance sheet:
| Inventory acquisition (construction) | June 30, 2024 $ 64,101 |
December 31, 2023 - |
June 30, 2023 1,589,270 |
|---|---|---|---|
- (v) Construction contract price signed by subsidiaries was as follows:
| Amount of signed contracts Received amount from contracts Guarantee notes issued (Note 1) |
June 30, 2024 $ 457 |
December 31, 2023 188,992 |
June 30, 2023 154,678 |
|---|---|---|---|
| $ 457 |
143,128 |
96,093 |
|
| $ 4,135 |
2,458 |
55,948 |
Note 1. Includes guarantee notes issued to related parties, which amounted to $0, $0, and $49,281 thousand as of June 30, 2024, December 31, 2023, and June 30, 2023, respectively.
(10) Losses due to major disasters: None
(11) Subsequent events: None
(12) Others
(a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| Function Item |
For the three months ended June 30, 2024 |
For the three months ended June 30, 2024 |
For the three months ended June 30, 2024 |
For the three months ended June 30, 2023 |
For the three months ended June 30, 2023 |
For the three months ended June 30, 2023 |
|---|---|---|---|---|---|---|
| Operating Cost |
Operating Expense |
**Total ** | Operating Cost |
Operating Expense |
**Total ** | |
| Employee benefits | ||||||
| Salary | 18,679 | 58,625 | 77,304 | 22,906 |
31,428 | 54,334 |
| Labor and health insurance | 2,074 | 3,654 |
5,728 |
2,479 |
3,458 |
5,937 |
| Pension | 477 | 1,814 |
2,291 |
889 |
1,597 |
2,486 |
| Others | 359 | 4,743 |
5,102 |
661 |
4,624 |
5,285 |
| Depreciation | 4,725 | 9,252 | 13,977 |
4,310 | 8,533 | 12,843 |
| Amortization | - | 1,284 | 1,284 |
- |
1,139 | 1,139 |
39
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| Function Item |
For the six months ended June 30, 2024 |
For the six months ended June 30, 2024 |
For the six months ended June 30, 2024 |
For the six months ended June 30, 2023 |
For the six months ended June 30, 2023 |
For the six months ended June 30, 2023 |
|---|---|---|---|---|---|---|
| Operating Cost |
Operating Expense |
Total | Operating Cost |
Operating Expense |
Total | |
| Employee benefits | ||||||
| Salary | 38,594 | 88,857 |
127,451 |
49,366 |
65,651 |
115,017 |
| Labor and health insurance | 4,166 | 8,144 |
12,310 |
4,662 |
7,793 |
12,455 |
| Pension | 1,078 | 3,581 |
4,659 |
1,767 |
3,107 |
4,874 |
| Others | 768 | 7,122 |
7,890 |
1,301 |
7,851 |
9,152 |
| Depreciation | 9,631 | 18,902 |
28,533 |
8,782 |
17,321 |
26,103 |
| Amortization | - | 2,590 | 2,590 | - | 2,270 | 2,270 |
- (b) Seasonality of operations
The Group's operations are not affected by seasonality or cyclicality.
- (c) Others
Regarding the fraud allegations against TSAI, TSUNG-PIN, the former chairman of the Group, in connection with the Kuobin Dayuan case, the Taipei District Prosecutors Office decided not to prosecute TSAI, TSUNG-PIN and others on December 21, 2016. However, after the plaintiff requested a review and the Taiwan High Prosecutors Office revoked the non-prosecution decision, the prosecutor filed charges of ordinary fraud against TSAI, TSUNG-PIN on January 5, 2023. The case is now being tried by the Taipei District Court, and the Group assesses that the aforementioned event has no significant impact on the financial operations of the Group.
(13) Other disclosures
- (a) Information on significant transactions:
The following is the information on significant transactions required by the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Group for the six months ended June 30, 2024:
- (i) Loans to other parties: None
(ii) Guarantees and endorsements for other parties:
==> picture [487 x 148] intentionally omitted <==
----- Start of picture text -----
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
Counter-Party Of
Guarantee And
Endorsement
No. [Name Of ]
Guarantor
Company Nature Of
name Relationship
0 The Jin Jyun 2 14,412,851 100,000 100,000 - - 0.69% 28,825,702 Y N N
Company Construction
Co., Ltd.
1 Jin Jyun The 3 3,574,610 1,000,000 1,000,000 - - 55.95% 7,149,219 N Y N
Construction Company
Co., Ltd.
Period China
Company
Specific Enterprise Endorsements For A Guarantees And Limitation On Amount Of Endorsements During The Guarantees And Highest Balance For Reporting Date Endorsements As Of Balance Of Guarantees And During The Period Actual Usage Amount Endorsements (Amount) Guarantees And Property Pledged For Financial Statements Worth Of The Latest And Endorsements To Net Amounts Of Guarantees Ratio Of Accumulated Endorsements Guarantees And Maximum Amount For Of Subsidiary To Third Parties On Behalf Endorsements/ Guarantees Parent Company On Behalf Of Parent Guarantees To Third Parties Subsidiary Endorsements/ Of Companies In Mainland To Third Parties On Behalf Endorsements/Guarantees
----- End of picture text -----
40
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
-
Note 1. The numbering is as follows:
-
1) "0" represents the company
-
2) Investees are sequentially numbered from 1 by company
-
Note 2. The relationship between the guaranteed and the guarantor are as follows:
-
1) Transactions between the companies.
-
2) The Company directly or indirectly holds more than 50% voting right.
-
3) When other companies directly or indirectly hold more than 50% voting rights of the Company.
-
4) The Company directly or indirectly holds more than 90% voting right.
-
5) A company that is mutually protected under contractual requirements based on the needs of the contractor.
-
6) A company that is endorsed by all the contributing shareholders in accordance with their shareholding ratio due to joint investment relationship.
-
7) Under the Consumer Protection Act, performance guarantees for pre-sale contracts for companies in the same industry.
-
Note 3. The Company endorsed the operation method for the total amount of guarantees and the limit for endorsement of a single enterprise:
-
1) The aggregate amount of endorsements and guarantees endorsed by the company and its subsidiaries shall not exceed 200% of current net value of the Company.
-
2) The aggregate amount of endorsements and guarantees endorsed by the company and its subsidiaries for a single enterprise shall not exceed 100% of current net value of the Company.
-
Note 4. Jin Jyun Construction Co., Ltd. endorsed the operation method for the total amount of guarantees and the limit for endorsement of a single enterprise:
-
1) The aggregate amount of endorsements and guarantees endorsed by the company shall not exceed 400% of the net value of the company.
-
2) The aggregate amount of endorsements and guarantees endorsed by the company for a single enterprise shall not exceed 200% of the net value of the company.
-
(iii) Securities held as of June 30, 2024 (excluding investment in subsidiaries, associates and joint ventures):
(Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise)
| Name Of Holder |
Category And Name Of Security |
Relationship With Company |
Account Name | Ending Balance | Ending Balance | Ending Balance | Ending Balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Unit | Carrying amount |
Percentage Of **Ownership (%) ** |
Fair value | |||||
| The Company |
Stock - Highwealth Construction Corp. |
Ultimate Controlling company of the Company |
Financial assets at fair value through other comprehensive income- current |
16,052,801 |
836,351 | 0.85 % |
836,351 |
41
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
| (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise) | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name Of Company |
Name Of Property |
Transaction Date |
Transaction Amount |
Status Of Payment |
Counter-Party | Nature Of Relationship |
If Th Relat Previou |
e Counter-Party Is A ed Party, Disclose The **s Transfer Information ** |
Pricing reference |
Purpose of acquisition and usage |
Other terms and conditions |
||
References For Determining Price |
Purpose Of Acquisition And Current Condition |
Others | Amount | ||||||||||
| The Company |
Jincheng Section, Anping District, Tainan City |
February 26, 2024 |
591,881 |
533,666 |
A party of 10 including Yeh |
Not related parties |
- | - | - | - | Appraisal | Construction |
- |
| Jin Jyun Construction Co., Ltd. |
Guoan Section, Annan District, Tainan City |
March 29, 2024 |
2,265,750 | Amount has been fully paid |
Taipang Shoufu Construction Co.,Ltd. |
Not related parties |
- | - | - | Appraisal | Construction |
Note |
-
Note: Includes floor area transfer expenses of $125,470 thousand (tax-inclusive).
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
(Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise)
| Name Of Company |
Counter-Party | Nature Of Relationship |
Transaction Details | Transaction Details | Transaction Details | Transaction Details | Transactions With Terms Different From Others |
Transactions With Terms Different From Others |
Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase/Sale |
Amount | Percentage Of Total Purchases/ Sales |
Payment Terms |
Unit Price | Payment Terms |
Ending Balance | Percentage Of Total Notes/Accounts Receivable (Payable) |
||||
| The Company |
Jin Jyun Construction Co.,Ltd. |
Subsidiary of the Company |
Contracting project management fee |
2,646,610 | 57.95% |
- | - | (623,929) | (38.45)% | Note 2, Note 3 |
|
| Jin Jyun Construction Co.,Ltd. |
The Company | Parent company |
Contracted project management responsibility |
(1,895,221) | 98.63% |
- | - | 623,929 | 98.37% | Note 1, Note 3 |
-
Note 1. The contracted company recognizes its construction revenue through percentage of completion method, and the amount of sales included.
-
Note 2. The contracting company records its import price through estimates of amount of purchase through number of trials.
Note 3. Reconciliated in the preparation of consolidated report.
- (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
(Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise)
| Name Of Company |
Counter-Party | Nature Of Relationship |
Related party receivables balance |
Turnover rate | Overdue receivables from related parties |
Overdue receivables from related parties |
Amounts received from related parties in subsequentperiod |
Allowance For Bad Debts |
|---|---|---|---|---|---|---|---|---|
| Amount | **Action taken ** | |||||||
| The Company |
Jin Jyun Construction Co.,Ltd. |
Subsidiary of the Company |
100,210 | Note | - | - | - | - |
| Jin Jyun Construction Co.,Ltd. |
The Company |
Parent company | 623,929 | 6.25 | - | - | 366,198 | - |
Note: Mainly represents 2023 cash dividends, therefore is not subject to turnover rate calculation.
42
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
-
(ix) Trading in derivative instruments: None.
-
(x) Business relationships and significant intercompany transactions:
| (Amount in Thousands of New Taiwan Dollars,Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars,Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars,Unless specified Otherwise) | (Amount in Thousands of New Taiwan Dollars,Unless specified Otherwise) | ||||
|---|---|---|---|---|---|---|---|
| No. | Name Of Company |
Name Of Counter-Party |
Relationship with the transaction counterparty |
Intercompany Transactions | |||
Account Name |
Amount | Trading Terms | Percentage Of The Consolidated Net Revenue Or Total Assets |
||||
| 0 | The Company | Jin Jyun Construction Co., Ltd. |
1 | Accounts payable |
$ 623,929 | Same with peer terms | 1.35% |
| 1 | Operating cost | 1,895,221 |
Same with peer terms | 28.67% | |||
| 1 | Jin Jyun Construction Co., Ltd. |
The Company | 2 | Accounts receivable |
623,929 | Same with peer terms | 1.35% |
| 2 | Operating revenue |
1,895,221 | Same with peer terms | 28.67% |
Note 1. The numbering is as follows:
- 1) "0" represents the parent company.
-
2) Subsidiaries are sequentially numbered from 1 by company.
-
Note 2. Relation between related parties are as follows:
-
1) Parent company and its subsidiaries
-
2) Subsidiaries and its parent company
-
-
(b) Information on investees:
The following is the information on investees for the six months ended June 30, 2024 (excluding information on investees in Mainland China):
(Amount in Thousands of New Taiwan Dollars, Unless specified Otherwise)
| Name of investor |
Name of investee | Location | Primary business activities |
Amount of initial investment |
Amount of initial investment |
End-of-period holding position | End-of-period holding position | End-of-period holding position | Current period profit or loss of investee |
Investment gains or losses recognized in the current period |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| End of current period |
Previous year |
Shares/Unit | Percentage | Carrying amount |
|||||||
| Run Long Construction Co., Ltd. |
Stock - Jin Jyun Construction Co., Ltd. |
Taiwan |
Construction, housing and building development rental services etc. |
1,718,300 |
1,718,300 |
170,000,000 |
100.00% |
1,591,556 |
32,632 |
36,103 |
Note: Eliminated during preparation of consolidated financial statements.
- (c) Information on investment in Mainland China: None.
43
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
(d) Major shareholders:
| Major shareholders: | Major shareholders: | Major shareholders: |
|---|---|---|
| (Expressed in shares) Shareholding Shareholder's Name Shares Percentage Ching Shr Ban Investment Co., Ltd. 44,419,740 9.84% Shing Ri Sheng Investment Co., Ltd. 32,574,642 7.22% GuangYang Investment Construction Co., Ltd. 26,864,103 5.95% Wan Sheng Fa Investment Co., Ltd. 25,873,040 5.73% Highwealth Construction Corp. 23,698,288 5.25% |
||
| Shareholding Shareholder's Name |
Shares | Percentage |
| Ching Shr Ban Investment Co., Ltd. | 44,419,740 | 9.84% |
| Shing Ri Sheng Investment Co., Ltd. | 32,574,642 | 7.22% |
| GuangYang Investment Construction Co., Ltd. | 26,864,103 | 5.95% |
| Wan Sheng Fa Investment Co., Ltd. | 25,873,040 | 5.73% |
| Highwealth Construction Corp. | 23,698,288 | 5.25% |
(14) Segment information
Information on the Group's segments and reconciliation:
| For the three months ended June 30, 2024 Revenue: Revenue From External Customers Intersegment Total Revenue Reportable Segment Profit Or Loss For the three months ended June 30, 2023 Revenues: Revenue From External Customers Intersegment Total Revenue Reportable Segment Profit Or Loss |
Developing Segment $ 5,262,353 - |
Constructing Segment 299 1,242,485 |
Reconciliation And Elimination - 1,242,485 |
Total 5,262,652 - 5,262,652 2,043,241 Total 4,458,545 - 4,458,545 1,716,095 |
|||
|---|---|---|---|---|---|---|---|
| $ 5,262,353 |
1,242,784 |
1,242,485 |
|||||
$ 2,038,939 |
20,912 |
16,610 |
|||||
Developing Segment $ 4,438,678 - |
Constructing Segment 19,867 1,940,170 |
Reconciliation And Elimination - 1,940,170 ) |
|||||
| $ 4,438,678 |
1,960,037 |
1,940,170 ) |
|||||
$ 1,706,364 |
48,316 |
( |
38,585 |
) |
44
Notes to Consolidated Financial Statements of Run Long Construction Co., Ltd. and Subsidiaries (continued)
| For the six months ended June 30, 2024 Revenue: Revenue From External Customers Intersegment Total Revenue Reportable Segment Profit Or Loss For the six months ended June 30, 2023 Revenue: Revenue From External Customers Intersegment Total Revenue Reportable Segment Profit Or Loss Reportable Segment Assets June 30, 2024 December 31, 2023 June 30, 2023 |
Developing Segment |
Constructing Segment 26,350 1,895,221 |
( | Reconciliation And Elimination - 1,895,221 ) |
Total 6,610,771 - 6,610,771 ) 2,496,704 Total 7,524,417 - 7,524,417 2,784,150 ) 46,162,557 ) 42,538,760 ) 52,066,859 |
|
|---|---|---|---|---|---|---|
| $ 6,584,421 - |
||||||
| $ 6,584,421 |
1,921,571 |
( | 1,895,221 ) |
|||
$ 2,489,011 |
40,325 |
( | 32,632 |
|||
Developing Segment $ 7,482,003 - |
Constructing Segment 42,414 2,608,914 |
( | Reconciliation And Elimination - 2,608,914 ) |
|||
| $ 7,482,003 |
2,651,328 |
( | 2,608,914 ) |
|||
$ 2,770,254 |
70,915 |
( | 57,019 ) |
|||
$ 44,071,691 |
4,695,486 |
( | 2,604,620 |
|||
$ 40,800,707 |
4,233,342 |
( | 2,495,289 |
|||
$ 51,114,984 |
3,190,592 |
( | 2,238,717 |
45